UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q

|X|   Quarterly Report Pursuant to Section 13 or 15(d) of the Securities
      Exchange Act of 1934

For the quarterly period ended June 30, 2006

Commission File Number 0-6508

                              IEC ELECTRONICS CORP.
              -----------------------------------------------------
             (Exact name of registrant as specified in its charter.)

           Delaware                                      13-3458955
-------------------------------             ------------------------------------
(State or other jurisdiction of             (I.R.S. Employer Identification No.)
 incorporation or organization)

                  105 Norton Street, Newark, New York     14513
--------------------------------------------------------------------------------
               (Address of Principal Executive Offices) (Zip Code)

                                 (315) 331-7742
--------------------------------------------------------------------------------
               Registrant's telephone number, including area code:

      Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                 YES |X| NO |_|

      Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, or a non-accelerated filer. See definition of
"accelerated filer and large accelerated filer" in Rule 12b-2 of the Exchange
Act.

   Large accelerated filer |_| Accelerated filer |_| Non-Accelerated filer |X|

      Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act).

                                 YES |_| NO |X|

      Indicate the number of shares outstanding of each of the issuer's classes
of common stock, as of the latest practical date:

      Common Stock, $0.01 Par Value - 8,397,209 shares as of July 25, 2006.


                                  Page 1 of 15


PART 1 FINANCIAL INFORMATION

                                                                            Page
                                                                          Number

     Item 1. Financial Statements

               Balance Sheets as of:
               June 30, 2006 (Unaudited) and September 30, 2005..............  3

               Statements of Operations for the three months
               ended: June 30, 2006 (Unaudited) and July 1, 2005
               (Unaudited)...................................................  4

               Statements of Operations for the nine months
               ended: June 30, 2006 (Unaudited) and July 1, 2005
               (Unaudited)...................................................  5

               Statements of Cash Flows for the nine months
               ended: June 30, 2006 (Unaudited) and July 1, 2005
               (Unaudited)...................................................  6

               Notes to Financial Statements (Unaudited).....................  7

    Item 2. Management's Discussion and Analysis of
            Financial Condition and Results of Operations.................... 10

    Item 3. Quantitative and Qualitative Disclosures about Market Risk....... 13

    Item 4. Controls and Procedures.......................................... 13

PART II OTHER INFORMATION

     Item 1. Legal Proceedings..............................................  14

     Item 1A.Risk Factors...................................................  14

     Item 2. Unregistered Sales of Equity Securities and Use of Proceeds....  14

     Item 3. Defaults Upon Senior Securities................................  14

     Item 4. Submission of Matters to a Vote of Security Holders............  14

     Item 5. Other Information..............................................  15

     Item 6. Exhibits ......................................................  15

     Signatures.............................................................  15


                                  Page 2 of 15


Part 1. Financial Information
Item 1 -- Financial Statements

                              IEC ELECTRONICS CORP.
                                 BALANCE SHEETS
                      JUNE 30, 2006 AND SEPTEMBER 30, 2005
                                 (in thousands)



                                                      JUNE 30, 2006        SEPTEMBER 30, 2005
                                                      -------------        ------------------
ASSETS                                                 (Unaudited)
                                                                          
CURRENT ASSETS:
   Cash                                                  $     --               $    461
   Accounts receivable (net of allowance for                3,114                  2,344
    Doubtful accounts of $53 and $35 respectively)
   Inventories                                              2,721                    630
   Deferred income taxes                                      250                    250
   Other current assets                                       124                    279
                                                         --------               --------
     Total current assets                                   6,209                  3,964
                                                         --------               --------
FIXED ASSETS:
   Land and land improvements                                 707                    707
   Building and improvements                                4,089                  4,080
   Machinery and equipment                                 22,856                 22,582
   Furniture and fixtures                                   4,165                  4,138
                                                         --------               --------
SUB-TOTAL GROSS PROPERTY                                   31,817                 31,507
LESS ACCUMULATED DEPRECIATION                             (30,549)               (30,000)
                                                         --------               --------
                                                            1,268                  1,507
OTHER NON-CURRENT ASSETS                                       32                     67
                                                         --------               --------
                                                         $  7,509               $  5,538
                                                         ========               ========
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
   Short term borrowings                                 $  1,894               $    345
   Accounts payable                                         1,879                    918
   Accrued payroll and related expenses                       182                    264
   Other accrued expenses                                     375                    399
                                                         --------               --------
     Total current liabilities                              4,330                  1,926
                                                         --------               --------
LONG TERM VENDOR NOTES                                         16                     57
LONG TERM BANK DEBT                                           423                    535
                                                         --------               --------
TOTAL LIABILITIES                                           4,769                  2,518
                                                         --------               --------
SHAREHOLDERS' EQUITY:
   Preferred stock, $.01 par value, Authorized
    - 500,000 shares; None issued or outstanding               --                     --
   Common stock, $.01 par value, Authorized
    - 50,000,000 shares; Issued - 8,397,209 and
      8,292,450 shares                                         84                     83
   Treasury Shares at Cost 412,873 and 573
      Shares, Respectively                                   (223)                   (11)
   Additional paid-in capital                              38,601                 38,533
   Accumulated deficit                                    (35,722)               (35,585)
                                                         --------               --------
       Total shareholders' equity                           2,740                  3,020
                                                         --------               --------
                                                         $  7,509               $  5,538
                                                         ========               ========


The accompanying notes are an integral part of these financial statements.


