x |
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT
OF 1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
NEVADA
|
30-0298178
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
3
|
|
Condensed
Consolidated Balance Sheets as of October 31, 2006 and April 30,
2006
|
3
|
|
Condensed
Consolidated Statements of Operations for the Three and Six Months
Ended
October 31, 2006 and 2005
|
4
|
|
Condensed
Consolidated Statements of Cash Flows for the Six Months Ended October
31,
2006 and 2005
|
5
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
Item
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
16
|
Item
3.
|
Controls
and Procedures
|
27
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
28
|
Item
6.
|
Exhibits
|
28
|
Signatures
|
29
|
October
31,
2006 |
April
30,
2006
|
||||||
(Unaudited)
|
|||||||
ASSETS | |||||||
Current assets: | |||||||
Cash
and cash equivalents
|
$
|
11,518
|
$
|
856,382
|
|||
Lease
payments receivable, current, net of
|
|||||||
reserve
of $31,731 and $5,090, respectively
|
983,948
|
206,986
|
|||||
Other
receivables
|
23,250
|
-
|
|||||
Loan
proceeds receivable
|
21,061
|
389,998
|
|||||
Prepaid
expenses
|
19,724
|
51,939
|
|||||
Inventory
|
48,173
|
-
|
|||||
Other
current assets
|
8,400
|
4,250
|
|||||
Total
current assets
|
1,116,074
|
1,509,555
|
|||||
Motorcycles
and other vehicles under operating leases, net of
|
|||||||
accumulated
depreciation of $210,894 and $75,873, respectively and
|
|||||||
loss
reserve of $47,349 and $16,409, respectively.
|
1,268,964
|
667,286
|
|||||
Property
and equipment, net of accumulated depreciation and
|
|||||||
amortization
of $74,838 and $53,249, respectively
|
114,689
|
121,544
|
|||||
Lease
and retail installment sale contract receivables, net of current
portion
and
|
|||||||
loss
reserve of $55,415 and $14,654, respectively.
|
1,738,072
|
595,895
|
|||||
Restricted
cash
|
233,828
|
112,503
|
|||||
Deferred
financing cost
|
17,300
|
-
|
|||||
Deposits
|
50,817
|
48,967
|
|||||
Total
assets
|
$
|
4,539,744
|
$
|
3,055,750
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
957,402
|
$
|
424,692
|
|||
Accrued
equity based compensation
|
7,645
|
333,600
|
|||||
Accrued
equity based penalties
|
2,564
|
47,468
|
|||||
Notes
payable Senior Lender
|
858,944
|
358,549
|
|||||
Notes
payable - other
|
275,000
|
-
|
|||||
Loans
payable - related parties
|
83,260
|
-
|
|||||
Deferred
revenue
|
3,300
|
-
|
|||||
Total
current liabilities
|
2,188,115
|
1,164,309
|
|||||
Deferred
revenue
|
788,359
|
186,245
|
|||||
Notes
payable Senior Lender
|
1,403,811
|
330,799
|
|||||
Warrant
liability
|
-
|
834,924
|
|||||
Total
liabilities
|
4,380,285
|
2,516,277
|
|||||
Stockholders'
equity:
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized of which 35,850
shares have been designated as Series A convertible preferred stock,
with
a stated value of $100 per share, 19,795 and 19,795 shares issued
and
outstanding, as of October 31,2006 and April 30, 2006
|
1,979,500
|
1,979,500
|
|||||
Common
stock, $0.001 par value; 340,000,000 shares authorized, 123,146,657
and
114,180,301 shares issued and outstanding as of October 31,2006 and
April
30, 2006, respectively
|
123,145
|
114,180
|
|||||
Common
stock to be issued, 0 and 5,838,302 shares as of October 31,2006
and April
30, 2006, respectively.
