SECURITIES AND EXCHANGE COMMISSION

 Washington, D.C. 20549

 

Form 10-Q

 

S  Quarterly report pursuant to Section 13 OR 15 (d) of the Securities Exchange Act of 1934

For the quarter ended March 24, 2012 or

 

£  Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from _____ to _____

 

Commission File Number 0-6966

 

ESCALADE, INCORPORATED

 (Exact name of registrant as specified in its charter)

 

Indiana

 (State of incorporation)

13-2739290

 (I.R.S. EIN)

 

817 Maxwell Ave, Evansville, Indiana

 (Address of principal executive office)

47711

 (Zip Code)

 

812-467-1251

 (Registrant's Telephone Number)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

 Yes   S    No   £

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).

 Yes   S   No   £

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of “accelerated filer”, “large accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

  

Large accelerated filer  £   Accelerated filer   £
Non-accelerated filer   £   
(do not check if a smaller reporting company)
  Smaller reporting company   S

 

Indicate by checkmark whether the registrant is a shell company (as defined in Rule 12 b-2 of the Exchange Act).

 Yes   £   No   S

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

  

Class Outstanding at April 11, 2012
Common, no par value 13,172,749

 

1
 

 

INDEX

  

    Page No.
Part I. Financial Information:  
     
Item 1 - Financial Statements:  
     
  Consolidated Condensed Balance Sheets as of March 24, 2012, December 31, 2011, and March 19, 2011 3
     
  Consolidated Condensed Statements of Operations for the Three Months Ended March 24, 2012 and March 19, 2011 4
     
  Consolidated Condensed Statements of Comprehensive   Income for the Three Months Ended March 24, 2012 and March 19, 2011 4
     
  Consolidated Condensed Statements of Cash Flows for the Three Months Ended March 24, 2012 and March 19, 2011 5
     
  Notes to Consolidated Condensed Financial Statements 6
     
Item 2 - Management’s Discussion and Analysis of Financial Condition and Results of Operations 11
     
Item 3 - Quantitative and Qualitative Disclosures about Market Risk 13
     
Item 4 - Controls and Procedures 14
     
Part II. Other Information  
     
Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds 15
     
Item 6 - Exhibits 16
     
  Signatures 17

 

2
 

 

PART I. FINANCIAL INFORMATION

 

Item 1. FINANCIAL STATEMENTS

 

ESCALADE, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED BALANCE SHEETS

(All amounts in thousands, except share information)

  

   March 24,
2012
   December 31,
2011
   March 19,
2011
 
   (Unaudited)   (Audited)   (Unaudited) 
             
ASSETS               
Current Assets:               
Cash and cash equivalents  $2,581   $3,821   $1,583 
Time deposits   500    950    1,000 
Receivables, less allowance of $939; $938; and $1,184; respectively   27,574    26,914    23,938 
Inventories   31,457    29,035    29,080 
Prepaid expenses   1,474    1,102    1,829 
Deferred income tax benefit   1,418    1,478    1,364 
Income tax receivable       846    430 
TOTAL CURRENT ASSETS   65,004    64,146    59,224 
                
Property, plant and equipment, net   12,060    11,915    19,675 
Intangible assets   13,589    14,064    15,512 
Goodwill   25,468    25,285    26,024 
Investments   14,862    14,397    12,564 
Other assets   274    308     
   $131,257   $130,115   $132,999 
                
LIABILITIES AND STOCKHOLDERS' EQUITY               
Current Liabilities:               
Notes payable  $13,688   $14,947   $14,653 
Current portion of long-term debt   2,000    2,000    2,000 
Trade accounts payable   4,692    3,293    4,739 
Accrued liabilities   13,757    14,410    12,224 
Income tax payable   233         
TOTAL CURRENT LIABILITIES   34,370    34,650    33,616 
                
Other Liabilities:               
Long-term debt   5,000    5,000    7,000 
Deferred income tax liability   2,885    2,900    2,105 
TOTAL LIABILITIES   42,255    42,550    42,721 
                
Stockholders' Equity:               
Preferred stock:               
Authorized 1,000,000 shares; no par value, none issued               
Common stock:               
Authorized 30,000,000 shares; no par value, issued and outstanding – 12,909,132; 12,883,948; and 12,812,943; shares respectively   12,909    12,884    12,813 
Retained earnings   72,180    71,348    71,651 
Accumulated other comprehensive income   3,913    3,333    5,814 
    89,002    87,565    90,278 
   $131,257   $130,115   $132,999 

 

See notes to Consolidated Condensed Financial Statements.