                                  Page 3 of 15


                              IEC ELECTRONICS CORP.
                            STATEMENTS OF OPERATIONS
            FOR THE THREE MONTHS ENDED JUNE 30, 2006 AND JULY 1, 2005
                (in thousands, except share and per share data)

                                            3 MONTHS ENDED       3 MONTHS ENDED
                                             JUNE 30, 2006         JULY 1, 2005
                                            --------------       --------------
                                               (Unaudited)          (Unaudited)
Net sales                                      $     5,379          $     4,040
Cost of sales                                        4,624                3,336
                                               -----------          -----------
     Gross profit                                      755                  704
                                               -----------          -----------
Selling and administrative expenses                    557                  492
Restructuring charge                                    --                   65
                                               -----------          -----------
     Operating profit                                  198                  147

Interest and financing expense                        (106)                 (79)
Gain (loss) on sale of fixed assets                    (13)                  10
Other income                                            --                   --
                                               -----------          -----------
Net income before income taxes                          79                   78

Provision for income taxes                              --                   --
                                               -----------          -----------
Net income (loss)                              $        79          $        78
                                               ===========          ===========

Net income (loss) per common and common equivalent share:

     Basic                                     $      0.01          $      0.01
     Diluted                                   $      0.01          $      0.01

Weighted average number of common and common equivalent shares outstanding:

     Basic                                       7,968,527            8,270,266
     Diluted                                     8,334,810            8,539,802

The accompanying notes are an integral part of these financial statements.


                                  Page 4 of 15


                              IEC ELECTRONICS CORP.
                            STATEMENTS OF OPERATIONS
            FOR THE NINE MONTHS ENDED JUNE 30, 2006 AND JULY 1, 2005
                 (in thousands, except share and per share data)

                                            9 MONTHS ENDED       9 MONTHS ENDED
                                             JUNE 30, 2006         JULY 1, 2005
                                            --------------       --------------
                                               (Unaudited)          (Unaudited)

Net sales                                      $    14,566          $    14,946
Cost of sales                                       12,861               12,829
                                               -----------          -----------
     Gross profit                                    1,705                2,117
                                               -----------          -----------
Selling and administrative expenses                  1,555                1,708
Restructuring charge                                    --                  120
                                               -----------          -----------
     Operating profit                                  150                  289

Interest and financing expense                        (277)                (278)
Gain (loss) on sale of fixed assets                    (10)                 195
Other income                                            --                   28
                                               -----------          -----------
Net income before income taxes                        (137)                 234

Provision for income taxes                              --                   --
                                               -----------          -----------
Net income (loss)                              $      (137)         $       234
                                               ===========          ===========

Net income (loss) per common and common equivalent share:

     Basic                                     $     (0.02)         $      0.03
     Diluted                                   $     (0.02)         $      0.03

Weighted average number of common and common equivalent shares outstanding:

     Basic                                       7,968,527            8,251,586
     Diluted                                     7,968,527            8,524,227

The accompanying notes are an integral part of these financial statements.


                                  Page 5 of 15


                              IEC ELECTRONICS CORP.
                            STATEMENTS OF CASH FLOWS
            FOR THE NINE MONTHS ENDED JUNE 30, 2006 AND JULY 1, 2005
                                 (in thousands)



                                                    9 MONTHS ENDED   9 MONTHS ENDED
                                                     JUNE 30, 2006     JULY 1, 2005
                                                    --------------   --------------
                                                      (Unaudited)      (Unaudited)
                                                                      
CASH FLOWS FROM OPERATING ACTIVITIES:
 Net income                                                $  (137)         $   234
 Non-cash adjustments:
  Compensation Expense - Stock Options                          32               --
  Depreciation                                                 584              761
  Loss (Gain) on sale of fixed assets                           10             (195)
  Issuance of director's fees in stock                          18               16
  Changes in operating assets and liabilities:
     Accounts receivable                                      (769)           1,538
     Inventories                                            (2,091)             818
     Other current assets                                      156               18
     Accounts payable                                          961           (1,092)
     Accrued expenses                                         (106)            (368)
                                                           -------          -------
   Net cash flows from operating activities                 (1,342)           1,730
                                                           -------          -------
CASH FLOWS FROM INVESTING ACTIVITIES:
 Proceeds from sale of property                                  5              195
 Purchases of plant, property & equipment                     (327)            (130)
                                                           -------          -------
   Net cash flows from investing activities                   (322)              65
                                                           -------          -------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Repayments under loan agreements                             (287)            (316)
 Borrowings (payments) on line of credit                     1,682           (1,025)
 Proceeds from exercise of stock options                        20                5
 Purchase of Treasury Stock                                   (212)              --
                                                           -------          -------
   Net cash flows from financing activities                  1,203           (1,336)
                                                           -------          -------

 Change in cash and cash equivalents                          (461)             459
 Cash and cash equivalents at beginning of period              461               --
                                                           -------          -------
 Cash and cash equivalents at end of period                $    --          $   459
                                                           =======          =======

Supplemental Disclosures of Cash Flow Information:

 Cash paid during the period for:
  Interest                                                 $   232          $   275

  Income taxes                                             $    --          $    --


The accompanying notes are an integral part of these financial statements.