|
-
|
5,838
|
|||||
Common
stock subscribed
|
-
|
330,000
|
|||||
Additional
paid-in capital
|
14,450,661
|
12,553,884
|
|||||
Deferred
compensation
|
(126,000
|
)
|
(293,500
|
)
|
|||
Accumulated
deficit
|
(16,267,847
|
)
|
(14,150,429
|
)
|
|||
Total
stockholders' equity
|
159,459
|
539,473
|
|||||
Total
liabilities and stockholders' equity
|
$
|
4,539,744
|
$
|
3,055,750
|
Three
Months Ended
October 31, |
Six
Months Ended
October 31, |
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Revenue
|
$
|
219,555
|
$
|
30,295
|
$
|
411,197
|
$
|
47,621
|
|||||
Operating
expenses:
|
|||||||||||||
General
and administrative
|
1,324,556
|
910,737
|
2,491,337
|
1,497,469
|
|||||||||
Depreciation
and amortization
|
82,313
|
23,654
|
156,610
|
35,887
|
|||||||||
Total
operating expenses
|
1,406,869
|
934,391
|
2,647,947
|
1,533,356
|
|||||||||
Loss
from operations
|
(1,187,314
|
)
|
(904,096
|
)
|
(2,236,750
|
)
|
(1,485,735
|
)
|
|||||
Other
expense:
|
|||||||||||||
Interest
expense and financing cost, net
|
(102,381
|
)
|
(925,961
|
)
|
(120,268
|
)
|
(1,583,214
|
)
|
|||||
Change
in value of warrant liabilities
|
(333,470
|
)
|
-
|
299,474
|
-
|
||||||||
Loss
on sale of asset
|
-
|
-
|
-
|
(6,500
|
)
|
||||||||
Net
loss
|
(1,623,165
|
)
|
(1,830,057
|
)
|
(2,057,544
|
)
|
(3,075,449
|
)
|
|||||
Preferred
dividend
|
29,936
|
54,217
|
59,873
|
1,857,492
|
|||||||||
Net
loss attributed to common stockholders
|
$
|
(1,653,101
|
)
|
$
|
(1,884,274
|
)
|
$
|
(2,117,417
|
)
|
$
|
(4,932,941
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.04
|
)
|
|
Basic
and diluted loss per share attributed to
|
|||||||||||||
common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
|
Weighted
average shares outstanding
|
121,947,292
|
87,040,454
|
121,350,018
|
86,555,857
|
Six
Months Ended October 31,
|
|||||||
2006
|
|
2005
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(2,057,544
|
)
|
$
|
(3,075,449
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
in operating activities:
|
|||||||
Depreciation
and amortization
|
156,610
|
35,887
|
|||||
Allowance
for loss reserve
|
98,342
|
-
|
|||||
Amortization
of deferred revenue
|
(6,600
|
)
|
(6,600
|
)
|
|||
Amortization
of deferred compensation
|
223,500
|
118,500
|
|||||
Equity
based compensation
|
302,950
|
85,228
|
|||||
Stock
based finance cost
|
48,500
|
973,607
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
(267,855
|
)
|
-
|
||||
Loss
on sale of assets
|
-
|
6,500
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
(2,034,714
|
)
|
(41,167
|
)
|
|||
Other
receivable
|
(23,250
|
)
|
-
|
||||
Prepaid
expenses
|
32,215
|
(90,000
|
)
|
||||
Loan
proceeds receivable
|
368,937
|
-
|
|||||
Other
current assets
|
(4,150
|
)
|
666
|
||||
Inventory
|
-
|
-
|
|||||
Restricted
cash
|
(121,325
|
)
|
-
|
||||
Deposits
|
(1,850
|
)
|
(106,512
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
599,967
|
644,371
|
|||||
Deferred
revenue
|
612,014
|
62,048
|
|||||
Net
cash used in operating activities
|
(2,119,157
|
)
|
(1,392,921
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from sale of asset
|
-
|
25,000
|
|||||
Cost
of asset sold
|
-
|
(31,500
|
)
|
||||
Payments
for motorcycles and other vehicles
|
(767,640
|
)
|
(384,887
|
)
|
|||
Purchases
of property and equipment
|
(14,734
|
)
|
(31,109
|
)
|
|||
Net
cash used by investing activities
|
(782,374
|
)
|