 

3
 

 

ESCALADE, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS (UNAUDITED)

(All amounts in thousands, except per share amounts)

 

   Three Months Ended 
   March 24, 2012   March 19, 2011 
         
Net sales  $30,565   $27,998 
           
Costs, expenses and other income:          
Cost of products sold   20,009    17,873 
Selling, general and administrative expenses   7,297    7,741 
Amortization   517    317 
Operating income   2,742    2,067 
           
Interest expense, net   (154)   (184)
Other income   172    122 
Income before income taxes   2,760    2,005 
           
Provision for income taxes   1,184    802 
           
Net income  $1,576   $1,203 
           
Per share data:          
Basic earnings per share  $0.12   $0.09 
Diluted earnings per share  $0.12   $0.09 
           

 

CONSOLIDATED CONDENSED STATEMENTS OF COMPREHENSIVE INCOME (UNAUDITED)

 

 

    Three Months Ended      
   March 24, 2012   March 19, 2011  
         
Net income  $1,576   $1,203 
           
Foreign currency translation adjustment   585    1,893 
           
Comprehensive income  $2,161   $3,096 

 

See notes to Consolidated Condensed Financial Statements.

 

4
 

 

ESCALADE, INCORPORATED AND SUBSIDIARIES

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (UNAUDITED)

(All amounts in thousands)

  

   Three Months Ended 
   March 24,   2012   March 19,   2011 
         
Operating Activities:          
Net income  $1,576   $1,203 
Depreciation and amortization   992    962 
Loss on disposal of property and equipment       22 
Stock-based compensation   135    85 
Adjustments necessary to reconcile net income to net cash provided (used) by operating activities   (2,553)   (5,157)
Net cash provided (used) by operating activities   150    (2,885)
           
Investing Activities:          
Purchase of property and equipment   (533)   (223)
Proceeds from disposal of short-term time deposits   450    250 
Net cash provided (used) by investing activities   (83)   27 
           
Financing Activities:          
Net increase (decrease) in notes payable   (1,252)   3,924 
Net decrease in overdraft facility   (7)   (324)
Principal payment on long-term debt       (500)
Proceeds from exercise of stock options   36    14 
Director stock compensation   36    52 
Net cash provided (used) by financing activities   (1,187)   3,166 
Effect of exchange rate changes on cash   (120)   (261)
Net increase (decrease) in cash and cash equivalents   (1,240)   47 
Cash and cash equivalents, beginning of period   3,821    1,536 
Cash and cash equivalents, end of period  $2,581   $1,583 
           
Supplemental Cash Flows Information           
Dividends payable    926     

 

See notes to Consolidated Condensed Financial Statements.
  

5
 

 

ESCALADE, INCORPORATED AND SUBSIDIARIES

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (UNAUDITED)

  

Note A – Summary of Significant Accounting Policies

 

Presentation of Consolidated Condensed Financial Statements – The significant accounting policies followed by the Company and its wholly owned subsidiaries for interim financial reporting are consistent with the accounting policies followed for annual financial reporting. All adjustments that are of a normal recurring nature and are in the opinion of management necessary for a fair statement of the results for the periods reported have been included in the accompanying consolidated condensed financial statements. The consolidated condensed balance sheet of the Company as of December 31, 2011 has been derived from the audited consolidated balance sheet of the Company as of that date. Certain information and note disclosures normally included in the Company’s annual financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted. These consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company’s Form 10-K annual report for 2011 filed with the Securities and Exchange Commission.

