UNITED STATES

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

     EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2017

 

or

 

 TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

       EXCHANGE ACT OF 1934

 

For the transition period from ______________ to ______________

 

Commission File Number 001-12647

 

OFG Bancorp

Incorporated in the Commonwealth of Puerto Rico, IRS Employer Identification No. 66-0538893

 

Principal Executive Offices:

254 Muñoz Rivera Avenue

San Juan, Puerto Rico 00918

Telephone Number: (787) 771-6800

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large Accelerated Filer               Accelerated Filer ý               Non-Accelerated Filer                 Smaller Reporting Company                                                                                                                                                                                          (Do not check if a smaller reporting company)

Emerging Growth Company    

 

If an Emerging Growth Company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No x

 

 

Number of shares outstanding of the registrant’s common stock, as of the latest practicable date:

 

 43,947,442 common shares ($1.00 par value per share) outstanding as of July 31, 2017

 


 

TABLE OF CONTENTS

 

 

PART I – FINANCIAL INFORMATION

Page

Item 1.

Financial Statements

 

 

Unaudited Consolidated Statements of Financial Condition

1

 

Unaudited Consolidated Statements of Operations

3

 

Unaudited Consolidated Statements of Comprehensive Income

5

 

Unaudited Consolidated Statements of Changes in Stockholders’ Equity

6

 

Unaudited Consolidated Statements of Cash Flows

7

 

Notes to Unaudited Consolidated Financial Statements

 

 

 

Note 1 – Organization, Consolidation and Basis of Presentation

10

 

 

Note 2 – Restricted Cash

12

 

 

Note 3 – Investment Securities

13

 

 

Note 4 – Loans

21

 

 

Note 5 – Allowance for Loan and Lease Losses

51

 

 

Note 6 – FDIC Indemnification Asset and True-Up Payment Obligation

61

 

 

Note 7 – Derivatives

62

 

 

Note 8 – Accrued Interest Receivable and Other Assets

64

 

 

Note 9 – Deposits and Related Interest

65

 

 

Note 10 – Borrowings and Related Interest

66

 

 

Note 11 – Offsetting of  Financial Assets and Liabilities

69

 

 

Note 12 – Income Taxes

71

 

 

Note 13 – Regulatory Capital Requirements

72

 

 

Note 14 – Stockholders’ Equity

74

 

 

Note 15 – Accumulated Other Comprehensive Income

75

 

 

Note 16 – Earnings per Common Share

78

 

 

Note 17 – Guarantees

79

 

 Note 18 – Commitments and Contingencies

80

 

 Note 19 – Fair Value of Financial Instruments

82

 

 Note 20 – Business Segments

90

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

93

 

 

Critical Accounting Policies and  Estimates

93

 

 

Overview of Financial Performance:

93

 

 

Selected Financial Data

94

 

 

Financial Highlights of the Second Quarter of 2017

96

 

 

Analysis of Results of Operations

96

 

 

Analysis of Financial Condition

114

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

143

Item 4.

Controls and Procedures

147

PART II – OTHER INFORMATION

 

Item 1.

Legal Proceedings

148

Item 1A.

Risk Factors

148

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

148

Item 3.

Default upon Senior Securities

148

Item 4.

Mine Safety Disclosures

148

Item 5.

Other Information

148

Item 6.

Exhibits

149

SIGNATURES

150

EXHIBIT INDEX

 

  

 


 

FORWARD-LOOKING STATEMENTS

 

The information included in this quarterly report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements may relate to the financial condition, results of operations, plans, objectives, future performance and business of OFG Bancorp (“we,” “our,” “us” or the “Company”), including, but not limited to, statements with respect to the adequacy of the allowance for loan losses, delinquency trends, market risk and the impact of interest rate changes, capital markets conditions, capital adequacy and liquidity, and the effect of legal proceedings and new accounting standards on the Company’s financial condition and results of operations. All statements contained herein that are not clearly historical in nature are forward-looking, and the words “anticipate,” “believe,” “continues,” “expect,” “estimate,” “intend,” “project” and similar expressions and future or conditional verbs such as “will,” “would,” “should,” “could,” “might,” “can,” “may,” or similar expressions are generally intended to identify forward-looking statements.

 

These statements are not guarantees of future performance and involve certain risks, uncertainties, estimates and assumptions by management that are difficult to predict. Various factors, some of which by their nature are beyond the Company’s control, could cause actual results to differ materially from those expressed in, or implied by, such forward-looking statements. Factors that might cause such a difference include, but are not limited to:

 

·     additional credit defaults or a restructuring by the Commonwealth of Puerto Rico or any of its agencies, municipalities or instrumentalities;

·     possible legislative, tax or regulatory changes;

·     the rate of growth in the economy and employment levels, as well as general business and economic conditions;

·     the relative strength or weakness of the consumer and commercial credit sectors and of the real estate market in

Puerto Rico;

·     competition in the financial services industry;

·     the fiscal and monetary policies of the federal government and its agencies;

·     changes in interest rates, as well as the magnitude of such changes;

·     changes in federal bank regulatory and supervisory policies, including required levels of capital;

·     the impact of the industry regulations on the Company’s businesses, business practices and cost of operations;

·     the performance of the securities markets; and

·     additional Federal Deposit Insurance Corporation (“FDIC”) assessments.

 

Other possible events or factors that could cause results or performance to differ materially from those expressed in these forward-looking statements include the following: negative economic conditions that adversely affect the general economy, housing prices, the job market, consumer confidence and spending habits which may affect, among other things, the level of non-performing assets, charge-offs and provision expense; changes in interest rates and market liquidity which may reduce interest margins, impact funding sources and affect the ability to originate and distribute financial products in the primary and secondary markets; adverse movements and volatility in debt and equity capital markets; changes in market rates and prices which may adversely impact the value of financial assets and liabilities; liabilities resulting from litigation and regulatory investigations; changes in accounting standards, rules and interpretations; increased competition; the Company’s ability to grow its core businesses; decisions to downsize, sell or close units or otherwise change the Company’s business mix; and management’s ability to identify and manage these and other risks.

All forward-looking statements included in this quarterly report on Form 10-Q are based upon information available to the Company as of the date of this report, and other than as required by law, including the requirements of applicable securities laws, the Company assumes no obligation to update or revise any such forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

 

ITEM 1.               FINANCIAL STATEMENTS

  

 


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF JUNE 30, 2017 AND DECEMBER 31, 2016

 

  

 

June 30,

 

December 31,

 

 

2017

 

2016

 

 

(In thousands)

ASSETS

 

 

 

 

 

 

Cash and cash equivalents:

 

 

 

 

 

 

    Cash and due from banks

 

$

470,841

 

$

504,833

    Money market investments

 

 

6,467

 

 

5,606

        Total cash and cash equivalents

 

 

477,308

 

 

510,439

Restricted cash

 

 

3,030

 

 

3,030

Investments:

 

 

 

 

 

 

    Trading securities, at fair value, with amortized cost of $667 (December 31, 2016 - $667)

 

 

294

 

 

347

    Investment securities available-for-sale, at fair value, with amortized cost of $649,280 (December 31, 2016 - $749,867)

 

 

649,327

 

 

751,484

    Investment securities held-to-maturity, at amortized cost, with fair value of $549,595 (December 31, 2016 - $592,763)

 

 

555,407

 

 

599,884

    Federal Home Loan Bank (FHLB) stock, at cost

 

 

16,616

 

 

10,793

    Other investments

 

 

3

 

 

3

        Total investments

 

 

1,221,647

 

 

1,362,511

Loans:

 

 

 

 

 

 

    Loans held-for-sale, at lower of cost or fair value

 

 

47,691

 

 

12,499

    Loans held for investment, net of allowance for loan and lease losses of $132,295 (December 31, 2016 - $115,937)

 

 

4,044,175

 

 

4,135,193

        Total loans

 

 

4,091,866

 

 

4,147,692

Other assets:

 

 

 

 

 

 

    FDIC indemnification asset

 

 

-

 

 

14,411

    Foreclosed real estate

 

 

50,223

 

 

47,520

    Accrued interest receivable

 

 

19,798

 

 

20,227

    Deferred tax asset, net

 

 

116,199

 

 

124,200

    Premises and equipment, net

 

 

69,836

 

 

70,407

    Customers' liability on acceptances

 

 

22,739

 

 

23,765

    Servicing assets

 

 

9,866

 

 

9,858

    Derivative assets

 

 

957

 

 

1,330

    Goodwill

 

 

86,069

 

 

86,069

    Other assets

 

 

66,288

 

 

80,365

                Total assets

 

$

6,235,826

 

$

6,501,824

 

 

 

 

 

 

 

See notes to unaudited financial statements

  

 

1 


OFG BANCORP

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

AS OF JUNE 30, 2017 AND DECEMBER 31, 2016 (CONTINUED)

 

  

 

June 30,

 

December 31,

 

 

2017

 

2016

 

 

(In thousands)

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

    Demand deposits

 

$

1,844,996

 

$

1,939,764

    Savings accounts

 

 

1,169,002

 

 

1,196,232

    Time deposits

 

 

1,568,688

 

 

1,528,491

        Total deposits

 

 

4,582,686

 

 

4,664,487

Borrowings:

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

 

453,492

 

 

653,756

    Advances from FHLB

 

 

137,540

 

 

105,454

    Subordinated capital notes

 

 

36,083

 

 

36,083

    Other borrowings

 

 

177

 

 

61

        Total borrowings

 

 

627,292

 

 

795,354

Other liabilities:

 

 

 

 

 

 

    Derivative liabilities

 

 

1,881

 

 

2,437

    Acceptances executed and outstanding

 

 

22,739

 

 

23,765

    Accrued expenses and other liabilities

 

 

62,259

 

 

95,370

            Total liabilities

 

 

5,296,857

 

 

5,581,413

Commitments and contingencies (See Note 18)

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

 

    Preferred stock; 10,000,000 shares authorized;

 

 

 

 

 

 

        1,340,000 shares of Series A, 1,380,000 shares of Series B, and 960,000

           shares of Series D issued and outstanding,

 

 

 

 

 

 

           December 31, 2016 - 1,340,000 shares; 1,380,000 shares; and 960,000

           shares) $25 liquidation value

 

 

92,000

 

 

92,000

        84,000 shares of Series C issued and outstanding (December 31, 2016 -

           84,000 shares); $1,000 liquidation value

 

 

84,000

 

 

84,000

    Common stock, $1 par value; 100,000,000 shares authorized; 52,625,869 shares

        issued: 43,947,442 shares outstanding (December 31, 2016 - 52,625,869;

 

 

 

 

 

 

        43,914,844)

 

 

52,626

 

 

52,626

    Additional paid-in capital

 

 

541,005

 

 

540,948

    Legal surplus

 

 

79,460

 

 

76,293

    Retained earnings

 

 

194,687

 

 

177,808

    Treasury stock, at cost, 8,678,427 shares (December 31, 2016 - 8,711,025

        shares)

 

 

(104,502)

 

 

(104,860)

    Accumulated other comprehensive (loss) income, net of tax of $569

       (December 31, 2016  $983)

 

 

(307)

 

 

1,596

            Total stockholders’ equity

 

 

938,969

 

 

920,411

                Total liabilities and stockholders’ equity

 

 $  

6,235,826

 

 $  

6,501,824

 

 

 

 

 

 

 

See notes to unaudited financial statements

  

2 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS 

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands, except per share data)

Interest income:

 

 

 

 

 

 

 

 

 

 

 

        Loans

$

77,238

 

$

79,675

 

$

154,888

 

$

160,827

        Mortgage-backed securities

 

7,276

 

 

7,220

 

 

14,482

 

 

16,217

        Investment securities and other

 

1,426

 

 

1,013

 

 

2,748

 

 

2,170

                    Total interest income

 

85,940

 

 

87,908

 

 

172,118

 

 

179,214

Interest expense:

 

 

 

 

 

 

 

 

 

 

 

        Deposits

 

7,652

 

 

7,367

 

 

15,005

 

 

14,491

        Securities sold under agreements to repurchase

 

1,734

 

 

4,258

 

 

4,979

 

 

10,358

        Advances from FHLB and other borrowings

 

607

 

 

2,098

 

 

1,202

 

 

4,337

        Subordinated capital notes

 

384

 

 

873

 

 

751

 

 

1,741

                    Total interest expense

 

10,377

 

 

14,596

 

 

21,937

 

 

30,927

Net interest income

 

75,563

 

 

73,312

 

 

150,181

 

 

148,287

Provision for loan and lease losses, net

 

26,536

 

 

14,445

 

 

44,190

 

 

28,234

Net interest income after provision for loan and lease losses

 

49,027

 

 

58,867

 

 

105,991

 

 

120,053

Non-interest income:

 

 

 

 

 

 

 

 

 

 

 

        Banking service revenue

 

10,458

 

 

10,219

 

 

21,084

 

 

20,337

        Wealth management revenue

 

6,516

 

 

7,041

 

 

12,731

 

 

13,193

        Mortgage banking activities

 

959

 

 

1,024

 

 

1,546

 

 

1,879

                    Total banking and financial service revenues

 

17,933

 

 

18,284

 

 

35,361

 

 

35,409

 

 

 

 

 

 

 

 

 

 

 

 

        FDIC shared-loss benefit (expense), net

 

-

 

 

(3,420)

 

 

1,403

 

 

(7,449)

        Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

            Sale of securities

 

6,891

 

 

211

 

 

6,891

 

 

12,207

            Derivatives

 

22

 

 

(10)

 

 

103

 

 

(13)

            Early extinguishment of debt

 

(80)

 

 

-

 

 

(80)

 

 

(12,000)

            Other non-interest income

 

120

 

 

90

 

 

282

 

 

504

                    Total non-interest income, net

 

24,886

 

 

15,155

 

 

43,960

 

 

28,658

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited financial statements

 

 

 

 

 

 

 

 

 

 

 

 

  

3 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS 

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 (CONTINUED) 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands, except per share data)

Non-interest expense:

 

 

 

 

 

 

 

 

 

 

 

        Compensation and employee benefits

 

19,317

 

 

18,441

 

 

39,664

 

 

38,696

        Professional and service fees

 

3,225

 

 

2,810

 

 

6,462

 

 

5,795

        Occupancy and equipment

 

8,690

 

 

8,107

 

 

16,057

 

 

15,929

        Insurance

 

1,183

 

 

3,155

 

 

2,783

 

 

6,305

        Electronic banking charges

 

5,450

 

 

4,947

 

 

10,352

 

 

10,536

        Information technology expenses

 

2,069

 

 

1,606

 

 

4,068

 

 

3,262

        Advertising, business promotion, and strategic initiatives

 

1,361

 

 

1,294

 

 

2,722

 

 

2,588

        Loss on sale of foreclosed real estate and other repossessed assets

 

1,787

 

 

4,163

 

 

3,113

 

 

6,094

        Loan servicing and clearing expenses

 

1,270

 

 

1,966

 

 

2,459

 

 

4,096

        Taxes, other than payroll and income taxes

 

2,393

 

 

2,330

 

 

4,764

 

 

5,001

        Communication

 

761

 

 

581

 

 

1,506

 

 

1,400

        Printing, postage, stationary and supplies

 

665

 

 

600

 

 

1,303

 

 

1,325

        Director and investor relations

 

274

 

 

301

 

 

554

 

 

579

        Credit related expenses

 

2,217

 

 

2,203

 

 

4,843

 

 

4,458

        Other

 

2,154

 

 

1,321

 

 

3,850

 

 

2,618

                    Total non-interest expense

 

52,816

 

 

53,825

 

 

104,500

 

 

108,682

Income before income taxes

 

21,097

 

 

20,197

 

 

45,451

 

 

40,029

        Income tax expense

 

3,993

 

 

5,858

 

 

13,197

 

 

11,519

Net income

 

17,104

 

 

14,339

 

 

32,254

 

 

28,510

        Less: dividends on preferred stock

 

(3,466)

 

 

(3,466)

 

 

(6,931)

 

 

(6,931)

Income available to common shareholders

$

13,638

 

$

10,873

 

$

25,323

 

$

21,579

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

        Basic

$

0.30

 

$

0.25

 

$

0.58

 

$

0.49

        Diluted

$

0.30

 

$

0.25

 

$

0.57

 

$

0.49

Average common shares outstanding and equivalents

 

51,100

 

 

51,095

 

 

51,093

 

 

51,081

Cash dividends per share of common stock

$

0.06

 

$

0.06

 

$

0.12

 

$

0.12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

4 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME 

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

Net income

$

17,104

 

$

14,339

 

$

32,254

 

$

28,510

Other comprehensive (loss) income before tax:

 

 

 

 

 

 

 

 

 

 

 

     Unrealized gain on securities available-for-sale

 

3,454

 

 

3,719

 

 

5,319

 

 

12,364

     Realized gain on investment securities included in net income

 

(6,891)

 

 

(211)

 

 

(6,891)

 

 

(12,207)

     Unrealized (loss) gain on cash flow hedges

 

(102)

 

 

663

 

 

81

 

 

652

Other comprehensive (loss) income before taxes

 

(3,539)

 

 

4,171

 

 

(1,491)

 

 

809

     Income tax effect

 

(116)

 

 

(650)

 

 

(412)

 

 

999

Other comprehensive (loss) income after taxes

 

(3,655)

 

 

3,521

 

 

(1,903)

 

 

1,808

Comprehensive income

$

13,449

 

$

17,860

 

$

30,351

 

$

30,318

 

 

 

 

 

 

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

5 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF CHANGES  

IN STOCKHOLDERS’ EQUITY 

FOR THE QUARTERS AND SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 

 

 

 

 

 

 

 

  

Six-Month Period Ended June 30,

  

2017

 

2016

 

(In thousands)

Preferred stock:

 

 

 

 

 

Balance at beginning of period

$

176,000

 

$

176,000

       Balance at end of period

 

176,000

 

 

176,000

Common stock:

 

 

 

 

 

Balance at beginning of period

 

52,626

 

 

52,626

       Balance at end of period

 

52,626

 

 

52,626

Additional paid-in capital:

 

 

 

 

 

Balance at beginning of period

 

540,948

 

 

540,512

Stock-based compensation expense

 

515

 

 

698

Stock-based compensation excess tax benefit recognized in income

 

(100)

 

 

-

Lapsed restricted stock units

 

(358)

 

 

(505)

       Balance at end of period

 

541,005

 

 

540,705

Legal surplus:

 

 

 

 

 

Balance at beginning of period

 

76,293

 

 

70,435

Transfer from retained earnings

 

3,167

 

 

2,830

       Balance at end of period

 

79,460

 

 

73,265

Retained earnings:

 

 

 

 

 

Balance at beginning of period

 

177,808

 

 

148,886

Net income

 

32,254

 

 

28,510

Cash dividends declared on common stock

 

(5,277)

 

 

(5,272)

Cash dividends declared on preferred stock

 

(6,931)

 

 

(6,931)

Transfer to legal surplus

 

(3,167)

 

 

(2,830)

       Balance at end of period

 

194,687

 

 

162,363

Treasury stock:

 

 

 

 

 

Balance at beginning of period

 

(104,860)

 

 

(105,379)

Lapsed restricted stock units

 

358

 

 

505

       Balance at end of period

 

(104,502)

 

 

(104,874)

Accumulated other comprehensive (loss) income, net of tax:

 

 

 

 

 

Balance at beginning of period

 

1,596

 

 

13,997

Other comprehensive (loss) income, net of tax

 

(1,903)

 

 

1,808

       Balance at end of period

 

(307)

 

 

15,805

Total stockholders’ equity

$

938,969

 

$

915,890

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

6 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 

 

 

 

 

 

 

 

  

Six-Month Period Ended June 30,

  

2017

 

2016

 

(In thousands)

Cash flows from operating activities:

 

 

 

 

 

Net income

$

32,254

 

$

28,510

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Amortization of deferred loan origination fees, net of costs

 

1,455

 

 

1,977

Amortization of fair value premiums, net of discounts, on acquired loans

 

2

 

 

39

Amortization of investment securities premiums, net of accretion of discounts

 

4,362

 

 

4,356

Amortization of core deposit and customer relationship intangibles

 

737

 

 

839

Amortization of fair value premiums on acquired deposits

 

-

 

 

189

FDIC shared-loss (benefit) expense, net

 

(1,403)

 

 

7,449

Depreciation and amortization of premises and equipment

 

4,231

 

 

5,025

Deferred income tax expense, net

 

7,570

 

 

3,543

Provision for loan and lease losses, net

 

44,190

 

 

28,234

Stock-based compensation

 

515

 

 

698

Stock-based compensation excess tax benefit recognized in income

 

(100)

 

 

-

(Gain) loss on:

 

 

 

 

 

   Sale of securities

 

(6,891)

 

 

(12,207)

   Sale of mortgage loans held-for-sale

 

(517)

 

 

(809)

   Derivatives

 

(103)

 

 

88

   Early extinguishment of debt

 

80

 

 

12,000

   Foreclosed real estate

 

3,453

 

 

7,287

   Sale of other repossessed assets

 

(153)

 

 

(1,235)

   Sale of premises and equipment

 

-

 

 

13

Originations of loans held-for-sale

 

(74,806)

 

 

(90,052)

Proceeds from sale of mortgage loans held-for-sale

 

24,020

 

 

32,212

Net (increase) decrease in:

 

 

 

 

 

   Trading securities

 

53

 

 

(60)

   Accrued interest receivable

 

429

 

 

628

   Servicing assets

 

(8)

 

 

(477)

   Other assets

 

12,493

 

 

(4,872)

Net increase (decrease) in:

 

 

 

 

 

   Accrued interest on deposits and borrowings

 

(370)

 

 

(373)

   Accrued expenses and other liabilities

 

(45,858)

 

 

8,253

Net cash provided by operating activities

 

5,635

 

 

31,255

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

7 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS 

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 (CONTINUED) 

 

 

 

 

 

 

 

  

Six-Month Period Ended June 30,

  

2017

 

2016

 

(In thousands)

Cash flows from investing activities:

 

 

 

 

 

Purchases of:

 

 

 

 

 

   Investment securities available-for-sale

 

(114,595)

 

 

(302)

   Investment securities held-to-maturity

 

-

 

 

(51,717)

   FHLB stock

 

(26,730)

 

 

(8,512)

Maturities and redemptions of:

 

 

 

 

 

   Investment securities available-for-sale

 

57,714

 

 

74,208

   Investment securities held-to-maturity

 

41,920

 

 

34,304

   FHLB stock

 

20,907

 

 

9,457

Proceeds from sales of:

 

 

 

 

 

   Investment securities available-for-sale

 

212,203

 

 

300,483

   Foreclosed real estate and other repossessed assets, including write-offs

 

21,754

 

 

25,779

   Proceeds from sale of loans held-for-sale

 

-

 

 

478

   Premises and equipment

 

-

 

 

44

Origination and purchase of loans, excluding loans held-for-sale

 

(384,211)

 

 

(373,927)

Principal repayment of loans, including covered loans

 

367,834

 

 

386,477

(Repayments to) reimbursements from the FDIC on shared-loss agreements, net

 

(10,125)

 

 

738

Additions to premises and equipment

 

(3,660)

 

 

(3,077)

Net change in restricted cash

 

-

 

 

319

Net cash provided by investing activities

 

183,011

 

 

394,752

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

8 


OFG BANCORP 

UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS  

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016 – (CONTINUED) 

 

 

 

 

 

 

 

  

Six-Month Period Ended June 30,

  

2017

 

2016

 

(In thousands)

Cash flows from financing activities:

 

 

 

 

 

Net increase (decrease) in:

 

 

 

 

 

   Deposits

 

(41,900)

 

 

(87,864)

   Securities sold under agreements to repurchase

 

(199,466)

 

 

(320,000)

   FHLB advances, federal funds purchased, and other borrowings

 

32,194

 

 

(25,951)

   Subordinated capital notes

 

-

 

 

350

Dividends paid on preferred stock

 

(6,931)

 

 

(6,931)

Dividends paid on common stock

 

(5,674)

 

 

(5,272)

Net cash used in financing activities

$

(221,777)

 

 $  

(445,668)

Net change in cash and cash equivalents

 

(33,131)

 

 

(19,661)

Cash and cash equivalents at beginning of period

 

510,439

 

 

536,709

Cash and cash equivalents at end of period

$

477,308

 

$

517,048

Supplemental Cash Flow Disclosure and Schedule of Non-cash Activities:

 

 

 

 

 

Interest paid

$

21,386

 

$

30,454

Income taxes paid

$

15

 

 $  

3,642

Mortgage loans securitized into mortgage-backed securities

$

49,648

 

$

53,872

Transfer from loans to foreclosed real estate and other repossessed assets

$

28,293

 

 $  

21,865

Reclassification of loans held-for-investment portfolio to held-for-sale portfolio

$

33,647

 

$

-

Reclassification of loans held-for-sale portfolio to held-for-investment portfolio

$

112

 

 $  

182

 

 

 

 

 

 

See notes to unaudited consolidated financial statements

  

9 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 1 ORGANIZATION, CONSOLIDATION AND BASIS OF PRESENTATION  

 

Nature of Operations

 

OFG Bancorp (the “Company”) is a publicly-owned financial holding company incorporated under the laws of the Commonwealth of Puerto Rico. The Company operates through various subsidiaries including, a commercial bank, Oriental Bank (the “Bank”), a securities broker-dealer, Oriental Financial Services Corp. (“Oriental Financial Services”), an insurance agency, Oriental Insurance, LLC. (“Oriental Insurance”) and a retirement plan administrator, Oriental Pension Consultants, Inc. (“OPC”). Through these subsidiaries and their respective divisions, the Company provides a wide range of banking and financial services such as commercial, consumer and mortgage lending, auto loans, financial planning, insurance sales, money management and investment banking and brokerage services, as well as corporate and individual trust services.

 

On April 30, 2010, the Bank acquired certain assets and assumed certain deposits and other liabilities of Eurobank, a Puerto Rico commercial bank, in an FDIC-assisted acquisition. On February 6, 2017, the Bank and the FDIC agreed to terminate the shared-loss agreements related to the Eurobank Acquisition. On December 18, 2012, the Company acquired a group of Puerto Rico-based entities that included Banco Bilbao Vizcaya Argentaria Puerto Rico (“BBVAPR”), a Puerto Rico commercial bank, as well as a securities broker-dealer and an insurance agency, which is referred to herein as the “BBVAPR Acquisition.” The businesses acquired in these acquisitions have been integrated with the Company’s existing business.  

 

 

Recent Accounting Developments

 

Scope of Modification Accounting. In May 2017, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No. 2017-09 that clarifies when changes to the terms or conditions of a share-based payment award must be accounted for as modifications. Entities will apply the modification accounting guidance if the value, vesting conditions or classification of the award changes. ASU No. 2017-08 is effective for fiscal years, and interim periods, beginning after December 15, 2018, with early adoption permitted. The Company's Omnibus Plan provides for equity-based compensation incentives through the grant of stock options, stock appreciation rights, restricted stock, restricted stock units, and dividend equivalents, as well as equity-based performance awards. If any change occurs in the future to the Omnibus Plan, the Company will evaluate it under this guideline.

 

Premium Amortization on Purchased Callable Debt Securities Receivables. In March 2017, the FASB issued ASU No. 2017-08, which requires the amortization of  the premium on callable debt securities to the earliest call date. The amortization period for callable debt securities purchased at a discount would not be impacted by the ASU. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2018. The ASU is not expected to have a material impact on the Company's consolidated financial position or results of operations. At June 30, 2017, the Company does not have callable debt securities.

 

Plan Accounting: Defined Benefit Pension Plans (Topic 960), Defined Contribution Pension Plans (Topic 962), Health and Welfare Benefit Plans (Topic 965): Employee Benefit Plan Master Trust Reporting (a consensus of the Emerging Issues Task Force). In  February 2017,  the FASB issued ASU No. 2017-06, which intended to reduce diversity and improve the usefulness of information provided by employee benefit plans that hold interests in master trusts. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2018. The ASU is not expected to have a material impact on the Company's consolidated financial position or results of operations.

 

Simplifying the Test for Goodwill Impairment. In January 2017, the FASB issued ASU No. 2017-04, which simplifies the measurement of goodwill impairment. An entity will no longer perform a hypothetical purchase price allocation to measure goodwill impairment. Instead, impairment will be measured using the difference between the carrying amount and the fair value of the reporting unit. This ASU will be applied prospectively for annual and interim periods in fiscal years beginning after December 15, 2019. We are currently assessing the impact that the adoption of ASU 2017-04 will have on our consolidated financial statements and related disclosures.

 

 

 

10 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Restricted Cash. In November 2016, the FASB issued ASU No. 2016-18, which amends Topic 230 (Statement of Cash Flows) and requires that a statement of cash flows explain the change during the period in the total of cash, cash equivalents, and amounts generally described as restricted cash or restricted cash equivalents. ASU No. 2016-18 is intended to reduce diversity in practice in how restricted cash or restricted cash equivalents are presented and classified in the statement of cash flows. ASU No. 2016-18 is effective for fiscal years, and interim periods, beginning after December 15, 2017, with early adoption permitted. The standard requires application using a retrospective transition method. The adoption of ASU No. 2016-18 will change the presentation and classification of restricted cash and restricted cash equivalents in our consolidated statements of cash flows.

 

Measurement of Credit Losses on Financial Instruments. In June 2016, the FASB issued ASU No. 2016-13, which includes an impairment model (known as the current expected credit loss (CECL) model) that is based on expected losses rather than incurred losses. Under the new guidance, an entity recognizes as an allowance its estimate of expected credit losses. ASU No. 2016-13 is effective for fiscal years, and interim periods, beginning after December 15, 2019. While we continue to assess the impact of ASU No. 2016-13, we have developed a roadmap with time schedules in place from 2016 to implementation date. The Company is in the process of assessing the methodology and the software to be used.

 

Leases. In February 2016, the FASB issued ASU No. 2016-02, which requires lessees to recognize a right-of-use asset and related lease liability for leases classified as operating leases at the commencement date that have lease terms of more than 12 months. This ASU retains the classification distinction between finance leases and operating leases. ASU No. 2016-02 is effective for fiscal years, and interim periods, beginning after December 15, 2018. We are currently assessing the impact the adoption of ASU 2016-02 will have on our consolidated financial statements and related disclosures.

 

Revenue from Contracts with Customers. In May 2014, the FASB issued ASU No. 2014-09, which supersedes the revenue recognition requirements Topic 605 (Revenue Recognition), and most industry-specific guidance. ASU No. 2014-09 is based on the principle that revenue is recognized to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. ASU No. 2014-09 also requires additional disclosure about the nature, amount, timing and uncertainty of revenue and cash flows arising from customer contracts, including significant judgments and changes in judgments and assets recognized from costs incurred to obtain or fulfill a contract. ASU No. 2014-09 permits two methods of adoption: retrospectively to each prior reporting period presented (full retrospective method), or retrospectively with the cumulative effect of initially applying the guidance recognized at the date of initial application (modified retrospective method). In August 2015, the FASB issued ASU No. 2015-14 to defer the effective date of ASU No. 2014-09 by one year to fiscal years beginning after December 15, 2017. ASU No. 2015-14 also permits early adoption of ASU No. 2014-09, but not before the original effective date, which was for fiscal years beginning after December 15, 2016. While the new guidance does not apply to revenue associated with loans or securities, the Company has been working to identify the customer contracts within the scope of the new guidance and assess the related revenues to determine if any accounting or internal control changes will be required for the new provisions. While the assessment is not complete, the timing of the Company’s revenue recognition is not expected to materially change. Overall, the Company does not expect the new guidance to have a material impact on its consolidated financial position or results of operations. The next phase of the Company’s implementation work will be to evaluate required disclosures to be in compliance with the standard.

 

Other than the accounting pronouncements disclosed above, there are no other new accounting pronouncements issued during the first quarter of 2017 that could have a material impact on the Company's financial position, operating results or financial statements disclosures.

  

11 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 2 – RESTRICTED CASH

 

The following table includes the composition of the Company’s restricted cash:

 

   

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Cash pledged as collateral to other financial institutions to secure:

 

 

 

 

 

    Derivatives

$

1,980

 

$

1,980

    Obligations under agreement of loans sold with recourse

 

1,050

 

 

1,050

 

$

3,030

 

$

3,030

 

At June 30, 2017, the Bank’s international banking entities, Oriental International Bank Inc. (“OIB”) and Oriental Overseas, a division of the Bank, held an unencumbered certificate of deposit and other short-term highly liquid securities in the amount of $300 thousand and $325 thousand, respectively, as the legal reserve required for international banking entities under Puerto Rico law. At December 31, 2016, they held an unencumbered certificate of deposit and other short-term highly liquid securities in the amount of $300 thousand as the required legal reserve. The certificate of deposit and other securities cannot be withdrawn or sold by OIB or Oriental Overseas without prior written approval of the Office of the Commissioner of Financial Institutions ("OCFI").

 

As part of its derivative activities, the Company has entered into collateral agreements with certain financial counterparties.  At both June 30, 2017 and December 31, 2016, the Company had delivered approximately $2.0 million of cash as collateral for such derivatives activities.

 

As part of the BBVA Acquisition, the Company assumed a contract with FNMA which required collateral to guarantee the repurchase, if necessary, of loans sold with recourse. At both June 30, 2017 and December 31, 2016, the Company delivered as collateral cash amounting to approximately $1.1 million.

 

The Bank is required by Puerto Rico law to maintain average weekly reserve balances to cover demand deposits. The amount of those minimum average reserve balances for the week that covered June 30, 2017 was $163.2 million (December 31, 2016 - $161.0 million). At June 30, 2017 and December 31, 2016, the Bank complied with the requirement. Cash and due from bank as well as other short-term, highly liquid securities are used to cover the required average reserve balances.

12 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 3 – INVESTMENT SECURITIES

 

Money Market Investments

 

The Company considers as cash equivalents all money market instruments that are not pledged and that have maturities of three months or less at the date of acquisition. At June 30, 2017 and December 31, 2016, money market instruments included as part of cash and cash equivalents amounted to $6.5 million and $5.6 million, respectively.

 

 

13 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Investment Securities

 

The amortized cost, gross unrealized gains and losses, fair value, and weighted average yield of the securities owned by the Company at June 30, 2017 and December 31, 2016 were as follows:

 

  

June 30, 2017

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

346,388

 

$

2,102

 

$

1,797

 

$

346,693

 

2.35%

        GNMA certificates

 

145,538

 

 

1,633

 

 

487

 

 

146,684

 

2.93%

        CMOs issued by US government-sponsored agencies

 

92,622

 

 

10

 

 

1,078

 

 

91,554

 

1.89%

            Total mortgage-backed securities

 

584,548

 

 

3,745

 

 

3,362

 

 

584,931

 

2.42%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

55,031

 

 

3

 

 

44

 

 

54,990

 

1.13%

        Obligations of US government-sponsored agencies

 

3,353

 

 

-

 

 

27

 

 

3,326

 

1.38%

        Obligations of Puerto Rico government and

            public instrumentalities

 

4,680

 

 

-

 

 

339

 

 

4,341

 

5.55%

        Other debt securities

 

1,668

 

 

71

 

 

-

 

 

1,739

 

3.00%

            Total investment securities

 

64,732

 

 

74

 

 

410

 

 

64,396

 

1.51%

               Total securities available for sale

$

649,280

 

$

3,819

 

$

3,772

 

$

649,327

 

2.33%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

555,407

 

$

212

 

$

6,024

 

$

549,595

 

2.11%

  

14 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

  

December 31, 2016

 

 

 

Gross

 

Gross

 

 

 

Weighted

 

Amortized

 

Unrealized

 

Unrealized

 

Fair

 

Average

  

Cost

 

Gains

 

Losses

 

Value

 

Yield

 

(In thousands)

Available-for-sale

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

422,168

 

$

6,354

 

$

3,036

 

$

425,486

 

2.59%

        GNMA certificates

 

163,614

 

 

2,241

 

 

620

 

 

165,235

 

2.95%

        CMOs issued by US government-sponsored agencies

 

103,990

 

 

64

 

 

2,223

 

 

101,831

 

1.88%

            Total mortgage-backed securities

 

689,772

 

 

8,659

 

 

5,879

 

 

692,552

 

2.57%

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

49,672

 

 

-

 

 

618

 

 

49,054

 

1.73%

        Obligations of US government-sponsored agencies

 

3,903

 

 

-

 

 

19

 

 

3,884

 

1.38%

        Obligations of Puerto Rico government and

            public instrumentalities

 

4,680

 

 

-

 

 

607

 

 

4,073

 

5.55%

        Other debt securities

 

1,840

 

 

81

 

 

-

 

 

1,921

 

3.00%

            Total investment securities

 

60,095

 

 

81

 

 

1,244

 

 

58,932

 

2.04%

                Total securities available-for-sale

$

749,867

 

$

8,740

 

$

7,123

 

$

751,484

 

2.53%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

599,884

 

$

145

 

$

7,266

 

$

592,763

 

2.15%

 

The amortized cost and fair value of the Company’s investment securities at June 30, 2017, by contractual maturity, are shown in the next table. Securities not due on a single contractual maturity date, such as collateralized mortgage obligations, are classified in the period of final contractual maturity. Expected maturities may differ from contractual maturities because issuers may have the right to call or prepay obligations with or without call or prepayment penalties.

15 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

  

Available-for-sale

 

Held-to-maturity

 

Amortized Cost

 

Fair Value

 

Amortized Cost

 

Fair Value

 

(In thousands)

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

    Due from 1 to 5 years

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

8,102

 

$

8,185

 

$

-

 

$

-

            Total due from 1 to 5 years

 

8,102

 

 

8,185

 

 

-

 

 

-

    Due after 5 to 10 years

 

 

 

 

 

 

 

 

 

 

 

        CMOs issued by US government-sponsored agencies

$

70,850

 

$

70,047

 

$

-

 

$

-

        FNMA and FHLMC certificates

 

69,364

 

 

69,403

 

 

-

 

 

-

            Total due after 5 to 10 years

 

140,214

 

 

139,450

 

 

-

 

 

-

    Due after 10 years

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

268,922

 

$

269,105

 

$

555,407

 

$

549,595

        GNMA certificates

 

145,538

 

 

146,684

 

 

-

 

 

-

        CMOs issued by US government-sponsored agencies

 

21,772

 

 

21,507

 

 

-

 

 

-

            Total due after 10 years

 

436,232

 

 

437,296

 

 

555,407

 

 

549,595

                Total  mortgage-backed securities

 

584,548

 

 

584,931

 

 

555,407

 

 

549,595

Investment securities

 

 

 

 

 

 

 

 

 

 

 

    Due less than one year

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

$

45,092

 

$

45,095

 

$

-

 

$

-

            Total due in less than one year

 

45,092

 

 

45,095

 

 

-

 

 

-

    Due from 1 to 5 years

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

$

9,939

 

$

9,895

 

$

-

 

$

-

        Obligations of US government and sponsored agencies

 

3,353

 

 

3,326

 

 

-

 

 

-

        Obligations of Puerto Rico government and

            public instrumentalities

 

4,680

 

 

4,341

 

 

-

 

 

-

            Total due from 1 to 5 years

 

17,972

 

 

17,562

 

 

-

 

 

-

    Due from 5 to 10 years

 

 

 

 

 

 

 

 

 

 

 

        Other debt securities

 

1,668

 

 

1,739

 

 

-

 

 

-

            Total due after 5 to 10 years

 

1,668

 

 

1,739

 

 

-

 

 

-

                Total  investment securities

 

64,732

 

 

64,396

 

 

-

 

 

-

Total

$

649,280

 

$

649,327

 

$

555,407

 

$

549,595

 

 

 

 

 

 

 

 

 

 

 

 

  

16 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

During the six-month period ended June 30, 2017 the Company retained securitized GNMA pools totaling $49.8 million amortized cost, at a yield of 3.15% from its own originations while during the six-month period ended June 30, 2016 that amount totaled $54.2 million, amortized cost, at a yield of 3.01%. 

 

During the six-month period ended June 30, 2017, the Company sold $166.0 million of mortgage-backed securities and $39.3 million of US Treasury securities, and recorded a net gain on sale of securities of $6.9 million. During the six-month period ended June 30, 2016, the Company sold $277.2 million on mortgage-backed securities and $11.1 million of Puerto Rico government bonds, and recorded a net gain on sale of securities of $12.2 million.

 

 

Six-Month Period Ended June 30, 2017

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

107,510

 

$

102,311

 

$

5,199

 

$

-

        GNMA certificates

 

65,284

 

 

63,704

 

 

1,580

 

 

-

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

        US Treasury securities

 

39,409

 

 

39,297

 

 

112

 

 

-

Total

$

212,203

 

$

205,312

 

$

6,891

 

$

-

 

 

Six-Month Period Ended June 30, 2016

 

 

 

Book Value

 

 

 

 

Description

Sale Price

 

at Sale

 

Gross Gains

 

Gross Losses

 

(In thousands)

Sale of securities available-for-sale

 

 

 

 

 

 

 

 

 

 

 

    Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

        FNMA and FHLMC certificates

$

293,505

 

$

277,181

 

$

16,324

 

$

-

    Investment securities

 

 

 

 

 

 

 

 

 

 

 

        Obligations of PR government and public instrumentalities

 

6,978

 

 

11,095

 

 

-

 

 

4,117

            Total mortgage-backed securities

$

300,483

 

$

288,276

 

$

16,324

 

$

4,117



The following tables show the Company’s gross unrealized losses and fair value of investment securities available-for-sale and held-to-maturity, aggregated by investment category and the length of time that individual securities have been in a continuous unrealized loss position at June 30, 2017 and December 31, 2016:

17 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

$

30,309

 

$

342

 

$

29,967

    Obligations of US government and sponsored agencies

 

3,353

 

 

27

 

 

3,326

    Obligations of Puerto Rico government and public instrumentalities

 

4,680

 

 

339

 

 

4,341

 

$

38,342

 

$

708

 

$

37,634

Securities held to maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

6,753

 

$

164

 

$

6,589

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

$

61,115

 

$

736

 

$

60,379

    FNMA and FHLMC certificates

 

164,473

 

 

1,797

 

 

162,676

    GNMA certificates

 

30,437

 

 

487

 

 

29,950

    US Treausury Securities

 

10,263

 

 

44

 

 

10,219

 

$

266,288

 

$

3,064

 

$

263,224

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC Certificates

$

471,100

 

$

5,860

 

$

465,240

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

$

91,424

 

$

1,078

 

$

90,346

    FNMA and FHLMC certificates

 

164,473

 

 

1,797

 

 

162,676

    Obligations of Puerto Rico government and public instrumentalities

 

4,680

 

 

339

 

 

4,341

    Obligations of US government and sponsored agencies

 

3,353

 

 

27

 

 

3,326

    GNMA certificates

 

30,437

 

 

487

 

 

29,950

    US Treausury Securities

 

10,263

 

 

44

 

 

10,219

 

$

304,630

 

$

3,772

 

$

300,858

Securities held-to-maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

477,853

 

$

6,024

 

$

471,829

  

18 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

  

12 months or more

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    Obligations of Puerto Rico government and public instrumentalities

$

4,680

 

$

607

 

$

4,073

    CMOs issued by US government-sponsored agencies

 

33,883

 

 

793

 

 

33,090

 

$

38,563

 

$

1,400

 

$

37,163

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Less than 12 months

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

 

67,777

 

 

1,430

 

 

66,347

    FNMA and FHLMC certificates

 

184,782

 

 

3,036

 

 

181,746

    Obligations of US government and sponsored agencies

 

3,903

 

 

19

 

 

3,884

    GNMA certificates

 

29,445

 

 

620

 

 

28,825

    US Treausury Securities

 

49,172

 

 

618

 

 

48,554

 

$

335,079

 

$

5,723

 

$

329,356

Securities held to maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

525,258

 

$

7,266

 

$

517,992

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Total

  

Amortized

 

Unrealized

 

Fair

  

Cost

 

Loss

 

Value

 

(In thousands)

Securities available-for-sale

 

 

 

 

 

 

 

 

    CMOs issued by US government-sponsored agencies

 

101,660

 

 

2,223

 

 

99,437

    FNMA and FHLMC certificates

 

184,782

 

 

3,036

 

 

181,746

    Obligations of Puerto Rico government and public instrumentalities

 

4,680

 

 

607

 

 

4,073

    Obligations of US government and sponsored agencies

 

3,903

 

 

19

 

 

3,884

    GNMA certificates

 

29,445

 

 

620

 

 

28,825

    US Treausury Securities

 

49,172

 

 

618

 

 

48,554

 

$

373,642

 

$

7,123

 

$

366,519

Securities held to maturity

 

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

525,258

 

$

7,266

 

$

517,992

  

19 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The Company performs valuations of the investment securities on a monthly basis. Moreover, the Company conducts quarterly reviews to identify and evaluate each investment in an unrealized loss position for other-than-temporary impairment. Any portion of a decline in value associated with credit loss is recognized in the statements of operations with the remaining noncredit-related component recognized in other comprehensive income (loss). A credit loss is determined by assessing whether the amortized cost basis of the security will be recovered by comparing the present value of cash flows expected to be collected from the security, discounted at the rate equal to the yield used to accrete current and prospective beneficial interest for the security. The shortfall of the present value of the cash flows expected to be collected in relation to the amortized cost basis is considered to be the “credit loss.” Other-than-temporary impairment analysis is based on estimates that depend on market conditions and are subject to further change over time. In addition, while the Company believes that the methodology used to value these exposures is reasonable, the methodology is subject to continuing refinement, including those made as a result of market developments. Consequently, it is reasonably possible that changes in estimates or conditions could result in the need to recognize additional other-than-temporary impairment charges in the future.

