e20vfza
Table of Contents

 
 
U.S. SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 20-F/A
     
o   REGISTRATION STATEMENT PURSUANT TO SECTION 12(b) OR (g) OF THE SECURITIES EXCHANGE ACT OF 1934
OR
     
þ   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2005
OR
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 0-29620
OR
     
o   SHELL COMPANY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
Date of event requiring this shell company report                    
LJ INTERNATIONAL INC.
(Exact name of Registrant as specified in its charter)
LJ INTERNATIONAL INC.
(Translation of Registrant’s name into English)
British Virgin Islands
(Jurisdiction of incorporation or organization)
Unit #12, 12/F, Block A
Focal Industrial Centre
21 Man Lok Street

Hung Hom, Kowloon, Hong Kong
(Address of principal executive offices)
Securities registered or to be registered pursuant to Section 12(b) of the Act.
     
Title of each   Name of each exchange
class   on which registered
     
None   N/A
Securities registered or to be registered pursuant to Section 12(g) of the Act.
$.01 Par Value Common Stock (“Common Stock”)
(Title of Class)
Securities for which there is a reporting obligation pursuant to Section 15(d) of the Act.
None
(Title of Class)
          Indicate the number of outstanding shares of each of the issuer’s classes of capital or common stock as of the close of the period covered by the annual report:
15,521,203 Shares of Common Stock
          Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act.
          Yes o      No þ
          If this report is an annual or transition report, indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.
          Yes o      No þ
          Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
          Yes þ      No o
     Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer o       Accelerated filer o       Non-accelerated filer þ
          Indicate by check mark which financial statement item the registrant has elected to follow.
          Item 17 o       Item 18 þ
          If this is an annual report, indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
          Yes o       No þ
(APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY PROCEEDINGS DURING THE PAST FIVE YEARS)
          Indicate by check mark whether the registrant has filed all documents and reports required to be filed by Sections 12, 13 or 15(d) of the Securities Exchange Act of 1934 subsequent to the distribution of securities under a plan confirmed by a court.
          Not Applicable.
 
 

 


TABLE OF CONTENTS

PART I
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
ITEM 3. KEY INFORMATION
ITEM 4. INFORMATION ON THE COMPANY
ITEM 4A. UNRESOLVED STAFF COMMENTS
ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
ITEM 8. FINANCIAL INFORMATION
ITEM 9. THE OFFER AND LISTING
ITEM 10. ADDITIONAL INFORMATION
ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
PART II
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
ITEM 15. CONTROLS AND PROCEDURES
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT
ITEM 16B. CODE OF ETHICS
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS
PART III
ITEM 17. FINANCIAL STATEMENTS
ITEM 18. FINANCIAL STATEMENTS
ITEM 19. EXHIBITS
SIGNATURES
EXHIBIT INDEX
List of Significant Subsidiaries
Certification of CEO Pursuant to Rule 13a-14(a)
Certification of CFO Pursuant to Rule 13a-14(a)
Certification of CEO Pursuant to Rule 13a-14(b)
Certification of CFO Pursuant to Rule 13a-14(b)


Table of Contents

SPECIAL NOTE REGARDING
FORWARD-LOOKING STATEMENTS
     This annual report contains forward-looking statements that involve risks and uncertainties. These include statements about our expectations, plans, objectives, assumptions or future events. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “estimate,” “plans,” “potential,” “projects,” “continuing,” “ongoing,” “expects,” “management believes,” “we believe,” “we intend” and similar expressions. These statements involve estimates, assumptions and uncertainties that could cause actual results to differ materially from those expressed for the reasons described in this annual report. You should not place undue reliance on these forward-looking statements.
     You should be aware that our actual results could differ materially from those contained in the forward-looking statements due to a number of factors:
    dependence upon certain customers
 
    dependence on key personnel
 
    control by principal shareholder
 
    competitive factors
 
    the operation of our business
 
    general economic conditions
     You should also consider carefully the statements under “Risk Factors” and other sections of this annual report, which address additional factors that could cause our actual results to differ from those set forth in the forward-looking statements and could materially and adversely affect our business, operating results and financial condition. All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified in their entirety by the applicable cautionary statements.
     The forward-looking statements speak only as of the date on which they are made, and, except to the extent required by federal securities laws, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
     We use data and industry forecasts in this annual report which we have obtained from internal surveys, market research, publicly available information and industry publications. Industry publications generally state that the information they provide has been obtained from sources believed to be reliable but that the accuracy and completeness of such information is not guaranteed. Similarly, we believe that the surveys and market research we or others have performed are reliable, but we have not independently verified this information.

- 2 -


Table of Contents

PART I
ITEM 1. IDENTITY OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
     Not applicable.
ITEM 2. OFFER STATISTICS AND EXPECTED TIMETABLE
     Not applicable.
ITEM 3. KEY INFORMATION
A. SELECTED FINANCIAL DATA.
SELECTED CONSOLIDATED FINANCIAL DATA
(Dollars in thousands, except per share amounts)
     The following selected consolidated financial data with respect to the two-year period ended April 30, 2002, eight months ended December 31, 2002 and the three-year period ended December 31, 2005 have been derived from our audited consolidated financial statements. The following selected consolidated financial data should be read in conjunction with “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and the Consolidated Financial Statements and Notes included elsewhere in this annual report.

- 3 -


Table of Contents

Selected Financial Data
                                                                       
      Year ended       Eight-month period ended       Years ended  
      December 31,       December 31,       April 30,  
      2005     2004     2003     2002       2002     2001       2002     2001  
      (Restated)     (Restated)             (Unaudited)               (Unaudited)                    
Statement of Operations Data:
                                                             
Revenues
      99,646       77,504       58,330       46,207         31,966       25,135         39,375       46,347  
Cost of Goods sold
      (77,127 )     (61,265 )     (44,947 )     (39,951 )       (22,820 )     (18,602 )       (35,731 )     (31,540 )
Gross profit
      22,519       16,239       13,383       6,256         9,146       6,533         3,644       14,807  
 
                                                                     
Operating expenses
                                                                     
 
                                                                     
Selling, general and administrative
      (15,488 )     (11,578 )     (9,133 )     (9,525 )       (6,433 )     (5,905 )       (8,963 )     (9,398 )
Net gain (loss) on derivatives
      8       199       87       (975 )       (435 )     (119 )       (660 )     44  
Depreciation
      (1,368 )     (1,032 )     (1,184 )     (1,328 )       (863 )     (565 )       (1,031 )     (808 )
Impairment on property, plant and equipment
                  (84 )     (417 )       (108 )             (345 )      
Amortization and impairment loss on goodwill
            (698 )     (200 )     (824 )       (600 )     (18 )       (242 )     (27 )
 
                                                                     
Operating income (loss)
      5,671       3,130       2,869       (6,813 )       707       (74 )       (7,597 )     4,618  
Other income and expenses Interest income
      139       38       41       91         48       172         217       508  
Interest expenses
      (1,991 )     (902 )     (753 )     (668 )       (441 )     (424 )       (652 )     (1,780 )
Impairment loss on investment security
                        (200 )       (200 )                    
 
                                                                     
Operating income (loss) before income taxes, minority interests, equity in results of investment securities and extraordinary item
      3,819       2,266       2,157       (7,390 )       314       (326 )       (8,032 )     3,346  
Incomes taxes (expense) credit
      (739 )     (277 )     (352 )     39         (101 )     (39 )       101       (211 )
 
                                                                     
Income (Loss) before minority interests, equity in results of investment securities and extraordinary item
      3,080       1,989       1,805       (7,351 )       213       (365 )       (7,931 )     3,135  
Minority interests in consolidated subsidiaries
      (20 )           8       150         120               30        
Income before equity in results of investment securities and extraordinary item
      3,060       1,989       1,813       (7,201 )       333       (365 )       (7,901 )     3,135  
Equity in results of investment securities
                    133       (851 )       24       16         26       34  
Income before extraordinary item
      3,060       2,122       962       (7,177 )       349       (339 )       (7,867 )     3,135  
Extraordinary gain on negative goodwill
      1,291                                                    
 
                                                                     
Net income (loss)
      4,351       2,122       962       (7,177 )       349       (339 )       (7,867 )     3,135  
 
                                                                     
Net income (loss) per share:
                                                                     
Basic
      0.32       0.19       0.11       (0.84 )       0.04       (0.04 )       (0.91 )     0.37  
Diluted
      0.30       0.18       0.10       (0.84 )       0.04       (0.04 )       (0.90 )     0.37  
 
                                                                     
Weighted average number of shares
                                                                     
Basic
      13,439       11,119       8,757       8,551         8,493       8,672         8,672       8,567  
Diluted
      14,322       12,107       9,706       8,551         8,493       8,832         8,779       8,617  
 
                                                                     
Balance Sheet Data:
                                                                     
Working capital
      35,554       23,617       17,053       11,896         11,896       18,537         12,115       20,153  
Total assets
      108,230       73,673       59,885       48,938         48,938       51,088         43,557       48,094  
Long-term obligation
      43       58       77                     12         8       287  
Total stockholders’ equity
      45,008       32,790       27,101       23,344         23,344       30,969         23,591       31,161  

- 4 -


Table of Contents

Note 1: Pursuant to the purchase agreement dated January 1, 2005, the Company paid $2,827,500 for new issuance of 3,900 common stock of Goldleaves International Limited (GIL), in which the Company had 20% equity interests and was classified as investment security as of December 31, 2004. The Company then became the major stockholder holding 98% equity interests in GIL, which became a subsidiary of the Company. As of December 31, 2004, this investment was accounted for using the cost method. As appropriate for a step-acquisition, in the 2005 financial statements, the investment has been restated to account for under the equity method.
B. CAPITALIZATION AND INDEBTEDNESS.
     Not applicable.
C. REASONS FOR THE OFFER AND USE OF PROCEEDS.
     Not applicable.
D. RISK FACTORS.
We depend upon two customers who each account for at least 10% of our sales. We cannot be certain that these sales will continue; if they do not, our revenues will likely decline.
     Although we sell to a large number of customers in a variety of markets, two of our customers each account for at least 10% of our sales. For the fiscal years ended December 31, 2005 and 2004, these customers accounted for approximately 13% and 11% of our 2005 sales and 11% and 9% of our 2004 sales. Although we have maintained good and longstanding relationships with these customers, we do not have any long-term contracts with them, each of whom orders only on a “purchase order” basis. The loss of any of these customers or a significant reduction in their orders would have a materially adverse effect on our revenues.
We are controlled by one of our existing shareholders, whose interests may differ from those of other shareholders.
     Our largest shareholder beneficially owns or controls approximately 22.5% of our outstanding shares as of December 31, 2005. Accordingly, he has controlling influence in determining the outcome of any corporate transaction or other matters submitted to our shareholders for approval, including mergers, consolidations and the sale of all or substantially all of our assets, election of directors, and other significant corporate actions. He also has the

- 5 -


Table of Contents

power to prevent or cause a change in control. In addition, without the consent of this shareholder, we could be prevented from entering into transactions that could be beneficial to us. The interests of this shareholder may differ from the interests of our other shareholders.
We face significant competition from larger competitors.
     The making and distribution of jewelry is a highly competitive industry characterized by the diversity and sophistication of the product. We compete with major domestic and international companies with substantially greater financial, technical and marketing resources and personnel than us. There can be no assurance other jewelry makers will not similarly develop low-cost, high-volume production capability or an even better process, providing greater competition for us and materially affecting our business prospects.
There are numerous factors relating to the operations of our business that could adversely affect our success and results.
     As a maker and merchandiser of low-cost, high-quality gem-set jewelry, our existing and future operations are and will be influenced by several factors, including:
    technological developments in the mass production of jewelry;
 
    our ability to meet the design and production requirements of our customers efficiently;
 
    the market acceptance of our and our customers’ jewelry;
 
    increases in expenses associated with continued sales growth;
 
    our ability to control costs;
 
    our management’s ability to evaluate the public’s taste and new orders to target satisfactory profit margins;
 
    our capacity to develop and manage the introduction of new designed products; and
 
    our ability to compete.
     Quality control is also essential to our operations since customers demand compliance with design and product specifications and consistency of production. We cannot assure that revenue growth will occur on a quarterly or annual basis.
Our production facilities are located in China. Our results of operations and financial condition may, therefore, be influenced by the economic, political, legal and social conditions in China.
     Since 1978, the Chinese government has been reforming, and is expected to continue to reform, China’s economic and political systems. Such reforms have resulted in significant social progress. Other political, economic and social factors could also lead to further readjustment of the reform measures. This refinement and readjustment process may not always have a positive effect on our operations in China. At times, we may also be adversely affected by changes in policies of the Chinese government such as changes in laws and regulations or their

- 6 -


Table of Contents

interpretation, the introduction of additional measures to control inflation, changes in the rate or method of taxation and imposition of additional restrictions on currency conversion and remittances abroad.
Our products are currently made at our production facility located in Shenzhen, China. However, our insurance may not adequately cover any losses due to fire, casualty or theft.
     We have obtained fire, casualty and theft insurance aggregating approximately $37 million, covering several of our stock in trade, goods and merchandise, furniture and equipment and production facility in China. The proceeds of such insurance may not be sufficient to cover material damage to, or the loss of, our production facility due to fire, severe weather, flood or other cause, and such damage or loss would have a material adverse effect on our financial condition, business and prospects. Consistent with the customary practice among enterprises in China and due to the cost in relation to the benefit, we do not carry any business interruption insurance in China.
Sales of our jewelry to retailers are generally stronger during the quarter ending December 31 of each year due to the importance of the holiday selling season.
     The approximately 31% of our sales during the fiscal year ended December 31, 2005 to our TV shopping channel customers was not seasonal in nature. It has been our management’s experience that the remaining 69% of our total sales is seasonally sensitive and is greater during the quarter ending December 31 of each year.
Our holding company structure creates restrictions on the payment of dividends.
     We have no direct business operations, other than the ownership of our subsidiaries. While we have no current intention of paying dividends, should we, as a holding company, decide in the future to do so, our ability to pay dividends and meet other obligations depends upon the receipt of dividends or other payments from our operating subsidiaries and other holdings and investments. In addition, our operating subsidiaries are subject to restrictions on their ability to make distributions to us, including as a result of restrictive covenants and minimum net worth requirements in loan agreements, restrictions on the conversion of local currency into U.S. dollars or other hard currency and other regulatory restrictions.
It may be difficult to serve us with legal process or enforce judgments against us or our management.
     We are a British Virgin Islands holding company, and substantially all of our assets are located in China and Hong Kong. In addition, all but one of our directors and officers are non-residents of the United States, and all or substantial portions of the assets of such non-residents are located outside the United States. As a result, it may not be possible to effect service of process within the United States upon such persons. Moreover, there is doubt as to whether the courts of the British Virgin Islands, China or Hong Kong would enforce:

- 7 -


Table of Contents

    judgments of United States courts against us, our directors or our officers based on the civil liability provisions of the securities laws of the United States or any state; or
 
    in original actions brought in the British Virgin Islands, China or Hong Kong, liabilities against us or non-residents based upon the securities laws of the United States or any state.
Some information about us may be unavailable due to exemptions under the Exchange Act for a foreign private issuer.
     We are a foreign private issuer within the meaning of the rules under the Exchange Act. As such, we are exempt from certain provisions applicable to United States public companies, including:
    the rules under the Exchange Act requiring the filing with the Securities and Exchange Commission of quarterly reports on Form 10-Q or current reports on Form 8-K;
 
    the provisions of Regulation FD aimed at preventing issuers from making selective disclosures of material information;
 
    the sections of the Exchange Act regulating the solicitation of proxies, consents or authorizations applicable to a security registered under the Exchange Act; and
 
    the sections of the Exchange Act requiring insiders to file public reports of their stock ownership and trading activities and establishing insider liability for profits realized from any “short-swing” trading transaction.
Because of these exemptions, investors are not provided with the same information which is generally available about public companies organized in the United States.
Since we are a British Virgin Islands company, the rights of our shareholders may be more limited than those of shareholders of a company organized in the United States.
     Under the laws of most jurisdictions in the United States, majority and controlling shareholders generally have certain fiduciary responsibilities to the minority shareholders. Shareholder action must be taken in good faith, and actions by controlling shareholders which are obviously unreasonable may be declared null and void. British Virgin Islands law protecting the interests of minority shareholders may not be as protective in all circumstances as the law protecting minority shareholders in U.S. jurisdictions. In addition, the circumstances in which a shareholder of a BVI company may sue the company derivatively, and the procedures and defenses that may be available to the company, may result in the rights of shareholders of a BVI company being more limited than those of shareholders of a company organized in the U.S.
     Furthermore, our directors have the power to take certain actions without shareholder approval which would require shareholder approval under the laws of most U.S. jurisdictions. The directors of a BVI corporation, subject in certain cases to court approval but without shareholder approval, may implement a reorganization, merger or consolidation, the sale of any assets, property, part of the business, or securities of the corporation. Our ability to amend our Memorandum of Association and Articles of Association without shareholder approval could have the effect of delaying, deterring or preventing a change in our control without any further action by the shareholders, including a tender offer to purchase our common stock at a premium over then current market prices.

- 8 -


Table of Contents

ITEM 4. INFORMATION ON THE COMPANY
A. HISTORY AND DEVELOPMENT OF THE COMPANY.
     LJ International Inc. (“we”) was incorporated as an international business company under the International Business Companies Act of the British Virgin Islands on January 30, 1997. As of December 31, 2005, we owned all of the issued share capital in the following significant subsidiaries:
    Lorenzo Jewelry Limited (“Lorenzo Jewelry”), a company incorporated in Hong Kong on February 20, 1987
 
    Lorenzo Jewellery (Shenzhen) Co., Ltd.
 
    Shenzhen PGS Jewelry Mfg.
 
    Lorenzo (Shenzhen) Co., Ltd.
 
    Lorenzo Crystal Ltd.
 
    Enzo (Shenzhen) Co., Ltd.
 
    Enzo Ltd.
 
    Goldleaves Gems (Shenzhen) Co., Ltd. (98% equity ownership)
     Due to the restrictions on foreign ownership on the retail business of jewelries, the Company, through loans to the agents, established LSC and ESC to carry out the retail business of jewelries in the PRC. Pursuant to various agreements entered into between the Company, the agents and LSC on May 21, 2004, the agents and ESC on July 14, 2005, the Company generally has control of LSC and ESC, absorbs majority of expected losses and receives majority of residual return of LSC and ESC. The Company is therefore considered the primary beneficiary of LSC and ESC. Accordingly, the results of LSC and ESC are consolidated in the financial statements of the Company since May 21, 2004 and July 14, 2005 respectively.
     Our principal place of business and our executive offices are located at Units #09-#12, 12/F, Block A, Focal Industrial Centre, 21 Man Lok Street, Hung Hom, Kowloon, Hong Kong, telephone: (011) 852-2764-3622. We have designated CT Corporation, 111 Eighth Avenue, New York, New York 10011 as our agent for service of process in the United States.
     During our last three fiscal years, we have made the following significant capital expenditures:
    we invested $390,000 for the purchase of 1,751 square meters of production space in our Shenzhen, China facility during the fiscal year ended December 31, 2003
 
    we invested $670,000 for the purchase of 1,639 square meters of production space in our Shenzhen, China facility during the fiscal year ended December 31, 2005
 
    we acquired additional 78% of the equity of Goldleaves International Limited for $2,827,500 during the fiscal year ended December 31, 2005
B. BUSINESS OVERVIEW.
     We are a totally vertically integrated company that designs, brands, markets and distributes a complete range of fine jewelry. While we specialize in the semi-precious jewelry

- 9 -


Table of Contents

segment, we also offer high-end pieces set in yellow gold, white gold, platinum or sterling silver and adorned with semi-precious stones, diamonds, pearls and precious stones. We distribute mainly to fine jewelers, department stores, national jewelry chains and electronic and specialty retailers throughout North America and Western Europe. Our product lines incorporate all major categories sought by major retailers, including earrings, necklaces, pendants, rings and bracelets.
     We believe that our vertically integrated structure provides significant advantages over our competitors. All profits from value added processes are captured internally, rather than shared with third party manufacturers. This results in very competitive pricing for the retailer and enhanced profits for us. Innovative processes in stone cutting and production further enhance our competitive position.
     We employ an international design team and all of our designs and merchandising strategies are proprietary. The exclusive and innovative concepts that we create offer brand potential. Our primary marketing focus has been in North America where we have sold directly to certain high volume customers that need specialized product development services, and through a marketing relationship with International Jewelry Connection (IJC) for those customers that need higher levels of service and training.
     We organize our marketing and distribution strategies by retail distribution channels. Concepts are developed for the specific needs of different market segments. We have identified the following as prime retail targets:
    fine jewelers;
 
    national jewelry chains;
 
    department stores;
 
    TV shopping channels; and
 
    discount chain stores.
     For the years ended December 31, 2004 and 2005, approximately 72% and 68% of our sales were in North America.
     In addition to our “supply chain” line of business involving direct sales to retailers, we have expanded into the “retail sales” line of business involving direct sales to consumers in China through company-owned retail stores under the brand name ENZO. In March 2004, we opened our first ENZO store in Hong Kong and we opened our flagship store in Shanghai in November 2004. We currently operate 18 ENZO retail stores in Hong Kong and China, and we expect to open an additional 20 retail stores in 2006.

- 10 -


Table of Contents

     The following is a breakdown of our total revenues (in thousands) by geographic market for each of our past three financial years:
                         
    Year ended December 31,  
    2005     2004     2003  
US & Canada
    67,780       56,186       42,851  
Europe and other countries
    20,527       13,062       8,017  
Japan
    3,686       4,158       5,338  
PRC (including Hong Kong and Macau)
    7,653       4,098       2,124  
 
    99,646       77,504       58,330  
 
                 
Our Industry
     The U.S. jewelry industry is a highly fragmented $45 billion market, with no single entity having more than 6% market share. The industry consists primarily of three retail sectors:
    specialty retailers account for $27 billion in sales
 
    mass merchants and department stores account for $12 billion in sales
 
    direct avenues (television shopping, e-commerce, catalogs) account for $6 billion
     The U.S. jewelry industry is comprised of two major groups that distribute finished jewelry to retailers in the United States:
    a small number of producers that make and distribute their own jewelry directly to retailers; and
 
    a large number of wholesalers and distributors who purchase products or portions of products from third parties and resell those items to retailers.
     We believe that vertically integrated companies that control costs by performing all value added processes enjoy a distinct competitive advantage over wholesalers and distributors who pay premium acquisition prices for items that they intend to resell. We further believe that large retailers want to rely upon prime producers because they believe that prime producers are reliable and low cost producers who can accommodate the large quantities of production that large retailers commonly purchase.
     The Chinese jewelry industry has experienced rapid development due to a series of major reforms, including the liberalization of China’s gold market, the lowering of tariff rates, and the decision of the Chinese Government to open up the retail sector to international companies.
     In addition, rising income levels coupled with the growing urban population in China has helped the jewelry market record double-digit growth annually. The continuing acceleration of the urbanization trend in China will likely result in improved income levels, thereby increasing private consumption. The Chinese Government has also encouraged consumer spending by instituting longer national holidays and increasing the salary of civil servants.

- 11 -


Table of Contents

     China is the largest consumer of platinum and jade in the world for the past three years, the largest consumer of diamonds in Asia, and the fourth largest consumer of gold in the world.
Our Business Strategy
     Our business strategy is to:
    increase our market share of moderately priced high-quality gem-set semi-precious and precious jewelry by capitalizing on our unique vertically integrated production processes to produce diamond and high-end precious stone jewelry in addition to high volume, high-quality semi-precious products;
 
    further develop our existing customer relationships with our specialized services; and
 
    expand aggressively into new distribution channels, particularly in the United States and throughout Western Europe, Japan, China, and Australia.
     We are aggressively developing new product lines in exotic stones, which have high perceived values among semi-precious stones. We continue to expand into new product categories by:
    marketing a line of sterling silver jewelry. These are typically merchandised with a retail price range of $30 to $150
 
    adding more lines into our “Lorenzo” branded products with a retail price range of $199 to $999
 
    offering diamond jewelry and expanding this business to our current client base by adding diamonds to some of our settings, as well as offering newly designed jewelry
 
    launching “Lorenzo Gold”, our new gold jewelry product line
Our China Retail Sales Strategy
     In 2004, we initiated a retail sales strategy aimed at gaining market share in the rapidly growing consumer market in China. We opened three ENZO stores, two in China (including a flagship store in Shanghai) and one in Hong Kong. We believe that China represents an excellent retail sales opportunity for several reasons:
    enormous retail market — China’s retail sales exceed $600 billion annually, making China the third largest market in the world.
 
    large and growing jewelry market — we estimate that China’s jewelry sales totaled nearly $15 billion in 2002, up 19% year over year.
 
    huge pool of consumers — China has a population of 1.3 billion persons. We estimate that roughly 160 million Chinese have enough income to purchase luxury goods.
 
    favorable regulatory changes — as a member of the World Trade Organization (WTO), China is eliminating many restrictions on foreign ownership and operation of retail stores. Tariffs on colored gem stones, gold, silver and pearls have been sharply reduced, and economic and trade relationships between China and Hong Kong have been liberalized.