 

Note B - Reclassifications

 

Certain reclassifications have been made to prior year financial statements to conform to the current year financial statement presentation. These reclassifications had no effect on net earnings.

 

Note C - Seasonal Aspects

 

The results of operations for the three month periods ended March 24, 2012 and March 19, 2011 are not necessarily indicative of the results to be expected for the full year.

 

Note D - Inventories

  

In thousands  March 24,
2012
   December 31,
2011
   March 19,
2011
 
                
Raw materials  $8,696   $7,865   $8,420 
Work in progress   4,866    3,751    3,417 
Finished goods   17,895    17,419    17,243 
   $31,457   $29,035   $29,080 

 

Note E – Equity Interest Investments

 

The Company has a 50% interest in a joint venture, Stiga Sports AB (Stiga). The joint venture is accounted for under the equity method of accounting. Stiga, located in Sweden, is a global sporting goods company producing table tennis equipment and game products. Financial information for Stiga reflected in the table below has been translated from local currency to U.S. dollars using exchange rates in effect at the respective period-end for balance sheet amounts, and using average exchange rates for statement of operations amounts. Certain differences exist between U.S. GAAP and local GAAP in Sweden, and the impact of these differences is not reflected in the summarized information reflected in the table below. The most significant difference relates to the accounting for goodwill for Stiga which is amortized over eight years in Sweden but is not amortized for U.S. GAAP reporting purposes. The effect on Stiga’s net assets resulting from the amortization of goodwill for the periods ended March 24, 2012 and March 19, 2011 are addbacks to Stiga’s consolidated financial information of $9.7 million and $8.5 million, respectively. These net differences are comprised of cumulative goodwill adjustments of $13.5 million offset by the related cumulative tax effect of $3.8 million as of March 24, 2012 and cumulative goodwill adjustments of $11.9 million offset by the related cumulative tax effect of $3.4 million as of March 19, 2011. The statement of operations impact of these goodwill and tax adjustments and other individually insignificant U.S. GAAP adjustments for the periods ended March 24, 2012, and March 19, 2011 are to increase Stiga’s net income by approximately $0.5 million and $0.3 million, respectively. The Company’s 50% portion of net income for Stiga for the periods ended March 24, 2012 and March 19, 2011 was $188 thousand and $57 thousand, respectively, and is included in other income on the Company’s statements of operations.

 

6
 

 

In addition, Escalade has a 50% interest in two joint ventures, Escalade International, Ltd. in the United Kingdom, and Neoteric Industries Inc. in Taiwan. Escalade International Ltd. is a sporting goods wholesaler, specializing in fitness equipment. The Company’s 50% portion of net income (loss) for Escalade International for the periods ended March 24, 2012 and March 19, 2011 was ($19,534) and $53,735 respectively, and is included in other income on the Company’s statements of operations. The income and assets of Neoteric have no impact on the Company’s financial reporting. Additional information regarding these entities is considered immaterial and has not been included in the totals listed below.

 

Summarized financial information for Stiga Sports AB balance sheets as of March 24, 2012, December 31, 2011, and March 19, 2011 and statements of operations for the periods ended March 24, 2012 and March 19, 2011 is as follows:

  

In thousands  March 24,
2012 
    December 31,
2011
   March 19,
2011
 
         
Current assets  $19,182   $23,451   $16,315 
Non-current assets   9,252    9,460    11,774 
Total assets   28,434    32,911    28,089 
                
Current liabilities   5,689    10,033    6,089 
Non-current liabilities   5,956    6,334    9,080 
Total liabilities   11,645    16,367    15,169 
                
Net assets  $16,789   $16,544   $12,920 

 

    Three Months Ended 
    March 24,
2012
   March 19,
2011
 
         
Net Sales  $4,147   $4,443 
Gross Profit   2,167    2,041 
Net Loss   (97)   (194)

  

Note F – Notes Payable

 