                                  Page 6 of 15


                              IEC ELECTRONICS CORP.
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2006

(1) Business and Summary of Significant Accounting Policies

      IEC Electronics Corp. ("IEC", the "Company") is an independent electronics
manufacturing services ("EMS") provider of complex printed circuit board
assemblies and electronic products and systems. The Company provides high
quality electronics manufacturing services with state-of-the-art manufacturing
capabilities and production capacity. Utilizing automated manufacturing and test
machinery and equipment, IEC provides manufacturing services employing surface
mount technology ("SMT") and pin-through-hole ("PTH") interconnection
technologies. As an independent full-service EMS provider, the Company offers
its customers a wide range of manufacturing services, on either a turnkey or
consignment basis. These services include product development, prototype
assembly, material procurement, volume assembly, test engineering support,
statistical quality assurance, order fulfillment and repair services. The
Company's strategy is to cultivate strong manufacturing relationships with
established and emerging original equipment manufacturers ("OEMs").

Revenue Recognition

      The Company's net revenue is derived from the sale of electronic products
built to customer specifications. The Company also derives revenue from design
services and repair work. Revenue from sales is generally recognized, net of
estimated product return costs, when goods are shipped; title and risk of
ownership have passed; the price to the buyer is fixed or determinable; and
recovery is reasonably assured. Service related revenues are recognized upon
completion of the services. The Company assumes no significant obligations after
product shipment.

Allowance for Doubtful Accounts

      The Company establishes an allowance for uncollectable trade accounts
receivable based on the age of outstanding invoices and management's evaluation
of collectibility of outstanding balances.

Cash and Cash Equivalents

      Cash and cash equivalents include highly liquid investments with original
maturities of three months or less. The Company's cash and cash equivalents are
held and managed by institutions that follow the Company's investment policy.
The fair value of the Company's financial instruments approximates carrying
amounts due to the relatively short maturities and variable interest rates of
the instruments, which approximate current market interest rates.

Inventories

      Inventories are stated at the lower of cost (first-in, first-out) or
market. The major classifications of inventories are as follows at period end
(in thousands):

                                    June 30, 2006      September 30, 2005
                                    -------------      ------------------
                                     (Unaudited)
   Raw materials                        $1,504                $  432
   Work-in-process                       1,216                   197
   Finished goods                            1                     1
                                        ------                ------
                                        $2,721                $  630
                                        ======                ======

Unaudited Financial Statements

      The accompanying unaudited financial statements as of June 30, 2006, and
for the three and nine months ended June 30, 2006 have been prepared in
accordance with generally accepted accounting principles for interim financia1
information. In the opinion of management, all adjustments considered necessary
for a fair presentation, which consist solely of normal recurring adjustments,
have been included. The accompanying financial statements should be read in
conjunction with the financial statements and notes thereto included in the
Company's September 30, 2005 Annual Report on Form 10-K.


                                  Page 7 of 15


                              IEC ELECTRONICS CORP.
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2006

Earnings Per Share

      Net income per share is computed in accordance with Statement of Financial
Accounting Standards No. 128, "Earnings Per Share". Basic earnings per share is
calculated by dividing income available to common shareholders by the
weighted-average number of common shares outstanding for each period. Diluted
earnings per common share is calculated by adjusting the weighted-average shares
outstanding, assuming conversion of all potentially dilutive stock options.

New Pronouncements

      In November 2004, the FASB issued SFAS No. 151 "Inventory Costs" (SFAS
151). This statement amends the guidance in ARB No. 43, Chapter 4, "Inventory
Pricing," to clarify the accounting for abnormal amounts of idle facility
expense, freight, handling costs, and wasted material (spoilage). SFAS 151
requires that those items be recognized as current-period charges. In addition,
this Statement requires that allocation of fixed production overheads to costs
of conversion be based upon the normal capacity of the production facilities.
The provisions of SFAS 151 are effective for inventory cost incurred in fiscal
years beginning after June 15, 2005. The Company has adopted these provisions at
the beginning of fiscal 2006. The adoption of SFAS No. 151 did not have an
impact on our financial statements.

      On December 16, 2004, the FASB issued SFAS No. 153, "Exchanges of
Nonmonetary Assets, an amendment of APB Opinion No. 29". SFAS No. 153 replaces
the exception from fair value measurement in APB Opinion No. 29 for nonmonetary
exchanges of similar productive assets with a general exception from fair value
measurement for exchanges of nonmonetary assets that do not have commercial
substance. A nonmonetary exchange has commercial substance if the future cash
flows of the entity are expected to change significantly as a result of the
exchange. SFAS No. 153 is to be applied prospectively, and is effective for
nonmonetary asset exchanges occurring in fiscal periods beginning after the date
of issuance of SFAS No. 153. The adoption of SFAS No. 153 did not have a
material impact on our financial statements.

