Delaware
|
77-0262908
|
|
(State
or Other Jurisdiction of Incorporation or Organization)
|
(IRS
Employer Identification Number)
|
3716 East Columbia Street, Suite 120 |
85714
|
|
Tucson, Arizona |
(Zip
Code)
|
|
(Address of Principal Executive Offices) |
PART
I -
|
FINANCIAL
INFORMATION
|
|||
Item
1-
|
Consolidated
Financial Statements
|
|||
Consolidated
Balance Sheets as of September 30, 2006 (Unaudited) and December
31, 2005
|
3
|
|||
Consolidated
Statements of Operations for the three months ended September 30,
2006 and
2005 (Unaudited)
|
4
|
|||
Consolidated
Statements of Operations for the nine months ended September 30,
2006 and
2005 (Unaudited)
|
5
|
|||
Consolidated
Statement of Stockholders' Equity for the nine months ended September
30, 2006 (Unaudited)
|
6
|
|||
Consolidated
Statements of Cash Flows for the nine months ended September 30,
2006 and
2005 (Unaudited)
|
7
|
|||
Notes
to Consolidated Financial Statements
|
8
|
|||
Item
2-
|
Management's
Discussion and Analysis of Financial Condition and Results of
Operations
|
18
|
||
Item
3-
|
Quantitative
and Qualitative Disclosures About Market Risk
|
24
|
||
Item
4-
|
Controls
and Procedures
|
24
|
||
PART
II -
|
OTHER
INFORMATION
|
25
|
||
Item
1-
|
Legal
Proceedings
|
25
|
||
Item
2-
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
25
|
||
Item
6-
|
Exhibits
|
26
|
||
SIGNATURES
|
27
|
IONATRON,
INC.
|
||||
CONSOLIDATED
BALANCE SHEETS
|
|
September
30,
2006 |
December
31,
2005 |
|||||
ASSETS
|
(Unaudited)
|
|
(Audited)
|
|
|||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
23,817,395
|
$
|
371,248
|
|||
Accounts
receivable - net
|
1,925,738
|
5,367,691
|
|||||
Inventory
|
2,682,941
|
1,348,700
|
|||||
Securities
available-for-sale
|
8,500,000
|
12,000,000
|
|||||
Prepaid
expenses and deposits
|
296,546
|
486,478
|
|||||
Other
receivables
|
2,690
|
20,085
|
|||||
Total
current assets
|
37,225,310
|
19,594,202
|
|||||
Property
and equipment - net
|
2,359,164
|
1,732,796
|
|||||
Other
assets
|
65,813
|
50,449
|
|||||
Goodwill
|
1,487,884
|
1,487,884
|
|||||
Intangible
assets - net
|
750,600
|
787,500
|
|||||
TOTAL
ASSETS
|
$
|
41,888,771
|
$
|
23,652,831
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable
|
$
|
440,164
|
$
|
997,589
|
|||
Accrued
expenses
|
532,900
|
500,656
|
|||||
Accrued
compensation
|
520,488
|
391,867
|
|||||
Withholding
taxes payable
|
36,762
|
45
|
|||||
Insurance
premium financing
|
-
|
216,043
|
|||||
Billings
in excess of costs
|
-
|
84,208
|
|||||
Current
portion of capital lease obligations
|
46,146
|
37,617
|
|||||
Total
current liabilities
|
1,576,460
|
2,228,025
|
|||||
Capital
lease obligations
|
42,595
|
62,290
|
|||||
Deferred
tax liabilities
|
78,589
|
47,991
|
|||||
Deferred
rent
|
105,052
|
82,623
|
|||||
Total
liabilities
|
1,802,696
|
2,420,929
|
|||||
Commitments
and contingencies
|
|||||||
Stockholders’
equity
|
|||||||
Series
A Convertible Preferred stock, $.001 par value, 2,000,000 shares
authorized
and 710,000
shares issued and outstanding at September 30, 2006; 720,000 shares issued and outstanding at December 31, 2005. |
710
|
720
|
|||||
Common
stock, $.001 par value, 100,000,000 shares authorized; 78,001,825
shares
issued and
outstanding at September 30, 2006; 71,996,111 shares issued and outstanding at December 31, 2005 |
78,002
|
71,996
|
|||||
Additional
paid-in capital
|
59,477,040
|
28,044,794
|
|||||
Accumulated
deficit
|
(19,469,677
|
)
|
(6,885,608
|
)
|
|||
Total
stockholders’ equity
|
40,086,075
|
21,231,902
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
|
$
|
41,888,771
|
$
|
23,652,831
|
|||
|
IONATRON,
INC.