On April 14, 2011, the Company entered into the Seventh Amendment to its Credit Agreement with its issuing bank, JP Morgan Chase Bank, N.A. (Chase). The Seventh Amendment amends the Credit Agreement originally dated as of April 30, 2009, and as amended had a maturity date of May 31, 2012. The Seventh Amendment now makes available to the Company a senior revolving credit facility in the maximum principal amount of up to $22 million with a maturity date of July 31, 2013 and a term loan in the principal amount of $8.5 million with a maturity date of May 31, 2015. The term loan agreement requires the Company to make repayment of the principal balance in equal installments of $0.5 million per quarter beginning in September 2010. A portion of the credit facility not in excess of $5 million is available for the issuance of commercial or standby letters of credit to be issued by Chase. The Credit Agreement Amendment also provides a Euro 2.0 million (approximately $2.6 million) overdraft facility.

 

7
 

 

Note G – Income Taxes

 

The provision for income taxes was computed based on financial statement income. In accordance with Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) 740, the Company has recorded the following changes in uncertain tax positions:

  

   Three Months Ended 
In thousands  March 24, 2012   March 19, 2011 
Beginning Balance  $46   $220 
Additions for current year tax positions        
Additions for prior year tax positions        
Settlements        
Reductions Settlements        
Reductions for prior year tax positions        
Ending Balance  $46   $220 

 

Note H – Fair Values of Financial Instruments

 

The following methods were used to estimate the fair value of all financial instruments recognized in the accompanying balance sheets at amounts other than fair values.

 

Cash and Cash Equivalents and Time Deposits

 

Fair values of cash and cash equivalents and time deposits approximate cost due to the short period of time to maturity.

 

Notes Payable and Long-term Debt

 

Fair values of notes payable and long-term debt is estimated based on borrowing rates currently available to the Company for bank loans with similar terms and maturities and determined through the use of a discounted cash flow model.

 

The following table presents estimated fair values of the Company’s financial instruments and the level within the fair value hierarchy in which the fair value measurements fall in accordance with FASB ASC 825 at March 24, 2012 and March 19, 2011.

 

       Fair Value Measurements Using   
March 24, 2012
In thousands
  Carrying Amount   Quoted Prices in Active Markets for Identical Assets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
 
Financial assets                    
Cash and cash equivalents  $2,581   $2,581   $   $ 
Time deposits  $500   $500   $   $ 
                     
Financial liabilities                    
Note payable and Short-term debt  $13,688   $   $13,688   $ 
Current portion of Long-term debt  $2,000   $   $2,000   $ 
Long-term debt  $5,000   $   $5,000   $ 

 

8
 

 

          Fair Value Measurements Using  
March 19, 2011
In thousands
  Carrying Amount   Quoted Prices in Active Markets for Identical Assets
(Level 1)
   Significant Other Observable Inputs
(Level 2)
   Significant Unobservable Inputs
(Level 3)
 
Financial assets                    
Cash and cash equivalents  $1,583   $1,583   $   $ 
Time deposits  $1,000   $1,000   $   $ 
                     
Financial liabilities                    
Note payable and Short-term debt  $14,653   $   $14,653   $ 
Current portion of Long-term debt  $2,000   $   $2,000   $ 
Long-term debt  $7,000   $   $7,000   $ 

 

The outstanding balance of the euro overdraft facility is included in Notes payable and Short-term debt. For the periods ended March 24, 2012, December 31, 2011, and March 19, 2011, the balance of the euro overdraft facility was $2.2 million, $2.2 million, and $1.3 million, respectively.

 

Note I – Stock Compensation

 

The fair value of stock-based compensation is recognized in accordance with the provisions of FASB ASC 718, Stock Compensation.