      In December 2004, the FASB issued SFAS No. 123R, Share Based Payments,
which requires companies to measure compensation cost for all share-based
payments, including employee stock options. SFAS No. 123R was effective as of
the first fiscal period beginning after June 15, 2005. In March 2005, the SEC
issued SAB No. 107 regarding the SEC's interpretation of SFAS No. 123R and the
valuation of share-based payments for public companies. The Company adopted SFAS
No. 123R on October 1, 2005, and the adoption did not have a material impact on
the Company's financial statements. See Note 3 to these financial statements for
further discussion regarding stock based compensation.

      In June 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Corrections", a replacement of APB Opinion No. 20, "Accounting Changes", and
SFAS No. 3, "Reporting Accounting Changes in Interim Financial Statements". SFAS
No. 154 changes the requirements of the accounting for and reporting of a change
in accounting principle. Previously, most voluntary changes in accounting
principles required recognition via a cumulative effect adjustment within net
income of the period of the change. SFAS No. 154 requires retrospective
application to prior periods' financial statements, unless it is impractical to
determine either the period-specific effects or the cumulative effect of the
change. SFAS No. 154 is effective for accounting changes made in fiscal years
beginning after December 15, 2005; however, the Statement does not change the
transition provisions of any of the existing accounting pronouncements. We do
not believe adoption of SFAS No. 154 will have a material effect on our
consolidated financial position, results of operations or cash flows.

(2) Financing Agreements

The Company's financing agreements contain various affirmative and negative
covenants including, among others, limitations on the amount available under the
revolving line of credit relative to the borrowing base, capital expenditures,
fixed charge coverage ratios, and minimum earnings before interest, taxes,
depreciation and amortization (EBITDA). The Company was compliant with these
covenants on June 30, 2006.


                                  Page 8 of 15


                              IEC ELECTRONICS CORP.
                          NOTES TO FINANCIAL STATEMENTS
                                  JUNE 30, 2006

(3) Stock Option Plans

      In December 2004, the FASB issued SFAS No. 123R, "Share-Based Payment".
SFAS No. 123R requires all share-based payments to employees, including grants
of employee stock options, to be recognized as compensation expense in the
financial statements based on their fair values. That expense will be recognized
over the period during which an employee is required to provide services in
exchange for the award, known as the requisite service period (usually the
vesting period). We adopted SFAS No. 123R effective beginning October 1, 2005
using the Modified Prospective Application Method. Under this method, SFAS No.
123R applies to new awards and to awards modified, repurchased or cancelled
after the effective date. The impact of adopting SFAS No. 123R was an increase
of $32,000 to selling and administrative expenses for the period ending June 30,
2006.

      For the three month period ended July 1, 2005, and the nine month period
ended July 1, 2005, the following table includes disclosures required by SFAS
No. 123, "Accounting for Stock-Based Compensation," as amended by SFAS No. 148,
"Accounting for Stock-Based Compensation - Transition and Disclosure," and
illustrates the effect on net earnings and net earnings per share as if we had
applied the fair value recognition provisions of SFAS No. 123 (unaudited):

                                              3 MONTHS ENDED      9 MONTHS ENDED
                                               JULY 1, 2005        JULY 1, 2005
                                              --------------      --------------
Net earnings, as reported                        $    78             $   234
Deduct: Compensation Cost using the
        Fair value method, net of tax            $    (4)            $   (54)
                                                 -------             -------
Pro forma net earnings                           $    74             $   180
Earnings per share:
   Basic - as reported                           $  0.01             $  0.03
   Basic - pro forma                             $  0.01             $  0.02
   Diluted - as reported                         $  0.01             $  0.03
   Diluted - pro forma                           $  0.01             $  0.02

      During the three and nine months ended June 30, 2006 the Company issued
2,500 and 27,500 options, respectively. During the three and nine months ended
July 1, 2005, the Company issued 414,000 and 528,000 options, respectively. The
fair value of each option issued during these periods was estimated on the date
of grant using the Black-Scholes option pricing model with the following
weighted average assumptions:



                                     3 MO. ENDED     9 MO. ENDED     3 MO. ENDED     9 MO. ENDED
                                     JUN 30, 2006    JUN 30, 2006    JUL 1, 2005     JUL 1, 2005
                                     ------------    ------------    -----------     -----------
                                                                            
      Risk free interest rate            5.0%            4.4%            3.9%            3.8%
      Expected term                     7 years         5 years         5 years         6 years
      Volatility                        101.5%          113.7%          124.9%          126.0%
      Expected annual dividends          none            none            none            none


      The weighted average fair value of options granted during the three months
ended ended June 30, 2006 was $.51 with an aggregate total value of $1,275. The
weighted average fair value of options granted during the nine months ended
ended June 30, 2006 was $.50 with an aggregate total value of $13,775. The
weighted average fair value of options granted during the three months ended
July 1 2005 was $.48 with an aggregate value of $200,760. The weighted average
fair value of options granted during the nine months ended July 1 2005 was $.49
with an aggregate value of $251,100.

(4) Litigation

      Except as set forth below, there are no material legal proceedings pending
to which IEC or any of its subsidiaries is a party or to which any of IEC's or
its subsidiaries' property is subject. To our knowledge, there are no material
legal proceedings to which any director, officer or affiliate of IEC, or any
beneficial owner of more than 5 percent (5%) of Common Stock, or any associate
of any of the foregoing, is a party adverse to IEC or any of its subsidiaries.