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
|
For
the three months
ended September 30, |
||||||
2006
|
2005
|
||||||
Revenue
|
$
|
1,537,314
|
$
|
6,219,161
|
|||
Cost
of revenue
|
1,539,077
|
5,560,579
|
|||||
Gross
profit (loss)
|
(1,763
|
)
|
658,582
|
||||
Operating
expenses:
|
|||||||
General
and administrative
|
2,492,610
|
580,042
|
|||||
Selling
and marketing
|
144,522
|
144,928
|
|||||
Research
and development
|
967,850
|
231,806
|
|||||
Total
operating expenses
|
3,604,982
|
956,776
|
|||||
Operating
loss
|
(3,606,745
|
)
|
(298,194
|
)
|
|||
Other
(expense) income
|
|||||||
Interest
expense
|
(2,122
|
)
|
(63,897
|
)
|
|||
Interest
income
|
255,093
|
9,380
|
|||||
Other
|
500
|
1,853
|
|||||
Total
other
|
253,471
|
(52,664
|
)
|
||||
Loss
before provision for income taxes
|
(3,353,274
|
)
|
(350,858
|
)
|
|||
Provision
for income taxes
|
10,199
|
10,477
|
|||||
Net
loss
|
(3,363,473
|
)
|
(361,335
|
)
|
|||
Preferred
stock dividends
|
(298,054
|
)
|
-
|
||||
Net
loss attributable to common stockholders
|
$
|
(3,661,527
|
)
|
$
|
(361,335
|
)
|
|
Net
loss per common share – basic and diluted
|
$
|
(0.05
|
)
|
$
|
(0.01
|
)
|
|
Weighted
average number of shares outstanding, basic and diluted
|
76,084,796
|
71,354,540
|
|||||
See
accompanying notes to consolidated financial statements
(unaudited)
|
IONATRON,
INC.
|
||||
CONSOLIDATED
STATEMENTS OF OPERATIONS
|
||||
(Unaudited)
|
|
For
the nine months
ended September 30, |
||||||
2006
|
2005
|
||||||
Revenue
|
$
|
8,609,311
|
$
|
12,745,954
|
|||
Cost
of revenue
|
8,329,486
|
11,740,891
|
|||||
Gross
profit
|
279,825
|
1,005,063
|
|||||
Operating
expenses:
|
|||||||
General
and administrative
|
8,708,326
|
3,449,053
|
|||||
Selling
and marketing
|
419,771
|
375,590
|
|||||
Research
and development
|
3,244,096
|
723,452
|
|||||
Total
operating expenses
|
12,372,193
|
4,548,095
|
|||||
Operating
loss
|
(12,092,368
|
)
|
(3,543,032
|
)
|
|||
Other
(expense) income
|
|||||||
Interest
expense
|
(11,485
|
)
|
(180,076
|
)
|
|||
Interest
income
|
479,195
|
30,381
|
|||||
Other
|
544
|
2,445
|
|||||
Total
other
|
468,254
|
(147,250
|
)
|
||||
Loss
before provision for income taxes
|
(11,624,114
|
)
|
(3,690,282
|
)
|
|||
Provision
for income taxes
|
32,101
|
29,347
|
|||||
Net
loss
|
(11,656,215
|
)
|
(3,719,629
|
)
|
|||
Preferred
stock dividends
|
(905,377
|
)
|
-
|
||||
Net
loss attributable to common stockholders
|
$
|
(12,561,592
|
)
|
$
|
(3,719,629
|
)
|
|
Net
loss per common share – basic and diluted
|
$
|
(0.17
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average number of shares outstanding, basic and diluted
|
73,858,433
|
71,187,716
|
|||||
See
accompanying notes to consolidated financial statements