 

Most of the investments ($777.8 million, amortized cost, or 99.4%) with an unrealized loss position at June 30, 2017 consist of securities issued or guaranteed by the U.S. Treasury or U.S. government-sponsored agencies, all of which are highly liquid securities that have a large and efficient secondary market. Their aggregate losses and their variability from period to period are the result of changes in market conditions, and not due to the repayment capacity or creditworthiness of the issuers or guarantors of such securities.

 

The sole exposure to PR bond ($4.7 million, amortized cost, or 0.6%) with an unrealized loss position at June 30, 2017 consists of an obligation issued by the Puerto Rico Highways and Transportation Authority ("PRHTA") secured by a pledge of toll revenues from the Teodoro Moscoso Bridge operated through a public-private partnership. The decline in the market value of this security is mainly attributed to the significant economic and fiscal challenges that Puerto Rico is facing, which is expected to result in a significant restructuring of the government under the supervision of a federally created Fiscal Oversight Board. All other Puerto Rico government securities were sold during the first quarter of 2016. The PRHTA bond had an aggregate fair value of $4.3 million at June 30, 2017 (93% of the bond's amortized cost) and matures on July 1, 2018. The discounted cash flow analysis for the investment showed a cumulative default probability at maturity of 6.4%, thus reflecting that it is more likely than not that the bond will not default during its remaining term. Based on this analysis, the Company determined that it is more likely than not that it will recover all interest and principal invested in this Puerto Rico government bond and is, therefore, not required to recognize a credit loss as of June 30, 2017. Also, the Company’s conclusion is based on the assessment of the specific source of repayment of the outstanding bond, which continues to perform. PRHTA started principal repayments on July 1, 2014. All scheduled principal and interest payments to date have been collected. On July 1, 2017, the Company received a scheduled principal payment of $2.2 million. As a result of the aforementioned analysis, no other-than-temporary losses were recorded during the period ended June 30, 2017.  

 

As of June 30, 2017, the Company performed a cash flow analysis of its Puerto Rico government bond to calculate the cash flows expected to be collected and determine if any portion of the decline in market value of this investment was considered an other-than-temporary impairment. The analysis derives an estimate of value based on the present value of risk-adjusted future cash flows of the underlying investment, and included the following components:

 

·        The contractual future cash flows of the bond are projected based on the key terms as set forth in the official statements for the investment. Such key terms include among others the interest rate, amortization schedule, if any, and maturity date.

·        The risk-adjusted cash flows are calculated based on a monthly default probability and recovery rate assumptions based on the credit rating of the investment. Constant monthly default rates are assumed throughout the life of the bond which is based on the respective security’s credit rating as of the date of the analysis.

·        The adjusted future cash flows are then discounted at the original effective yield of the investment based on the purchase price and expected risk-adjusted future cash flows as of the purchase date of the investment.

 

The following table presents a rollforward of credit-related impairment losses recognized in earnings for the six-month periods ended June 30, 2017 and 2016 on available-for-sale securities:

 

 

Six-Month Period Ended June 30,

 

 

2017

 

2016

 

(In thousands)

Balance at beginning of period

 

$

-

 

$

1,490

Reductions for securities sold during the period (realized)

 

 

-

 

 

(1,490)

Balance at end of period

 

$

-

 

$

-

20 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

NOTE 4 - LOANS 

 

The Company’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated on February 6, 2017.

 

  The composition of the Company’s loan portfolio at June 30, 2017 and December 31, 2016 was as follows:

21 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

699,290

 

$

721,494

        Commercial

 

1,270,844

 

 

1,277,866

        Consumer

 

314,267

 

 

290,515

        Auto and leasing

 

807,204

 

 

756,395

 

 

3,091,605

 

 

3,046,270

        Allowance for loan and lease losses on originated and other loans and leases

 

(69,666)

 

 

(59,300)

 

 

3,021,939

 

 

2,986,970

        Deferred loan costs, net

 

6,574

 

 

5,766

    Total originated and other loans loans held for investment, net

 

3,028,513

 

 

2,992,736

Acquired loans:

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

5,350

 

 

5,562

        Consumer

 

30,233

 

 

32,862

        Auto

 

33,661

 

 

53,026

 

 

69,244

 

 

91,450

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(3,348)

 

 

(4,300)

 

 

65,896

 

 

87,150

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

544,325

 

 

569,253

        Commercial

 

266,002

 

 

292,564

        Consumer

 

2,163

 

 

4,301

        Auto

 

58,078

 

 

85,676

 

 

870,568

 

 

951,794

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(37,494)

 

 

(31,056)

 

 

833,074

 

 

920,738

    Total acquired BBVAPR loans, net

 

898,970

 

 

1,007,888

  Acquired Eurobank loans:

 

 

 

 

 

        Loans secured by 1-4 family residential properties

 

70,329

 

 

73,018

        Commercial

 

66,894

 

 

81,460

        Consumer

 

1,256

 

 

1,372

    Total acquired Eurobank loans

 

138,479

 

 

155,850

        Allowance for loan and lease losses on Eurobank loans

 

(21,787)

 

 

(21,281)

    Total acquired Eurobank loans, net

 

116,692

 

 

134,569

    Total acquired loans, net

 

1,015,662

 

 

1,142,457

Total held for investment, net

 

4,044,175

 

 

4,135,193

Mortgage loans held-for-sale

 

14,044

 

 

12,499

Other loans held-for-sale

 

33,647

 

 

-

Total loans, net

$

4,091,866

 

$

4,147,692

  

22 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Originated and Other Loans and Leases Held for Investment

 

The Company’s originated and other loans held for investment are encompassed within four portfolio segments: mortgage, commercial, consumer, and auto and leasing.

 

The following tables present the aging of the recorded investment in gross originated and other loans held for investment at June 30, 2017 and December 31, 2016, by class of loans. Mortgage loans past due include delinquent loans in the GNMA buy-back option program. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

193

 

$

1,406

 

$

2,930

 

$

4,529

 

$

-

 

$

43,252

 

$

47,781

 

$

168

        Years 2003 and 2004

 

333

 

 

3,162

 

 

6,319

 

 

9,814

 

 

299

 

 

76,028

 

 

86,141

 

 

-

        Year 2005

 

106

 

 

2,247

 

 

3,500

 

 

5,853

 

 

284

 

 

39,796

 

 

45,933

 

 

-

        Year 2006

 

262

 

 

1,641

 

 

5,882

 

 

7,785

 

 

185

 

 

56,871

 

 

64,841

 

 

-

        Years 2007, 2008

            and 2009

 

435

 

 

1,693

 

 

8,653

 

 

10,781

 

 

38

 

 

60,375

 

 

71,194

 

 

335

        Years 2010, 2011, 2012, 2013

 

324

 

 

1,506

 

 

6,845

 

 

8,675

 

 

-

 

 

124,191

 

 

132,866

 

 

164

        Years 2014, 2015, 2016 and 2017

 

-

 

 

184

 

 

1,380

 

 

1,564

 

 

-

 

 

115,824

 

 

117,388

 

 

-

 

 

1,653

 

 

11,839

 

 

35,509

 

 

49,001

 

 

806

 

 

516,337

 

 

566,144

 

 

667

        Non-traditional

 

-

 

 

161

 

 

4,303

 

 

4,464

 

 

-

 

 

16,011

 

 

20,475

 

 

-

        Loss mitigation program

 

11,348

 

 

7,291

 

 

13,806

 

 

32,445

 

 

2,921

 

 

67,744

 

 

103,110

 

 

1,217

 

 

13,001

 

 

19,291

 

 

53,618

 

 

85,910

 

 

3,727

 

 

600,092

 

 

689,729

 

 

1,884

    Home equity secured personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

332

 

 

332

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

9,229

 

 

9,229

 

 

-

 

 

-

 

 

9,229

 

 

-

 

 

13,001

 

 

19,291

 

 

62,847

 

 

95,139

 

 

3,727

 

 

600,424

 

 

699,290

 

 

1,884

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

226,979

 

 

226,979

 

 

-

        Institutional

 

-

 

 

-

 

 

254

 

 

254

 

 

-

 

 

46,806

 

 

47,060

 

 

-

        Middle market

 

-

 

 

-

 

 

3,601

 

 

3,601

 

 

634

 

 

224,571

 

 

228,806

 

 

-

        Retail

 

1,350

 

 

1,242

 

 

8,301

 

 

10,893

 

 

4,496

 

 

230,863

 

 

246,252

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,916

 

 

2,916

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

15,783

 

 

15,783

 

 

-

 

 

1,350

 

 

1,242

 

 

12,156

 

 

14,748

 

 

5,130

 

 

747,918

 

 

767,796

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

161,839

 

 

161,839

 

 

-

        Institutional

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

128,479

 

 

128,479

 

 

-

        Middle market

 

881

 

 

-

 

 

-

 

 

881

 

 

1,227

 

 

84,158

 

 

86,266

 

 

-

        Retail

 

327

 

 

848

 

 

1,300

 

 

2,475

 

 

695

 

 

85,673

 

 

88,843

 

 

-

        Floor plan

 

-

 

 

-

 

 

53

 

 

53

 

 

-

 

 

37,568

 

 

37,621

 

 

-

 

 

1,208

 

 

848

 

 

1,353

 

 

3,409

 

 

1,922

 

 

497,717

 

 

503,048

 

 

-

 

 

2,558

 

 

2,090

 

 

13,509

 

 

18,157

 

 

7,052

 

 

1,245,635

 

 

1,270,844

 

 

-

23 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

  

24 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

$

442

 

$

288

 

$

636

 

$

1,366

 

$

-

 

$

26,308

 

$

27,674

 

$

-

        Overdrafts

 

29

 

 

13

 

 

20

 

 

62

 

 

-

 

 

167

 

 

229

 

 

-

        Personal lines of credit

 

59

 

 

-

 

 

29

 

 

88

 

 

-

 

 

2,188

 

 

2,276

 

 

-

        Personal loans

 

2,693

 

 

1,752

 

 

1,096

 

 

5,541

 

 

699

 

 

262,728

 

 

268,968

 

 

-

        Cash collateral personal loans

 

216

 

 

3

 

 

-

 

 

219

 

 

-

 

 

14,901

 

 

15,120

 

 

-

 

 

3,439

 

 

2,056

 

 

1,781

 

 

7,276

 

 

699

 

 

306,292

 

 

314,267

 

 

-

Auto and leasing

 

45,914

 

 

20,458

 

 

8,205

 

 

74,577

 

 

90

 

 

732,537

 

 

807,204

 

 

-

    Total

$

64,912

 

$

43,895

 

$

86,342

 

$

195,149

 

$

11,568

 

$

2,884,888

 

$

3,091,605

 

$

1,884

  

25 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

196

 

$

2,176

 

$

3,371

 

$

5,743

 

$

-

 

$

44,542

 

$

50,285

 

$

158

        Years 2003 and 2004

 

156

 

 

3,872

 

 

7,272

 

 

11,300

 

 

181

 

 

79,226

 

 

90,707

 

 

-

        Year 2005

 

-

 

 

1,952

 

 

4,306

 

 

6,258

 

 

180

 

 

43,571

 

 

50,009

 

 

-

        Year 2006

 

506

 

 

2,905

 

 

6,261

 

 

9,672

 

 

94

 

 

59,534

 

 

69,300

 

 

-

        Years 2007, 2008

            and 2009

 

409

 

 

1,439

 

 

11,732

 

 

13,580

 

 

111

 

 

63,038

 

 

76,729

 

 

398

        Years 2010, 2011, 2012, 2013

 

349

 

 

1,772

 

 

10,417

 

 

12,538

 

 

126

 

 

127,196

 

 

139,860

 

 

583

        Years 2014, 2015 and 2016

 

47

 

 

123

 

 

1,357

 

 

1,527

 

 

-

 

 

106,672

 

 

108,199

 

 

-

 

 

1,663

 

 

14,239

 

 

44,716

 

 

60,618

 

 

692

 

 

523,779

 

 

585,089

 

 

1,139

        Non-traditional

 

-

 

 

498

 

 

4,730

 

 

5,228

 

 

-

 

 

17,631

 

 

22,859

 

 

-

        Loss mitigation program

 

8,911

 

 

7,205

 

 

16,541

 

 

32,657

 

 

3,599

 

 

67,272

 

 

103,528

 

 

1,724

 

 

10,574

 

 

21,942

 

 

65,987

 

 

98,503

 

 

4,291

 

 

608,682

 

 

711,476

 

 

2,863

    Home equity secured personal loans

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

337

 

 

337

 

 

-

    GNMA's buy-back option program

 

-

 

 

-

 

 

9,681

 

 

9,681

 

 

-

 

 

-

 

 

9,681

 

 

-

 

 

10,574

 

 

21,942

 

 

75,668

 

 

108,184

 

 

4,291

 

 

609,019

 

 

721,494

 

 

2,863

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

242,770

 

 

242,770

 

 

-

        Institutional 

 

-

 

 

-

 

 

254

 

 

254

 

 

-

 

 

26,546

 

 

26,800

 

 

-

        Middle market

 

-

 

 

60

 

 

3,319

 

 

3,379

 

 

1,304

 

 

230,298

 

 

234,981

 

 

-

        Retail 

 

154

 

 

350

 

 

6,594

 

 

7,098

 

 

4,638

 

 

237,992

 

 

249,728

 

 

-

        Floor plan

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2,989

 

 

2,989

 

 

-

        Real estate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

16,395

 

 

16,395

 

 

-

 

 

154

 

 

410

 

 

10,167

 

 

10,731

 

 

5,942

 

 

756,990

 

 

773,663

 

 

-

    Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Corporate

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

136,438

 

 

136,438

 

 

-

        Institutional 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

180,285

 

 

180,285

 

 

-

        Middle market

 

-

 

 

-

 

 

-

 

 

-

 

 

1,278

 

 

80,355

 

 

81,633

 

 

-

        Retail 

 

930

 

 

100

 

 

969

 

 

1,999

 

 

294

 

 

71,412

 

 

73,705

 

 

-

        Floor plan

 

8

 

 

-

 

 

61

 

 

69

 

 

-

 

 

32,073

 

 

32,142

 

 

-

 

 

938

 

 

100

 

 

1,030

 

 

2,068

 

 

1,572

 

 

500,563

 

 

504,203

 

 

-

 

 

1,092

 

 

510

 

 

11,197

 

 

12,799

 

 

7,514

 

 

1,257,553

 

 

1,277,866

 

 

-

26 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

  

27 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

$

527

 

$

283

 

$

525

 

$

1,335

 

$

-

 

$

25,023

 

$

26,358

 

$

-

        Overdrafts 

 

16

 

 

12

 

 

5

 

 

33

 

 

-

 

 

174

 

 

207

 

 

-

        Personal lines of credit

 

41

 

 

4

 

 

32

 

 

77

 

 

-

 

 

2,327

 

 

2,404

 

 

-

        Personal loans

 

2,474

 

 

1,489

 

 

1,081

 

 

5,044

 

 

259

 

 

240,969

 

 

246,272

 

 

-

        Cash collateral personal loans

 

240

 

 

20

 

 

4

 

 

264

 

 

-

 

 

15,010

 

 

15,274

 

 

-

 

 

3,298

 

 

1,808

 

 

1,647

 

 

6,753

 

 

259

 

 

283,503

 

 

290,515

 

 

-

Auto and leasing

 

42,714

 

 

19,014

 

 

8,173

 

 

69,901

 

 

181

 

 

686,313

 

 

756,395

 

 

-

    Total

$

57,678

 

$

43,274

 

$

96,685

 

$

197,637

 

$

12,245

 

$

2,836,388

 

$

3,046,270

 

$

2,863



At June 30, 2017 and December 31, 2016, the Company had carrying balance of $132.2 million and $136.6 million, respectively, in originated and other loans held for investment granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of the institutional commercial loan segment. All originated and other loans granted to the Puerto Rico government are general obligations of municipalities secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing municipality are pledged for the payment of its general obligations. On June 30, 2017, the Company was opportunistic and entered into an agreement to sell a performing originated municipal loan, which was due in July 2018, for $28.8 million. The sale reduced near-term risk associated with a likely refinancing. The loan was moved to other loans held-for-sale at June 30, 2017 with a balance of  $33.7 million, and included a principal payment of $4.8 million received by the Company in July 1, 2017. The sale transaction settled in July 5, 2017.  In addition, on July 1, 2017, the Company received $3.7 million principal payments from the remaining municipal loans.

28 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Acquired Loans

 

Acquired loans were initially measured at fair value and subsequently accounted for under either ASC 310-30 or ASC 310-20 (Non-refundable fees and Other Costs). We have acquired loans in two acquisitions, BBVAPR and Eurobank.

 

Acquired BBVAPR Loans

 

Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

Credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium are accounted for under the guidance of ASC 310-20, which requires that any contractually required loan payment receivable in excess of the Company’s initial investment in the loans be accreted into interest income on a level-yield basis over the life of the loan. Loans accounted for under ASC 310-20 are placed on non-accrual status when past due in accordance with the Company’s non-accrual policy, and any accretion of discount or amortization of premium is discontinued. Acquired BBVAPR loans that were accounted for under the provisions of ASC 310-20 are removed from the acquired loan category at the end of the reporting period upon refinancing, renewal or normal re-underwriting.

 

The following tables present the aging of the recorded investment in gross acquired BBVAPR loans accounted for under ASC 310-20 as of June 30, 2017 and December 31, 2016, by class of loans:

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

28

 

$

-

 

$

98

 

$

126

 

$

-

 

$

-

 

$

126

 

$

-

        Floor plan

 

-

 

 

-

 

 

959

 

 

959

 

 

-

 

 

1,148

 

 

2,107

 

 

-

 

 

28

 

 

-

 

 

1,057

 

 

1,085

 

 

-

 

 

1,148

 

 

2,233

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

50

 

 

32

 

 

45

 

 

127

 

 

-

 

 

2,988

 

 

3,115

 

 

-

        Floor plan

 

-

 

 

-

 

 

2

 

 

2

 

 

-

 

 

-

 

 

2

 

 

-

 

 

50

 

 

32

 

 

47

 

 

129

 

 

-

 

 

2,988

 

 

3,117

 

 

-

 

 

78

 

 

32

 

 

1,104

 

 

1,214

 

 

-

 

 

4,136

 

 

5,350

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

676

 

 

203

 

 

489

 

 

1,368

 

 

-

 

 

26,206

 

 

27,574

 

 

-

        Personal loans

 

133

 

 

10

 

 

47

 

 

190

 

 

-

 

 

2,469

 

 

2,659

 

 

-

 

 

809

 

 

213

 

 

536

 

 

1,558

 

 

-

 

 

28,675

 

 

30,233

 

 

-

    Auto

 

2,435

 

 

1,231

 

 

325

 

 

3,991

 

 

-

 

 

29,670

 

 

33,661

 

 

-

       Total

$

3,322

 

$

1,476

 

$

1,965

 

$

6,763

 

$

-

 

$

62,481

 

$

69,244

 

$

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

29 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loans 90+

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Days Past

 

 

 

 

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

Due and

 

30-59 Days

 

60-89 Days

 

90+ Days

 

Total Past

 

in Non-

 

Current

 

 

 

Still

 

Past Due

 

Past Due

 

Past Due

 

Due

 

 Accrual 

 

Accruing

 

Total Loans

 

Accruing

 

(In thousands)

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

$

33

 

$

-

 

$

110

 

$

143

 

$

-

 

$

-

 

$

143

 

$

-

        Floor plan

 

-

 

 

-

 

 

219

 

 

219

 

 

929

 

 

1,242

 

 

2,390

 

 

-

 

 

33

 

 

-

 

 

329

 

 

362

 

 

929

 

 

1,242

 

 

2,533

 

 

-

    Other commercial and industrial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Retail

 

97

 

 

34

 

 

121

 

 

252

 

 

-

 

 

2,775

 

 

3,027

 

 

-

        Floor plan

 

-

 

 

-

 

 

2

 

 

2

 

 

-

 

 

-

 

 

2

 

 

-

 

 

97

 

 

34

 

 

123

 

 

254

 

 

-

 

 

2,775

 

 

3,029

 

 

-

 

 

130

 

 

34

 

 

452

 

 

616

 

 

929

 

 

4,017

 

 

5,562

 

 

-

    Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Credit cards

 

736

 

 

369

 

 

708

 

 

1,813

 

 

-

 

 

28,280

 

 

30,093

 

 

-

        Personal loans

 

48

 

 

14

 

 

120

 

 

182

 

 

-

 

 

2,587

 

 

2,769

 

 

-

 

 

784

 

 

383

 

 

828

 

 

1,995

 

 

-

 

 

30,867

 

 

32,862

 

 

-

    Auto

 

3,652

 

 

1,355

 

 

517

 

 

5,524

 

 

15

 

 

47,487

 

 

53,026

 

 

-

       Total

$

4,566

 

$

1,772

 

$

1,797

 

$

8,135

 

$

944

 

$

82,371

 

$

91,450

 

$

-

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

Acquired BBVAPR loans, except for credit cards, retail and commercial revolving lines of credits, floor plans and performing auto loans with FICO scores over 660 acquired at a premium, are accounted for by the Company in accordance with ASC 310-30.

 

The carrying amount corresponding to acquired BBVAPR loans with deteriorated credit quality, including those accounted under ASC 310-30 by analogy, in the statements of financial condition at June 30, 2017 and December 31, 2016 is as follows:

 

 

June 30,

 

December 31,

 

 

2017

 

 

2016

 

 

(In thousands)

Contractual required payments receivable:

$

1,569,855

 

 $  

1,669,602

Less: Non-accretable discount

 

366,762

 

 

363,107

Cash expected to be collected

 

1,203,093

 

 

1,306,495

Less: Accretable yield

 

332,525

 

 

354,701

Carrying amount, gross

 

870,568

 

 

951,794

Less: allowance for loan and lease losses

 

37,494

 

 

31,056

Carrying amount, net

$

833,074

 

 $  

920,738

 

 

 

 

 

 

  

30 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

At June 30, 2017 and December 31, 2016, the Company had $66.6 million and $66.2 million, respectively, in loans granted to the Puerto Rico government, including its instrumentalities, public corporations and municipalities as part of its acquired BBVAPR loans accounted for under ASC 310-30. These loans are primarily secured municipal general obligations and a $10.6 million participation in a loan to the Puerto Rico Housing Finance Authority ("PRHFA") legally required to be repaid from abandoned or unclaimed funds at financial institutions that revert to the government under a Puerto Rico escheat law. Such loan defaulted on an annual principal payment in the third quarter of 2016. On July 1, 2017, the Company received $5.2 million principal payments from acquired BBVAPR loans to municipalities.

    

The following tables describe the accretable yield and non-accretable discount activity of acquired BBVAPR loans accounted for under ASC 310-30 for the quarters and six-month periods ended June 30, 2017, and 2016:

 

 

Quarter Ended June 30, 2017

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

276,817

 

$

46,902

 

$

6,583

 

$

3,058

 

$

333,360

    Accretion

 

(7,694)

 

 

(4,513)

 

 

(1,776)

 

 

(556)

 

 

(14,539)

    Change in expected cash flows

 

1

 

 

15,993

 

 

98

 

 

50

 

 

16,142

    Transfer (to) from non-accretable discount

 

1,024

 

 

(2,344)

 

 

(52)

 

 

(1,066)

 

 

(2,438)

Balance at end of period

$

270,148

 

$

56,038

 

$

4,853

 

$

1,486

 

$

332,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

309,993

 

$

14,803

 

$

22,564

 

$

18,159

 

$

365,519

    Change in actual and expected losses

 

(2,465)

 

 

(280)

 

 

1,344

 

 

206

 

 

(1,195)

    Transfer from (to) accretable yield

 

(1,024)

 

 

2,344

 

 

52

 

 

1,066

 

 

2,438

Balance at end of period

$

306,504

 

$

16,867

 

$

23,960

 

$

19,431

 

$

366,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended June 30, 2017

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

292,115

 

$

50,366

 

$

8,538

 

$

3,682

 

$

354,701

    Accretion

 

(15,584)

 

 

(9,494)

 

 

(3,923)

 

 

(1,158)

 

 

(30,159)

    Change in expected cash flows

 

2

 

 

16,191

 

 

150

 

 

86

 

 

16,429

    Transfer (to) from non-accretable discount

 

(6,385)

 

 

(1,025)

 

 

88

 

 

(1,124)

 

 

(8,446)

Balance at end of period

$

270,148

 

$

56,038

 

$

4,853

 

$

1,486

 

$

332,525

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

305,615

 

$

16,965

 

$

22,407

 

$

18,120

 

$

363,107

    Change in actual and expected losses

 

(5,496)

 

 

(1,123)

 

 

1,641

 

 

187

 

 

(4,791)

    Transfer from (to) accretable yield

 

6,385

 

 

1,025

 

 

(88)

 

 

1,124

 

 

8,446

Balance at end of period

$

306,504

 

$

16,867

 

$

23,960

 

$

19,431

 

$

366,762

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2016

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

260,557

 

$

57,258

 

$

17,587

 

$

5,261

 

$

340,663

    Accretion

 

(8,294)

 

 

(6,579)

 

 

(3,616)

 

 

(870)

 

 

(19,359)

    Change in actual and expected losses

 

-

 

 

2,654

 

 

630

 

 

(1)

 

 

3,283

    Transfer from  (to) non-accretable discount

 

31,560

 

 

(1,026)

 

 

(498)

 

 

495

 

 

30,531

Balance at end of period

$

283,823

 

$

52,307

 

$

14,103

 

$

4,885

 

$

355,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

370,155

 

$

18,148

 

$

21,938

 

$

18,735

 

$

428,976

    Change in actual and expected losses

 

(2,442)

 

 

(1,173)

 

 

(315)

 

 

(15)

 

 

(3,945)

    Transfer (to) from accretable yield

 

(31,560)

 

 

1,026

 

 

498

 

 

(495)

 

 

(30,531)

Balance at end of period

$

336,153

 

$

18,001

 

$

22,121

 

$

18,225

 

$

394,500

 

32 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended June 30, 2016

 

Mortgage

 

Commercial

 

Auto

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

268,794

 

$

65,026

 

$

21,578

 

$

6,290

 

$

361,688

    Accretion

 

(16,601)

 

 

(14,287)

 

 

(7,827)

 

 

(1,808)

 

 

(40,523)

    Change in actual and expected losses

 

-

 

 

2,982

 

 

631

 

 

(1)

 

 

3,612

    Transfer (to) from non-accretable discount

 

31,630

 

 

(1,414)

 

 

(279)

 

 

404

 

 

30,341

Balance at end of period

$

283,823

 

$

52,307

 

$

14,103

 

$

4,885

 

$

355,118

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

374,772

 

$

18,545

 

$

22,039

 

$

18,834

 

$

434,190

    Change in actual and expected losses

 

(6,989)

 

 

(1,958)

 

 

(197)

 

 

(205)

 

 

(9,349)

    Transfer from (to) accretable yield

 

(31,630)

 

 

1,414

 

 

279

 

 

(404)

 

 

(30,341)

Balance at end of period

$

336,153

 

$

18,001

 

$

22,121

 

$

18,225

 

$

394,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank Loans

 

The carrying amount of acquired Eurobank loans at June 30, 2017 and December 31, 2016 is as follows:

 

 

June 30

 

December 31

 

2017

 

2016

 

(In thousands)

Contractual required payments receivable:

$

201,564

 

$

232,698

Less: Non-accretable discount

 

9,010

 

 

12,340

Cash expected to be collected

 

192,554

 

 

220,358

Less: Accretable yield

 

54,075

 

 

64,508

Carrying amount, gross

 

138,479

 

 

155,850

Less: Allowance for loan and lease losses

 

21,787

 

 

21,281

Carrying amount, net

$

116,692

 

$

134,569

  

33 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following tables describe the accretable yield and non-accretable discount activity of acquired Eurobank loans for the quarters and six-month periods ended June 30, 2017, and 2016:

 

 

Quarter Ended June 30, 2017

 

Loans Secured by 1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

44,697

 

 

12,743

 

 

1,871

 

 

-

 

 

-

 

 

59,311

    Accretion

 

(1,923)

 

 

(4,061)

 

 

(5)

 

 

(11)

 

 

(37)

 

 

(6,037)

    Change in expected cash flows

 

19

 

 

543

 

 

6

 

 

(22)

 

 

74

 

 

620

    Transfer from (to) non-accretable discount

 

219

 

 

(68)

 

 

34

 

 

33

 

 

(37)

 

 

181

Balance at end of period

$

43,012

 

$

9,157

 

$

1,906

 

$

-

 

$

-

 

$

54,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

7,426

 

 

2,471

 

 

333

 

 

-

 

 

6

 

 

10,236

    Change in actual and expected losses

 

(520)

 

 

(529)

 

 

-

 

 

33

 

 

(29)

 

 

(1,045)

    Transfer from (to) accretable yield

 

(219)

 

 

68

 

 

(34)

 

 

(33)

 

 

37

 

 

(181)

Balance at end of period

$

6,687

 

$

2,010

 

$

299

 

$

-

 

$

14

 

$

9,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

34 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended June 30, 2017

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

45,839

 

$

16,475

 

$

2,194

 

$

-

 

$

-

 

$

64,508

    Accretion

 

(3,827)

 

 

(8,571)

 

 

(43)

 

 

(11)

 

 

(195)

 

 

(12,647)

    Change in expected cash flows

 

100

 

 

1,321

 

 

43

 

 

(165)

 

 

384

 

 

1,683

    Transfer from (to) non-accretable discount

 

900

 

 

(68)

 

 

(288)

 

 

176

 

 

(189)

 

 

531

Balance at end of period

$

43,012

 

$

9,157

 

$

1,906

 

$

-

 

$

-

 

$

54,075

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

8,441

 

$

3,880

 

$

11

 

$

-

 

$

8

 

$

12,340

    Change in actual and expected losses

 

(854)

 

 

(1,938)

 

 

-

 

 

176

 

 

(183)

 

 

(2,799)

    Transfer from (to) accretable yield

 

(900)

 

 

68

 

 

288

 

 

(176)

 

 

189

 

 

(531)

Balance at end of period

$

6,687

 

$

2,010

 

$

299

 

$

-

 

$

14

 

$

9,010

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

35 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

50,787

 

$

33,203

 

$

2,237

 

 

-

 

$

-

 

$

86,227

    Accretion

 

(2,263)

 

 

(4,528)

 

 

(33)

 

 

2

 

 

(76)

 

 

(6,898)

    Change in actual and expected losses

 

(198)

 

 

1,619

 

 

-

 

 

(77)

 

 

81

 

 

1,425

    Transfer from (to) non-accretable discount

 

10

 

 

(1,152)

 

 

-

 

 

75

 

 

(5)

 

 

(1,072)

Balance at end of period

$

48,336

 

$

29,142

 

$

2,204

 

$

-

 

$

-

 

$

79,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

12,703

 

$

-

 

$

-

 

$

-

 

$

-

 

$

12,703

    Change in actual and expected losses

 

(1,138)

 

 

(1,152)

 

 

-

 

 

75

 

 

(5)

 

 

(2,220)

    Transfer (to) from accretable yield

 

(10)

 

 

1,152

 

 

-

 

 

(75)

 

 

5

 

 

1,072

Balance at end of period

$

11,555

 

$

-

 

$

-

 

$

-

 

$

-

 

$

11,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended  June 30, 2016

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Construction & Development Secured by 1-4 Family Residential Properties

 

Leasing

 

Consumer

 

Total

 

(In thousands)

Accretable Yield Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

51,954

 

$

26,970

 

$

2,255

 

$

-

 

$

3,213

 

$

84,392

    Accretion

 

(4,529)

 

 

(8,623)

 

 

(47)

 

 

2

 

 

(1,261)

 

 

(14,458)

    Change in expected cash flows

 

786

 

 

12,712

 

 

(23)

 

 

(77)

 

 

(1,947)

 

 

11,451

    Transfer from (to) non-accretable discount

 

125

 

 

(1,917)

 

 

19

 

 

75

 

 

(5)

 

 

(1,703)

Balance at end of period

$

48,336

 

$

29,142

 

$

2,204

 

$

-

 

$

-

 

$

79,682

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-Accretable Discount Activity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

12,869

 

$

-

 

$

-

 

$

-

 

$

8,287

 

$

21,156

    Change in actual and expected cash flows

 

(1,189)

 

 

(1,917)

 

 

19

 

 

75

 

 

(8,292)

 

 

(11,304)

    Transfer (to) from accretable yield

 

(125)

 

 

1,917

 

 

(19)

 

 

(75)

 

 

5

 

 

1,703

Balance at end of period

$

11,555

 

$

-

 

$

-

 

$

-

 

$

-

 

$

11,555

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

37 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Non-accrual Loans

 

The following table presents the recorded investment in loans in non-accrual status by class of loans as of June 30, 2017 and December 31, 2016:

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

Mortgage

 

 

 

 

 

    Traditional (by origination year):

 

 

 

 

 

        Up to the year 2002

$

2,824

 

$

3,336

        Years 2003 and 2004

 

6,809

 

 

7,668

        Year 2005

 

3,890

 

 

4,487

        Year 2006

 

6,067

 

 

6,746

        Years 2007, 2008 and 2009

 

8,633

 

 

11,526

        Years 2010, 2011, 2012, 2013

 

6,680

 

 

10,089

        Years 2014, 2015, 2016 and 2017

 

1,380

 

 

1,404

 

 

36,283

 

 

45,256

        Non-traditional

 

4,303

 

 

4,730

        Loss mitigation program

 

18,082

 

 

20,744

 

 

58,668

 

 

70,730

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Institutional

 

254

 

 

-

        Middle market

 

4,236

 

 

4,682

        Retail

 

14,239

 

 

11,561

 

 

18,729

 

 

16,243

    Other commercial and industrial

 

 

 

 

 

        Middle market

 

2,108

 

 

1,278

        Retail

 

2,629

 

 

1,950

        Floor plan

 

53

 

 

61

 

 

4,790

 

 

3,289

 

 

23,519

 

 

19,532

Consumer

 

 

 

 

 

    Credit cards

 

636

 

 

525

    Overdrafts

 

20

 

 

-

    Personal lines of credit

 

29

 

 

32

    Personal loans

 

1,999

 

 

1,420

    Cash collateral personal loans

 

3

 

 

4

 

 

2,687

 

 

1,981

Auto and leasing

 

8,295

 

 

9,052

    Total non-accrual originated loans

$

93,169

 

$

101,295

  

38 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

Commercial

 

 

 

 

 

    Commercial secured by real estate

 

 

 

 

 

        Retail

$

127

 

$

143

        Floor plan

 

959

 

 

1,149

 

 

1,086

 

 

1,292

    Other commercial and industrial

 

 

 

 

 

        Retail

 

45

 

 

121

        Floor plan

 

2

 

 

2

 

 

47

 

 

123

 

 

1,133

 

 

1,415

Consumer

 

 

 

 

 

    Credit cards

 

489

 

 

708

    Personal loans

 

47

 

 

120

 

 

536

 

 

828

Auto

 

325

 

 

552

    Total non-accrual acquired BBVAPR loans accounted for under ASC 310-20

 

1,994

 

 

2,795

            Total non-accrual loans

$

95,163

 

$

104,090

 

 

 

 

 

 

 

Loans accounted for under ASC 310-30 are excluded from the above table as they are considered to be performing due to the application of the accretion method, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses or are accounted under the cost recovery method.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 18 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans. In addition, these loans are excluded from the impairment analysis.

 

At June 30, 2017 and December 31, 2016, loans whose terms have been extended and which are classified as troubled-debt restructurings that are not included in non-accrual loans amounted to $98.7 million and $98.1 million, respectively, as they are performing under their new terms.

39 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Impaired Loans

 

The Company evaluates all loans, some individually and others as homogeneous groups, for purposes of determining impairment. The total investment in impaired commercial loans that were individually evaluated for impairment was $58.1 million and $54.3 million at June 30, 2017 and December 31, 2016, respectively. The impairments on these commercial loans were measured based on the fair value of collateral or the present value of cash flows, including those identified as troubled-debt restructurings. The allowance for loan and lease losses for these impaired commercial loans amounted to $1.9 million and $1.8 million at June 30, 2017 and December 31, 2016, respectively. The total investment in impaired mortgage loans that were individually evaluated for impairment was $87.0 million and $91.6 million at June 30, 2017 and December 31, 2016, respectively. Impairment on mortgage loans assessed as troubled-debt restructurings was measured using the present value of cash flows. The allowance for loan losses for these impaired mortgage loans amounted to $8.6 million and $7.8 million at June 30, 2017 and December 31, 2016, respectively.

 

Originated and Other Loans and Leases Held for Investment

 

The Company’s recorded investment in commercial and mortgage loans categorized as originated and other loans and leases held for investment that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

 

 

June 30, 2017

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

21,475

 

 $  

19,486

 

 $  

1,940

 

10%

 

 

        Residential impaired and troubled-debt restructuring

 

95,821

 

 

87,042

 

 

8,630

 

10%

 

 

Impaired loans with no specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

44,367

 

 

37,842

 

 

N/A

 

0%

 

 

            Total investment in impaired loans

$

161,663

 

$

144,370

 

$

10,570

 

7%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

  

Unpaid

 

Recorded

 

Related

 

  

 

 

  

Principal

 

Investment

 

Allowance

 

Coverage

 

 

 

(In thousands)

 

 

Impaired loans with specific allowance:

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

13,183

 

$

11,698

 

$

1,626

 

14%

 

 

        Residential impaired and troubled-debt restructuring

 

100,101

 

 

91,650

 

 

7,761

 

8%

 

 

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

49,038

 

 

41,441

 

 

N/A

 

0%

 

 

            Total investment in impaired loans

$

162,322

 

$

144,789

 

$

9,387

 

6%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

40 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Acquired BBVAPR Loans Accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

The Company’s recorded investment in acquired BBVAPR commercial loans accounted for under ASC 310-20 that were individually evaluated for impairment and the related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

  

Unpaid

 

Recorded

 

Related

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

-

 

$

-

 

0%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

926

 

$

761

 

 

N/A

 

0%

            Total investment in impaired loans

$

926

 

$

761

 

$

-

 

0%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

  

Unpaid

 

Recorded

 

Specific

 

  

  

Principal

 

Investment

 

Allowance

 

Coverage

 

(In thousands)

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

944

 

$

929

 

$

141

 

15%

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

        Commercial

$

240

 

$

221

 

 

N/A

 

0%

            Total investment in impaired loans

$

1,184

 

$

1,150

 

$

141

 

12%

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

The Company’s recorded investment in acquired BBVAPR loan pools accounted for under ASC 310-30 that have recorded impairments and their related allowance for loan and lease losses at June 30, 2017 and December 31, 2016 are as follows:

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded 

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

567,845

 

$

544,326

 

$

4,141

 

1%

        Commercial  

 

224,838

 

 

217,495

 

 

25,614

 

12%

        Auto

 

58,132

 

 

58,078

 

 

7,739

 

13%

            Total investment in impaired loan pools

$

850,815

 

$

819,899

 

$

37,494

 

5%

 

 

 

 

 

 

 

 

 

 

 

  

41 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31 , 2016

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Mortgage

$

595,757

 

$

569,250

 

$

2,682

 

0%

        Commercial  

 

199,092

 

 

195,528

 

 

23,452

 

12%

        Auto

 

92,797

 

 

85,676

 

 

4,922

 

6%

            Total investment in impaired loan pools

$

887,646

 

$

850,454

 

$

31,056

 

4%

 

 

 

 

 

 

 

 

 

 

 

 

The tables above only present information with respect to acquired BBVAPR loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.

 

  Acquired Eurobank Loans

 

The Company’s recorded investment in acquired Eurobank loan pools that have recorded impairments and their related allowance for loan and lease losses as of June 30, 2017 and December 31, 2016 are as follows:

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

 

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance:

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

83,293

 

$

70,329

 

$

13,651

 

19%

        Commercial

 

56,193

 

 

53,389

 

 

8,131

 

15%

        Consumer

 

14

 

 

1,256

 

 

5

 

0%

            Total investment in impaired loan pools

$

139,500

 

$

124,974

 

$

21,787

 

17%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

Coverage

  

Unpaid

 

Recorded

 

Specific

 

to Recorded

  

Principal

 

Investment

 

Allowance

 

Investment

 

(In thousands)

Impaired loan pools with specific allowance

 

 

 

 

 

 

 

 

 

 

        Loans secured by 1-4 family residential properties

$

88,017

 

$

73,018

 

$

11,947

 

16%

        Commercial

 

81,992

 

 

72,140

 

 

9,328

 

13%

        Consumer

 

29

 

 

1,372

 

 

6

 

0%

            Total investment in impaired loan pools

$

170,038

 

$

146,530

 

$

21,281

 

15%

 

The tables above only present information with respect to acquired Eurobank loan pools accounted for under ASC 310-30 if there is a recorded impairment to such loan pools and a specific allowance for loan losses.  

