As
at 31 December 2007
|
As
at 30 September 2007
(Audited)
|
|||
$
|
$
|
|||
Assets
|
||||
Current
|
||||
Cash
and cash equivalents
|
33,798
|
42,170
|
||
33,798
|
42,170
|
|||
Liabilities
|
||||
Current
|
||||
Accounts
payable and accrued liabilities (Note 4)
|
3,452
|
4,677
|
||
Stockholder’s
deficiency
|
||||
Capital
stock
(Note 6)
|
||||
Authorized
|
||||
75,000,000
of common shares, par value $0.001
|
||||
Issued
and outstanding
|
||||
31
December 2007 - 18,500,000 common shares, par value $0.001
|
||||
30
September 2007 - 18,500,000 common share, par value $0.001
|
18,500
|
18,500
|
||
Additional
paid-in capital
|
130,500
|
124,500
|
||
Deficit,
accumulated during the development stage
|
(118,654)
|
(105,507)
|
||
30,346
|
37,493
|
|||
33,798
|
42,170
|
For
the period from the date of inception on 5 December 2003 to 31 December
2007
|
For
the three month period ended 31 December 2007
|
For
the three month period ended 31 December 2006
|
|||
$
|
$
|
$
|
|||
Expenses
|
|||||
Acquisition
of mineral property (Note 3)
|
6,375
|
-
|
-
|
||
Bank
charges and interest
|
379
|
-
|
-
|
||
Consulting
|
7,500
|
-
|
-
|
||
Exploration
and development (Note 3)
|
6,125
|
-
|
-
|
||
Filing
fees
|
2,534
|
1,000
|
350
|
||
Legal
and accounting
|
36,961
|
5,397
|
4,660
|
||
Licences
and permits
|
1,100
|
-
|
-
|
||
Management
fees (Notes 5
and 8)
|
40,500
|
4,500
|
4,500
|
||
Registered
agent
|
400
|
-
|
-
|
||
Rent
(Notes 5
and 8)
|
13,500
|
1,500
|
1,500
|
||
Transfer
agent
|
3,280
|
750
|
-
|
||
Net
loss for the period
|
(118,654)
|
(13,147)
|
(11,010)
|
||
Basic
and diluted loss per common share
|
(0.001)
|
(0.001)
|
|||
Weighted
average number of common shares used in per share
calculations
|
18,500,000
|
10,000,000
|
For
the period from the date of inception on 5 December 2003 to 31 December
2007
|
For
the three month period ended 31 December 2007
|
For
the three month period ended 31 December 2006
|
||||
$
|
$
|
$
|
||||
Cash
flows from operating activities
|
||||||
Net
loss for the period
|
(118,654)
|
(13,147)
|
(11,010)
|
|||
Adjustments
to reconcile loss to net cash used by operating activities
|
||||||
Contributions
to capital by related
parties
(Notes 5
and 8)
|
54,000
|
6,000
|
6,000
|
|||
Changes
in operating assets and liabilities
|
||||||
Increase
in accounts payable and accrued liabilities
|
3,452
|
(1,225)
|
5,010
|
|||
(61,202)
|
(8,372)
|
-
|
||||
Cash
flows from financing activities
|
||||||
Common
shares issued for cash
|
95,001
|
-
|
-
|
|||
Common
shares redeemed
|
(1)
|
-
|
-
|
|||
95,000
|
-
|
-
|
||||
Increase
in cash and cash equivalents
|
33,798
|
(8,372)
|
-
|
|||
Cash
and cash equivalents, beginning of period
|
-
|
42,170
|
3,000
|
|||
Cash
and cash equivalents, end of period
|
33,798
|
33,798
|
3,000
|
Number
of shares issued
|
Capital
stock
|
Additional
paid-in capital
|
Deficit,
accumulated during the development stage
|
Stockholder’s
deficiency
|
||||||
$
|
$
|
$
|
$
|
|||||||
Balance
at 5 December 2003 (inception)
|
-
|
-
|
-
|
-
|
-
|
|||||
Common
share issued for cash ($1 per share) (Note 6)
|
1
|
-
|
1
|
-
|
1
|
|||||
Net
loss for the period
|
-
|
-
|
-
|
(450)
|