(unaudited)
|
|
Common
Stock
|
Preferred
Stock
|
Accumulated
|
|||||||||||||||||||
|
Shares
|
Amount
|
Shares
|
Amount
|
APIC
|
Deficit
|
Total
|
|||||||||||||||
Balance
as of December
31, 2005
|
71,996,111
|
$
|
71,996
|
720,000
|
$
|
720
|
$
|
28,044,794
|
$
|
(6,885,608
|
)
|
$
|
21,231,902
|
|||||||||
Exercise
of stock options and warrants
|
1,276,833
|
1,278
|
-
|
-
|
2,463,610
|
-
|
2,464,888
|
|||||||||||||||
Options
and warrants issued for
services performed
|
-
|
-
|
-
|
-
|
214,029
|
-
|
214,029
|
|||||||||||||||
Stock-based
compensation expense
|
-
|
-
|
-
|
-
|
2,882,721
|
-
|
2,882,721
|
|||||||||||||||
Preferred
stock converted into common stock
|
20,833
|
21
|
(10,000
|
)
|
(10
|
)
|
(11
|
)
|
-
|
-
|
||||||||||||
Preferred
stock dividend paid May
1, 2006
|
46,914
|
47
|
-
|
-
|
624,144
|
(624,191
|
)
|
-
|
||||||||||||||
Preferred
stock dividend paid
August 1, 2006
|
44,807
|
44
|
-
|
-
|
303,619
|
(303,663
|
)
|
-
|
||||||||||||||
Sale
of common stock and warrants
net of offering costs
|
4,616,327
|
4,616
|
-
|
-
|
24,944,134
|
-
|
24,948,750
|
|||||||||||||||
Net
loss for the nine monthsended
September 30, 2006
|
-
|
-
|
-
|
-
|
-
|
(11,656,215
|
)
|
(11,656,215
|
)
|
|||||||||||||
Balance
as of September
30, 2006
|
78,001,825
|
$
|
78,002
|
710,000
|
$
|
710
|
$
|
59,477,040
|
$
|
(19,469,677
|
)
|
$
|
40,086,075
|
|||||||||
See
accompanying notes to consolidated financial statements
(unaudited)
|
IONATRON,
INC.
|
||||
CONSOLIDATED
STATEMENTS OF CASH FLOWS
|
||||
(Unaudited)
|
For
the nine months
ended September 30, |
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(11,656,215
|
)
|
$
|
(3,719,629
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
687,266
|
920,773
|
|||||
Loss
(gain) on equipment disposal
|
(3,996
|
)
|
58,825
|
||||
Deferred
income tax provision
|
30,598
|
28,731
|
|||||
Provision
for doubtful accounts
|
98,400
|
-
|
|||||
Provision
for losses on projects
|
144,892
|
-
|
|||||
Charge
for obsolete inventory
|
825,433
|
-
|
|||||
Non-cash
stock based compensation expense
|
2,882,721
|
-
|
|||||
Stock,
options and warrants issued for services performed
|
214,029
|
211,646
|
|||||
(Increase)
in other assets
|
(15,364
|
)
|
(28,225
|
)
|
|||
Changes
in working capital components:
|
|||||||
(Increase)
decrease in accounts receivable
|
3,343,553
|
(370,241
|
)
|
||||
Decrease
in other receivables
|
17,395
|
18,973
|
|||||
(Increase)
in inventory
|
(2,731,270
|
)
|
(698,391
|
)
|
|||
Decrease
in prepaid expenses and deposits
|
189,932
|
35,504
|
|||||
Increase
(decrease) in accounts payable
|
(557,425
|
)
|
948,685
|
||||
Increase
(decrease) in billings in excess of costs
|
(84,208
|
)
|
44,713
|
||||
Increase
(decrease) in accrued expenses