42 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table presents the interest recognized in commercial and mortgage loans that were individually evaluated for impairment, which excludes loans accounted for under ASC 310-30, for the quarters and six-month periods ended June 30, 2017 and 2016: 

 

 

Quarter Ended June 30,

 

2017

 

2016

 

Interest Income Recognized

 

Average Recorded Investment

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

193

 

$

14,908

 

$

75

 

$

194,759

        Residential troubled-debt restructuring

 

723

 

 

87,615

 

 

791

 

 

91,007

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

383

 

 

44,528

 

 

149

 

 

29,579

 

 

1,299

 

 

147,051

 

 

1,015

 

 

315,345

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

-

 

 

-

 

 

-

 

 

-

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

 

-

 

 

763

 

 

15

 

 

789

            Total interest income from impaired loans

$

1,299

 

$

147,814

 

$

1,030

 

$

316,134

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30,

 

2017

 

 

2016

 

Interest Income Recognized

 

Average Recorded Investment

 

 

Interest Income Recognized

 

Average Recorded Investment

 

(In thousands)

Originated and other loans held for investment:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

385

 

$

13,859

 

$

150

 

$

195,777

         Residential troubled-debt restructuring

 

1,427

 

 

88,579

 

 

1,591

 

 

90,650

Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

         Commercial

 

766

 

 

44,211

 

 

298

 

 

31,603

            Total interest income from impaired loans

$

2,578

 

$

146,649

 

$

2,039

 

$

318,030

 

 

 

 

 

 

 

 

 

 

 

 

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 Impaired loans with specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial

$

-

 

$

-

 

$

-

 

$

-

 Impaired loans with no specific allowance

 

 

 

 

 

 

 

 

 

 

 

        Commercial 

 

-

 

 

840

 

 

30

 

 

628

            Total interest income from impaired loans

$

2,578

 

$

147,489

 

$

2,069

 

$

318,658

  

43 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Modifications

 

The following tables present the troubled-debt restructurings in all loan portfolios during the quarters and six-month periods ended June 30, 2017 and 2016.

  

 

 

Quarter Ended June 30, 2017

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

27

 

 $  

3,349

 

6.00%

 

382

 

 $  

3,313

 

4.21%

 

367

Commercial

9

 

 

2,155

 

5.96%

 

55

 

 

2,155

 

5.12%

 

68

Consumer

37

 

 

477

 

12.83%

 

65

 

 

477

 

10.87%

 

68

Auto

4

 

 

66

 

6.39%

 

61

 

 

66

 

12.91%

 

37

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2017

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

59

 

$

7,353

 

6.29%

 

387

 

$

7,328

 

4.26%

 

378

Commercial

18

 

 

3,373

 

6.44%

 

55

 

 

3,374

 

5.41%

 

67

Consumer

62

 

 

869

 

11.98%

 

65

 

 

907

 

10.62%

 

70

Auto

7

 

 

111

 

7.41%

 

67

 

 

113

 

12.48%

 

38

  

44 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

19

 

 $  

2,670

 

5.69%

 

372

 

 $  

2,670

 

4.54%

 

494

Commercial

6

 

 

668

 

6.65%

 

65

 

 

668

 

5.91%

 

86

Consumer

26

 

 

364

 

12.73%

 

75

 

 

372

 

10.20%

 

70

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

 

Number of contracts

 

Pre-Modification Outstanding Recorded Investment

 

Pre-Modification Weighted Average Rate

 

Pre-Modification Weighted Average Term (in Months)

 

Post-Modification Outstanding Recorded Investment

 

Post-Modification Weighted Average Rate

 

Post-Modification Weighted Average Term (in Months)

 

(Dollars in thousands)

Mortgage

52

 

 $  

6,628

 

5.90%

 

365

 

 $  

7,525

 

4.73%

 

493

Commercial

8

 

 

1,323

 

6.73%

 

53

 

 

1,324

 

6.31%

 

61

Consumer

47

 

 

556

 

13.27%

 

75

 

 

603

 

10.56%

 

71

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The following table presents troubled-debt restructurings for which there was a payment default during the twelve month periods ended June 30, 2017 and 2016:

 

 

Twelve Month Period Ended June 30,

 

2017

 

 

2016

 

Number of Contracts

 

Recorded Investment

 

 

Number of Contracts

 

Recorded Investment

 

(Dollars in thousands)

Mortgage

22

 

 $  

2,293

 

 

84

 

 $  

9,869

Commercial

5

 

$

563

 

 

-

 

$

-

Consumer

17

 

 $  

156

 

 

7

 

 $  

134

Auto

-

 

$

-

 

 

1

 

$

17

  

45 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Credit Quality Indicators

 

The Company categorizes originated and other loans and acquired loans accounted for under ASC 310-20 into risk categories based on relevant information about the ability of borrowers to service their debt, such as economic conditions, portfolio risk characteristics, prior loss experience, and the results of periodic credit reviews of individual loans.

 

The Company uses the following definitions for risk ratings:

 

Pass: Loans classified as “pass” have a well-defined primary source of repayment very likely to be sufficient, with no apparent risk, strong financial position, minimal operating risk, profitability, liquidity and capitalization better than industry standards.

 

Special Mention: Loans classified as “special mention” have a potential weakness that deserves management’s close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution’s credit position at some future date.

 

Substandard: Loans classified as “substandard” are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful: Loans classified as “doubtful” have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, questionable and improbable.

 

Loss: Loans classified as “loss” are considered uncollectible and of such little value that their continuance as bankable assets is not warranted. This classification does not mean that the asset has absolutely no recovery or salvage value, but rather that it is not practical or desirable to defer writing off this worthless loan even though partial recovery may be effected in the future.

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans.

  

As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of gross originated and other loans and BBVAPR acquired loans accounted for under ASC 310-20 subject to risk rating by class of loans is as follows:

 

46 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Impairment

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

226,979

 

$

210,369

 

$

14,640

 

$

-

 

$

-

 

$

1,970

    Institutional

 

47,060

 

 

34,882

 

 

-

 

 

10,675

 

 

-

 

 

1,503

    Middle market

 

228,806

 

 

189,754

 

 

9,624

 

 

3,640

 

 

-

 

 

25,788

    Retail

 

246,252

 

 

215,629

 

 

8,796

 

 

4,891

 

 

-

 

 

16,936

    Floor plan

 

2,916

 

 

2,916

 

 

-

 

 

-

 

 

-

 

 

-

    Real estate

 

15,783

 

 

15,783

 

 

-

 

 

-

 

 

-

 

 

-

 

 

767,796

 

 

669,333

 

 

33,060

 

 

19,206

 

 

-

 

 

46,197

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

161,839

 

 

161,839

 

 

-

 

 

-

 

 

-

 

 

-

    Institutional

 

128,479

 

 

128,479

 

 

-

 

 

-

 

 

-

 

 

-

    Middle market

 

86,266

 

 

67,119

 

 

11,266

 

 

124

 

 

-

 

 

7,757

    Retail

 

88,843

 

 

83,331

 

 

837

 

 

1,301

 

 

-

 

 

3,374

    Floor plan

 

37,621

 

 

34,328

 

 

3,240

 

 

53

 

 

-

 

 

-

 

 

503,048

 

 

475,096

 

 

15,343

 

 

1,478

 

 

-

 

 

11,131

      Total

 

1,270,844

 

 

1,144,429

 

 

48,403

 

 

20,684

 

 

-

 

 

57,328

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

126

 

 

-

 

 

-

 

 

126

 

 

-

 

 

-

    Floor plan

 

2,107

 

 

850

 

 

298

 

 

198

 

 

-

 

 

761

 

 

2,233

 

 

850

 

 

298

 

 

324

 

 

-

 

 

761

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

3,115

 

 

3,109

 

 

-

 

 

6

 

 

-

 

 

-

    Floor plan

 

2

 

 

-

 

 

-

 

 

2

 

 

-

 

 

-

 

 

3,117

 

 

3,109

 

 

-

 

 

8

 

 

-

 

 

-

      Total

 

5,350

 

 

3,959

 

 

298

 

 

332

 

 

-

 

 

761

         Total

$

1,276,194

 

$

1,148,388

 

$

48,701

 

$

21,016

 

$

-

 

$

58,089

  

47 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

Risk Ratings

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

Special

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

Pass

 

Mention

 

Substandard

 

Doubtful

 

Impairment

 

(In thousands)

Commercial - originated and other loans held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

$

242,770

 

$

226,768

 

$

16,002

 

$

-

 

$

-

 

 $  

-

    Institutional

 

26,800

 

 

16,067

 

 

9,090

 

 

-

 

 

-

 

 

1,643

    Middle market

 

234,981

 

 

194,913

 

 

9,437

 

 

514

 

 

-

 

 

30,117

    Retail

 

249,728

 

 

221,687

 

 

7,860

 

 

4,318

 

 

-

 

 

15,863

    Floor plan

 

2,989

 

 

2,989

 

 

-

 

 

-

 

 

-

 

 

-

    Real estate

 

16,395

 

 

16,395

 

 

-

 

 

-

 

 

-

 

 

-

 

 

773,663

 

 

678,819

 

 

42,389

 

 

4,832

 

 

-

 

 

47,623

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Corporate

 

136,438

 

 

136,438

 

 

-

 

 

-

 

 

-

 

 

-

    Institutional

 

180,285

 

 

180,185

 

 

100

 

 

-

 

 

-

 

 

-

    Middle market

 

81,633

 

 

63,556

 

 

16,150

 

 

149

 

 

-

 

 

1,778

    Retail

 

73,705

 

 

68,529

 

 

731

 

 

740

 

 

-

 

 

3,705

    Floor plan

 

32,142

 

 

29,267

 

 

2,814

 

 

28

 

 

-

 

 

33

 

 

504,203

 

 

477,975

 

 

19,795

 

 

917

 

 

-

 

 

5,516

      Total

 

1,277,866

 

 

1,156,794

 

 

62,184

 

 

5,749

 

 

-

 

 

53,139

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial - acquired loans

      (under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Commercial secured by real estate:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

143

 

 

-

 

 

-

 

 

143

 

 

-

 

 

-

    Floor plan

 

2,390

 

 

905

 

 

337

 

 

-

 

 

-

 

 

1,148

 

 

2,533

 

 

905

 

 

337

 

 

143

 

 

-

 

 

1,148

  Other commercial and industrial:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Retail

 

3,027

 

 

3,014

 

 

-

 

 

13

 

 

-

 

 

-

    Floor plan

 

2

 

 

-

 

 

-

 

 

-

 

 

-

 

 

2

 

 

3,029

 

 

3,014

 

 

-

 

 

13

 

 

-

 

 

2

      Total

 

5,562

 

 

3,919

 

 

337

 

 

156

 

 

-

 

 

1,150

         Total

$

1,283,428

 

$

1,160,713

 

$

62,521

 

$

5,905

 

$

-

 

$

54,289

 

For residential and consumer loan classes, the Company evaluates credit quality based on the delinquency status of the loan. As of June 30, 2017 and December 31, 2016, and based on the most recent analysis performed, the risk category of gross originated and other loans and acquired BBVAPR loans accounted for under ASC 310-20 not subject to risk rating by class of loans is as follows:

 

48 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

 

Delinquency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

0-29 days

 

30-59 days

 

60-89 days

 

90-119 days

 

120-364 days

 

365+ days

 

Impairment

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

        (by origination year)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

47,781

 

$

42,873

 

 $  

-

 

 $  

1,346

 

 $  

372

 

 $  

585

 

 $  

1,972

 

 $  

633

        Years 2003 and 2004

 

86,141

 

 

75,434

 

 

-

 

 

3,023

 

 

744

 

 

3,103

 

 

2,077

 

 

1,760

        Year 2005

 

45,933

 

 

39,918

 

 

-

 

 

2,247

 

 

591

 

 

1,421

 

 

1,257

 

 

499

        Year 2006

 

64,841

 

 

55,454

 

 

-

 

 

1,523

 

 

972

 

 

1,585

 

 

2,852

 

 

2,455

        Years 2007, 2008

            and 2009

 

71,194

 

 

59,629

 

 

-

 

 

1,447

 

 

524

 

 

1,462

 

 

5,325

 

 

2,807

        Years 2010, 2011, 2012

            2013

 

132,866

 

 

123,813

 

 

242

 

 

1,427

 

 

340

 

 

1,251

 

 

3,279

 

 

2,514

        Years 2014, 2015, 2016 and 2017

 

117,388

 

 

115,824

 

 

-

 

 

184

 

 

122

 

 

432

 

 

665

 

 

161

 

 

566,144

 

 

512,945

 

 

242

 

 

11,197

 

 

3,665

 

 

9,839

 

 

17,427

 

 

10,829

    Non-traditional

 

20,475

 

 

16,009

 

 

-

 

 

161

 

 

29

 

 

895

 

 

3,381

 

 

-

    Loss mitigation program

 

103,110

 

 

17,823

 

 

1,640

 

 

2,512

 

 

471

 

 

958

 

 

3,493

 

 

76,213

 

 

689,729

 

 

546,777

 

 

1,882

 

 

13,870

 

 

4,165

 

 

11,692

 

 

24,301

 

 

87,042

    Home equity secured

        personal loans

 

332

 

 

332

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back

        option program

 

9,229

 

 

-

 

 

-

 

 

-

 

 

1,383

 

 

3,776

 

 

4,070

 

 

-

 

 

699,290

 

 

547,109

 

 

1,882

 

 

13,870

 

 

5,548

 

 

15,468

 

 

28,371

 

 

87,042

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

27,674

 

 

26,308

 

 

442

 

 

288

 

 

234

 

 

402

 

 

-

 

 

-

    Overdrafts

 

229

 

 

167

 

 

29

 

 

13

 

 

5

 

 

13

 

 

2

 

 

-

    Unsecured personal lines of credit

 

2,276

 

 

2,188

 

 

59

 

 

-

 

 

-

 

 

29

 

 

-

 

 

-

    Unsecured personal loans

 

268,968

 

 

263,427

 

 

2,693

 

 

1,752

 

 

1,083

 

 

13

 

 

-

 

 

-

    Cash collateral personal loans

 

15,120

 

 

14,901

 

 

216

 

 

3

 

 

-

 

 

-

 

 

-

 

 

-

 

 

314,267

 

 

306,991

 

 

3,439

 

 

2,056

 

 

1,322

 

 

457

 

 

2

 

 

-

  Auto and Leasing

 

807,204

 

 

732,627

 

 

45,914

 

 

20,458

 

 

6,181

 

 

2,006

 

 

18

 

 

-

 

 

1,820,761

 

 

1,586,727

 

 

51,235

 

 

36,384

 

 

13,051

 

 

17,931

 

 

28,391

 

 

87,042

Acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

27,574

 

 

26,206

 

 

676

 

 

203

 

 

181

 

 

308

 

 

-

 

 

-

    Personal loans

 

2,659

 

 

2,469

 

 

133

 

 

10

 

 

5

 

 

42

 

 

-

 

 

-

 

 

30,233

 

 

28,675

 

 

809

 

 

213

 

 

186

 

 

350

 

 

-

 

 

-

  Auto

 

33,661

 

 

29,670

 

 

2,435

 

 

1,231

 

 

260

 

 

65

 

 

-

 

 

-

 

 

63,894

 

 

58,345

 

 

3,244

 

 

1,444

 

 

446

 

 

415

 

 

-

 

 

-

     Total

$

1,884,655

 

$

1,645,072

 

 $  

54,479

 

 $  

37,828

 

 $  

13,497

 

 $  

18,346

 

 $  

28,391

 

 $  

87,042

 

49 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

Delinquency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Individually

 

Balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Measured for

 

Outstanding

 

0-29 days

 

30-59 days

 

60-89 days

 

90-119 days

 

120-364 days

 

365+ days

 

Impairment

 

(In thousands)

Originated and other loans and leases held for investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Traditional

        (by origination year)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Up to the year 2002

$

50,285

 

$

44,248

 

 $  

-

 

 $  

2,095

 

 $  

368

 

 $  

1,315

 

 $  

1,552

 

 $  

707

        Years 2003 and 2004

 

90,707

 

 

78,501

 

 

-

 

 

3,712

 

 

1,767

 

 

2,675

 

 

2,100

 

 

1,952

        Year 2005

 

50,009

 

 

43,177

 

 

-

 

 

1,952

 

 

561

 

 

1,024

 

 

2,181

 

 

1,114

        Year 2006

 

69,300

 

 

57,271

 

 

82

 

 

2,397

 

 

353

 

 

2,210

 

 

3,410

 

 

3,577

        Years 2007, 2008

            and 2009

 

76,729

 

 

61,547

 

 

83

 

 

1,439

 

 

865

 

 

2,330

 

 

6,459

 

 

4,006

        Years 2010, 2011, 2012

            2013

 

139,860

 

 

127,375

 

 

60

 

 

1,451

 

 

1,459

 

 

1,667

 

 

3,584

 

 

4,264

        Year 2014, 2015 and 2016

 

108,199

 

 

106,672

 

 

-

 

 

123

 

 

386

 

 

210

 

 

761

 

 

47

 

 

585,089

 

 

518,791

 

 

225

 

 

13,169

 

 

5,759

 

 

11,431

 

 

20,047

 

 

15,667

    Non-traditional

 

22,859

 

 

17,631

 

 

-

 

 

498

 

 

366

 

 

1,263

 

 

3,101

 

 

-

    Loss mitigation program

 

103,528

 

 

17,814

 

 

2,304

 

 

1,681

 

 

388

 

 

1,599

 

 

3,759

 

 

75,983

 

 

711,476

 

 

554,236

 

 

2,529

 

 

15,348

 

 

6,513

 

 

14,293

 

 

26,907

 

 

91,650

    Home equity secured

        personal loans

 

337

 

 

337

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

    GNMA's buy-back

        option program

 

9,681

 

 

-

 

 

-

 

 

-

 

 

2,440

 

 

3,141

 

 

4,100

 

 

-

 

 

721,494

 

 

554,573

 

 

2,529

 

 

15,348

 

 

8,953

 

 

17,434

 

 

31,007

 

 

91,650

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

26,358

 

 

25,023

 

 

527

 

 

283

 

 

191

 

 

334

 

 

-

 

 

-

    Overdrafts

 

207

 

 

174

 

 

16

 

 

12

 

 

1

 

 

4

 

 

-

 

 

-

    Unsecured personal lines of credit

 

2,404

 

 

2,327

 

 

41

 

 

4

 

 

3

 

 

25

 

 

4

 

 

-

    Unsecured personal loans

 

246,272

 

 

241,227

 

 

2,474

 

 

1,489

 

 

1,074

 

 

8

 

 

-

 

 

-

    Cash collateral personal loans

 

15,274

 

 

15,010

 

 

240

 

 

20

 

 

4

 

 

-

 

 

-

 

 

-

 

 

290,515

 

 

283,761

 

 

3,298

 

 

1,808

 

 

1,273

 

 

371

 

 

4

 

 

-

  Auto and Leasing

 

756,395

 

 

686,493

 

 

42,714

 

 

19,014

 

 

6,253

 

 

1,921

 

 

-

 

 

-

 

 

1,768,404

 

 

1,524,827

 

 

48,541

 

 

36,170

 

 

16,479

 

 

19,726

 

 

31,011

 

 

91,650

Acquired loans (accounted for under ASC 310-20)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Credit cards

 

30,093

 

 

28,281

 

 

736

 

 

369

 

 

227

 

 

480

 

 

-

 

 

-

    Personal loans

 

2,769

 

 

2,587

 

 

48

 

 

14

 

 

21

 

 

99

 

 

-

 

 

-

 

 

32,862

 

 

30,868

 

 

784

 

 

383

 

 

248

 

 

579

 

 

-

 

 

-

  Auto

 

53,026

 

 

47,503

 

 

3,652

 

 

1,355

 

 

415

 

 

101

 

 

-

 

 

-

 

 

85,888

 

 

78,371

 

 

4,436

 

 

1,738

 

 

663

 

 

680

 

 

-

 

 

-

     Total

$

1,854,292

 

$

1,603,198

 

 $  

52,977

 

 $  

37,908

 

 $  

17,142

 

 $  

20,406

 

 $  

31,011

 

 $  

91,650

  

50 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 5 – ALLOWANCE FOR LOAN AND LEASE LOSSES

 

The composition of the Company’s allowance for loan and lease losses at June 30, 2017 and December 31, 2016  was as follows:

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Allowance for loans and lease losses:

 

 

 

 

 

    Originated and other loans and leases held for investment:

 

 

 

 

 

        Mortgage 

$

18,664

 

$

17,344

        Commercial

 

17,279

 

 

8,995

        Consumer

 

14,981

 

 

13,067

        Auto and leasing

 

18,742

 

 

19,463

        Unallocated

 

-

 

 

431

      Total allowance for originated and other loans and lease losses

 

69,666

 

 

59,300

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

        Commercial

 

41

 

 

169

        Consumer

 

2,623

 

 

3,028

        Auto

 

684

 

 

1,103

 

 

3,348

 

 

4,300

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

        Mortgage 

 

4,141

 

 

2,682

        Commercial

 

25,614

 

 

23,452

        Auto

 

7,739

 

 

4,922

 

 

37,494

 

 

31,056

      Total allowance for acquired BBVAPR loans and lease losses

 

40,842

 

 

35,356

  Acquired Eurobank loans:

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

13,651

 

 

11,947

    Commercial

 

8,131

 

 

9,328

    Consumer

 

5

 

 

6

      Total allowance for acquired Eurobank loan and lease losses

 

21,787

 

 

21,281

Total allowance for loan and lease losses

$

132,295

 

$

115,937

 

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. The analysis includes a review of historical loan loss experience, value of underlying collateral, current economic conditions, financial condition of borrowers and other pertinent factors. While management uses available information in estimating probable loan losses, future additions to the allowance may be required based on factors beyond the Company’s control. We also maintain an allowance for loan losses on acquired loans when: (i) for loans accounted for under ASC 310-30, there is deterioration in credit quality subsequent to acquisition, and (ii) for loans accounted for under ASC 310-20, the inherent losses in the loans exceed the remaining credit discount recorded at the time of acquisition.

 

 

 

51 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Allowance for Originated and Other Loan and Lease Losses Held for Investment

 

The following tables presents the activity in our allowance for loan and lease losses and the related recorded investment of the originated and other loans held for investment portfolio by segment for the periods indicated:

 

 

Quarter Ended June 30, 2017

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

18,578

 

$

9,888

 

$

13,394

 

$

18,621

 

$

2

 

$

60,483

          Charge-offs

 

(2,162)

 

 

(4,841)

 

 

(4,012)

 

 

(7,775)

 

 

-

 

 

(18,790)

          Recoveries

 

63

 

 

136

 

 

780

 

 

4,176

 

 

-

 

 

5,155

          Provision for originated and other loans and lease losses

 

2,185

 

 

12,096

 

 

4,819

 

 

3,720

 

 

(2)

 

 

22,818

      Balance at end of period

$

18,664

 

$

17,279

 

$

14,981

 

$

18,742

 

$

-

 

$

69,666

 

 

Six-Month Period Ended June 30, 2017

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

17,344

 

$

8,995

 

$

13,067

 

$

19,463

 

$

431

 

$

59,300

          Charge-offs

 

(4,541)

 

 

(5,697)

 

 

(7,368)

 

 

(15,339)

 

 

-

 

 

(32,945)

          Recoveries

 

119

 

 

226

 

 

945

 

 

7,470

 

 

-

 

 

8,760

          Provision for originated and other loans and lease losses

 

5,742

 

 

13,755

 

 

8,337

 

 

7,148

 

 

(431)

 

 

34,551

      Balance at end of period

$

18,664

 

$

17,279

 

$

14,981

 

$

18,742

 

$

-

 

$

69,666

 

52 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

June 30, 2017

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

8,630

 

$

1,940

 

$

-

 

$

-

 

$

-

 

$

10,570

        Collectively evaluated for impairment

 

10,034

 

 

15,339

 

 

14,981

 

 

18,742

 

 

-

 

 

59,096

                Total ending allowance balance

$

18,664

 

 $  

17,279

 

 $  

14,981

 

 $  

18,742

 

 $  

-

 

 $  

69,666

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

87,042

 

$

57,328

 

$

-

 

$

-

 

$

-

 

$

144,370

        Collectively evaluated for impairment

 

612,248

 

 

1,213,516

 

 

314,267

 

 

807,204

 

 

-

 

 

2,947,235

                Total ending loan balance

$

699,290

 

$

1,270,844

 

$

314,267

 

$

807,204

 

$

-

 

$

3,091,605

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended  June 30, 2016

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

18,784

 

$

64,206

 

$

11,414

 

$

18,716

 

$

118

 

$

113,238

          Charge-offs

 

(1,374)

 

 

(833)

 

 

(2,811)

 

 

(8,100)

 

 

-

 

 

(13,118)

          Recoveries

 

36

 

 

228

 

 

133

 

 

3,243

 

 

-

 

 

3,640

          Provision (recapture) for originated and other loan and lease losses

 

1,091

 

 

(457)

 

 

3,035

 

 

5,400

 

 

(17)

 

 

9,052

                Balance at end of period

$

18,537

 

$

63,144

 

$

11,771

 

$

19,259

 

$

101

 

$

112,812

 

 

Six-Month Period Ended June 30, 2016

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses for originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

18,352

 

$

64,791

 

$

11,197

 

$

18,261

 

$

25

 

$

112,626

          Charge-offs

 

(3,036)

 

 

(1,844)

 

 

(5,138)

 

 

(16,462)

 

 

-

 

 

(26,480)

          Recoveries

 

181

 

 

316

 

 

235

 

 

6,222

 

 

-

 

 

6,954

          Provision (recapture) for originated and other loan and lease losses

 

3,040

 

 

(119)

 

 

5,477

 

 

11,238

 

 

76

 

 

19,712

                Balance at end of period

$

18,537

 

$

63,144

 

$

11,771

 

$

19,259

 

$

101

 

$

112,812

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

53 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

Mortgage

 

Commercial

 

Consumer

 

Auto and Leasing

 

Unallocated

 

Total

 

(In thousands)

Allowance for loan and lease losses on originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

7,761

 

$

1,626

 

$

-

 

$

-

 

$

-

 

$

9,387

        Collectively evaluated for impairment

 

9,583

 

 

7,369

 

 

13,067

 

 

19,463

 

 

431

 

 

49,913

                Total ending allowance balance

$

17,344

 

 $  

8,995

 

 $  

13,067

 

 $  

19,463

 

 $  

431

 

 $  

59,300

Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

91,650

 

$

53,139

 

$

-

 

$

-

 

$

-

 

$

144,789

        Collectively evaluated for impairment

 

629,844

 

 

1,224,727

 

 

290,515

 

 

756,395

 

 

-

 

 

2,901,481

                Total ending loan balance

$

721,494

 

$

1,277,866

 

$

290,515

 

$

756,395

 

$

-

 

$

3,046,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for BBVAPR Acquired Loan Losses

 

Loans accounted for under ASC 310-20 (Loans with revolving feature and/or acquired at a premium)

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the associated loans in our BBVAPR acquired loan portfolio accounted for under ASC 310-20, for the periods indicated:

 

 

Quarter Ended  June 30, 2017

 

Commercial

 

Consumer

 

Auto

 

 

Total

 

(In thousands)

 Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

183

 

$

2,591

 

$

841

 

 

$

3,615

          Charge-offs

 

(126)

 

 

(771)

 

 

(205)

 

 

 

(1,102)

          Recoveries 

 

2

 

 

295

 

 

597

 

 

 

894

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

(18)

 

 

508

 

 

(549)

 

 

 

(59)

                Balance at end of period

$

41

 

$

2,623

 

$

684

 

 

$

3,348

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

54 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended June 30, 2017

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

169

 

$

3,028

 

$

1,103

 

$

4,300

          Charge-offs

 

(132)

 

 

(1,656)

 

 

(483)

 

 

(2,271)

          Recoveries

 

3

 

 

359

 

 

1,049

 

 

1,411

          Provision (recapture) for acquired BBVAPR

          loan and lease losses accounted for

          under ASC 310-20

 

1

 

 

892

 

 

(985)

 

 

(92)

                Balance at end of year

$

41

 

$

2,623

 

$

684

 

$

3,348

 

 

June 30, 2017

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

  Allowance for loan and lease losses

  for acquired BBVAPR loans 

  accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

        Collectively evaluated for impairment

 

41

 

 

2,623

 

 

684

 

 

3,348

                Total ending allowance balance

$

41

 

$

2,623

 

$

684

 

$

3,348

Loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

761

 

$

-

 

$

-

 

$

761

         Collectively evaluated for impairment

 

4,589

 

 

30,233

 

 

33,661

 

 

68,483

                Total ending loan balance

$

5,350

 

$

30,233

 

$

33,661

 

$

69,244

 

 

 

 

 

 

 

 

 

 

 

 

 

55 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

23

 

$

3,243

 

$

1,727

 

$

4,993

          Charge-offs

 

(12)

 

 

(1,013)

 

 

(571)

 

 

(1,596)

          Recoveries

 

8

 

 

88

 

 

446

 

 

542

          Provision (recapture) for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

2

 

 

684

 

 

(138)

 

 

548

                Balance at end of period

$

21

 

$

3,002

 

$

1,464

 

$

4,487

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of year

$

26

 

$

3,429

 

$

2,087

 

$

5,542

          Charge-offs

 

(19)

 

 

(1,825)

 

 

(1,308)

 

 

(3,152)

          Recoveries

 

40

 

 

169

 

 

1,044

 

 

1,253

          Provision (recapture) for acquired

            loan and lease losses accounted for

            under ASC 310-20

 

(26)

 

 

1,229

 

 

(359)

 

 

844

                Balance at end of period

$

21

 

$

3,002

 

$

1,464

 

$

4,487

 

 

December 31, 2016

 

Commercial

 

Consumer

 

Auto

 

Total

 

(In thousands)

    Allowance for loan and lease losses

    for acquired BBVAPR loans 

    accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

    Ending allowance balance attributable

      to loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

141

 

$

-

 

$

-

 

$

141

        Collectively evaluated for impairment

 

28

 

 

3,028

 

 

1,103

 

 

4,159

                Total ending allowance balance

$

169

 

$

3,028

 

$

1,103

 

$

4,300

Loans:

 

 

 

 

 

 

 

 

 

 

 

        Individually evaluated for impairment

$

1,150

 

$

-

 

$

-

 

$

1,150

        Collectively evaluated for impairment

 

4,412

 

 

32,862

 

 

53,026

 

 

90,300

                Total ending loan balance

$

5,562

 

$

32,862

 

$

53,026

 

$

91,450

 

56 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Loans Accounted for under ASC 310-30 (including those accounted for under ASC 310-30 by analogy)

 

For loans accounted for under ASC 310- 30, as part of the evaluation of actual versus expected cash flows, the Company assesses on a quarterly basis the credit quality of these loans based on delinquency, severity factors and risk ratings, among other assumptions.  Migration and credit quality trends are assessed at the pool level, by comparing information from the latest evaluation period through the end of the reporting period.

 

The following tables present the activity in our allowance for loan losses and related recorded investment of the acquired BBVAPR loan portfolio accounted for under ASC 310-30 for the periods indicated:

 

 

Quarter Ended  June 30, 2017

 

Mortgage

 

Commercial

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

3,573

 

$

23,528

 

$

7,829

 

$

34,930

          Provision for BBVAPR loans and

            lease losses accounted for

            under ASC 310-30

 

630

 

 

2,735

 

 

-

 

 

3,365

          Allowance de-recognition

 

(62)

 

 

(649)

 

 

(90)

 

 

(801)

                Balance at end of period

$

4,141

 

$

25,614

 

$

7,739

 

$

37,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2017

 

Mortgage

 

Commercial

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

2,682

 

$

23,452

 

$

4,922

 

$

31,056

          Provision (recapture) for BBVAPR loans

            and lease losses accounted for

            under ASC 310-30

 

1,552

 

 

2,958

 

 

3,186

 

 

7,696

          Allowance de-recognition

 

(93)

 

 

(796)

 

 

(369)

 

 

(1,258)

                Balance at end of period

$

4,141

 

$

25,614

 

$

7,739

 

$

37,494

 

57 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Mortgage

 

Commercial

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

1,762

 

$

20,430

 

$

5,555

 

$

27,747

Provision (recapture) for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

(163)

 

 

3,977

 

 

-

 

 

3,814

Loan pools fully charged-off

 

(14)

 

 

-

 

 

(202)

 

 

(216)

Allowance de-recognition

 

-

 

 

(8,544)

 

 

-

 

 

(8,544)

                Balance at end of period

$

1,585

 

$

15,863

 

$

5,353

 

$

22,801

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

 

Mortgage

 

Commercial

 

Auto

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired BBVAPR loans accounted for under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

1,678

 

$

21,245

 

$

2,862

 

$

25,785

Provision for acquired BBVAPR loans and lease losses accounted for under ASC 310-30

 

(79)

 

 

3,228

 

 

2,693

 

 

5,842

Loan pools fully charged-off

 

(14)

 

 

(66)

 

 

(202)

 

 

(282)

Allowance de-recogntion

 

-

 

 

(8,544)

 

 

-

 

 

(8,544)

                Balance at end of period

$

1,585

 

$

15,863

 

$

5,353

 

$

22,801

 

 

 

 

 

 

 

 

 

 

 

 

  

58 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Allowance for Acquired Eurobank Loan Losses

  

 

The changes in the allowance for loan and lease losses on acquired Eurobank loans for the quarters  and six-month periods ended June 30, 2017 and 2016 were as follows:

 

 

Quarter Ended June 30, 2017

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

14,168

 

$

7,833

 

$

5

 

$

22,006

          Provision for (recapture) acquired Eurobank loans and lease losses, net

 

474

 

 

(62)

 

 

-

 

 

412

          Allowance de-recognition

 

(991)

 

 

360

 

 

-

 

 

(631)

                Balance at end of period

$

13,651

 

$

8,131

 

$

5

 

$

21,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2017

 

Loans Secured by   1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

11,947

 

$

9,328

 

$

6

 

$

21,281

          Provision for (recapture) acquired Eurobank loans and lease losses, net

 

2,872

 

$

(840)

 

 

-

 

 

2,032

          Allowance de-recognition

 

(1,168)

 

 

(357)

 

 

(1)

 

 

(1,526)

                Balance at end of period

$

13,651

 

$

8,131

 

$

5

 

$

21,787

 

 

 

 

 

 

 

 

 

 

 

 

 

59 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for acquired Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

23,961

 

$

68,089

 

$

243

 

$

92,293

          Provision for (recapture) acquired Eurobank loan and lease losses, net

 

237

 

 

801

 

 

(7)

 

 

1,031

          Loan pools fully charged-off

 

951

 

 

-

 

 

-

 

 

951

          Allowance de-recognition

 

(14,133)

 

 

(57,794)

 

 

(232)

 

 

(72,159)

                Balance at end of period

$

11,016

 

$

11,096

 

$

4

 

$

22,116

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

 

Loans secured by 1-4 Family Residential Properties

 

Commercial

 

Consumer

 

Total

 

(In thousands)

Allowance for loan and lease losses for Eurobank loans:

 

 

 

 

 

 

 

 

 

 

 

      Balance at beginning of period

$

22,570

 

$

67,365

 

$

243

 

$

90,178

          Provision for (recapture) acquired Eurobank loan and lease losses, net

 

184

 

 

1,659

 

 

(7)

 

 

1,836

          FDIC shared-loss portion of provision for covered loan and lease losses, net

 

2,395

 

 

-

 

 

-

 

 

2,395

          Loan pools fully charged-off

 

-

 

 

(134)

 

 

-

 

 

(134)

          Allowance de-recognition

 

(14,133)

 

 

(57,794)

 

 

(232)

 

 

(72,159)

                Balance at end of period

$

11,016

 

$

11,096

 

$

4

 

$

22,116

 

 

 

 

 

 

 

 

 

 

 

 

  

60 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 6- FDIC INDEMNIFICATION ASSET, TRUE-UP PAYMENT OBLIGATION, AND FDIC SHARED-LOSS EXPENSE

 

On February 6, 2017, the Bank and the FDIC agreed to terminate the single family and commercial shared-loss agreements related to the FDIC assisted acquisition of Eurobank on April 30, 2010. As part of the loss share termination transaction, the Bank made a payment of $10.1 million to the FDIC and recorded a net benefit of $1.4 million. Such termination payment took into account the anticipated reimbursements over the life of the shared-loss agreements and the true-up payment liability of the Bank anticipated at the end of the ten year term of the single family shared-loss agreement. All rights and obligations of the parties under the shared-loss agreements terminated as of the closing date of the agreement.

Pursuant to the terms of the shared-loss agreements, the FDIC would reimburse the Bank for 80% of all qualifying losses with respect to assets covered by such agreements, and the Bank would reimburse the FDIC for 80% of qualifying recoveries with respect to losses for which the FDIC reimbursed the Bank. The single family shared-loss agreement provided for FDIC loss sharing and the Bank’s reimbursement to the FDIC to last for ten years, and the commercial shared-loss agreement provided for FDIC loss sharing and the Bank’s reimbursement to the FDIC to last for five years, with additional recovery sharing for three years thereafter.

 

The following table presents the activity in the FDIC indemnification asset and true-up payment obligation for the quarters and six-month periods ended June 30, 2017 and 2016:

 

  

Quarter Ended June 30,

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands)

FDIC indemnification asset:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

-

 

$

20,923

 

$

14,411

 

$

22,599

    Shared-loss agreements reimbursements from the FDIC

 

-

 

 

(332)

 

 

-

 

 

(737)

    Increase in expected credit losses to be

      covered under shared-loss agreements, net

 

-

 

 

951

 

 

-

 

 

2,395

    FDIC indemnification asset benefit (expense)

 

-

 

 

(1,405)

 

 

1,403

 

 

(4,269)

    Net expenses incurred under shared-loss agreements

 

-

 

 

(1,711)

 

 

-

 

 

(1,562)

    Shared-loss termination settlement

 

-

 

 

-

 

 

(15,814)

 

 

-

Balance at end of period

$

-

 

$

18,426

 

$

-

 

$

18,426

 

 

 

 

 

 

 

 

 

 

 

 

True-up payment obligation:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

-

 

$

25,235

 

$

26,786

 

$

24,658

    Change in true-up payment obligation

 

-

 

 

537

 

 

-

 

 

1,114

    Shared-loss termination settlement

 

-

 

 

-

 

 

(26,786)

 

 

-

Balance at end of period

$

-

 

$

25,772

 

$

-

 

$

25,772

  

61 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The Company recognized an FDIC shared-loss (benefit) expense, net in the consolidated statements of operations, which consists of the following, for the quarters and six-month periods ended June 30, 2017 and 2016:

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

 

2017

 

2016

 

2017

 

2016

 

 

(In thousands)

FDIC indemnification asset expense (benefit)

 

$

-

 

$

1,405

 

$

(1,403)

 

$

4,269

Change in true-up payment obligation

 

 

-

 

 

537

 

 

-

 

 

1,114

Reimbursement to FDIC for recoveries

 

 

-

 

 

1,478

 

 

-

 

 

2,066

Total FDIC shared-loss expense (benefit), net

 

$

-

 

$

3,420

 

$

(1,403)

 

$

7,449

 

NOTE 7 DERIVATIVES

 

The following table presents the Company’s derivative assets and liabilities at June 30, 2017 and December 31, 2016:

 

   

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands)

Derivative assets:

 

 

 

 

 

    Interest rate swaps not designated as hedges

$

893

 

$

1,187

    Interest rate caps

 

64

 

 

143

 

$

957

 

$

1,330

Derivative liabilities:

 

 

 

 

 

    Interest rate swaps designated as cash flow hedges

 

923

 

 

1,004

    Interest rate swaps not designated as hedges

 

893

 

 

1,187

    Interest rate caps

 

65

 

 

139

    Other

 

-

 

 

107

 

$

1,881

 

$

2,437

 

Interest Rate Swaps

 

The Company enters into interest rate swap contracts to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in a predetermined variable index rate. The interest rate swaps effectively fix the Company’s interest payments on an amount of forecasted interest expense attributable to the variable index rate corresponding to the swap notional stated rate. These swaps are designated as cash flow hedges for the forecasted wholesale borrowing transactions, are properly documented as such, and therefore, qualify for cash flow hedge accounting. Any gain or loss associated with the effective portion of the cash flow hedges is recognized in other comprehensive income (loss) and is subsequently reclassified into operations in the period during which the hedged forecasted transactions affect earnings. Changes in the fair value of these derivatives are recorded in accumulated other comprehensive income to the extent there is no significant ineffectiveness in the cash flow hedging relationships. Currently, the Company does not expect to reclassify any amount included in other comprehensive income (loss) related to these interest rate swaps to operations in the next twelve months.

 

The following table shows a summary of these swaps and their terms at June 30, 2017:

 

 

 

Notional

 

Fixed

 

Variable

 

Trade

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps

 

$

35,856

 

2.4210%

 

1-Month LIBOR

 

07/03/13

 

07/03/13

 

08/01/23

 

 

$

35,856

 

 

 

 

 

 

 

 

 

 

 

62 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

An accumulated unrealized loss of $923 thousand and $1.0 million was recognized in accumulated other comprehensive income (loss) related to the valuation of these swaps at June 30, 2017 and December 31, 2016, respectively, and the related liability is being reflected in the consolidated statements of financial condition.

 

At June 30, 2017 and December 31, 2016, interest rate swaps not designated as hedging instruments that were offered to clients represented an asset of $893 thousand and $1.2 million, respectively, and were included as part of derivative assets in the consolidated statements of financial position. The credit risk to these clients stemming from these derivatives, if any, is not material. At June 30, 2017 and December 31, 2016, interest rate swaps not designated as hedging instruments that are the mirror-images of the derivatives offered to clients represented a liability of $893 thousand and $1.2 million, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition.

 

The following table shows a summary of these interest rate swaps not designated as hedging instruments and their terms at June 30, 2017:

 

 

 

Notional

 

Fixed

 

Variable

 

Settlement

 

Maturity

Type

 

Amount

 

Rate

 

Rate Index

 

Date

 

Date

 

 

 (In thousands)

 

 

 

 

 

 

 

 

Interest Rate Swaps - Derivatives Offered to Clients

 

$

12,500

 

5.5050%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

12,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Swaps - Mirror Image Derivatives

 

$

12,500

 

5.5050%

 

1-Month LIBOR

 

04/11/09

 

04/11/19

 

 

$

12,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest Rate Caps

 

The Company has entered into interest rate cap transactions with various clients with floating-rate debt who wish to protect their financial results against increases in interest rates. In these cases, the Company simultaneously enters into mirror-image interest rate cap transactions with financial counterparties. None of these cap transactions qualify for hedge accounting, and therefore, they are marked to market through earnings. As of June 30, 2017 and December 31, 2016, the outstanding total notional amount of interest rate caps was $135.6 million and $136.1 million, respectively. At June 30, 2017 and December 31, 2016, the interest rate caps sold to clients represented a liability of $65 thousand and $139 thousand, respectively, and were included as part of derivative liabilities in the consolidated statements of financial condition. At June 30, 2017 and December 31, 2016, the interest rate caps purchased as mirror-images represented an asset of $64 thousand and $143 thousand, respectively, and were included as part of derivative assets in the consolidated statements of financial condition.  

  

63 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 8 ACCRUED INTEREST RECEIVABLE AND OTHER ASSETS

 

Accrued interest receivable at June 30, 2017 and December 31, 2016 consists of the following:

 

  

June 30,

 

December 31,

  

2017

 

2016

 

(In thousands)

Loans, excluding acquired loans

$

16,835

 

$

16,706

Investments

 

2,963

 

 

3,521

 

$

19,798

 

$

20,227

 

 

 

 

 

 

 

Other assets at June 30, 2017 and December 31, 2016 consist of the following:

 

 

June 30,

 

 

December 31,

  

2017

 

2016

 

(In thousands)

Prepaid expenses

$

17,117

 

$

17,096

Other repossessed assets

 

3,225

 

 

3,224

Core deposit and customer relationship intangibles

 

5,424

 

 

6,160

Mortgage tax credits

 

6,277

 

 

6,277

Investment in Statutory Trust

 

1,083

 

 

1,083

Accounts receivable and other assets

 

33,162

 

 

46,525

 

$

66,288

 

$

80,365

 

Prepaid expenses amounting to $17.1 million at both June 30, 2017 and December 31, 2016, include prepaid municipal, property and income taxes aggregating to $11.7 million and $12.5 million, respectively.