      On August 13, 2003, General Electric Company ("GE") commenced an action in
the state of Connecticut against the Company and Vishay Intertechnology, Inc.
("Vishay"). The complaint was amended on February 13, 2004. The action alleges
causes of action for breach of a manufacturing services contract, which had an
initial value of $4.4 million, breach of express warranty, breach of implied
warranty and a violation of the Connecticut Unfair Trade Practices Act. Vishay
supplied a component that the Company used to assemble printed circuit boards
for GE that GE contends failed to function properly requiring a product recall.
GE claims damages "in excess of $15,000" plus interest and attorneys' fees. The
Company made a motion to dismiss the action in Connecticut for lack of
jurisdiction. During the pendency of the motion, IEC filed for a protective
cross claim against Vishay, and GE filed a second action against IEC and Vishay
in New York State Supreme Court as a protective measure in the event that its
Connecticut action were dismissed. In March 2006, the New York action was
voluntarily discontinued by consent of all the parties. IEC and Vishay are
proceeding to defend GE's Connecticut action on the merits and IEC is proceeding
with its cross claim against Vishay. The position of the Company is that the
contract with GE was substantially completed and that it has meritorious
defenses and basis for a cross claim against Vishay.


                                  Page 9 of 15


                              IEC ELECTRONICS CORP.
                          NOTES TO FINANCIAL STATEMENTS
                                 MARCH 30, 2006

(5) Restructuring

      During May 2004, the Company commenced a restructuring initiative in an
attempt to more closely align resources to customer requirements. During the
first nine months of 2005, the Company paid $120,000 in severance and hiring
costs related to this initiative.

(6) Treasury Shares

      On November 11, 2005, the Board of Directors authorized the Company to
purchase up to 10% of its outstanding common stock, at a price not to exceed
$1.00 per share and a maximum aggregate price not to exceed $425,000. This
repurchase program remains in effect until November 10, 2006. During the fiscal
quarter ended December 30, 2005, the Company purchased 412,300 shares at a cost
of $212,000. During the fiscal quarter ended June 30, 2006, the Company
purchased 45,000 shares at a cost of $29,250. These were privately negotiated
transactions.

Item 2 -- Management's Discussion and Analysis of Financial Condition and
Results of Operations

           Results of Operations - Three Months Ended June 30, 2006,
                Compared to the Three Months Ended July 1, 2005.

      Net sales for the three month period ended June 30, 2006, were $5.4
million, compared to $4.0 million for the comparable period of the prior fiscal
year, an increase of 33 percent. The increase in sales is due to the addition of
several new customers, and an increase in orders from existing customers.

      Our five largest customers accounted for 70% of our sales for the quarter
ended June 30, 2006, and 75% of our sales for the quarter ended July 1, 2005. We
continue to diversify our sales base and reduce our dependency on any one
customer.

      Gross profit was $0.8 million or 14 percent of sales for the three month
period ended June 30, 2006, versus $0.7 million or 17 percent of sales in the
comparable period of the prior fiscal year. The decrease in gross profit
percentage was primarily due to lower margins associated with higher volume
orders, and slightly higher overhead costs required to support future growth.

      Selling and administrative expenses were $0.6 million for the three month
period ended June 30, 2005, and $0.6 million for the comparable period of the
prior fiscal year. Selling and administrative expenses were 10 percent of sales
during the current period, compared to 14 percent of sales during the same
quarter of the prior fiscal year. The percentage reduction is due to fixed costs
being spread over more sales.

      Restructuring costs were $65,000 for the three month period ended July 1,
2005. The costs were for severance paid to terminated employees.

      Interest expense was $106,000 for the three month period ended June 30,
2006, up from $79,000 in the comparable period of the prior fiscal year.
Interest expense was $36,000 lower than prior year because certain costs
associated with our 2003 refinancing have become fully amortized. This was
offset by a $63,000 increase associated with increased borrowing from our line
of credit which has been necessary to support future revenue growth.

      We recorded a $13,000 loss on the disposition of unused equipment during
the three months ended June 30, 2006. We had a $10,000 gain on the sale of
excess equipment during the three months ended July 1, 2005.

      Net income for the three months ended June 30, 2006 was $79,000 versus a
net income of $78,000 in the comparable quarter of the prior fiscal year.

      Diluted income per share was $0.01 as compared to diluted income per share
of $0.01 in the comparable quarter of the prior fiscal year.

      Accounts receivable decreased by $1.3 million during the three month
period ended June 30, 2006. The decrease occurred because a lower portion of our
sales was shipped late in the quarter compared to the prior quarter. Inventory
increased by $0.4 million during the quarter. The increased inventory is to
support customer shipments in the next fiscal quarter.


                                 Page 10 of 15


            Results of Operations - Nine Months Ended June 30, 2006,
                Compared to the Nine Months Ended July 1, 2005.