- 12 -


Table of Contents

    changing consumer preferences — Chinese consumers are no longer purchasing jewelry solely as an investment. More Chinese consumers are embracing a more Western view of jewelry as a fashion accessory and now demand more contemporary, colorful designs.
     We are expanding into China by means of Company-owned and operated retail stores and supplier relationships with leading retailers, such as Carrefour.
We intend to implement our business strategy by:
    expanding our retail jewelry market in China by planning to open an additional 20 ENZO stores in China during 2006
 
    promoting visits with customers to coordinate and cater to their particular promotional sales needs and monitoring their on-hand inventory in order to promote more active sell-through
 
    expanding our distribution channels to include all major TV shopping programs in North America, Japan, Korea and Australia and further developing business with top-40 Retail Jewelry Chains in the U.S.
Our Production Capability
     We have established a sophisticated facility in China that performs stone cutting and polishing and jewelry production. The facility is located in the city of Shenzhen in Guangdong Province, China. Our production facility in Shenzhen has been operating for seven years and has more than 10,000 square meters of production space. We currently employ approximately 2,800 skilled gemstone cutters and production personnel and turned out approximately two million pieces of finished fine jewelry during the fiscal year ended December 31, 2005.
     We purchase imported choice gemstone material, which are from mines located in Africa, China and South America, especially those concentrated in Brazil. We source our diamonds mainly from suppliers in India. Gemstone craftsmen are trained and managed by our Hong Kong personnel to ensure that the highest levels of cutting and polishing quality are achieved. The professional skills possessed by our cutters are applied to a wide variety of shapes and sizes, maximizing the yield and value of the gemstone material that we purchase. By performing internally the value-added processes of cutting and polishing our semi-precious gemstones, we maximize quality control and improve our profitability. We specialize in a wide range of popular and exotic semi-precious gemstones ranging from amethyst, aquamarine and peridot to tanzanite and tourmaline.
Sales and Marketing
     Our merchandising strategy is to provide unique and differentiated products that are enhanced by the favorable pricing that results from our vertically integrated structure. We invest significant effort in design and model making to produce items which are distinctly different from those of our competitors. We continue to devote our efforts towards brand development and utilize marketing concepts to enhance the saleability of our products. We recognize that retailers favor certain price points. As part of our product development strategy, we strive to

- 13 -


Table of Contents

align our wholesale prices to match retailers’ target prices as a means of achieving these popular price targets.
     Our sales and marketing team is located in our executive offices in Hong Kong and Los Angeles, California. Our marketing and distribution strategy is to identify the strongest retail customers in each distribution channel and to focus design and sales efforts towards the largest and fastest growing retailers. We maintain a broad base of customers and concentrate our efforts on five major jewelry market segments:
    fine jewelers;
 
    national jewelry chains;
 
    department stores;
 
    TV shopping channels; and
 
    discount chain stores.
     In addition to direct sales to retailers, we also sell our products to retailers through International Jewelry Connection. The principal focus of IJC is on major U.S. department stores and jewelry retailers, who require specialized levels of marketing, service and training. These sales representatives are paid on a commission-only basis.
     Our sales promotion efforts include attendance by our representatives at U.S. and international trade shows and conventions, including Las Vegas, Orlando, New York, Basel, Switzerland, Hong Kong and Japan. In addition, we advertise actively in trade journals and related industry publications.
Design and Product Development
     We have 20 internationally trained designers who work from our Hong Kong, U.S. and China offices. Our designers create styles that have been accepted by our various clients worldwide. Our design teams attend trade fairs worldwide to gather product ideas and monitor the latest product trends.
     We provide our customers with a broad selection of high-quality 10, 14 and 18 karat gold, platinum and sterling silver jewelry products that incorporate traditional yet fashionable styles and designs. We currently offer more than 50,000 different styles of rings, bracelets, necklaces, earrings, pendants and matching sets that are contemporary and desired in the market.
     We study product trends that are emerging in the international market and adapt these trends to the needs of our retail customers. The jewelry offered for sale considers color, fabric and fashion trends, which are projected over a two-year period. We market our products as lifestyle inspired.

- 14 -


Table of Contents

Production Process
     We make our jewelry at our facility in Shenzhen, China. Our production processes combine vertical integration, modern technology, mechanization and handcraftsmanship to turn out contemporary and fashionable jewelry. Our production operations basically involve:
    cutting and polishing semi-precious gemstones;
 
    combining pure gold, platinum or sterling silver with gemstones or diamonds to produce jewelry; and
 
    finishing operations such as cleaning and polishing, resulting in high quality finished jewelry.
Supply
     We cut our own semi-precious stones. We purchase imported gemstones which are from South America, Africa and China. South America is the major source of ametrine, amethyst, aquamarine, imperial topaz, tourmaline and white topaz, and Africa is the main source of tanzanite, mandarine garnet, aquamarine and topaz. We also purchase imported aquamarine, peridot and topaz from China. We source our diamonds mainly from suppliers in India. We believe that we have good relationships with our suppliers, most of whom have supplied us for many years.
     We maintain our supply of inventory at our warehouse. The amount of our inventory of a particular gemstone determines the extent and size of our marketing program for that product. We purchase our gemstones and diamonds in advance and in anticipation of orders resulting from our marketing programs.
     We purchase our gold from banks, gold refiners and commodity dealers who supply substantially all of our gold needs, which we believe is sufficient to meet our requirements.
     Gold acquired for production is at least .995 fine and is combined with other metals to produce 10, 14 and 18 karat gold. The term “karat” refers to the gold content of alloyed gold, measured from a maximum of 24 karats, which is 100% fine gold. Varying quantities of metals such as silver, copper, nickel and zinc are combined with fine gold to produce 14 karat gold of different colors. These alloys are in abundant supply and are readily available to us.
     We purchase our gold requirements within a reasonable period after each significant purchase order is received. We believe that any change in the price of gold would have had little, if any, impact on the valuation of our inventories.
     We purchase supplies and raw materials from a variety of suppliers and we do not believe the loss of any of the suppliers would have a material adverse effect on our business. Alternative sources of supply for raw materials for production of jewelry are readily available.
Security
     We have installed certain measures at our Shenzhen, China, production and our Hong Kong administrative facilities to protect against loss, including multiple alarm systems, infrared

- 15 -


Table of Contents

motion detectors and a system of closed circuit television cameras, which provide surveillance of all critical areas of our premises.
     We carefully inspect all materials sent and received from outside suppliers, monitor the location and status of all inventory, and have strict internal control procedures of all jewelry as it proceeds through the production process. A complete physical inventory of gold and gemstones is taken at our production and administrative facilities on a quarterly basis.
Insurance
     We maintain primary all-risk insurance, with limits in excess of our current inventory levels, to cover thefts and damage to inventory located on our premises. We also maintain insurance covering thefts and damage to our owned inventory located off-site. The amount of coverage available under such policies is limited and may vary by location, but is generally in excess of the value of the gold and gemstones supplied by us. We carry transit insurance, the coverage of which includes the transportation of jewelry outside of our office.
Competition
     The jewelry production industry is highly competitive, and our competitors include domestic and foreign jewelry manufacturers, wholesalers, and importers who may operate on a national, regional and local scale. Our competitive strategy is to provide competitively priced, high-quality products to the high-volume retail jewelry market. According to our management, competition is based on pricing, quality, service and established customer relationships. We believe that we have positioned ourselves as a low-cost producer without compromising our quality. Our ability to conceive, design and develop products consistent with the requirements of each retail distribution channel represents a competitive advantage.
     We believe that few competitors have the capacity and production skills to be effective competitors. We believe that our vertically integrated production capabilities distinguish us from most of our competitors and enable us to produce very competitively priced, high quality and consistent products.
     The North American market is highly fragmented but does contain a number of major competitors, many of whom import much of their product from the Far East and many of whom sell higher priced items. The key United States competitors include E.E.A.C. Inc. and Fabrikant. International competitors include Pranda International and Beauty Gems Limited. Most of these manufacturers/wholesalers have been successful vendors for many years and enjoy good relations with their clients. Although it may be difficult for a newcomer to break into established relationships, we have already made substantial inroads in the North American jewelry market and we believe we can remain competitive, based on our vertically integrated, low-cost, high-volume and high-quality production process.

- 16 -


Table of Contents

C. ORGANIZATIONAL STRUCTURE AS OF DECEMBER 31, 2005:
     The following diagram provides a listing of our significant subsidiaries. The respective country of organization/incorporation is shown in brackets.
LJ INTERNATIONAL INC.
(British Virgin Islands)
100%
- Lorenzo Jewelry Limited (Hong Kong)
- Lorenzo Jewellery (Shenzhen) Co., Ltd. (P.R.C.)
- Shenzhen PGS Jewelry Mfg. (P.R.C.)
- Goldleaves Gems (Shenzhen) Co., Ltd. (P.R.C.) (98% equity ownership)
- Lorenzo (Shenzhen) Co., Ltd. (P.R.C.)
- Lorenzo Crystal Ltd. (Hong Kong)
- Enzo (Shenzhen) Co., Ltd. (P.R.C.)
- Enzo Ltd. (Macau)
D. PROPERTY, PLANTS AND EQUIPMENT.
     Our principal executive offices are located at Units #9-#12, 12/F, Block A, Focal Industrial Centre, 21 Man Lok Street, Hung Hom, Kowloon, Hong Kong. We own approximately 4,800 square feet of office and showroom at this location.
     Our jewelry production facility in Shenzhen, China consists of 12,918 square meters of building space located in the Shatoujiao Free Trade Zone, Shenzhen. We own approximately 6,893 square meters of this space. We also currently lease:
    1,751 square meters for a term of five years expiring August 31, 2007 from an unaffiliated third party at a rental rate of $3,817 per month;
 
    1,751 square meters for a term of two years expiring June 30, 2006, at a rental rate of $3,567 per month;
 
    475 square meters for a term of one year expired December 31, 2005, at a rental rate of $854 per month, extension of lease is under negotiation;
 
    600 square meters for a term of three years expired October 31, 2005, at a rental rate of $1,333 per month, extension of lease is under negotiation; and

- 17 -


Table of Contents

    1,886 square meters for a term of three years and eleven months expiring September 30, 2006, at a rental rate of $4,425 per month.
     We own two warehouse facilities in Hung Hom and Aberdeen consisting of 5,432 square feet and 5,200 square feet. We also own additional properties in Sai Kung and Hung Hom. We lease all four of these properties to non-affiliated third parties. We have pledged all of our land and buildings to collateralize general banking facilities granted to us.
     Our production facilities are currently utilized for one shift per day but are capable of being expanded to accommodate three shifts per day as necessary.
ITEM 4A. UNRESOLVED STAFF COMMENTS
     Not applicable.

- 18 -


Table of Contents

ITEM 5. OPERATING AND FINANCIAL REVIEW AND PROSPECTS
          The following discussion and analysis should be read in conjunction with our financial statements and notes to the financial statements appearing elsewhere in this Form 20-F. See “Special Note Regarding Forward-looking Statements.”
     We design, manufacture, distribute and market full range of fine jewelry for sale in the worldwide jewelry market.
     Our products include rings, bracelets, necklaces, earrings and pendants, and we are one of the strongest players in color gemstones that employs the mine-to-market strategy. Most of the color gemstones are imported from Brazil which supplies the best color gemstones in the world, the choices of which to customers are many and diversified that includes, amongst others, ametrine, amethyst, aquamarine, imperial topaz, tourmaline, white topaz, tanzanite, mandarine garnet, topaz, ruby, sapphire and emerald. Our customers include fine jewelers, national jewelry chain stores, department stores and television shopping networks in North America, Western Europe, Japan and China. The business strategies of the Company include broadening the product line, and diversifying its customer base.
     We are based in Hong Kong and our business model comprises two streams: Supply Chain and Retail Chain. The revenue mix of the two businesses was roughly in the ratio of 97% to 3% for the year ended December 31, 2005.
     The Supply Chain focuses on the US market with sales made to those $100 Million Supersellers such as Sterling Jewelers Inc., Fred Meyer Jewelers, Helzberg Diamonds, ShopNBC, Zales Corporation, QVC, Wal-Mart, Finlay Fine Jewelry, Home Shopping Network, Ben Bridge Jeweler, Kohl’s Corporation, Macy’s East, Macy’s West and J.C. Penney. The turnover of our sales to those Supersellers in the US and Canada amounted to $67.8 million for 2005 compared to $56.2 million in 2004, an increase of 20.6%.
     Employing the brand new ENZO name, the Retail Chain focuses primarily on the China market. Shortly after the year end date, on January 20, 2006, ENZO in China reached the 20-store milestone, which was well-ahead of our schedule of achieving at least 40 retails stores by the end of 2006. ENZO now has one or more retail locations in China’s richest and largest population cities, including Shanghai, Beijing, Harbin, Qingdao, Shenyang, Ningbo, Chengdu, Changsha, Wuxi and Shenzhen. The best selling jewelries are in the price range of $300 to $500, and the population groups with annual income of $800 to $1,200 are most eager to buy fine jewelries. Jewelries made of 18K gold are most popular, followed by 24K’s. Most popular diamonds are of 0.21 carats to 0.49 carats.
     ENZO is opening another two retail locations in the coming months, one at the SkyPlaza of the Hong Kong International Airport and one at Parklane of Tsim Sha Tsui. In the middle of 2006, ENZO is opening a 10,000 square feet mega store in Macau which is located in the Palace of the Fisherman’s Wharf. The opening of the Macau mega store will be truly be a significant

-19-


Table of Contents

milestone in the execution of the retail strategy in Greater China as well as in Asia. Macau is a prime destination not only for gambling but for other recreation as well – both for dining and other family activities. The Fisherman’s Wharf is expected to draw at least 15 million people in just its first year of opening and will steadily grow from there. Our mega store, located in the central of the Wharf, offers a full range of products to millions of affluent customers throughout the year, and we are pleased to be able to execute a faster track record of new store openings than all other competitors put together.

-20-


Table of Contents

A. OPERATING RESULTS.
Reclassifications
Certain prior year amounts have been reclassified to conform to the current year presentation.
Revenues
                                         
                            % change  
    Year ended December 31     Years ended December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Revenue
                                       
Wholesales
                                       
Jewelry product
  $ 95,318     $ 72,337     $ 55,542       32 %     30 %
Giftware product
  $ 1,827     $ 4,359     $ 2,788       -58 %     56 %
 
                                 
 
  $ 97,145     $ 76,696     $ 58,330       20 %     32 %
Retail business
  $ 2,501     $ 808     $       210 %     N/A  
 
                                 
 
  $ 99,646     $ 77,504     $ 58,330       29 %     33 %
 
                                 
     The increase in revenue of jewelry product of wholesales of $22,981,000 or 32% to $95,318,000 for the year ended December 31, 2005, compared to the year ended December 31, 2004, was attributable to an increase in average selling price of 2% amounting to $1.4 million, and increase in order quantity of 34% amounting to $21.6 million.
     The decrease in revenue of giftware product of wholesales of $2,532,000 for the year ended December 31, 2005, compared to the year ended December 31, 2004, was due to the closure of this product line with low profit margin during the third quarter of 2005.
     The increase in revenue of retail business by $1,693,000 or 210 % for the year ended December 31, 2005 from the revenue of $808,000 for the year ended December 31, 2004. The retail business was newly launched in 2004 which involved direct sales to consumers in Hong Kong and China through company-owned retail stores under the brand name ENZO. Due to the expansion, the number of retail stores was increased to 18 ENZO retail stores in Hong Kong and China at December 31, 2005, compared to 3 stores at December 31, 2004.

-21-


Table of Contents

     The increase in revenue of jewelry product of wholesales of $16,795,000 or 30% to $72,337,000 for the year ended December 31, 2004, compared to the year ended December 31, 2003, was attributable to an increase in average selling price of 10% amounting to $5.6 million, and increase in order quantity of 13% amounting to $11.2 million.
The increase in revenue of giftware products of $1,571,000 or 56% for the year ended December 31, 2004 from the revenue of $2,788,000 for the year ended December 31, 2003 was due to the increase in customers and increase of giftware products for sales. The giftware products were introduced in 2003.
Cost of Sales and Gross Profit
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Cost of sales and gross profit
                                       
 
                                       
Cost of sales
                                       
Wholesales
  $ 75,645     $ 60,564     $ 44,947       25 %     35 %
 
                                 
% of revenues
    78 %     79 %     77 %                
 
                                       
Retail
  $ 1,482     $ 701     $ 0       111 %     N/A  
 
                                 
% of revenues
    59 %     87 %     0 %                
 
                                       
Total
  $ 77,127     $ 61,265     $ 44,947       26 %     36 %
 
                                 
% of revenues
    77 %     79 %     77 %                
 
                                       
Gross profit
                                       
 
                                       
Wholesales
  $ 21,500     $ 16,132     $ 13,383       33 %     21 %
 
                                 
% of revenues
    22 %     21 %     23 %                
 
                                       
Retail
  $ 1,019     $ 107     $ 0       852 %     N/A  
 
                                 
% of revenues
    41 %     13 %     0 %                
 
                                       
Total
  $ 22,519     $ 16,239     $ 13,383       39 %     21 %
 
                                 
% of revenues
    23 %     21 %     23 %                

-22-


Table of Contents

     The gross profit margin increased to 23% for the year ended December 31, 2005 from 21% for the year ended December 31, 2004 was attributable to the closure of the low profit margin of giftware products lines in wholesales business; and to the newly incepted retail business with higher gross margin for the year ended December 31, 2005.
     The gross profit margin dropped to 21% for the year ended December 31, 2004 from 23% for the year ended December 31, 2003. The decrease in gross margin of wholesales business was due to rise in diamond price which we could not pass to the customer for orders accepted before the rise in price and also to sales to discount chain stores. The gross profit margin of retail business for the year ended December 31, 2004 was low at the beginning of a new business.
Selling, General and Administrative Expenses
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Selling, general and administrative expenses
                                       
 
                                       
Wholesales business
  $ 12,356     $ 10,944     $ 9,133       13 %     20 %
Acquired manufacturing subsidiaries
  $ 479     $ 0     $ 0       N/A       N/A  
Retail business
  $ 2,653     $ 634     $ 0       318 %     N/A  
 
                                 
 
  $ 15,488     $ 11,578     $ 9,133       34 %     27 %
 
                                 
% of revenues
    16 %     15 %     16 %                
     Selling, general and administrative expenses increased by 34% for the year ended December 31, 2005, compared with the year ended December 31, 2004. It was attributed to the increase in development cost of new products, designs and markets by 21% for wholesale business, and expenses incurred by the retail business of $2,653,000 comprising advertising cost of $816,000, rental cost of $275,000, staff cost of $727,000 and other expenses of $835,000, or 318% increase of the same for the year ended December 31, 2004.
     Selling, general and administrative expenses increased by 27% for the year ended December 31, 2004, compared with the year ended December 31, 2003. It was attributed to the development cost of new products, designs and markets of $1,200,000 for wholesales business, and expenses incurred by the newly incepted retail business of $634,000 comprising advertising cost of $135,000, rental cost of $85,000, staff cost of $306,000 and other expenses of $108,000, for the year ended December 31, 2004.

-23-


Table of Contents

Net gain (loss) on derivatives
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Unrealised loss on derivatives
  $ (88 )   $ (482 )   $ (162 )     -82 %     198 %
 
                                 
% of revenues
    0 %     -1 %     0 %                
 
                                       
(With the hedging mechanism in place, we have the realised gain on hedging activities)
                                       
Realized gain on hedging activities
  $ 96     $ 681     $ 249       -86 %     173 %
 
                                 
% of revenues
    0 %     1 %     0 %                
 
                                       
Net gain on derivatives and hedging activities
  $ 8     $ 199     $ 87       -96 %     129 %
 
                                 
% of revenues
    0 %     0 %     0 %                
     We have secured “gold loan” facilities with various banks in Hong Kong, which typically bear a below-market interest rate. Under the gold loan arrangements, we may defer the purchase until such time as we decide appropriate, the price to be paid being the current market price at time of payment. The gold loan, however, does expose us to certain market risks associated with potential future increases in the price of gold. In the past, we did not hedge against such risks and at the close of each reporting period, the gold loan was valued at fair value with changes reflected on the income statement.
     Since 2003, we have commenced hedging the fluctuations in the price of gold related to the gold loans by entering into contracts with financial institutions for the future purchase of gold. With the hedging mechanism in place, we have incurred an unrealized loss of $88,000 (2004: $482,000) and realized gain of $96,000 (2004: $681,000) on derivatives, for the year ended December 31, 2005.
     Persistently, after the hedging mechanism in place since 2003, we secured position of a net gain on derivative hedging activities of $87,000, $199,000 and $8,000 for each of the years ended December 31, 2003, December 31, 2004 and December 31, 2005 respectively.

-24-


Table of Contents

Depreciation
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Depreciation
                                       
 
                                       
Wholesales
  $ 1,154     $ 991     $ 1,184       16 %     -16 %
 
                                 
% of revenues
    1 %     1 %     2 %                
 
                                       
Retail
  $ 214     $ 41     $ 0       422 %     N/A  
 
                                 
% of revenues
    9 %     5 %     0 %                
 
                                       
Total
  $ 1,368     $ 1,032     $ 1,184       33 %     -13 %
 
                                 
% of revenues
    1 %     1 %     2 %                
     Depreciation increased by 33% to $1,368,000 for the year ended December 31, 2005 from $1,032,000 for the year ended December 31, 2004, reflecting the amortization on the on-going capital expenditures, capitalized computer system of wholesales business and renovation of retail shops during the year.
     Depreciation decreased by 13% to $1,032,000 for the year ended December 31, 2004 from $1,184,000 for the year ended December 31, 2003. It was resulted from a portion of fully depreciated furniture, fixtures and equipment during the year.
Amortization and impairment loss on goodwill
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Amortization and impairment loss on goodwill
  $ 0     $ 698     $ 200       -100 %     249 %
 
                                 
% of revenues
    0 %     1 %     0 %                

-25-


Table of Contents

     In April 2001, we acquired 20% equity interests in a company whose principal activities are the manufacturing and trading of rough and pre-formed gemstones, of which we had no significant control and influence over its operating and financial policies, the investment is stated at cost previously. On January 1, 2005, additional equity interest was acquired in this company, which become a subsidiary of the Company. As appropriate for a step-acquisition, the interest as of December 31, 2004 was restated to account for under equity method. As a result, impairment loss of $698,000 arising from investment securities was charged for the year ended December 31, 2004.
     In March 2002, goodwill was arisen as a result of the acquisition of a fine jewelry company. Impairment loss of $200,000 of the related goodwill was charged for the year ended December 31, 2003.
Interest cost
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Interest expenses
  $ 1,991     $ 902     $ 753       121 %     20 %
 
                                 
% of revenues
    2 %     1 %     1 %                
     Interest expenses increased for the years ended December 31, 2003, 2004 and 2005 reflecting the continuous increase in interest rate and a higher utilization rate of credit line facilities as working capital.
Income taxes
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Incomes taxes expense
  $ 739     $ 277     $ 352       167 %     -21 %
 
                                 
% of revenues
    1 %     0 %     1 %                

-26-


Table of Contents

     We were incorporated in the British Virgin Islands and, under current law of the British Virgin Islands, are not subject to tax on income or on capital gains.
     For our subsidiaries in Hong Kong, the prevailing corporate income tax rate is 17.5%.
     Three of our subsidiaries in China are registered to be qualified as Foreign Investment Enterprises in China and are eligible for certain tax holidays and concessions. Accordingly, certain of our Chinese subsidiaries are exempt from Chinese income tax for two years starting from their first profit-making year, followed by a 50% reduction of tax for the next three years.
     One of our subsidiaries in China has its tax exemption and concessions expired at the end of 2004. Another subsidiary in China is enjoying the tax holiday as its first profit-making year in 2004 and another subsidiary in China is enjoying the tax holiday as its first profit-making year in 2005. PRC income tax is calculated at the applicable rates relevant to these subsidiaries which currently are 15%.
     For other subsidiaries in China, the prevailing corporate income tax rate is 33%. The prevailing corporate income rate is 15% for companies operating in special economic zones of China.
     During the year ended December 31, 2005, incomes taxes included tax under provision adjustment of $88,000, and for the years ended December 31, 2004 and 2003, incomes taxes included tax overprovision adjustment of $22,000 and $92,000 respectively, after the finalization of tax assessment for prior years.
Extraordinary gain on negative goodwill
                                         
                            % Change  
                            Years ended     Years ended  
    Year ended December 31,     December 31,     December 31,  
(in thousands)   2005     2004     2003     2005-2004     2004-2003  
Extraordinary gain on negative goodwill
  $ 1,291     $ 0     $ 0       N/A       N/A  
 
                                 
% of revenues
    1 %     0 %     0 %                
     Extraordinary gain on negative goodwill of $1,291,000 was arisen from the sequential acquisition of a company whose principal activities are the manufacturing and trading of rough and pre-formed gemstones ( the Investee)
     Pursuant to the purchase agreement dated January 1, 2005, the Company would pay US$2,827,500 to the Investee for the issuance of 3,900 new shares therein (Acquisition), in

-27-


Table of Contents

which the Company had 20% equity interests. The Company then became the major stockholder holding 98% equity interests in the Investee, which became a subsidiary of the Company.
Inflation
     We do not consider inflation to have had a material impact on our results of operations over the last three years.
Foreign Exchange
     Approximately 97% of our sales are denominated in U.S. Dollars whereas the other sales are basically denominated in Hong Kong Dollars and Renminbi. The largest portion of our expenses are denominated in Hong Kong Dollars, followed by U.S. Dollars and Renminbi. The exchange rate of the Hong Kong Dollar is currently pegged to the U.S. Dollar, but during the past several years the market exchange rate has fluctuated within a narrow range. The Chinese government principally sets the exchange rate between the Renminbi and all other currencies. As a result, the exchange rates between the Renminbi and the U.S. Dollar and the Hong Kong Dollar have fluctuated in the past and may fluctuate in the future. If the value of the Renminbi or the Hong Kong Dollar decreases relative to the U.S. Dollar, such fluctuation may have a positive effect on the results of our operations. If the value of the Renminbi or the Hong Kong Dollar increases relative to the U.S. Dollar, such fluctuation may have a negative effect on the results of our operations. We do not currently hedge our foreign exchange positions.
Governmental economic and political policies and factors
     For information regarding governmental economic, fiscal, monetary and political policies that could materially affect our operations, directly or indirectly, please refer to the “Risk Factors” section on pages 7 to 10.
B. LIQUIDITY AND CAPITAL RESOURCES.
     We have no direct business operations other than the ownership of our subsidiaries and investment securities. Our ability to pay dividends and meet other obligations depends upon our receipt of dividends or other payments from our operating subsidiaries and investment securities.