 

In connection with the FDIC-assisted acquisition and the BBVAPR Acquisition, the Company recorded a core deposit intangible representing the value of checking and savings deposits acquired. At June 30, 2017 and December 31, 2016 this core deposit intangible amounted to $3.8 million and $4.3 million, respectively. In addition, the Company recorded a customer relationship intangible representing the value of customer relationships acquired with the acquisition of the securities broker-dealer and insurance agency in the BBVAPR Acquisition. At  June 30, 2017 and December 31, 2016, this customer relationship intangible amounted to $1.6 million and $1.9 million, respectively.

 

Other repossessed assets totaled $3.2 million at June 30, 2017 and December 31, 2016, respectively, include repossessed automobiles amounting to $3.0 million, respectively, which are recorded at their net realizable value.

 

At June 30, 2017 and December 31, 2016, tax credits for the Company totaled $6.3 million for both periods. These tax credits do not have an expiration date.

64 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 9 DEPOSITS AND RELATED INTEREST  

 

Total deposits, including related accrued interest payable, as of June 30, 2017 and December 31, 2016 consist of the following:

 

 

June 30,

 

December 31,

  

2017

 

2016

 

(In thousands)

Non-interest bearing demand deposits

$

845,375

 

 $  

848,502

Interest-bearing savings and demand deposits

 

2,115,290

 

 

2,219,452

Individual retirement accounts

 

238,345

 

 

265,754

Retail certificates of deposit

 

607,910

 

 

563,965

Institutional certificates of deposit

 

206,855

 

 

190,419

       Total core deposits

 

4,013,775

 

 

4,088,092

Brokered deposits

 

568,911

 

 

576,395

       Total deposits

$

4,582,686

 

$

4,664,487

 

 

 

 

 

 

Brokered deposits include $515.6 million in certificates of deposits and $53.3 million in money market accounts at June 30, 2017, and $508.4 million in certificates of deposits and $68.0 million in money market accounts at December 31, 2016.

 

The weighted average interest rate of the Company’s deposits was 0.65% and 0.62% at June 30, 2017 and December 31, 2016 respectively. Interest expense for the quarters and six-month periods ended June 30, 2017 and 2016 was as follows:

 

  

Quarter Ended June 30,

Six-Month Period Ended June 30,

  

2017

 

2016

 

2017

 

2016

 

 

(In thousands)

 

 

 

 

 

 

Demand and savings deposits

$

2,939

 

$

3,184

 

$

5,848

 

$

6,026

 

Certificates of deposit

 

4,713

 

 

4,183

 

 

9,157

 

 

8,465

 

 

$

7,652

 

$

7,367

 

$

15,005

 

$

14,491

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31, 2016, demand and interest-bearing deposits and certificates of deposit included uncollateralized deposits of Puerto Rico Cash & Money Market Fund, Inc. ("the Fund”), which amounted to $15.3 million, with a weighted average rate of  0.77%.  On April 3, 2017, the Fund was liquidated in anticipation of its dissolution.

 

At June 30, 2017 and December 31, 2016, time deposits in denominations of $250 thousand or higher, excluding accrued interest and unamortized discounts, amounted to $360.9 million and $344.0 million, respectively. Such amounts include public funds time deposits from various Puerto Rico government municipalities, agencies, and corporations of $16.8 million and $2.1 million at a weighted average rate of 0.63% and 0.50% at June 30, 2017 and December 31, 2016, respectively.

 

At June 30, 2017 and December 31, 2016, total public fund deposits from various Puerto Rico government municipalities, agencies, and corporations amounted to $123.3 million and $170.7 million, respectively. These public funds were collateralized with commercial loans amounting to $215.8 million and $209.2 million at June 30, 2017 and December 31, 2016, respectively.

65 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Excluding accrued interest of approximately $1.9 million, the scheduled maturities of certificates of deposit at June 30, 2017 and December 31, 2016 are as follows:

 

 

June 30, 2017

 

December 31, 2016

  

(In thousands)

Within one year:

 

 

 

 

 

    Three (3) months or less

$

262,406

 

$

277,621

    Over 3 months through 1 year

 

590,861

 

 

534,548

 

 

853,267

 

 

812,169

Over 1 through 2 years

 

444,176

 

 

488,440

Over 2 through 3 years

 

195,287

 

 

154,545

Over 3 through 4 years

 

38,872

 

 

29,701

Over 4 through 5 years

 

35,145

 

 

41,949

 

$

1,566,747

 

$

1,526,804

 

 

 

 

 

 

 

The table of scheduled maturities of certificates of deposits above includes brokered-deposits and individual retirement accounts.

 

The aggregate amount of overdrafts in demand deposit accounts that were reclassified to loans amounted to $761 thousand and $575 thousand as of June 30, 2017 and December 31, 2016, respectively.

 

NOTE 10 BORROWINGS AND RELATED INTEREST  

 

Securities Sold under Agreements to Repurchase

 

At June 30, 2017, securities underlying agreements to repurchase were delivered to, and are being held by, the counterparties with whom the repurchase agreements were transacted. The counterparties have agreed to resell to the Company the same or similar securities at the maturity of these agreements. The purpose of these transactions is to provide financing for the Company’s securities portfolio.

 

At June 30, 2017 and December 31, 2016, securities sold under agreements to repurchase (classified by counterparty), excluding accrued interest in the amount of $642 thousand and $1.5 million, respectively, were as follows:

 

 

June 30,

 

December 31,

 

2017

 

2016

 

 

 

 

Fair Value of

 

 

 

 

Fair Value of

 

Borrowing

 

Underlying

 

Borrowing

 

Underlying

 

Balance

 

Collateral

 

Balance

 

Collateral

 

(In thousands)

Nomura

$

37,001

 

$

38,900

 

$

-

 

$

-

PR Cash and Money Market Fund

 

-

 

 

-

 

 

70,010

 

 

74,538

JP Morgan Chase Bank NA

 

239,781

 

 

257,976

 

 

350,219

 

 

376,674

Federal Home Loan Bank

 

110,000

 

 

115,881

 

 

-

 

 

-

Credit Suisse Securities (USA) LLC

 

-

 

 

-

 

 

232,000

 

 

249,286

Goldman SachsCredit Suisse Securities (USA) LLC

 

66,068

 

 

70,653

 

 

-

 

 

-

      Total

$

452,850

 

$

483,410

 

$

652,229

 

$

700,498

 

 

 

 

 

 

 

 

 

 

 

 

  

66 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table shows a summary of the Company’s repurchase agreements and their terms, excluding accrued interest in the amount of $642 thousand, at June 30, 2017:

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 Borrowing  

 

Average

 

  

 

Maturity

Year of Maturity

 

Balance

 

Coupon

 

Settlement Date

 

Date

 

 

(In thousands)

 

 

 

 

 

 

2017

 

$

37,001

 

1.65%

 

6/27/2017

 

7/3/2017

 

 

 

57,281

 

1.55%

 

6/28/2017

 

7/5/2017

 

 

 

66,068

 

1.50%

 

6/28/2017

 

7/7/2017

 

 

 

 

 

 

 

 

 

 

2018

 

 

182,500

 

1.42%

 

12/10/2012

 

4/29/2018

 

 

 

 

 

 

 

 

 

 

2019

 

 

50,000

 

1.72%

 

3/2/2017

 

9/3/2019

 

 

 

 

 

 

 

 

 

 

2020

 

 

60,000

 

1.85%

 

3/2/2017

 

3/2/2020

 

 

 

 

 

 

 

 

 

 

 

 

$

452,850

 

1.56%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All the repurchase agreements referred above with maturity up to the date of this report were renewed by the Company.

 

A repurchase agreement in the original amount of $500 million with an original term of ten years was modified in February 2016 to terminate, before maturity, $268.0 million of this repurchase agreement at a cost of $12.0 million, included as a loss on early extinguishment of debt in the consolidated statements of operations. The remaining balance of this repurchase agreement of $232.0 million matured on March 2, 2017.  At June 30, 2017, repurchase agreement in the original amount of $25.0 million and $75.0 million, respectively, with original term of June 2019 and December 2019, respectively, were terminated before maturity at a cost of $80 thousand, included as a loss on early extinguishment of debt in consolidated statement of operations.  

 

The following table presents the repurchase liability associated with the repurchase agreement transactions (excluding accrued interest) by maturity. Also, it includes the carrying value and approximate market value of collateral (excluding accrued interest) at June 30, 2017 and December 31, 2016. There was no cash collateral at June 30, 2017 and December 31, 2016.

 

June 30, 2017

 

 

 

 

 

 

 

Market Value of Underlying Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

FNMA and

 

 

 

 

 

US Treasury

 

 

 

 

Repurchase

 

Average

FHLMC

 

GNMA

 

 

Treasury

 

 

Liability

 

Rate

 

Certificates

 

Certificates

 

 

Notes

Total

 

(Dollars in thousands)

Less than 90 days

$

160,350

 

 

1.57%

 

$

170,851

 

$

-

 

$

-

 

$

170,851

Over 90 days

 

292,500

 

 

1.56%

 

 

312,467

 

 

92

 

 

-

 

 

312,559

      Total

$

452,850

 

 

1.56%

 

$

483,318

 

$

92

 

$

-

 

$

483,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

67 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

December 31, 2016

 

 

 

 

 

 

 

Market Value of Underlying Collateral

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

FNMA and

 

 

 

 

 

US Treasury

 

 

 

 

Repurchase

 

Average

FHLMC

 

GNMA

 

 

Treasury

 

 

 

Liability

 

Rate

 

Certificates

 

Certificates

 

 

Notes

Total

 

(Dollars in thousands)

Less than 90 days

$

349,729

 

$

3.35%

 

 

248,288

 

$

75,536

 

$

48,954

 

$

372,778

Over 90 days

 

302,500

 

 

1.44%

 

 

327,627

 

 

93

 

 

-

 

 

327,720

      Total

$

652,229

 

 

2.47%

 

$

575,915

 

$

75,629

 

 

48,954

 

 

700,498

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Advances from the Federal Home Loan Bank of New York

 

Advances are received from the Federal Home Loan Bank of New York (the “FHLB-NY”) under an agreement whereby the Company is required to maintain a minimum amount of qualifying collateral with a fair value of at least 110% of the outstanding advances. At June 30, 2017 and December 31, 2016, these advances were secured by mortgage and commercial loans amounting to $1.3 billion and $1.4 billion, respectively. Also, at June 30, 2017 and December 31, 2016, the Company had an additional borrowing capacity with the FHLB-NY of $935.5 million and $1.2 billion, respectively. At June 30, 2017 and December 31, 2016, the weighted average remaining maturity of FHLB’s advances was 5.2 months and 10.6 months, respectively. The original terms of these advances range between one day and seven years, and the FHLB-NY does not have the right to exercise put options at par on any advances outstanding as of June 30, 2017.

 

The following table shows a summary of these advances and their terms, excluding accrued interest in the amount of $308 thousand, at June 30, 2017:

 

 

 

 

 

 

Weighted-

 

 

 

 

 

 

 

 Borrowing  

 

Average

 

  

 

Maturity

   Year of Maturity

 

 

Balance

 

Coupon

 

Settlement Date

 

Date

 

 

 

(In thousands)

 

 

 

 

 

 

2017

 

$

35,856

 

1.20%

 

6/1/2017

 

7/3/2017

 

 

 

37,000

 

1.24%

 

6/30/2017

 

7/3/2017

 

 

 

72,856

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2018

 

 

30,000

 

2.19%

 

1/16/2013

 

1/16/2018

 

 

 

25,000

 

2.18%

 

1/16/2013

 

1/16/2018

 

 

 

55,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2020

 

 

9,376

 

2.59%

 

7/19/2013

 

7/20/2020

 

 

$

137,232

 

1.70%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

All of the advances referred to above with maturity dates up to the date of this report were renewed as one-month short-term advances.

 

Subordinated Capital Notes

 

Subordinated capital notes amounted to $36.1 million at June 30, 2017 and December 31, 2016, for both periods.

  

68 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 11 – OFFSETTING OF FINANCIAL ASSETS AND LIABILITIES

 

The Company’s derivatives are subject to agreements which allow a right of set-off with each respective counterparty. In addition, the Company’s securities purchased under agreements to resell and securities sold under agreements to repurchase have a right of set-off with the respective counterparty under the supplemental terms of the master repurchase agreements. In an event of default, each party has a right of set-off against the other party for amounts owed in the related agreements and any other amount or obligation owed in respect of any other agreement or transaction between them. Security collateral posted to open and maintain a master netting agreement with a counterparty, in the form of cash and securities, may from time to time be segregated in an account at a third-party custodian pursuant to a an account control agreement.

 

The following table presents the potential effect of rights of set-off associated with the Company’s recognized financial assets and liabilities at June 30, 2017 and December 31, 2016:

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

 $  

957

 

 $  

-

 

 $  

957

 

 $  

2,027

 

 $  

 -  

 

 $  

(1,070)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

Gross Amounts

 

Net amount of

 

 

 

 

 

 

 

 

 

 

Offset in the

 

Assets Presented

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Assets

 

Condition

 

Condition

 

Instruments

 

Received

 

Amount

 

 

(In thousands)

Derivatives

 

$

1,330

 

 $  

-

 

 $  

1,330

 

 $  

2,003

 

 $  

 -  

 

 $  

(673)

  

69 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

  

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

1,881

 

 $  

-

 

 $  

1,881

 

 $  

-

 

 $  

1,980

 

 $  

(99)

Securities sold under agreements to repurchase

 

 

452,850

 

 

-

 

 

452,850

 

 

483,410

 

 

-

 

 

(30,560)

Total

 

$

454,731

 

 $  

-

 

 $  

454,731

 

 $  

483,410

 

 $  

1,980

 

 $  

(30,659)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

Gross Amounts Not Offset in the Statement of Financial Condition

 

 

 

 

 

 

 

 

Net Amount of

 

 

 

 

 

 

 

 

 

 

Gross Amounts

 

Liabilities

 

 

 

 

 

 

 

 

 

 

Offset in the

 

 Presented 

 

 

 

 

 

 

 

 

 

 

 

Gross Amount

 

Statement of

 

in Statement

 

 

 

Cash

 

 

 

 

of Recognized

 

Financial

 

of Financial

 

Financial

 

Collateral

 

Net

 

 

Liabilities

 

Condition

 

Condition

 

Instruments

 

Provided

 

Amount

 

 

(In thousands)

Derivatives

 

$

2,437

 

 $  

-

 

 $  

2,437

 

 $  

-

 

 $  

1,980

 

 $  

457

Securities sold under agreements to repurchase

 

 

652,229

 

 

-

 

 

652,229

 

 

700,498

 

 

-

 

 

(48,269)

Total

 

$

654,666

 

 $  

-

 

 $  

654,666

 

 $  

700,498

 

 $  

1,980

 

 $  

(47,812)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

70 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 12 INCOME TAXES

 

At June 30, 2017 and December 31, 2016, the Company’s net deferred tax asset amounted to $116.2 million and $124.2 million, respectively. In assessing the realizability of the deferred tax asset, management considers whether it is more likely than not that some portion or the entire deferred tax asset will not be realized. The ultimate realization of the deferred tax asset is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible.  Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income, and tax planning strategies in making this assessment.  Based upon the level of historical taxable income and projections for future taxable income over the periods in which the deferred tax asset are deductible, management believes it is more likely than not that the Company will realize the deferred tax asset, net of the existing valuation allowances recorded at June 30, 2017 and December 31, 2016. The amount of the deferred tax asset that is considered realizable could be reduced in the near term if estimates of future taxable income during the carry forward period are reduced.

 

At June 30, 2017 and December 31, 2016, Oriental International Bank Inc. (“OIB”), the Bank’s international banking entity subsidiary, had $6 thousand and $109 thousand, respectively, in income tax effect of unrecognized gain on available-for-sale securities included in other comprehensive income. Following the change in OIB’s applicable tax rate from 5% to 0% as a result of a Puerto Rico law adopted in 2011, this remaining tax balance will flow through income as these securities are repaid or sold in future periods. During the quarters ended June 30, 2017 and 2016, $95 thousand and $8 thousand, respectively, related to this residual tax effect from OIB was reclassified from accumulated other comprehensive income (loss) into income tax provision.  During the six-month period ended June 30, 2017 and 2016, $103 thousand and $16 thousand, respectively, related to this residual tax effect from OIB was reclassified from accumulated other comprehensive income (loss) into income tax provision.

  

The Company classifies unrecognized tax benefits in other liabilities. These gross unrecognized tax benefits would affect the effective tax rate if realized. At June 30, 2017 the amount of unrecognized tax benefits was $2.1 million (December 31, 2016 - $2.0 million). The Company had accrued $80 thousand at June 30, 2017 (December 31, 2016 - $229 thousand) for the payment of interest and penalties relating to unrecognized tax benefits.

 

The Company is subject to the dispositions of the 2011 Puerto Rico Internal Revenue Code, as amended (the  "Code"). The Code imposes a maximum corporate tax rate of 39%. The Company maintained a lower effective tax rate for the six-month periods ended June 30, 2017 and 2016 of 29.0% and 28.8%, respectively.

 

Income tax expense for the quarters ended June 30, 2017 and 2016 was $4.0 million and $5.9 million, respectively.  Income tax expense for the six-month periods ended June 30, 2017 and 2016 was $13.2 million and $11.5 million, respectively.

  

71 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 13 — REGULATORY CAPITAL REQUIREMENTS  

 

Regulatory Capital Requirements

 

The Company (on a consolidated basis) and the Bank are subject to various regulatory capital requirements administered by federal and Puerto Rico banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possibly additional discretionary actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of their assets, liabilities and certain off-balance sheet items as calculated under regulatory accounting practices. The capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

 

Pursuant to the Dodd-Frank Act, federal banking regulators adopted capital rules that became effective January 1, 2015 for the Company and the Bank (subject to certain phase-in periods through January 1, 2019) and that replaced their general risk-based capital rules, advanced approaches rule, market risk rule, and leverage rules. Among other matters, the new capital rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and adjustments to capital as compared to prior regulations. The current capital rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

 

Pursuant to the current capital rules, the minimum capital ratios requirements are as follows:

             4.5% CET1 to risk-weighted assets;

             6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

             8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

             4.0% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known 

             as the “leverage ratio”).

 

As of June 30, 2017 and December 31, 2016, the Company and the Bank met all capital adequacy requirements to which they are subject. As of June 30, 2017 and December 31, 2016, the Bank is “well capitalized” under the regulatory framework for prompt corrective action. To be categorized as “well capitalized,” an institution must maintain minimum CET1 risk-based, Tier 1 risk-based, total risk-based, and Tier 1 leverage ratios as set forth in the tables presented below.

72 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The Company’s and the Bank’s actual capital amounts and ratios as of June 30, 2017 and December 31, 2016 are as follows:

 

  

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

  

Amount

 

Ratio

 

Amount

 

Ratio

 

 

Amount

 

Ratio

 

(Dollars in thousands)

Company Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

896,927

 

20.42%

 

$

351,306

 

8.00%

 

$

439,132

 

10.00%

Tier 1 capital to risk-weighted assets

$

840,704

 

19.14%

 

$

263,479

 

6.00%

 

$

351,306

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

643,607

 

14.66%

 

$

197,609

 

4.50%

 

$

285,436

 

6.50%

Tier 1 capital to average total assets

$

840,704

 

13.69%

 

$

245,577

 

4.00%

 

$

306,971

 

5.00%

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

876,657

 

19.62%

 

$

357,404

 

8.00%

 

$

446,756

 

10.00%

Tier 1 capital to risk-weighted assets

$

819,662

 

18.35%

 

$

268,053

 

6.00%

 

$

357,404

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

627,733

 

14.05%

 

$

201,040

 

4.50%

 

$

290,391

 

6.50%

Tier 1 capital to average total assets

$

819,662

 

12.99%

 

$

252,344

 

4.00%

 

$

315,430

 

5.00%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

 

 

 

 

 

Minimum Capital

 

Minimum to be Well

 

Actual

 

Requirement

 

Capitalized

  

Amount

 

Ratio

 

Amount

 

Ratio

 

Amount

 

Ratio

 

(Dollars in thousands)

Bank Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of June 30, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

887,024

 

20.20%

 

$

351,244

 

8.00%

 

$

439,055

 

10.00%

Tier 1 capital to risk-weighted assets

$

831,012

 

18.93%

 

$

263,433

 

6.00%

 

$

351,244

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

831,012

 

18.93%

 

$

197,575

 

4.50%

 

$

285,386

 

6.50%

Tier 1 capital to average total assets

$

831,012

 

13.59%

 

$

244,618

 

4.00%

 

$

305,773

 

5.00%

As of December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total capital to risk-weighted assets

$

857,259

 

19.23%

 

$

356,596

 

8.00%

 

$

445,745

 

10.00%

Tier 1 capital to risk-weighted assets

$

800,544

 

17.96%

 

$

267,447

 

6.00%

 

$

356,596

 

8.00%

Common equity tier 1 capital to risk-weighted assets

$

800,544

 

17.96%

 

$

200,585

 

4.50%

 

$

289,734

 

6.50%

Tier 1 capital to average total assets

$

800,544

 

12.75%

 

$

251,200

 

4.00%

 

$

314,000

 

5.00%

  

73 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 14 – STOCKHOLDERS’ EQUITY

 

    Additional Paid-in Capital

 

Additional paid-in capital represents contributed capital in excess of par value of common and preferred stock net of the costs of issuance. As of both periods, June 30, 2017 and December 31, 2016 accumulated issuance costs charged against additional paid in capital amounted to $13.6 million and $10.1 million for preferred and common stock, respectively.

 

Legal Surplus

 

The Puerto Rico Banking Act requires that a minimum of 10% of the Bank’s net income or loss for the year be transferred to a reserve fund until such fund (legal surplus) equals the total paid in capital on common and preferred stock. At June 30, 2017 and December 31, 2016, the Bank’s legal surplus amounted to $79.5 million and $76.3 million, respectively. The amount transferred to the legal surplus account is not available for the payment of dividends to shareholders.

 

Treasury Stock

 

Under the Company’s current stock repurchase program it is authorized to purchase in the open market up $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by the Company as treasury shares. During the six-month periods ended June 30, 2017 and 2016, the Company did not purchase any shares under the program. 

 

At June 30, 2017 the number of shares that may yet be purchased under the $70 million program is estimated at 773,085 and was calculated by dividing the remaining balance of $7.7 million by $10.00 (closing price of the Company common stock at June 30, 2017).

 

The activity in connection with common shares held in treasury by the Company for the six-month periods ended June 30, 2017 and 2016 is set forth below:

 

  

Six-Month Period Ended June 30,

  

2017

 

2016

 

 

 

Dollar

 

 

 

Dollar

  

Shares

 

Amount

 

Shares

 

Amount

 

(In thousands, except shares data)

Beginning of period

8,711,025

 

 $  

104,860

 

8,757,960

 

 $  

105,379

Common shares used upon lapse of restricted stock units

(32,598)

 

 

(358)

 

(45,810)

 

 

(505)

End of period

8,678,427

 

 $  

104,502

 

8,712,150

 

 $  

104,874

  

74 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 15 - ACCUMULATED OTHER COMPREHENSIVE INCOME

 

Accumulated other comprehensive income, net of income taxes, as of June 30, 2017 and December 31, 2016 consisted of:

 

 

June 30,

 

December 31,

  

2017

 

2016

 

(In thousands)

Unrealized gain on securities available-for-sale which are not

    other-than-temporarily impaired

$

47

 

 $  

1,617

Income tax effect of unrealized gain on securities available-for-sale

 

209

 

 

592

    Net unrealized gain on securities available-for-sale which are not

        other-than-temporarily impaired

 

256

 

 

2,209

Unrealized loss on cash flow hedges

 

(923)

 

 

(1,004)

Income tax effect of unrealized loss on cash flow hedges

 

360

 

 

391

    Net unrealized loss on cash flow hedges

 

(563)

 

 

(613)

Accumulated other comprehensive (loss) income, net of income taxes

$

(307)

 

 $  

1,596

  

75 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table presents changes in accumulated other comprehensive income by component, net of taxes, for the quarters and six-month periods ended June 30, 2017 and 2016:

 

 

Quarter Ended June 30,

 

2017

 

2016

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

income

 

(In thousands)

Beginning balance

$

3,850

 

$

(502)

 

$

3,348

 

$

15,089

 

$

(2,805)

 

$

12,284

Other comprehensive loss before reclassifications

 

(3,618)

 

 

(189)

 

 

(3,807)

 

 

3,060

 

 

(949)

 

 

2,111

Amounts reclassified out of accumulated other comprehensive income (loss)

 

24

 

 

128

 

 

152

 

 

(64)

 

 

1,474

 

 

1,410

Other comprehensive income (loss)

 

(3,594)

 

 

(61)

 

 

(3,655)

 

 

2,996

 

 

525

 

 

3,521

Ending balance

$

256

 

$

(563)

 

$

(307)

 

$

18,085

 

$

(2,280)

 

$

15,805

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

Net unrealized

 

Net unrealized

 

Accumulated

 

Net unrealized

 

Net unrealized

 

Accumulated

 

gains on

 

loss on

 

other

 

gains on

 

loss on

 

other

 

securities

 

cash flow

 

comprehensive

 

securities

 

cash flow

 

comprehensive

  

available-for-sale

 

hedges

 

(loss) income

 

available-for-sale

 

hedges

 

income

 

(In thousands)

Beginning balance

$

2,209

 

 

(613)

 

 

1,596

 

 

16,924

 

 

(2,927)

 

 

13,997

Other comprehensive income (loss) before reclassifications

 

(1,911)

 

 

(227)

 

 

(2,138)

 

 

(1,266)

 

 

(2,406)

 

 

(3,672)

Amounts reclassified out of accumulated other comprehensive income (loss)

 

(42)

 

 

277

 

 

235

 

 

2,427

 

 

3,053

 

 

5,480

Other comprehensive income (loss)

 

(1,953)

 

 

50

 

 

(1,903)

 

 

1,161

 

 

647

 

 

1,808

Ending balance

$

256

 

$

(563)

 

$

(307)

 

$

18,085

 

$

(2,280)

 

$

15,805

  

76 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following table presents reclassifications out of accumulated other comprehensive income for the quarters and six-month periods  ended June 30, 2017 and 2016:  

 

 

Amount reclassified out of accumulated other

 

 

  

comprehensive (loss) income

 

Affected Line Item in

 

Quarter Ended June 30,

 

Consolidated Statement

 

 

2017

 

 

2016

 

  of Operations

 

(In thousands)

 

 

Cash flow hedges:

 

 

 

 

 

 

 

Interest-rate contracts

$

128

 

$

1,354

 

Net interest expense

Tax effect from increase in capital gains tax rate

 

-

 

 

120

 

 Income tax expense

Available-for-sale securities:

 

 

 

 

 

 

 

Residual tax effect from OIB's change in applicable tax rate

 

95

 

 

8

 

 Income tax expense

Tax effect from increase in capital gains tax rate

 

(71)

 

 

(72)

 

Income tax expense

 

$

152

 

$

1,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount reclassified out of accumulated other

 

 

  

comprehensive (loss) income

 

Affected Line Item in

 

Six-Month Period Ended  June 30,

 

Consolidated Statement

 

 

2017

 

 

2016

 

  of Operations

 

(In thousands)

 

 

Cash flow hedges:

 

 

 

 

 

 

 

Interest-rate contracts

$

277

 

$

2,804

 

Net interest expense

Tax effect from increase in capital gains tax rate

 

-

 

 

249

 

 Income tax expense

Available-for-sale securities:

 

 

 

 

 

 

 

Other-than-temporary impairment losses on investment securities

 

-

 

 

2,557

 

 Net impairment losses recognized in earnings

Residual tax effect from OIB's change in applicable tax rate

 

103

 

 

16

 

Income tax expense

Tax effect from increase in capital gains tax rate

 

(145)

 

 

(146)

 

 Income tax expense

 

$

235

 

$

5,480

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

77 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 16 – EARNINGS PER COMMON SHARE

 

The calculation of earnings per common share for the quarters and six-month periods ended June 30, 2017 and 2016 is as follows:

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

2017

 

2016

 

2017

 

2016

 

(In thousands, except per share data)

Net income

 $  

17,104

 

 $  

14,339

 

 $  

32,254

 

 $  

28,510

    Less: Dividends on preferred stock

 

 

 

 

 

 

 

 

 

 

 

      Non-convertible preferred stock (Series A, B, and D)

 

(1,629)

 

 

(1,629)

 

 

(3,256)

 

 

(3,256)

      Convertible preferred stock (Series C)

 

(1,837)

 

 

(1,837)

 

 

(3,675)

 

 

(3,675)

Income available to common shareholders

$

13,638

 

$

10,873

 

$

25,323

 

$

21,579

    Effect of assumed conversion of the convertible                    '     '  preferred stock

 

1,837

 

 

1,837

 

 

3,675

 

 

3,675

Income available to common shareholders assuming conversion

$

15,475

 

$

12,710

 

$

28,998

 

$

25,254

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average common shares and share equivalents:

 

 

 

 

 

 

 

 

 

 

 

  Average common shares outstanding

 

43,947

 

 

43,914

 

 

43,931

 

 

43,906

  Effect of dilutive securities:

 

 

 

 

 

 

 

 

 

 

 

    Average potential common shares-options

 

15

 

 

43

 

 

24

 

 

37

    Average potential common shares-assuming                    '     '  conversion of convertible preferred stock

 

7,138

 

 

7,138

 

 

7,138

 

 

7,138

Total weighted average common shares                       '  'outstanding and equivalents

 

51,100

 

 

51,095

 

 

51,093

 

 

51,081

Earnings per common share - basic

 $  

0.30

 

 $  

0.25

 

 $  

0.58

 

 $  

0.49

Earnings per common share - diluted

$

0.30

 

$

0.25

 

$

0.57

 

$

0.49

 

In computing diluted earnings per common share, the 84,000 shares of convertible preferred stock, which remain outstanding at June 30, 2017, with a conversion rate, subject to certain conditions, of 86.4225 shares of common stock per share, were included as average potential common shares from the date they were issued and outstanding. Moreover, in computing diluted earnings per common share, the dividends declared during the quarters and six-month periods ended June 30, 2017 and 2016 on the convertible preferred stock were added back as income available to common shareholders.

 

For the quarters ended June 30, 2017 and 2016, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 967,041 and 957,743, respectively. For the six-month period ended June 30, 2017 and 2016, weighted-average stock options with an anti-dilutive effect on earnings per share not included in the calculation amounted to 890,472 and 957,783, respectively.

78 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 17 – GUARANTEES

At June 30, 2017 and December 31, 2016 , the unamortized balance of the obligations undertaken in issuing the guarantees under standby letters of credit represented a liability of $13.4 million and $4.0 million, respectively.

 

As a result of the BBVAPR Acquisition, the Company assumed a liability for residential mortgage loans sold subject to credit recourse, pursuant to FNMA’s residential mortgage loan sales and securitization programs. At June 30, 2017 and December 31, 2016, the unpaid principal balance of residential mortgage loans sold subject to credit recourse was $6.6 million and $20.1 million, respectively.

 

The following table shows the changes in the Company’s liability for estimated losses from these credit recourse agreements, included in the consolidated statements of financial condition during the quarters and six-month periods ended June 30, 2017 and 2016.

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands)

Balance at beginning of period

$

570

 

$

181

 

$

710

 

$

439

    Net (charge-offs/terminations) recoveries

 

(111)

 

 

(19)

 

 

(251)

 

 

(277)

Balance at end of period

$

459

 

$

162

 

$

459

 

$

162

 

The estimated losses to be absorbed under the credit recourse arrangements were recorded as a liability when the credit recourse was assumed, and are updated on a quarterly basis. The expected loss, which represents the amount expected to be lost on a given loan, considers the probability of default and loss severity. The probability of default represents the probability that a loan in good standing would become 120 days delinquent, in which case the Company is obligated to repurchase the loan. The recourse obligation will be fully extinguished before the end of 2017.

 

If a borrower defaults, pursuant to the credit recourse provided, the Company is required to repurchase the loan or reimburse the third party investor for the incurred loss. The maximum potential amount of future payments that the Company would be required to make under the recourse arrangements is equivalent to the total outstanding balance of the residential mortgage loans serviced with recourse and interest, if applicable. During the quarters ended June 30, 2017 and 2016, the Company repurchased approximately $66 thousand and $83 thousand, respectively of unpaid principal balance in mortgage loans subject to the credit recourse provisions.  During the six-month periods ended June 30, 2017 and 2016, the Company repurchased approximately $107 thousand and $288 thousand, respectively of unpaid principal balance in mortgage loans subject to the credit recourse provisions. If a borrower defaults, the Company has rights to the underlying collateral securing the mortgage loan. The Company suffers losses on these mortgage loans when the proceeds from a foreclosure sale of the collateral property are less than the outstanding principal balance of the loan, any uncollected interest advanced, and the costs of holding and disposing the related property. At June 30, 2017, the Company’s liability for estimated credit losses related to loans sold with credit recourse amounted to $459 thousand (December 31, 2016– $710 thousand).

 

When the Company sells or securitizes mortgage loans, it generally makes customary representations and warranties regarding the characteristics of the loans sold. The Company's mortgage operations division groups conforming mortgage loans into pools which are exchanged for FNMA and GNMA mortgage-backed securities, which are generally sold to private investors, or are sold directly to FNMA or other private investors for cash. As required under such mortgage backed securities programs, quality review procedures are performed by the Company to ensure that asset guideline qualifications are met. To the extent the loans do not meet specified characteristics, the Company may be required to repurchase such loans or indemnify for losses and bear any subsequent loss related to the loans. During the quarter ended June 30, 2017, the Company repurchased $1.4 million (June 30, 2016 – $817 thousand) of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred above. During both the six-month periods ended June 30, 2017 and June 30, 2016, the Company repurchased $2.3 million of unpaid principal balance in mortgage loans, excluding mortgage loans subject to credit recourse provision referred before

 

During the quarters ended June 30, 2017 and 2016, the Company recognized $254 thousand and $92 thousand, respectively, in losses from the repurchase of residential mortgage loans sold subject to credit recourse, and $283 thousand and $329 thousand, respectively, from the repurchase of residential mortgage loans as a result of breaches of the customary representations and warranties. During the six-month periods ended June 30, 2017 and 2016, the Company recognized $354 thousand and $111 thousand, respectively, in losses

79 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

from the repurchase of residential mortgage loans sold subject to credit recourse, and $590 thousand and $830 thousand, respectively, from the repurchase of residential mortgage loans as a result of breaches of the customary representations and warranties.

 

 

Servicing agreements relating to the mortgage-backed securities programs of FNMA and GNMA, and to mortgage loans sold or serviced to certain other investors, including the FHLMC, require the Company to advance funds to make scheduled payments of principal, interest, taxes and insurance, if such payments have not been received from the borrowers. At June 30, 2017, the Company serviced $845.7 million in mortgage loans for third-parties. The Company generally recovers funds advanced pursuant to these arrangements from the mortgage owner, from liquidation proceeds when the mortgage loan is foreclosed or, in the case of FHA/VA loans, under the applicable FHA and VA insurance and guarantees programs. However, in the meantime, the Company must absorb the cost of the funds it advances during the time the advance is outstanding. The Company must also bear the costs of attempting to collect on delinquent and defaulted mortgage loans. In addition, if a defaulted loan is not cured, the mortgage loan would be canceled as part of the foreclosure proceedings and the Company would not receive any future servicing income with respect to that loan. At June 30, 2017, the outstanding balance of funds advanced by the Company under such mortgage loan servicing agreements was approximately $366 thousand (December 31, 2016 - $334 thousand). To the extent the mortgage loans underlying the Company's servicing portfolio experience increased delinquencies, the Company would be required to dedicate additional cash resources to comply with its obligation to advance funds as well as incur additional administrative costs related to increases in collection efforts.

 

NOTE 18 COMMITMENTS AND CONTINGENCIES

 

Loan Commitments

 

In the normal course of business, the Company becomes a party to credit-related financial instruments with off-balance-sheet risk to meet the financing needs of its customers. These financial instruments include commitments to extend credit, standby and commercial letters of credit, and financial guarantees. Those instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amounts recognized in the consolidated statements of financial condition. The contract or notional amount of those instruments reflects the extent of the Company’s involvement in particular types of financial instruments.

The Company’s exposure to credit losses in the event of nonperformance by the counterparty to the financial instrument for commitments to extend credit, including commitments under credit card arrangements, and commercial letters of credit is represented by the contractual notional amounts of those instruments, which do not necessarily represent the amounts potentially subject to risk. In addition, the measurement of the risks associated with these instruments is meaningful only when all related and offsetting transactions are identified. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.

Credit-related financial instruments at June 30, 2017 and December 31, 2016 were as follows:

 

 

June 30,

 

December 31,

  

2017

 

2016

 

(In thousands)

Commitments to extend credit

$

434,051

 

 $  

492,885

Commercial letters of credit

 

1,501

 

 

2,721

 

Commitments to extend credit represent agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, if it is deemed necessary by the Company upon the extension of credit, is based on management’s credit evaluation of the counterparty.

 

At June 30, 2017 and December 31, 2016, commitments to extend credit consisted mainly of undisbursed available amounts on commercial lines of credit, construction loans, and revolving credit card arrangements. Since many of the unused commitments are expected to expire unused or be only partially used, the total amount of these unused commitments does not necessarily represent future cash requirements. These lines of credit had a reserve of $667 thousand at June 30, 2017 and December 31, 2016

80 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Commercial letters of credit are issued or confirmed to guarantee payment of customers’ payables or receivables in short-term international trade transactions. Generally, drafts will be drawn when the underlying transaction is consummated as intended. However, the short-term nature of this instrument serves to mitigate the risk associated with these contracts.

 

The summary of instruments that are considered financial guarantees in accordance with the authoritative guidance related to guarantor’s accounting and disclosure requirements for guarantees, including indirect guarantees of indebtedness of others, at June 30, 2017 and December 31, 2016, is as follows:

 

 

June 30,

 

December 31,

  

2017

 

2016

 

(In thousands)

Standby letters of credit and financial guarantees

$

13,420

 

 $  

4,041

Loans sold with recourse

 

6,640

 

 

20,126

 

Standby letters of credit and financial guarantees are written conditional commitments issued by the Company to guarantee the payment and/or performance of a customer to a third party (“beneficiary”). If the customer fails to comply with the agreement, the beneficiary may draw on the standby letter of credit or financial guarantee as a remedy. The amount of credit risk involved in issuing letters of credit in the event of nonperformance is the face amount of the letter of credit or financial guarantee. These guarantees are primarily issued to support public and private borrowing arrangements, including commercial paper, bond financing, and similar transactions. The amount of collateral obtained, if it is deemed necessary by the Company upon extension of credit, is based on management’s credit evaluation of the customer.

 

Lease Commitments

 

The Company has entered into various operating lease agreements for branch facilities and administrative offices. Rent expense for the quarters ended June 30, 2017 and 2016, amounted to $2.5 million and $2.3 million, respectively. For the six-month periods ended June 30, 2017 and 2016, rent expense amounted to $4.5 million and $4.4 million, respectively, and is included in the "occupancy and equipment" caption in the unaudited consolidated statements of operations. Future rental commitments under leases in effect at June 30, 2017, exclusive of taxes, insurance, and maintenance expenses payable by the Company, are summarized as follows:

 

 

Minimum Rent

Year Ending December 31,

(In thousands)

2017

$

3,665

2018

 

6,969

2019

 

6,928

2020

 

6,201

2021

 

5,371

Thereafter

 

7,881

 

$

37,015

 

 

 

  

81 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Contingencies

 

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. In the ordinary course of business, the Company and its subsidiaries are also subject to governmental and regulatory examinations. Certain subsidiaries of the Company, including the Bank (and its subsidiary OIB), Oriental Financial Services, and Oriental Insurance, are subject to regulation by various U.S., Puerto Rico and other regulators.

The Company seeks to resolve all litigation and regulatory matters in the manner management believes is in the best interests of the Company and its shareholders, and contests allegations of liability or wrongdoing and, where applicable, the amount of damages or scope of any penalties or other relief sought as appropriate in each pending matter.

Subject to the accounting and disclosure framework under the provisions of ASC 450, it is the opinion of the Company’s management, based on current knowledge and after taking into account its current legal accruals, that the eventual outcome of all matters would not be likely to have a material adverse effect on the consolidated statements of financial condition of the Company. Nonetheless, given the substantial or indeterminate amounts sought in certain of these matters, and the inherent unpredictability of such matters, an adverse outcome in certain of these matters could, from time to time, have a material adverse effect on the Company’s consolidated results of operations or cash flows in particular quarterly or annual periods. The Company has evaluated all litigation and regulatory matters where the likelihood of a potential loss is deemed reasonably possible. The Company has determined that the estimate of the reasonably possible loss is not significant.

 

NOTE 19 - FAIR VALUE OF FINANCIAL INSTRUMENTS

 

The Company follows the fair value measurement framework under U.S. Generally Accepted Accounting Principles (“GAAP”).

 

Fair Value Measurement

 

The fair value measurement framework defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. This framework also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value.

 

Money market investments

 

The fair value of money market investments is based on the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

Investment securities

 

The fair value of investment securities is based on quoted market prices, when available, or market prices provided by Interactive Data Corporation ("IDC"), and independent, well-recognized pricing company.  Such securities are classified as Level 1 or Level 2 depending on the basis for determining fair value. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument, and such securities are classified as Level 3. At June 30, 2017 and December 31, 2016, the Company did not have investment securities classified as Level 3.

 

 

 

82 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Derivative instruments

 

The fair value of the interest rate swaps is largely a function of the financial market’s expectations regarding the future direction of interest rates. Accordingly, current market values are not necessarily indicative of the future impact of derivative instruments on earnings. This will depend, for the most part, on the shape of the yield curve, the level of interest rates, as well as the expectations for rates in the future. The fair value of most of these derivative instruments is based on observable market parameters, which include discounting the instruments’ cash flows using the U.S. dollar LIBOR-based discount rates, and also applying yield curves that account for the industry sector and the credit rating of the counterparty and/or the Company.

 

Certain other derivative instruments with limited market activity are valued using externally developed models that consider unobservable market parameters. Based on their valuation methodology, derivative instruments are classified as Level 2 or Level 3. In the past, the Company offered its customers certificates of deposit with an option tied to the performance of the S&P Index and used equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value was obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options was linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology used an average rate option or a cash-settled option whose payoff was based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which were uncertain and required a degree of judgment, included primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. At June 30, 2017 and December 31, 2016, there were no options tied to the S&P Index outstanding.

 

Servicing assets

 

Servicing assets do not trade in an active market with readily observable prices. Servicing assets are priced using a discounted cash flow model. The valuation model considers servicing fees, portfolio characteristics, prepayment assumptions, delinquency rates, late charges, other ancillary revenues, cost to service and other economic factors. Due to the unobservable nature of certain valuation inputs, the servicing rights are classified as Level 3.

 

Impaired Loans

 

Impaired loans are carried at the present value of expected future cash flows using the loan’s existing rate in a discounted cash flow calculation, or the fair value of the collateral if the loan is collateral-dependent. Expected cash flows are based on internal inputs reflecting expected default rates on contractual cash flows. This method of estimating fair value does not incorporate the exit-price concept of fair value described in ASC 820-10 and would generally result in a higher value than the exit-price approach. For loans measured using the estimated fair value of collateral less costs to sell, fair value is generally determined based on the fair value of the collateral, which is derived from appraisals that take into consideration prices in observed transactions involving similar assets in similar locations, in accordance with the provisions of ASC 310-10-35 less disposition costs. Currently, the associated loans considered impaired are classified as Level 3.