      Net sales for the nine month period ended June 30, 2006, were $14.6
million, compared to $14.9 million for the comparable period of the prior fiscal
year, a decrease of 3 percent. $3.3 million of the sales reduction is due to the
loss of three customers. This was offset by a $3.0 million increase in revenues
from new and existing customers. We expect this loss to be made up by additional
revenues from new customers during the next fiscal quarter.

      Our five largest customers accounted for 69% of our sales for the nine
months ended June 30, 2006, and 72% of our sales for the nine months ended July
1, 2005. We continue to diversify our sales base and reduce our dependency on
any one customer.

      Gross profit was $1.7 million or 12 percent of sales for the nine month
period ended June 30, 2006, versus $2.1 million or 14 percent of sales in the
comparable period of the prior fiscal year. The decrease in gross profit
percentage was primarily due to start-up costs associated with new customers,
lower margins associated with higher volume orders, and slightly higher overhead
costs necessary to support future growth.

      Selling and administrative expenses were $1.6 million for the nine month
period ended June 30, 2006, and $1.7 million for the comparable period of the
prior fiscal year. Selling and administrative expenses were 11 percent of sales
during both fiscal periods. The reduced spending in fiscal 2006 is primarily due
to lower commissions paid to our manufacturer's representatives.

      Restructuring costs were $120,000 for the nine month period ended July 1,
2005. The costs were for severance paid to terminated employees.

      Interest expense was $277,000 for the nine month period ended June 30,
2006, down from $278,000 in the comparable period of the prior fiscal year.
Interest expense was $62,000 lower than prior year because certain costs
associated with our 2003 refinancing have become fully amortized. This was
offset by a $61,000 increase associated with increased borrowing from our line
of credit which has been necessary to support future revenue growth.

      We recorded a $10,000 loss on the disposition of unused equipment during
the nine months ended June 30, 2006 compared to a $195,000 gain on the sale of
excess equipment during the nine months ended July 1, 2005.

      Other income for the nine month period ended July 1, 2005 was $28,000.
This was primarily due to an asset tax refund received from our Mexican
subsidiary.

      Net income (loss) for the nine months ended June 30, 2006 was ($137,000)
versus a net income of $234,000 in the comparable period of the prior fiscal
year.

      Diluted income (loss) per share was ($0.02) as compared to diluted income
per share of $0.02 in the comparable period of the prior fiscal year.

      Inventory increased by $2.1 million during the nine month period ended
June 30, 2006. The increase is primarily due to materials purchased to fill new
orders that are scheduled to ship during our next fiscal quarter.

      Accounts receivable increased by $0.7 million during the nine month period
ended June 30, 2006. The increase is primarily due to higher sales compared to
the fourth quarter of fiscal 2005.

      We purchased $327,000 of capital equipment during the nine month period
ended June 30, 2006.


                                 Page 11 of 15


Liquidity and Capital Resources

      Cash flow provided by (used in) operating activities was ($1,342,000) for
the nine months ended June 30, 2006 compared to $1,730,000 for the nine months
ended July 1, 2005. We also used $327,000 to purchase new equipment (investing
activities) and $212,000 to repurchase company stock (financing activity) during
the nine months ended June 30, 2006. The lower operating cash flow during fiscal
2006 versus 2005 is primarily due to a $2.1 million increase in inventory and a
$0.7 million increase in accounts receivable. Both increases were due to new
customer business activities.

      Working capital on June 30, 2006 totaled $1.9 million, compared to $1.9
million in the same period of the prior year. At June 30, 2006, we were
borrowing $1.7 million under our revolving credit facility. The maximum
borrowing limit under our revolving credit facility is limited to the lesser of
(i) $3.8 million or (ii) an amount equal to the sum of 85% of the receivables
borrowing base and 35% of the inventory borrowing base. Availability under the
line of credit was $1.2 million on June 30, 2006. We believe that our liquidity
is adequate to cover operating requirements for the next 12 months.

      We also have a term loan balance of $573,000 that is secured by a first
mortgage on the IEC plant in Newark, New York (the "Real Estate Loan"). The Real
Estate Loan is payable in 39 monthly installments of $12,500 that commenced on
October 1, 2005, and a final payment of the remaining balance on January 1,
2009. The Real Estate Loan has an interest rate of prime plus 2.0%.

      The financing agreements contain various affirmative and negative
covenants including, among others, limitations on the amount available under the
revolving line of credit relative to the borrowing base, capital expenditures,
fixed charge coverage ratios, and minimum earnings before interest, taxes,
depreciation and amortization (EBITDA). The Company was compliant with these
covenants as of June 30, 2006.

Application of Critical Accounting Policies

      Our financial statements and accompanying notes are prepared in accordance
with generally accepted accounting principles in the United States. Preparing
financial statements requires management to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenue, and expenses. These
estimates and assumptions are affected by management's application of accounting
policies. Critical accounting policies for us include revenue recognition,
provisions for doubtful accounts, provisions for inventory obsolescence,
impairment of long-lived assets, accounting for legal contingencies and
accounting for income taxes.

      We recognize revenue in accordance with Staff Accounting Bulletin No.101,
"Revenue Recognition in Financial Statements." Sales are recorded when products
are shipped to customers. Provisions for discounts and rebates to customers,
estimated returns and allowances and other adjustments are provided for in the
same period the related sales are recorded.