-28-


Table of Contents

Cash Flows
                         
    Years ended December 31,
(in thousands)   2005   2004   2003
Net cash used in operating activities
  $ (14,222 )   $ (7,494 )   $ (3,571 )
 
                       
Net cash used in investing activities
    (4,655 )     (1,179 )     (468 )
 
                       
Net cash provided by financing activities
    20,450       9,179       5,764  
 
                       
Effect of foreign exchange rate change
    (5 )            
 
                       
Net increase in cash and cash equivalents
    1,568       506       1,725  
     Operating Activities:
                         
    Year ended December 31,
(in thousands)   2005   2004   2003
Cash flows from operating activities
                       
Net income
    4,351       2,122       962  
 
                       
Adjustments to reconcile income to net cash (used in) provided by operating activities :
                       
Depreciation of property, plant and equipment and properties held for lease
    1,368       1,032       1,184  
 
                       
Impairment loss on property, plant and equipment
                84  
 
                       
Amortization and impairment loss on goodwill
          698       200  
 
                       
Extraordinary (gain) on negative goodwill
    (1,291 )            
 
                       
Unrealized loss on derivatives
    88       482       162  
Loss (Gain) on disposal and write-off of property, plant and equipment
    8       (3 )     2  
 
                       
Allowance for doubtful debts
    (72 )     125       5  
 
                       
Minority interests
    20             (8 )
 
                       
Compensation costs for warrants granted
    118              
 
                       
Compensation expenses recognized during the year
    18       11       9  
 
                       
Equity in results of investment securities
          (133 )     851  
 
                       
Change in operating assets and liabilities :
                       
 
                       
Trade receivables
    (8,607 )     (535 )     (4,286 )
 
                       
Inventories
    (12,060 )     (15,142 )     (3,555 )
 
                       
Prepayments and other current assets
    601       1,187       (2,493 )
 
                       
Due from / to related parties
    7       17       3  
 
                       
Trade payables
    1,883       1,136       1,797  
 
                       
Accrued expenses and other payables
    (854 )     1,767       1,168  
 
                       
Income taxes payables and deferred taxation
    200       (258 )     344  
     
 
                       
Net cash (used in) provided by operating activities
    (14,222 )     (7,494 )     (3,571 )
     

-29-


Table of Contents

     Net cash (used in) provided by operating activities was net income (loss) adjusted for certain non-cash items and changes in assets and liabilities.
     For the year ended December 2005, net cash used in operating activities was comprised of a net income of $4,351,000, non-cash adjustment of $257,000 including adjustment of $1,368,000 for depreciation and $1,291,000 for extraordinary gain on negative goodwill.
     For the year ended December 2004, net cash used in operating activities was comprised of a net income of $2,122,000, non-cash adjustment of $2,212,000 including adjustment of $1,032,000 for depreciation, $698,000 for impairment loss on goodwill and $482,000 for unrealized loss on derivatives.
   Significant changes in assets and liabilities were as follows:
     Trade receivables were increased by $8,607,000 for the year ended December 31 2005. It was due to the sales was near the year end during the last quarter.
     Inventory balance was increased by $12,060,000 and $15,142,000 for the year ended December 31, 2005 and 2004 respectively. It was the accumulation of inventory of gemstones in anticipation of significant increase in sales for the new fiscal year, and the build up of inventory for retail business in Hong Kong, Macau and China. The rise in the cost of gold and rough gemstones, the build-up of more sample lines of jewelry and the maintaining of sufficient inventory for block-orders.
     Trade payables increased by $1,883,000 and $1,136,000 for the year ended December 31, 2005 and 2004 respectively. The increase was primarily due to the better credit term obtained from suppliers.
Investing Activities:
     For the year ended December 31, 2005, net cash used in investing activities was for the capital expenditures and purchase of capital guaranteed fund. Capital expenditure were mainly for acquisition of a production facility in Shenzhen, renovation and improvement of the existing production facilities in Shenzhen, renovation of shops for the new retail business and other on-going business necessities including a new computer system. The capital guaranteed fund was

-30-


Table of Contents

purchased from banks for securing new banking facilities, which was partially offset by the deduction in restricted cash.
     For the year ended December 31, 2004, net cash used in investing activities was for the capital expenditures, mainly for renovation and improvement of the existing production facilities in Shenzhen, renovation of shops for the new retail business and other on-going business necessities, and for increase in restricted cash deposits.
     Our capital expenditure by category for the periods presented were:
                         
    Years ended December 31,  
(in thousands)   2005     2004     2003  
Land & buildings
  $ 617     $     $ 330  
Leasehold improvement
  $ 783     $ 487     $ 190  
Furniture, fixtures and equipment
  $ 1,060     $ 189     $ 250  
Plant and machinery
  $ 209     $ 51     $ 93  
Motor vehicles
  $ 200     $     $ 133  
 
                 
Total
  $ 2,869     $ 727     $ 996  
 
                 
Financing Activities:
     Net cash provided by financing activities for the year ended December 31, 2005 was $20,450,000, which included proceeds of $7,736,000 from issuance of shares upon exercise of stock options and warrants, increase of new loans and offset by the repayment of matured bank loans, increase in bank overdrafts utilization level and increase in letter of credit and factoring
     Net cash provided by financing activities for the year ended December 31, 2004 was $9,179,000, which included proceeds of $2,746,000 from private placement of common stock, $810,000 from issuance of shares upon exercise of stock options, increase of new loans and offset by the repayment of matured bank loans, reduction of bank overdrafts utilization level and increase in letter of credit and factoring.
     Net cash provided by financing activities for the year ended December 31, 2003 was $5,764,000. It was represented by the proceeds from issuance of shares upon exercise of stock options of $2,245,000 and sales of treasury stock of $541,000, raise of new bank loans, reduced by repayment of matured bank loans, and decrease in utilization of bank overdraft facilities and increase in letter of credit and factoring.
     Our cash and cash equivalents are mainly held in U.S. dollars and HK dollars.
Financing Sources

-31-


Table of Contents

Banking Facilities and Notes Payables
     We have various letters of credit, factoring facilities and overdrafts under banking facilities. The banking facilities are collateralized by land and buildings, investment properties, restricted cash deposits, factored receivables and personal guarantees of and properties owned by one of our directors.
     Letters of Credit, overdrafts and others:
                         
    Years ended December 31,  
(in thousands)   2005     2004     2003  
Letters of credit
  $ 31,533     $ 26,833     $ 19,005  
Overdraft
  $ 3,461     $ 3,461     $ 3,397  
 
                 
 
    34,994       30,294       22,402  
 
                 
 
                       
Utilized :
                       
Letters of credit utilized
  $ 21,887     $ 15,423     $ 13,619  
Overdraft utilized
  $ 2,028     $ 607     $ 1,312  
 
                 
 
    23,915       16,030       14,931  
 
                 
     The letters of credit and bank overdrafts are denominated in H.K. dollars and U.S. dollars, bear interest at the floating commercial bank lending rates in Hong Kong, and are renewable annually with the consent of the relevant banks.
     The factoring facilities granted are limited to the extent of accounts receivable collateralized to the banks.
     Notes payable:
                         
    Years ended December 31,
(in thousands)   2005   2004   2003
Notes payable
  $ 3,079     $ 2,487     $ 1,516  

-32-


Table of Contents

     We have term loans classified under notes payable which are related to the Group’s properties. These loans are denominated in H.K. dollars and Renminbi, bear interest at pre-fixed rates in Hong Kong and China upon renewal.
Gold Loan Facilities:
                         
    Years ended December 31,
(in thousands)   2005   2004   2003
Gold loans outstanding (in $)
  $ 10,756     $ 6,488     $ 3,118  
Gold loans outstanding (in troy ounces)
    27,920       17,920       10,900  
 
                       
Gold loan interest rate
    2.4%-2.6 %     2.1%-2.5 %     1.6%-2.4 %
     We have also secured “gold loan” facilities with various banks in Hong Kong, which bear a below-market interest rate. Due to lower interest rates charged for gold loans, our cost through our gold loan program has been substantially less than the costs that would have been incurred if we were to finance the purchase of all of our gold requirements with borrowings under our letter of credit facility or other credit arrangements. The gold loan, however, does expose us to certain market risks associated with potential future increases in the price of gold, so in 2003, we have put in place mechanisms to hedge against such risks. Under the gold loan arrangements, we may defer the purchase until such time as we deem appropriate, the price to be paid being the current market price at time of payment. At the close of each reporting period, the gold loan is valued at fair value with changes reflected on the income statement.
Looking Forward:
     We anticipate that cash flow from operations, borrowings available under our existing credit line and our gold loan arrangement will be sufficient to satisfy our capital needs for the next twelve months.
Impact of recently issued US GAAP accounting standards.
     In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised), “Share-Based Payment” (SFAS No. 123R), which requires all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value. In April 2005, the Securities and Exchange Commission announced that it would provide a phased-in implementation process for SFAS No. 123R. As a result of this phased-in process, the provisions of SFAS No. 123R must be adopted by most public entities no later than

-33-


Table of Contents

the beginning of the first fiscal year commencing after June 15, 2005. SFAS No. 123R applies to all awards granted after the required effective date and to awards modified, repurchased, or cancelled after that date.
     Effective for the fiscal year beginning January 1, 2006, the Company will adopt the provisions of SFAS No. 123R using a modified version of prospective application. Under this transition method, compensation cost will be recognized on or after the effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant date fair value of those awards previously calculated under SFAS No. 148 for pro forma disclosures.
     In November 2004, the FASB issued Statement of Financial Accounting Standards No. 151, ‘Inventory Costs – an amendment of ARB No. 43, Chapter 4’ (SFAS No. 151), which clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage) should be recognized as a current period expense. In addition, SFAS No. 151 requires that allocation of fixed production overhead to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 is effective for fiscal years beginning after June 15, 2005. The Company does not believe that the implementation of this standard will have a material impact on its financial position, results of operations or cash flows of the Company.
     In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153 ‘Exchanges of Non-monetary Assets – an amendment of APB Opinion No. 29’ (SFAS No. 153). SFAS No. 153 addresses the measurement of exchanges of non-monetary assets. It eliminates the exception from fair value measurement for non-monetary exchanges of similar productive assets in paragraph 21(b) of APB Opinion No. 29 ‘Accounting for Non-monetary Transactions’ and replaces it with an exception for exchanges that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. As required by SFAS No. 153, we will adopt this new accounting standard effective July 1, 2005. The adoption of SFAS No. 153 is not expected to have a material impact on the financial position, results of operations or cash flows of the Company.
     In May 2005, the FASB issued Statement of Financial Accounting Standards No. 154, “Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3” (SFAS No. 154), which changes the requirements for the accounting and reporting of a change in accounting principle. The Statement requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In addition, the Statement also requires that a change in depreciation or amortization for long-lived assets be accounted for as a change in accounting estimate effected by a change in accounting principle. The provisions of SFAS No. 154 are generally effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company does not expect the adoption of SFAS No. 154 to have a material impact on its financial position or results of operations.

-34-


Table of Contents

C. RESEARCH AND DEVELOPMENT, PATENTS AND LICENSES, ETC.
     During each of the last three fiscal years, we did not spend any significant amounts on company-sponsored research and development activities.
D. TREND INFORMATION.
     The total revenue for fiscal year ending December 31, 2006 is estimated to be at least 10% greater than the level for fiscal year 2005. The sales for fiscal year 2006 are estimated at approximately US$105 million, compared to US$95 million for the fiscal year ended December 31, 2005. The gross profit margin for fiscal year 2006 is estimated to remain at the same 23% level as fiscal year 2005.
E. OFF-BALANCE SHEET ARRANGEMENTS.
     Except for those arrangements which are disclosed in the Consolidated Financial Statements, we do not have any off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to investors.
F. TABULAR DISCLOSURE OF CONTRACTUAL OBLIGATIONS.
     As of the December 31, 2005, we had the following known contractual obligations:
                                         
    Payments due by period
            Less than                   More than
    Total   1 year   1-3 years   3-5 years   5 years
    US$   US$   US$   US$   US$
Long-Term Debt Obligations
                                       
Capital (Finance) Lease Obligations
    63       20       41       2        
Operating Lease Obligations
    2,036       835       1,070       131        
Purchase Obligations
                                     
Other Long-Term Liabilities Reflected on the Company’s
                                     
Balance Sheet under the GAAP of the primary financial statements
                                     
     
Total
    2,099       855       1,111       133        
     
     We had entered into finance lease agreements for the purchase of motor vehicles in 2003. The financed amount was $95,000, bearing interest at 5%-6% per annum, and repayable in 60 monthly installments beginning in 2003. A minimum finance charge may be charged if we pay off all the balance early.

-35-


Table of Contents

ITEM 6. DIRECTORS, SENIOR MANAGEMENT AND EMPLOYEES
A. DIRECTORS AND SENIOR MANAGEMENT.
     Our senior management and directors are as follows:
             
Name   Age   Position
Yu Chuan Yih
    66     Chairman of the Board of Directors, President and Chief Executive Officer
Ka Man Au
    41     Chief Operating Officer, Secretary and Director
Hon Tak Ringo Ng
    46     Chief Financial Officer and Director
Po Yee Elsa Yue
    41     Non-Executive Director
Andrew N. Bernstein
    54     Non-Executive Director
Wing Kwan Ted Lai
    43     Non-Executive Director
Kelvin Wong
    39     Non-Executive Director
     None of our directors and officers was selected due to any agreement or understanding with any other person. There is no family relationship between any of our directors or executive officers and any other director or executive officer.
     Mr. Yih established the business of Lorenzo Jewelry Ltd. and has served as president and managing director since 1987. Mr. Yih is primarily responsible for business development and overall company management. He has over 20 years of experience in semi-precious stone production and marketing. Mr. Yih had been a gemstone trader in Brazil and has extensive experience and relationships in gem sourcing and jewelry design. Mr. Yih is also the Founding Sponsor of the Hong Kong branch of the Gemological Institute of America (GIA), the nonprofit educational organization for the jewelry industry.
     Ms. Au has served as a director of Lorenzo Jewelry Ltd. since its incorporation in 1987. Ms. Au has been our chief operating officer since January 1, 2002 and is primarily responsible for our general administration, human resources, operations and management.
     Mr. Ng has served as our chief financial officer since September 1997 and as one of our directors since May 1, 2001. He received his Bachelor of Science degree in civil engineering from the University of London in 1984 and his Master of Commerce in accounting and commercial administration from the University of New South Wales in 1994. From July 1994 through September 1997, he was an audit senior with Moores Rowland C.A., Certified Public Accountants. Mr. Ng is a certified practicing accountant of the Australian Society of CPAs.
     Ms. Yue has served as a non-executive director since December 1999. She is a graduate gemologist from the Gemological Institute of America and served as vice president of GIA, Hong Kong, from August 1994 to December 2002. Her responsibilities included managing the Hong Kong office and administering their education programs, marketing and related activities. Since December 2002, Ms. Yue has served as a manager for a colored gems import and export trading company.

-36-


Table of Contents

     Mr. Bernstein joined us as a director in July 2005. He earned his Bachelor of Science degree from Cornell University in 1974 and his Juris Doctor degree from Boston College Law School in 1977. Since 1978, Mr. Bernstein has been engaged in the private practice of law in Denver, Colorado, with emphasis on the representation of private and public companies and their transactional, corporate and securities matters. Mr. Bernstein has served as our U.S. securities counsel since March 1997.
     Mr. Lai joined us as a director in July 2005. He is a lawyer by profession. Mr. Lai received his law degree from the University of London in 1984. He progressed from his legal career to become the managing director of a listed company in Hong Kong at the age of 26 from 1987 to 2001. Mr. Lai was in charge of the legal, accounting and investment operations of the company. Since 2001, he manages his own investments and serves as a consultant of a law firm.
     Mr. Wong joined us as a director in July 2005. Since 2002, he serves as the finance director of a Hong Kong-based private conglomerate group which mainly engages in garment manufacturing and property investments. Mr. Wong earned a Bachelor of Science degree from the University of Southern California in 1990, majoring in accounting. He was formerly the manager of the Assurance and Business Advisory Services division of PriceWaterhouseCoopers in Hong Kong. Mr. Wong has over 13 years of experience in the accounting and finance field. He is currently a member of the American Institute of Certified Public Accountants, the California State Board of Accountancy and the Hong Kong Institute of Certified Public Accountants.
B. COMPENSATION.
     The aggregate compensation paid by us to all of our directors and executive officers as a group for the fiscal year ended December 31, 2005 on an accrual basis, for services in all capacities, was $1,146,000. During the fiscal year ended December 31, 2005, we contributed an aggregate amount of $33,000 toward the pension plans of our directors and executive officers.
Executive Service Contract
     We entered into an employment agreement with Mr. Yu Chuan Yih, effective October 1, 2003, for a period of three years at an annual salary of $233,000. Mr. Yih’s remuneration package includes benefits with respect to an automobile. In addition, Mr. Yih is entitled to an annual management bonus of a sum to be determined by the compensation committee of the board of directors at its discretion, having regard for our operating results and the performance of Mr. Yih during the relevant financial year.
     On July 1, 2003, we granted Mr. Yih options exercisable to acquire 800,000 shares of common stock at $2.00 per share at any time through June 30, 2013.
     On January 3, 2005, we granted Mr. Yih, Ms. Au and Mr. Ng options exercisable to acquire 500,000 shares, 100,000 shares and 100,000 shares at $3.00 per share at any time through March 30, 2005.

-37-


Table of Contents

C. BOARD PRACTICES.
     Each of our seven current directors was elected at our last annual meeting of shareholders held September 26, 2005 to serve a one-year term or until their successor is elected and qualified.
     There are no directors’ service contracts with us or any of our subsidiaries providing for benefits upon termination of employment.
     We have established an audit committee, which currently consists of Kelvin Wong, Wing Kwan Ted Lai and Po Yee Elsa Yue. Its functions are to:
    recommend annually to the board of directors the appointment of our independent public accountants;
 
    discuss and review the scope and the fees of the prospective annual audit and review the results with the independent public accountants;
 
    review and approve non-audit services of the independent public accountants;
 
    review compliance with our existing accounting and financial policies;
 
    review the adequacy of our financial organization; and
 
    review our management’s procedures and policies relative to the adequacy of our internal accounting controls and compliance with U.S. federal and state laws relating to financial reporting.
     We have established a nominating committee, which currently consists of Andrew N. Bernstein, Kelvin Wong and Po Yee Elsa Yue. Its purpose and functions are to:
    assess the size and composition of the board of directors in light of our operating requirements and existing social attitudes and trends;
 
    develop membership qualifications for the board of directors and all board committees;
 
    monitor compliance with board of director and board committee membership criteria;
 
    review and recommend directors for continued service as required based on our evolving needs;
 
    coordinate and assist management and the board of directors in recruiting new members to the board of directors; and
 
    investigate suggestions for candidates for membership on the board of directors and recommend prospective directors, as required, to provide an appropriate balance of knowledge, experience and capability on the board of directors, including stockholder nominations for the board of directors.

-38-


Table of Contents

     We have established a compensation committee, which currently consists of Andrew N. Bernstein, Kelvin Wong and Wing Kwan Ted Lai. Its purpose and functions are to:
    review and approve corporate goals and objectives relevant to the compensation of the chief executive officer and other executive officers;
 
    evaluate the chief executive officer’s performance in light of such goals and objectives at least annually and communicate the results to the chief executive officer and the board of directors;
 
    set the chief executive officer’s compensation levels based on the foregoing evaluation (including annual salary, bonus, stock options and other direct and indirect benefits), with ratification by the independent directors of the full board of directors; and
 
    set the other executive officers’ compensation levels (including annual salary, bonus, stock options and other direct and indirect benefits).
D. EMPLOYEES.
     As of December 31, 2005, we employed approximately 2,800 persons on a full-time basis for our production of jewelry and gemstone cutting and polishing. Approximately 100 of these people include our management and executive staff in Hong Kong and China. None of our employees is represented by a labor union and we believe that our employee relations are good.
E. SHARE OWNERSHIP.
     The following table sets forth certain information regarding the beneficial ownership of our shares of common stock as of December 31, 2005 by:
    each person who is known by us to own beneficially more than 5% of our outstanding common stock;
 
    each of our current executive officers and directors; and
 
    all executive officers and directors as a group.
     As of December 31, 2005, we had 15,521,203 shares of our common stock issued and outstanding.
     This information gives effect to securities deemed outstanding pursuant to Rule 13d-3(d)(l) under the Securities Exchange Act of 1934, as amended.
     The address for each person named below is c/o LJ International Inc., Unit #12, 12/F, Block A, Focal Industrial Centre, 21 Man Lok Street, Hung Hom, Kowloon, Hong Kong.

-39-


Table of Contents

                 
    Number   Percent
Name of Beneficial Holder   Shares Beneficially Owned
Yu Chuan Yih
    3,856,353 (1)(2)     22.5 %
Ka Man Au
    202,000 (3)     1.3 %
Hon Tak Ringo Ng
    100,000 (4)     *  
Po Yee Elsa Yue
    4,000 (5)     *  
Andrew N. Bernstein
    100,000 (6)     *  
Kelvin Wong
    0       *  
Wing Kwan Ted Lai
    0       *  
All directors and executive officers as a group (7 persons)
    4,262,353       24.4 %
 
*   Represents less than 1% beneficial ownership
 
(1)   Of Mr. Yih’s 2,267,853 shares, 1,500,000 shares are owned of record by Pacific Growth Developments Ltd., a British Virgin Islands corporation, which is owned by Mr. Yih (60%), his wife Tammy Yih (20%) and an adult daughter, Bianca Tzu Hsiu Yih (20%).
 
(2)   Includes options currently exercisable to acquire:
    766,500 shares of common stock at $2.00 per share at any time until April 30, 2008;
 
    22,000 shares of common stock at $2.25 per share at any time until April 30, 2008; and
 
    800,000 shares of common stock at $2.00 per share at any time until June 30, 2013.
(3)   Represents options currently exercisable to acquire:
    27,000 shares of common stock at $2.00 per share at any time until April 30, 2008;
 
    100,000 shares of common stock at $2.25 per share at any time until April 30, 2008; and
 
    75,000 shares of common stock at $2.00 per share at any time until June 30, 2013.
(4)   Represents options currently exercisable to acquire:
    25,000 shares of common stock at $2.00 per share at any time until April 30, 2008; and
 
    75,000 shares of common stock at $2.00 per share at any time until June 30, 2013.
(5)   Represents options currently exercisable to acquire:
    4,000 shares of common stock at $2.00 per share at any time until June 30, 2013.
(6)   Includes options currently exercisable to acquire:
    50,000 shares of common stock at $2.00 per share at any time until April 30, 2008.

-40-


Table of Contents

The 1998 Stock Compensation Plan
     Effective June 1, 1998, we adopted and approved the 1998 Stock Compensation Plan. The purpose of the plan is to:
    encourage ownership of our common stock by our officers, directors, employees and advisors;
 
    provide additional incentive for them to promote our success and our business; and
 
    encourage them to remain in our employ by providing them with an opportunity to benefit from any appreciation of our common stock through the issuance of stock options.
          Options constitute either incentive stock options within the meaning of Section 422 of the United States Internal Revenue Code of 1986, as amended, or options which constitute nonqualified options at the time of issuance of such options. The plan provides that incentive stock options and/or nonqualified stock options may be granted to our officers, directors, employees and advisors selected by the compensation committee. A total of 4,000,000 shares of common stock are authorized and reserved for issuance during the term of the plan, which expires in June 2008. The compensation committee has the sole authority to interpret the plan and make all determinations necessary or advisable for administering the plan. The exercise price for any incentive option must be at least equal to the fair market value of the shares as of the date of grant. Upon the exercise of the option, the exercise price must be paid in full either in cash, shares of our stock or a combination. If any option is not exercised for any reason, such shares shall again become available for the purposes of the plan.
          On October 17, 2000, the Company offered each option holder the opportunity to cancel all or some of the stock options previously granted in exchange for the granting on April 30, 2001 of options to acquire an equal number of shares with an exercise price equal to the then last sale price of the stock on April 30, 2001, for a new term of seven years expiring April 30, 2008.
          As of December 31, 2005, 1,985,500 options had been exercised and the following options to purchase shares of our common stock under the plan remained outstanding:
    a total of 2,014,500 stock options, consisting of stock options to purchase 761,000 and 862,000 shares at $2.00 per share through April 30, 2008 and June 30, 2013, respectively, and 391,500 stock options to purchase 391,500 shares at $2.25 per share through April 30, 2008. A total of 1,668,500 stock options are held by our directors and officers as a group.

-41-


Table of Contents

The 2003 Stock Compensation Plan
     Effective July 1, 2003, we adopted and approved the 2003 Stock Compensation Plan, which our shareholders approved on December 5, 2003. The purpose of the plan is to:
    encourage ownership of our common stock by our officers, directors, employees and advisors;
 
    provide additional incentive for them to promote our success and our business; and
 
    encourage them to remain in our employ by providing them with an opportunity to benefit from any appreciation of our common stock through the issuance of stock options.
     Options constitute either incentive stock options within the meaning of Section 422 of the United States Internal Revenue Code of 1986, as amended, or options which constitute nonqualified options at the time of issuance of such options. The plan provides that incentive stock options and/or nonqualified stock options may be granted to our officers, directors, employees and advisors selected by the compensation committee. A total of 4,000,000 shares of common stock are authorized and reserved for issuance during the term of the plan, which expires in June 2013. The compensation committee has the sole authority to interpret the plan and make all determinations necessary or advisable for administering the plan. The exercise price for any incentive option or nonqualified option may be less than the fair market value of the shares as of the date of grant. Upon the exercise of the option, the exercise price must be paid in full either in cash, shares of our stock or a combination. If any option is not exercised for any reason, such shares shall again become available for the purposes of the plan.
     As of December 31, 2005, 2,704,000 options had been exercised and the following options to purchase shares of our common stock under the plan remained outstanding:
    a total of 1,296,000 stock options, consisting of stock options to purchase 1,174,000 shares at $2.00 per share through June 30, 2013 and 122,000 shares at $2.25 per share through April 30, 2008. A total of 434,000 stock options are held by our directors and officers as a group.
The 2005 Stock Compensation Plan
     Effective July 1, 2005, we adopted and approved the 2005 Stock Compensation Plan, which our shareholders approved on September 26, 2005. The purpose of the plan is to:
    encourage ownership of our common stock by our officers, directors, employees and advisors;
 
    provide additional incentive for them to promote our success and our business; and
 
    encourage them to remain in our employ by providing them with an opportunity to benefit from any appreciation of our common stock through the issuance of stock options.