 

Foreclosed real estate

 

Foreclosed real estate includes real estate properties securing residential mortgage and commercial loans. The fair value of foreclosed real estate may be determined using an external appraisal, broker price option or an internal valuation. These foreclosed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

 

 

 

83 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Other repossessed assets

 

Other repossessed assets include repossessed automobiles. The fair value of the repossessed automobiles may be determined using internal valuation and an external appraisal. These repossessed assets are classified as Level 3 given certain internal adjustments that may be made to external appraisals.

 

Assets and liabilities measured at fair value on a recurring and non-recurring basis are summarized below:

 

  

June 30, 2017

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

649,327

 

$

-

 

$

649,327

    Trading securities

 

-

 

 

294

 

 

-

 

 

294

    Money market investments

 

6,467

 

 

-

 

 

-

 

 

6,467

    Derivative assets

 

-

 

 

957

 

 

-

 

 

957

    Servicing assets

 

-

 

 

-

 

 

9,866

 

 

9,866

    Derivative liabilities

 

-

 

 

(1,881)

 

 

-

 

 

(1,881)

 

$

6,467

 

$

648,697

 

$

9,866

 

$

665,030

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

58,089

 

$

58,089

    Foreclosed real estate

 

-

 

 

-

 

 

50,223

 

 

50,223

    Other repossessed assets

 

-

 

 

-

 

 

3,225

 

 

3,225

 

$

-

 

$

-

 

$

111,537

 

$

111,537

 

 

 

 

 

 

 

 

 

 

 

 

 

  

December 31, 2016

  

Fair Value Measurements

  

Level 1

 

Level 2

 

Level 3

 

Total

 

(In thousands)

Recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Investment securities available-for-sale

$

-

 

$

751,484

 

$

-

 

$

751,484

    Trading securities

 

-

 

 

347

 

 

-

 

 

347

    Money market investments

 

5,606

 

 

-

 

 

-

 

 

5,606

    Derivative assets

 

-

 

 

1,330

 

 

-

 

 

1,330

    Servicing assets

 

-

 

 

-

 

 

9,858

 

 

9,858

    Derivative liabilities

 

-

 

 

(2,437)

 

 

-

 

 

(2,437)

 

$

5,606

 

$

750,724

 

$

9,858

 

$

766,188

Non-recurring fair value measurements:

 

 

 

 

 

 

 

 

 

 

 

    Impaired commercial loans

$

-

 

$

-

 

$

54,289

 

$

54,289

    Foreclosed real estate

 

-

 

 

-

 

 

47,520

 

 

47,520

    Other repossessed assets

 

-

 

 

-

 

 

3,224

 

 

3,224

 

$

-

 

$

-

 

$

105,033

 

$

105,033

 

 

 

 

 

 

 

 

 

 

 

 

  

84 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The table below presents a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) for the quarters and six-month periods ended June 30, 2017 and 2016:

 

 

 

Quarter Ended June 30, 2017

 

 

Derivative

 

 

 

 

Derivative

 

 

 

 

 

asset

 

 

 

 

liability

 

 

 

 

 

(S&P

 

 

 

 

(S&P

 

 

 

 

 

Purchased

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

 

Options)

 

assets

 

Options)

 

Total

 

(In thousands)

Balance at beginning of period

 

$

-

 

$

9,688

 

$

-

 

$

9,688

    New instruments acquired

 

 

-

 

 

540

 

 

-

 

 

540

    Principal repayments

 

 

-

 

 

(164)

 

 

-

 

 

(164)

    Changes in fair value of servicing assets

 

 

-

 

 

(198)

 

 

-

 

 

(198)

Balance at end of period

 

$

-

 

$

9,866

 

$

-

 

$

9,866

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2017

 

 

Derivative

 

 

 

 

Derivative

 

 

 

 

 

asset

 

 

 

 

liability

 

 

 

 

 

(S&P

 

 

 

 

(S&P

 

 

 

 

 

Purchased

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

 

Options)

 

assets

 

Options)

 

Total

 

(In thousands)

Balance at beginning of period

 

$

-

 

$

9,858

 

$

-

 

$

9,858

    New instruments acquired

 

 

-

 

 

1,074

 

 

-

 

 

1,074

    Principal repayments

 

 

-

 

 

(326)

 

 

-

 

 

(326)

   Changes in fair value of servicing assets

 

 

-

 

 

(740)

 

 

-

 

 

(740)

Balance at end of period

 

$

-

 

$

9,866

 

$

-

 

$

9,866

 

 

 

 

 

 

 

 

 

 

 

 

 

  

85 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Quarter Ended June 30, 2016

 

Derivative

 

 

 

 

Derivative

 

 

 

 

asset

 

 

 

 

liability

 

 

 

 

(S&P

 

 

 

 

(S&P

 

 

 

 

Purchased

 

 

Servicing

 

Embedded

 

 

 

Level 3 Instruments Only

Options)

 

 

assets

 

Options)

 

Total

 

(In thousands)

Balance at beginning of period

$

772

 

$

7,819

 

$

(746)

 

$

7,845

    Gains (losses) included in earnings

 

(585)

 

 

-

 

 

557

 

 

(28)

    New instruments acquired

 

-

 

 

717

 

 

-

 

 

717

    Principal repayments

 

-

 

 

(121)

 

 

-

 

 

(121)

    Amortization

 

-

 

 

-

 

 

8

 

 

8

    Changes in fair value of servicing assets

 

-

 

 

(483)

 

 

-

 

 

(483)

Balance at end of period

$

187

 

$

7,932

 

$

(181)

 

$

7,938

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

 

Derivative

 

 

 

 

Derivative

 

 

asset

 

 

 

 

liability

 

 

(S&P

 

 

 

 

(S&P

 

 

Purchased

 

 

Servicing

 

 

Embedded

 

Level 3 Instruments Only

Options)

 

 

assets

 

 

Options)

 

Total

 

(In thousands)

Balance at beginning of period

$

1,171

 

$

7,455

 

$

(1,095)

 

$

7,531

    Gains (losses) included in earnings

 

(984)

 

 

-

 

 

886

 

 

(98)

    New instruments acquired

 

-

 

 

1,275

 

 

-

 

 

1,275

    Principal repayments

 

-

 

 

(225)

 

 

-

 

 

(225)

    Amortization

 

-

 

 

-

 

 

28

 

 

28

    Changes in fair value of servicing assets

 

-

 

 

(573)

 

 

-

 

 

(573)

Balance at end of period

$

187

 

$

7,932

 

$

(181)

 

$

7,938

 

 

 

 

 

 

 

 

 

 

 

 

 

During the quarters and six-month periods ended June 30, 2017 and 2016, there were purchases and sales of assets and liabilities measured at fair value on a recurring basis. There were no transfers into and out of Level 1 and Level 2 fair value measurements during such periods.

86 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The table below presents quantitative information for all assets and liabilities measured at fair value on a recurring and non-recurring basis using significant unobservable inputs (Level 3) at June 30, 2017:

 

 

 

June 30, 2017

 

 

Fair Value

 

Valuation Technique

 

Unobservable Input

 

Range

 

 

(In thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Servicing assets

 

$

9,866

 

Cash flow valuation

 

Constant prepayment rate

 

4.18% - 9.07%

 

 

 

 

 

 

 

Discount rate

 

10.00% - 12.00%

Collateral dependant

    impaired loans

 

$

25,242

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

22.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other non-collateral dependant  impaired loans

 

$

32,847

 

Cash flow valuation

 

Discount rate

 

4.15% - 10.50%

 

 

 

 

 

 

 

 

 

 

Foreclosed real estate

 

$

50,223

 

Fair value of property

    or collateral

 

Appraised value less disposition costs

 

22.20% - 36.20%

 

 

 

 

 

 

 

 

 

 

Other repossessed assets

 

$

3,225

 

Fair value of property

    or collateral

 

Estimated net realizable value less disposition costs

 

32.00% - 68.00%

 

Information about Sensitivity to Changes in Significant Unobservable Inputs

 

Servicing assets – The significant unobservable inputs used in the fair value measurement of the Company’s servicing assets are constant prepayment rates and discount rates. Changes in one factor may result in changes in another (for example, increases in market interest rates may result in lower prepayments), which may magnify or offset the sensitivities. Mortgage banking activities, a component of total banking and financial service revenue in the consolidated statements of operations, include the changes from period to period in the fair value of the mortgage loan servicing rights, which may result from changes in the valuation model inputs or assumptions (principally reflecting changes in discount rates and prepayment speed assumptions) and other changes, including changes due to collection/realization of expected cash flows.

 

Fair Value of Financial Instruments

 

The information about the estimated fair value of financial instruments required by GAAP is presented hereunder. The aggregate fair value amounts presented do not necessarily represent management’s estimate of the underlying value of the Company.

 

The estimated fair value is subjective in nature, involves uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could affect these fair value estimates. The fair value estimates do not take into consideration the value of future business and the value of assets and liabilities that are not financial instruments. Other significant tangible and intangible assets that are not considered financial instruments are the value of long-term customer relationships of retail deposits, and premises and equipment.

87 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The estimated fair value and carrying value of the Company’s financial instruments at June 30, 2017 and December 31, 2016 is as follows:  

 

 

June 30,

 

December 31,

  

2017

 

2016

  

Fair

 

Carrying

 

Fair

 

Carrying

  

Value

 

Value

 

Value

 

Value

 

(In thousands)

Level 1

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Cash and cash equivalents

 $  

477,308

 

 $  

477,308

 

 $  

510,439

 

 $  

510,439

    Restricted cash

$

3,030

 

$

3,030

 

$

3,030

 

$

3,030

Level 2

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Trading securities

 $  

294

 

 $  

294

 

 $  

347

 

 $  

347

    Investment securities available-for-sale

$

649,327

 

$

649,327

 

$

751,484

 

$

751,484

    Investment securities held-to-maturity

 $  

549,595

 

 $  

555,407

 

 $  

592,763

 

 $  

599,884

    Federal Home Loan Bank (FHLB) stock

$

16,616

 

$

16,616

 

$

10,793

 

$

10,793

    Other investments

 $  

3

 

 $  

3

 

 $  

3

 

 $  

3

    Derivative assets

$

957

 

$

957

 

$

1,330

 

$

1,330

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Derivative liabilities

$

1,881

 

$

1,881

 

$

2,437

 

$

2,437

Level 3

 

 

 

 

 

 

 

 

 

 

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

    Total loans (including loans held-for-sale)

 $  

3,955,910

 

 $  

4,091,866

 

 $  

3,917,340

 

 $  

4,147,692

    FDIC indemnification asset

$

-

 

$

-

 

$

8,669

 

$

14,411

    Accrued interest receivable

 $  

19,798

 

 $  

19,798

 

 $  

20,227

 

 $  

20,227

    Servicing assets

$

9,866

 

$

9,866

 

$

9,858

 

$

9,858

    Accounts receivable and other assets

 $  

33,162

 

 $  

33,162

 

 $  

46,525

 

 $  

46,525

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

    Deposits

 $  

4,560,586

 

 $  

4,582,686

 

 $  

4,644,629

 

 $  

4,664,487

    Securities sold under agreements to repurchase

$

451,933

 

$

453,492

 

$

651,898

 

$

653,756

    Advances from FHLB

 $  

138,002

 

 $  

137,540

 

 $  

106,422

 

 $  

105,454

    Other borrowings

$

177

 

$

177

 

$

61

 

$

61

    Subordinated capital notes

 $  

31,743

 

 $  

36,083

 

 $  

30,230

 

 $  

36,083

    Accrued expenses and other liabilities

$

62,259

 

$

62,259

 

$

95,370

 

$

95,370

  

88 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

The following methods and assumptions were used to estimate the fair values of significant financial instruments at June 30, 2017 and December 31, 2016:

 

•     Cash and cash equivalents (including money market investments and time deposits with other banks), restricted cash, accrued interest receivable, accounts receivable and other assets and accrued expenses and other liabilities have been valued at the carrying amounts reflected in the consolidated statements of financial condition as these are reasonable estimates of fair value given the short-term nature of the instruments.

 

•     Investments in FHLB-NY stock are valued at their redemption value.

 

•     The fair value of investment securities, including trading securities and other investments, is based on quoted market prices, when available or prices provided from contracted pricing providers, or market prices provided by recognized broker-dealers. If listed prices or quotes are not available, fair value is based upon externally developed models that use both observable and unobservable inputs depending on the market activity of the instrument.

 

•     The fair value of the FDIC indemnification asset represented the present value of the net estimated cash payments expected to be received from the FDIC for future losses on covered assets based on the credit assumptions on estimated cash flows for each covered asset and the loss sharing percentages. The FDIC shared-loss agreements were terminated on February 6, 2017. Such termination takes into account the anticipated reimbursements over the life of the shared-loss agreements and the true-up payment liability of the Bank anticipated at the end of the ten year term of the single family shared-loss agreement. Therefore, at June 30, 2017, the Company had no FDIC indemnification asset.

 

•     The fair value of servicing asset is estimated by using a cash flow valuation model which calculates the present value of estimated future net servicing cash flows, taking into consideration actual and expected loan prepayment rates, discount rates, servicing costs, and other economic factors, which are determined based on current market conditions.

 

•     The fair values of the derivative instruments are provided by valuation experts and counterparties. Certain derivatives with limited market activity are valued using externally developed models that consider unobservable market parameters. In the past, the Company offered its customers certificates of deposit with an option tied to the performance of the S&P Index and used equity indexed option agreements with major broker-dealers to manage its exposure to changes in this index. Their fair value was obtained through the use of an external based valuation that was thoroughly evaluated and adopted by management as its measurement tool for these options. The payoff of these options was linked to the average value of the S&P Index on a specific set of dates during the life of the option. The methodology used an average rate option or a cash-settled option whose payoff was based on the difference between the expected average value of the S&P Index during the remaining life of the option and the strike price at inception. The assumptions, which were uncertain and required a degree of judgment, included primarily S&P Index volatility, forward interest rate projections, estimated index dividend payout, and leverage. At June 30, 2017, there were no options tied to S&P Index outstanding.

 

•     Fair value of derivative liabilities, which include interest rate swaps and forward-settlement swaps, are based on the net discounted value of the contractual projected cash flows of both the pay-fixed receive-variable legs of the contracts. The projected cash flows are based on the forward yield curve, and discounted using current estimated market rates.

 

•     The fair value of the loan portfolio (including loans held-for-sale) is estimated by segregating by type, such as mortgage, commercial, consumer, auto and leasing. Each loan segment is further segmented into fixed and adjustable interest rates and by performing and non-performing categories. The fair value of performing loans is calculated by discounting contractual cash flows, adjusted for prepayment estimates (voluntary and involuntary), if any, using estimated current market discount rates that reflect the credit and interest rate risk inherent in the loan. This fair value is not currently an indication of an exit price as that type of assumption could result in a different fair value estimate. Non-performing loans have been valued at the carrying amounts.

 

•     The fair value of demand deposits and savings accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit is based on the discounted value of the contractual cash flows, using estimated current market discount rates for deposits of similar remaining maturities.

 

•    The fair value of long-term borrowings, which include securities sold under agreements to repurchase, advances from FHLB, and subordinated capital notes is based on the discounted value of the contractual cash flows using current estimated market discount rates for borrowings with similar terms, remaining maturities and put dates.

89 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

NOTE 20 BUSINESS SEGMENTS   

 

The Company segregates its businesses into the following major reportable segments of business: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Company’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Company measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. The Company’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others. These factors are reviewed on a periodical basis and may change if the conditions warrant. 

 

Banking includes the Bank’s branches and traditional banking products such as deposits and commercial, consumer and mortgage loans. Mortgage banking activities are carried out by the Bank’s mortgage banking division, whose principal activity is to originate mortgage loans for the Company’s own portfolio. As part of its mortgage banking activities, the Company may sell loans directly into the secondary market or securitize conforming loans into mortgage-backed securities.

 

Wealth Management is comprised of the Bank’s trust division, Oriental Financial Services, Oriental Insurance, and OPC. The core operations of this segment are financial planning, money management and investment banking, brokerage services, insurance sales activity, corporate and individual trust and retirement services, as well as retirement plan administration services.

 

The Treasury segment encompasses all of the Company’s asset/liability management activities, such as purchases and sales of investment securities, interest rate risk management, derivatives, and borrowings. Intersegment sales and transfers, if any, are accounted for as if the sales or transfers were to third parties, that is, at current market prices.

90 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

Following are the results of operations and the selected financial information by operating segment for the quarters and six-month periods ended June 30, 2017 and  2016:

 

 

Quarter Ended June 30, 2017

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

77,019

 

$

18

 

$

8,903

 

$

85,940

 

$

-

 

$

85,940

Interest expense

 

(6,820)

 

 

-

 

 

(3,557)

 

 

(10,377)

 

 

-

 

 

(10,377)

Net interest income

 

70,199

 

 

18

 

 

5,346

 

 

75,563

 

 

-

 

 

75,563

Provision for loan and lease losses

 

(26,526)

 

 

-

 

 

(10)

 

 

(26,536)

 

 

-

 

 

(26,536)

Non-interest income

 

11,776

 

 

6,329

 

 

6,781

 

 

24,886

 

 

-

 

 

24,886

Non-interest expenses

 

(47,402)

 

 

(4,100)

 

 

(1,314)

 

 

(52,816)

 

 

-

 

 

(52,816)

Intersegment revenue

 

346

 

 

-

 

 

71

 

 

417

 

 

(417)

 

 

-

Intersegment expenses

 

(71)

 

 

(254)

 

 

(92)

 

 

(417)

 

 

417

 

 

-

Income before income taxes

$

8,322

 

$

1,993

 

$

10,782

 

$

21,097

 

$

-

 

$

21,097

Total assets

$

5,490,287

 

$

22,531

 

$

1,692,603

 

$

7,205,421

 

 

(969,595)

 

$

6,235,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2016

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

79,675

 

$

16

 

$

8,217

 

$

87,908

 

$

-

 

$

87,908

Interest expense

 

(7,300)

 

 

-

 

 

(7,296)

 

 

(14,596)

 

 

-

 

 

(14,596)

Net interest income

 

72,375

 

 

16

 

 

921

 

 

73,312

 

 

-

 

 

73,312

Provision for loan and lease losses

 

(14,445)

 

 

-

 

 

-

 

 

(14,445)

 

 

-

 

 

(14,445)

Non-interest income

 

8,214

 

 

6,910

 

 

31

 

 

15,155

 

 

-

 

 

15,155

Non-interest expenses

 

(47,097)

 

 

(4,908)

 

 

(1,820)

 

 

(53,825)

 

 

-

 

 

(53,825)

Intersegment revenue

 

389

 

 

-

 

 

49

 

 

438

 

 

(438)

 

 

-

Intersegment expenses

 

(49)

 

 

(286)

 

 

(103)

 

 

(438)

 

 

438

 

 

-

Income before income taxes

$

19,387

 

$

1,732

 

$

(922)

 

$

20,197

 

$

-

 

$

20,197

Total assets

$

5,829,987

 

$

19,054

 

$

1,800,838

 

$

7,649,879

 

 

(937,283)

 

$

6,712,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

91 


OFG BANCORP

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS – (Continued)

 

 

Six-Month Period Ended June 30, 2017

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

154,592

 

$

30

 

$

17,496

 

$

172,118

 

$

-

 

$

172,118

Interest expense

 

(13,634)

 

 

-

 

 

(8,303)

 

 

(21,937)

 

 

-

 

 

(21,937)

Net interest income

 

140,958

 

 

30

 

 

9,193

 

 

150,181

 

 

-

 

 

150,181

Provision for loan and  lease losses, net

 

(44,168)

 

 

-

 

 

(22)

 

 

(44,190)

 

 

-

 

 

(44,190)

Non-interest income, net

 

25,003

 

 

12,257

 

 

6,700

 

 

43,960

 

 

-

 

 

43,960

Non-interest expenses

 

(93,456)

 

 

(8,320)

 

 

(2,724)

 

 

(104,500)

 

 

-

 

 

(104,500)

Intersegment revenue

 

810

 

 

-

 

 

142

 

 

952

 

 

(952)

 

 

-

Intersegment expenses

 

(142)

 

 

(565)

 

 

(245)

 

 

(952)

 

 

952

 

 

-

Income before income taxes

$

29,005

 

$

3,402

 

$

13,044

 

$

45,451

 

$

-

 

$

45,451

Total assets

$

5,490,287

 

$

22,531

 

$

1,692,603

 

$

7,205,421

 

$

(969,595)

 

$

6,235,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

160,827

 

$

34

 

$

18,353

 

$

179,214

 

$

-

 

$

179,214

Interest expense

 

(14,107)

 

 

-

 

 

(16,820)

 

 

(30,927)

 

 

-

 

 

(30,927)

Net interest income

 

146,720

 

 

34

 

 

1,533

 

 

148,287

 

 

-

 

 

148,287

Provision for loan and  lease losses, net

 

(28,234)

 

 

-

 

 

-

 

 

(28,234)

 

 

-

 

 

(28,234)

Non-interest income, net

 

16,009

 

 

12,930

 

 

(281)

 

 

28,658

 

 

-

 

 

28,658

Non-interest expenses

 

(97,786)

 

 

(7,853)

 

 

(3,043)

 

 

(108,682)

 

 

-

 

 

(108,682)

Intersegment revenue

 

787

 

 

-

 

 

149

 

 

936

 

 

(936)

 

 

-

Intersegment expenses

 

(149)

 

 

(577)

 

 

(210)

 

 

(936)

 

 

936

 

 

-

Income (loss) before income taxes

$

37,347

 

$

4,534

 

$

(1,852)

 

$

40,029

 

$

-

 

$

40,029

Total assets

$

5,829,987

 

$

19,054

 

$

1,800,838

 

$

7,649,879

 

$

(937,283)

 

$

6,712,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

92 


       

ITEM 2.       MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

 

INTRODUCTION

 

The following discussion of the Company’s financial condition and results of operations should be read in conjunction with the “Selected Financial Data” and the Company’s consolidated financial statements and related notes. This discussion and analysis contains forward-looking statements. Please see “Forward-Looking Statements” and the risk factors set forth in our Form 10-K for the year ended December 31, 2016 (the “2016 Form 10-K”), for discussion of the uncertainties, risks and assumptions associated with these statements.

 

The Company is a publicly-owned financial holding company that provides a full range of banking and financial services through its subsidiaries, including commercial, consumer, auto and mortgage lending; checking and savings accounts; financial planning, insurance and securities brokerage services; and corporate and individual trust and retirement services. The Company operates through three major business segments: Banking, Wealth Management, and Treasury, and distinguishes itself based on quality service. The Company has 48 branches in Puerto Rico and a subsidiary in Boca Raton, Florida. The Company’s long-term goal is to strengthen its banking and financial services franchise by expanding its lending businesses, increasing the level of integration in the marketing and delivery of banking and financial services, maintaining effective asset-liability management, growing non-interest revenue from banking and financial services, and improving operating efficiencies.

 

The Company’s diversified mix of businesses and products generates both the interest income traditionally associated with a banking institution and non-interest income traditionally associated with a financial services institution (generated by such businesses as securities brokerage, fiduciary services, investment banking, insurance agency, and retirement plan administration). Although all of these businesses, to varying degrees, are affected by interest rate and financial market fluctuations and other external factors, the Company’s commitment is to continue producing a balanced and growing revenue stream.

 

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The preparation of financial statements in accordance with GAAP requires management to make a number of judgments, estimates and assumptions that affect the reported amount of assets, liabilities, income and expenses in the consolidated financial statements. Understanding our accounting policies and the extent to which we use management judgment and estimates in applying these policies is integral to understanding our financial statements. We provide a summary of our significant accounting policies in “Note 1—Summary of Significant Accounting Policies” of our 2016 Form 10-K.

In the “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” section of our 2016 Form 10-K, we identified the following accounting policies as critical because they require significant judgments and assumptions about highly complex and inherently uncertain matters and the use of reasonably different estimates and assumptions could have a material impact on our reported results of operations or financial condition:

 

 

 

Loans and lease receivables

 

 

 

Allowance for loan and lease losses

 

 

Financial instruments

 

 

           

We evaluate our critical accounting estimates and judgments on an ongoing basis and update them as necessary based on changing conditions. Management has reviewed and approved these critical accounting policies and has discussed its judgments and assumptions with the Audit Committee of our Board of Directors. There have been no material changes in the methods used to formulate these critical accounting estimates from those discussed in our 2016 Form 10-K.

 

 

93 


       

OVERVIEW OF FINANCIAL PERFORMANCE

 

SELECTED FINANCIAL DATA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

 

 

 

Variance

 

 

 

 

 

 

 

Variance

 

2017

 

2016

 

%

 

2017

 

2016

 

%

EARNINGS DATA:

(In thousands, except per share data)

Interest income

$

85,940

 

$

87,908

 

-2.2%

 

$

172,118

 

$

179,214

 

-4.0%

Interest expense

 

10,377

 

 

14,596

 

-28.9%

 

 

21,937

 

 

30,927

 

-29.1%

    Net interest income

 

75,563

 

 

73,312

 

3.1%

 

 

150,181

 

 

148,287

 

1.3%

Provision for loan and lease losses, net

 

26,536

 

 

14,445

 

83.7%

 

 

44,190

 

 

28,234

 

56.5%

        Net interest income after provision for loan

            and lease losses

 

49,027

 

 

58,867

 

-16.7%

 

 

105,991

 

 

120,053

 

-11.7%

Non-interest income

 

24,886

 

 

15,155

 

64.2%

 

 

43,960

 

 

28,658

 

53.4%

Non-interest expenses

 

52,816

 

 

53,825

 

-1.9%

 

 

104,500

 

 

108,682

 

-3.8%

    Income before taxes

 

21,097

 

 

20,197

 

4.5%

 

 

45,451

 

 

40,029

 

13.5%

Income tax expense

 

3,993

 

 

5,858

 

-31.8%

 

 

13,197

 

 

11,519

 

14.6%

    Net income

 

17,104

 

 

14,339

 

19.3%

 

 

32,254

 

 

28,510

 

13.1%

Less: dividends on preferred stock

 

(3,466)

 

 

(3,467)

 

0.0%

 

 

(6,931)

 

 

(6,931)

 

0.0%

    Income available to common shareholders

$

13,638

 

$

10,872

 

25.4%

 

$

25,323

 

$

21,579

 

17.4%

PER SHARE DATA:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Basic

$

0.30

 

$

0.25

 

20.0%

 

$

0.58

 

$

0.49

 

18.4%

  Diluted

$

0.30

 

$

0.25

 

20.0%

 

$

0.57

 

$

0.49

 

16.3%

Average common shares outstanding

 

43,947

 

 

43,914

 

0.1%

 

 

43,931

 

 

43,906

 

0.1%

Average common shares outstanding and equivalents

 

51,100

 

 

51,095

 

0.0%

 

 

51,093

 

 

51,081

 

0.0%

Cash dividends declared per common share

$

0.06

 

$

0.06

 

0.0%

 

$

0.12

 

$

0.12

 

0.0%

Cash dividends declared on common shares

$

2,640

 

$

2,639

 

0.0%

 

$

5,277

 

$

5,272

 

0.1%

PERFORMANCE RATIOS:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Return on average assets (ROA)

 

1.09%

 

 

0.85%

 

28.2%

 

 

1.02%

 

 

0.83%

 

22.9%

  Return on average tangible common equity

 

8.01%

 

 

6.70%

 

19.6%

 

 

7.51%

 

 

6.69%

 

12.3%

  Return on average common equity (ROE)

 

7.06%

 

 

5.86%

 

20.5%

 

 

6.61%

 

 

5.85%

 

13.0%

  Equity-to-assets ratio

 

15.06%

 

 

13.64%

 

10.4%

 

 

15.06%

 

 

13.64%

 

10.4%

  Efficiency ratio

 

56.49%

 

 

58.76%

 

-3.9%

 

 

56.32%

 

 

59.16%

 

-4.8%

  Interest rate spread

 

5.10%

 

 

4.55%

 

12.1%

 

 

5.07%

 

 

4.60%

 

10.2%

  Interest rate margin

 

5.18%

 

 

4.65%

 

11.4%

 

 

5.14%

 

 

4.68%

 

9.8%

  

94 


       

SELECTED FINANCIAL DATA - (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2017

 

2016

 

%

PERIOD END BALANCES AND CAPITAL RATIOS:

(In thousands, except per share data)

Investments and loans

 

 

 

 

 

 

 

    Investment securities

$

1,221,647

 

$

1,362,511

 

-10.3%

    Loans and leases, net

 

4,091,866

 

 

4,147,692

 

-1.3%

        Total investments and loans

$

5,313,513

 

$

5,510,203

 

-3.6%

Deposits and borrowings

 

 

 

 

 

 

 

    Deposits

$

4,582,686

 

$

4,664,487

 

-1.8%

    Securities sold under agreements to repurchase

 

453,492

 

 

653,756

 

-30.6%

    Other borrowings

 

173,800

 

 

141,598

 

22.7%

        Total deposits and borrowings

$

5,209,978

 

$

5,459,841

 

-4.6%

Stockholders’ equity

 

 

 

 

 

 

 

    Preferred stock

$

176,000

 

$

176,000

 

0.0%

    Common stock

 

52,626

 

 

52,626

 

0.0%

    Additional paid-in capital

 

541,005

 

 

540,948

 

0.0%

    Legal surplus

 

79,460

 

 

76,293

 

4.2%

    Retained earnings

 

194,687

 

 

177,808

 

9.5%

    Treasury stock, at cost

 

(104,502)

 

 

(104,860)

 

0.3%

    Accumulated other comprehensive (loss) income

 

(307)

 

 

1,596

 

-119.2%

        Total stockholders' equity

$

938,969

 

$

920,411

 

2.0%

Per share data

 

 

 

 

 

 

 

    Book value per common share

$

17.59

 

$

17.18

 

2.4%

    Tangible book value per common share

$

15.51

 

$

15.08

 

2.9%

    Market price at end of period

$

10.00

 

$

13.10

 

-23.7%

Capital ratios

 

 

 

 

 

 

 

    Leverage capital

 

13.69%

 

 

12.99%

 

5.4%

    Common equity Tier 1 capital ratio

 

14.66%

 

 

14.05%

 

4.3%

    Tier 1 risk-based capital

 

19.14%

 

 

18.35%

 

4.3%

    Total risk-based capital

 

20.42%

 

 

19.62%

 

4.1%

Financial assets managed

 

 

 

 

 

 

 

    Trust assets managed

$

2,943,559

 

$

2,850,494

 

3.3%

    Broker-dealer assets gathered

$

2,275,589

 

$

2,350,718

 

-3.2%

  

95 


       

FINANCIAL HIGHLIGHTS OF THE SECOND QUARTER OF 2017

 

  

      Net income available to shareholders increased. The Company reported $13.6 million, or $0.30 per share fully diluted, compared to $11.7 million, or $0.26 per share fully diluted, in the first quarter of 2017 and $10.9 million, or $0.25 per share fully diluted, in the year ago quarter.

      Puerto Rico municipality exposure reduced. The Company opportunistically sold a $38.0 million performing term loan with a municipality, resulting in a $4.3 million pre-tax loss. The sale reduced its exposure to this sector by approximately 27% from March 31, 2017, to $140.8 million after scheduled principal payments in July.

      Balance sheet de-levered further. The Company unwound a 1.48% $100.0 million repurchase agreement, in line with its strategy to reduce borrowings. Related to this, the Company sold $166.0 million of mortgage backed securities. These transactions resulted in a tax-advantaged gain of $6.9 million.

      Effective tax rate optimized. The Company now forecasts its 2017 effective tax rate to be 29.15% as compared to its previously stated 38% estimate. The new rate is similar to its 2016 rate and resulted in a $2.1 million beneficial adjustment to estimated income tax in the second quarter of 2017.

      Net interest margin (NIM) improved. Due to a significant reduction in the cost of borrowings and higher yields on variable rate commercial loans and on cash, NIM increased 8 basis points from the first quarter of 2017 to 5.18%.

      Credit quality and major performance ratios remained solid. The non-performing loan and total delinquency rates fell to the lowest levels in the last five quarters. Return on average assets was 1.09%, return on average tangible common stockholders’ equity was 8.01%, and the efficiency ratio was 56.49%.

      Capital buildup continued. All major capital metrics advanced compared to the preceding and year ago quarters. Tangible book value per common share at $15.51 was up 1.2% and 3.7%, respectively, while tangible common equity ratio at 11.09% was up 43 and 117 basis points, respectively

 

ANALYSIS OF RESULTS OF OPERATIONS

 

The following tables show major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters and six-month periods ended June 30, 2017 and 2016:

  

 

96 


       

TABLE 1 - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE QUARTERS ENDED JUNE 30, 2017 AND 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

June

 

June

 

June

 

June

 

June

 

June

 

2017

 

2016

 

2017

2016

 

2017

 

2016

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

85,940

 

$

87,908

 

5.89%

 

5.57%

 

$

5,848,525

 

$

6,328,161

Tax equivalent adjustment

 

1,302

 

 

1,422

 

0.09%

 

0.09%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

87,242

 

 

89,330

 

5.98%

 

5.66%

 

 

5,848,525

 

 

6,328,161

Interest-bearing liabilities

 

10,377

 

 

14,596

 

0.79%

 

1.02%

 

 

5,293,848

 

 

5,751,529

Tax equivalent net interest income / spread

 

76,865

 

 

74,734

 

5.19%

 

4.64%

 

 

554,677

 

 

576,632

Tax equivalent interest rate margin

 

 

 

 

 

 

5.27%

 

4.74%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

7,746

 

 

7,621

 

2.33%

 

2.33%

 

 

1,334,938

 

 

1,311,468

Interest bearing cash and money market investments

 

956

 

 

612

 

1.00%

 

0.48%

 

 

384,037

 

 

512,916

        Total investments

 

8,702

 

 

8,233

 

2.03%

 

1.81%

 

 

1,718,975

 

 

1,824,384

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

9,411

 

 

9,851

 

5.40%

 

5.31%

 

 

698,782

 

 

743,516

Commercial

 

16,688

 

 

15,824

 

5.33%

 

4.43%

 

 

1,256,827

 

 

1,433,944

Consumer

 

8,075

 

 

6,548

 

11.06%

 

10.68%

 

 

292,739

 

 

246,003

Auto and leasing

 

19,275

 

 

16,885

 

9.63%

 

9.59%

 

 

803,201

 

 

706,107

        Total non-acquired loans

 

53,449

 

 

49,108

 

7.03%

 

6.29%

 

 

3,051,549

 

 

3,129,570

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

7,694

 

 

8,294

 

5.66%

 

5.52%

 

 

545,490

 

 

602,184

Commercial

 

4,517

 

 

6,572

 

7.31%

 

7.69%

 

 

247,815

 

 

342,752

Consumer

 

2,847

 

 

3,173

 

18.93%

 

18.19%

 

 

60,317

 

 

69,949

Auto

 

2,694

 

 

5,605

 

11.27%

 

10.44%

 

 

95,857

 

 

215,321

        Total acquired BBVAPR loans

 

17,752

 

 

23,644

 

7.50%

 

7.71%

 

 

949,479

 

 

1,230,206

Acquired Eurobank

 

6,037

 

 

6,923

 

18.84%

 

19.29%

 

 

128,522

 

 

144,001

            Total loans

 

77,238

 

 

79,675

 

7.50%

 

7.10%

 

 

4,129,550

 

 

4,503,777

                Total interest earning assets

 

85,940

 

 

87,908

 

5.89%

 

5.57%

 

 

5,848,525

 

 

6,328,161

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

97 


       

 

Interest

 

 

Average rate

 

Average balance

 

June

 

June

 

 

June

June

June

 

June

 

2017

 

2016

 

 

2017

 

2016

 

2017

 

2016

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

 

1,051

 

 

1,518

 

 

0.39%

 

0.51%

 

 

1,080,135

 

 

1,195,895

Savings and money market

 

1,485

 

 

1,308

 

 

0.52%

 

0.48%

 

 

1,151,650

 

 

1,103,808

Individual retirement accounts

 

380

 

 

464

 

 

0.63%

 

0.69%

 

 

242,009

 

 

269,417

Retail certificates of deposits

 

1,769

 

 

1,474

 

 

1.24%

 

1.26%

 

 

571,266

 

 

468,750

        Total core deposits

 

4,685

 

 

4,764

 

 

0.62%

 

0.63%

 

 

3,045,060

 

 

3,037,870

Institutional deposits

 

653

 

 

620

 

 

1.17%

 

1.02%

 

 

223,788

 

 

243,592

Brokered deposits

 

2,084

 

 

1,816

 

 

1.45%

 

1.19%

 

 

575,642

 

 

612,137

        Total wholesale deposits

 

2,737

 

 

2,436

 

 

1.39%

 

1.14%

 

 

799,430

 

 

855,729

 

 

7,422

 

 

7,200

 

 

0.77%

 

0.74%

 

 

3,844,490

 

 

3,893,599

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

835,026

 

 

810,177

Deposits fair value premium amortization

 

-

 

 

(91)

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Core deposit intangible amortization

 

230

 

 

258

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

7,652

 

 

7,367

 

 

0.66%

 

0.63%

 

 

4,679,516

 

 

4,703,776

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

1,734

 

 

4,258

 

 

1.47%

 

2.72%

 

 

472,338

 

 

627,693

Advances from FHLB and other borrowings

 

607

 

 

2,098

 

 

2.30%

 

2.65%

 

 

105,911

 

 

317,191

Subordinated capital notes

 

384

 

 

873

 

 

4.27%

 

3.40%

 

 

36,083

 

 

102,869

        Total borrowings

 

2,725

 

 

7,229

 

 

1.78%

 

2.77%

 

 

614,332

 

 

1,047,753

            Total interest bearing liabilities

 

10,377

 

 

14,596

 

 

0.79%

 

1.02%

 

 

5,293,848

 

 

5,751,529

Net interest income / spread

$

75,563

 

$

73,312

 

 

5.10%

 

4.55%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.18%

 

4.65%

 

 

 

 

 

 

Excess of average interest-earning assets

    over average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

554,677

 

$

576,632

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

110.48%

 

 

110.03%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(476)

 

$

945

 

$

469

 

 

 

 

 

 

 

 

Loans

 

(7,363)

 

 

4,926

 

 

(2,437)

 

 

 

 

 

 

 

 

        Total interest income

 

(7,839)

 

 

5,871

 

 

(1,968)

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(38)

 

 

323

 

 

285

 

 

 

 

 

 

 

 

Repurchase agreements

 

(1,054)

 

 

(1,470)

 

 

(2,524)

 

 

 

 

 

 

 

 

Other borrowings

 

(1,967)

 

 

(13)

 

 

(1,980)

 

 

 

 

 

 

 

 

        Total interest  expense

 

(3,059)

 

 

(1,160)

 

 

(4,219)

 

 

 

 

 

 

 

 

Net Interest Income

$

(4,780)

 

$

7,031

 

$

2,251

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98 


       

 

TABLE 1A - ANALYSIS OF NET INTEREST INCOME AND CHANGES DUE TO VOLUME/RATE

FOR THE SIX-MONTH PERIODS ENDED JUNE 30, 2017 AND 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Interest

 

Average rate

 

Average balance

 

June

 

June

 

June

 

June

 

June

 

June

 

2017

 

2016

 

2017

2016

 

2017

 

2016

 

(Dollars in thousands)

A - TAX EQUIVALENT SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets

$

172,118

 

$

179,214

 

5.90%

 

5.66%

 

$

5,887,429

 

$

6,352,229

Tax equivalent adjustment

 

1,422

 

 

2,588

 

0.05%

 

0.08%

 

 

-

 

 

-

Interest-earning assets - tax equivalent

 

173,540

 

 

181,802

 

5.95%

 

5.74%

 

 

5,887,429

 

 

6,352,229

Interest-bearing liabilities

 

21,937

 

 

30,927

 

0.83%

 

1.06%

 

 

5,346,194

 

 

5,861,471

Tax equivalent net interest income / spread

 

151,603

 

 

150,875

 

5.12%

 

4.68%

 

 

541,235

 

 

490,758

Tax equivalent interest rate margin

 

 

 

 

 

 

5.19%

 

4.76%

 

 

 

 

 

 

B - NORMAL SPREAD

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest-earning assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investment securities

 

15,415

 

 

17,110

 

2.31%

 

2.49%

 

 

1,347,160

 

 

1,380,489

Trading securities

 

14

 

 

19

 

8.50%

 

12.33%

 

 

332

 

 

309

Interest bearing cash and money market investments

 

1,801

 

 

1,258

 

0.89%

 

0.50%

 

 

407,442

 

 

507,817

        Total investments

 

17,230

 

 

18,387

 

1.98%

 

1.95%

 

 

1,754,934

 

 

1,888,615

Non-acquired loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

18,932

 

 

19,456

 

5.41%

 

5.20%

 

 

705,167

 

 

749,904

Commercial

 

32,685

 

 

31,238

 

5.27%

 

4.38%

 

 

1,251,179

 

 

1,429,638

Consumer

 

15,722

 

 

12,734

 

11.08%

 

10.63%

 

 

286,149

 

 

240,251

Auto and leasing

 

38,065

 

 

33,595

 

9.70%

 

9.69%

 

 

791,008

 

 

695,071

        Total non-acquired loans

 

105,404

 

 

97,023

 

7.01%

 

6.25%

 

 

3,033,503

 

 

3,114,864

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Acquired BBVAPR

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

15,585

 

 

16,601

 

5.69%

 

5.57%

 

 

552,177

 

 

597,212

Commercial

 

9,500

 

 

14,268

 

7.56%

 

8.73%

 

 

253,286

 

 

327,810

Consumer

 

5,779

 

 

6,276

 

19.04%

 

18.20%

 

 

61,207

 

 

69,164

Auto

 

5,973

 

 

12,175

 

11.27%

 

11.52%

 

 

106,895

 

 

211,986

        Total acquired BBVAPR loans

 

36,837

 

 

49,320

 

7.63%

 

8.20%

 

 

973,566

 

 

1,206,172

Acquired Eurobank

 

12,647

 

 

14,484

 

20.33%

 

20.37%

 

 

125,425

 

 

142,578

            Total loans

 

154,888

 

 

160,827

 

7.56%

 

7.23%

 

 

4,132,494

 

 

4,463,614

                Total interest earning assets

 

172,118

 

 

179,214

 

5.90%

 

5.66%

 

 

5,887,428

 

 

6,352,229

  

99 


       

 

Interest

 

 

Average rate

 

Average balance

 

June

 

June

 

 

June

 

June

 

June

 

June

 

2017

 

2016

 

 

2017

 

2016

 

2017

 

2016

 

(Dollars in thousands)

Interest-bearing liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NOW Accounts

$

2,092

 

$

2,600

 

 

0.39%

 

0.44%

 

$

1,086,228

 

$

1,173,975

Savings and money market

 

2,966

 

 

2,706

 

 

0.52%

 

0.49%

 

 

1,157,811

 

 

1,109,680

Individual retirement accounts

 

806

 

 

966

 

 

0.66%

 

0.72%

 

 

247,785

 

 

268,238

Retail certificates of deposits

 

3,418

 

 

2,813

 

 

1.24%

 

1.27%

 

 

556,568

 

 

443,371

        Total core deposits

 

9,282

 

 

9,085

 

 

0.65%

 

0.61%

 

 

3,048,392

 

 

2,995,264

Institutional deposits

 

1,294

 

 

1,274

 

 

1.16%

 

1.00%

 

 

223,991

 

 

256,699

Brokered deposits

 

3,969

 

 

3,804

 

 

1.39%

 

1.13%

 

 

575,098

 

 

673,231

        Total wholesale deposits

 

5,263

 

 

5,078

 

 

1.33%

 

1.10%

 

 

799,089

 

 

929,930

 

 

14,545

 

 

14,163

 

 

0.76%

 

0.72%

 

 

3,847,481

 

 

3,925,194

Non-interest bearing deposits

 

-

 

 

-

 

 

0.00%

 

0.00%

 

 

833,852

 

$

792,564

Deposits fair value premium amortization

 

-

 

 

(189)

 

 

0.00%

 

0.00%

 

 

-

 

 

-

Core deposit intangible amortization

 

460

 

 

517

 

 

0.00%

 

0.00%

 

 

-

 

 

-

            Total deposits

 

15,005

 

 

14,491

 

 

0.65%

 

0.62%

 

 

4,681,333

 

 

4,717,758

Borrowings:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities sold under agreements to repurchase

 

4,979

 

 

10,358

 

 

1.92%

 

2.91%

 

 

523,272

 

 

713,653

Advances from FHLB and other borrowings

 

1,202

 

 

4,337

 

 

2.30%

 

2.66%

 

 

105,506

 

 

327,278

Subordinated capital notes

 

751

 

 

1,741

 

 

4.20%

 

3.40%

 

 

36,083

 

 

102,782

        Total borrowings

 

6,932

 

 

16,436

 

 

2.10%

 

2.88%

 

 

664,861

 

 

1,143,713

            Total interest bearing liabilities

 

21,937

 

 

30,927

 

 

0.83%

 

1.06%

 

 

5,346,194

 

 

5,861,471

Net interest income / spread

$

150,181

 

$

148,287

 

 

5.07%

 

4.60%

 

 

 

 

 

 

Interest rate margin

 

 

 

 

 

 

 

5.14%

 

4.68%

 

 

 

 

 

 

Excess of average interest-earning assets over

    average interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

$

541,235

 

$

490,759

Average interest-earning assets to average

    interest-bearing liabilities ratio

 

 

 

 

 

 

 

 

 

 

 

 

110.12%

 

 

108.37%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

C - CHANGES IN NET INTEREST INCOME DUE TO:

 

 

 

 

 

 

 

 

Volume

 

Rate

 

Total

 

 

 

 

 

 

 

 

 

(In thousands)

 

 

 

 

 

 

 

 

Interest Income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

$

(1,301)

 

$

144

 

$

(1,157)

 

 

 

 

 

 

 

 

Loans

 

(12,374)

 

 

6,435

 

 

(5,939)

 

 

 

 

 

 

 

 

        Total interest income

 

(13,675)

 

 

6,579

 

 

(7,096)

 

 

 

 

 

 

 

 

Interest Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

(112)

 

 

626

 

 

514

 

 

 

 

 

 

 

 

Repurchase agreements

 

(2,763)

 

 

(2,616)

 

 

(5,379)

 

 

 

 

 

 

 

 

Other borrowings

 

(4,077)

 

 

(48)

 

 

(4,125)

 

 

 

 

 

 

 

 

        Total interest  expense

 

(6,952)

 

 

(2,038)

 

 

(8,990)

 

 

 

 

 

 

 

 

Net Interest Income

$

(6,723)

 

$

8,617

 

$

1,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

100 


       

Net Interest Income

 

Net interest income is a function of the difference between rates earned on the Company’s interest-earning assets and rates paid on its interest-bearing liabilities (interest rate spread) and the relative amounts of its interest earning assets and interest-bearing liabilities (interest rate margin). The Company constantly monitors the composition and re-pricing of its assets and liabilities to maintain its net interest income at adequate levels.

