For Quarter Ended
January 31, 2005 |
Commission file number 0-11306 |
New
York |
13-3139843 | |
(State
or other jurisdiction of incorporation or organization) |
(I.R.S.
Employer Identification No.) |
220
East 42nd Street, New York, New York |
10017-5891 | |
(address
of principal executive offices) |
(zip
code) |
Class |
Outstanding at January 31,
2005 |
Common stock, $.10 par
value |
9,981,600
Shares |
Jan.
31, |
April
30, |
||||||
Assets |
2005 |
2004 |
|||||
Current
Assets: |
|
|
|||||
Cash
and cash equivalents (including short term |
|||||||
investments
of $20,939, and $177,682, respectively) |
$ |
22,024 |
$ |
178,108 |
|||
Trading
securities |
966
|
19,981
|
|||||
Receivable
from clearing broker |
— |
5,356
|
|||||
Accounts
receivable, net of allowance for doubtful |
|||||||
accounts |
2,511
|
1,842
|
|||||
Receivable
from affiliates |
2,830
|
2,920
|
|||||
Prepaid
expenses and other current assets |
1,836
|
1,911
|
|||||
Deferred
income taxes |
104 |
104 |
|||||
Total
current assets |
30,271
|
210,222
|
|||||
Long
term securities |
58,136
|
46,357
|
|||||
Property
and equipment, net |
6,165
|
6,545
|
|||||
Capitalized
software and other intangible assets, net |
3,132
|
3,800
|
|||||
Total
assets |
$ |
97,704 |
$ |
266,924 |
|||
Liabilities
and Shareholders' Equity |
|||||||
Current
Liabilities: |
|||||||
Accounts
payable and accrued liabilities |
$ |
3,413 |
$ |
3,619 |
|||
Accrued
salaries |
1,334
|
1,576
|
|||||
Dividends
payable |
2,495
|
177,172
|
|||||
Accrued
taxes payable |
— |
422 |
|||||
Total
current liabilities |
7,242
|
182,789
|
|||||
Unearned
revenue |
40,852
|
40,871
|
|||||
Deferred
income taxes |
6,787
|
7,684
|
|||||
Deferred
charges |
282
|
282
|
|||||
Shareholders'
Equity: |
|||||||
Common
stock, $.10 par value; authorized 30,000,000 |
|||||||
shares;
issued 10,000,000 shares |
1,000
|
1,000
|
|||||
Additional
paid-in capital |
991
|
991
|
|||||
Retained
earnings |
28,370
|
19,459
|
|||||
Treasury
stock, at cost (18,400 shares on |
|||||||
1/31/05,
and 4/30/04) |
(354 |
) |
(354 |
) | |||
Accumulated
other comprehensive income, net of tax |
12,534
|
14,202
|
|||||
Total
shareholders' equity |
42,541
|
35,298
|
|||||
Total
liabilities and shareholders' equity |
$ |
97,704 |
$ |
266,924 |
Three
months ended |
Nine
months ended |
||||||||||||
Jan.
31, |
Jan.