-42-


Table of Contents

     Options constitute either incentive stock options within the meaning of Section 422 of the United States Internal Revenue Code of 1986, as amended, or options which constitute nonqualified options at the time of issuance of such options. The plan provides that incentive stock options and/or nonqualified stock options may be granted to our officers, directors, employees and advisors selected by the compensation committee. A total of 4,000,000 shares of common stock are authorized and reserved for issuance during the term of the plan, which expires in June 2015. The compensation committee has the sole authority to interpret the plan and make all determinations necessary or advisable for administering the plan. The exercise price for any incentive option or nonqualified option may be less than the fair market value of the shares as of the date of grant. Upon the exercise of the option, the exercise price must be paid in full either in cash, shares of our stock or a combination. If any option is not exercised for any reason, such shares shall again become available for the purposes of the plan.
     As of December 31, 2005, no options had been granted under the plan.
Other Options and Warrants Outstanding
     As of December 31, 2005, the following additional options and warrants to purchase shares of our common stock were outstanding:
    warrants to purchase 200,000 shares at $3.00 per share through August 15, 2006 which we granted to The Bauer Partnership, Inc. on August 16, 2001, in connection with a proposed debt placement which was never completed
 
    warrants to purchase 429,676 shares at $2.98 per share through September 3, 2009 which we sold to a group of investors pursuant to a private placement offering on September 1, 2004
 
    warrants to purchase an aggregate of 500,000 shares through April 4, 2008 which we granted to a consultant pursuant to a consulting agreement dated April 5, 2005 on the following terms:
 
50,000 warrants at $2.80 per warrant
150,000 warrants at $3.00 per warrant
150,000 warrants at $3.50 per warrant
100,000 warrants at $4.00 per warrant
50,000 warrants at $4.50 per warrant

-43-


Table of Contents

ITEM 7. MAJOR SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
A. MAJOR SHAREHOLDERS.
     Please see Item 6.E. for share ownership information regarding our major shareholders. Our major shareholders do not have different voting rights.
     As of December 31, 2005, we had 265 record holders of our common stock. Of the 15,521,203 shares outstanding as of December 31, 2005, 12,968,107 shares were held by CEDE & Co.
     To the extent known to us, we are not directly or indirectly owned or controlled by another corporation, by any foreign government or by any other natural or legal persons severally or jointly.
     To our knowledge, there are no arrangements the operation of which may at a subsequent date result in a change in control of our company.
B. RELATED PARTY TRANSACTIONS.
     Certain of our banking facilities are collateralized by properties owned by Yih Yu Chuan and his personal guarantee to the extent of $21,244,000, $12,971,000 and $9,147,000 as of December 31, 2005, 2004 and 2003. Mr. Yih has not received any additional compensation or consideration from us in return for his personal guarantees.
     During the fiscal year ended April 30, 1999, we provided a guarantee to a bank in respect of mortgage loans granted to Yu Chuan Yih to the extent of $632,000. As of December 31, 2005, the balance of the mortgage loans amounted to $237,000.
C. INTERESTS OF EXPERTS AND COUNSEL.
     Not applicable.

-44-


Table of Contents

ITEM 8. FINANCIAL INFORMATION
A. CONSOLIDATED STATEMENTS AND OTHER FINANCIAL INFORMATION.
     The Consolidated Financial Statements are filed in this Annual Report as Item 18.
     Export sales constitute significantly all of our total sales volume.
     There are no legal or arbitration proceedings, including those relating to bankruptcy, receivership or similar procedures and those involving any third party, which may have, or have had in the recent past, significant effects on our financial position or profitability. We are not aware of any governmental proceedings pending or known to be contemplated.
     We have no direct business operations, other than the ownership of our subsidiaries. While we have no current intention of paying dividends, should we, as a holding company, decide in the future to do so, our ability to pay dividends and meet other obligations depends upon the receipt of dividends or other payments from our operating subsidiaries and other holdings and investments. In addition, our operating subsidiaries are subject to restrictions on their ability to make distributions to us, including as a result of restrictive covenants and minimum net worth requirements in loan agreements, restrictions on the conversion of local currency into U.S. dollars or other hard currency and other regulatory restrictions.
B. SIGNIFICANT CHANGES.
     We believe that no significant changes have occurred since the date of the annual financial statements included in this annual report.

-45-


Table of Contents

ITEM 9. THE OFFER AND LISTING
A. OFFER AND LISTING DETAILS.
     Our common stock is listed and quoted for trading on The Nasdaq National Market under the symbol “JADE.” The following table sets forth, during the periods indicated, the high and low last sale prices for the common stock as reported by Nasdaq:
                 
Period   High   Low
Year ended April 30, 2001
  $ 3.88     $ 1.63  
Year ended April 30, 2002
  $ 2.79     $ 1.18  
Year ended December 31, 2002
  $ 1.56     $ 1.11  
Year ended December 31, 2003
  $ 5.00     $ 1.14  
Year ended December 31, 2004
  $ 5.74     $ 2.21  
Year ended December 31, 2005
  $ 3.95     $ 2.03  
 
               
Quarter ended March 31, 2004
  $ 5.74     $ 3.75  
Quarter ended June 30, 2004
  $ 4.23     $ 3.14  
Quarter ended September 30, 2004
  $ 3.79     $ 2.25  
Quarter ended December 31, 2004
  $ 3.36     $ 2.21  
Quarter ended March 31, 2005
  $ 3.59     $ 2.68  
Quarter ended June 30, 2005
  $ 2.80     $ 2.07  
Quarter ended September 30, 2005
  $ 3.19     $ 2.03  
Quarter ended December 31, 2005
  $ 3.95     $ 3.00  
 
               
Month ended September 30, 2005
  $ 3.19     $ 2.79  
Month ended October 31, 2005
  $ 3.19     $ 3.00  
Month ended November 30, 2005
  $ 3.81     $ 3.08  
Month ended December 31, 2005
  $ 3.95     $ 3.26  
Month ended January 31, 2006
  $ 3.50     $ 3.34  
Month ended February 28, 2006
  $ 4.16     $ 3.50  

-46-


Table of Contents

B. PLAN OF DISTRIBUTION.
     Not applicable.
C. MARKETS.
     Our common stock and our warrants have been listed and quoted for trading on The Nasdaq National Market System since April 15, 1998.
D. SELLING SHAREHOLDERS.
     Not applicable.
E. DILUTION.
     Not applicable.
F. EXPENSES OF THE ISSUE.
     Not applicable.
ITEM 10. ADDITIONAL INFORMATION
A. SHARE CAPITAL.
     Not applicable.
B. MEMORANDUM AND ARTICLES OF ASSOCIATION.
     Corporate Powers. We have been registered in the British Virgin Islands since January 30, 1997, under British Virgin Islands International Business Companies number 216796. Clause 4 of our Memorandum of Association states that the objects for which we are established are to engage in any businesses which are not prohibited by law in force in the British Virgin Islands.

-47-


Table of Contents

     Directors. A director who is materially interested in any transaction with us shall declare the material facts of and nature of his interest at the meeting of the Board of Directors. A director may vote or be counted as the quorum on any resolution of the Board in respect of any transaction in which he is materially interested. With the prior or subsequent approval by a resolution of directors, the directors may fix the emoluments of directors with respect to services to be rendered in any capacity to us. The directors may, by a resolution of directors, exercise all the powers of the Company to borrow money. There is no age limit requirement for retirement or non-retirement of directors. A director shall not require a share qualification.
     Share Rights, Preferences and Restrictions. Our authorized share capital is US$1 million divided into 100 million shares of par value US$0.01 per share. All dividends unclaimed for three years after having been declared may be forfeited by resolution of the directors for our benefit. All shares vote as one class and each whole share has one vote. Directors stand for reelection on an annual basis. Cumulative voting for directors is not authorized. We may redeem any of our own shares for such fair value as we by a resolution of directors determine. All shares have the same rights with regard to dividends and distributions upon our liquidation.
     Changing Share Rights. The rights of each class and series of shares that we are authorized to issue shall be fixed by the resolution of directors. If the authorized capital is divided into different classes, the rights attached to any class may be varied with the consent in writing of the holders of not less than three-fourths of the issued shares of that class and of the holders of not less than three-fourths of the issued shares of any other class which may be affected by such variation.
     Shareholder Meetings. The directors may convene meetings of our members at such times and in such manner and places as the directors consider necessary or desirable. The directors shall convene such a meeting upon the written request of members holding 10 percent or more of our outstanding voting shares. At least seven days’ notice of the meeting shall be given to the members whose names appear on the share register.
     Restrictions on Rights to Own Securities. There are no limitations on the rights to own our securities.
     Change in Control Provisions. There are no provisions of our Memorandum of Association and Articles of Association that would have an effect of delaying, deferring or preventing a change in our control and that would have operate only with respect to a merger, acquisition or corporate restructuring involving us.
     Disclosure of Share Ownership. There are no bylaw provisions governing the ownership threshold above which shareholder ownership must be disclosed.
     Applicable Law. Under the laws of most jurisdictions in the US, majority and controlling shareholders generally have certain fiduciary responsibilities to the minority shareholders. Shareholder action must be taken in good faith and actions by controlling shareholders which are obviously unreasonable may be declared null and void. BVI law protecting the interests of

-48-


Table of Contents

minority shareholders may not be as protective in all circumstances as the law protecting minority shareholders in US jurisdictions.
     While BVI law does permit a shareholder of a BVI company to sue its directors derivatively, that is, in the name of, and for the benefit of, our company and to sue a company and its directors for his benefit and for the benefit of others similarly situated, the circumstances in which any such action may be brought, and the procedures and defenses that may be available in respect of any such action, may result in the rights of shareholders of a BVI company being more limited than those of shareholders of a company organized in the US.
     Our directors have the power to take certain actions without shareholder approval, including an amendment of our Memorandum of Association or Articles of Association or an increase or reduction in our authorized capital, which would require shareholder approval under the laws of most US jurisdictions. In addition, the directors of a BVI corporation, subject in certain cases to court approval but without shareholder approval, may, among other things, implement a reorganization, certain mergers or consolidations, the sale, transfer, exchange or disposition of any assets, property, part of the business, or securities of the corporation, or any combination, if they determine it is in the best interests of the corporation, its creditors, or its shareholders. Our ability to amend our Memorandum of Association and Articles of Association without shareholder approval could have the effect of delaying, deterring or preventing a change in our control without any further action by the shareholders, including a tender offer to purchase our common stock at a premium over then current market prices.
     The International Business Companies Act of the British Virgin Islands permits the creation in our Memorandum and Articles of Association of staggered terms of directors, cumulative voting, shareholder approval of corporate matters by written consent, and the issuance of preferred shares. Currently, our Memorandum and Articles of Association only provide for shareholder approval of corporate matters by written consent, but not for staggered terms of directors, cumulative voting or the issuance of preferred shares.
     As in most US jurisdictions, the board of directors of a BVI corporation is charged with the management of the affairs of the corporation. In most US jurisdictions, directors owe a fiduciary duty to the corporation and its shareholders, including a duty of care, under which directors must properly apprise themselves of all reasonably available information, and a duty of loyalty, under which they must protect the interests of the corporation and refrain from conduct that injures the corporation or its shareholders or that deprives the corporation or its shareholders of any profit or advantage. Many US jurisdictions have enacted various statutory provisions which permit the monetary liability of directors to be eliminated or limited.
     Under BVI law, liability of a corporate director to the corporation is primarily limited to cases of willful malfeasance in the performance of his duties or to cases where the director has not acted honestly and in good faith and with a view to the best interests of the corporation. However, under our Articles of Association, we are authorized to indemnify any director or officer who is made or threatened to be made a party to a legal or administrative proceeding by virtue of being one of our directors or officers, provided such person acted honestly and in good faith and with a view to our best interests and, in the case of a criminal proceeding, such person

-49-


Table of Contents

had no reasonable cause to believe that his conduct was unlawful. Our Articles of Association also enable us to indemnify any director or officer who was successful in such a proceeding against expense and judgments, fines and amounts paid in settlement and reasonably incurred in connection with the proceeding.
     The above description of certain differences between BVI and US corporate laws is only a summary and does not purport to be complete or to address every applicable aspect of such laws. However, we believe that all material differences are disclosed above.
     Changes in Capital. Requirements to effect changes in capital are not more stringent than is required by law.
C. MATERIAL CONTRACTS.
     None.
D. EXCHANGE CONTROLS.
     There are no material British Virgin Islands laws, decrees, regulations or other legislation that impose foreign exchange controls on us or that affect our payment of dividends, interest or other payments to non-resident holders of our capital stock. British Virgin Islands law and our Memorandum of Association and Articles of Association impose no limitations on the right of non-resident or foreign owners to hold or vote our common stock.
E. TAXATION.
     The following is a summary of anticipated material U.S. federal income and British Virgin Islands tax consequences of an investment in our common stock. The summary does not deal with all possible tax consequences relating to an investment in our common stock and does not purport to deal with the tax consequences applicable to all categories of investors, some of which, such as dealers in securities, insurance companies and tax-exempt entities, may be subject to special rules. In particular, the discussion does not address the tax consequences under state, local and other non-U.S. and non-British Virgin Islands tax laws. Accordingly, each prospective investor should consult its own tax advisor regarding the particular tax consequences to it of an investment in the common stock. The discussion below is based upon laws and relevant interpretations in effect as of the date of this annual report, all of which are subject to change.
United States Federal Income Taxation
     The following discussion addresses only the material U.S. federal income tax consequences to a U.S. person, defined as a U.S. citizen or resident, a U.S. corporation, or an estate or trust subject to U.S. federal income tax on all of its income regardless of source, making

-50-


Table of Contents

an investment in the common stock. For taxable years beginning after December 31, 1996, a trust will be a U.S. person only if:
    a court within the United States is able to exercise primary supervision over its administration; and
 
    one or more United States persons have the authority to control all of its substantial decisions.
     In addition, the following discussion does not address the tax consequences to a person who holds or will hold, directly or indirectly, 10% or more of our common stock, which we refer to as a “10% Shareholder”. Non-U.S. persons and 10% Shareholders are advised to consult their own tax advisors regarding the tax considerations incident to an investment in our common stock.
     A U.S. investor receiving a distribution of our common stock will be required to include such distribution in gross income as a taxable dividend, to the extent of our current or accumulated earnings and profits as determined under U.S. federal income tax principles. Any distributions in excess of our earnings and profits will first be treated, for U.S. federal income tax purposes, as a nontaxable return of capital, to the extent of the U.S. investor’s adjusted tax basis in our common stock, and then as gain from the sale or exchange of a capital asset, provided that our common stock constitutes a capital asset in the hands of the U.S. investor. U.S. corporate shareholders will not be entitled to any deduction for distributions received as dividends on our common stock.
     Gain or loss on the sale or exchange of our common stock will be treated as capital gain or loss if our common stock is held as a capital asset by the U.S. investor. Such capital gain or loss will be long-term capital gain or loss if the U.S. investor has held our common stock for more than one year at the time of the sale or exchange.
     A holder of common stock may be subject to “backup withholding” at the rate of 31% with respect to dividends paid on our common stock if the dividends are paid by a paying agent, broker or other intermediary in the United States or by a U.S. broker or certain United States-related brokers to the holder outside the United States. In addition, the proceeds of the sale, exchange or redemption of common stock may be subject to backup withholding, if such proceeds are paid by a paying agent, broker or other intermediary in the United States.
     Backup withholding may be avoided by the holder of common stock if such holder:
    is a corporation or comes within other exempt categories; or
 
    provides a correct taxpayer identification number, certifies that such holder is not subject to backup withholding and otherwise complies with the backup withholding rules.
     In addition, holders of common stock who are not U.S. persons are generally exempt from backup withholding, although they may be required to comply with certification and identification procedures in order to prove their exemption.

-51-


Table of Contents

     Any amounts withheld under the backup withholding rules from a payment to a holder will be refunded or credited against the holder’s U.S. federal income tax liability, if any, provided that amount withheld is claimed as federal taxes withheld on the holder’s U.S. federal income tax return relating to the year in which the backup withholding occurred. A holder who is not otherwise required to file a U.S. income tax return must generally file a claim for refund or, in the case of non-U.S. holders, an income tax return in order to claim refunds of withheld amounts.
British Virgin Islands Taxation
     Under the International Business Companies Act of the British Virgin Islands as currently in effect, a holder of common stock who is not a resident of BVI is exempt from BVI income tax on dividends paid with respect to the common stock and all holders of common stock are not liable for BVI income tax on gains realized during that year on sale or disposal of such shares; BVI does not impose a withholding tax on dividends paid by a company incorporated under the International Business Companies Act.
     There are no capital gains, gift or inheritance taxes levied by BVI on companies incorporated under the International Business Companies Act. In addition, the common stock is not subject to transfer taxes, stamp duties or similar charges.
     There is no income tax treaty or convention currently in effect between the United States and the British Virgin Islands.
F. DIVIDENDS AND PAYING AGENTS.
     Not applicable.
G. STATEMENT BY EXPERTS.
     Not applicable.
H. DOCUMENTS ON DISPLAY.
     The documents concerning our company, which are referred to in this annual report, may be inspected at our principal executive offices at Unit #12, 12/F, Block A, Focal Industrial Centre, 21 Man Lok Street, Hung Hom, Kowloon, Hong Kong.
I. SUBSIDIARY INFORMATION.
     Not applicable.

-52-


Table of Contents

ITEM 11. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
     We do not believe that we have any material exposures to market risk associated with activities in derivative financial instruments, other financial instruments, derivative commodity instruments, and other market risk sensitive instruments, positions and transactions.
ITEM 12. DESCRIPTION OF SECURITIES OTHER THAN EQUITY SECURITIES
     Not applicable.
PART II
ITEM 13. DEFAULTS, DIVIDEND ARREARAGES AND DELINQUENCIES
     None.
ITEM 14. MATERIAL MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF PROCEEDS
     None.
ITEM 15. CONTROLS AND PROCEDURES
(a) Disclosure Controls and Procedures.
     We carried out an evaluation, under the supervision and with the participation of our chairman, chief financial officer and chief operating officer, of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of our fiscal year. Based on this evaluation, which will be used as input for further improvement actions, we concluded that our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, proceeded, summarized and reported, within the time periods specified in the Commission’s rules and forms, and is accumulated and communicated to management, including our principal executive and principal financial officers, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosure.
     There were no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during the period covered by the annual report that

-53-


Table of Contents

has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
(b) Management’s annual report on internal control over financial reporting.
     Not applicable.
ITEM 16A. AUDIT COMMITTEE FINANCIAL EXPERT
     Our Board of Directors has determined that it considers Kelvin Wong as the audit committee financial expert serving on our audit committee. Mr. Wong is an independent non-executive director as defined in the Nasdaq Stock Market’s listing standards.
ITEM 16B. CODE OF ETHICS
     We have adopted a code of ethics that applies to all of our employees, including our chief executive officer and our chief financial officer.
ITEM 16C. PRINCIPAL ACCOUNTANT FEES AND SERVICES
(a) Audit Fees.
     The aggregate fees billed for each of the last two fiscal years for professional services rendered by our principal accountant for the audit of our annual financial statements or services that are normally provided by the accountant in connection with statutory and regulatory filings or engagements for those fiscal years were $140,000 for the fiscal year ended December 31, 2004 and $158,000 for the fiscal year ended December 31, 2005.
(b) Audit — Related Fees.
     No fees were billed in each of the last two fiscal years for assurance and related services by our principal accountant that are reasonably related to the performance of the audit or review of our financial statements and are not reported under paragraph (a) of this Item for the fiscal year ended December 31, 2004 and for the fiscal year ended December 31, 2005.
(c) Tax Fees.
     The aggregate fees billed in each of the last two fiscal years for professional services rendered by our principal accountant for tax compliance, tax advice, and tax planning were $8,000 for the fiscal year ended December 31, 2004 and $10,000 for the fiscal year ended December 31, 2005. The nature of the services comprising these fees included data gathering for preparation, review and submission as agent of tax filing.

-54-


Table of Contents

(d) All Other Fees.
     No fees were billed in each of the last two fiscal years for products and services provided by our principal accountant, other than the services reported in paragraphs (a) through (c) of this Item for the fiscal year ended December 31, 2004 and for the fiscal year ended December 31, 2005.
(e) Audit Committee Pre-Approval Policies and Procedures.
     To ensure continuing auditor objectivity and to safeguard the independence of our auditors, our audit committee has determined a framework for the type and authorization of non-audit services which our auditors, Moores Rowland Mazars, may provide.
     The audit committee has adopted policies for the pre-approval of specific services that may be provided by our principal auditors. These policies are kept under review and amended as necessary to meet the dual objectives of ensuring that we benefit in a cost effective manner from the cumulative knowledge and experience of our auditors whilst also ensuring that the auditors maintain the necessary degree of independence and objectivity.
     Our audit committee approved the engagement of Moores Rowland Mazars as our auditors to render audit and non-audit services before Moores Rowland Mazars was engaged by us.
     All of the services described in each of paragraphs (b) through (d) of this Item were approved by the audit committee pursuant to paragraph (c)(7)(i)(C) of Rule 2-01 of Regulation S-X.
(f). Not applicable.
ITEM 16D. EXEMPTIONS FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES.
     Not applicable.
ITEM 16E. PURCHASES OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED PURCHASERS.
     In September 2001, we announced a common stock repurchase program pursuant to which we may repurchase up to 1,000,000 shares of common stock from time to time in the open market and in negotiated transactions, including block transactions, and may be discontinued at any time without prior notice.

-55-


Table of Contents

     We did not repurchase any of our shares of common stock during the fiscal year ended December 31, 2005.
PART III
ITEM 17. FINANCIAL STATEMENTS
     Not applicable.
ITEM 18. FINANCIAL STATEMENTS
     The following financial statements are being filed as part of this Form 20-F:
     Report of Independent Registered Public Accounting Firm
     Consolidated statements of operations for the years ended December 31, 2005, 2004 and 2003.
     Consolidated balance sheets as of December 31, 2005 and 2004.
     Consolidated statements of shareholders’ equity and comprehensive income for the years ended December 31, 2005, 2004 and 2003.
     Consolidated statements of cash flows for the years ended December 31, 2005, 2004 and 2003.
     Notes to and forming part of the financial statements
     The following financial statements are being filed as part of this Form 20-F:
     The financial statements of Goldleaves International Limited as of December 31, 2004.
     The financial statements were prepared in accordance with accounting principles generally accepted in Hong Kong and audited by Jason Lam & Co. (Hong Kong). The management has assessed the differences between Hong Kong and United States generally accepted accounting principles, and concluded there is no significant difference.
     Financial Statement Schedule
     Schedule II – Valuation and Qualifying Accounts for the year ended December 31, 2005, 2004 and 2003
     All other schedules are omitted, as required information is inapplicable or the information is presented in the consolidated financial statements or related notes.

-56-


Table of Contents

LJ INTERNATIONAL INC.
INDEX TO FINANCIAL STATEMENTS
         
    Page
Report of Independent Registered Public Accounting Firm
    F-2  
 
       
Consolidated Statements of Operations
    F-3 – F-4  
 
       
Consolidated Balance Sheets
    F-5  
 
       
Consolidated Statements of Shareholders’ Equity and Comprehensive Income
    F-6 – F-7  
 
       
Consolidated Statements of Cash Flows
    F-8 – F-9  
 
       
Notes to and Forming Part of the Financial Statements
    F-10 – F-42  

F-1


Table of Contents

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To The Shareholders and The Board of Directors of
LJ International Inc.
     We have audited the accompanying consolidated balance sheets of LJ International Inc. and its subsidiaries as of December 31, 2005 and 2004 and the related consolidated statements of operations, shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2005. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
     We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
     In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of LJ International Inc. and its subsidiaries as of December 31, 2005 and 2004 and the consolidated results of their operations and their cash flows for each of the years in the three-year period ended December 31, 2005, in conformity with U.S. generally accepted accounting principles.
Moores Rowland Mazars
Chartered Accountants
Certified Public Accountants, Hong Kong
Dated: March 27, 2006, except for notes 3 and 9 which are May 18, 2007

F-2


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
(Amounts in thousands, except share and per share data)
                                 
            Year ended     Year ended     Year ended  
            December 31,     December 31,     December 31,  
            2005     2004     2003  
            US$     US$     US$  
    Notes     (Restated)     (Restated)        
Operating revenue
    2 (c)     99,646       77,504       58,330  
Costs of goods sold (Exclusive of depreciation)
            (77,127 )     (61,265 )     (44,947 )
 
                         
 
                               
Gross profit
            22,519       16,239       13,383  
 
                               
Operating expenses
                               
Selling, general and administrative expenses
            (15,488 )     (11,578 )     (9,133 )
Net gain (loss) on derivatives
            8       199       87  
Depreciation
            (1,368 )     (1,032 )     (1,184 )
Impairment on property, plant and equipment
                        (84 )
Impairment loss on goodwill
    8 & 9             (698 )     (200 )
 
                         
 
                               
Operating income
            5,671       3,130       2,869  
 
                               
Other income and expense
                               
Interest income
    2 (c)     139       38       41  
Interest expenses
            (1,991 )     (902 )     (753 )
 
                         
 
                               
Income before income taxes, minority interests, equity in results of investment securities and extraordinary item
            3,819       2,266       2,157  
Income taxes expense
    11       (739 )     (277 )     (352 )
 
                         
 
                               
Income before minority interests, equity in results of investment securities and extraordinary item
            3,080       1,989       1,805  
Minority interests in consolidated subsidiaries
            (20 )           8  
 
                         
 
                               
Income before equity in results of investment securities and extraordinary item
            3,060       1,989       1,813  
Equity in results of investment securities
                  133       (851 )
 
                         
 
                               
Income before extraordinary item
            3,060       2,122       962  
Extraordinary gain on negative goodwill
    3       1,291              
 
                         
 
                               
Net income
            4,351       2,122       962  
 
                         
 
                               
Numerator:
                               
Net income used in computing basic earnings per share
            4,351       2,122       962  
 
                         
 
                               
Denominator:
                               
Weighted average number of shares used in calculating basic earnings per share
            13,438,578       11,118,995       8,757,266  
Effect of dilutive potential ordinary shares:
                               
Warrants
            28,738       55,693       183,151  
Stock options
            854,568       932,786       765,267  
 
                         
 
                               
Weighted average number of shares used in calculating diluted earnings per share
            14,321,884       12,107,474       9,705,684  
 
                         
The accompanying notes are an integral part of these financial statements.