 

Comparison for the quarters ended June 30, 2017 and 2016

 

Table 1 above shows the major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the quarters ended June 30, 2017 and 2016.

 

Net interest income of $75.6 million increased 3.1%, or $2.3 million, from $73.3 million, reflecting a decrease in interest expenses of 28.9%, or $4.2 million, partially offset by a decrease in interest income of 2.2%, or $2.0 million.

 

The decrease in interest expenses was primarily a result of the repayment at maturity of (i) a $232.0 million 4.78% repurchase agreement in March 2017 that generated interest expense savings of $2.5 million and (ii) $227.0 million of short term FHLB advances during the second quarter of 2016 that generated interest expense savings of $1.5 million. The decrease in interest expenses was partially offset by an increase in the deposit interest expense of $285 thousand.

 

The decrease in interest income was caused primarily by a decrease of $6.8 million in the interest income from the acquired BBVAPR and Eurobank loan portfolios as such loans continue to be repaid. This decrease was partially offset by an increase of $4.3 million in the interest income from originated loans from higher yields in the commercial and retail loan portfolios and an increase of $469 thousand in the interest income from investments as a result of increased yields on interest bearing cash and money market investments.

   

Interest rate spread increased 55 basis points from 4.55% to 5.10%. This increase is mainly due to the net effect of a 32 basis point increase in the average yield of interest-earning assets from 5.57% to 5.89% and to 23 basis point decrease in average costs of interest-bearing liabilities from 1.02% to 0.79%.

 

Interest income decreased to $85.9 million from $87.9 million. Such decrease reflected a decrease of $7.8 million from a lower volume of interest-earning assets, partially offset by an increase of $5.9 million from higher interest rates on interest-earning assets. Interest income from loans decreased 3.1% to $77.2 million, reflecting a decrease of $7.4 million from a lower volume of loans, partially offset by an increase of $4.9 million from higher interest rates.  Interest income from investments increased 5.7% to $8.7 million, reflecting an increase of $945 thousand attributable to higher interest rates on cash balances and a decrease of $476 thousand attributable to a lower volume.

 

The average balance of total interest-earning assets was $5.849 billion, a decrease of 7.6% from the same period in 2016. The average balances of loans and investments decreased 8.3% and 5.8%, respectively, reflecting a decrease in the average acquired loan portfolio of $296.2 million due to repayments and maturities and the sale of $166.0 million mortgage-backed securities and $39.2 million US Treasury securities during the quarter ended June 30, 2017.

 

Interest expense decreased to $10.4 million from $14.6 million, due to the decreases of $3.1 million and $1.2 million in the volume and interest rate of interest-bearing liabilities, respectively. The decreased volume and rate of repurchase agreements decreased interest expenses by $1.1 million and $1.5 million, respectively, and the decrease in the volume of other borrowings decreased interest expenses by $2.0 million. The decrease in interest expenses was partially offset by an increase of $285 thousand in deposit interest expenses from higher interest rates. The total cost of borrowings decreased 99 basis points to 1.78% from 2.77%. The cost of deposits slightly increased 6 basis point to 0.66%, when compared to 0.60% for the same period in 2016.

 

 

 

 

 

101 


       

Comparison of six-month periods ended June 30, 2017 and 2016

 

Table 1A above shows the major categories of interest-earning assets and interest-bearing liabilities, their respective interest income, expenses, yields and costs, and their impact on net interest income due to changes in volume and rates for the six-month periods ended June 30, 2017 and 2016.

 

Net interest income of $150.2 million increased 1.3%, or $1.8 million, from $148.3 million, reflecting a decrease in interest expense of 29.1%, or $9.0 million, partially offset by a decrease in interest income of 4.0%, or $7.1 million.

 

The decrease in interest expenses was primarily a result of the repayment (i) of $268.0 million in part in February 2016 and $232.0 million at maturity in March 2017 of a 4.78% repurchase agreement that generated interest expense savings of $5.4 million and (ii) of $227 million at maturity of short term FHLB advances classified as other borrowings during the quarter that generated interest expense savings of $3.1 million.  The decrease in interest expenses was partially offset by an increase in the deposit interest expense of $514 thousand.

 

The decrease in interest income was caused primarily by a decrease of $14.3 million in the interest income from the acquired BBVAPR and Eurobank loan portfolios as such loans continue to be repaid. This decrease was partially offset by an increase of $8.4 million in the interest income from originated loans from higher yields in the commercial and retail loan portfolios. Interest income from investments decreased $1.2 million in the as a result of a decrease in the investment securities portfolio volume.

 

Interest rate spread increased 47 basis points from 4.60% to 5.07%. This increase is mainly due to the net effect of a 24 basis point increase in the average yield of interest-earning assets from 5.66% to 5.90% and to 23 basis point decrease in average costs of interest-bearing liabilities from 1.06% to 0.83%.

 

Interest income decreased to $172.1 million from $179.2 million. Such decrease reflects a decrease of $13.0 million from a lower volume of interest-earning assets, partially offset by an increase of $5.9 million from higher interest rates on interest-earning assets. Interest income from loans decreased 3.7% to $154.9 million, reflecting a decrease of $11.7 million from a lower volume of loans, partially offset by an increase of $5.8 million from higher interest rates. Interest income from investments decreased 6.3% to $17.2 million, reflecting a decrease of $1.3 million attributable to a lower volume and an increase of $144 thousand attributable to higher interest rates on interest bearing cash and money market investments.

 

The average balance of total interest-earning assets was $5.887 billion, a decrease of 7.3% from the same period in 2016. The average balances of loans and investments decreased 7.4% and 7.1%, respectively, reflecting a decrease in the average acquired loan portfolio of $250.0 million due to repayments and maturities, a decrease in the average originated loan portfolio of $81.4 million as a result of the sale of the $200 million participation in the PREPA line of credit in the fourth quarter of 2016. The decrease in average investments reflects the sale of $166.0 million mortgage-backed securities and $39.2 million US Treasury securities during the second quarter of 2017.

 

Interest expense decreased to $21.9 million from $30.9 million, due to the decreases of $7.0 million and $2.0 million from decreases in the volume and interest rate of interest-bearing liabilities, respectively. The decreased volume and rate of repurchase agreements decreased interest expenses by $2.8 million and $2.6 million, respectively, and the decrease in the volume of other borrowings decreased interest expenses by $4.1 million. The decrease in interest expenses was partially offset by an increase of $514 thousand in deposit interest expenses from higher interest rates.  The total cost of borrowings decreased 78 basis points to 2.10% from 2.88%. The cost of deposits slightly increased 3 basis point to 0.65%, when compared to 0.62% for the same period in 2016.

 

102 


       

TABLE 2 - NON-INTEREST INCOME SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

2017

 

2016

 

Variance

 

2017

 

2016

 

Variance

 

(Dollars in thousands)

Banking service revenue

$

10,458

 

$

10,219

 

2.3%

 

$

21,084

 

$

20,337

 

3.7%

Wealth management revenue

 

6,516

 

 

7,041

 

-7.5%

 

 

12,731

 

 

13,193

 

-3.5%

Mortgage banking activities

 

959

 

 

1,024

 

-6.3%

 

 

1,546

 

 

1,879

 

-17.7%

    Total banking and financial service revenue

 

17,933

 

 

18,284

 

-1.9%

 

 

35,361

 

 

35,409

 

-0.1%

FDIC shared-loss benefit (expense), net

 

-

 

 

(3,420)

 

100.0%

 

 

1,403

 

 

(7,449)

 

118.8%

Net gain (loss) on:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Sale of securities available for sale

 

6,891

 

 

211

 

3165.9%

 

 

6,891

 

 

12,207

 

-43.5%

    Derivatives

 

22

 

 

(10)

 

320.0%

 

 

103

 

 

(13)

 

892.3%

    Early extinguishment of debt

 

(80)

 

 

-

 

-100.0%

 

 

(80)

 

 

(12,000)

 

99.3%

    Other non-interest income

 

120

 

 

90

 

33.3%

 

 

282

 

 

504

 

-44.0%

 

 

6,953

 

 

(3,129)

 

322.2%

 

 

8,599

 

 

(6,751)

 

227.4%

Total non-interest income, net

$

24,886

 

$

15,155

 

64.2%

 

$

43,960

 

$

28,658

 

53.4%

 

Non-Interest Income

 

Non-interest income is affected by the level of trust assets under management, transactions generated by clients’ financial assets serviced by the securities broker-dealer and insurance agency subsidiaries, the level of mortgage banking activities, and the fees generated from loans and deposit accounts.

 

Comparison of quarters ended June 30, 2017 and 2016

 

As shown in Table 2 above, the Company recorded non-interest income, net, in the amount of $24.9 million, compared to $15.2 million, an increase of 64.2%, or $9.7 million.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services increased 2.3% to $10.5 million from $10.2 million. The increase is mainly due to an increase in account analysis services fees of $163 thousand and an increase in debit card interchange income fees of $81 thousand.

 

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, decreased 7.5% to $6.5 million, as compared to $7.0 million in the same period in 2016. Such decrease reflects a reduction in securities brokerage activities and the liquidation of the Puerto Rico Cash & Money Market Fund on April 3, 2017. Client trading volume in the broker-dealer subsidiary continued its downward trend due to the general investor uncertainty in the Puerto Rico market.

 

Income generated from mortgage banking activities decreased 6.3% to $959 thousand, compared to $1.0 million, mainly from the decrease in price of the mortgage servicing asset.

 

During the second quarter of 2017, the Company took advantage of the market conditions and sold $166.0 million of its mortgage-backed securities, generating a gain of $6.9 million. As a result of this sale, the Company repaid before maturity $100 million of repurchase agreements at a cost of $80 thousand.

 

 

 

103 


       

Comparison of six-month periods ended June 30, 2017 and 2016

 

The Company recorded non-interest income, net in the amount of $44.0 million, compared to $28.7 million for the same period in 2016, an increase of 53.4%, or $15.3 million.

 

Banking service revenue, which consists primarily of fees generated by deposit accounts, electronic banking services, and customer services, increased 3.7% to $21.1 million, from $20.3 million for the same period in 2016. The increase is mainly due to increases in account analysis services fees of $426 thousand, debit card interchange income of $230 thousand, and card management service fees of $106 thousand.

 

Wealth management revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, decreased 3.5% to $12.7 million, as compared to $13.2 million in the same period in 2016. Such decrease reflects a reduction in securities brokerage activities and the liquidation of the Puerto Rico Cash & Money Market Fund on April 3, 2017. Client trading volume in the broker-dealer subsidiary continued its downward trend due to the general investor uncertainty in the Puerto Rico market.

 

Income generated from mortgage banking activities decreased 17.7% to $1.5 million, compared to $1.9 million, mainly from the decrease in price of the mortgage servicing asset.

 

During the six-month period ended June 30, 2017, the Company entered into an agreement with the FDIC to terminate two shared-loss agreements covering certain assets, resulting in a benefit of $1.4 million, recorded in the consolidated statement of operations. During the six-month period ended 2016, the Company recorded expenses of $7.4 million related to the FDIC shared-loss agreement.

 

During the six-month period ended June 30, 2017, the Company took advantage of market conditions and sold $166.0 million of its mortgage-backed securities, generating a gain of $6.9 million. As a result of this sale, the Company unwound $100 million of repurchase agreements at a cost of $80 thousand, included as a loss on early extinguishment of debt in the consolidated statements of operations. During the same period in 2016, the Company sold $277.2 million in mortgage-backed securities and $11.1 million in Puerto Rico government bonds, resulting in a gain of $12.2 million. This transaction resulted in the repayment before maturity of $268.0 million of a repurchase agreement at a cost of $12.0 million, included as a loss on early extinguishment of debt in the consolidated statements of operations.

 

 

 

  

104 


       

TABLE 3 - NON-INTEREST EXPENSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

2017

 

2016

 

Variance %

 

2017

 

2016

 

Variance %

 

(Dollars in thousands)

Compensation and employee benefits

$

19,317

 

$

18,441

 

4.8%

 

$

39,664

 

$

38,696

 

2.5%

Professional and service fees

 

3,225

 

 

2,810

 

14.8%

 

 

6,462

 

 

5,795

 

11.5%

Occupancy and equipment

 

8,690

 

 

8,107

 

7.2%

 

 

16,057

 

 

15,929

 

0.8%

Insurance

 

1,183

 

 

3,155

 

-62.5%

 

 

2,783

 

 

6,305

 

-55.9%

Electronic banking charges

 

5,450

 

 

4,947

 

10.2%

 

 

10,352

 

 

10,536

 

-1.7%

Information technology expenses

 

2,069

 

 

1,606

 

28.8%

 

 

4,068

 

 

3,262

 

24.7%

Advertising, business promotion, and strategic initiatives

 

1,361

 

 

1,294

 

5.2%

 

 

2,722

 

 

2,588

 

5.2%

Loss on sale of foreclosed real estate and other repossessed assets

 

1,787

 

 

4,163

 

-57.1%

 

 

3,113

 

 

6,094

 

-48.9%

Loan servicing and clearing expenses

 

1,270

 

 

1,966

 

-35.4%

 

 

2,459

 

 

4,096

 

-40.0%

Taxes, other than payroll and income taxes

 

2,393

 

 

2,330

 

2.7%

 

 

4,764

 

 

5,001

 

-4.7%

Communication

 

761

 

 

581

 

31.0%

 

 

1,506

 

 

1,400

 

7.6%

Printing, postage, stationery and supplies

 

665

 

 

600

 

10.8%

 

 

1,303

 

 

1,325

 

-1.7%

Director and investor relations

 

274

 

 

301

 

-9.0%

 

 

554

 

 

579

 

-4.3%

Credit related expenses

 

2,217

 

 

2,203

 

0.6%

 

 

4,843

 

 

4,458

 

8.6%

Other operating expenses

 

2,154

 

 

1,321

 

63.1%

 

 

3,850

 

 

2,618

 

47.1%

Total non-interest expenses

$

52,816

 

$

53,825

 

-1.9%

 

$

104,500

 

$

108,682

 

-3.8%

Relevant ratios and data:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Efficiency ratio

 

56.49%

 

 

58.76%

 

 

 

 

56.32%

 

 

59.16%

 

 

    Compensation and benefits to

        non-interest expense

 

36.57%

 

 

34.43%

 

 

 

 

37.96%

 

 

35.71%

 

 

    Compensation to average total assets owned (annualized)

 

1.23%

 

 

1.09%

 

 

 

 

1.25%

 

 

1.13%

 

 

    Average number of employees

 

1,462

 

 

1,451

 

 

 

 

1,449

 

 

1,460

 

 

    Average compensation per employee

$

13.21

 

$

12.80

 

 

 

$

27.4

 

$

26.6

 

 

   Average loans per average employee

$

2,825

 

$

3,104

 

 

 

$

2,854

 

$

3,057

 

 

 

105 


       

Non-Interest Expenses

 

Comparison of quarters ended June 30, 2017 and 2016

 

Non-interest expense was $52.8 million, representing a decrease of 1.9% compared to $53.8 million.

 

Loss on sale of foreclosed real estate and other repossessed assets decreased 57.1% to $1.8 million, as compared to $4.2 million in the second quarter of 2016 due to lower markdowns, $1.5 million in savings resulting from the loss-share termination, and to fewer losses on the sale of foreclosed real estate and other repossessed assets.

Insurance expense decreased $2.0 million, to $1.2 million, as a result of a change in the calculation method of the FDIC Savings Association Insurance Fund (SAIF) insurance that became effective during the third quarter of 2016.

Loan servicing and clearing expenses decreased $696 thousand, mainly due to a reduction of $611 thousand in mortgage servicing expense from the migration to in-house servicing during 2016.

 

The decreases in the foregoing non-interest expenses were partially offset by increases in compensation and employee benefits, in occupancy and equipment expenses, and in electronic banking charges.

Compensation and employee benefits increased $876 thousand, mainly due to an increase in provision for bonus of $936 thousand from an increase in average employees.

 

Occupancy and equipment expenses increased $583 thousand, primarily due to costs associated with consolidating office space during the second quarter of 2017.

 

Electronic banking charges increased $503 thousand, primarily as a result of an increase of $538 thousand in credit cards processing services.

 

The efficiency ratio improved to 56.49% from 58.76%. The efficiency ratio measures how much of the Company’s revenues is used to pay operating expenses. The Company computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, FDIC shared-loss benefit/expense, losses on the early extinguishment of debt, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income (losses) that are excluded from efficiency ratio computation for the quarters ended June 30, 2017 and 2016 amounted to $7.0 million income and a $3.1 million loss, respectively.

 

Comparison of six-month periods ended June 30, 2017 and 2016

Non-interest expense for the six-month period ended June 30, 2017 was $104.5 million, representing a decrease of 3.8% compared to $108.7 million.

Insurance expense decreased $3.5 million, to $2.8 million, as a result of a change in the calculation method of the FDIC Savings Association Insurance Fund (SAIF) insurance. The change was effective beginning with the June 30, 2016 invoice, which was received during the third quarter of 2016.

Loss on sale of foreclosed real estate and other repossessed assets decreased 48.9% to $3.1 million, as compared to $6.1 million in the same period for the previous year due to lower markdowns, $2.2 million in savings resulting from the loss-share termination, and to decrease in losses on the sale of foreclosed real estate.

Loan servicing and clearing expenses decreased $1.6 million, mainly due to a reduction in the mortgage servicing expense of $1.6 million from the migration to in-house servicing during 2016.

 

The decreases in the foregoing non-interest expenses were partially offset by increases in compensation and employee benefits, professional and service fees, information technology expenses, and other operating expenses.

106 


       

Compensation and employee benefits increased $968 thousand, mainly due to an increase in provision for bonus of $1.1 million, mainly related to an adjustment made in the second quarter of 2016 from a decrease in average employees.

Professional and service fees increased 11.5% or $667 thousand to $6.5 million, mostly due to increases of $570 thousand and $168 thousand in collection agencies expense, and in consulting and outsourcing expenses, respectively.

Information and technology expenses increased $806 thousand to $4.1 million, mostly due to $703 thousand increase in data processing expenses.

Other operating expenses increased $1.2 million, mainly from an increase of $200 thousand in broker-dealer legal contingencies, and $534 thousand from a commercial loan repurchased during the six-month period ended June 30, 2017.

The efficiency ratio was 56.32% compared to 59.16% for the same period in 2016. The efficiency ratio measures how much of the Company’s revenues is used to pay operating expenses. The Company computes its efficiency ratio by dividing non-interest expenses by the sum of its net interest income and non-interest income, but excluding gains on the sale of investment securities, derivatives gains or losses, FDIC shared-loss expense, losses on the early extinguishment of debt, other gains and losses, and other income that may be considered volatile in nature. Management believes that the exclusion of those items permits consistent comparability. Amounts presented as part of non-interest income (losses) that are excluded from the efficiency ratio computation for the six-month period ended June 30, 2017 amounted to income of $8.6 million, compared to losses of $6.8 million for the six-month period ended June 30, 2016.

 

Provision for Loan and Lease Losses

 

Comparison of quarters ended June 30, 2017 and 2016

 

Provision for loan and lease losses increased 83.7%, or $12.1 million, to $26.5 million. Based on an analysis of the credit quality and the composition of the Company’s loan portfolio, management determined that the provision for the quarter was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.

Provision for originated and other loan and lease losses increased 152.2%, or $13.8 million, to $22.8 million from $9.1 million, mainly from the increase in the provision for commercial loans. The increase reflects the provision for commercial loans of $12.1 million, compared to a recapture of $457 thousand for the same quarter in 2016. Provisions for mortgage and consumer loans increased $1.1 million and $1.8 million, respectively. Increases in provision for originated and other loan and lease losses were partially offset by a decrease in provision for auto loans of $1.7 million.

On June 30, 2017, the Company was opportunistic and entered into an agreement to sell a performing originated municipal loan, which was due in July 2018, for $28.8 million. The sale, which closed on July 5, 2017 upon receipt of the sales proceeds, reduced near-term  risk associated with a likely refinancing. A provision of $4.3 million was recorded in second quarter of 2017 to charge-off the loss on sale. The loan was moved to other loans held-for-sale at June 30, 2017 with a balance of $33.7 million, and included a principal payment of $4.8 million received by the Company in July 1, 2017. Based on the Company's allowance for loan and lease losses methodology for originated loans, the Company has a general reserve for the municipal loan portfolio, as they have particular risk characteristics. A loss in any of the loans in this portfolio will impact directly the general valuation reserve ("GVA") factor to be used for the determination of the allowance for loan and lease losses. As a result of the aforementioned loss on sale, another provision of $5.9 million was recorded for the general allowance on the municipal loan portfolio. The sale reduced the Company's exposure to this sector by approximately 27% from December 31, 2016, to $140.8 million after the municipal loan sale and scheduled principal payments received after the quarter-end. Such municipal loan exposure represents 2.3% of the Company's total assets at June 30, 2017, which is a level more in line with the Company's size. The composition of this balance is $90.0 million originated municipal loans with an allowance for loan losses of $7.1 million, and $50.8 million acquired municipal loans accounted for under ASC 310-30 with an allowance for loan losses of $557 thousand.

The increase in provision for commercial loans also reflected an $1.7 million increase in provision for loan losses from the growth of the originated loan portfolio.

107 


       

Total charge-offs on originated and other loans increased 43.2% to $18.8 million, as compared to $13.1 million as a result of increases in commercial, consumer and mortgage charge-offs of $4.0 million, $1.2 million and $788 thousand, respectively. Increase in commercial charge-offs includes the $4.3 million loss on the aforementioned sale of the municipal loan. These increases in charge-offs were offset by a decrease in auto loan charge-offs of $325 thousand. Total recoveries on originated and other loans increased from $3.6 million to $5.2 million. Recoveries for 2017 included $1.1 million and $612 thousand from the sale of auto and consumer loans, respectively, previously fully charged-off. The net charge-off rate increased 58 basis points to 1.79%.

Provision for acquired loan and lease losses decreased 31.1%, or $1.7 million, to $3.7 million from $5.4 million. Provision for acquired BBVAPR loan and lease losses decreased $1.1 million to $3.3 million from $4.4 million. Provision for acquired Eurobank loan and lease losses decreased $619 thousand, as these loans continue to repay and mature.

Comparison of six-month periods ended June 30, 2017 and 2016

 

Provision for loan and lease losses increased 56.5%, or $16.0 million, to $44.2 million. Based on an analysis of the credit quality and the composition of the Company’s loan portfolio, management determined that the provision for the quarter was adequate to maintain the allowance for loan and lease losses at an appropriate level to provide for probable losses based upon an evaluation of known and inherent risks.

Provision for originated and other loan and lease losses increased 75.3%, or $14.8 million, to $34.6 million from $19.7 million, mainly from the increase in the provision for commercial loans. This increase reflects the provision for commercial loans of $13.8 million, compared to a recapture of $119 thousand for the same period in 2016. Such provision includes $4.3 million recorded to charge-off the loss on sale of a municipal loan and another provision of $5.9 million recorded for the general allowance on the municipal loan portfolio. The increase in provision for commercial loans also reflected a $1.7 million increase in provision for loan losses from the growth of the originated loan portfolio. Also, provisions for consumer and mortgage loans increased $2.9 million and $2.7 million, respectively. Increases in provision for originated and other loan and lease losses were partially offset by a decrease in provision for auto loans of $4.1 million.

Total charge-offs on originated and other loans increased 24.8% to $32.9 million, as compared to $26.5 million as a result of increases in commercial, consumer and mortgage charge-offs of $3.9 million, $2.2 million and $1.5 million, respectively. The increase in commercial charge-offs includes the $4.3 million recorded to charge-off the loss on the aforementioned sale of the municipal loan. Increases in charge-offs were offset by a decrease in auto loan charge-offs of $1.1 million. Total recoveries on originated and other loans increased from $7.0 million to $8.8 million. Recoveries for 2017 included $1.1 million and $612 thousand from the sale of auto and consumer loans, respectively, previously fully charged-off. The net charge-off rate increased 34 basis points to 1.59%.

Provision for acquired loan and lease losses increased 13.1%, or $1.1 million, to $9.6 million from $8.5 million. Provision for acquired BBVAPR loan and lease losses increased $917 thousand to $7.6 million from $6.7 million. Provision for acquired Eurobank loan and lease losses increased $196 thousand, as these loans continue to repay and mature.

Income Taxes

Comparison of quarters ended June 30, 2017 and 2016

Income tax expense was $4.0 million, compared to $5.9 million. The effective income tax rate decreased to 29.15% as a result of higher proportion of exempt income and income subject to preferential rates, mainly from to the gain on sale of investment securities available for sale during 2017.

 

Comparison of six-month periods ended June 30, 2017 and 2016

 

108 


       

Income tax expense was $13.2 million, compared to $11.5 million for the same period in 2016. Income tax expense reflects the net income before income taxes of $45.5 million for the six-month period ended June 30, 2017, compared to a net income before income taxes of $40.0 million for the same period of 2016.

 

Business Segments

The Company segregates its businesses into the following major reportable segments: Banking, Wealth Management, and Treasury. Management established the reportable segments based on the internal reporting used to evaluate performance and to assess where to allocate resources. Other factors such as the Company’s organization, nature of its products, distribution channels and economic characteristics of the products were also considered in the determination of the reportable segments. The Company measures the performance of these reportable segments based on pre-established goals of different financial parameters such as net income, net interest income, loan production, and fees generated. The Company’s methodology for allocating non-interest expenses among segments is based on several factors such as revenue, employee headcount, occupied space, dedicated services or time, among others.  Following are the results of operations and the selected financial information by operating segment for the quarters and six-month periods ended June 30, 2017 and 2016.

 

109 


       

 

Quarter Ended June 30, 2017

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

77,019

 

$

18

 

$

8,903

 

$

85,940

 

$

-

 

$

85,940

Interest expense

 

(6,820)

 

 

-

 

 

(3,557)

 

 

(10,377)

 

 

-

 

 

(10,377)

Net interest income

 

70,199

 

 

18

 

 

5,346

 

 

75,563

 

 

-

 

 

75,563

Provision for loan and lease losses

 

(26,526)

 

 

-

 

 

(10)

 

 

(26,536)

 

 

-

 

 

(26,536)

Non-interest income

 

11,776

 

 

6,329

 

 

6,781

 

 

24,886

 

 

-

 

 

24,886

Non-interest expenses

 

(47,402)

 

 

(4,100)

 

 

(1,314)

 

 

(52,816)

 

 

-

 

 

(52,816)

Intersegment revenue

 

346

 

 

-

 

 

71

 

 

417

 

 

(417)

 

 

-

Intersegment expenses

 

(71)

 

 

(254)

 

 

(92)

 

 

(417)

 

 

417

 

 

-

Income before income taxes

$

8,322

 

$

1,993

 

 

10,782

 

$

21,097

 

$

-

 

$

21,097

Total assets

$

5,490,287

 

$

22,531

 

$

1,692,603

 

$

7,205,421

 

$

(969,595)

 

$

6,235,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30, 2016

  

 

 

 

Wealth

 

 

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

79,675

 

$

16

 

$

8,217

 

$

87,908

 

$

-

 

$

87,908

Interest expense

 

(7,300)

 

 

-

 

 

(7,296)

 

 

(14,596)

 

 

-

 

 

(14,596)

Net interest income

 

72,375

 

 

16

 

 

921

 

 

73,312

 

 

-

 

 

73,312

Provision for loan and lease losses

 

(14,445)

 

 

-

 

 

-

 

 

(14,445)

 

 

-

 

 

(14,445)

Non-interest income

 

8,214

 

 

6,910

 

 

31

 

 

15,155

 

 

-

 

 

15,155

Non-interest expenses

 

(47,097)

 

 

(4,908)

 

 

(1,820)

 

 

(53,825)

 

 

-

 

 

(53,825)

Intersegment revenue

 

389

 

 

-

 

 

49

 

 

438

 

 

(438)

 

 

-

Intersegment expenses

 

(49)

 

 

(286)

 

 

(103)

 

 

(438)

 

 

438

 

 

-

Income (loss) before income taxes

$

19,387

 

$

1,732

 

 

(922)

 

$

20,197

 

$

-

 

$

20,197

Total assets

$

5,829,987

 

$

19,054

 

$

1,800,838

 

$

7,649,879

 

$

(937,283)

 

$

6,712,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

110 


       

 

Six-Month Period Ended June 30, 2017

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

154,592

 

$

30

 

$

17,496

 

$

172,118

 

$

-

 

$

172,118

Interest expense

 

(13,634)

 

 

-

 

 

(8,303)

 

 

(21,937)

 

 

-

 

 

(21,937)

Net interest income

 

140,958

 

 

30

 

 

9,193

 

 

150,181

 

 

-

 

 

150,181

Provision for 

   loan and lease losses

 

(44,168)

 

 

-

 

 

(22)

 

 

(44,190)

 

 

-

 

 

(44,190)

Non-interest income

 

25,003

 

 

12,257

 

 

6,700

 

 

43,960

 

 

-

 

 

43,960

Non-interest expenses

 

(93,456)

 

 

(8,320)

 

 

(2,724)

 

 

(104,500)

 

 

-

 

 

(104,500)

Intersegment revenue

 

810

 

 

-

 

 

142

 

 

952

 

 

(952)

 

 

-

Intersegment expenses

 

(142)

 

 

(565)

 

 

(245)

 

 

(952)

 

 

952

 

 

-

Income before income taxes

$

29,005

 

$

3,402

 

$

13,044

 

$

45,451

 

$

-

 

$

45,451

Total assets

$

5,490,287

 

$

22,531

 

$

1,692,603

 

$

7,205,421

 

$

(969,595)

 

$

6,235,826

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Six-Month Period Ended June 30, 2016

  

 

  

 

Wealth

 

 

  

 

Total Major

 

 

  

 

Consolidated

  

Banking

 

Management

 

Treasury

 

Segments

 

Eliminations

 

Total

 

(In thousands)

Interest income

$

160,827

 

$

34

 

$

18,353

 

$

179,214

 

$

-

 

$

179,214

Interest expense

 

(14,107)

 

 

-

 

 

(16,820)

 

 

(30,927)

 

 

-

 

 

(30,927)

Net interest income

 

146,720

 

 

34

 

 

1,533

 

 

148,287

 

 

-

 

 

148,287

Provision for loan and lease losses

 

(28,234)

 

 

-

 

 

-

 

 

(28,234)

 

 

-

 

 

(28,234)

Non-interest income (loss)

 

16,009

 

 

12,930

 

 

(281)

 

 

28,658

 

 

-

 

 

28,658

Non-interest expenses

 

(97,786)

 

 

(7,853)

 

 

(3,043)

 

 

(108,682)

 

 

-

 

 

(108,682)

Intersegment revenue

 

787

 

 

-

 

 

149

 

 

936

 

 

(936)

 

 

-

Intersegment expenses

 

(149)

 

 

(577)

 

 

(210)

 

 

(936)

 

 

936

 

 

-

Income (loss) before income taxes

$

37,347

 

$

4,534

 

$

(1,852)

 

$

40,029

 

$

-

 

$

40,029

Total assets

$

5,829,987

 

$

19,054

 

$

1,800,838

 

$

7,649,879

 

$

(937,283)

 

$

6,712,596

  

111 


       

Comparison of quarters ended June 30, 2017 and 2016

 

Banking

 

Net interest income of the Company’s Banking segment decreased $2.2 million, or 3.0%, reflecting a decrease of 3.1% in interest income from loans. Interest income from loans decreased to $77.0 million, reflecting a decrease of $7.6 million due to lower volume, partially offset by an increase of $4.9 million in from higher interest rates. Our loan portfolio is transitioning as originated loans with normal yields grow at a slower pace than higher-yielding acquired loans decline due to repayments and maturities.

 

Originated loans interest income increased 8.8% to $53.4 million, as average balances dropped 2.5% and yields increased to 7.03%, mainly from higher yields in commercial and retail categories. Acquired BBVAPR loans interest income declined 24.9% to $17.8 million as average balances declined 22.8% and yields decreased 21 basis points to 7.50%. Acquired Eurobank loans interest income fell 12.8% to $6.0 million as average balances declined 10.7% and yields decreased 45 basis points to 18.84%. The decline in acquired loans reflects continued pay downs, and periodic yield recasting.

 

Provision for loan and lease losses increased 83.7%, or $12.1 million, to $26.5 million, reflecting the increase in provision of commercial loans. Such provision includes $4.3 million recorded to charge-off the loss on sale of a municipal loan and another provision of $5.9 million recorded for the general allowance on municipal loan portfolio. The increase in provision for commercial loans also reflected an $1.7 million increase in provision for loan losses from the growth of the originated loan portfolio.

 

Non-interest income increased to $11.8 million, $3.6 million up from the same quarter in 2016. The increase was driven by the FDIC shared-loss agreement termination during the first quarter of 2017, compared to an expense of $3.4 million in the year ago quarter recorded for such agreement.

 

Non-interest expense of $47.4 million slightly increased 0.6%, primarily reflecting an increase in electronic banking charges of $503 thousand, as a result of an increase of $538 thousand in credit cards processing services.

 

Wealth Management


Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, decreased $581 thousand to $6.3 million, compared to $6.9 million, mainly from changes in volume and market rates.

 

Non-interest expense of $4.1 million decreased $808 thousand, primarily reflecting a decrease in compensation expense from lower broker commissions.

 

Treasury

 

Treasury's income before taxes, which consists of the Company's asset/liability management activities, such as purchase and sale of investment securities, interest rate risk management, derivatives, and borrowings, increased to $10.8 million, compared to a loss of $922 thousand.

 

Net interest income increased $4.4 million to $5.3 million, mainly from an increase in interest income and a reduction in interest expenses. Interest income from investments increased 5.7%, to $8.7 million, mainly attributable to higher interest rates on cash balances. Interest expense decreased $3.7 million to $3.6 million because of the drop in repurchase agreements from the payment at maturity of a $232.0 million repurchase agreement at 4.78% in March 2017. In addition, other borrowings balances decreased from the repayment at maturity of $227.0 million of short term FHLB advances during the second quarter of 2016. Total cost of borrowings decreased 99 basis points to 1.78% from 2.77%.

 

During the second quarter of 2017, the Company took advantage of the market conditions and sold $166.0 million of its mortgage-backed securities, generating a gain of $6.9 million. As a result of this sale, the Company repaid before maturity $100 million repurchase agreements at a cost of $80 thousand.

112 


       

Comparison of six-month periods ended June 30, 2017 and 2016

 

Banking

Net interest income of the Company’s Banking segment decreased $5.8 million, or 3.9%, reflecting a decrease of 3.9% in interest income from loans. Interest income from loans decreased $6.2 million to $154.6 million, reflecting a decrease of $11.7 million due to lower volume, partially offset by an increase of $5.5 million from higher interest rates.

 

Originated loans interest income increased 8.6% to $105.4 million, as average balances dropped 2.6% and yields increased to 7.01%, mainly from higher yields in commercial and retail categories. Acquired BBVAPR loans interest income declined 25.3% to $36.8 million as average balances declined 19.3% and yields decreased 57 basis points to 7.63%. Acquired Eurobank loans interest income fell 12.7% to $12.6 million as average balances declined 7.5% and yields decreased 107 basis points to 19.84%.

 

Provision for loan and lease losses increased 56.4%, or $15.9 million, to $44.2 million, reflecting the increase in provision of commercial loans. Such provision includes $4.3 million recorded to charge-off the loss on sale of a municipal loan and another provision of $5.9 million recorded for the general allowance on municipal loan portfolio. The increase in provision for commercial loans also reflected an $1.7 million increase in provision for loan losses from the growth of the originated loan portfolio.

 

Non-interest income increased to $25.0 million, $9.0 million up from the same period in 2016. The increase was mainly driven by the FDIC shared-loss agreement termination during the first quarter of 2017, in which the Company recorded a benefit of $1.4 million, compared to an expense of $7.4 million in the year ago quarter recorded for such agreement.

 

Non-interest expense of $93.5 million decreased 4.4%, primarily reflecting a decrease in loss on sale of foreclosed real estate and other repossessed assets, which decreased 48.9% to $3.1 million, as compared to $6.1 million in the same period for the previous year due to lower markdowns, $2.2 million in savings resulting from the loss-share termination, and to fewer losses on the sale of foreclosed real estate.

 

Wealth Management


Wealth management segment revenue, which consists of commissions and fees from fiduciary activities, and securities brokerage and insurance activities, decreased $673 thousand to $12.3 million, compared to $12.9 million, mainly from changes in volume and market rates.

 

Non-interest expense of $8.3 million increased $467 thousand, primarily reflecting an increase in broker-dealer legal contingencies.

 

Treasury

 

Treasury's income before taxes, which consists of the Company's asset/liability management activities, such as purchase and sale of investment securities, interest rate risk management, derivatives, and borrowings, increased to $13.0 million, compared to a loss of $1.9 million.

 

Net interest income increased $7.7 million to $9.2 million, mainly from a reduction in interest expenses. Interest income from investments decreased 6.3% to $17.2 million, reflecting a decrease from lower volume and interest rate of $1.3 million and $144 thousand, respectively. Interest expense reflects a decrease in repurchase agreements volume and rate of $2.8 million and of $2.6 million, respectively, and the decrease in other borrowings volume and rate of $4.1 million and $48 thousand, respectively. Decrease in repurchase agreements reflects the partial unwinding of $268.0 million repurchase agreement at 4.78% in February 2016 and the repayment at maturity of the remaining $232.0 million balance in March 2017. The decrease in other borrowings balances resulted from the repayment at maturity of $227.0 million of short term FHLB advances during the second quarter of 2016. Total cost of borrowings decreased 78 basis points to 2.10% from 2.88%.

 

During 2017, the Company took advantage of the market conditions and sold $166.0 million of its mortgage-backed securities, generating a gain of $6.9 million. As a result of this sale, the Company unwound $100 million of repurchase agreements at a cost of $80 thousand.

113 


       

ANALYSIS OF FINANCIAL CONDITION

 

Assets Owned

 

At June 30, 2017, the Company’s total assets amounted to $6.236 billion representing a decrease of 4.1% when compared to $6.502 billion at December 31, 2016. This reduction is mainly due to a decrease in the investment portfolio of $140.9 million, a  decrease in the loan portfolio of $55.8 million and a decrease in cash and cash equivalents of $33.1 million.

 

The Company's investment portfolio decreased $140.9 million from $1.363 billion at December 31, 2016 to $1.222 billion at June 30, 2017, reflecting decreases in investment securities available-for-sale portfolio by $102.0 million, mainly attributed to the sale of $166.0 million mortgage-backed securities during the six-month period ended June 30, 2017.  There was also a decrease in investment securities held-to-maturity portfolio by $44.5 million  primarily due to paydowns and premium amortizations of $41.9 million and $2.6 million, respectively.    

 

The Company’s loan portfolio is comprised of residential mortgage loans, commercial loans collateralized by mortgages on real estate located in Puerto Rico, other commercial and industrial loans, consumer loans, and auto loans. At June 30, 2017, the Company’s loan portfolio decreased $55.8 million from $4.148 billion at December 31, 2016 to $4.092 billion. Our loan portfolio is transitioning as originated loans grow at a slower pace than acquired loans decrease, due to repayments and maturities. At June 30, 2017, loans held for sale, at fair value increased $35.2 million. The acquired BBVAPR loan portfolio decreased $108.9 million from December 31, 2016 to $899.0 million. The Eurobank acquired loan portfolio decreased $17.9 million from December 31, 2016 to $116.7 million at June 30, 2017. Mortgage loans held for sale increased to $14.0 million from $12.5 million on December 31, 2016. Other loans held for sale at June 30, 2017 included $33.6 million corresponding to a municipal loan which sale settled on July 5, 2017.

 

At June 30, 2017, loans represented 77% of total interest-earning assets while investments represented 23%, compared to December in which loans represented 75% of total interest-earning assets and investments represented 25%.

 

Financial Assets Managed

 

The Company’s financial assets include those managed by the Company’s trust division, retirement plan administration subsidiary, and assets gathered by its broker-dealer and insurance subsidiaries. The Company’s trust division offers various types of individual retirement accounts ("IRA"s) and manages 401(k) and Keogh retirement plans and custodian and corporate trust accounts, while the retirement plan administration subsidiary, OPC, manages private retirement plans. At June 30, 2017, total assets managed by the Company’s trust division and OPC amounted to $2.944 billion, compared to $2.850 billion at December 31, 2016. Oriental Financial Services offers a wide array of investment alternatives to its client base, such as tax-advantaged fixed income securities, mutual funds, stocks, bonds and money management wrap-fee programs. At June 30, 2017, total assets gathered by Oriental Financial Services and Oriental Insurance from its customer investment accounts amounted to $2.276 billion, compared to $2.351 billion at December 31, 2016. Changes in trust and broker-dealer related assets primarily reflect changes in portfolio balances and differences in market values.