31, |
||||||||||||
2005 |
2004 |
2005 |
2004 |
||||||||||
Revenues: |
|||||||||||||
Investment
periodicals and |
|||||||||||||
related
publications |
$ |
13,173 |
$ |
13,132 |
$ |
39,272 |
$ |
38,769 |
|||||
Investment
management fees & svcs |
7,885
|
8,366
|
24,088
|
24,456
|
|||||||||
Total
revenues |
21,058
|
21,498
|
63,360
|
63,225
|
|||||||||
Expenses: |
|||||||||||||
Advertising
and promotion |
5,455
|
5,529
|
16,245
|
16,119
|
|||||||||
Salaries
and employee benefits |
4,812
|
5,386
|
15,337
|
16,283
|
|||||||||
Production
and distribution |
2,106
|
2,315
|
6,615
|
6,961
|
|||||||||
Office
and administration |
2,248
|
2,228
|
6,613
|
6,423
|
|||||||||
Total
expenses |
14,621
|
15,458
|
44,810
|
45,786
|
|||||||||
Income
from operations |
6,437
|
6,040
|
18,550
|
17,439
|
|||||||||
Securities
transactions, net |
1,104
|
1,627
|
8,033
|
7,511
|
|||||||||
Income
before income taxes |
7,541
|
7,667
|
26,583
|
24,950
|
|||||||||
Provision
for income taxes |
2,884
|
2,763
|
10,187
|
9,523
|
|||||||||
Net
income |
$ |
4,657 |
$ |
4,904 |
$ |
16,396 |
$ |
15,427 |
|||||
Earnings
per share, basic & fully diluted |
$ |
0.46 |
$ |
0.49 |
$ |
1.64 |
$ |
1.55 |
|||||
Weighted
average number of common shares |
9,981,600
|
9,981,600
|
9,981,600
|
9,981,600
|
For
the nine months ended |
|||||||
Jan.
31, |
Jan.
31, |
||||||
2005 |
2004 |
||||||
Cash
flows from operating activities: |
|
|
|||||
Net
income |
$ |
16,396 |
$ |
15,427 |
|||
Adjustments
to reconcile net income to net cash |
|||||||
provided
by operating activities: |
|||||||
Depreciation
and amortization |
1,800
|
2,109
|
|||||
Gains
on sales of trading securities and |
|||||||
securities
available for sale |
(8,726 |
) |
(1,924 |
) | |||
Unrealized
gains on trading securities |
1,055
|
(2,340 |
) | ||||
Deferred
income taxes |
(369 |
) |
642 |
||||
Changes
in assets and liabilities: |
|||||||
Proceeds
from sales of trading securities |
42,205
|
22,203
|
|||||
Purchases
of trading securities |
(21,815 |
) |
(37,871 |
) | |||
(Decrease)/increase
in unearned revenue |
(19 |
) |
929
|
||||
Decrease
in deferred charges |
(63 |
) |
(207 |
) | |||
(Decrease)/increase
in accounts payable and accrued expenses |
(143 |
) |
45
|
||||
(Decrease)/increase
in accrued salaries |
(242 |
) |
20
|
||||
Decrease
in accrued taxes payable |
(556 |
) |
(405 |
) | |||
Decrease
in prepaid expenses and other current assets |
578
|
318
|
|||||
Increase
in accounts receivable |
(332 |
) |
(263 |
) | |||
(Increase)/decrease
in receivable from affiliates |
90
|
(268 |
) | ||||
Total
adjustments |
13,463
|
(17,012 |
) | ||||
Net
cash provided by/(used in) operations |
29,859
|
(1,585 |
) | ||||
Cash
flows from investing activities: |
|||||||
Proceeds
from sales of long term securities |
12,669
|
2,094
|
|||||
Purchases
of long term securities |
(1,037 |
) |
(1,152 |
) | |||
Proceeds
from sales of fixed income securities |
9,019
|
62,329
|
|||||
Purchases
of fixed income securities |
(23,680 |
) |
(49,382 |
) | |||
Acquisition
of property and equipment |
(189 |
) |
(200 |
) | |||
Expenditures
for capitalized software |
(563 |
) |
(594 |
) | |||
Net
cash provided by/(used in) investing activities |
(3,781 |
) |
13,095
|
||||
Cash