 

During the three months ended March 24, 2012 and pursuant to the 2007 Incentive Plan, in lieu of director fees, the Company awarded to certain directors 7,809 shares of common stock. In addition, the Company awarded 37,500 stock options to directors and 200,000 stock options to employees. The stock options awarded to directors vest at the end of one year and have an exercise price equal to the market price on the date of grant. Director stock options are subject to forfeiture, except for termination of services as a result of retirement, death or disability, if on the vesting date the director no longer holds a position with the Company. The 2012 stock options awarded to employees have a graded vesting of 25% per year over four years and are subject to forfeiture if on the vesting date the employee is no longer employed. The 2012 employee awards are conditioned upon stockholder approval of an amendment to the Escalade, Incorporated 2007 Incentive Plan and bank approval. The Plan amendment will be voted upon at the April 2012 Shareholder Meeting. The Company utilizes the Black-Scholes option pricing model to determine the fair value of stock options granted.

 

For the three months ended March 24, 2012 and March 19, 2011, the Company recognized stock based compensation expense of $171 thousand and $137 thousand, respectively. At March 24, 2012 and March 19, 2011, respectively, there was $1.5 million and $1.4 million in unrecognized stock-based compensation expense related to non-vested stock awards.

 

9
 

 

Note J - Segment Information

  

   As of and for the Three Months
Ended March 24, 2012
 
In thousands  Sporting Goods   Information Security and Print Finishing   Corp.   Total 
                 
Revenues from external customers  $22,214   $8,351   $   $30,565 
Operating income (loss)   3,259    149    (666)   2,742 
Net income (loss)   1,943    (62)   (305)   1,576 
Total assets  $71,828   $41,498   $17,931   $131,257 


 

   As of and for the Three Months
Ended March 19, 2011
 
In thousands  Sporting Goods   Information Security and Print Finishing   Corp.   Total 
                 
Revenues from external customers  $19,187   $8,811   $   $27,998 
Operating income (loss)   2,336    580    (849)   2,067 
Net income (loss)   1,324    237    (358)   1,203 
Total assets  $70,943   $40,258   $21,798   $132,999 

Note K – Dividend Payment

 

On January 5, 2012, the Company paid a dividend of $0.07 per common share to all shareholders of record on December 22, 2011. The total amount of the dividend was approximately $906 thousand and was charged against retained earnings.

 

On March 1, 2012, the Company announced that a dividend of $0.07 per common share would be paid to all shareholders of record on April 6, 2012 and disbursed on April 16, 2012. The total amount of this dividend payment was approximately $926 thousand and was charged against retained earnings.

 

Note L - Earnings Per Share

 

The shares used in computation of the Company’s basic and diluted earnings per common share are as follows:

  

   Three Months Ended 
All amounts in thousands  March 24, 2012   March 19, 2011 
         
Weighted average common shares outstanding   12,894    12,804 
Dilutive effect of stock options and restricted stock units   536    545 
Weighted average common shares outstanding, assuming dilution   13,430    13,349 

  

10
 

 

Stock options that are anti-dilutive as to earnings per share and unvested restricted stock units which have a market condition for vesting that has not been achieved are ignored in the computation of dilutive earnings per share. The number of stock options and restricted stock units that were excluded in 2012 and 2011 were 470,524 and 264,024, respectively.

 

Note M – New Accounting Standards

 

There have been no recent accounting pronouncements or changes in accounting pronouncements during the three months ended March 24, 2012, as compared to the recent accounting pronouncements described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2011, that are of significance, or potential significance to the Company.

 

Note N – Commitments and Contingencies

 

The Company is involved in litigation arising in the normal course of business. The Company does not believe that the disposition or ultimate resolution of existing claims or lawsuits will have a material adverse effect on the business or financial condition of the Company.

 

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

Forward-Looking Statements

 

This report contains forward-looking statements relating to present or future trends or factors that are subject to risks and uncertainties. These risks include, but are not limited to, the impact of competitive products and pricing, product demand and market acceptance, Escalade’s ability to successfully integrate the operations of acquired assets and businesses, new product development, the continuation and development of key customer and supplier relationships, Escalade’s ability to control costs, general economic conditions, fluctuation in operating results, changes in foreign currency exchange rates, changes in the securities market, Escalade’s ability to obtain financing and to maintain compliance with the terms of such financing, and other risks detailed from time to time in Escalade’s filings with the Securities and Exchange Commission. Escalade’s future financial performance could differ materially from the expectations of Management contained herein. Escalade undertakes no obligation to release revisions to these forward-looking statements after the date of this report.