|
3,968
|
(77,808
|
)
|
||||
Net
cash used in operating activities
|
(6,610,291
|
)
|
(2,626,444
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Purchase
of equipment
|
(833,079
|
)
|
(889,524
|
)
|
|||
Proceeds
from sale of available-for-sale marketable securities
|
4,000,000
|
1,000,000
|
|||||
Purchases
of available-for-sale marketable securities
|
(500,000
|
)
|
-
|
||||
Proceeds
from disposal of equipment
|
6,899
|
-
|
|||||
Net
cash provided by investing activities
|
2,673,820
|
110,476
|
|||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of common stock and warrants
|
24,948,750
|
-
|
|||||
Proceeds
from note payable to stockholder
|
-
|
100,000
|
|||||
Principal
payments on capital lease obligations
|
(31,020
|
)
|
(16,772
|
)
|
|||
Exercise
of stock options and warrants
|
2,464,888
|
524,813
|
|||||
Net
cash provided by financing activities
|
27,382,618
|
608,041
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
23,446,147
|
(1,907,927
|
)
|
||||
Cash
and cash equivalents, beginning of period
|
371,248
|
2,495,779
|
|||||
Cash
and cash equivalents, end of period
|
$
|
23,817,395
|
$
|
587,852
|
|||
See
non-cash investing and financing activities at Note 14
|
|||||||
See
accompanying notes to consolidated financial statements
(unaudited)
|
|
For
the three months ended September 30, 2005
|
For
the nine months ended September 30, 2005
|
|||||
Net
loss:
|
|||||||
As
reported
|
$
|
(361,335
|
)
|
$
|
(3,719,629
|
)
|
|
Pro
forma stock compensation expense
|
(380,154
|
)
|
(3,190,581
|
)
|
|||
Pro
forma
|
$
|
(741,489
|
)
|
$
|
(6,910,210
|
)
|
|
Net
loss per share – basic and diluted:
|
|||||||
As
reported
|
$
|
(0.01
|
)
|
$
|
(0.05
|
)
|
|
Pro
forma
|
$
|
(0.01
|
)
|
$
|
(0.10
|
)
|
|
Nine
months Ended September 30
|
||||||||||||
2006
|
2005
|
||||||||||||
Expected
life (years)
|
2.5
years
|
5.0
years
|
|||||||||||
Dividend
yield
|
0.0%
|
0.0%
|
|||||||||||
|
From
|
To
|
From
|
To
|
|||||||||
Expected
volatility
|
38.44%
|
|
42.71%
|
|
62.0%
|
|
75.0%
|
|
|||||
Risk
free interest rates
|
4.57%
|
|
4.96%
|
|
3.29%
|
|
4.05%
|
|
|
Shares
|
Weighted
Average Exercise Price
|
Aggregate
Intrinsic Value
|
|||||||
Outstanding
at December 31, 2005
|
3,481,615
|
$
|
4.30
|
|||||||
Granted
|
3,506,850
|
$
|
7.49
|
|||||||
Exercised
|
(1,357,635
|
)
|
$
|
2.72
|
||||||
Forfeited
|
(446,857
|
)
|
$
|
9.35
|
||||||
Outstanding
at September 30, 2006
|
5,183,973
|
$
|
6.51
|
$
|
2,494,998
|
|||||
Exercisable
at September 30, 2006
|
1,879,652
|
$
|
5.17
|
$
|
2,375,460
|
|||||
Accounts
receivable consist of the following at:
|
September
30,
2006 |
December
31,
2005 |
|||||
Contracts
in progress
|
$
|
1,172,330
|
$
|
3,375,104
|
|||
Completed
contracts
|
154,204
|
-
|
|||||