flows from financing activities: |
|||||||
Dividends
paid |
(182,162 |
) |
(7,485 |
) | |||
Net
cash used in financing activities |
(182,162 |
) |
(7,485 |
) | |||
Net
(decrease)/increase in cash and cash equivalents |
(156,084 |
) |
4,025
|
||||
Cash
and cash equivalents at beginning of year |
178,108
|
10,217
|
|||||
Cash
and cash equivalents at end of period |
$ |
22,024 |
$ |
14,242 |
Common
stock |
|||||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||||
Number |
Additional |
Other |
|||||||||||||||||||||||
of |
paid-in |
Treasury |
Comprehensive |
Retained |
Comprehensive |
||||||||||||||||||||
shares |
Amount |
capital |
Stock |
income |
earnings |
income |
Total |
||||||||||||||||||
Balance
at April 30, 2004 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
19,459 |
$ |
14,202 |
$ |
35,298 |
||||||||||||
Comprehensive
income |
|||||||||||||||||||||||||
Net
income |
$ |
16,396 |
16,396
|
16,396
|
|||||||||||||||||||||
Other
comprehensive income, |
|||||||||||||||||||||||||
net
of tax: |
|||||||||||||||||||||||||
Change
in unrealized |
|||||||||||||||||||||||||
gains
on securities, net of taxes |
(1,668 |
) |
(1,668 |
) |
(1,668 |
) | |||||||||||||||||||
Comprehensive
income |
$ |
14,728 |
|||||||||||||||||||||||
Dividends
declared |
(7,485 |
) |
(7,485 |
) | |||||||||||||||||||||
Balance
at January 31, 2005 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
28,370 |
$ |
12,534 |
$ |
42,541 |
Common
stock |
|||||||||||||||||||||||||
Accumulated |
|||||||||||||||||||||||||
Number |
Additional |
Other |
|||||||||||||||||||||||
of |
paid-in |
Treasury |
Comprehensive |
Retained |
Comprehensive |
||||||||||||||||||||
shares |
Amount |
capital |
Stock |
income |
earnings |
income |
Total |
||||||||||||||||||
Balance
at April 30, 2003 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
183,768 |
$ |
9,973 |
$ |
195,378 |
||||||||||||
Comprehensive
income |
|||||||||||||||||||||||||
Net
income |
$ |
15,427 |
15,427
|
15,427
|
|||||||||||||||||||||
Other
comprehensive income, |
|||||||||||||||||||||||||
net
of tax: |
|||||||||||||||||||||||||
Change
in unrealized |
|||||||||||||||||||||||||
gains
on securities |
5,144
|
5,144
|
5,144
|
||||||||||||||||||||||
Comprehensive
income |
$ |
20,571 |
|||||||||||||||||||||||
Dividends
declared |
(7,485 |
) |
(7,485 |
) | |||||||||||||||||||||
Balance
at January 31, 2004 |
9,981,600
|
$ |
1,000 |
$ |
991 |
($354 |
) |
$ |
191,710 |
$ |
15,117 |
$ |
208,464 |
|
(In
Thousands) |
|
||||||||
Historical |
Fair
Market |
Gross
Unrealized |
||||||||
Maturity |
Cost |
Value |
Holding
Losses |
|||||||
Due
in 1-2 years |
$ |
13,976 |
$ |
13,976 |
$ |
0 |
||||
Due
in 2-5 years |
5,705 |
5,643 |
(62 |
) | ||||||
Total
investment in debt securities |
$ |
19,681 |
$ |
19,619 |
$ |
(62 |
) |
|
(In
Thousands) |
|
||||||||
Historical |
Fair
Market |
Gross
Unrealized |
||||||||
Maturity |
Cost |
Value |
Holding
Gains |
|||||||
Due
in 1-2 years |
$ |
1 |
$ |
1 |
$ |
0 |
||||
Total
investment in debt securities |
$ |
1 |
$ |
1 |
$ |
0 |
|
Nine
months ended January 31, |
||||||
|
2005 |
2004 |
|||||
(In
Thousands) |
|||||||
Current: |
|
|
|||||
Federal |
$ |
9,051 |
$ |
7,392 |
|||
State
and local |
1,522
|
1,489
|
|||||
|
10,573
|
8,881
|
|||||