F-3


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
                                 
            Year ended     Year ended     Year ended  
            December 31,     December 31,     December 31,  
            2005     2004     2003  
            US$     US$     US$  
    Notes     (Restated)     (Restated)        
Basic earnings per share:
    2 (g)                        
Income before extraordinary item
            0.23       0.19       0.11  
Extraordinary item
            0.09              
 
                         
 
                               
Net income
            0.32       0.19       0.11  
 
                         
 
                               
Diluted earnings per share:
    2 (g)                        
Income before extraordinary item
            0.21       0.18       0.10  
Extraordinary item
            0.09              
 
                         
Net income
            0.30       0.18       0.10  
 
                         
The accompanying notes are an integral part of these financial statements.

F-4


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except share and per share data)
                         
            As of December 31,  
            2005     2004  
            US$     US$  
    Notes     (Restated)     (Restated)  
ASSETS
                       
Current asset
                       
Cash and cash equivalents
            4,796       3,228  
Restricted cash
            5,839       6,393  
Trade receivables, net of allowance for doubtful accounts (December 31, 2005: US$212; December 31, 2004: US$284)
            24,960       15,653  
Derivatives
            2,034        
Investment in capital guaranteed fund
            2,496        
Inventories
    5       55,941       36,629  
Prepayments and other current assets
            2,538       2,539  
 
                   
 
                       
Total current assets
            98,604       64,442  
Properties held for lease, net
    6       1,400       1,452  
Property, plant and equipment, net
    7       6,221       4,673  
Due from related parties
    16 (b)     484       491  
Goodwill, net
    8       1,521       1,521  
Investment securities, net
    9             1,094  
 
                   
 
                       
Total assets
            108,230       73,673  
 
                   
 
                       
LIABILITIES AND SHAREHOLDERS’ EQUITY
                       
Current liabilities
                       
Bank overdrafts
    10       2,028       607  
Notes payable
    10       3,079       2,487  
Capitalized lease obligation, current portion
            20       19  
Letters of credit, gold and others
    10       32,643       21,911  
Derivatives
            3,567       1,462  
Trade payables
            12,168       9,553  
Accrued expenses and other payables
            7,280       4,631  
Due to related parties
    16 (b)     1,910        
Income taxes payable
            201       68  
Deferred taxation
    11       154       87  
 
                   
 
                       
Total current liabilities
            63,050       40,825  
Capitalized lease obligation, non-current
            43       58  
 
                   
 
                       
Total liabilities
            63,093       40,883  
 
                   
 
                       
Minority interest
            129        
 
                       
Commitments and contingencies
    12                  
 
                       
Shareholders’ equity
                       
Common stocks, par value US$0.01 each, Authorized - 100 million shares, Issued – 15,521,203 shares as of December 31, 2005 and 12,304,658 shares as of December 31, 2004
    13       155       123  
Additional paid-in capital
            31,204       23,382  
Accumulated other comprehensive loss
            (156 )     (151 )
Unearned compensation
    2 (q)     (19 )     (37 )
Retained earnings
            13,824       9,473  
 
                   
 
                       
Total shareholders’ equity
            45,008       32,790  
 
                   
 
                       
Total liabilities and shareholders’ equity
            108,230       73,673  
 
                   
The accompanying notes are an integral part of these financial statements.

F-5


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(Amounts in thousands, except share and per share data)
                                                                                 
                                                    Accumulated                    
            Common stock     Additional     Treasury stock     other                    
            Number     Par     Paid-in     Number             comprehensive     Unearned     Retained        
          of shares     Value     Capital     of shares     Cost     loss     compensation     earnings     Total  
                    US$     US$             US$     US$     US$     US$     US$  
    Notes                     (Restated)                     (Note 2(y))             (Restated)     (Restated)  
Balance as of January 1, 2003
            8,671,615       87       17,410       (318,200 )     (391 )     (151 )           6,389       23,344  
 
                                                                               
Comprehensive income:
                                                                               
Net income
                                                      962       962  
Issuance of common stock upon exercise of stock options
    13 (a)(i)     1,122,500       11       2,234                                     2,245  
Issuance of common stock upon exercise of warrants
    13 (a)(i)     95,891       1       (1 )                                    
Compensation costs for stock-based transactions
    15 (b)                 9                                     9  
Sales of treasury stock
    13 (b)                 150       318,200       391                         541  
 
                                                             
 
                                                                               
Balance as of December 31, 2003
            9,890,006       99       19,802                   (151 )           7,351       27,101  
 
Comprehensive income:
                                                                               
Net income
                                                      2,122       2,122  
Issuance of common stock on private placement
  13 (a)(ii)     1,614,082       16       2,730                                     2,746  
Issuance of common stock upon exercise of stock options
  13 (a)(iii)     405,000       4       806                                     810  
Issuance of common stock upon exercise of warrants
  13 (a)(iii)     395,570       4       (4 )                                    
 
                                                                               
Stock options granted
    2 (q)                 48                         (48 )            
Compensation expense recognized during the year
    2 (q)                                         11             11  
 
                                                             
 
                                                                               
Balance as of December 31, 2004
            12,304,658       123       23,382                   (151 )     (37 )     9,473       32,790  
The accompanying notes are an integral part of these financial statements.

F-6


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY AND COMPREHENSIVE INCOME
(Amounts in thousands, except share and per share data)
                                                                                 
                                                    Accumulated                    
            Common stock     Additional     Treasury stock     other                    
            Number     Par     Paid-in     Number             comprehensive     Unearned     Retained        
          of shares     Value     Capital     of shares     Cost     loss     compensation     earnings     Total  
                    US$     US$             US$     US$     US$     US$     US$  
    Notes                     (Restated)                     (Note 2(y))             (Restated)     (Restated)  
Comprehensive income:
                                                                               
Net income
                                                      4,351       4,351  
Exchange translation difference
                                                    (5 )                     (5 )
 
                                                                             
 
                                                                            4,346  
Issuance of common stock upon exercise of stock options
  13 (a)(iv)     3,162,000       31       7,542                                     7,573  
Issuance of common stock upon exercise of warrants
  13 (a)(iv)     54,545       1       162                                     163  
 
Compensation costs for warrants granted
    15 (b)                 118                                     118  
Compensation expense recognized during the year
    2 (q)                                         18             18  
 
                                                             
 
                                                                               
Balance as of December 31, 2005
            15,521,203       155       31,204                   (156 )     (19 )     13,824       45,008  
 
                                                             
The accompanying notes are an integral part of these financial statements.

F-7


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands, except share and per share data)
                                 
            Year ended     Year ended     Year ended  
            December 31,     December 31,     December 31,  
            2005     2004     2003  
          US$     US$     US$  
    Notes     (Restated)     (Restated)          
Cash flows from operating activities:
                               
Net income
            4,351       2,122       962  
Adjustments to reconcile income (loss) to net cash (used in) provided by operating activities:
                               
Depreciation of property, plant and equipment and properties held for lease
            1,368       1,032       1,184  
Impairment loss on property, plant and equipment
                        84  
Amortization and impairment loss on goodwill
                  698       200  
Extraordinary gain on negative goodwill
            (1,291 )            
Unrealized loss on derivatives
            88       482       162  
Loss (Gain) on disposal and write-off of property, plant and equipment
            8       (3 )     2  
Allowance for doubtful debts
            (72 )     125       5  
Minority interests
            20             (8 )
Compensation costs for warrants granted
            118              
Compensation expenses recognized during the year
            18       11       9  
Equity in results of investment securities
                  (133 )     851  
Changes in operating assets and liabilities:
                               
Trade receivables
            (8,607 )     (535 )     (4,286 )
Inventories
            (12,060 )     (15,142 )     (3,555 )
Prepayments and other current assets
            601       1,187       (2,493 )
Due from related parties
            7       17       3  
Trade payables
            1,883       1,136       1,797  
Accrued expenses and other payables
            (854 )     1,767       1,168  
Income taxes payable and deferred taxation
            200       (258 )     344  
 
                         
 
Net cash used in operating activities
            (14,222 )     (7,494 )     (3,571 )
 
                         
 
                               
Cash flows from investing activities:
                               
Change in restricted cash
            554       (462 )     427  
Net cash inflow from acquisition
            156              
Purchase of capital guaranteed fund
            (2,496 )            
Purchase of property, plant and equipment
            (2,869 )     (727 )     (897 )
Proceeds on disposals of property, plant and equipment
                  10       2  
 
                         
 
Net cash used in investing activities
            (4,655 )     (1,179 )     (468 )
 
                         
The accompanying notes are an integral part of these financial statements.

F-8


Table of Contents

LJ INTERNATIONAL INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Amounts in thousands, except share and per share data)
                                 
            Year ended     Year ended     Year ended  
            December 31,     December 31,     December 31,  
            2005     2004     2003  
          US$     US$     US$  
    Notes     (Restated)     (Restated)          
Cash flows from financing activities:
                               
Change in bank overdrafts
            1,421       (705 )     (1,795 )
Proceeds from issuance of shares upon exercise of stock options
            7,573       810       2,245  
Proceeds from issuance of share upon exercise of stock warrants
            163              
Net proceeds from issuance of shares in private placement
                  2,746        
Loans acquired
            10,267       7,624       1,516  
Repayment of loans
            (5,424 )     (3,082 )     (1,777 )
Repayment of capitalized lease obligation
            (14 )     (18 )     (26 )
Letter of credit and factoring
            6,464       1,804       5,060  
Sale of treasury stock
                        541  
 
                         
 
                               
Net cash provided by financing activities
            20,450       9,179       5,764  
 
                         
 
                               
Effect of foreign exchange rate change
            (5 )            
 
                         
 
                               
Net increase in cash and cash equivalents
            1,568       506       1,725  
 
                               
Cash and cash equivalents, as of beginning of period
            3,228       2,722       997  
 
                         
 
                               
Cash and cash equivalents, as of end of period
            4,796       3,228       2,722  
 
                         
 
                               
Supplemental disclosure information:
                               
Interest expense
            1,991       872       728  
Income taxes paid
            539       535       9  
 
                         
 
                               
Non-cash transactions:
                               
Purchase of property, plant and equipment under capitalized leases
                        98  
 
                         
The accompanying notes are an integral part of these financial statements.

F-9


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
1.   NATURE OF BUSINESS AND BASIS OF FINANCIAL STATEMENTS
 
    LJ International Inc. (LJI), its subsidiaries and variable interest entities (VIEs) (collectively referred as the Company) are principally involved in the design, manufacture, marketing and sale of precious and semi-precious gemstones as well as diamond jewelry. While the Company is based in Hong Kong, its manufacturing operations are in the People’s Republic of China (PRC) and most of its sales are currently in the United States of America (US). The Company also owns certain commercial and residential properties located in Hong Kong, which are held primarily for investment purposes.
 
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
  (a)   Basis of accounting
 
      The financial statements are prepared in accordance with U.S. generally accepted accounting principles.
 
  (b)   Principles of consolidation and goodwill
 
      The consolidated financial statements include the financial information of LJI, its subsidiaries and VIEs for which the Company is the primary beneficiary. The results of subsidiaries and VIEs acquired or disposed of during the year are consolidated from or to their effective dates of acquisition or disposal respectively. All material intercompany balances and transactions have been eliminated on consolidation.
 
      During 2004, the Company adopted Financial Accounting Standards Board (FASB) Interpretation No. 46 (Revised December 2003), “Consolidation of Variable Interest Entities, an Interpretation of ARB No. 51” (FIN 46(R)). FIN 46(R) requires certain variable interest entities to be consolidated by the primary beneficiary of the entity if the equity investors in the entity do not have the characteristics of a controlling financial interest nor do not have sufficient equity at risk for the entity to finance its activities without additional subordinated financial support from other parties.
 
      Lorenzo (Shenzhen) Co., Ltd. (LSC) and Enzo (Shenzhen) Co., Ltd. (ESC) are VIEs that each of them is owned by 2 individuals, who are acting as agents for the Company. The Company does not have any ownership interest in LSC and ESC. The Company is incorporated in the BVI and is considered a foreign entity under the PRC laws. Due to the restrictions on foreign ownership on the retail business of jewelries, the Company, through loans to the agents, established LSC and ESC to carry out the retail business of jewelries in the PRC. Pursuant to various agreements entered into between the Company, the agents and LSC on May 21, 2004, the agents and ESC on July 14, 2005, the Company generally has control of LSC and ESC, absorbs majority of expected losses and receives majority of residual return of LSC and ESC. The Company is therefore considered the primary beneficiary of LSC and ESC. Accordingly, the results of LSC and ESC are consolidated in the financial statements of the Company since May 21, 2004 and July 14, 2005 respectively.

F-10


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (b)   Principles of consolidation and goodwill (Continued)
 
      The application of the consolidation provisions of FIN 46(R) resulted in a decrease in assets and an increase in liabilities as of December 31, 2005 by US$4,586 and US$1,882 respectively and a decrease in assets and an increase in liabilities as of December 31, 2004 by US$141 and US$82 respectively and an increase in net loss of US$1,248 and US$223 for each of two years ended December 31, 2005 and 2004 respectively.
 
      Goodwill represents the excess of cost over fair value of acquired net assets and is subject to annual impairment tests. As part of an ongoing review of the valuation of goodwill, management assesses the fair value of the reporting units to determine if changes in facts and circumstances suggest that they may be impaired. If this review indicates that the goodwill is not recoverable, as determined by a discounted cash flow analysis, the carrying value of the Company’s goodwill would be reduced accordingly.
 
  (c)   Revenue recognition
 
      Operating revenue represents:
 
      i.  Sale of goods at invoiced value to customers, net of returns and discounts, and is recognized when goods are delivered and title has passed to customers.
 
      ii.  Rental income from investment properties under operating leases is recognized in the period in which the properties are let out and on the straight-line basis over the lease terms.
 
      Other income represents:
 
      Interest income is accrued on a time proportion basis on the principal outstanding and at the interest rate applicable.
 
  (d)   Sales return reserve
 
      The Company has allowed sales returns and its sales generally include specified return policy for certain customers. The Company reserves for sales returns as a reduction of revenue at the time the operating revenue is recognized based on historical sales return experience and agreed terms of sales return stated in the contracts with certain specific customers.
 
  (e)   Shipping and handling costs
 
      The shipping and handling costs are included in costs of goods sold. The amounts of revenue received for shipping and handling are included in operating revenue.

F-11


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (f)   Advertising and promotion costs
 
      Advertising and promotion expenses are generally expensed when incurred. Advertising costs were US$1,092, US$364 and US$871 for the years ended December 31, 2005, 2004 and 2003, respectively.
 
  (g)   Earnings per share
 
      The calculation of basic earnings per share is based on net income for the year attributable to shareholders and on the weighted average number of ordinary shares outstanding during the year.
 
      The calculation of diluted earnings per share is based on net income for the year attributable to shareholders and on the weighted average number of ordinary shares outstanding during the year, adjusted for the effects of all dilutive potential ordinary             shares. The dilutive effect of convertible securities is reflected in diluted earnings per share by application of the if-converted method. 300,000 warrants that could potentially dilute basic earnings per share in the future were not included in the computation of diluted earnings per share for the year ended December 31, 2005 because to do so would have been anti-dilutive for the year.
 
  (h)   Fair value of financial instruments
 
      The financial instruments used by the Company in the normal course of business, including cash and cash equivalents, trade receivables, trade payables, notes payable and letter of credit, gold and other loans, have fair values which approximate their recorded value as the financial instruments are either short term in nature or carry interest rate that approximate market rates.
 
  (i)   Accounts receivable
 
      Accounts receivable are stated at the amount billed to customers, net of discounts. The Company provides an allowance for doubtful accounts, which is based upon a review of outstanding receivables, historical collection information and existing economic conditions. No interest is chargeable to customers for accounts that are unpaid after the due date. Accounts past due more than one year are considered delinquent. Delinquent receivables are written off based on individual credit evaluation and specific circumstances of the customer.
 
  (j)   Inventories
 
      Inventories are stated at the lower of cost and market. Cost, which comprises all costs of purchase and, where applicable, costs of conversion and other costs that have been incurred in bringing the inventories to their present location and condition, including inbound freight charges, purchasing and receiving cost, inspection costs and internal transfer costs, is calculated using the weighted average costing method. Estimated losses on inventories represent reserves for obsolescence, excess quantities, irregulars and slow moving inventory, and which are charged to cost of goods sold. The Company estimates the loss/write-down on the basis of its assessment of the inventory’s net realizable value based upon current market conditions and historical experience.

F-12


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
     
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (j)   Inventories (Continued)
 
      Effective January 1, 2005, the Company changed its method of valuing its inventory from the first-in, first-out method to the monthly weighted average costing method. Management believes the weighted average costing method results in a better matching of current costs with current revenues and minimizes the effect of price level changes on inventory valuation. The cumulative effect of this accounting change for years prior to 2005 and the effects of retroactive application of the weighted average costing method to prior years are immaterial. The effect of the change in 2005 was to increase net income of the Company by US$35.
 
  (k)   Properties held for lease
 
      Properties held for lease are carried at cost, less accumulated depreciation, which is computed using the straight-line method over the estimated useful lives of the assets. Rental income from these properties is recorded on a monthly basis in accordance with the lease terms.
 
  (l)   Property, plant and equipment

(PPE) and depreciation
PPE are stated at cost, less accumulated depreciation and accumulated impairment loss, and include expenditure that substantially increases the useful lives of existing assets. Maintenance and repairs are charged to current operations as incurred. Upon sale, retirement, or other disposition of these assets, the cost and related accumulated depreciation and accumulated impairment loss are removed from the respective accounts, and any gain or loss is included in the consolidated statement of operations.
 
      Depreciation is provided by using the straight-line method over the estimated useful lives of the related assets at the following annual rates:
     
Leasehold land and buildings   2% or over the unexpired term of leases
Leasehold improvement   shorter of 10% or the unexpired term of leases
Furniture, fixtures and equipment   20% to 50%
Plant and machinery   10%
Motor vehicles   20%
  (m)   Impairment of long-lived assets
 
      Long-lived assets are review at least annually for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable. Recoverability of assets to be held and used is measured by a comparison of the carrying amount of an asset to undiscounted future net cash flows expected to be generated by the asset. If such assets are considered to be impaired, impairment is measured as the difference between the carrying amount and fair value of the asset.
 
  (n)   Investment securities
 
      Prior to January 1, 2005, investment in non-marketable securities held for an identified long term purpose are stated at cost and subject to impairment review at each reporting date to reflect any diminution in their value, which is expected to be other than temporary. The amount of impairment is recognized as an expense in the period in which the decline occurs. On January 1, 2005, as set out in note 3, the Company acquired additional shares in this non-marketable securities and became the major shareholder.
 
      As appropriate for a step-acquisition, the investment was restated to account for under the equity method for periods before January 1, 2005.

F - 13


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (o)   Gold loans and embedded derivative
 
      Gold loans are commodity-indexed debts with an embedded derivative. The loan is recorded at its original amount and adjusted for additional borrowings and repayments. The embedded derivative component was valued at fair value, considering the market price of gold, volatility of gold and the time value of money. Any changes in fair value of embedded derivative are included in the consolidated statement of operations and an asset or liability representing the value of the embedded derivative portion is included in the consolidated balance sheet.
 
  (p)   Derivatives
 
      The Company enters into derivative contracts to hedge the future settlement of gold loans in order to mitigate the risk of market price fluctuations. They consist of contracts that are used to hedge against changes in the fair value of gold price when the Company settles the gold loans.
 
      The derivative contracts and the embedded derivative are valued at fair value. Changes in fair value of derivative contracts are included in the consolidated statement of operations, net of changes in fair value of embedded derivative set out in note 2(o).
 
  (q)   Stock-based compensation
 
      The Company records compensation expense for stock-based employee compensation plans using the intrinsic value method pursuant to APB Opinion No. 25 in which compensation expense is measured as the excess of the market price of the stock over the exercise price of the award on the measurement date. Compensation expense is charged to income as when incurred if the benefit was fully vested at the date of grant or is recognized proportionately over the vesting period. Unearned compensation is shown separately as a reduction of the stockholders’ equity.
 
      As of December 31, 2005, the Company has three stock-based employee compensation plans, details of which are set out in note 14(a).
 
      In 2004, the Company recorded an unearned compensation of US$48 in the shareholders’ equity in relation to the option to purchase 150,000 shares of the common stock of the Company granted to an employee, for which the exercise price was below the market price of the underlying stock at the date of grant. This amount is accrued proportionately as compensation expense over the vesting period. For each of the two years ended December 31, 2005 and 2004, the Company recognized compensation expense of US$18 and US$11 respectively in its statement of operations. Other than the above, the exercise price of the Company’s incentive stock options was same as or higher than the market price of the underlying stock on the date of grant, no compensation expense was recognized for these stock options granted to employees.
 
      Had compensation expense for the same stock options been determined based on the fair value on the date of grant and been amortized over the period from the date of grant to the date that the award is vested, consistent with the provisions of SFAS No. 123, the Company’s net income and earnings per share would have been reported as follows:

F - 14


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
 
(q)   Stock-based compensation (Continued)
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
    (Restated)     (Restated)          
Income before extraordinary item
    3,060       2,122       962  
Add :      Stock-based employee compensation expenses included in reported net income, net
          of tax
    18       11        
Deduct: Total stock-based employee compensation expenses determined under fair value
          based method for all awards, net of tax
    (2,266 )     (159 )     (160 )
 
                 
 
                       
Pro forma income before extraordinary item
    812       1,974       802  
 
                       
Extraordinary item
    1,291              
 
                 
 
                       
 
    2,103       1,974       802  
 
                 
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
    (Restated)     (Restated)        
Basic earnings per share, as reported:
                       
Income before extraordinary item
    0.23       0.19       0.11  
Extraordinary item
    0.09              
 
                 
 
                       
Net income
    0.32       0.19       0.11  
 
                 
 
                       
Diluted earnings per share, as reported:
                       
Income before extraordinary item
    0.21       0.18       0.10  
Extraordinary item
    0.09              
 
                 
 
                       
Net income
    0.30       0.18       0.10  
 
                 
 
                       
Basic earnings per share, pro forma:
                       
Income before extraordinary item
    0.06       0.18       0.09  
Extraordinary item
    0.09              
 
                 
 
                       
Net income
    0.15       0.18       0.09  
 
                 
 
                       
Diluted earnings per share, pro forma:
                       
Income before extraordinary item
    0.06       0.16       0.08  
Extraordinary item
    0.09              
 
                 
 
                       
Net income
    0.15       0.16       0.08  
 
                 

F - 15


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (q)   Stock-based compensation (Continued)
 
      The fair value of these options was estimated on the date of grant using a Black-Scholes option pricing model with the following weighted-average assumptions:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
Expected dividend yield
                 
Expected stock price volatility
    52 %     61 %     9 %
Risk-free interest rate
    4.37 %     4.15 %     3.56 %
Expected life of options
  2 years     3 years     3 years  
      The weighted average fair value per option granted during the years ended December 31, 2005, 2004 and 2003 was US$0.70, US$1.06 and US$0.14 respectively.
 
  (r)   Income taxes
 
      The Company accounts for income taxes under the liability method. Deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. The Company provides a valuation allowance, if necessary, to reduce deferred tax assets to their estimated realizable value.
 
  (s)   Foreign currencies
 
      LJI’s functional currency is United States dollars. Transactions denominated in currencies other than U.S. dollars are translated into U.S. dollars at the exchange rate prevailing at the dates of transactions. Foreign currency transaction gains and losses are included in the consolidated statement of operations. The assets and liabilities of subsidiaries whose functional currencies are other than U.S. dollars, are translated at the exchange rates in effect at the balance sheet date and related revenue and expenses are translated at average exchange rates during the year. Related transaction gains or losses are reported as a separate component of accumulated other comprehensive income (loss).
 
  (t)   Treasury stock
 
      The Company applies the cost method of accounting for treasury stock. The cost method requires the Company to record the cost of acquiring treasury stock as a deduction from the total capital. The treasury stock account is debited for the cost of the shares acquired and will be credited upon reissuance at cost on a first-in-first-out basis. If the treasury stock is reissued at a price in excess of acquisition cost, the excess will be credited to additional paid-in capital in excess of par value from treasury stock. If the treasury stock is reissued at less than acquisition cost, the deficiency will be treated first as a reduction of any capital in excess of par related to previous reissuances or retirements. If the balance in capital in excess of par value from treasury stock is insufficient to absorb the deficiency, the remainder is recorded as a reduction of retained earnings.

F - 16


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (u)   Cash equivalents
 
      The Company considers all short-term, highly liquid investments with an original maturity date of three months or less to be cash equivalents.
 
  (v)   Uses of estimates
 
      The preparation of the Company’s financial statements in conformity with generally accepted accounting principles requires the Company’s management to make estimates and assumptions that affect the amounts reported in these financial statements and accompanying notes. Actual amounts could differ from those estimates.
 
  (w)   Related parties
 
      Parties are considered to be related if one party has the ability, directly or indirectly, to control the other party, or exercise significant influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject to common control or common significant influence.
 
  (x)   Dividends
 
      The Directors of the Company have never declared or paid any cash dividends on the Company’s capital stock and do not anticipate paying cash dividends in the foreseeable future. The ability to pay dividends depends upon receipt of dividends or other payments from subsidiaries and other holdings and investments. In addition, the operating subsidiaries from time to time may be subject to restrictions on their ability to make distributions to the Company, including as a result of restrictive covenants in loan agreements, restrictions on the conversion of local currency into US dollars or other currencies and other regulatory restrictions. Currently, none of the subsidiaries has such restriction during the periods presented except for the covenants as set out in note 10 to the financial statements.
 