 

 

 

114 


       

Goodwill

 

Goodwill recorded in connection with the BBVAPR Acquisition and the FDIC-assisted Eurobank acquisition is not amortized to expense, but is tested at least annually for impairment. A quantitative annual impairment test is not required if, based on a qualitative analysis, the Company determines that the existence of events and circumstances indicate that it is more likely than not that goodwill is not impaired. The Company completes its annual goodwill impairment test as of October 31 of each year.  The Company tests for impairment by first allocating its goodwill and other assets and liabilities, as necessary, to defined reporting units. A fair value is then determined for each reporting unit. If the fair values of the reporting units exceed their book values, no write-down of the recorded goodwill is necessary. If the fair values are less than the book values, an additional valuation procedure is necessary to assess the proper carrying value of the goodwill.

 

Reporting unit valuation is inherently subjective, with a number of factors based on assumptions and management judgments or estimates. Actual values may differ significantly from such estimates. Among these are future growth rates for the reporting units, selection of comparable market transactions, discount rates and earnings capitalization rates. Changes in assumptions and results due to economic conditions, industry factors, and reporting unit performance and cash flow projections could result in different assessments of the fair values of reporting units and could result in impairment charges. If an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount, an interim impairment test is required.   

 

Relevant events and circumstances for evaluating whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount may include macroeconomic conditions (such as a further deterioration of the Puerto Rico economy or the liquidity for Puerto Rico securities or loans secured by assets in Puerto Rico), adverse changes in legal factors or in the business climate, adverse actions by a regulator, unanticipated competition, the loss of key employees, or similar events. The Company’s loan portfolio, which is the largest component of its interest-earning assets, is concentrated in Puerto Rico and is directly affected by adverse local economic and fiscal conditions. Such conditions have generally affected the market demand for non-conforming loans secured by assets in Puerto Rico and, therefore, affect the valuation of the Company’s assets. 

 

As of June 30, 2017, the Company had $86.1 million of goodwill allocated as follows: $84.1 million to the Banking unit and $2.0 million to the Wealth Management unit. During the last quarter of 2016, based on its annual goodwill impairment test, the Company determined that the Banking unit failed step one of the two-step impairment test and that the Wealth Management unit passed such step. As a result of step one; the Banking unit’s adjusted net book value exceeded its fair value by approximately $145.0 million, or 15%. Accordingly, the Company proceeded to perform step two of the analysis. Based on the results of step two, the Company determined that the carrying value of the goodwill allocated to the Banking unit was not impaired as of the valuation date. During the six-month period ended June 30, 2017, the Company performed an assessment of events or circumstances that could trigger reductions in the book value of the goodwill. Based on this assessment, no events were identified that triggered changes in the book value of goodwill at June 30, 2017.

115 


       

TABLE 4 - ASSETS SUMMARY AND COMPOSITION

 

 

 

 

 

 

 

  

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

  

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Investments:

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

$

902,101

 

$

1,025,370

 

-12.0%

    Obligations of US government-sponsored agencies

 

3,327

 

 

3,884

 

-14.3%

    US Treasury securities

 

54,990

 

 

49,054

 

12.1%

    CMOs issued by US government-sponsored agencies

 

91,553

 

 

101,831

 

-10.1%

    GNMA certificates

 

146,683

 

 

165,235

 

-11.2%

    Puerto Rico government and public instrumentalities

 

4,341

 

 

4,073

 

6.6%

    FHLB stock

 

16,616

 

 

10,793

 

54.0%

    Other debt securities

 

1,739

 

 

1,921

 

-9.5%

    Other investments

 

297

 

 

350

 

-15.1%

        Total investments

 

1,221,647

 

 

1,362,511

 

-10.3%

Loans

 

4,091,866

 

 

4,147,692

 

-1.3%

Total investments and loans

 

5,313,513

 

 

5,510,203

 

-3.6%

Other assets:

 

 

 

 

 

 

 

    Cash and due from banks (including restricted cash)

 

473,871

 

 

507,863

 

-6.7%

    Money market investments

 

6,467

 

 

5,606

 

15.4%

    FDIC indemnification asset

 

-

 

 

14,411

 

-100.0%

    Foreclosed real estate

 

50,223

 

 

47,520

 

5.7%

    Accrued interest receivable

 

19,798

 

 

20,227

 

-2.1%

    Deferred tax asset, net

 

116,199

 

 

124,200

 

-6.4%

    Premises and equipment, net

 

69,836

 

 

70,407

 

-0.8%

    Servicing assets

 

9,866

 

 

9,858

 

0.1%

    Derivative assets

 

957

 

 

1,330

 

-28.0%

    Goodwill

 

86,069

 

 

86,069

 

0.0%

    Other assets and customers' liability on acceptances

 

89,027

 

 

104,130

 

-14.5%

        Total other assets

 

922,313

 

 

991,621

 

-7.0%

        Total assets

$

6,235,826

 

$

6,501,824

 

-4.1%

Investment portfolio composition:

 

 

 

 

 

 

 

    FNMA and FHLMC certificates

 

73.7%

 

 

75.2%

 

 

    Obligations of US government-sponsored agencies

 

0.3%

 

 

0.3%

 

 

    US Treasury securities

 

4.5%

 

 

3.6%

 

 

    CMOs issued by US government-sponsored agencies

 

7.5%

 

 

7.5%

 

 

    GNMA certificates

 

12.0%

 

 

12.1%

 

 

    Puerto Rico government and public instrumentalities

 

0.4%

 

 

0.3%

 

 

    FHLB stock

 

1.4%

 

 

0.8%

 

 

    Other debt securities and other investments

 

0.2%

 

 

0.2%

 

 

 

 

100.0%

 

 

100.0%

 

 

  

116 


       

TABLE 5 — LOANS RECEIVABLE COMPOSITION

 

June 30

 

December 31,

 

Variance

 

2017

 

2016

 

%

 

(In thousands)

 

 

Originated and other loans and leases held for investment:

 

 

 

 

 

 

 

        Mortgage 

$

699,290

 

$

721,494

 

-3.1%

        Commercial

 

1,270,844

 

 

1,277,866

 

-0.5%

        Consumer

 

314,267

 

 

290,515

 

8.2%

        Auto and leasing

 

807,204

 

 

756,395

 

6.7%

 

 

3,091,605

 

 

3,046,270

 

1.5%

        Allowance for loan and lease losses on originated and other loans and leases

 

(69,666)

 

 

(59,300)

 

-17.5%

 

 

3,021,939

 

 

2,986,970

 

1.2%

        Deferred loan costs, net

 

6,574

 

 

5,766

 

14.0%

    Total originated and other loans loans held for investment, net

 

3,028,513

 

 

2,992,736

 

1.2%

Acquired loans:

 

 

 

 

 

 

 

    Acquired BBVAPR loans:

 

 

 

 

 

 

 

     Accounted for under ASC 310-20 (Loans with revolving feature and/or

 

 

 

 

 

 

 

        acquired at a premium)

 

 

 

 

 

 

 

        Commercial

 

5,350

 

 

5,562

 

-3.8%

        Consumer

 

30,233

 

 

32,862

 

-8.0%

        Auto

 

33,661

 

 

53,026

 

-36.5%

 

 

69,244

 

 

91,450

 

-24.3%

        Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-20

 

(3,348)

 

 

(4,300)

 

22.1%

 

 

65,896

 

 

87,150

 

-24.4%

     Accounted for under ASC 310-30 (Loans acquired with deteriorated 

 

 

 

 

 

 

 

         credit quality, including those by analogy)

 

 

 

 

 

 

 

        Mortgage 

 

544,325

 

 

569,253

 

-4.4%

        Commercial

 

266,002

 

 

292,564

 

-9.1%

        Consumer

 

2,163

 

 

4,301

 

-49.7%

        Auto

 

58,078

 

 

85,676

 

-32.2%

 

 

870,568

 

 

951,794

 

-8.5%

         Allowance for loan and lease losses on acquired BBVAPR loans accounted for under ASC 310-30

 

(37,494)

 

 

(31,056)

 

-20.7%

 

 

833,074

 

 

920,738

 

-9.5%

    Total acquired BBVAPR loans, net

 

898,970

 

 

1,007,888

 

-10.8%

  Acquired Eurobank loans:

 

 

 

 

 

 

 

    Loans secured by 1-4 family residential properties

 

70,329

 

 

73,018

 

-3.7%

    Commercial

 

66,894

 

 

81,460

 

-17.9%

    Consumer

 

1,256

 

 

1,372

 

-8.5%

 

 

138,479

 

 

155,850

 

-11.1%

        Allowance for loan and lease losses on Eurobank loans

 

(21,787)

 

 

(21,281)

 

-2.4%

    Total acquired Eurobank loans, net

 

116,692

 

 

134,569

 

-13.3%

    Total acquired loans, net

 

1,015,662

 

 

1,142,457

 

-11.1%

Total held for investment, net

 

4,044,175

 

 

4,135,193

 

-2.2%

Mortgage loans held for sale

 

14,044

 

 

12,499

 

12.4%

Other loans held for sale

 

33,647

 

 

-

 

100.0%

Total loans, net

$

4,091,866

 

$

4,147,692

 

-1.3%

117 


       

  

118 


       

The Company’s loan portfolio is composed of two segments, loans initially accounted for under the amortized cost method (referred to as "originated and other" loans) and loans acquired (referred to as "acquired" loans). Acquired loans are further segregated between acquired BBVAPR loans and acquired Eurobank loans. Acquired Eurobank loans were purchased subject to loss-sharing agreements with the FDIC, which were terminated on February 6, 2017.

 

As shown in Table 5 above, total loans, net, amounted to $4.092 billion at June 30, 2017 and $4.148 billion at December 31, 2016. The Company’s originated and other loans held-for-investment portfolio composition and trends were as follows:

 

·        Mortgage loan portfolio amounted to $699.3 million (22.6% of the gross originated loan portfolio) compared to $721.5 million (23.7% of the gross originated loan portfolio) at December 31, 2016. Mortgage loan production totaled $45.9 million and $89.4 million for the quarter and six-month period ended June 30, 2017, which represents a decrease of 20.4% and 15.7%, from $57.6 million and $106.0 million, respectively, for the same periods in 2016. Mortgage loans included delinquent loans in the GNMA buy-back option program amounting to $9.2 million and $9.7 million at June 30, 2017 and December 31, 2016, respectively. Servicers of loans underlying GNMA mortgage-backed securities must report as their own assets the defaulted loans that they have the option (but not the obligation) to repurchase, even when they elect not to exercise that option.

 

·        Commercial loan portfolio amounted to $1.271 billion (41.1% of the gross originated loan portfolio) compared to $1.278 billion (42.0% of the gross originated loan portfolio) at December 31, 2016. Commercial loan production increased 21.3% to $80.4 million for the quarter ended June 30, 2017, from $66.3 million for the same period in 2016. However, for the six-month period ended June 30, 2017, the production decreased 12.9% to $126.8 million from $145.5 million for the same period in 2016.

 

·        Consumer loan portfolio amounted to $314.3 million (10.2% of the gross originated loan portfolio) compared to $290.5 million (9.5% of the gross originated loan portfolio) at December 31, 2016. Consumer loan production increased 25.5% and 24.4% to $49.7 million and $91.8 million for the quarter and six-month period ended June 30, 2017, respectively, from $39.6 million and $73.8 million for the same periods in 2016.

 

·        Auto and leasing portfolio amounted to $807.2 million (26.1% of the gross originated loan portfolio) compared to $756.4 million (24.8% of the gross originated loan portfolio) at December 31, 2016. Auto and leasing production increased by 5.6% and 19.3% to $78.6 million and $165.4 million for the quarter and six-month period ended June 30, 2017, respectively, compared to $74.4 million and $138.7 million for the same periods in 2016.

119 


       

TABLE 6 — HIGHER RISK RESIDENTIAL MORTGAGE LOANS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

Higher-Risk Residential Mortgage Loans*

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

High Loan-to-Value Ratio Mortgages

 

Junior Lien Mortgages

 

Interest Only Loans

 

LTV 90% and over

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Carrying

 

 

 

 

 

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

Value

 

Allowance

 

Coverage

 

(In thousands)

Delinquency:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

0 - 89 days

$

10,034

 

$

262

 

2.61%

 

$

10,041

 

$

787

 

7.84%

 

$

74,909

 

$

1,525

 

2.04%

90 - 119 days

 

217

 

 

8

 

3.69%

 

 

-

 

 

-

 

0.00%

 

 

556

 

 

46

 

8.22%

120 - 179 days

 

-

 

 

-

 

0.00%

 

 

-

 

 

-

 

0.00%

 

 

340

 

 

37

 

10.95%

180 - 364 days

 

129

 

 

5

 

4.04%

 

 

456

 

 

117

 

25.57%

 

 

2,558

 

 

157

 

6.16%

365+ days

 

362

 

 

57

 

15.75%

 

 

2,653

 

 

678

 

25.57%

 

 

8,291

 

 

786

 

9.48%

Total

$

10,742

 

$

332

 

3.09%

 

$

13,150

 

$

1,582

 

12.03%

 

$

86,654

 

$

2,551

 

2.94%

Percentage of total loans excluding

    acquired loans accounted for under ASC 310-30

 

0.34%

 

 

 

 

 

 

 

0.42%

 

 

 

 

 

 

 

2.74%

 

 

 

 

 

Refinanced or Modified Loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Amount

$

2,095

 

$

203

 

9.71%

 

$

546

 

$

51

 

9.26%

 

$

16,718

 

$

1,148

 

6.87%

Percentage of Higher-Risk Loan

    Category

 

19.50%

 

 

 

 

 

 

 

4.15%

 

 

 

 

 

 

 

19.29%

 

 

 

 

 

Loan-to-Value Ratio:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Under 70%

$

6,978

 

$

195

 

2.80%

 

$

778

 

$

60

 

7.75%

 

$

-

 

$

-

 

-  

70% - 79%

 

1,732

 

 

91

 

5.25%

 

 

2,886

 

 

268

 

9.29%

 

 

-

 

 

-

 

-  

80% - 89%

 

168

 

 

19

 

11.37%

 

 

3,325

 

 

439

 

13.21%

 

 

-

 

 

-

 

-  

90% and over

 

1,864

 

 

26

 

1.41%

 

 

6,161

 

 

815

 

13.22%

 

 

86,654

 

 

2,551

 

2.94%

 

$

10,742

 

$

331

 

3.09%

 

$

13,150

 

$

1,582

 

12.03%

 

$

86,654

 

$

2,551

 

2.94%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

* Loans may be included in more than one higher-risk loan category and excludes acquired residential mortgage loans.

  

120 


       

The following table includes the Company's lending and investment exposure to the Puerto Rico government, including its agencies, instrumentalities, municipalities and public corporations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

TABLE 7 - PUERTO RICO GOVERNMENT RELATED LOANS AND SECURITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2017

 

 

 

 

 

 

 

 

 

Maturity

 

 

 

 

 

 

 

 

Loans and Securities:

 

 

Carrying Value

 

 

Less than 1 Year

 

 

1 to 3 Years

 

 

More than 3 Years

 

Comments

 

 

(In thousands)

 

 

 

 

 

Central government

 

$

10,613

 

$

-

 

$

-

 

$

10,613

 

 

The remaining balance is a loan to the Puerto Rico Housing Finance Authority ("PRHFA"). At June 30, 2017 the allowance for loan losses was $8.0 million. In July, PRHFA paid the Company $5.8 million to cancel the loan.

Municipalities

 

 

188,225

 

 

42,900

 

 

31,440

 

 

113,885

 

 

Secured by ad valorem taxation, without limitation as to rate or amount, on all taxable property within the issuing municipalities. The good faith, credit and unlimited taxing power of each issuing

municipality are pledged for the payment of its general obligations.

Investment securities

 

 

4,680

 

 

2,035

 

 

2,645

 

 

-

 

 

The remaining position is a PRHTA security maturing July 1, 2018 issued for P3 Project Teodoro Moscoso Bridge operated by private companies that have the payment obligation. A scheduled principal payment of $2.0 million was received on July 1, 2017

Total

 

$

203,518

 

 $  

44,935

 

 $  

34,085

 

 $  

124,498

 

 

 

 

 

 

Some highlights follow regarding the data included above:

 

·     At June 30, 2017, loans to municipalities included a $38.0 million loan classified as held for sale. The proceeds of the sale were received on July 5, 2017, and $13.8 million of scheduled principal payments were received in July.

·     Deposits from the Puerto Rico government totaled $123.3 million at June 30, 2017.

 

  

121 


       

Credit Risk Management

 

Allowance for Loan and Lease Losses

 

The Company maintains an allowance for loan and lease losses at a level that management considers adequate to provide for probable losses based upon an evaluation of known and inherent risks. The Company’s allowance for loan and lease losses policy provides for a detailed quarterly analysis of probable losses. At June 30, 2017, the Company’s allowance for loan and lease losses amounted to $132.3 million, a $16.4 million increase from $115.9 million at December 31, 2016.

 

Tables 8 through 12 set forth an analysis of activity in the allowance for loan and lease losses and present selected loan loss statistics. In addition, Table 5 sets forth the composition of the loan portfolio.

 

At June 30, 2017, $69.7 million of the allowance corresponded to originated and other loans held for investment, or 2.25% of total originated and other loans held for investment, compared to $59.3 million, or 1.95% of total originated and other loans held for investment at December 31, 2016. Provision for loan and lease losses of $34.6 million and recoveries of $8.8 million, were offset by charge-offs of $32.9 million during the six-month period ended June 30, 2017. The allowance for residential mortgage loans increased by 7.6% (or $1.3 million), when compared with the balances recorded at December 31, 2016. The allowance for commercial and consumer loans increased by 92.1% (or $8.3 million) and 14.6% (or $1.9 million), respectively, when compared with the balances recorded at December 31, 2016. The allowance for auto and leasing loans decreased 3.7% (or $721 thousand), when compared with the balances recorded at December 31, 2016.

 

Allowance for loan and lease losses recorded for acquired BBVAPR loans accounted for under the provisions of ASC 310-20 at June 30, 2017 was $3.3 million compared to $4.3 million at December 31, 2016, a 22.1% decrease. The allowance decreased as a result of $2.3 million in charge-offs and $92 thousand in recapture for loan and lease losses, which were partially offset by a $1.4 million of recoveries during the six-month period ended June 30, 2017. The allowance for commercial loans decreased by 75.7% (or $128 thousand), when compared with the balance recorded at December 31, 2016. The allowance for auto loans decreased by 38.0% (or $419 thousand) and consumer loans decreased by 13.4% (or $405 thousand) respectively, when compared with the balances recorded at December 31, 2016, due to the normal amortization of credit discount of these acquired loans.

 

Allowance for loan and lease losses recorded for acquired BBVAPR loans accounted for under ASC-310-30 at June 30, 2017 was $37.5 million as compared to $31.1 million at December 31, 2016. The allowance increased mainly as a result of a $7.7 million provision for loan and lease losses, slightly offset by $1.3 million in allowance de-recognition during the six-month period ended June 30, 2017.

 

Allowance for loan and lease losses recorded for acquired Eurobank loans at June 30, 2017 was $21.8 million as compared to $21.3 million at December 31, 2016. The allowance increased as a result of $2.0 million in provision for loan and lease losses, partially offset by $1.5 million in allowance de-recognition. The allowance for loan and lease losses on acquired Eurobank loans is accounted for under the provisions of ASC 310-30.

 

Please refer to the “Provision for Loan and Lease Losses” section in this MD&A for a more detailed analysis of provisions for loan and lease losses.

 

122 


       

Non-performing Assets

 

The Company’s non-performing assets include non-performing loans and foreclosed real estate (see Tables 11 and 12). At June 30, 2017 and December 31, 2016, the Company had $95.2 million and $104.1 million, respectively, of non-accrual loans, including acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving feature and/or acquired at a premium). 

 

At June 30, 2017 and December 31, 2016, loans whose terms have been extended and which are classified as troubled-debt restructuring that are not included in non-performing assets amounted to $98.7 million and $98.1 million, respectively.

 

Delinquent residential mortgage loans insured or guaranteed under applicable FHA and VA programs are classified as non-performing loans when they become 90 days or more past due, but are not placed in non-accrual status until they become 18 months or more past due, since they are insured loans. Therefore, these loans are included as non-performing loans but excluded from non-accrual loans.

Acquired loans with credit deterioration are considered to be performing due to the application of the accretion method under ASC 310-30, in which these loans will accrete interest income over the remaining life of the loans using estimated cash flow analyses. Credit related decreases in expected cash flows, compared to those previously forecasted are recognized by recording a provision for credit losses on these loans when it is probable that all cash flows expected at acquisition will not be collected.

 

At June 30, 2017, the Company’s non-performing assets decreased by 2.5% to $153.0 million (2.83% of total assets, excluding acquired loans with deteriorated credit quality) from $156.9 million (2.88% of total assets, excluding acquired loans with deteriorated credit quality) at December 31, 2016. The Company does not expect non-performing loans to result in significantly higher losses. At June 30, 2017, the allowance for originated loan and lease losses to non-performing loans coverage ratio was 71.4% (56.30% at December 31, 2016).

 

The Company follows a conservative residential mortgage lending policy, with more than 90% of its residential mortgage portfolio consisting of fixed-rate, fully amortizing, fully documented loans that do not have the level of risk associated with subprime loans offered by certain major U.S. mortgage loan originators. Furthermore, the Company has never been active in negative amortization loans or adjustable rate mortgage loans, including those with teaser rates.

 

The following items comprise non-performing assets:

 

·        Originated and other loans held for investment:

 

Residential mortgage loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the collateral underlying the loan, except for FHA and VA insured mortgage loans which are placed in non-accrual when they become 18 months or more past due. At June 30, 2017, the Company’s originated non-performing mortgage loans totaled $63.1 million (63.5% of the Company’s non-performing loans), a 15.3% decrease from $74.5 million (68.9% of the Company’s non-performing loans) at December 31, 2016.

 

Commercial loans — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At June 30, 2017, the Company’s originated non-performing commercial loans amounted to $23.5 million (23.6% of the Company’s non-performing loans), an 18.9% increase from $19.8 million at December 31, 2016 (18.3% of the Company’s non-performing loans).

 

Consumer loans — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 120 days in personal loans and 180 days in credit cards and personal lines of credit. At June 30, 2017, the Company’s originated non-performing consumer loans amounted to $2.7 million (2.7% of the Company’s non-performing loans), a 35.3% increase from $2.0 million at December 31, 2016 (1.8% of the Company’s non-performing loans).

 

Auto loans and leases — are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At June 30, 2017, the Company’s originated non-performing auto loans and leases amounted to $8.3 million (8.3% of the Company’s total non-performing loans), a decrease of 8.4% from $9.1 million at December 31, 2016 (8.4% of the Company’s total non-performing loans).

 

123 


       

·        Acquired BBVAPR loans accounted for under ASC 310-20 (loans with revolving features and/or acquired at premium):

  

Commercial revolving lines of credit and credit cards — are placed on non-accrual status when they become 90 days or more past due and are written-down, if necessary, based on the specific evaluation of the underlying collateral, if any. At June 30, 2017, the Company’s acquired non-performing commercial lines of credit accounted for under ASC 310-20 amounted to $1.1 million (1.1% of the Company’s non-performing loans), a 19.9% decrease from $1.4 million at December 31, 2016 (1.3% of the Company’s non-performing loans).

 

Consumer revolving lines of credit and credit cards — are placed on non-accrual status when they become 90 days past due and written-off when payments are delinquent 180 days. At June 30, 2017, the Company’s acquired non-performing consumer lines of credit and credit cards accounted for under ASC 310-20 totaled $536 thousand (0.5% of the Company’s non-performing loans), a 35.3% decrease from $828 thousand at December 31, 2016 (0.8% of the Company’s non-performing loans).

 

Auto loans acquired at premium - are placed on non-accrual status when they become 90 days past due, partially written-off to collateral value when payments are delinquent 120 days, and fully written-off when payments are delinquent 180 days. At June 30, 2017, the Company’s acquired non-performing auto loans accounted for under ASC 310-20 totaled $325 thousand (0.3% of the Company’s non-performing loans), a 41.1% decrease from $552 thousand at December 31, 2016 (0.5% of the Company’s non-performing loans).

 

The Company has two mortgage loan modification programs. These are the Loss Mitigation Program and the Non-traditional Mortgage Loan Program. Both programs are intended to help responsible homeowners to remain in their homes and avoid foreclosure, while also reducing the Company’s losses on non-performing mortgage loans.

 

The Loss Mitigation Program helps mortgage borrowers who are or will become financially unable to meet the current or scheduled mortgage payments. Loans that qualify under this program are those guaranteed by FHA, VA, PRHFA, conventional loans guaranteed by Mortgage Guaranty Insurance Corporation (MGIC), conventional loans sold to FNMA and FHLMC, and conventional loans retained by the Company. The program offers diversified alternatives such as regular or reduced payment plans, payment moratorium, mortgage loan modification, partial claims (only FHA), short sale, and payment in lieu of foreclosure.

 

The Non-traditional Mortgage Loan Program is for non-traditional mortgages, including balloon payment, interest only/interests first, variable interest rate, adjustable interest rate and other qualified loans. Non-traditional mortgage loan portfolios are segregated into the following categories: performing loans that meet secondary market requirement and are refinanced under the credit underwriting guidelines of FHA/VA/FNMA/ FHLMC, and performing loans not meeting secondary market guidelines processed by the Company’s current credit and underwriting guidelines. The Company achieved an affordable and sustainable monthly payment by taking specific, sequential, and necessary steps such as reducing the interest rate, extending the loan term, capitalizing arrearages, deferring the payment of principal or, if the borrower qualifies, refinancing the loan.

 

In order to apply for any of the loan modification programs, if the borrower is active in Chapter 13 bankruptcy, they must request an authorization from the bankruptcy trustee to allow for the loan modification.  Borrowers with discharged Chapter 7 bankruptcies may also apply. Loans in these programs are evaluated by designated underwriters for troubled-debt restructuring classification if the Company grants a concession for legal or economic reasons due to the debtor’s financial difficulties.

124 


       

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

  

 

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Originated and other loans held for investment

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

18,664

 

 $  

17,344

 

7.6%

    Commercial

 

17,279

 

 

8,995

 

92.1%

    Consumer

 

14,981

 

 

13,067

 

14.6%

    Auto and leasing

 

18,742

 

 

19,463

 

-3.7%

    Unallocated allowance

 

-

 

 

431

 

-100.0%

        Total allowance balance

$

69,666

 

$

59,300

 

17.5%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

26.80%

 

 

29.24%

 

-8.3%

    Commercial

 

24.80%

 

 

15.17%

 

63.5%

    Consumer

 

21.50%

 

 

22.04%

 

-2.5%

    Auto and leasing

 

26.90%

 

 

32.82%

 

-18.0%

    Unallocated allowance

 

0.00%

 

 

0.73%

 

-100.0%

 

 

100.00%

 

 

100.00%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Mortgage

 

2.67%

 

 

2.40%

 

11.3%

    Commercial

 

1.36%

 

 

0.70%

 

94.3%

    Consumer

 

4.77%

 

 

4.50%

 

6.0%

    Auto and leasing

 

2.32%

 

 

2.57%

 

-9.7%

        Total allowance to total originated loans

 

2.25%

 

 

1.95%

 

15.4%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Mortgage

 

29.59%

 

 

23.28%

 

27.1%

    Commercial

 

73.47%

 

 

45.46%

 

61.6%

    Consumer

 

557.54%

 

 

657.96%

 

-15.3%

    Auto and leasing

 

225.94%

 

 

215.01%

 

5.1%

        Total

 

71.40%

 

 

56.30%

 

26.8%

Acquired BBVAPR loans accounted for under ASC 310-20

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Commercial

$

41

 

$

169

 

-75.7%

    Consumer

 

2,623

 

 

3,028

 

-13.4%

    Auto

 

684

 

 

1,103

 

-38.0%

        Total allowance balance

$

3,348

 

$

4,300

 

-22.1%

 Allowance composition:

 

 

 

 

 

 

 

    Commercial

 

1.22%

 

 

3.93%

 

-69.0%

    Consumer

 

78.35%

 

 

70.42%

 

11.3%

    Auto

 

20.43%

 

 

25.65%

 

-20.4%

 

 

100.00%

 

 

100.00%

 

 

 Allowance coverage ratio at end of period applicable to:

 

 

 

 

 

 

 

    Commercial

 

0.77%

 

 

3.04%

 

-74.7%

    Consumer

 

8.68%

 

 

9.21%

 

-5.8%

    Auto

 

2.03%

 

 

2.08%

 

-2.4%

        Total allowance to total acquired loans

 

4.84%

 

 

4.70%

 

3.0%

 Allowance coverage ratio to non-performing loans:

 

 

 

 

 

 

 

    Commercial

 

3.62%

 

 

11.94%

 

-69.7%

    Consumer

 

489.37%

 

 

365.70%

 

33.8%

    Auto

 

210.46%

 

 

199.82%

 

5.3%

        Total

 

167.90%

 

 

153.85%

 

9.1%

125 


       

  

126 


       

TABLE 8 — ALLOWANCE FOR LOAN AND LEASE LOSSES BREAKDOWN (CONTINUED)

 

June 30,

 

December 31,

 

Variance

  

 

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Acquired BBVAPR loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

4,141

 

$

2,682

 

54.4%

    Commercial

 

25,614

 

 

23,452

 

9.2%

    Auto

 

7,739

 

 

4,922

 

57.2%

        Total allowance balance

$

37,494

 

$

31,056

 

20.7%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

11.04%

 

 

8.64%

 

27.8%

    Commercial

 

68.32%

 

 

75.51%

 

-9.5%

    Auto

 

20.64%

 

 

15.85%

 

30.2%

 

 

100.00%

 

 

100.00%

 

 

 

 

 

 

 

 

 

 

Acquired Eurobank loans accounted for under ASC 310-30

 

 

 

 

 

 

 

 Allowance balance:

 

 

 

 

 

 

 

    Mortgage

$

13,651

 

$

11,947

 

14.3%

    Commercial

 

8,131

 

 

9,328

 

-12.8%

    Consumer

 

5

 

 

6

 

-16.7%

        Total allowance balance

$

21,787

 

$

21,281

 

2.4%

 Allowance composition:

 

 

 

 

 

 

 

    Mortgage

 

62.66%

 

 

56.14%

 

11.6%

    Commercial

 

37.31%

 

 

43.83%

 

-14.9%

    Consumer

 

0.02%

 

 

0.03%

 

-33.3%

 

 

100.0%

 

 

100.0%

 

 

  

127 


       

TABLE 9 — ALLOWANCE FOR LOAN AND LEASE LOSSES SUMMARY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

 

 

Variance

 

 

 

Variance

  

2017

 

2016

 

%

 

2017

 

2016

 

%

 

(Dollars in thousands)

 Originated and other loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

60,483

 

$

113,238

 

-46.6%

 

$

59,300

 

$

112,626

 

-47.3%

      Provision for loan and lease losses

 

22,818

 

 

9,052

 

152.1%

 

 

34,551

 

 

19,712

 

75.3%

      Charge-offs

 

(18,790)

 

 

(13,118)

 

43.2%

 

 

(32,945)

 

 

(26,480)

 

24.4%

      Recoveries

 

5,155

 

 

3,640

 

41.6%

 

 

8,760

 

 

6,954

 

26.0%

    Balance at end of period

$

69,666

 

$

112,812

 

-38.2%

 

$

69,666

 

$

112,812

 

-38.2%

Acquired loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

BBVAPR loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Acquired loans accounted for

   under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

3,615

 

$

4,993

 

-27.6%

 

$

4,300

 

$

5,542

 

-22.4%

      Provision for loan and lease losses

 

(59)

 

 

548

 

-110.8%

 

 

(92)

 

 

844

 

-110.9%

      Charge-offs

 

(1,102)

 

 

(1,596)

 

-31.0%

 

 

(2,271)

 

 

(3,152)

 

-28.0%

      Recoveries

 

894

 

 

542

 

64.9%

 

 

1,411

 

 

1,253

 

12.6%

    Balance at end of period

$

3,348

 

$

4,487

 

-25.4%

 

$

3,348

 

$

4,487

 

-25.4%

 Acquired loans accounted for

   under ASC 310-30:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

34,930

 

$

27,747

 

25.9%

 

$

31,056

 

$

25,785

 

20.4%

      Provision for loan and lease losses

 

3,365

 

 

3,814

 

-11.8%

 

 

7,696

 

 

5,842

 

31.7%

      Loan pools fully charged off

 

-

 

 

(216)

 

-100.0%

 

 

-

 

 

(282)

 

-100.0%

      Allowance de-recognition

 

(801)

 

 

(8,544)

 

-90.6%

 

 

(1,258)

 

 

(8,544)

 

-85.3%

    Balance at end of period

$

37,494

 

$

22,801

 

64.4%

 

$

37,494

 

$

22,801

 

64.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Eurobank loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Balance at beginning of period

$

22,006

 

$

92,293

 

-76.2%

 

$

21,281

 

$

90,178

 

-76.4%

      Provision for loan and lease losses

 

412

 

 

1,031

 

-60.0%

 

 

2,032

 

 

1,836

 

10.7%

      FDIC shared-loss portion on

      recapture of loan

       and lease losses 

 

-

 

 

951

 

-100.0%

 

 

-

 

 

2,395

 

-100.0%

      Loan pools fully charged off

 

-

 

 

-

 

0.0%

 

 

-

 

 

(134)

 

-100.0%

      Allowance de-recognition

 

(631)

 

 

(72,159)

 

-99.1%

 

 

(1,526)

 

 

(72,159)

 

-97.9%

    Balance at end of period

$

21,787

 

$

22,116

 

-1.5%

 

$

21,787

 

$

22,116

 

-1.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Allowance for loans and lease losses on 

      originated and other loans to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total originated loans

 

2.25%

 

 

3.53%

 

-36.3%

 

 

2.25%

 

 

3.53%

 

-36.3%

      Non-performing originated loans

 

71.40%

 

 

38.85%

 

83.8%

 

 

71.40%

 

 

38.85%

 

83.8%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Allowance for loans and lease losses on 

       acquired loans accounted for under

      ASC 310-20 to:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

      Total acquired loans accounted

        for under ASC 310-20

 

4.84%

 

 

3.84%

 

26.0%

 

 

4.84%

 

 

3.84%

 

26.0%

      Non-performing acquired loans

        accounted for under ASC 310-20

 

167.90%

 

 

214.07%

 

-21.6%

 

 

167.90%

 

 

214.07%

 

-21.6%

128 


       

  

129 


       

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

Variance

 

 

 

Variance

  

2017

 

2016

 

%

 

2017

 

2016

 

%

 

(Dollar in thousands)

Originated and other loans and leases:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Mortgage

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(2,162)

 

$

(1,374)

 

57.4%

 

$

(4,541)

 

$

(3,036)

 

49.6%

    Recoveries

 

63

 

 

36

 

75.0%

 

 

119

 

 

181

 

-34.3%

        Total

 

(2,099)

 

 

(1,338)

 

56.9%

 

 

(4,422)

 

 

(2,855)

 

54.9%

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(4,841)

 

 

(833)

 

481.2%

 

 

(5,697)

 

 

(1,844)

 

208.9%

    Recoveries

 

136

 

 

228

 

-40.4%

 

 

226

 

 

316

 

-28.5%

        Total

 

(4,705)

 

 

(605)

 

677.7%

 

 

(5,471)

 

 

(1,528)

 

258.0%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(4,012)

 

 

(2,811)

 

42.7%

 

 

(7,368)

 

 

(5,138)

 

43.4%

    Recoveries

 

780

 

 

133

 

486.5%

 

 

945

 

 

235

 

302.1%

        Total

 

(3,232)

 

 

(2,678)

 

20.7%

 

 

(6,423)

 

 

(4,903)

 

31.0%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(7,775)

 

 

(8,100)

 

-4.0%

 

 

(15,339)

 

 

(16,462)

 

-6.8%

    Recoveries

 

4,176

 

 

3,243

 

28.8%

 

 

7,470

 

 

6,222

 

20.1%

        Total

 

(3,599)

 

 

(4,857)

 

-25.9%

 

 

(7,869)

 

 

(10,240)

 

-23.2%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(18,790)

 

 

(13,118)

 

43.2%

 

 

(32,945)

 

 

(26,480)

 

24.4%

    Total recoveries

 

5,155

 

 

3,640

 

41.6%

 

 

8,760

 

 

6,954

 

26.0%

        Total

$

(13,635)

 

$

(9,478)

 

43.9%

 

$

(24,185)

 

$

(19,526)

 

23.9%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

 

1.20%

 

 

0.72%

 

66.7%

 

 

1.25%

 

 

0.76%

 

64.5%

    Commercial

 

1.50%

 

 

0.17%

 

782.4%

 

 

0.87%

 

 

0.21%

 

314.3%

    Consumer

 

4.42%

 

 

4.35%

 

1.6%

 

 

4.49%

 

 

4.08%

 

10.0%

    Auto

 

1.79%

 

 

2.75%

 

-34.9%

 

 

1.99%

 

 

2.95%

 

-32.5%

        Total  

 

1.79%

 

 

1.21%

 

47.9%

 

 

1.59%

 

 

1.25%

 

27.2%

Recoveries to charge-offs

 

27.43%

 

 

27.75%

 

-1.1%

 

 

26.59%

 

 

26.26%

 

1.3%

Average originated loans:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Mortgage

$

698,782

 

$

743,516

 

-6.0%

 

$

705,167

 

$

749,904

 

-6.0%

    Commercial

 

1,256,827

 

 

1,433,944

 

-12.4%

 

 

1,251,179

 

 

1,429,638

 

-12.5%

    Consumer

 

292,739

 

 

246,003

 

19.0%

 

 

286,149

 

 

240,251

 

19.1%

    Auto

 

803,201

 

 

706,107

 

13.8%

 

 

791,008

 

 

695,071

 

13.8%

        Total

$

3,051,549

 

$

3,129,570

 

-2.5%

 

$

3,033,503

 

$

3,114,864

 

-2.6%

  

130 


       

TABLE 10 — NET CREDIT LOSSES STATISTICS ON LOAN AND LEASES, EXCLUDING LOANS ACCOUNTED FOR UNDER ASC 310-30 (CONTINUED)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

 

 

 

Variance

 

 

 

 

Variance

  

2017

 

2016

 

 

%

 

2017

 

2016

 

 

%

 

(Dollars in thousands)

Acquired loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

$

(126)

 

$

(12)

 

 

950.0%

 

$

(132)

 

$

(19)

 

 

594.7%

    Recoveries

 

2

 

 

8

 

 

-75.0%

 

 

3

 

 

40

 

 

-92.5%

        Total

 

(124)

 

 

(4)

 

 

3000.0%

 

 

(129)

 

 

21

 

 

-714.3%

Consumer

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(771)

 

 

(1,013)

 

 

-23.9%

 

 

(1,656)

 

 

(1,825)

 

 

-9.3%

    Recoveries

 

295

 

 

88

 

 

235.2%

 

 

359

 

 

169

 

 

112.4%

        Total

 

(476)

 

 

(925)

 

 

-48.5%

 

 

(1,297)

 

 

(1,656)

 

 

-21.7%

Auto

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Charge-offs

 

(205)

 

 

(571)

 

 

-64.1%

 

 

(483)

 

 

(1,308)

 

 

-63.1%

    Recoveries

 

597

 

 

446

 

 

33.9%

 

 

1,049

 

 

1,044

 

 

0.5%

        Total

 

392

 

 

(125)

 

 

-413.6%

 

 

566

 

 

(264)

 

 

-314.4%

Net credit losses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Total charge-offs

 

(1,102)

 

 

(1,596)

 

 

-31.0%

 

 

(2,271)

 

 

(3,152)

 

 

-28.0%

    Total recoveries

 

894

 

 

542

 

 

64.9%

 

 

1,411

 

 

1,253

 

 

12.6%

        Total

$

(208)

 

$

(1,054)

 

 

-80.3%

 

$

(860)

 

$

(1,899)

 

 

-54.7%

Net credit losses to average

    loans outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

 

126.52%

 

 

2.77%

 

 

4467.5%

 

 

64.18%

 

 

-7.13%

 

 

-1000.1%

    Consumer

 

3.29%

 

 

6.19%

 

 

-46.8%

 

 

4.46%

 

 

5.51%

 

 

-19.2%

    Auto

 

-3.78%

 

 

0.63%

 

 

-702.2%

 

 

-2.50%

 

 

0.62%

 

 

-506.2%

        Total  

 

0.83%

 

 

3.01%

 

 

-72.1%

 

 

1.66%

 

 

2.59%

 

 

-35.9%

Recoveries to charge-offs

 

81.13%

 

 

33.96%

 

 

138.9%

 

 

62.13%

 

 

39.75%

 

 

56.3%

Average loans accounted for under ASC 310-20:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Commercial

$

392

 

$

577

 

 

-32.1%

 

$

402

 

$

589

 

 

-31.7%

    Consumer

 

57,813

 

 

59,785

 

 

-3.3%

 

 

58,214

 

 

60,087

 

 

-3.1%

    Auto

 

41,447

 

 

79,603

 

 

-47.9%

 

 

45,281

 

 

85,815

 

 

-47.2%

        Total

$

99,652

 

$

139,965

 

 

-28.8%

 

$

103,897

 

$

146,491

 

 

-29.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

131 


       

TABLE 11 — NON-PERFORMING ASSETS

 

 

 

 

 

 

 

 

  

June 30,

 

December 31,

 

Variance

  

2017

 

2016

 

(%)

 

(Dollars in thousands)

 

 

Non-performing assets:

 

 

 

 

 

 

 

    Non-accruing loans

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

$

27,315

 

 $  

32,408

 

-15.7%

        Other loans

 

67,848

 

 

71,941

 

-5.7%

    Accruing loans

 

 

 

 

 

 

 

        Troubled-Debt Restructuring loans

 

3,395

 

 

2,706

 

25.5%

        Other loans

 

1,008

 

 

1,067

 

-5.5%

            Total non-performing loans

$

99,566

 

$

108,122

 

-7.9%

   Foreclosed real estate not covered under the

        shared-loss agreements with the FDIC

 

50,223

 

 

45,587

 

10.2%

    Other repossessed assets

 

3,225

 

 

3,224

 

0.0%

 

$

153,014

 

$

156,933

 

-2.5%

Non-performing assets to total assets, excluding covered assets and acquired loans with deteriorated credit quality (including those by analogy)

 

2.83%

 

 

2.88%

 

-1.7%

Non-performing assets to total capital

 

16.30%

 

 

17.05%

 

-4.4%

 

 

 

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

  

2017

 

2016

 

2017

 

2016

 

(In thousands)

Interest that would have been recorded in the period if the

    loans had not been classified as non-accruing loans

$

909

 

$

984

 

$

1,644

 

$

1,821

 

 

 

 

 

 

 

 

 

 

 

 

  

132 


       

TABLE 12 — NON-PERFORMING LOANS

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Non-performing loans:

 

 

 

 

 

 

 

  Originated and other loans held for investment

 

 

 

 

 

 

 

    Mortgage

$

63,071

 

$

74,503

 

-15.3%

    Commercial

 

23,519

 

 

19,786

 

18.9%

    Consumer

 

2,687

 

 

1,986

 

35.3%

    Auto and leasing

 

8,295

 

 

9,052

 

-8.4%

 

 

97,572

 

 

105,327

 

-7.4%

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

    Commercial

 

1,133

 

 

1,415

 

-19.9%

    Consumer

 

536

 

 

828

 

-35.3%

    Auto

 

325

 

 

552

 

-41.1%

 

 

1,994

 

 

2,795

 

-28.7%

        Total

$

99,566

 

$

108,122

 

-7.9%

Non-performing loans composition percentages:

 

 

 

 

 

 

 

  Originated loans

 

 

 

 

 

 

 

    Mortgage

 

63.5%

 

 

68.9%

 

 

    Commercial

 

23.6%

 

 

18.3%

 

 

    Consumer

 

2.7%

 

 

1.8%

 

 

    Auto and leasing

 

8.3%

 

 

8.4%

 

 

    Acquired loans accounted for under ASC 310-20 (Loans with

        revolving feature and/or acquired at a premium)

 

 

 

 

 

 

 

    Commercial

 

1.1%

 

 

1.3%

 

 

    Consumer

 

0.5%

 

 

0.8%

 

 

    Auto

 

0.3%

 

 

0.5%

 

 

        Total

 

100.0%

 

 

100.0%

 

 

Non-performing loans to:

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

3.15%

 

 

3.45%

 

-8.7%

    Total assets, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

1.84%

 

 

1.99%

 

-7.5%

    Total capital

 

10.60%

 

 

11.75%

 

-9.8%

Non-performing loans with partial charge-offs to:

 

 

 

 

 

 

 

    Total loans, excluding loans accounted for

        under ASC 310-30 (including those by analogy)

 

1.20%

 

 

1.17%

 

2.56%

    Non-performing loans

 

38.13%

 

 

34.09%

 

11.9%

Other non-performing loans ratios:

 

 

 

 

 

 

 

    Charge-off rate on non-performing loans to non-performing loans

        on which charge-offs have been taken

 

57.72%

 

 

63.58%

 

-9.2%

    Allowance for loan and lease losses to non-performing

        loans on which no charge-offs have been taken

 

118.53%

 

 

89.25%

 

32.8%

 

 

 

 

 

 

 

 

  

133 


       

FDIC Indemnification Asset

 

The Company recorded the FDIC indemnification asset, measured separately from the covered loans, as part of the Eurobank FDIC-assisted transaction. On February 6, 2017, the Bank and the FDIC agreed to terminate the single family and commercial shared-loss agreements related to the FDIC assisted acquisition.