 

Overview

 

Escalade, Incorporated (“Escalade” or “Company”) manufactures and distributes products for two industries: Sporting Goods and Information Security and Print Finishing. Within these industries the Company has successfully built a market presence in niche markets. This strategy is heavily dependent on expanding the customer base, barriers to entry, brand recognition and excellent customer service. A key strategic advantage is the Company’s established relationships with major customers that allow the Company to bring new products to the market in a cost effective manner while maintaining a diversified product line and wide customer base. In addition to strategic customer relations, the Company has substantial manufacturing and import experience that enable it to be a low cost supplier.

 

11
 

 

A majority of the Company’s products are in markets that are experiencing low growth rates. Where the Company enjoys a commanding market position, such as table tennis tables in the Sporting Goods segment and paper folding machines in the Information Security and Print Finishing segment, revenue growth is expected to be roughly equal to general growth/decline in the economy. However, in markets that are fragmented and where the Company is not the dominant leader, such as archery in the Sporting Goods segment and data security shredders in the Information Security and Print Finishing segment, the Company anticipates growth. To enhance growth, the Company has a strategy of promoting new product innovation and development and brand marketing. In the Information Security and Print Finishing segment, the Company’s strategic focus is increasingly upon expanding its product and service offerings to assist businesses and governments with their document and information high security needs to secure sensitive customer, employee and business information and to comply with new information privacy laws, rules and regulations. The Company continues to extend the capabilities of its line of shredders to include not only the secure destruction of paper but also the secure destruction and/or de-commissioning of medical patient information, drug prescriptions and adhesive labels, pill and syrup vials, CDs, DVDs, and other forms of magnetic, optical and solid state media. The Company is further exploring opportunities to provide secure on-site and off-site document and data destruction and disposal services to meet the specific needs of its customers.

 

In addition, the Company will continue to investigate acquisition opportunities of companies or product lines that complement or expand the Company’s existing product lines. A key objective is the acquisition of product lines with barriers to entry that the Company can take to market through its established distribution channels or through new market channels. Significant synergies are achieved through assimilation of acquired product lines into the existing company structure. Management believes that key indicators in measuring the success of this strategy are revenue growth, earnings growth and the expansion of channels of distribution.

 

Results of Operations

 

Consolidated net sales for the first quarter of 2012 were 9% higher compared to the same quarter last year. Operating income for the quarter was $2.7 million compared with $2.1 million in the same quarter last year. A portion of the increase in operating income relates to the timing of certain expenses which were incurred in the first quarter of 2011, but which will not be incurred until later quarters in 2012. The remainder of the increase is a direct result of higher sales volumes which generate gross profit dollars. The following schedule sets forth certain consolidated statement of operations data as a percentage of net revenue:

  

   Three Months Ended 
   March 24, 2012   March 19, 2011 
Net revenue   100.0%   100.0%
Cost of products sold   65.5%   63.9%
Gross margin   34.5%   36.1%
Selling, administrative and general expenses   23.9%   27.6%
Amortization   1.7%   1.1%
Operating income   8.9%   7.4%

 

Consolidated Revenue and Gross Margin

 

Revenues from the Sporting Goods business were up 15.8% for the first quarter of 2012 compared to the same quarter last year. An overall increase in consumer spending and demand for the Company’s products was further aided by mild weather in parts of the U.S. which helped jump start sales in the Basketball and Playground categories. Management believes improved sales in the Sporting Goods segment will continue through the remainder of the year; although the improvement may be less than that experienced in the first quarter.

 

12
 

 

Revenues from the Information Security and Print Finishing business decreased 5.2% for the first quarter of 2012 compared with the same quarter last year. Excluding the effects of changes in the currency exchange rates, revenues decreased 3.9% for the quarter. The decrease in revenues is the result of the timing of certain shipments made in the first quarter of 2011 that were not repeated this year. The Company, however, expects revenues for the remainder of the year to equal or exceed the prior year.