  (y)   Comprehensive income
 
      The Company reports comprehensive income in accordance with SFAS No. 130 “Reporting Comprehensive Income”. Accumulated other comprehensive loss represents exchange translation adjustments and is included in the shareholders’ equity section of the balance sheet.
 
  (z)   New accounting pronouncements
 
      In December 2004, the FASB issued Statement of Financial Accounting Standards No. 123 (revised), “Share-Based Payment” (SFAS No. 123R), which requires all companies to measure compensation cost for all share-based payments (including employee stock options) at fair value. In April 2005, the Securities and Exchange Commission announced that it would provide a phased-in implementation process for SFAS No. 123R. As a result of this phased-in process, the provisions of SFAS No. 123R must be adopted by most public entities no later than the beginning of the first fiscal year commencing after June 15, 2005. SFAS No. 123R applies to all awards granted after the required effective date and to awards modified, repurchased, or cancelled after that date.
 
      Effective for the fiscal year beginning January 1, 2006, the Company will adopt the provisions of SFAS No. 123R using a modified version of prospective application. Under this transition method, compensation cost will be recognized on or after the effective date for the portion of outstanding awards for which the requisite service has not yet been rendered, based on the grant date fair value of those awards previously calculated under SFAS No. 148 for pro forma disclosures.

F - 17


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
2.   SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
  (z)   New accounting pronouncements (Continued)
 
      In November 2004, the FASB issued Statement of Financial Accounting Standards No. 151, ‘Inventory Costs – an amendment of ARB No. 43, Chapter 4’ (SFAS No. 151), which clarifies that abnormal amounts of idle facility expense, freight, handling costs, and wasted material (spoilage) should be recognized as a current period expense. In addition, SFAS No. 151 requires that allocation of fixed production overhead to the costs of conversion be based on the normal capacity of the production facilities. SFAS No. 151 is effective for fiscal years beginning after June 15, 2005. The Company does not believe that the implementation of this standard will have a material impact on its financial position, results of operations or cash flows of the Company.
 
      In December 2004, the FASB issued Statement of Financial Accounting Standards No. 153 ‘Exchanges of Non-monetary Assets – an amendment of APB Opinion No. 29’ (SFAS No. 153). SFAS No. 153 addresses the measurement of exchanges of non-monetary assets. It eliminates the exception from fair value measurement for non-monetary exchanges of similar productive assets in paragraph 21(b) of APB Opinion No. 29 ‘Accounting for Non-monetary Transactions’ and replaces it with an exception for exchanges that do not have commercial substance. A non-monetary exchange has commercial substance if the future cash flows of the entity are expected to change significantly as a result of the exchange. As required by SFAS No. 153, we will adopt this new accounting standard effective July 1, 2005. The adoption of SFAS No. 153 is not expected to have a material impact on the financial position, results of operations or cash flows of the Company.
 
      In May 2005, the FASB issued Statement of Financial Accounting Standards No. 154, “Accounting Changes and Error Corrections – a replacement of APB Opinion No. 20 and FASB Statement No. 3” (SFAS No. 154), which changes the requirements for the accounting and reporting of a change in accounting principle. The Statement requires retrospective application to prior periods’ financial statements of changes in accounting principle, unless it is impracticable to determine either the period-specific effects or the cumulative effect of the change. In addition, the Statement also requires that a change in depreciation or amortization for long-lived assets be accounted for as a change in accounting estimate effected by a change in accounting principle. The provisions of SFAS No. 154 are generally effective for accounting changes and corrections of errors made in fiscal years beginning after December 15, 2005. The Company does not expect the adoption of SFAS No. 154 to have a material impact on its financial position or results of operations.
3.   ACQUISITIONS

On January 1, 2005, the Company paid US$2,828 for new issuance of 3,900 common stock of Goldleaves International Limited (GIL), in which the Company had 20% equity interests and is classified as investment securities as of December 31, 2004. The Company then became the major stockholder holding 98% equity interest in GIL, which became a subsidiary of the Company.

F - 18


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
3.   ACQUISITIONS (CONTINUED)
 
    Details of the 78% share of identifiable assets and liabilities by the Company at the date of acquisition are as follows:
         
    As of  
    January 01,  
    2005  
    US$  
Net assets acquired:
       
Property, plant and equipment
    119  
Trade receivables
    490  
Inventories
    5,657  
Other receivables
    2,674  
Cash and cash equivalents
    122  
Trade payables
    (572 )
Accrued expenses and other payables
    (4,221 )
 
     
 
       
 
    4,269  
Negative goodwill arising from acquisition
    (1,441 )
 
     
 
       
Total consideration
    2,828  
 
     
    None of the amount of goodwill is expected to be taxable or tax deductible.
 
    Negative goodwill was arisen from the acquisition of GIL, US$150 of which was directly written off against the Company’s share of properties, plants and equipments acquired. The remaining balance of US$1,291 was included in statement of operations for the year ended December 31, 2005 as an extraordinary item.
 
    The Company’s consolidated results of operations have incorporated GIL’s activity on a consolidated basis from the date of acquisition, which was January 1, 2005. The following unaudited consolidated results of operations reflect pro forma results of operations for the year ended December 31, 2004, as if the acquisition had been completed on January 1, 2004 and after giving effect to purchase accounting adjustments. The pro forma results have been prepared for comparative purposes only and do not purport to be indicative of what operating results would have been had the acquisitions actually taken place on January 1, 2004 and may not be indicative of future operating results.
         
    Year ended  
    December 31,  
    2004  
    US$  
Pro forma:
       
Operating revenue
    77,379  
 
     
 
       
Net income
    3,087  
 
     
 
       
Earnings per share:
       
Basic
    0.28  
Diluted
    0.25  
 
     

F - 19


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
3.   ACQUISITIONS (CONTINUED)
 
    In addition, as of December 31, 2004, this investment is accounted for using the cost method. As appropriate for a step-acquisition, in the 2005 financial statements, the investment as of December 31, 2004 has been restated to account for under the equity method, details of which are set out in note 9.
 
    Change in accounting treatment for the acquisition
 
    The Company restated the financial statements for the fiscal years 2005 and 2004 as a result of change in accounting treatment for the acquisition of GIL, after the Company considered the interpretation of SFAS 141 to reflect these transactions in their respective years. The following financial statement line items for fiscal years 2005 and 2004 were affected by this change.
 
    Consolidated statement of operations for the year ended December 31, 2005
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Impairment loss on goodwill – operating expenses
                 
Extraordinary gain on negative goodwill
    378       1,291       913  
Net income
    3,438       4,351       913  
 
                 
 
                       
Basic earnings per share
                       
Income before extraordinary item
    0.23       0.23        
Extraordinary item
    0.03       0.09       0.06  
Net income
    0.26       0.32       0.06  
 
                 
 
                       
Diluted earnings per share
                       
Income before extraordinary item
    0.21       0.21        
Extraordinary item
    0.03       0.09       0.06  
Net income
    0.24       0.30       0.06  
 
                 

F - 20


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
3.   ACQUISITIONS (CONTINUED)
 
    Consolidated statement of operations for the year ended December 31, 2004
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Impairment loss on goodwill – operating expenses
          698       (698 )
Extraordinary gain on negative goodwill
                 
Net income
    2,820       2,122       (698 )
 
                 
 
                       
Basic earnings per share
                       
Income before extraordinary item
    0.25       0.19       (0.06 )
Extraordinary item
                 
Net income
    0.25       0.19       (0.06 )
 
                 
 
                       
Diluted earnings per share
                       
Income before extraordinary item
    0.23       0.18       (0.05 )
Extraordinary item
                 
Net income
    0.23       0.18       (0.05 )
 
                 
    Consolidated balance sheet as of December 31, 2005
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Investment securities, net
                 
Total assets
    108,230       108,230        
 
                       
Additional paid-in capital
    31,419       31,204       (215 )
Retained earnings
    13,609       13,824       215  
Total shareholders’ equity
    45,008       45,008        
 
                 

F - 21


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
3.   ACQUISITIONS (CONTINUED)
 
    Consolidated balance sheet as of December 31, 2004
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Investment securities, net
    1,792       1,094       698  
Total assets
    74,371       73,673       698  
 
                       
Additional paid-in capital
    23,382       23,382        
Retained earnings
    10,171       9,473       (698 )
Total shareholders’ equity
    33,488       32,790       (698 )
 
                 
    Consolidated statement of cash flows for the year ended of December 31, 2005
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Cash flows from operating activities:
                       
Net income
    3,438       4,351       913  
Amortization and impairment loss on goodwill
                   
Extraordinary gain on negative goodwill
    (378 )     (1,291 )     (913 )
Net cash used in operating activities
    (14,222 )     (14,222 )      
 
                 
    Consolidated statement of cash flows for the year ended of December 31, 2004
                         
    As              
    originally     As     Effect of  
    reported     adjusted     change  
    US$     US$     US$  
Cash flows from operating activities:
                       
Net income
    2,820       2,122       (698 )
Amortization and impairment loss on goodwill
          698       698  
Extraordinary gain on negative goodwill
                 
Net cash used in operating activities
    (7,494 )     (7,494 )      
 
                 

F - 22


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
4.   OPERATING RISKS
  (a)   Concentrations of credit risks
 
      Details of major customers from which the Company derived operating revenue are shown in note 17(b).
 
      Credit risk represents the accounting loss that would be recognized at the reporting date if counterparties failed completely to perform as contracted. Concentrations of credit risk (whether on or off balance sheet) that arise from financial instruments exist for groups of customers or counterparties when there are similar economic characteristics that would cause their ability to meet contractual obligations to be similarly affected by changes in economic or other conditions. The major concentration of credit risk arises from the Company’s receivables. Even though the Company does have major customers, it does not consider itself to be exposed to significant credit risk with regards to collection of the related receivables. Historical losses have not been significant.
 
  (b)   Country risks
 
      The Company may also be exposed to certain risks as a result of its manufacturing operation being located in the PRC and its properties held for lease in Hong Kong which are not typically associated with companies operating in North America and Western Europe. These include risks associated with, among others, the political, economic and legal environments and foreign currency exchange. The Company’s results may be adversely affected by changes in the political and social conditions in the PRC, and by changes in governmental policies with respect to laws and regulations, anti-inflationary measures, currency conversion and remittance abroad, and rates and methods of taxation, among other things. The Company’s management believe these risks not to be significant. There can be no assurance, however, that changes in political, social and other conditions will not result in any adverse impact.
 
  (c)   Cash and time deposits
 
      The Company maintains its cash balances and investments in time deposits with various banks and financial institutions. In common with local practice, such amounts are not insured or otherwise protected should the financial institutions be unable to meet their liabilities. There has been no history of credit losses.

F - 23


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
5.   INVENTORIES
 
    Inventories consisted of the following:
                 
    As of December 31,  
    2005     2004  
    US$     US$  
Raw materials
    38,676       25,810  
Work-in-progress
    2,214       1,423  
Finished goods
    15,051       9,396  
 
           
 
               
 
    55,941       36,629  
 
           
6.   PROPERTIES HELD FOR LEASE, NET
 
    The Company owns leasehold land and buildings in Hong Kong and leases them out for lease terms of 2 years. Properties held for lease consists of the following:
                 
    As of December 31,  
    2005     2004  
    US$     US$  
Leasehold land and buildings
    2,037       2,037  
Less: Accumulated depreciation
    (637 )     (585 )
 
           
 
               
 
    1,400       1,452  
 
           
    The Company pledged all properties held for lease as collateral for general banking facilities granted to the Company as of December 31, 2005 and 2004 (see note 10).
 
    The future aggregate minimum rental receivables under non-cancellable operating leases are as follows:
                 
    As of December 31,  
    2005     2004  
    US$     US$  
2005
          88  
2006
    91       22  
2007
    32        
 
           
 
               
 
    123       110  
 
           

F - 24


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
7.   PROPERTY, PLANT AND EQUIPMENT, NET
 
    Property, plant and equipment consist of the following:
                 
    As of December 31,  
    2005     2004  
    US$     US$  
Leasehold land and buildings
    2,405       1,995  
Leasehold improvement
    3,740       3,326  
Furniture, fixtures and equipment
    4,664       3,656  
Plant and machinery
    2,046       2,493  
Motor vehicles
    564       423  
 
           
 
               
 
    13,419       11,893  
Less: Accumulated depreciation
    (7,198 )     (7,220 )
 
           
 
               
 
    6,221       4,673  
 
           
    The Company pledged leasehold land and buildings with net book values of US$2,049 and US$1,495 as of December 31, 2005 and 2004 respectively as collateral for general banking facilities granted to the Company (see note 10).
 
8.   GOODWILL, NET
 
    As of December 31, 2005, goodwill is attributed to the acquisition of a jewelry retail company in 2002.
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
Carrying value, beginning of year
    1,521       1,521       1,721  
Impairment loss
                (200 )
 
                 
 
                       
Carrying value, end of year
    1,521       1,521       1,521  
 
                 
    The Company conducts annual impairment tests. The testing included the determination of each reporting unit’s fair value using the market multiples and discount cash flow analysis. No goodwill impairment charge was necessary for the year ended December 31, 2005. The accumulated amortization and impairment losses were US$869 and US$869 as of December 31, 2005 and 2004 respectively.

F - 25


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
9.   INVESTMENT SECURITIES, NET
                 
    As of December 31,  
    2005     2004  
    US$     US$  
            (Restated)  
Share of net assets
          313  
 
           
 
               
Goodwill
          1,679  
Less: accumulated impairment losses
          (898 )
 
           
 
               
 
          781  
 
           
 
               
 
          1,094  
 
           
    During the year ended April 30, 2001, the Company acquired 20% equity interests in a company whose principal activities are the manufacturing and trading of rough and pre-formed gemstones, of which the Company had no significant control and influence over its operating and financial policies, the investment is stated at cost previously.
 
    The directors of the Company consider such acquisition would enhance the Company by forward and backward vertical integration.
 
    On January 1, 2005, additional equity interest was acquired in this company, which become a subsidiary of the Company, details of which is set our in note 3. As appropriate for a step-acquisition, the interest as of December 31, 2004 was restated to account for under equity method. Details of the 20% share of identifiable assets and liabilities by the Company at the date of acquisition are as follows:
         
    As of April  
    30, 2001  
    US$  
Net assets acquired:
       
Property, plant and equipment
    39  
Inventories
    1,794  
Other receivables
    279  
Cash and cash equivalents
    13  
Trade payables
    (540 )
Accrued expenses and other payables
    (604 )
 
     
 
       
 
    981  
Goodwill arising from acquisition
    1,679  
 
     
 
       
Total consideration
    2,660  
 
     
    Since the acquisition in 2001, the aggregated amount of equity in results of investment securities of US$668 has been charged to the statements of operations of the Company.
 
    Impairment losses on goodwill arising from investment securities of US$Nil , US$698 and US$Nil were made for the years ended December 31, 2005, 2004 and 2003.

F - 26


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
10.   BANKING FACILITIES AND OTHER LOANS
                         
            As of December 31,  
            2005     2004  
    Note     US$     US$  
Bank overdrafts
    (a )     2,028       607  
 
                   
 
                       
Notes payable:
                       
Current portion
    (b )     3,079       2,487  
 
                   
 
                       
Letters of credit, gold and others:
                       
Letters of credit and others
    (a )     13,048       9,955  
Factoring
    (a )     8,839       5,468  
Gold loan
    (c )     10,756       6,488  
 
                   
 
                       
 
            32,643       21,911  
 
                   
    The Company’s banking facilities are collateralized by leasehold land and buildings (see notes 6 and 7), restricted cash deposits, factored receivables, and personal guarantees of and properties owned by a director (see note 16(b)).

F - 27


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
10.   BANKING FACILITIES AND OTHER LOANS (CONTINUED)
 
    The material provisions of indentures relating to the Company’s various banking facility agreements contain covenants pertaining to (i) maintenance of the net worth of LJI and one of its subsidiaries amounting to US$25,000 and US$4,487 respectively; and (ii) cross-default provisions of the subsidiary in the event of default in aggregate of at least US$10,000 under separate loan facilities. In the event of default, the bank would at its discretion to cancel the facilities and demand immediate repayment of all principal, interest, fees and other amount outstanding.
  (a)   As of December 31, 2005, the Company had various revolving bank facilities of overdrafts, letters of credit and factoring facilities granted by banks, amounting to US$3,461, US$15,987 and US$15,546 respectively.
 
      The bank overdrafts are denominated in Hong Kong dollars, bear interest at the floating commercial bank lending rates in Hong Kong, which ranged from 4.90% to 9.25% per annum as of December 31, 2005.
 
      The factoring facilities granted are limited to the extent of accounts receivable collateralized to the banks.
 
      Under the banking facilities arrangements, the Company is required to maintain certain cash balances based on the amount of facilities granted. These balances are reflected as restricted cash in the balance sheet.
 
  (b)   The Company also had term loans classified under notes payable which are related to the Company’s leasehold land and buildings. These loans aggregated to US$3,079 as of December 31, 2005. The expected maturities of these notes payable are within one year. Interest charges on these loans ranged from 6.3% to 6.8% per annum as of December 31, 2005.
 
  (c)   The Company had outstanding loans to purchase 27.92 oz of gold as of December 31, 2005 with the related balances being US$10,756. These loans are due within the following year, however, have been historically renewed. These loans bear interest at 2.4% to 2.6% per annum as of December 31, 2005 and can be repaid in cash at the current exchange rate of gold any time prior to maturity.
    The weighted average interest rate for the year ended December 31, 2005 was 5.0%.

F - 28


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
11.   INCOME TAXES
 
    The Company is subject to income taxes on an entity basis on income arising in or derived from the tax jurisdiction in which it is domiciled and operates. Income tax (expense) credit comprises of the following:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
Current taxes arising in foreign subsidiaries:
                       
For the year
    (595 )     (299 )     (357 )
(Under)/Over provision in prior years
    (77 )     22       92  
 
                 
 
                       
Total current tax
    (672 )     (277 )     (265 )
 
                       
Deferred taxes arising in foreign subsidiaries:
                       
For the year
    (67 )           (87 )
 
                 
 
                       
Income taxes (expense) credit
    (739 )     (277 )     (352 )
 
                 
    Reconciliation to the expected statutory tax rate in Hong Kong of 17.5% (2004 and 2003: 17.5%) is as follows:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    %     %     %  
Statutory rate
    17.5       17.5       17.5  
Tax effect of net operating losses
    21.2       26.1       20.0  
Non taxable profits, net
    (21.7 )     (33.2 )     (25.8 )
Impairment loss on goodwill
          5.4       1.6  
Others
    2.3       (3.5 )     3.0  
 
                 
 
                       
Effective rate
    19.3       12.3       16.3  
 
                 

F - 29


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
11.   INCOME TAXES (CONTINUED)
 
    Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of the Company’s deferred tax assets and liabilities are as follows:
                 
    As of December 31,  
    2005     2004  
    US$     US$  
Deferred tax assets:
               
Net operating loss
    5,069       2,826  
Depreciation
    71       98  
Start up costs
    8       23  
 
           
 
               
 
    5,148       2,947  
Valuation allowance
    (5,148 )     (2,911 )
 
           
 
               
Total deferred tax assets
          36  
 
           
 
               
Deferred tax liabilities:
               
Accelerated tax allowance
    (154 )     (123 )
 
           
 
               
Net deferred tax liabilities
    (154 )     (87 )
 
           
    In assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of future taxable income during the periods in which those temporary differences become deductible. The increase in valuation allowance for the years ended December 31, 2005, 2004 and 2003, amounted to US$2,237, US$253 and US$790 respectively.
 
    Based on the history of the Company’s profitability, management believes that it is more likely than not that the Company will realize the benefits of the deferred tax assets of US$Nil and US$36, net of valuation allowances as of December 31, 2005 and 2004.

F - 30


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
12.   COMMITMENTS AND CONTINGENCIES
  (a)   Commitments
 
      The Company leases certain of its office and factory premises under various operating leases. Rent expenses under these leases totalled approximately US$1,188, US$717 and US$657 for the years ended December 31, 2005, 2004 and 2003 respectively. Included in rent expenses, there were contingent rent expenses approximately US$22, US$Nil and US$Nil for the years ended December 31, 2005, 2004 and 2003 respectively.
 
      Future minimum rental payments under capitalized leases and non-cancellable operating leases are approximately as follows:
                                 
    As of December, 31 2005     As of December, 31 2004  
    Capitalized     Operating     Capitalized     Operating  
    leases     leases     leases     leases  
    US$     US$     US$     US$  
2005
                22       625  
2006
    22       835       22       358  
2007
    22       718       22       131  
2008
    21       352       20       87  
Thereafter
    2       131              
 
                       
 
                               
Total future minimum lease payments
    67       2,036       86       1,201  
 
                           
Less: Amount representing interest
    (4 )             (9 )        
 
                           
 
                               
 
    63               77          
 
                           
      In addition to the above future minimum lease payments, the terms of the leases in respect of the retail shops in the PRC provide for the payment of contingent rentals based on a percentage of sales in excess of a stipulated amount.
 
      As of December 31, 2005, the Company had capital expenditure commitments of US$31.
 
  (b)   Contingencies
 
      As of December 31, 2005, 2004 and 2003, the Company provided guarantee in respect of bank mortgage loans granted to a director, Mr. Yih Yu Chuan to the extent of US$237, US$307 and US$370 respectively.

F - 31


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
13.   COMMON STOCK AND WARRANTS OTHER THAN STOCK-BASED COMPENSATION
  (a)   Common stock
  (i)   During the year ended December 31 2003, warrants to purchase 150,000 shares of common stock (note 15(b)(iv)) and 1,122,500 stock options (note 15(a)) were exercised. As a warrant holder elected to take the cashless exercise of 95,891 shares of common stock, a total of 1,218,391 shares of common stock of the Company were issued accordingly.
 
  (ii)   In September 2004, the Company completed a private placement of 1,614,082 shares of common stock and 484,221 warrants (note 13(c)) at a price of US$2.20 per share. The Company sold all of the shares and the placement raised US$2,746 after underwriting discounts and placement costs.
 
  (iii)   During the year ended December 31, 2004, warrants to purchase 600,000 shares of common stock (note 15(b)(v)) and 405,000 stock options (note 15(a)) were exercised. As a warrant holder elected to take the cashless exercise of 395,570 shares of common stock, a total of 800,570 shares of common stock of the Company were issued accordingly.
 
  (iv)   During the year ended December 31, 2005, warrants to purchase 54,545 shares of common stock (note 13(c)) and 3,162,000 stock options (note 15(a)) were exercised. A total of 3,216,545 shares of common stock of the Company were issued accordingly.
 
      As of December 31, 2005, the Company had 15,521,203 shares of common stock issued.
  (b)   Treasury stock
 
      During the eight-month period ended December 31, 2002, the Company repurchased, through open market purchases, 318,200 shares of common stock of the Company at an aggregate consideration of US$391. In July 2003, the Company sold all these             shares to a non-affiliated party for a consideration of US$541.

F-32


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
13.   COMMON STOCK AND WARRANTS OTHER THAN STOCK-BASED COMPENSATION (CONTINUED)
  (c)   Warrants other than stock-based compensation
                                 
            As of December 31,  
            2005     2004     2003  
            Number of     Number of     Number of  
    Note     warrants     warrants     warrants  
Outstanding, beginning of year
            2,361,721       1,922,500       2,068,500  
Granted
    (i)             484,221        
Exercised
            (54,545 )            
Expired
            (1,877,500 )     (45,000 )     (146,000 )
 
                         
 
                               
Outstanding, end of year
            429,676       2,361,721       1,922,500  
 
                         
The following table shows the warrants outstanding as of December 31, 2005.
                         
            Exercise        
    Number of warrants     price        
Date of grant   outstanding     US$     Expiration date  
 
September 1, 2004
    429,676       2.98     September 3, 2009
 
                     
 
(i)   On September 1, 2004, the Company issued warrants for the investors of a private placement to purchase 484,221 shares of the Company’s common stock at an exercise price of US$2.98 per share with an expiration date of September 3, 2009 (see note (13)(a)(ii)).
The fair value of warrants was valued at issuance using the Black Scholes option valuation model with resulting allocation of the aggregate proceeds from private placement between common stock and the underlying warrants, and which have been included in the additional paid –in capital.

F-33


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
14.   EMPLOYEE RETIREMENT BENEFIT PLANS
 
    Following the introduction of the Mandatory Provident Fund (MPF) legislation in Hong Kong, the Company has participated in the defined contribution mandatory provident fund since December 1, 2000. Both the Company and its employees in Hong Kong make monthly contributions to the fund at 5% of the employees’ earnings as defined under Mandatory Provident Fund legislation. The 5% monthly contribution of the Company and the employees are subject to a cap of US$0.128 per month and thereafter contributions are voluntary. When employees leave the MPF scheme prior to vesting
 
    fully in voluntary contributions, the contributions payable by the Company are reduced by the amount of forfeited contributions.
 
    The amount of forfeitures in respect of the MPF scheme, which was available to reduce the Company’s contribution payable, for the year ended December 31, 2005, 2004 and 2003 was US$Nil, US$Nil and US$11 respectively.
 
    The full-time employees of the PRC subsidiaries are entitled to staff welfare benefits, including medical care, welfare subsidies, unemployment insurance and pension benefits. These companies are required to accrue for these benefits based on certain percentages of the employees’ salaries in accordance with the relevant regulations, and to make contributions to the state-sponsored pension and medical plans out of the amounts accrued for medical and pension benefits. The state-sponsored retirement plan was responsible for the entire pension obligations for the actual pension payments or post-retirement benefits beyond the annual contributions.
 
    The Company has adopted Profit Sharing Plan and Trust (Profit Sharing Plan) for the benefit of substantially all employees in the US that satisfied the age and service requirements. The Company’s contributions are determined according to a discretionary formula in an amount determined each year by the management and will be allocated to each Qualifying Participant’s individual account using the pro rata formula. No profit sharing expense made during all financial periods since its adoption.
 