      We evaluate our long-lived assets for financial impairment on a regular
basis in accordance with Statement of Financial Accounting Standards No. 144,
"Accounting for the Impairment or Disposal of Long-Lived Assets." We evaluate
the recoverability of long-lived assets not held for sale by measuring the
carrying amount of the assets against the estimated discounted future cash flows
associated with them. At the time such evaluations indicate that the future
discounted cash flows of certain long-lived assets are not sufficient to recover
the carrying value of such assets, the assets are adjusted to their fair values.

      We are subject to various legal proceedings and claims, the outcomes of
which are subject to significant uncertainty. Statement of Financial Accounting
Standards No. 5, "Accounting for Contingencies", requires that an estimated loss
from a loss contingency should be accrued by a charge to income if it is
probable that an asset has been impaired or a liability has been incurred and
the amount of the loss can be reasonably estimated.

      Disclosure of a contingency is required if there is at least a reasonable
possibility that a loss has been incurred. We evaluate, among other factors, the
degree of probability of an unfavorable outcome and the ability to make a
reasonable estimate of the amount of loss. Changes in these factors could
materially impact our financial position or our results of operations.

      Statement of Financial Accounting Standards No. 109, "Accounting for
Income Taxes," establishes financial accounting and reporting standards for the
effect of income taxes. The objectives of accounting for income taxes are to
recognize the amount of taxes payable or refundable for the current year and
deferred tax liabilities and assets for the future tax consequences of events
that have been recognized in an entity's financial statements or tax returns.
Judgment is required in assessing the future tax consequences of events that
have been recognized in our financial statements or tax returns. Fluctuations in
the actual outcome of these future tax consequences could impact our financial
position or our results of operations.


                                 Page 12 of 15


Impact of Inflation

      The impact of inflation on our operations has been minimal due to the fact
that we have been able to adjust our bids to reflect any inflationary increases
in costs.

New Pronouncements

      In November 2004, the FASB issued SFAS No. 151 "Inventory Costs" (SFAS
151). This statement amends the guidance in ARB No. 43, Chapter 4, "Inventory
Pricing," to clarify the accounting for abnormal amounts of idle facility
expense, freight, handling costs, and wasted material (spoilage). SFAS 151
requires that those items be recognized as current-period charges. In addition,
this Statement requires that allocation of fixed production overheads to costs
of conversion be based upon the normal capacity of the production facilities.
The provisions of SFAS 151 are effective for inventory cost incurred in fiscal
years beginning after June 15, 2005. The Company adopted these provisions at the
beginning of fiscal 2006. The adoption of SFAS No. 151 did not have an impact on
our financial statements.

      On December 16, 2004, the FASB issued SFAS No. 153, "Exchanges of
Nonmonetary Assets, an amendment of APB Opinion No. 29". SFAS No. 153 replaces
the exception from fair value measurement in APB Opinion No. 29 for nonmonetary
exchanges of similar productive assets with a general exception from fair value
measurement for exchanges of nonmonetary assets that do not have commercial
substance. A nonmonetary exchange has commercial substance if the future cash
flows of the entity are expected to change significantly as a result of the
exchange. SFAS No. 153 is to be applied prospectively, and is effective for
nonmonetary asset exchanges occurring in fiscal periods beginning after the date
of issuance of SFAS No. 153. The adoption of SFAS No. 153 did not have an impact
on our financial statements.

      In December 2004, the FASB issued SFAS No. 123R, Share Based Payments,
which requires companies to measure compensation cost for all share-based
payments, including employee stock options. SFAS No. 123R was effective as of
the first fiscal period beginning after June 15, 2005. In March 2005, the SEC
issued SAB No. 107 regarding the SEC's interpretation of SFAS No. 123R and the
valuation of share-based payments for public companies. The Company adopted SFAS
No. 123R on October 1, 2005, and the adoption did not have a material impact on
the Company's financial statements. See Note 3 to these consolidated financial
statements for further discussion regarding stock based compensation.

      In June 2005, the FASB issued SFAS No. 154, "Accounting Changes and Error
Corrections", a replacement of APB Opinion No. 20, "Accounting Changes", and
SFAS No. 3, "Reporting Accounting Changes in Interim Financial Statements". SFAS
No. 154 changes the requirements of the accounting for and reporting of a change
in accounting principle. Previously, most voluntary changes in accounting
principles required recognition via a cumulative effect adjustment within net
income of the period of the change. SFAS No. 154 requires retrospective
application to prior periods' financial statements, unless it is impractical to
determine either the period-specific effects or the cumulative effect of the
change. SFAS No. 154 is effective for accounting changes made in fiscal years
beginning after December 15, 2005; however, the Statement does not change the
transition provisions of any of the existing accounting pronouncements. We do
not believe adoption of SFAS No. 154 will have a material effect on our
consolidated financial position, results of operations or cash flows.

Item 3 -- Quantitative and Qualitative Disclosures About Market Risk

      Quantitative and Qualitative Disclosures about Market Risk represents the
risk of loss that may impact the consolidated financial position, results of
operations or cash flows of IEC due to adverse changes in financial rates. We
are exposed to market risk in the area of interest rates. One exposure is
directly related to our Term Loan and Revolving Credit borrowings under the
Credit Agreement, due to their variable interest rate pricing. Management
believes that interest rate fluctuations will not have a material impact on
IEC's results of operations.