(450)
|
|||||
Balance
at 30 September 2004
|
1
|
-
|
1
|
(450)
|
(449)
|
|||||
Net
loss for the year
|
-
|
-
|
-
|
(300)
|
(300)
|
|||||
Balance
at 30 September 2005
|
1
|
-
|
1
|
(750)
|
(749)
|
|||||
Common
shares issued for cash ($0.001 per share) (Note 6)
|
10,000,000
|
10,000
|
-
|
-
|
10,000
|
|||||
Common
shares redeemed - cash ($1 per share) (Note 6)
|
(1)
|
-
|
(1)
|
-
|
(1)
|
|||||
Contributions
to capital by related Parties - expenses (Notes 5
and 8)
|
-
|
-
|
24,000
|
-
|
24,000
|
|||||
Net
loss for the year
|
-
|
-
|
-
|
(40,190)
|
(40,190)
|
|||||
Balance
at 30 September 2006
|
10,000,000
|
10,000
|
24,000
|
(40,940)
|
(6,940)
|
|||||
Contributions
to capital by related Parties - expenses (Notes 5
and 8)
|
-
|
-
|
24,000
|
-
|
24,000
|
|||||
Common
shares issued for cash ($0.001 per share) (Note 6)
|
8,500,000
|
8,500
|
76,500
|
-
|
85,000
|
|||||
Net
loss for the period
|
-
|
-
|
-
|
(64,567)
|
(64,567)
|
|||||
Balance
at 30 September 2007
|
18,500,000
|
18,500
|
124,500
|
(105,507)
|
37,493
|
|||||
Contributions
to capital by related Parties - expenses (Notes 5
and 8)
|
-
|
-
|
6,000
|
-
|
6,000
|
|||||
Net
loss for the period
|
-
|
-
|
-
|
(13,147)
|
(13,147)
|
|||||
Balance
at 31 December 2007
|
18,500,000
|
18,500
|
130,500
|
(118,654)
|
30,346
|
1. |
Nature
and Continuance of
Operations
|
2. |
Significant
Accounting Policies
|
3. |
Mineral
Properties
|
4. |
Accounts
Payable and Accrued Liabilities
|
5. |
Related
Party Transactions
|
6. |
Capital
Stock
|
i. |
On
3 December 2003, 1 common share of the Company was issued for cash
proceeds of $1.
|
ii. |
On
1 January 2006, 10,000,000 common shares were issued to an officer
and
director of the Company for cash proceeds of
$10,000.
|
iii. |
On
1 January 2006, 1 common share of the Company was redeemed for proceeds
of
$1. This common share was cancelled on the same
date.
|
iv. |
On
3 May 2007, the Company completed a public offering of securities
pursuant
to an exemption provided by Rule 504 of Regulation D, registered
in the
State of Nevada, and issued 8,500,000 common shares for total cash
proceeds of $85,000.
|
7. |
Income
Taxes
|
For
the three month period ended 31 December 2007
|
For
the three month period ended 31 December 2006
|
|||
$
|
$
|
|||
Deferred
tax asset attributable to:
|
||||
Current
operations
|
4,470
|
3,743
|
||
Contributions
to capital by related parties
|
(2,040)
|
(2,040)
|
||
Less:
Change in valuation allowance
|
(2,430)
|
(1,703)
|
||
Net
refundable amount
|
-
|
-
|
As
at 31 December 2007
|
As
at 30 September 2007 (Audited)
|
|||||
$
|
$
|
|||||
Income
tax operating loss carryforward
|
118,654
|
105,507
|
||||
Statutory
federal income tax rate
|
34%
|
34%
|
||||
Contributed
rent and services
|
-15.47%
|
-15.47%
|
||||
Effective
income tax rate
|
0%
|
0%
|
||||
Deferred
tax assets
|
21,982
|
19,552
|
||||
Less:
Valuation allowance
|
(21,982)
|
(19,552)
|
||||
Net
deferred tax asset
|
-
|
-
|
8. |
Supplemental
Disclosures with Respect to Cash
Flows
|
31
December 2007
|
31
December
2006
|
|||
$
|
$
|
|||
Cash
paid during the year for interest
|
-
|
-
|
||
Cash
paid during the year for income taxes
|
-
|
-
|