    Contributions paid and payable by the Company in respect of the employee retirement benefit plans charged to the consolidated statement of operations were US$831, US$616 and US$543 for the years ended December 31, 2005, 2004 and 2003 respectively.
15.   STOCK-BASED COMPENSATION
  (a)   Stock incentive plan
 
      On June 1, 1998, the Company adopted a stock option plan (The 1998 Plan) which was approved by the shareholders on December 9, 1998. The 1998 Plan allows the Board of Directors, or a committee thereof at the Board’s discretion, to provide for a total of 2,000,000 stock options to officers, directors, key employees and advisors of the Company. Out of the stock options provided, 1,285,000 stock options were issued in accordance with the terms of the 1998 Plan on April 12, 1999 to certain officers, directors, key employees and advisors of the Company at an exercise price of US$5.0 per share (the fair market value of the common stock as of April 12, 1999) and are exercisable during the period from April 12, 1999 to April 11, 2009.
 
      Pursuant to the 1999 Annual Meeting of the Shareholders on December 15, 1999, the authorized number of stock options was increased from 2,000,000 to 4,000,000. The purchase price of the shares of the Common Stock covered by the 1998 Plan shall be at least

F-34


Table of Contents

\

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
100% of the fair market value per share of such shares on the date of grant, with a term of ten years.
On July 1, 2003, the Company adopted the second stock plan (The 2003 Plan) which was approved by the shareholders on December 5, 2003. The 2003 Plan allows the Board of Directors, or a committee thereof at the Board’s discretion, to provide for a total of 4,000,000 stock options to officers, directors, key employees and advisors of the Company. The purchase price of the shares of the Common Stock covered by The 2003 Plan could be less than, equal to or greater than 100% of the fair market value of the Common Stock at the time of grant, with a term of ten years.
On July 1, 2005, the Company adopted and approved the third stock plan (The 2005 Plan) which was approved by the shareholders on September 26, 2005. The Company believes that a new plan is necessary since there are only a minimal number of options remaining under The 1998 Plan and 2003 Plan. The Company believes that the grant of stock options is accomplishing its purposes, which is to promote the Company and the shareholders interests by providing key employees with an opportunity to acquire a proprietary interest in the Company and to develop a stronger incentive to put forth maximum effort for the Company continued success and growth. In addition, the opportunity to acquire a propriety interest in the Company aids the Company in attracting and retaining key personnel of outstanding ability.
Options granted under The 2005 Plan will constitute either incentive stock options within the meaning of Section 422 of the United States Internal Revenue Code of 1986, as amended, or options which constitute nonqualified options at the time of issuance of such options. The 2005 Plan provides that incentive stock options and/or nonqualified stock options may be granted to our officers, directors, employees and advisors selected by the compensation committee. A total of 4,000,000 shares of common stock are authorized and reserved for issuance during the term of The 2005 Plan, which expires in June 2015. The compensation committee has the sole authority to interpret The 2005 Plan and make all determinations necessary or advisable for administering The 2005 Plan. The exercise price for any incentive option and nonqualified option may be less than, equal to or greater than 100% and 110% respectively of the fair market value of the shares as of the date of grant. Upon the exercise of the option, the exercise price must be paid in full either in cash, shares of the Company’s stock or combination. If any option is not exercised for any reason, such shares shall again become available for the purposes of The 2005 Plan. As of December 31, 2005, no options had been granted under The 2005 Plan.

F-35


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
15.   STOCK-BASED COMPENSATION (CONTINUED)
  (a)   Stock incentive plan (Continued)
 
      The stock options activities and related information are summarized as follows:
                                                 
    Year ended     Year ended     Year ended  
    December 31, 2005     December 31, 2004     December 31, 2003  
            Weighted             Weighted             Weighted  
            average             average             average  
            exercise             exercise             exercise  
            price             Price             price  
    Options     US$     Options     US$     Options     US$  
Outstanding, beginning of year
    3,759,000       2.02       3,814,000       2.00       3,025,500       2.00  
Granted
    3,113,500       2.44       350,000       2.20       2,000,000       2.00  
Exercised (note 13)
    (3,162,000 )     2.40       (405,000 )     2.00       (1,122,500 )     2.00  
Cancelled
    (400,000 )     2.18                   (89,000 )     2.00  
 
                                         
 
                                               
Outstanding, end of year
    3,310,500       2.04       3,759,000       2.02       3,814,000       2.00  
 
                                         
 
                                               
Exercise price less than the market price on date of grant
    150,000       2.00       150,000       2.00              
 
                                               
Exercise price equals to market price on date of grant
    701,000       2.00       1,369,000       2.00       1,739,000       2.00  
 
                                               
Exercise price exceeds to market price on date of grant
    2,459,500       2.05       2,240,000       2.03       2,075,000       2.00  
 
                                   
 
                                               
 
    3,310,500       2.04       3,759,000       2.02       3,814,000       2.00  
 
                                         
Range of exercise price
                                               
- US$2.00
    2,797,000       2.00       3,559,000       2.00       3,814,000       2.00  
- US$2.25
    513,500       2.25                          
- US$2.35
                200,000       2.35              
 
                                         
 
                                               
 
    3,310,500       2.04       3,759,000       2.02       3,814,000       2.00  
 
                                         
 
                                               
Exercisable, end of year
                                               
- exercise price at US$2.00
    2,093,125       2.00       2,489,500       2.00       2,557,000       2.00  
- exercise price at US$2.25
    513,500       2.25                          
 
                                         
 
                                               
 
    2,606,625       2.05       2,489,500       2.00       2,557,000       2.00  
 
                                         
Weighted average remaining contractual life
                                               
- exercise price at US$2.00
  6.09 years           6.42 years           7.04 years        
- exercise price at US$2.25
  2.33 years                                    
- exercise price at US$2.35
                8.50 years                      
 
                                         
All options issued, other than 703,875 options, are immediately exercisable as of December 31, 2005. The 703,875 options are issued and outstanding but only vest in additional increments of 337,500, 319,500 and 46,875 upon 2006, 2007 and 2008 respectively.

F-36


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
15.   STOCK-BASED COMPENSATION (CONTINUED)
  (b)   Warrants
  (i)   On March 22, 2000, the Company issued warrants to a placement agent to purchase 35,000 shares of the Company’s common stock at an exercise price of US$6.94 per share with an expiration date of March 31, 2005, as partial compensation for its services. As of December 31, 2005, all expired.
 
  (ii)   On May 26, 2001, the Company entered into a consulting agreement with a consultant for a period of 24 months commencing on June 1, 2001. Pursuant to the agreement, the Company issued to the consultant warrants to purchase 260,000 shares of common stock of the Company on June 1, 2001. Of the warrants issued on June 1, 2001, the warrantholder is entitled to:
    purchase 100,000 shares at US$2.29 per share exercisable through May 31, 2003 (expired, as of December 31, 2005);
 
    purchase 80,000 shares at US$3.43 per share exercisable through May 31, 2004 (expired, as of December 31, 2005);
 
    purchase 80,000 shares at US$4.57 per share exercisable through May 31, 2005. (expired, as of December 31, 2005);
  (iii)   On August 16, 2001, the Company issued to an agent warrants to purchase 200,000 shares of common stock of the Company at US$3.00 per share exercisable through August 15, 2006 in consideration for consultancy services.
 
  (iv)   On April 15, 2002, in accordance with a common stock purchase agreement, the Company issued to an investor warrants to purchase 150,000 shares of common stock of the Company at US$1.79 per share exercisable through April 14, 2005. The warrants were exercised in July 2003 and 95,891 shares of common stock were issued accordingly pursuant to the cashless exercise.
 
  (v)   Pursuant to a strategic advisory services agreement dated July 1, 2003, the Company issued to a consultant warrants to purchase 600,000 shares of common stock of the Company at US$2 per share exercisable through March 31, 2004. The warrants were exercised in January 2004 and 395,570 shares of common stock were issued accordingly pursuant to the cashless exercise.
 
  (vi)   Pursuant to a media relation services agreement dated April 5, 2005, the Company issued to a consultant warrants to purchase 50,000 shares, 150,000 shares, 150,000 shares, 100,000 shares and 50,000 shares of common stock of the Company at US$2.80, US$3.00, US$3.50, US$4.00 and US$4.50 respectively per share exercisable through April 4, 2008.

F-37


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
15.   STOCK-BASED COMPENSATION (CONTINUED)
  (b)   Warrants (Continued)
 
      Save as disclosed above, none of the warrants as aforesaid was exercised for the three years ended December 31, 2005, 2004 and 2003. The costs associated with these transactions are accounted for based on fair value of the warrants on the date of grant.
 
      The fair value of warrants granted during the year ended December 31, 2005 and December 31, 2003 was estimated as US$472 and US$9 respectively by using the Black-Scholes option pricing model with the following weighted-average assumptions:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
Expected dividend yield
                 
Expected stock price volatility
    61 %           9 %
Risk-free interest rate
    3.91 %           1.07 %
Expected life of warrants
  3 years           0.25 years
16.   RELATED PARTY TRANSACTIONS
  (a)   Names and relationship of related parties:
     
    Existing relationships with the Company
Yih Yu Chuan
  Director and major shareholder of the Company
 
Gemological Institute of America, Hong Kong Limited
  Common director
Tanzanite (H.K.) Limited
  Common directors
 
Osorio Mendes Quintino Neto
  Director and minor shareholder of a subsidiary of the Company

F-38


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
16.   RELATED PARTY TRANSACTIONS (CONTINUED)
  (b)   Summary of balances with related parties:
                         
            As of December 31,  
            2005     2004  
    Note     US$     US$  
Due from related parties:
                       
Gemological Institute of America, Hong Kong Limited
            463       464  
 
                       
Tanzanite (H.K.) Limited
            21       27  
 
                   
 
                       
 
    (i)       484       491  
 
                   
Due to a related party:
                       
Osorio Mendes Quintino Neto
    (i)       1,910        
 
                   
Certain banking facilities granted to the Company collateralized by properties owned by Yih Yu Chuan and his personal guarantee to the extent of
            21,244       12,971  
 
                   
  (c)   Summary of related party transactions:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
Rental expense to Tanzanite (H.K.) Limited
    150       77       23  
 
                 
 
(i)   The amounts due from/ to related parties represent unsecured advances which are interest-free and repayable on demand.
17.   SEGMENT INFORMATION
 
    The Company has adopted SFAS No. 131, “Disclosures about Segments of an Enterprise and Related Information”, which establishes annual reporting standards for enterprise business segments and related disclosures about its products and services, geographic areas and major customers. SFAS No. 131 defines operating segments as components of an enterprise about which separate financial information is available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance.
 
    The Company evaluates segment performance and allocates resources based on several factors of which the primary financial measures are revenues from external customers and operating income. As a result, the Company considers that it has two operating segments, (i) manufacture and wholesale of jewelry products, and (ii) retail of jewelry products.
 
    Contributions of the major activities, profitability information and asset information are summarized below:

F-39


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
17   SEGMENT INFORMATION (CONTINUED)
  (a)   Business:
                         
    Year ended December 31,  
    2005     2004     2003  
    US$     US$     US$  
Revenues from external customers:
                       
Manufacture and wholesale
    97,145       76,696       58,330  
Retail
    2,501       808        
 
                 
 
                       
 
    99,646       77,504       58,330  
 
                 
Operating income (loss):
                       
Manufacture and wholesale
    7,518       3,673       2,869  
Retail
    (1,847 )     (543 )      
 
                 
 
                       
 
    5,671       3,130       2,869  
 
                 
Depreciation:
                       
Manufacture and wholesale
    1,154       991       1,184  
Retail
    214       41        
 
                 
 
                       
 
    1,368       1,032       1,184  
 
                 
Interest expense:
                       
Manufacture and wholesale
    1,991       902       753  
Retail
                 
 
                 
 
 
    1,991       902       753  
 
                 
 
                       
Capital expenditure:
                       
Manufacture and wholesale
    1,864       560       996  
Retail
    1,005       167        
 
                 
 
 
    2,869       727       996  
 
                 
                 
    As of December 31,  
    2005     2004  
    US$     US$  
Segment assets:
               
Manufacture and wholesale
    101,260       72,309  
Retail
    6,970       1,364  
 
           
 
               
 
    108,230       73,673  
 
           
Long-lived assets (excluded goodwill):
               
Manufacture and wholesale
    6,703       6,311  
Retail
    918       127  
 
           
 
               
 
    7,621       6,438  
 
           

F-40


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
17.   SEGMENT INFORMATION (CONTINUED)
  (b)   Geographical areas:
                         
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     US$     US$  
Revenue from external customers:
                       
US & Canada
    67,780       56,186       42,851  
Europe and other countries
    20,527       13,062       8,017  
Japan
    3,686       4,158       5,338  
PRC (including Hong Kong and Macau)
    7,653       4,098       2,124  
 
                 
 
                       
 
    99,646       77,504       58,330  
 
                 
                 
    As of December 31,  
    2005     2004  
    US$     US$  
            (Restated)  
Carrying amount of long-lived assets:
               
Hong Kong
    3,492       3,238  
PRC
    3,933       2,922  
US
    196       278  
 
           
 
Total long-lived assets (excluding goodwill)
    7,621       6,438  
Reconciling items:
               
Others
    100,609       67,235  
 
           
 
               
Total consolidated assets
    108,230       73,673  
 
           
  (c)   The Company derived operating revenue from the following major customers, which accounted for over 10% of operating revenue.
                                                 
    Year ended     Year ended     Year ended  
    December 31,     December 31,     December 31,  
    2005     2004     2003  
    US$     %     US$     %     US$     %  
Customer A
    13,093       13       8,482       11       5,164       9  
Customer B
    10,772       11       7,234       9       5,870       10  
Customer C
    9,247       9       6,454       8       5,869       10  
 
                                         

F-41


Table of Contents

LJ INTERNATIONAL INC.
NOTES TO AND FORMING PART OF THE FINANCIAL STATEMENTS
(Amounts in thousands, except share and per share data)
Trade receivables related to these major customers were US$8,295 and US$1,347, as of December 31, 2005 and 2004 respectively.
18.   RECLASSIFICATIONS
 
    Certain prior year amounts in the consolidated statements of operations have been reclassified from other non-operating income to operating revenue to conform to the current year presentation. In addition, certain items categorized as cash flows from operating activities in prior year have been reclassified as cash flows from financing activities in order to conform to current year’s presentation in the consolidated statements of cash flows.

F-42


Table of Contents

      GOLDLEAVES INTERNATIONAL LIMITED
(Incorporated in the British Virgin Islands with limited liability)
      DIRECTORS’ REPORT AND ACCOUNTS
FOR THE YEAR ENDED 31 DECEMBER 2004
(JASON LAM & CO.)
Certified Public Accountants
Hong Kong

 


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
REPORT OF THE DIRECTORS
The directors submit their report together with the audited accounts for the year ended 31 December 2004.
Principal activities
The company is an investment holding company. Its subsidiaries are principally engaged in trading and manufacturing of precious and semi-precious stones.
Results and appropriations
The results of the group for the year ended 31 December 2004 are set out in the consolidated income statement on page 4.
The directors do not recommend the payment of a dividend.
Reserves
Movements in the reserves of the group and the company during the year are set out in note 15 to the accounts.
Fixed assets
Details of the movements in fixed assets are set out in note 9 to the accounts.
Share capital
Details of the movements in share capital of the company are set out in note 14 to the accounts.
Directors
The directors of the company during the year and up to the date of this report were:
     
QUINTINO NETO Osorio Mendes
  (Removed on 1 January 2005)
AU Ka Man
  (Appointed on 1 January 2005)
NG Hon Tak Ringo
  (Appointed on 1 January 2005)
There being no provision in the company’s Articles of Association for retirement by rotation, all the remaining directors continue in office.

- 1 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
REPORT OF THE DIRECTORS (CONT.)
Directors’ interests
During the year, the company made loans to Mr. Quintino Neto Osorio Mendes.
Details of related party transactions are set out in note 19 to the accounts.
Save as disclosed herein, no other contracts of significance in relation to the company’s business to which the company or its subsidiaries was a party and in which a director of the company had a material interest, whether directly or indirectly, subsisted at the end of the year or at any time during the year.
At no time during the year was the company or its subsidiaries a party to any arrangements to enable the directors of the company to acquire benefits by means of the acquisition of shares in, or debentures of, the company or any other body corporate.
Management contracts
No contracts concerning the management and administration of the whole or any substantial part of the business of the company were entered into or existed during the year.
Auditors
The accounts for the year ended 31 December 2004 and the accompanying accounts were audited by Messrs. Jason Lam & Co.. A resolution for the re-appointment of Messrs. Jason Lam & Co. as the company’s auditors for the ensuing year is to be proposed at the forthcoming annual general meeting.
On behalf of the board
Chairman
Hong Kong, 24 March 2005

- 2 -


Table of Contents

AUDITORS’ REPORT TO THE SHAREHOLDERS OF
GOLDLEAVES INTERNATIONAL LIMITED
(Incorporated in the British Virgin Islands with limited liability)
We have audited the accounts on pages 4 to 26 which have been prepared in accordance with accounting principles generally accepted in Hong Kong.
Respective responsibilities of directors and auditors
The Company’s directors are responsible for the preparation of accounts which give a true and fair view. In preparing accounts which give a true and fair view it is fundamental that appropriate accounting policies are selected and applied consistently.
It is our responsibility to form an independent opinion, based on our audit, on those accounts and to report our opinion solely to you, as a body, in accordance with section 141 of the Hong Kong Companies Ordinance, and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Basis of opinion
We conducted our audit in accordance with Statements of Auditing Standards issued by the Hong Kong Institute of Certified Public Accountants. An audit includes examination, on a test basis, of evidence relevant to the amounts and disclosures in the accounts. It also includes an assessment of the significant estimates and judgments made by the directors in the preparation of the accounts, and of whether the accounting policies are appropriate to the circumstances of the company and of the group, consistently applied and adequately disclosed.
We planned and performed our audit so as to obtain all the information and explanations which we considered necessary in order to provide us with sufficient evidence to give reasonable assurance as to whether the accounts are free from material misstatement. In forming our opinion we also evaluated the overall adequacy of the presentation of information in the accounts. We believe that our audit provides a reasonable basis for our opinion.
Opinion
In our opinion the accounts give a true and fair view of the state of affairs of the group and of the company as at 31 December 2004 and of the profit and cash flows of the group for the year then ended and have been properly prepared in accordance with the disclosure requirements of the Hong Kong Companies Ordinance.
/s/ JASON LAM & CO.
Jason Lam & Co.
Certified Public Accountants
Hong Kong, 24 March 2005

- 3 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
CONSOLIDATED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
                         
            2004     2003  
    Note     HK$     HK$  
Turnover
    3       44,943,011       44,185,211  
 
Cost of sales (after making specific provision for stocks of HK$Nil (2003: HK$28,316,057))
            (34,281,677 )     (71,823,277 )
 
                   
 
Gross profit/(loss)
            10,661,334       (27,638,066 )
 
Other revenue
    3       34,973       202,520  
 
Distribution costs
            (174,016 )     (357,027 )
 
Administrative expenses
            (4,011,676 )     (4,043,030 )
 
                   
 
Operating profit/(loss)
    4       6,510,615       (31,835,603 )
 
Finance costs
    5       (1,230,900 )     (1,356,413 )
 
                   
 
Profit/(Loss) before taxation
            5,279,715       (33,192,016 )
 
Taxation
    7       (91,939 )      
 
                   
 
Profit/(Loss) after taxation
    15       5,187,776       (33,192,016 )
 
                   

- 4 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2004
                         
            2004     2003  
    Note     HK$     HK$  
Non-current assets
                       
Fixed assets
    9       1,196,602       938,702  
 
                   
 
                       
Current assets
                       
Stocks
    11       56,569,495       64,117,844  
Due from director
            2,000       2,000  
Accounts receivable & deposits
            9,465,864       10,351,133  
Taxation recoverable
                  174,335  
Bank balances and cash
            1,214,081       635,582  
 
                   
 
            67,251,440       75,280,894  
 
                   
 
                       
Current liabilities
                       
Unsecured loans
            (8,546,000 )     (8,546,000 )
Due to director
    17       (26,952,792 )     (27,098,628 )
Accounts payable and accruals
    12       (18,237,098 )     (26,640,408 )
Bills payable
            (2,432,605 )     (7,063,518 )
Taxation payable
            (91,939 )      
Current portion of obligation under finance lease
    13       (29,160 )      
 
                   
 
            (56,289,594 )     (69,348,554 )
 
                   
 
                       
Net current assets
            10,961,846       5,932,340  
 
                   
 
Total assets less current liabilities
            12,158,448       6,871,042  
 
                       
Non-current liabilities
                       
Obligation under finance lease
    13       (99,630 )      
 
                   
 
                       
Net assets
            12,058,818       6,871,042  
 
                   

- 5 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
CONSOLIDATED BALANCE SHEET
AS AT 31 DECEMBER 2004 (CONTINUED)
                         
            2004     2003  
    Note     HK$     HK$  
Financed by:
                       
 
Share capital
    14       773       773  
 
Share premium
    15       20,561,645       20,561,645  
 
Accumulated losses
    15       (8,503,600 )     (13,691,376 )
 
                       
Director
                       
 
                   
 
                       
Shareholders’ funds
            12,058,818       6,871,042  
 
                   

- 6 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
BALANCE SHEET
AS AT 31 DECEMBER 2004
                         
            2004     2003  
    Note     HK$     HK$  
Non-current assets
                       
Fixed assets
            23,184        
Interests in subsidiaries
    10       18,879,348       18,898,693  
 
                   
 
            18,902,532       18,898,693  
 
                   
 
                       
Current assets
                       
Account receivable
            6,570       280  
Due from director
    16       2,000       2,000  
Bank balances
            3,821       1,006  
 
                   
 
            12,391       3,286  
 
                       
Current liabilities
                       
Accounts payable and accruals
    12       (54,772 )     (20,000 )
 
                   
Net current liabilities
            (42,381 )     (16,714 )
 
                   
 
Net assets
            18,860,151       18,881,979  
 
                   
 
                       
Financed by:
                       
 
Share capital
    14       773       773  
 
Share premium
    15       20,561,645       20,561,645  
 
Accumulated losses
    15       (1,702,267 )     (1,680,439 )
 
                       
Director
                       
 
                   
 
                       
Shareholders’ funds
            18,860,151       18,881,979  
 
                   

- 7 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE YEAR ENDED 31 DECEMBER 2004
                 
    2004     2003  
    HK$     HK$  
Total equity as at 1 January
    6,871,042       40,063,058  
 
               
Net profit/(loss) for the year
    5,187,776       (33,192,016 )
 
           
 
               
Total equity as at 31 December
    12,058,818       6,871,042  
 
           

- 8 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
                 
    2004     2003  
    HK$     HK$  
Net cash inflow/(outflow) from operating activities (note 20)
    2,173,157       (22,670,512 )
 
           
 
               
Returns on investments and servicing of finance
               
Interest received
    1,932       1,550  
Interest paid
    (1,213,867 )     (1,249,297 )
 
           
 
               
Net cash outflow from returns on investments and servicing of finance
    (1,211,935 )     (1,247,747 )
 
           
 
               
Taxation
               
Hong Kong profits tax refunded/(paid)
    174,335       (364,870 )
Overseas tax paid
           
 
           
 
    174,335       (364,870 )
 
           
 
               
Investing activities
               
Payments to acquire fixed assets
    (540,012 )     (11,019 )
Funds (repaid to)/received from director (net)
    (145,836 )     24,083,369  
 
           
 
               
Net cash (outflow)/inflow from investing activities
    (685,848 )     24,072,350  
 
           
 
               
Net cash inflow/(outflow) before financing
    449,709       (210,779 )
 
           
 
               
Financing
               
New finance lease
    145,800        
Capital element of finance lease rental payments
    (17,010 )      
 
           
 
               
Net cash inflow from financing
    128,790        
 
           
 
               
Increase/(Decrease) in cash and cash equivalents
    578,499       (210,779 )
 
               
Cash and cash equivalents at 1 January
    635,582       846,361  
 
           
 
               
Cash and cash equivalents at 31 December
    1,214,081       635,582  
 
           
 
               
Analysis of the balances of cash and cash equivalents Cash and bank balances
    1,214,081       635,582  
 
           

- 9 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
1.   Organisation and operations
 
    Goldleaves International limited (“the company”) was incorporated in the British Virgin Islands on 8 July 1998. The company is an investment holding company. Its subsidiaries are principally engaged in trading and manufacturing of precious and semi-precious stones.
 
2.   Principal accounting policies
 
    The principal accounting policies adopted in the preparation of these accounts are set out below:
  (a)   Basis of preparation
 
      The accounts have been prepared in accordance with accounting principles generally accepted in Hong Kong and comply with accounting standards issued by the Hong Kong Institute of Certified Public Accountants (“HKICPA”). They have been prepared under the historical cost convention.
 
      The HKICPA has issued a number of new and revised Hong Kong Financial Reporting Standards and Hong Kong Accounting Standards (“new HKFRSs”) which are effective for accounting periods beginning on or after 1 January 2005.
 
      The Group has not early adopted these new HKFRSs in the financial statements for the year ended 31 December 2004. The Group has already commenced an assessment of the impact of these new HKFRSs but is not yet in a position to state whether these new HKFRSs would have a significant impact on its results of operations and financial position.
 
  (b)   Consolidation
 
      The consolidated accounts include the accounts of the company and its subsidiaries made up to 31 December. Subsidiaries are those entities in which the group controls the composition of the board of directors, controls more than half the voting power or holds more than half of the issued share capital.
 
      The results of subsidiaries acquired or disposed of during the year are included in the consolidated income statement from the effective date of acquisition or up to the effective date of disposal, as appropriate.
 
      All significant intercompany transactions and balances within the group are eliminated on consolidation.
 
      The gain or loss on the disposal of a subsidiary represents the difference between the proceeds of the sale and the group’s share of its net assets together with any unamortised goodwill or negative goodwill or goodwill/negative goodwill taken to reserves and which was not previously charged or recognised in the consolidated income statement.

- 10 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
2.   Principal accounting policies (Cont.)
  (b)   Consolidation (Cont.)
 
      In the company’s balance sheet the investments in subsidiaries are stated at cost less provision for impairment losses, if any. The results of subsidiaries are accounted for by the company on the basis of dividends received and receivable.
 