Item 4 -- Controls and Procedures

      Based on their evaluation as of the end of the period covered by this
Report, IEC's Chief Executive Officer and Chief Financial Officer have concluded
that IEC's disclosure controls and procedures (as defined in Rules 13a-15(e) and
15d-15(e) under the Securities Exchange Act of 1934 (the "Exchange Act")) are
effective to ensure that information required to be disclosed by IEC in reports
that it files or submits under the Exchange Act is recorded, processed,
summarized and reported within the time periods specified in Securities and
Exchange Commission rules and forms.

      There were no changes in IEC's internal control over financial reporting
during the third quarter of fiscal 2006 or in other factors that materially
affected or are reasonably likely to materially affect our internal control over
financial reporting.


                                 Page 13 of 15


Forward-looking Statements

      Forward-looking statements in this Form 10-Q include, without limitation,
statements relating to the Company's plans, future prospects, strategies,
objectives, expectations, intentions and adequacy of resources and are made
pursuant to the safe harbor provisions of the Private Securities Litigation
Reform Act of 1995. These statements may be identified by their use of words
like "plans", "expects", "aims", "believes", "projects", "anticipates",
"intends", "estimates", "will", "should", "could", and other expressions that
indicate future events and trends. These forward-looking statements involve
known and unknown risks, uncertainties and other factors that may cause the
actual results, performance or achievement of the Company to be materially
different from any future results, performance or achievements expressed or
implied by such forward-looking statements. These factors include, among others,
the following: general economic and business conditions, the timing of orders
and shipments, availability of material, product mix, changes in customer
requirements and in the volume of sales to principal customers, competition and
technological change, the ability of the Company to control manufacturing and
operating costs, and satisfactory relationships with vendors. The Company's
actual results of operations may differ significantly from those contemplated by
such forward-looking statements as a result of these and other factors,
including factors set forth in the Company's Annual Report on Form 10-K for the
year ended September 30, 2005 and in other filings with the Securities and
Exchange Commission.

PART II. OTHER INFORMATION

Item 1 -- Legal Proceedings

      The information set forth in Note (4) of the Notes to Financial Statements
included in Part I - Item 1 of this Form 10-Q is incorporated by reference.

Item 1A - Risk Factors

      There are no material changes to the Risk Factors described under the
title "Factors Affecting Future Results" in our Annual Report on Form 10-K for
the fiscal year ended September 30, 2005.

Item 2 - Unregistered Sales of Equity Securities and Use of Proceeds

      (c) Issuer Purchases of Equity Securities

      On November 11, 2005, the Board of Directors authorized the Company to
purchase up to 10% of its outstanding common stock, at a price not to exceed
$1.00 per share and a maximum aggregate price not to exceed $425,000. This
repurchase program, which has not been publicly announced, remains in effect
until November 10, 2006. During the fiscal quarter ended June 30, 2006, the
Company purchased 45,000 shares at a cost of $29,250 in one privately negotiated
transaction.



--------------------------------------------------------------------------------------------------------------------------
                                         (a)             (b)                (c)                       (d)
--------------------------------------------------------------------------------------------------------------------------
Period                                   Total           Average Price      Total Number of           Maximum Dollar Value
                                         Number of       Paid per           Shares Purchased as       of Shares That May
                                         Shares          Share              Part of Publicly          Yet Be Purchased
                                         Purchased                          Announced Plan            Under the Plan
--------------------------------------------------------------------------------------------------------------------------
                                                                                          
April 1, 2006 - April 30, 2006           0               0                  0                         $211,707
--------------------------------------------------------------------------------------------------------------------------
May 1, 2006 - May 31, 2006               0               0                  0                         $211,707
--------------------------------------------------------------------------------------------------------------------------
June 1, 2006 - June 30, 2006             45,000          $0.65              0                         $182,457
--------------------------------------------------------------------------------------------------------------------------


Item 3 -- Defaults Upon Senior Securities

      None.

Item 4 -- Submission of Matters to a Vote of Security Holders

      None


                                 Page 14 of 15


Item 5 -- Other Information

      None.

Item 6 -- Exhibits

      The following documents are filed as exhibits to this Report:

      31.1        Certification of Chief Executive Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

      31.2        Certification of Chief Financial Officer pursuant to Section
                  302 of the Sarbanes-Oxley Act of 2002

      32.1        Certification of Chief Executive Officer and Chief Financial
                  Officer pursuant to Section 906 of the Sarbanes-Oxley Act of
                  2002, 18 U.S.C. Section 1350


SIGNATURES

      Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.

                                        IEC ELECTRONICS CORP.
                                        REGISTRANT

Dated: July 26, 2006                    /s/ W. Barry Gilbert
                                        ----------------------------------------
                                        W. Barry Gilbert
                                        Chairman and
                                        Chief Executive Officer


Dated: July 26, 2006                    /s/ Brian H. Davis
                                        ----------------------------------------
                                        Brian H. Davis
                                        Chief Financial Officer and Controller


                                 Page 15 of 15