Deferred: |
|||||||
Federal |
(371 |
) |
649
|
||||
State
and local |
(15 |
) |
(7 |
) | |||
|
(386 |
) |
642
|
||||
|
$ |
10,187 |
$ |
9,523 |
|
Nine
months ended January 31, 2005 |
|||||||||
|
Investment |
|
||||||||
|
Management |
|
||||||||
|
Publishing |
Services
|
Total |
|||||||
|
|
|
|
|||||||
Revenues
from external customers |
$ |
39,272 |
$ |
24,088 |
$ |
63,360 |
||||
Intersegment
revenues |
167 |
— |
167 |
|||||||
Securities
transactions, net |
2 |
8,031 |
8,033 |
|||||||
Depreciation
and amortization |
1,717 |
71 |
1,788 |
|||||||
Segment
operating profit |
10,466 |
8,096 |
18,562 |
|||||||
Segment
assets |
16,140 |
60,910 |
77,050 |
|||||||
Expenditures
for |
||||||||||
segment
assets |
613 |
139 |
752 |
|||||||
|
|
Nine
months ended January 31, 2004 |
|||||||||
|
Investment |
|
||||||||
|
Management |
|
||||||||
|
Publishing |
Services
|
Total |
|||||||
|
|
|
|
|||||||
Revenues
from external customers |
$ |
38,769 |
$ |
24,456 |
$ |
63,225 |
||||
Intersegment
revenues |
180 |
— |
180 |
|||||||
Securities
transactions, net |
3 |
7,508 |
7,511 |
|||||||
Depreciation
and amortization |
1,944 |
45 |
1,989 |
|||||||
Segment
operating profit |
9,445 |
8,014 |
17,459 |
|||||||
Segment
assets |
14,143 |
249,272 |
263,415 |
|||||||
Expenditures
for |
||||||||||
segment
assets |
789 |
5 |
794 |
|
Nine
months ended January 31, |
|||||||||
Revenues |
2005 |
2004 |
||||||||
Total
revenues for reportable segments |
|
|
||||||||
Elimination
of intersegment revenues |
$ |
63,527 |
$ |
63,405 |
||||||
Total
consolidated revenues |
(167 |
) |
(180 |
) | ||||||
|
$ |
63,360 |
$ |
63,225 |
||||||
Segment
profit |
||||||||||
Total
profit for reportable segments |
||||||||||
Less:
Depreciation related to corporate assets |
$ |
26,595 |
$ |
24,970 |
||||||
Income
before income taxes |
(12 |
) |
(20 |
) | ||||||
|
$ |
26,583 |
$ |
24,950 |
||||||
Assets |
||||||||||
Total
assets for reportable segments |
||||||||||
Corporate
assets |
$ |
77,050 |
$ |
263,415 |
||||||
Consolidated
total assets |
20,654 |
307 |
||||||||
|
$ |
97,704 |
$ |
263,722 |
(a) | The registrant's principal executive officer and principal financial officer have concluded that the registrant's disclosure controls and procedures (as defined in Exchange Act Rule 13a- 15(e)), based on their evaluation of these controls and procedures as of the end of the period covered by this report, are appropriately designed to ensure that material information relating to the registrant is made known to such officers and are operating effectively. |
(b) | The registrant's principal executive officer and principal financial officer have determined that there have been no changes in the registrant's internal control over financial reporting that occurred during the registrant's last fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting. |
Value
Line, Inc. | ||
(Registrant) | ||
|
|
|
Date: March 15, 2005 | By: | /s/ Jean Bernhard Buttner |
Jean Bernhard Buttner | ||
Chairman & Chief Executive Officer |
|
|
|
Date: March 15, 2005 | By: | /s/ Stephen R. Anastasio |
Stephen
R. Anastasio | ||
Chief Financial Officer |
|
|
|
Date: March 15, 2005 | By: | /s/ David T. Henigson |
David T. Henigson | ||
Vice President and Treasurer |