Retained
|
100,000
|
100,000
|
|||||
Cost
and estimated earnings on uncompleted contracts
|
569,681
|
1,931,434
|
|||||
|
1,996,215
|
5,406,538
|
|||||
Less:
|
|||||||
Allowance
for doubtful accounts
|
70,477
|
38,847
|
|||||
Total
|
$
|
1,925,738
|
$
|
5,367,691
|
Costs
and Estimated Earnings on Uncompleted Contracts
|
|||||||
|
September
30,
2006 |
December
31,
2005 |
|||||
Cost
incurred on uncompleted contracts
|
$
|
23,150,413
|
$
|
14,457,299
|
|||
Estimated
earnings
|
1,688,382
|
1,122,673
|
|||||
Total
billable costs and estimated earnings
|
24,838,795
|
15,579,972
|
|||||
Less:
|
|||||||
Billings
to date
|
24,269,114
|
13,732,746
|
|||||
Total
|
$
|
569,681
|
$
|
1,847,226
|
|||
Included
in accompanying balance sheet under the following
captions:
|
|||||||
|
|||||||
Unbilled
costs and estimated earnings on uncompleted contracts included
in accounts
receivable
|
$
|
569,681
|
$
|
1,931,434
|
|||
Billings
in excess of costs and estimated earnings on uncompleted
contracts
|
-
|
(84,208
|
)
|
||||
Total
|
$
|
569,681
|
$
|
1,847,226
|
|
September
30,
2006 |
December
31,
2005 |
|||||
Materials
|
$
|
1,884,552
|
$
|
815,788
|
|||
Work-in-process
|
798,388
|
532,912
|
|||||
Total
|
$
|
2,682,941
|
$
|
1,348,700
|
|
September
30,
2006 |
December
31,
2005 |
|||||
Asset
Backed Securities Repriced Monthly
|
$
|
3,000,000
|
$
|
3,000,000
|
|||
Municipal
Bonds
|
4,500,000
|
5,500,000
|
|||||
Total
Debt Securities
|
7,500,000
|
8,500,000
|
|||||
Preferred
stock
|
1,000,000
|
3,500,000
|
|||||
Total
Equity Securities
|
1,000,000
|
3,500,000
|
|||||
Total
available-for-sale securities
|
$
|
8,500,000
|
$
|
12,000,000
|
|
September
30,
2006 |
December
31,
2005 |
|||||
Accrued
professional fees
|
$
|
23,900
|
$
|
123,000
|
|||
Overdraft
|
-
|
87,698
|
|||||
Property
taxes
|
34,113
|
-
|
|||||
Customer
deposits
|
205,300
|
27,500
|
|||||
Other
accrued
|
269,587
|
262,458
|
|||||
Total
accrued expenses
|
$
|
532,900
|
$
|
500,656
|
Years
ending December 31,
|
Amount
|
|||
2006
|
$
|
209,207
|
||
2007
|
759,728
|
|||
2008
|
812,565
|
|||
2009
|
777,893
|
|||
2010
|
457,600
|
|||
Thereafter
|
711,563
|
|||
Total
|
$
|
3,728,556
|
Years
ending December 31,
|
Amount
|
|||
Remaining
nine months of 2006
|
$
|
12,702
|
||
2007
|
50,810
|
|||
2008
|
29,309
|
|||
2009
|
2,044
|
|||
Total
payments
|
94,865
|
|||
Less:
interest
|
(6,124
|
)
|
||
Total
principal
|
88,741
|
|||
Less:
Current portion of capital lease obligations
|
46,146
|
|||
Long-term
capital lease obligations
|
$
|
42,595
|
|
Nine
months Ended
September 30, |
||||||
2006
|
2005
|
||||||
Cash
paid during the period for:
|
|||||||
Interest
|
$
|
11,485
|
$
|
118,563
|
|||
Income
taxes
|
1,100
|
--
|
|||||
Non-cash
Investing and Financing Activities:
|
|||||||
Capital
lease obligations incurred for use of equipment
|
19,854
|
119,746
|
|||||
Common
stock issued for the payment of preferred stock dividends
|
927,854
|
--
|
|||||
Assets
transferred from inventory to property and equipment
|
426,704
|
--
|
Selected
Financial Data for the Three Months Ended September 30,
2006
|
Business
Segment
|
Revenues
|
Depreciation
and Amortization |
Interest
Income
|
Interest
Expense
|
Net
(Loss)
|
Capital
Expenditures
|
Identifiable
Assets
|
|||||||||||||||
Ionatron
|
$
|
1,360,298
|
$
|
215,554
|
$
|
254,939
|
$
|
1,803
|
$
|
(3,071,375
|
)
|
$
|
49,414
|
$
|
43,375,359
|
|||||||
North
Star
|
177,016
|
28,995
|
154
|
319
|
(292,098
|
)
|
123,336
|
2,937,719
|
||||||||||||||
Total
Company
|
1,537,314
|
244,549
|
255,093
|
2,122
|
(3,363,473
|
)
|
172,750
|
46,313,078
|
||||||||||||||
Intersegment
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,009,307
|
)
|
||||||||||||||
Investment
in Sub
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,415,000
|
)
|
||||||||||||||
Consolidated
Company
|
$
|
1,537,314
|
$
|
244,549
|
$
|
255,093
|
$
|
2,122
|
$
|
(3,363,473
|
)
|
$
|
172,750
|
$
|
41,888,771
|
Selected
Financial Data for the Nine Months Ended September 30,
2006
|
Business
Segment
|
Revenues
|
Depreciation
and
Amortization
|
Interest
Income
|
Interest
Expense
|
Net
(Loss)
|
Capital
Expenditures
|
|||||||||||||
Ionatron
|
$
|
8,032,522
|
$
|
607,168
|
$
|
478,579
|
$
|
10,789
|
$
|
(10,041,687
|
)
|
$
|
670,236
|
||||||
North
Star
|
951,018
|
80,098
|
616
|
696
|
(1,614,528
|
)
|
182,697
|
||||||||||||
Total
Company
|
8,983,540
|
687,266
|
479,195
|
11,485
|
(11,656,215
|
)
|
852,933
|
||||||||||||
Intersegment
|
(374,229
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Consolidated
Company
|
$
|
8,609,311
|
$
|
687,266
|
$
|
479,195
|
$
|
11,485
|
$
|
(11,656,215
|
)
|
$
|
852,933
|
Selected
Financial Data for the Three Months Ended September 30,
2005
|
Business
Segment
|
Revenues
|
Depreciation
and
Amortization
|
Interest
Income
|
Interest
Expense
|
Net
Income
(Loss)
|
Capital
Expenditures
|
Identifiable
Assets
|
|||||||||||||||
Ionatron
|
$
|
5,904,014
|
$
|
295,285
|
$
|
8,913
|
$
|
63,594
|
$
|
(510,030
|
)
|
$
|
313,202
|
$
|
10,390,958
|
|||||||
North
Star
|
1,035,671
|
29,775
|
467
|
303
|
148,695
|
-
|
2,874,105
|
|||||||||||||||
Total
Company
|
6,939,685
|
325,060
|
9,380
|
63,897
|
(361,335
|
)
|
313,202
|
13,265,063
|
||||||||||||||
Intersegment
|
(720,524
|
)
|
-
|
-
|
-
|
-
|
-
|
(85,380
|
)
|
|||||||||||||
Investment
in Sub
|
-
|
-
|
-
|
-
|
-
|
-
|
(2,415,000
|
)
|
||||||||||||||
Consolidated
Company
|
$
|
6,219,161
|
$
|
325,060
|
$
|
9,380
|
$
|
63,897
|
$
|
(361,335
|
)
|
$
|
313,202
|
$
|