 

TABLE 13 - ACTIVITY OF FDIC INDEMNIFICATION ASSET

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  

Quarter Ended June 30,

 

Six-Month Period Ended June 30,

 

2017

 

2016

 

2017

 

2016

 

(In thousands)

 

(In thousands)

FDIC indemnification asset:

 

 

 

 

 

 

 

 

 

 

 

Balance at beginning of period

$

-

 

$

20,923

 

$

14,411

 

$

22,599

    Shared-loss agreements reimbursements from the FDIC

 

-

 

 

(332)

 

 

-

 

 

(737)

    Increase in expected credit losses to be

      covered under shared-loss agreements, net

 

-

 

 

951

 

 

-

 

 

2,395

    FDIC indemnification asset benefit (expense)

 

-

 

 

(1,405)

 

 

1,403

 

 

(4,269)

    Net expenses incurred under shared-loss agreements

 

-

 

 

(1,711)

 

 

-

 

 

(1,562)

    Shared-loss termination settlement

 

 

-

 

 

-

 

 

(15,814)

 

 

-

Balance at end of period

$

-

 

$

18,426

 

$

-

 

$

18,426

  

134 


       

TABLE 14 - LIABILITIES SUMMARY AND COMPOSITION

 

June 30,

 

December 31,

 

Variance

  

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Deposits:

 

 

 

 

 

 

 

    Non-interest bearing deposits

$

845,375

 

$

848,502

 

-0.4%

    NOW accounts

 

999,595

 

 

1,091,237

 

-8.4%

    Savings and money market accounts

 

1,169,002

 

 

1,196,231

 

-2.3%

    Certificates of deposit

 

1,566,746

 

 

1,526,805

 

2.6%

        Total deposits

 

4,580,718

 

 

4,662,775

 

-1.8%

    Accrued interest payable

 

1,968

 

 

1,712

 

15.0%

        Total deposits and accrued interest payable

 

4,582,686

 

 

4,664,487

 

-1.8%

Borrowings:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

453,492

 

 

653,756

 

-30.6%

    Advances from FHLB

 

137,540

 

 

105,454

 

30.4%

    Subordinated capital notes

 

36,083

 

 

36,083

 

0.0%

    Other term notes

 

177

 

 

61

 

190.2%

        Total borrowings

 

627,292

 

 

795,354

 

-21.1%

            Total deposits and borrowings

 

5,209,978

 

 

5,459,841

 

-4.6%

 

 

 

 

 

 

 

 

Other Liabilities:

 

 

 

 

 

 

 

Derivative liabilities

 

1,881

 

 

2,437

 

-22.8%

Acceptances outstanding

 

22,739

 

 

23,765

 

-4.3%

Other liabilities

 

62,260

 

 

95,370

 

-34.7%

            Total liabilities

$

5,296,858

 

$

5,581,413

 

-5.1%

Deposits portfolio composition percentages:

 

 

 

 

 

 

 

    Non-interest bearing deposits

 

18.5%

 

 

18.2%

 

 

    NOW accounts

 

21.8%

 

 

23.4%

 

 

    Savings and money market accounts

 

25.5%

 

 

25.7%

 

 

    Certificates of deposit

 

34.2%

 

 

32.7%

 

 

 

 

100.0%

 

 

100.0%

 

 

Borrowings portfolio composition percentages:

 

 

 

 

 

 

 

    Securities sold under agreements to repurchase

 

72.3%

 

 

82.2%

 

 

    Advances from FHLB

 

21.9%

 

 

13.3%

 

 

    Other term notes

 

0.0%

 

 

0.0%

 

 

    Subordinated capital notes

 

5.8%

 

 

4.5%

 

 

 

 

100.0%

 

 

100.0%

 

 

Securities sold under agreements to repurchase (excluding accrued interest)

 

 

 

 

 

 

 

    Amount outstanding at period-end

$

452,850

 

$

652,229

 

 

    Daily average outstanding balance

$

523,448

 

$

663,845

 

 

    Maximum outstanding balance at any month-end

$

655,790

 

$

902,500

 

 

  

135 


       

Liabilities and Funding Sources

 

As shown in Table 14 above, at June 30, 2017, the Company’s total liabilities were $5.297 billion, 5.1% less than the $5.581 billion reported at December 31, 2016. Deposits and borrowings, the Company’s funding sources, amounted to $5.210 billion at June 30, 2017 versus $5.460 billion at December 31, 2016, a 4.6% decrease.

 

Borrowings consist mainly of repurchase agreements, FHLB-NY advances and subordinated capital notes. At June 30, 2017, borrowings amounted to $627.3 million, representing a decrease of 21.1% when compared with the $795.4 million reported at December 31, 2016. The decrease in borrowings is attributed to decreases in repurchases agreements and to decrease in FHLB-NY advances. Repurchase agreements at June 30, 2017 decreased $200.3 million to $453.5 million from $653.8 million at December 31, 2016, reflecting the maturity of a repurchase agreement amounting to $232.0 million with a rate of 4.78% on March 2, 2017 and an unwinding of $100.0 million in repurchase agreements during the second quarter of 2017, at a cost of $80 thousand.  These decreases were partially offset by new repurchase agreements of $110.0 million with the FHLB, $37.0 million with Nomura and $66.0 million with Credit Suisse.  As a member of the FHLB-NY, the Bank can obtain advances from the FHLB-NY secured by the FHLB-NY stock owned by the Bank as well as by certain mortgage loans and investment securities of the Bank. Additional FHLB short-term borrowings of $33.0 million were received during the second quarter of 2017, which matured on July 3, 2017 and were renewed as one month short term advances.

 

At June 30, 2017, deposits represented 88% and borrowings represented 12% of interest-bearing liabilities. At June 30, 2017, deposits, the largest category of the Company’s interest-bearing liabilities, were $4.583 billion, a decrease of 1.8% from $4.664 billion at December 31, 2016. During the six-month period ended June 30, 2017, demand and savings deposits decreased 3.5% to $2.961 billion, brokered deposits decreased 1.3%, or $7.5 million, to $568.9 million, and time deposits, excluding brokered deposits, increased 3.2% to $1.053 billion.

 

Stockholders’ Equity

 

At June 30, 2017, the Company’s total stockholders’ equity was $939.0 million, a 2.0% increase when compared to $920.4 million at December 31, 2016. This increase in stockholders’ equity reflects increases in retained earnings of $16.9 million, in legal surplus of $3.2 million, and in treasury stock of $358 thousand, partially offset by a decrease in accumulated comprehensive income of $1.9 million. Book value per share was $17.59 at June 30, 2017 compared to $17.18 at December 31, 2016.

 

From December 31, 2016 to June 30, 2017, tangible common equity to total assets increased to 10.93% from 10.19%, Tier 1 Leverage capital ratio increased to 13.69% from 12.99%, Common Equity Tier 1 capital ratio increased to 14.66% from 14.05%, Tier 1 Risk-Based capital ratio increased to 19.14% from 18.35%, and Total Risk-Based capital ratio increased to 20.42% from 19.62%.

  

 

New Capital Rules to Implement Basel III Capital Requirements

 

In July 2013, the Board of Governors of the Federal Reserve System (the “Board”), the Office of the Comptroller of the Currency (the “OCC”) and the FDIC (together with the Board and the OCC, the “Agencies”) approved new rules (“New Capital Rules”) to establish a revised comprehensive regulatory capital framework for all U.S. banking organizations. The New Capital Rules generally implement the Basel Committee on Banking Supervision’s (the “Basel Committee”) December 2010 final capital framework referred to as “Basel III” for strengthening international capital standards. The New Capital Rules substantially revise the risk-based capital requirements applicable to bank holding companies and their depository institution subsidiaries, including the Company and the Bank, as compared to the previous U.S. general risk-based capital rules. The New Capital Rules revise the definitions and the components of regulatory capital, as well as address other issues affecting the numerator in banking institutions’ regulatory capital ratios. The New Capital Rules also address asset risk weights and other matters affecting the denominator in banking institutions’ regulatory capital ratios and replace the existing general risk-weighting approach, which was derived from the Basel Committee’s 1988 “Basel I” capital accords, with a more risk-sensitive approach based, in part, on the “standardized approach” in the Basel Committee’s 2004 “Basel II” capital accords. In addition, the New Capital Rules implement certain provisions of Dodd-Frank Act, including the requirements of Section 939A to remove references to credit ratings from the federal agencies’ rules. The New Capital Rules became effective for the Company and the Bank on January 1, 2015, subject to phase-in periods for certain of their components and other provisions. Among other matters, the New Capital Rules: (i) introduce a new capital measure called “Common Equity Tier 1” (“CET1”) and related regulatory capital ratio of CET1 to risk-weighted assets; (ii) specify that Tier 1 capital consists of CET1 and “Additional Tier 1 capital” instruments meeting certain revised requirements; (iii) mandate that most deductions/adjustments to regulatory capital measures be made to CET1 and not to the other components of capital; and (iv) expand the scope of the deductions from and

136 


       

adjustments to capital as compared to existing regulations. Under the New Capital Rules, for most banking organizations, including the Company, the most common form of Additional Tier 1 capital is noncumulative perpetual preferred stock and the most common form of Tier 2 capital is subordinated notes and a portion of the allocation for loan and lease losses, in each case, subject to the New Capital Rules’ specific requirements.

 

Pursuant to the New Capital Rules, the minimum capital ratios as of January 1, 2015 are as follows:

        4.5% CET1 to risk-weighted assets;

        6.0% Tier 1 capital (that is, CET1 plus Additional Tier 1 capital) to risk-weighted assets;

        8.0% Total capital (that is, Tier 1 capital plus Tier 2 capital) to risk-weighted assets; and

        4% Tier 1 capital to average consolidated assets as reported on consolidated financial statements (known as the “leverage ratio”).

The New Capital Rules also introduce a new 2.5% “capital conservation buffer” composed entirely of CET1 on top of the three minimum risk-weighted asset ratios. The capital conservation buffer is designed to absorb losses during periods of economic stress. Banking institutions with a ratio of CET1 to risk-weighted assets above the minimum but below the capital conservation buffer will face constraints on dividends, equity repurchases and compensation based on the amount of the shortfall. Thus, when fully phased-in on January 1, 2019, the Company and the Bank will be required to maintain an additional capital conservation buffer of 2.5% of CET1, effectively resulting in minimum ratios of (i) CET1 to risk-weighted assets of at least 7%, (ii) Tier 1 capital to risk-weighted assets of at least 8.5%, and (iii) Total capital to risk-weighted assets of at least 10.5%.

 

The New Capital Rules provide for a number of deductions from and adjustments to CET1. These include, for example, the requirement that mortgage servicing rights, deferred tax assets arising from temporary differences that could not be realized through net operating loss carrybacks and significant investments in non-consolidated financial entities be deducted from CET1 to the extent that any one such category exceeds 10% of CET1 or all such items, in the aggregate, exceed 15% of CET1.

 

In addition (as noted above), under the previous general risk-based capital rules, the effects of AOCI items included in shareholders’ equity (for example, mark-to-market adjustments to the value of securities held in the available for sale portfolio) under U.S. GAAP are reversed for the purposes of determining regulatory capital ratios. Pursuant to the New Capital Rules, the effects of certain AOCI items are not excluded; however, non-advanced approach banking organizations may make a one-time permanent election to continue to exclude these items. The Company and the Bank made the election to continue to exclude these items in order to avoid significant variations in the level of capital depending upon the impact of interest rate fluctuations on the fair value of their securities portfolio, concurrently with the first filing of the Company’s and the Bank’s periodic regulatory reports in the beginning of 2015. The New Capital Rules also preclude certain hybrid securities, such as trust preferred securities, from inclusion in bank holding companies’ Tier 1 capital, subject to phase-out, in the case of bank holding companies that had $15 billion or more in total consolidated assets as of December 31, 2009. Therefore, the Company is permitted to continue to include its existing trust preferred securities as Tier 1 capital.

 

Implementation of the deductions and other adjustments to CET1 began on January 1, 2015 and will be phased-in over a 4-year period (beginning at 40% on January 1, 2015 and an additional 20% per year thereafter). The implementation of the capital conservation buffer will begin on January 1, 2016 at the 0.625% level and increase by 0.625% on each subsequent January 1, until it reaches 2.5% on January 1, 2019.

 

With respect to the Bank, the New Capital Rules revise the “prompt corrective action” (“PCA”) regulations adopted pursuant to Section 38 of the Federal Deposit Insurance Act by: (i) introducing a CET1 ratio requirement at each PCA category (other than critically undercapitalized), with the required CET1 ratio being 6.5% for well-capitalized status; (ii) increasing the minimum Tier 1 capital ratio requirement for each category, with the minimum Tier 1 capital ratio for well-capitalized status being 8% (as compared to the current 6%); and (iii) eliminating the current provision that provides that a bank with a composite supervisory rating of 1 may have a 3% leverage ratio and still be adequately capitalized. The New Capital Rules do not change the total risk-based capital requirement for any PCA category.

 

The New Capital Rules prescribe a new standardized approach for risk weightings that expand the risk-weighting categories from the current four Basel I-derived categories (0%, 20%, 50% and 100%) to a larger and more risk-sensitive number of categories, depending on the nature of the assets, and resulting in higher risk weights for a variety of asset classes.

  

137 


       

The following are the consolidated capital ratios of the Company under the New Capital Rules at June 30, 2017 and December 31,  2016:

 

TABLE 15 — CAPITAL, DIVIDENDS AND STOCK DATA

 

June 30,

 

December 31,

 

Variance

  

2017

 

2016

 

%

 

(Dollars in thousands, except per share data)

 

 

Capital data:

 

 

 

 

 

 

 

    Stockholders’ equity

$

938,969

 

$

920,411

 

2.0%

Regulatory Capital Ratios data:

 

 

 

 

 

 

 

    Common equity tier 1 capital ratio

 

14.66%

 

 

14.05%

 

4.3%

    Minimum common equity tier 1 capital ratio required

 

4.50%

 

 

4.50%

 

0.0%

    Actual common equity tier 1 capital

$

643,607

 

 

627,733

 

2.5%

    Minimum common equity tier 1 capital required

$

197,609

 

 

201,040

 

-1.7%

    Minimum capital conservation buffer required

$

54,892

 

 

27,922

 

96.6%

    Excess over regulatory requirement

$

391,106

 

 

398,770

 

-1.9%

    Risk-weighted assets

$

4,391,321

 

 

4,467,556

 

-1.7%

    Tier 1 risk-based capital ratio

 

19.14%

 

 

18.35%

 

4.3%

    Minimum tier 1 risk-based capital ratio required

 

6.00%

 

 

6.00%

 

0.0%

    Actual tier 1 risk-based capital

$

840,704

 

$

819,662

 

2.6%

    Minimum tier 1 risk-based capital required

$

263,479

 

$

268,053

 

-1.7%

    Excess over regulatory requirement

$

577,225

 

$

551,608

 

4.6%

    Risk-weighted assets

$

4,391,321

 

$

4,467,556

 

-1.7%

    Total risk-based capital ratio

 

20.42%

 

 

19.62%

 

4.1%

    Minimum total risk-based capital ratio required

 

8.00%

 

 

8.00%

 

0.0%

    Actual total risk-based capital

$

896,927

 

$

876,657

 

2.3%

    Minimum total risk-based capital required

$

351,306

 

$

357,404

 

-1.7%

    Excess over regulatory requirement

$

545,621

 

$

519,252

 

5.1%

    Risk-weighted assets

$

4,391,321

 

$

4,467,556

 

-1.7%

    Leverage capital ratio

 

13.69%

 

 

12.99%

 

5.4%

    Minimum leverage capital ratio required

 

4.00%

 

 

4.00%

 

0.0%

    Actual tier 1 capital

$

840,704

 

$

819,662

 

2.6%

    Minimum tier 1 capital required

$

245,577

 

$

252,344

 

-2.7%

    Excess over regulatory requirement

$

595,127

 

$

567,318

 

4.9%

    Tangible common equity to total assets

 

10.93%

 

 

10.19%

 

7.3%

    Tangible common equity to risk-weighted assets

 

15.52%

 

 

14.82%

 

4.7%

    Total equity to total assets

 

15.06%

 

 

14.16%

 

6.4%

    Total equity to risk-weighted assets

 

21.38%

 

 

20.60%

 

3.8%

Stock data:

 

   

 

 

   

 

 

    Outstanding common shares

 

43,947,442

 

 

43,914,844

 

0.1%

    Book value per common share

$

17.59

 

$

17.18

 

2.4%

    Tangible book value per common share

$

15.51

 

$

15.08

 

2.9%

    Market price at end of period

$

10.00

 

$

13.10

 

-23.7%

    Market capitalization at end of period

$

439,474

 

$

575,284

 

-23.6%

  

138 


       

The following table presents a reconciliation of the Company’s total stockholders’ equity to tangible common equity and total assets to tangible assets at June 30, 2017, and December 31, 2016:

 

 

June 30,

 

December 31,

 

2017

 

2016

 

(In thousands, except share or per

share information)

Total stockholders' equity

$

938,969

 

$

920,411

Preferred stock

 

(176,000)

 

 

(176,000)

Preferred stock issuance costs

 

10,130

 

 

10,130

Goodwill

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(3,799)

 

 

(4,260)

Customer relationship intangible

 

(1,625)

 

 

(1,900)

Total tangible common equity

$

681,606

 

$

662,312

Total assets

 

6,235,826

 

 

6,501,824

Goodwill

 

(86,069)

 

 

(86,069)

Core deposit intangible

 

(3,799)

 

 

(4,260)

Customer relationship intangible

 

(1,625)

 

 

(1,900)

Total tangible assets

$

6,144,333

 

$

6,409,595

Tangible common equity to tangible assets

 

11.09%

 

 

10.33%

Common shares outstanding at end of period

 

43,947,442

 

 

43,914,844

Tangible book value per common share

$

15.51

 

$

15.08

 

The tangible common equity ratio and tangible book value per common share are non-GAAP measures and, unlike Tier 1 capital and Common Equity Tier 1 capital, are not codified in the federal banking regulations. Management and many stock analysts use the tangible common equity ratio and tangible book value per common share in conjunction with more traditional bank capital ratios to compare the capital adequacy of banking organizations. Neither tangible common equity nor tangible assets or related measures should be considered in isolation or as a substitute for stockholders’ equity, total assets or any other measure calculated in accordance with GAAP. Moreover, the manner in which the Company calculates its tangible common equity, tangible assets and any other related measures may differ from that of other companies reporting measures with similar names.

 

Non-GAAP financial measures have inherent limitations, are not required to be uniformly applied and are not audited. To mitigate these limitations, the Company has procedures in place to calculate these measures using the appropriate GAAP or regulatory components. Although these non-GAAP financial measures are frequently used by stakeholders in the evaluation of a company, they have limitations as analytical tools and should not be considered in isolation or as a substitute for analyses of results as reported under GAAP.

  

139 


       

The following table presents the Company’s capital adequacy information under the New Capital Rules:

 

 

June 30,

 

December 31,

 

Variance

 

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Risk-based capital:

 

 

 

 

 

 

 

    Common equity tier 1 capital

$

643,607

 

$

627,733

 

2.5%

    Additional tier 1 capital

 

197,097

 

 

191,929

 

2.7%

        Tier 1 capital

 

840,704

 

 

819,662

 

2.6%

    Additional Tier 2 capital

 

56,223

 

 

56,995

 

-1.4%

        Total risk-based capital

$

896,927

 

$

876,657

 

2.3%

Risk-weighted assets:

 

 

 

 

 

 

 

    Balance sheet items

$

4,242,573

 

$

4,307,817

 

-1.5%

    Off-balance sheet items

 

148,748

 

 

159,739

 

-6.9%

        Total risk-weighted assets

$

4,391,321

 

$

4,467,556

 

-1.7%

Ratios:

 

 

 

 

 

 

 

    Common equity tier 1 capital (minimum required - 4.5%)

 

14.66%

 

 

14.05%

 

4.3%

    Tier 1 capital (minimum required - 6%)

 

19.14%

 

 

18.35%

 

4.3%

    Total capital (minimum required - 8%)

 

20.42%

 

 

19.62%

 

4.1%

    Leverage ratio

 

13.69%

 

 

12.99%

 

5.4%

    Equity to assets

 

15.06%

 

 

14.16%

 

6.4%

    Tangible common equity to assets

 

10.93%

 

 

10.19%

 

7.3%

  

140 


       

The Bank is considered “well capitalized” under the regulatory framework for prompt corrective action. The table below shows the Bank’s regulatory capital ratios at June 30, 2017 and December 31, 2016:

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

Variance

 

2017

 

2016

 

%

 

(Dollars in thousands)

 

 

Oriental Bank Regulatory Capital Ratios:

 

 

 

 

 

 

 

    Common Equity Tier 1 Capital to Risk-Weighted Assets

 

18.93%

 

 

17.96%

 

5.4%

    Actual common equity tier 1 capital

$

831,012

 

$

800,544

 

3.8%

    Minimum capital requirement (4.5%)

$

197,575

 

$

200,585

 

-1.5%

    Minimum capital conservation buffer requirement (1.25% at June 30, 2017 - 0.625% at December 31, 2016)

$

54,882

 

$

27,859

 

97.0%

    Minimum to be well capitalized (6.5%)

$

285,386

 

$

289,734

 

-1.5%

    Tier 1 Capital to Risk-Weighted Assets

 

18.93%

 

 

17.96%

 

5.4%

    Actual tier 1 risk-based capital

$

831,012

 

$

800,544

 

3.8%

    Minimum capital requirement (6%)

$

263,433

 

$

267,447

 

-1.5%

    Minimum to be well capitalized (8%)

$

351,244

 

$

356,596

 

-1.5%

    Total Capital to Risk-Weighted Assets

 

20.20%

 

 

19.23%

 

5.0%

    Actual total risk-based capital

$

887,024

 

$

857,259

 

3.5%

    Minimum capital requirement (8%)

$

351,244

 

$

356,596

 

-1.5%

    Minimum to be well capitalized (10%)

$

439,055

 

$

445,745

 

-1.5%

    Total Tier 1 Capital to Average Total Assets

 

0.14%

 

 

12.75%

 

-98.9%

    Actual tier 1 capital

$

831,012

 

$

800,544

 

3.8%

    Minimum capital requirement (4%)

$

244,618

 

$

251,200

 

-2.6%

    Minimum to be well capitalized (5%)

$

305,773

 

$

314,000

 

-2.6%

  

141 


       

The Company’s common stock is traded on the New York Stock Exchange (“NYSE”) under the symbol “OFG.” At June 30, 2017 and December 31, 2016, the Company’s market capitalization for its outstanding common stock was $439.5 million ($10.00 per share) and $575.3 million ($13.10 per share), respectively.

  

The following table provides the high and low prices and dividends per share of the Company’s common stock for each quarter of the last two calendar years:

 

  

 

 

 

 

 

 

Cash

 

Price

 

Dividend

  

High

 

Low

 

Per share

2017

 

 

 

 

 

 

 

 

     June 30, 2017

$

12.03

 

$

9.19

 

$

0.06

     March 31, 2017

$

13.80

 

$

10.90

 

$

0.06

2016

 

 

 

 

 

 

 

 

     December 31, 2016

$

14.30

 

$

9.56

 

$

0.06

     September 30, 2016

$

11.09

 

$

8.07

 

$

0.06

     June 30, 2016

$

9.14

 

$

6.32

 

$

0.06

     March 31, 2016

$

7.32

 

$

4.77

 

$

0.06

2015

 

 

 

 

 

 

 

 

     December 31, 2015

$

10.52

 

$

6.39

 

$

0.06

     September 30, 2015

$

10.20

 

$

6.63

 

$

0.10

     June 30, 2015

$

17.04

 

$

10.67

 

$

0.10

     March 31, 2015

$

17.70

 

$

14.88

 

$

0.10

 

 

 

 

 

 

 

 

 

 

Under the Company’s current stock repurchase program, it is authorized to purchase in the open market up to $7.7 million of its outstanding shares of common stock. The shares of common stock repurchased are to be held by the Company as treasury shares. There were no repurchases during the quarter ended June 30, 2017.

 

At June 30, 2017, the number of shares that may yet be purchased under such program is estimated at 773,085 and was calculated by dividing the remaining balance of $7.7 million by $10.00 (closing price of the Company common stock at June 30, 2017).

142 


       

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

 

Background

 

The Company’s risk management policies are established by its Board of Directors (the “Board”) and implemented by management through the adoption of a risk management program, which is overseen and monitored by the Chief Risk Officer and the Risk Management and Compliance Committee. The Company has continued to refine and enhance its risk management program by strengthening policies, processes and procedures necessary to maintain effective risk management.

 

All aspects of the Company’s business activities are susceptible to risk. Consequently, risk identification and monitoring are essential to risk management. As more fully discussed below, the Company’s primary risk exposures include, market, interest rate, credit, liquidity, operational and concentration risks.

 

Market Risk

 

Market risk is the risk to earnings or capital arising from adverse movements in market rates or prices, such as interest rates or prices. The Company evaluates market risk together with interest rate risk. The Company’s financial results and capital levels are constantly exposed to market risk. The Board and management are primarily responsible for ensuring that the market risk assumed by the Company complies with the guidelines established by policies approved by the Board. The Board has delegated the management of this risk to the Asset/Liability Management Committee (“ALCO”) which is composed of certain executive officers from the business, treasury and finance areas. One of ALCO’s primary goals is to ensure that the market risk assumed by the Company is within the parameters established in such policies.

 

Interest Rate Risk

 

Interest rate risk is the exposure of the Company’s earnings or capital to adverse movements in interest rates. It is a predominant market risk in terms of its potential impact on earnings. The Company manages its asset/liability position in order to limit the effects of changes in interest rates on net interest income. ALCO oversees interest rate risk, liquidity management and other related matters.

 

In executing its responsibilities, ALCO examines current and expected conditions in global financial markets, competition and prevailing rates in the local deposit market, liquidity, unrealized gains and losses in securities, recent or proposed changes to the investment portfolio, alternative funding sources and their costs, hedging and the possible purchase of derivatives such as swaps, and any tax or regulatory issues which may be pertinent to these areas.

 

On a quarterly basis, the Company performs a net interest income simulation analysis on a consolidated basis to estimate the potential change in future earnings from projected changes in interest rates. These simulations are carried out over a five-year time horizon, assuming certain gradual upward and downward interest rate movements, achieved during a twelve-month period. Instantaneous interest rate movements are also modeled. Simulations are carried out in two ways:

 

(i)     using a static balance sheet as the Company had on the simulation date, and

 

(ii)   using a dynamic balance sheet based on recent growth patterns and business strategies.

 

The balance sheet is divided into groups of assets and liabilities detailed by maturity or re-pricing and their corresponding interest yields and costs. As interest rates rise or fall, these simulations incorporate expected future lending rates, current and expected future funding sources and costs, the possible exercise of options, changes in prepayment rates, deposits decay and other factors which may be important in projecting the future growth of net interest income.

 

The Company uses a software application to project future movements in the Company’s balance sheet and income statement. The starting point of the projections generally corresponds to the actual values of the balance sheet on the date of the simulations.

  

143 


       

These simulations are complex, and use many assumptions that are intended to reflect the general behavior of the Company over the period in question. There can be no assurance that actual events will match these assumptions in all cases. For this reason, the results of these simulations are only approximations of the true sensitivity of net interest income to changes in market interest rates. The following table presents the results of the simulations at June 30, 2017 for the most likely scenario, assuming a one-year time horizon:

  

 

  

Net Interest Income Risk (one year projection)

  

Static Balance Sheet

 

Growing Simulation

  

Amount

 

Percent

 

Amount

 

Percent

 

Change

 

Change

 

Change

 

Change

Change in interest rate

(Dollars in thousands)

+ 200 Basis points

$

10,811

 

3.93%

 

$

8,802

 

3.13%

+ 100 Basis points

$

5,339

 

1.97%

 

$

4,392

 

1.56%

- 50 Basis points

$

(2,537)

 

-0.92%

 

$

(2,014)

 

-0.72%

 

The impact of -100 and -200 basis point reductions in interest rates is not presented in view of current level of the federal funds rate and other short-term interest rates.

 

Future net interest income could be affected by the Company’s investments in callable securities, prepayment risk related to mortgage loans and mortgage-backed securities, and any structured repurchase agreements and advances from the FHLB-NY in which it may enter into from time to time. As part of the strategy to limit the interest rate risk and reduce the re-pricing gaps of the Company’s assets and liabilities, the Company has executed certain transactions which include extending the maturity and the re-pricing frequency of the liabilities to longer terms reducing the amounts of its structured repurchase agreements and entering into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings that only consist of advances from the FHLB-NY as of June 30, 2017.

 

The Company maintains an overall interest rate risk management strategy that incorporates the use of derivative instruments to minimize significant unplanned fluctuations in earnings that are caused by interest rate volatility. The Company’s goal is to manage interest rate sensitivity by modifying the repricing or maturity characteristics of certain balance sheet assets and liabilities so that the net interest margin is not, on a material basis, adversely affected by movements in interest rates. As a result of interest rate fluctuations, hedged fixed-rate assets and liabilities will appreciate or depreciate in market value. Also, for some fixed-rate assets or liabilities, the effect of this variability in earnings is expected to be substantially offset by the Company’s gains and losses on the derivative instruments that are linked to the forecasted cash flows of these hedged assets and liabilities. The Company considers its strategic use of derivatives to be a prudent method of managing interest-rate sensitivity as it reduces the exposure of earnings and the market value of its equity to undue risk posed by changes in interest rates. The effect of this unrealized appreciation or depreciation is expected to be substantially offset by the Company’s gains or losses on the derivative instruments that are linked to these hedged assets and liabilities. Another result of interest rate fluctuations is that the contractual interest income and interest expense of hedged variable-rate assets and liabilities, respectively, will increase or decrease.

 

Derivative instruments that are used as part of the Company’s interest risk management strategy include interest rate swaps, forward-settlement swaps, futures contracts, and option contracts that have indices related to the pricing of specific balance sheet assets and liabilities. Interest rate swaps generally involve the exchange of fixed and variable-rate interest payments between two parties based on a common notional principal amount and maturity date. Interest rate futures generally involve exchanged-traded contracts to buy or sell U.S. Treasury bonds and notes in the future at specified prices. Interest rate options represent contracts that allow the holder of the option to (i) receive cash or (ii) purchase, sell, or enter into a financial instrument at a specified price within a specified period. Some purchased option contracts give the Company the right to enter into interest rate swaps and cap and floor agreements with the writer of the option. In addition, the Company enters into certain transactions that contain embedded derivatives. When the embedded derivative possesses economic characteristics that are not clearly and closely related to the economic characteristics of the host contract, it is bifurcated and carried at fair value. Please refer to Note 7 to the accompanying consolidated financial statements for further information concerning the Company’s derivative activities.

 

 

 

144 


       

Following is a summary of certain strategies, including derivative activities, currently used by the Company to manage interest rate risk:

 

Interest rate swaps — The Company entered into hedge-designated swaps to hedge the variability of future interest cash flows of forecasted wholesale borrowings attributable to changes in the one-month LIBOR rate. Once the forecasted wholesale borrowings transactions occurred, the interest rate swap effectively fixes the Company’s interest payments on an amount of forecasted interest expense attributable to the one-month LIBOR rate corresponding to the swap notional stated rate. A derivative liability of $923 thousand (notional amount of $35.9 million) was recognized at June 30, 2017 related to the valuation of these swaps.

 

In addition, the Company has certain derivative contracts, including interest rate swaps not designated as hedging instruments, which are utilized to convert certain variable rate loans to fixed-rate loans, and the mirror-images of these interest rate swaps in which the Company enters into to minimize its interest rate risk exposure that results from offering the derivatives to clients. These interest rate swaps are marked to market through earnings. At June 30, 2017, interest rate swaps offered to clients not designated as hedging instruments represented a derivative asset of $893 thousand (notional amounts of $12.5 million), and the mirror-image interest rate swaps in which the Company entered into represented a derivative liability of $893 thousand (notional amounts of $12.5 million).

 

Wholesale borrowings — The Company uses interest rate swaps to hedge the variability of interest cash flows of certain advances from the FHLB-NY that are tied to a variable rate index. The interest rate swaps effectively fix the Company’s interest payments on these borrowings. As of June 30, 2017, the Company had $35.9 million in interest rate swaps at an average rate of 2.4% designated as cash flow hedges for $35.9 million in advances from the FHLB-NY that reprice or are being rolled over on a monthly basis.

 

Credit Risk

 

Credit risk is the possibility of loss arising from a borrower or counterparty in a credit-related contract failing to perform in accordance with its terms. The principal source of credit risk for the Company is its lending activities. In Puerto Rico, the Company’s principal market, economic conditions are challenging, as they have been for the last ten years, due to a shrinking population, a protracted economic recession, a housing sector that remains under pressure, the Puerto Rico government’s fiscal and liquidity crisis, and the payment defaults on various Puerto Rico government bonds, with severe austerity measures expected for the Puerto Rico government to be able to restructure its debts under the supervision of a federally created Fiscal Oversight Board.

 

The Company manages its credit risk through a comprehensive credit policy which establishes sound underwriting standards by monitoring and evaluating loan portfolio quality, and by the constant assessment of reserves and loan concentrations. The Company also employs proactive collection and loss mitigation practices.

 

The Company may also encounter risk of default in relation to its securities portfolio. The securities held by the Company are principally agency mortgage-backed securities. Thus, a substantial portion of these instruments are guaranteed by mortgages, a U.S. government-sponsored entity, or the full faith and credit of the U.S. government.

 

The Company’s executive Credit Risk Committee, composed of its Chief Executive Officer, Chief Operating Officer, Chief Credit Officer, Chief Risk Officer, and other senior executives, has primary responsibility for setting strategies to achieve the Company’s credit risk goals and objectives. Those goals and objectives are set forth in the Company’s Credit Policy as approved by the Board.

 

Liquidity Risk

 

Liquidity risk is the risk of the Company not being able to generate sufficient cash from either assets or liabilities to meet obligations as they become due without incurring substantial losses. The Board has established a policy to manage this risk. The Company’s cash requirements principally consist of deposit withdrawals, contractual loan funding, repayment of borrowings as these mature, and funding of new and existing investments as required.

 

The Company’s business requires continuous access to various funding sources. While the Company is able to fund its operations through deposits as well as through advances from the FHLB-NY and other alternative sources, the Company’s business is dependent upon other external wholesale funding sources. The Company has selectively reduced its use of certain wholesale funding sources, such as repurchase agreements and brokered deposits. As of June 30, 2017, the Company had $452.9 million in repurchase agreements, excluding accrued interest, and $568.9 million in brokered deposits.

 

145 


       

Brokered deposits are typically offered through an intermediary to small retail investors. The Company’s ability to continue to attract brokered deposits is subject to variability based upon a number of factors, including volume and volatility in the global securities markets, the Company’s credit rating, and the relative interest rates that it is prepared to pay for these liabilities. Brokered deposits are generally considered a less stable source of funding than core deposits obtained through retail bank branches. Investors in brokered deposits are generally more sensitive to interest rates and will generally move funds from one depository institution to another based on small differences in interest rates offered on deposits.

 

Although the Company expects to have continued access to credit from the foregoing sources of funds, there can be no assurance that such financing sources will continue to be available or will be available on favorable terms. In a period of financial disruption or if negative developments occur with respect to the Company, the availability and cost of the Company’s funding sources could be adversely affected. In that event, the Company’s cost of funds may increase, thereby reducing its net interest income, or the Company may need to dispose of a portion of its investment portfolio, which depending upon market conditions, could result in realizing a loss or experiencing other adverse accounting consequences upon any such dispositions. The Company’s efforts to monitor and manage liquidity risk may not be successful to deal with dramatic or unanticipated changes in the global securities markets or other reductions in liquidity driven by the Company or market-related events. In the event that such sources of funds are reduced or eliminated and the Company is not able to replace these on a cost-effective basis, the Company may be forced to curtail or cease its loan origination business and treasury activities, which would have a material adverse effect on its operations and financial condition.

 

As of June 30, 2017, the Company had approximately $477.3 million in unrestricted cash and cash equivalents, $667.8 million in investment securities that are not pledged as collateral, $935.5 million in borrowing capacity at the FHLB-NY.

 

     Operational Risk

 

Operational risk is the risk of loss from inadequate or failed internal processes, personnel and systems or from external events. All functions, products and services of the Company are susceptible to operational risk.

 

The Company faces ongoing and emerging risk and regulatory pressure related to the activities that surround the delivery of banking and financial products and services. Coupled with external influences such as market conditions, security risks, and legal risks, the potential for operational and reputational loss has increased. In order to mitigate and control operational risk, the Company has developed, and continues to enhance, specific internal controls, policies and procedures that are designed to identify and manage operational risk at appropriate levels throughout the organization. The purpose of these policies and procedures is to provide reasonable assurance that the Company’s business operations are functioning within established limits.

 

The Company classifies operational risk into two major categories: business specific and corporate-wide affecting all business lines. For business specific risks, a risk assessment group works with the various business units to ensure consistency in policies, processes and assessments. With respect to corporate-wide risks, such as information security, business recovery, legal and compliance, the Company has specialized groups, such as Information Security, Enterprise Risk Management, Corporate Compliance, Information Technology, Legal and Operations. These groups assist the lines of business in the development and implementation of risk management practices specific to the needs of the business groups. All these matters are reviewed and discussed in the Executive Risk and Compliance Committee.

 

The Company is subject to extensive United States federal and Puerto Rico regulations, and this regulatory scrutiny has been significantly increasing over the last several years. The Company has established and continues to enhance procedures based on legal and regulatory requirements that are reasonably designed to ensure compliance with all applicable statutory and regulatory requirements. The Company has a corporate compliance function headed by a Chief Compliance Officer who reports to the Chief Executive Officer and supervises the BSA Officer and Regulatory Compliance Officer. The Chief Compliance Officer is responsible for the oversight of regulatory compliance and implementation of a company-wide compliance program, including the Bank Secrecy Act/Anti-Money Laundering compliance program.

 

 

 

146 


       

Concentration Risk

 

Substantially all of the Company’s business activities and a significant portion of its credit exposure are concentrated in Puerto Rico. As a consequence, the Company’s profitability and financial condition may be adversely affected by an extended economic slowdown, adverse political, fiscal or economic developments in Puerto Rico or the effects of a natural disaster, all of which could result in a reduction in loan originations, an increase in non-performing assets, an increase in foreclosure losses on mortgage loans, and a reduction in the value of its loans and loan servicing portfolio.

 

ITEM 4.   CONTROLS AND PROCEDURES

 

Disclosure Controls and Procedures

 

As of the end of the period covered by this quarterly report on Form 10-Q, an evaluation was carried out under the supervision and with the participation of the Company’s management, including the Chief Executive Officer (“CEO”) and the Chief Financial Officer (“CFO”), of the effectiveness of the design and operation of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act). Based upon such evaluation, the CEO and the CFO have concluded that, as of the end of such period, the Company’s disclosure controls and procedures provided reasonable assurance of effectiveness in recording, processing, summarizing and reporting, on a timely basis, information required to be disclosed by the Company in the reports that it files or submits under the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in the Company’s periodic reports.

 

Internal Control over Financial Reporting

 

There have not been any changes in the Company’s internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act) during the quarter ended June 30, 2017, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

 

147 


       

PART - II OTHER INFORMATION

ITEM 1.   LEGAL PROCEEDINGS

The Company and its subsidiaries are defendants in a number of legal proceedings incidental to their business. The Company is vigorously contesting such claims. Based upon a review by legal counsel and the development of these matters to date, management is of the opinion that the ultimate aggregate liability, if any, resulting from these claims will not have a material adverse effect on the Company’s financial condition or results of operations.

ITEM 1A.   RISK FACTORS

There have been no material changes to the risk factors previously disclosed in the Company's annual report on Form 10-K for the year ended December 31, 2016. In addition to other information set forth in this report, you should carefully consider the risk factors included in the Company’s annual report on Form 10-K, as updated by this report or other filings the Company makes with the SEC under the Exchange Act. Additional risks and uncertainties not presently known to the Company at this time or that the Company currently deems immaterial may also adversely affect the Company’s business, financial condition or results of operations.

 

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITES AND USE OF PROCEEDS

 

None

 

ITEM 3.     DEFAULTS UPON SENIOR SECURITIES

 

None.

 

ITEM 4.     MINE SAFETY DISCLOSURES

 

Not applicable.

 

ITEM 5.     OTHER INFORMATION

 

None.

148 


       

ITEM 6.     EXHIBITS 

 

Exhibit No.                                                                     Description of Document:

 

 

31.1    Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

31.2    Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

32.1    Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

32.2    Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

101     The following materials from OFG Bancorp’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2017, formatted in XBRL (eXtensible Business Reporting Language): (i) Unaudited Consolidated Statements of Financial Condition, (ii) Unaudited Consolidated Statements of Operations, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Unaudited Consolidated Financial Statements.

149 


       

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

OFG Bancorp

(Registrant)

 

 

 

 

 

By:

/s/ José Rafael Fernández

 

 

Date: August 4, 2017

 

José Rafael Fernández

 

 

 

President and Chief Executive Officer

 

 

 

 

 

 

By:

/s/ Maritza Arizmendi

 

 

Date: August 4, 2017

 

Maritza Arizmendi

 

 

 

Executive Vice President and Chief Financial Officer

 

 

       

By:

/s/ Vanessa de Armas

 

 

Date: August 4, 2017

 

Vanessa de Armas

   
 

Controller

   

 

150