 

The overall gross margin ratio for the first quarter of 2012 was 34.5% compared to 36.1% for the same quarter last year. Management expects gross margins for the full year to be similar to those experienced in 2011.

 

Consolidated Selling, General and Administrative Expenses

 

Consolidated selling, general and administrative (“SG&A”) costs decreased as a percent of net sales to 23.9% for the first quarter of 2012, which is lower than the 27.6% experienced in the same quarter last year. The Company will continue to focus on strategic investments in product development and brand marketing throughout the year. A portion of this decrease in expense is related to the timing of certain expenses which impacted the first quarter in 2011, but which will not be incurred until later quarters in 2012.

 

Provision for Income Taxes

 

The effective tax rate in the first quarter of 2012 was 42.9% compared with 40.0% for the same quarter last year. The increase in the current year tax rate is due mainly to losses generated in certain foreign taxing jurisdictions which do not offset gains in other foreign taxing jurisdictions.

 

Financial Condition and Liquidity

 

Total funded debt at the end of the first three months of 2012 was down $3.0 million or 12.5% from the same quarter last year, and down $1.3 million or 5.7% from December 31, 2011. The decrease in debt over same period prior year is due mainly to strong profits in 2011. The following schedule summarizes the Company’s total bank debt:

  

In thousands  March 24,
2012
   December 31,
2011
   March 19,
2011
 
                
Notes payable short-term  $11,448   $12,700   $13,331 
Current portion long-term debt   2,000    2,000    2,000 
Bank overdraft facility   2,240    2,247    1,322 
Long term debt   5,000    5,000    7,000 
Total bank debt  $20,688   $21,947   $23,653 

 

As a percentage of stockholders’ equity, total bank debt was 23%, 25% and 26% at March 24, 2012, December 31, 2011, and March 19, 2011 respectively.

 

The Company funds working capital requirements through operating cash flows and revolving credit agreements with its bank. Based on working capital requirements, the Company expects to have access to adequate levels of revolving credit to meet growth needs.

  

Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

The Company is exposed to financial market risks, including changes in currency exchange rates and interest rates. The Company attempts to minimize these risks through regular operating and financing activities and, when considered appropriate, through the use of derivative financial instruments. During the quarter there were no derivatives in use. The Company does not purchase, hold or sell derivative financial instruments for trading or speculative purposes.

 

13
 

 

Interest Rates
The Company’s exposure to market-rate risk for changes in interest rates relates primarily to its revolving variable rate bank debt which is based on LIBOR interest rates and its overdraft facility which is based on EURIBOR interest rates. A hypothetical 1% or 100 basis point change in interest rates would not have a significant effect on our consolidated financial position or results of operation.

 

Foreign Currency
The Company conducts business in various countries around the world and is therefore subject to risks associated with fluctuating foreign exchange rates. This revenue is generated from the operations of the Company’s subsidiaries in their respective countries and surrounding geographic areas and is primarily denominated in each subsidiary’s local functional currency. These subsidiaries incur most of their expenses (other than inter-company expenses) in their local functional currency and include the Euro, Great Britain Pound Sterling, Mexican Peso, Chinese Yuan, Swedish Krona and South African Rand.

 

The geographic areas outside the United States in which the Company operates are generally not considered by management to be highly inflationary. Nonetheless, the Company’s foreign operations are sensitive to fluctuations in currency exchange rates arising from, among other things, certain inter-company transactions that are denominated in currencies other than the respective functional currency. Operating results as well as assets and liabilities are also subject to the effect of foreign currency translation when the operating results, assets and liabilities of our foreign subsidiaries are translated into U.S. dollars in our consolidated financial statements.