  (c)   Revenue recognition
 
      Revenue from the sale of goods is recognised on the transfer of risks and rewards of ownership, which generally coincides with the time when the goods are delivered to customers and title has passed.
 
      Revenue from subcontracting service is recognised when the services are rendered and billable.
 
      Interest income is recognised on a time proportion basis, taking into account the principal amounts outstanding and the interest rates applicable.
 
  (d)   Fixed assets
 
      Fixed assets are stated at cost less accumulated depreciation and accumulated impairment losses, if any.
 
      Depreciation is calculated to write off the cost of fixed assets over their estimated useful lives on a straight line basis at the following annual rates:-
         
Plant and machineries
    20%  
Furniture, decoration and equipment
    10% - 20 %
Motor vehicle
    331/3%  
      Major costs incurred in restoring fixed assets to their normal working condition are charged to the income statement. Improvements are capitalised and depreciated over their expected useful lives to the group.
 
  (e)   Impairment and gain or loss on sale
 
      At each balance sheet date, both internal and external sources of information are considered to assess whether there is any indication that assets included in the balance sheet are impaired. If any such indication exists, the recoverable amount of the asset is estimated and where relevant, an impairment loss is recognised to reduce the asset to its recoverable amount. Such impairment losses are recognised in the income statement except where the asset is carried at valuation and the impairment loss does not exceed the revaluation surplus for that same asset, in which case it is treated as a revaluation decrease.

- 11 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
2.   Principal accounting policies (Cont.)
  (e)   Impairment and gain or loss on sale (Cont.)
 
      The gain or loss on disposal of a fixed asset is the difference between the net sales proceeds and the carrying amount of the relevant asset, and is recognised in the income statement. Any revaluation reserve balance remaining attributable to the relevant asset is transferred to retained earnings and is shown as a movement in reserves.
 
  (f)   Related parties
 
      Related parties are individuals and companies, where the company has the ability, directly or indirectly, to control the other party or exercise significant influence over the other party in making financial and operating decisions, or vice versa, or where the company and the party are subject to common control or common significant influence. Related parties may be individuals or other entities.
 
  (g)   Stocks
 
      Stocks are stated at the lower of cost and net realisable value.
 
      Cost is based on the weighted average cost formula and comprises all costs of purchases, costs of conversion and other costs incurred in bringing the stocks to their present location and condition.
 
      Net realisable value is determined on the basis of estimated normal selling price less further costs expected to be incurred to completion and disposal. Provision is made for obsolete, slow-moving or defective items where appropriate.
 
  (h)   Foreign currencies
 
      Individual companies within the group maintain their books and records in Hong Kong dollars.
 
      Transactions in foreign currencies are translated into Hong Kong dollars at exchange rates ruling at the transaction dates. Monetary assets and liabilities denominated in foreign currencies at the balance sheet date are translated into Hong Kong dollars at rates of exchange ruling at that date. Exchange differences arising in these cases are dealt with in the income statement.
 
  (i)   Cash and cash equivalents
 
      Cash and cash equivalents are carried in the balance sheet at cost. For the purposes of the cash flow statement, cash and cash equivalents comprise cash on hand, deposits held at call with banks less bank overdrafts and advances from banks repayable within three months from the date of the advances.

- 12 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
2.   Principal accounting policies (Cont.)
  (j)   Provisions
 
      In accordance with SSAP 28, provisions are recognised when the group has a present legal or constructive obligation as a result of past events, it is probable that an outflow of resources will be required to settle the obligation, and a reliable estimate of the amount can be made. Where the group expects a provision to be reimbursed, for example under an insurance contract, the reimbursement is recognised as a separate asset but only when the reimbursement is virtually certain.
 
  (k)   Accounts receivable
 
      Provision is made against accounts receivable to the extent they are considered to be doubtful. Accounts receivable in the balance sheet are stated net of such provision.
 
  (l)   Contingent liabilities and contingent assets
 
      A contingent liability is a possible obligation that arises from past events and whose existence will only be confirmed by the occurrence or non-occurrence of one or more uncertain future events not wholly within the control of the group. It can also be a present obligation arising from past events that is not recognised because it is not probable that outflow of economic resources will be required or the amount of obligation cannot be measured reliably. A contingent liability is not recognised but is disclosed in the notes to the accounts. When a change in the probability of an outflow occurs so that outflow is probable, they will then be recognised as a provision.
 
      A contingent asset is a possible asset that arises from past events and whose existence will be confirmed only by the occurrence or non-occurrence of one or more uncertain events not wholly within the control of the group.
 
      Contingent assets are not recognised but are disclosed in the notes to the accounts when an inflow of economic benefits is probable. When inflow is virtually certain, an asset is recognised.
 
  (m)   Taxation
 
      Income tax expense represents the sum of the tax currently payable and deferred tax.
 
      The tax currently payable is based on taxable profit for the year. Taxable profit differs from net profit as reported in the income statement because it excludes items of income or expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The company’s liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.

- 13 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
2.   Principal accounting policies (Cont.)
  (m)   Taxation (Cont.)
 
      Deferred tax is the tax expected to be payable or recoverable on differences between the carrying amount of assets and liabilities in the accounts and the corresponding tax bases used in the computation of taxable profit, and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences, and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from goodwill (or negative goodwill) or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the tax profit nor the accounting profit.
 
      The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow all or part of the asset to be recovered.
 
      Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled or the asset is realised. Deferred tax is charged or credited in the income statement, except when it related to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
 
  (n)   Operating leases
 
      Leases where substantially all the rewards and risks of ownership of assets remain with the leasing company are accounted for as operating leases. Payments made under operating leases net of any incentives received from the leasing company are charged to the income statement on a straight line basis over the lease periods.
 
  (o)   Employee benefits
 
      Employee entitlements to annual leave and long service leave are recognised when they accrue to employees. A provision is made for the estimated liability for annual leave and long service leave as a result of services rendered by employees up to the balance sheet date. Employee entitlements to sick leave and maternity or paternity leave are not recognised until the time of leave.
 
  (p)   Borrowing costs
 
      Borrowing costs that are directly attributable to the acquisition, construction or production of an asset that necessarily takes a substantial period of time to get ready for its intended use or sale are capitalised as part of the cost of that asset.
 
      All other borrowing costs are charged to the income statement in the year which they are incurred.

- 14 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
2.   Principal accounting policies (Cont.)
  (q)   Finance leases
 
      Leases that substantially transfer to the company all the risks and rewards of ownership of assets are accounted for as finance leases. Finance leases are capitalised at the inception of the leases at the lower of the fair value of the leased assets or the present value of the minimum lease payments. Each lease payment is allocated between the capital and finance charges so as to achieve a constant rate on the capital balances outstanding. The corresponding rental obligations, net of finance charges, are included in long-term liabilities. The finance charges are charged to the income statement over the lease periods.
 
      Assets held under finance leases are depreciated over the shorter of their estimated useful lives or the lease periods.
 
  (r)   Retirement benefits scheme
 
      The group operates defined contribution pension schemes under the Mandatory Provident Fund Schemes Ordinance (the “MPF Schemes”) for its employees, the assets of which are held separately from those of the company in independently administered funds. The MPF Schemes have operated since 1 December 2000. Contributions to the MPF Schemes are made based on a percentage of the eligible employees’ salaries and are charged to the income statement as they become payable in accordance with the rules of the MPF Scheme. The group’s employer contributions vest fully with the employees when contributed into the MPF Schemes, except for the group’s employer voluntary contributions, which are refunded to the group when the employee leaves employment prior to the contributions vesting fully, in accordance with the rules of the MPF Schemes.
 
      The employees of the company’s subsidiary which operates in the People’s Republic of China (the “PRC”) are required to participate in a central pension scheme operated by the local municipal government. The PRC subsidiary is required to contribute certain percentage of its payroll costs to the central pension scheme.

- 15 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
3.   Turnover and revenue
 
    Turnover represents the net invoiced value of goods sold and subcontracting income.
 
    An analysis of the group’s turnover and revenue is as follows:-
                 
    2004     2003  
    HK$     HK$  
Turnover
               
 
               
– Sales of goods
    43,012,309       43,791,510  
– Rendering of services
    1,930,702       393,701  
 
           
 
               
 
    44,943,011       44,185,211  
 
           
 
               
Revenue
               
 
               
– Interest income
    1,932       1,550  
– Commission income
    20,798        
– Rental income
          161,000  
– Other income
    12,243       39,970  
 
           
 
               
 
    34,973       202,520  
 
           
 
               
Total revenues
    44,977,984       44,387,731  
 
           

- 16 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
4.   Operating profit/(loss)
                 
    Group
    2004     2003  
    HK$     HK$  
The group’s operating profit/(loss) is stated:-
               
after crediting
               
Interest on bank deposits
    1,932       1,550  
Rental income from subletting of property
          161,000  
 
           
 
               
and after charging
               
Auditors’ remuneration
    68,707       68,424  
Bad debts provision
    540,163        
Exchange loss (net)
    96,588       77,676  
Depreciation
               
– Owned assets
    272,392       359,366  
– Leased assets
    9,720        
Staff (excluding directors) costs (Note 6)
    5,216,907       4,982,182  
Directors’ remuneration
               
– Fees
           
– Other emoluments
    1,404,000       1,404,000  
– Pension costs
           
Operating lease rental for land & buildings
    861,570       1,040,370  
Specific provision for stocks
          28,316,057  
 
           
5.   Finance costs
                 
    Group
    2004     2003  
    HK$     HK$  
Interest expense on bank loans and overdraft
           
Interest expense on other loans without fixed repayment terms
    1,167,200       1,249,297  
Other finance cost
    63,700       107,116  
 
               
 
    1,230,900       1,356,413  
 
           

- 17 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
6.   Staff costs (excluding directors)
                 
    2004     2003  
    HK$     HK$  
Wages and salaries
    4,756,743       4,518,574  
Welfare, recruitment and training
    20,265       4,866  
Pension and social security costs
    439,899       458,742  
 
           
 
               
 
    5,216,907       4,982,182  
 
           
7.   Taxation
 
    No provision for Hong Kong profits tax has been made in the Hong Kong subsidiary’s accounts as the subsidiary incurred loss for taxation purposes for the year (2003: Nil).
 
    No provision for profits tax has been made in the company’s accounts as the company has no assessable income for taxation purpose for the year (2003: Nil).
 
    Subsidiary in the PRC is subject to tax laws applicable to foreign investment enterprises in the PRC and is fully exempt from PRC enterprise income tax of 15% for two years starting from the first profit-making year followed by a 50% reduction for the next three years, commencing from the first profitable year after offsetting all unexpired tax losses carried forward from the previous years.
 
    No provision for PRC profits tax has been made in the accounts as the PRC subsidiary has loss for taxation purpose, as calculated by a certified accountant in the People’s Republic of China, for the year (2003: Nil).
 
    The amount of taxation charged to the income statement represents:-
                 
    2004     2003  
    HK$     HK$  
Current taxation for Hong Kong profits tax
           
Current taxation overseas
    91,939        
Deferred taxation
           
 
           
 
 
    91,939        
 
           

- 18 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
7.   Taxation (Cont.)
 
    The charge for the year can be reconciled to the profit/(loss) before taxation per the consolidated income statement as follows:
                                 
    2004     2003  
    HK$     %     HK$     %  
Profit/(Loss) before taxation
    5,279,715               (33,192,016 )        
 
                           
 
                               
Income tax at applicable tax rate rate of 15% (2003: 15%)
    791,957       15.0       (4,978,802 )     (15.0 )
Tax effect of income not taxable for tax purposes
    (70 )           (8 )      
Effect of different tax rates of subsidiary in other jurisdiction
                (1,579 )      
Tax effect of loss/expenses not deductible for tax purpose
    3,274             122,780       0.4  
Tax effect of temporary differences and tax loss not recognised
    (795,161 )     (15.0 )     4,857,609       14.6  
Over-provision of PRC income tax in the current year
    91,939       1.7              
 
                       
 
                               
Taxation for the year
    91,939       1.7              
 
                       
    At 31 December 2004, the company and the Hong Kong subsidiary had no significant deferred taxation (2003: Nil). The PRC subsidiary had deferred tax asset relating to estimated tax losses which are mainly subject to a time limit of five years. However, this deferred tax asset is not recognised in the accounts in view of the fact that an inflow of economic benefit is virtually uncertain. There was no other significant potential deferred taxation at the balance sheet date.
 
8.   Profit attributable to shareholders
 
    The profit attributable to shareholders is dealt with in the accounts of the company to the extent of loss of HK$21,828 (2003: loss of HK$818,530).

- 19 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
9.   Fixed assets
                                 
                    Furniture,        
    Motor     Plant &     decoration &        
    vehicle     machineries     equipment     Total  
The Group   HK$     HK$     HK$     HK$  
Cost
                               
At 31 December 2003
          976,062       1,504,198       2,480,260  
Additions
    34,776       90,366       414,870       540,012  
 
                       
At 31 December 2004
    34,776       1,066,428       1,919,068       3,020,272  
 
                       
 
                               
Accumulated depreciation
                               
At 31 December 2003
          828,224       713,334       1,541,558  
Charge for the year
    11,592       79,043       191,477       282,112  
 
                       
At 31 December 2004
    11,592       907,267       904,811       1,823,670  
 
                       
 
                               
Net book value
                               
At 31 December 2004
    23,184       159,161       1,014,257       1,196,602  
 
                       
At 31 December 2003
          147,838       790,864       938,702  
 
                       
 
                               
Net book value of leased asset
                               
At 31 December 2004
                136,080       136,080  
 
                       
At 31 December 2003
                       
 
                       
         
    Motor  
    vehicle  
The company   HK$  
Cost
       
At 31 December 2003
     
Addition
    34,776  
 
     
At 31 December 2004
    34,776  
 
     
 
       
Accumulated depreciation
       
At 31 December 2003
     
Charge for the year
    11,592  
 
     
At 31 December 2004
    11,592  
 
     
 
       
Net book value
       
At 31 December 2004
    23,184  
 
     
At 31 December 2003
     
 
     

- 20 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
10.   Interests in subsidiaries
 
    In the company’s balance sheet, interests in subsidiaries comprised:
                 
    2004     2003  
    HK$     HK$  
Unlisted investment at cost
    5,000,002       5,000,002  
Due from the subsidiaries
    14,180,654       29,922,429  
Due to the subsidiary
    (301,308 )     (16,023,738 )
 
           
 
               
 
    18,879,348       18,898,693  
 
           
    All the advances from/(to) subsidiaries were unsecured, non-interest bearing and without pre-determined repayment terms.
 
    The underlying value of interests in subsidiaries was, in the opinion of the directors, not less than the company’s carrying value as at 31 December 2004.
 
    Details of the subsidiaries as at 31 December 2004 were as follows:
                 
        Issued and   Proportion of    
    Place of   fully paid   nominal value    
    Incorporation/   share   of issued capital held   Principal
Name of subsidiary   operations   capital   by the company   activities
        HK$   %    
Goldleaves Gems
  The People’s   5,000,000   100   Trading and
(Shenzhen) Co. Ltd
  Republic of           manufacturing of
(CHINESE CHARACTERS)
  China           precious and semi-
precious stones
             
 
               
Goldleaves Trading
  Hong Kong   2   100   Trading of
Limited
              precious and semi-
 
              precious stones
    All subsidiaries were directly held by the company

- 21 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
11.   Stocks
 
    Stocks included in the consolidated balance sheet comprised raw material of HK$25,388,476 (2003: HK$35,245,353), work-in-progress of HK$16,284,188 (2003: HK$14,331,415) and finished goods of HK$14,896,831 (2003: HK$14,541,076).
 
    The amount of stocks (included above) carried at the net realisable value was HK$48,852,766 (2003: HK$54,500,105).
 
12.   Accounts payable and accruals
                 
    2004     2003  
    HK$     HK$  
Included in accounts payable and accruals are amount due to related company which is related to transactions entered under normal course of business of the group.
               
 
               
– Group
    80,748       456,140  
– Company
           
 
           
    Unsecured loan represented advances which bore interest at commercial rate and have no fixed repayment terms.
 
13.   Obligations under finance lease
                 
    Group
    2004     2003  
    HK$     HK$  
Wholly repayable within five years Obligations under finance leases
    128,790        
Amounts due within one year included under current liabilities
    29,160        
 
           
 
               
 
    99,630        
 
           

- 22 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
13.   Obligations under finance lease (Cont.)
 
    At 31 December 2004, the group’s finance lease liabilities were repayable as follows:
                 
    2004     2003  
    HK$     HK$  
Within one year
    29,160        
In the second year
    29,160        
In the third to fifth year
    70,470        
After the fifth year
           
 
           
 
    128,790        
Future finance charges on finance leases
           
 
           
Present value of finance lease liabilities
    128,790        
 
           
 
               
The present value of finance lease liabilities is as follows:
               
Within one year
    29,160        
In the second year
    29,160        
In the third to fifth year
    70,470        
After the fifth year
           
 
           
Present value of finance lease liabilities
    128,790        
 
           
    The company’s subsidiary leases a copying machine under finance lease arrangement expiring in 5 years. At the end of the lease term the subsidiary has the option to purchase the copying machine at a price deemed to be a bargain purchase option. The lease does not include contingent rentals. The leased copying machine secures the above lease obligations.
 
14.   Share capital
                 
    Number of     Value  
    shares     HK$  
Authorised:
               
Ordinary shares of US$1 each
               
Balance at 31 December 2003 and 31 December 2004
    50,000       386,500  
 
           
 
               
Issued and fully paid:
               
Ordinary shares of US$1 each
               
Balance at 31 December 2003 and 31 December 2004
    100       773  
 
           

- 23 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
14.   Share capital (Cont.)
 
    No shares were issued during the year ended 31 December 2003 and 2004.
 
    On 1 January 2005, 3,900 ordinary shares of US$1 each were issued at a premium of US$724 each to one of the existing shareholders of the company. The new proceeds of approximately HK$22 million were used for repayment of unsecured loan and general working capital. All the new shares rank pari passu in all respects with the existing ordinary shares.
 
15.   Reserves
                                 
                    (Accumulated        
                    loss)/        
    Share     Share     Retained        
    capital     premium     earnings     Total  
    HK$     HK$     HK$     HK$  
The group
                               
At 1 January 2003
    773       20,561,645       19,500,640       40,063,058  
Net loss for the year
                (33,192,016 )     (33,192,016 )
 
                       
At 31 December 2003
    773       20,561,645       (13,691,376 )     6,871,042  
 
                       
 
                               
At 1 January 2004
    773       20,561,645       (13,691,376 )     6,871,042  
Net profit for the year
                5,187,776       5,187,776  
 
                       
At 31 December 2004
    773       20,561,645       (8,503,600 )     12,058,818  
 
                       
 
                               
The company
                               
At 1 January 2003
    773       20,561,645       (861,909 )     19,700,509  
Net loss for the year
                (818,530 )     (818,530 )
 
                       
At 31 December 2003
    773       20,561,645       (1,680,439 )     18,881,979  
 
                       
 
                               
At 1 January 2004
    773       20,561,645       (1,680,439 )     18,881,979  
Net loss for the year
                (21,828 )     (21,828 )
 
                       
At 31 December 2004
    773       20,561,645       (1,702,267 )     (18,860,151 )
 
                       

- 24 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
16.   Loans to director
 
    Particulars of loan to director are detailed as follows:-
                     
        Term   Maximum   Amount   Amount
        of   outstanding   outstanding at   outstanding at
Name   Lender   loans   during the year   31 December 2003   31 December 2004
            HK$   HK$   HK$
Quintino Neto
  Company   Unsecured,   2,000   2,000   2,000
Osorio Mendes
      interest free and            
 
      no fixed repayment            
 
      terms            
17.   Due to director
 
    Amount due to director represents unsecured advances which are interest free and have no fixed repayment terms.
 
18.   Commitments
 
    Except for the operating lease commitments noted below, the group did not have any commitments at 31 December 2004.
 
    At 31 December 2004, the group had future aggregate minimum lease payments under non-cancellable operating leases for land and buildings as follows:
                 
    Group  
    2004     2003  
    HK$     HK$  
Leases expiring
               
– in the first year
    435,761       522,913  
– in the second to fifth years inclusive
          435,761  
– after the fifth year
           
 
           
 
    435,761       958,674  
 
           
    The group leases a number of warehouse and factory facilities under operating leases. The leases typically run for an initial period of 3 year, without an option to renew the leases after the date at which time all terms are renegotiated. None of the leases includes contingent rentals.
 
    During the year, a subsidiary paid rental expenses of HK60,000 (2003: HK$200,000) and received rental income of HK$25,000 (2003: HK$161,000) from subletting of the same office. No committed tenancy agreement has been signed in respect of these rental expense and rental income.

- 25 -


Table of Contents

GOLDLEAVES INTERNATIONAL LIMITED
NOTES TO THE ACCOUNTS
19.   Related party transactions
 
    Except for the transactions noted below, the group and the company have not been a party to any material related party transaction during the year ended 31 December 2004.
  a)   During the year, the group purchased goods totaling HK$3,732,205 (2003: HK$1,279,829) from Color Gems Ltda, a company in which Mr. Quintino Neto Osorio Mendes has interests.
 
  b)   Information regarding loans to director and balance with related party is detailed in note 16 and note 12 respectively.
    In the opinion of the company’s directors, the above transactions were carried out in the usual course of business and on normal commercial terms.
 
20.   Notes to the consolidated cash flow statement
 
    Reconciliation of (loss)/profit before taxation to net cash outflow from operating activities:
                 
    2004     2003  
    HK$     HK$  
Profit/(Loss) before taxation
    5,279,715       (33,192,016 )
Provision for stocks
          28,316,057  
Depreciation
    282,112       359,366  
Interest income
    (1,932 )     (1,550 )
Interest expense
    1,167,200       1,249,297  
Decrease/(Increase) in stocks
    7,548,349       (5,436,989 )
Decrease/(Increase) in accounts receivable and deposits
    885,269       (3,575,155 )
Decrease in accounts payable and accruals
    (8,356,643 )     (11,902,551 )
Decrease in unsecured loans
          (1,000,000 )
(Decrease)/Increase in bills payable
    (4,630,913 )     2,513,029  
 
           
 
               
Net cash inflow/(outflow) from operating activities
    2,173,157       (22,670,512 )
 
           
21.   Approval of accounts
 
    The accounts were approved and authorised for issue by the board of directors on 24 March 2005.

- 26 -


Table of Contents

APPENDIX I
GOLDLEAVES INTERNATIONAL LIMITED
DETAILED INCOME STATEMENT
FOR THE YEAR ENDED 31 DECEMBER 2004
(For management information purpose only)
                 
    HK$   HK$
Income
               
Bank interest income
             
 
               
Administrative expenses
               
Audit fee
    (9,996 )        
Depreciation
    (11,592 )        
 
               
 
    (21,588 )        
 
               
 
               
Finance expenses
               
Bank charges
    (240 )        
 
               
 
               
 
            (21,828 )
 
               
 
               
Loss before taxation
            (21,828 )
 
               
Taxation
             
 
               
 
               
Loss after taxation
            (21,828 )
 
               

 


Table of Contents

Schedule II – Valuation and Qualifying Accounts
(in thousands)
Sales return reserves
         
Balance at December 31, 2002
  $ 425  
Charges to operations
    3,361  
Deductions
    (3,030 )
 
     
Balance at December 31, 2003
    756  
Charges to operations
    4,999  
Deductions
    (5,231 )
 
     
Balance at December 31, 2004
    524  
Charges to operations
    8,154  
Deductions
    (6,474 )
 
     
Balance at December 31, 2005
    2,204  
 
     

-127-


Table of Contents

ITEM 19. EXHIBITS
     The following exhibits are being filed as part of this Annual Report on Form 20-F:
         
 
  1.1   Memorandum of Association of the Company*
 
       
 
  1.2   Articles of Association of the Company*
 
       
 
  1.3   Amendment to Articles of Association of the Company*
 
       
 
  4.1   Employment Agreement of Yu Chuan Yih with the Registrant**
 
       
 
  8.1   List of Significant Subsidiaries of the Company
 
       
 
  11.1   Code of Ethics**
 
       
 
  12.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)
 
       
 
  12.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)
 
       
 
  13.1   Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
 
       
 
  13.2   Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350
 
*   Incorporated by reference to the Exhibits to our Registration Statement on Form F-1 and pre-effective and post-effective amendments thereto, SEC File No. 333-7912, declared effective on April 15, 1998.
 
**   Incorporated by reference to the Exhibits to our Annual Report on Form 20-F for the fiscal year ended December 31, 2003.

-128-


Table of Contents

SIGNATURES
     The registrant hereby certifies that it meets all of the requirements for filing on Form 20-F and that it has duly caused and authorized the undersigned to sign this annual report on its behalf.
         
  LJ INTERNATIONAL INC.
(Registrant)
 
 
Date: May 24, 2007  By:   /s/ YU CHUAN YIH    
    Yu Chuan Yih   
    Chairman   

 


Table of Contents

         
EXHIBIT INDEX
         
Exhibit       Page
Number   Description of Exhibit   Number
1.1
  Memorandum of Association of the Company   *
 
       
1.2
  Articles of Association of the Company   *
 
       
1.3
  Amendment to Articles of Association of the Company   *
 
       
4.1
  Employment Agreement of Yu Chuan Yih with the Registrant   **
 
       
8.1
  List of Significant Subsidiaries of the Company    
 
       
11.1
  Code of Ethics   **
 
       
12.1
  Certification of Chief Executive Officer Pursuant to Rule 13a-14(a)    
 
       
12.2
  Certification of Chief Financial Officer Pursuant to Rule 13a-14(a)    
 
       
13.1
  Certification of Chief Executive Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350    
 
       
13.2
  Certification of Chief Financial Officer Pursuant to Rule 13a-14(b) and 18 U.S.C. Section 1350    
 
*   Incorporated by reference to the Exhibits to our Registration Statement on Form F-1 and pre-effective and post-effective amendments thereto, SEC File No. 333-7912, declared effective on April 15, 1998.
 
**   Incorporated by reference to the Exhibits to our Annual Report on Form 20-F for the fiscal year ended December 31, 2003.