10,764,683
|
Selected
Financial Data for the Nine Months Ended September 30,
2005
|
Business
Segment
|
Revenues
|
Depreciation
and
Amortization
|
Interest
Income
|
Interest
Expense
|
Net
Income
(Loss)
|
Capital
Expenditures
|
|||||||||||||
Ionatron
|
$
|
11,785,933
|
$
|
831,619
|
$
|
29,132
|
$
|
179,190
|
$
|
(3,767,329
|
)
|
$
|
968,060
|
||||||
North
Star
|
1,995,996
|
89,154
|
1,249
|
886
|
47,700
|
41,210
|
|||||||||||||
Total
Company
|
13,781,929
|
920,773
|
30,381
|
180,076
|
(3,719,629
|
)
|
1,009,270
|
||||||||||||
Intersegment
|
(1,035,975
|
)
|
-
|
-
|
-
|
-
|
-
|
||||||||||||
Consolidated
Company
|
$
|
12,745,954
|
$
|
920,773
|
$
|
30,381
|
$
|
180,076
|
$
|
(3,719,629
|
)
|
$
|
1,009,270
|
2006
|
2005
|
||||||
Revenue
|
$
|
1,537,314
|
$
|
6,219,161
|
|||
Cost
of revenue
|
1,539,077
|
5,560,579
|
|||||
General
and administrative
|
2,492,610
|
580,042
|
|||||
Selling
and marketing
|
144,522
|
144,928
|
|||||
Research
and development
|
967,850
|
231,806
|
|||||
Other
(expense) income:
|
|||||||
Interest
expense
|
(2,122
|
)
|
(63,897
|
)
|
|||
Interest
income
|
255,093
|
9,380
|
|||||
Other
|
500
|
1,853
|
|||||
Loss
before provision for income taxes
|
(3,353,274
|
)
|
(350,858
|
)
|
|||
Provision
for income taxes
|
10,199
|
10,477
|
|||||
Net
loss
|
($3,363,473
|
)
|
($361,335
|
)
|
2006
|
2005
|
||||||
Revenue
|
$
|
8,609,311
|
$
|
12,745,954
|
|||
Cost
of revenue
|
8,329,486
|
11,740,891
|
|||||
General
and administrative
|
8,708,326
|
3,449,053
|
|||||
Selling
and marketing
|
419,771
|
375,590
|
|||||
Research
and development
|
3,244,096
|
723,452
|
|||||
Other
(expense) income:
|
|||||||
Interest
expense
|
(11,485
|
)
|
(180,076
|
)
|
|||
Interest
income
|
479,195
|
30,381
|
|||||
Other
|
544
|
2,445
|
|||||
Loss
before provision for income taxes
|
(11,624,114
|
)
|
(3,690,282
|
)
|
|||
Provision
for income taxes
|
32,101
|
29,347
|
|||||
Net
loss
|
($11,656,215
|
)
|
($3,719,629
|
)
|
EXHIBIT
NUMBER
|
DESCRIPTION
|
|
31.1
|
Certification
of Chief Executive pursuant to Rule 13a-14 or 15d-14 of the Securities
Exchange Act of 1934, as adopted pursuant to Section 302 of the
Sarbanes-Oxley Act of 2002.
|
|
31.2
|
Certification
of Chief Financial Officer pursuant to Rule 13a-14 or 15d-14 of the
Securities Exchange Act of 1934, as adopted pursuant to Section 302
of the
Sarbanes-Oxley Act of 2002.
|
|
32.1
|
Chief
Executive Officer Certification pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
|
32.2
|
Chief
Financial Officer Certification pursuant to 18 U.S.C. Section 1350,
as
adopted pursuant to Section 906 of the Sarbanes-Oxley Act of
2002.
|
IONATRON, INC. | ||
|
|
|
By: | /s/ Dana A, Marshall | |
Dana A. Marshall | ||
Chief Executive Officer and President |