 

The Company and its subsidiaries conduct substantially all their business in their respective functional currencies to avoid the effects of cross-border transactions. To protect against reductions in value and the volatility of future cash flows caused by changes in currency exchange rates, the Company carefully considers the use of transaction and balance sheet hedging programs such as matching assets and liabilities in the same currency. Such programs reduce, but do not entirely eliminate the impact of currency exchange rate changes. The Company has evaluated the use of currency exchange hedging financial instruments but has determined that it would not use such instruments under the current circumstances. Changes in currency exchange rates may be volatile and could affect the Company’s performance.

 

Item 4.  CONTROLS AND PROCEDURES

 

Evaluation of Disclosure Controls and Procedures

 

Escalade maintains disclosure controls and procedures that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Company’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of “disclosure controls and procedures” in Rule 13a-14(c). In designing and evaluating the disclosure controls and procedures, Management recognized that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and Management necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures. Also, the Company has investments in certain unconsolidated entities. As the Company does not control or manage these entities, its disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those it maintains with respect to its consolidated subsidiaries.

 

14
 

  

The Company carried out an evaluation, under the supervision and with the participation of the Company’s management, including the Company’s Chief Executive Officer and the Company’s Chief Financial Officer, of the effectiveness of the design and operation of the Company’s disclosure controls and procedures as of the end of the period covered by this report. Based on the foregoing, the Company’s Chief Executive Officer and Chief Financial Officer concluded that the Company’s disclosure controls and procedures were effective.

 

Changes in Internal Control over Financial Reporting

 

Management of the Company has evaluated, with the participation of the Company’s Chief Executive Officer and Chief Financial Officer, changes in the Company’s internal controls over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) of the Exchange Act) during the first quarter of 2012.

 

There have been no changes to the Company’s internal control over financial reporting that occurred since the beginning of the Company’s first quarter of 2012 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

PART II. OTHER INFORMATION

 

Item 1. Not Required.

 

Item 1A. Not Required.

 

Item 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

c) Issuer Purchases of Equity Securities

 

 

Period     (a) Total Number of Shares (or Units) Purchased     (b) Average Price Paid per Share (or Unit)     (c) Total Number of Shares (or Units) Purchased as Part of Publicly Announced Plans or Programs (d) Maximum Number (or Approximate Dollar Value) of Shares (or Units) that May Yet Be Purchased Under the Plans or Programs
Shares purchases prior to 1/1/2012 under the current repurchase program. 982,916 $8.84 982,916 $ 2,273,939
First quarter purchases:        
01/01/2012–01/28/2012 None None No Change No Change
01/29/2012-02/25/2012 None None No Change No Change
02/26/2012-03/24/2012 None  None No Change No Change
Total share purchases under the current program 982,916 $8.84 982,916 $ 2,273,939

  

15
 

 

The Company has one stock repurchase program which was established in February 2003 by the Board of Directors and which authorized management to expend up to $3,000,000 to repurchase shares on the open market as well as in private negotiated transactions. The repurchase plan has no termination date. There have been no share repurchases that were not part of a publicly announced program. In February 2008, the Board of Directors increased the remaining amount on this plan to its original level of $3,000,000. Although authorized by the Board, the Company has agreed to certain restrictions on the repurchase of shares as part of the April 30, 2009 Credit Agreement terms. The Seventh Amendment contained no changes in these restrictions.

 

Item 3. Not Required.

 

Item 5. Not Required.

 

Item 6. Exhibits

 

(a)                              Exhibits

 

Number

Description

  

31.1

  

Chief Executive Officer Rule 13a-14(a)/15d-14(a) Certification.

 

31.2

Chief Financial Officer Rule 13a-14(a)/15d-14(a) Certification.

  

32.1

  

Chief Executive Officer Section 1350 Certification.

  

32.2

Chief Financial Officer Section 1350 Certification.  

 

16
 

 

 

SIGNATURE

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

  

    ESCALADE, INCORPORATED            
     
Date: April 24, 2012   /s/ Deborah Meinert
    Vice President and Chief Financial Officer
    (On behalf of the registrant and in her
    capacities as Principal Financial Officer
    and Principal Accounting Officer)

 

17