(422,496
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of preferred stock, net
|
-
|
1,592,517
|
|||||
Proceeds
from notes from Senior Lender
|
1,802,989
|
104,340
|
|||||
Payments
on notes from Senior Lender
|
(229,582
|
)
|
(150,049
|
)
|
|||
Proceeds
from other notes
|
275,000
|
-
|
|||||
Loan
proceeds from other related parties
|
83,260
|
-
|
|||||
Exercise
of warrants
|
125,000
|
180,000
|
|||||
Payments
for fractional shares
|
-
|
(16
|
)
|
||||
Net
cash provided by financing activities
|
2,056,667
|
1,726,792
|
|||||
Net
decrease in cash
|
(844,864
|
)
|
(88,625
|
)
|
|||
Cash
and cash equivalents, beginning of period
|
$
|
856,382
|
$
|
108,365
|
|||
Cash
and cash equivalents, end of period
|
$
|
11,518
|
$
|
19,740
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
72,513
|
$
|
10,424
|
Three
Months
Ended
|
Six
Months
Ended
|
||||||
October
31, 2005
|
|||||||
Net
Loss - as reported
|
$
|
(1,830,057
|
)
|
$
|
(3,075,449
|
)
|
|
Add:
Total
stock based employee compensation expense
as reported under intrinsic value method
(APB No. 25)
|
—
|
—
|
|||||
Deduct:
Total
stock based employee compensation expense
as reported under fair value based
method (SFAS No. 123)
|
(12,355
|
)
|
(24,710
|
)
|
|||
$
|
(1,842,412
|
)
|
$
|
(3,100,159
|
)
|
||
Net
loss attributable to common stockholders- Pro forma
|
$
|
(1,896,629
|
)
|
$
|
(4,957,651
|
)
|
|
Basic(and
assuming dilution) loss per share-as reported
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
|
Basic(and
assuming dilution) loss per share - Pro forma
|
$
|
(0.02
|
)
|
$
|
(0.06
|
)
|
October
31,
2006
|
April
30,
2006
|
||||||
Motorcycles
and other vehicles
|
$
|
1,527,207
|
$
|
759,568
|
|||
Less:
accumulated depreciation
|
(210,894
|
)
|
(75,873
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
1,316,313
|
683,695
|
|||||
Less:
estimated reserve for residual values
|
(47,349
|
)
|
(16,409
|
)
|
|||
Motorcycles
and other vehicles under operating leases, net
|
$
|
1,268,964
|
$
|
667,286
|
12
Months Ended
|
||||
October
31,
|
Amount
|
|||
2007
|
$
|
858,944
|
||
2008
|
538,420
|
|||
2009
|
343,361
|
|||
2010
|
353,071
|
|||
2011
|
168,959
|
|||
$
|
2,262,755
|
· |
Issued
870,000 shares of common stock for expense accrued during the year
ended
April 30, 2006. The shares have been valued at $418,600.
|
· |
Issued
70,000 shares of common stock, valued at $38,500, for accrued additional
costs related to loans received by the Company during the year end
April
30, 2006.
|
· |
Issued
48,077 shares of common stock, valued at $13,285, related to penalty
provision accrued during the year end April 30,
2006.
|
· |
Issued
550,001 shares of common stock for subscription $330,000 received
during
the year end April 30, 2006.
|
· |
Issued
697,500 shares of common stock, valued at $156,775, pursuant to consulting
agreements.
|
· |
Issued
250,000 shares of common stock, valued at $48,500, for additional
costs
related to loans received by the
Company.
|
· |
Expensed
$178,532 in non-cash charges related to option compensation
expense.
|
·
|
seeking
additional credit lines from institutional
lenders;
|
·
|
seeking
institutional investors for debt or equity investments in our company;
and
|
·
|
initiating
negotiations to secure short term financing through promissory notes
or
other debt instruments on an as needed
basis.
|
Exhibit
Number
|
Description
of Exhibit
|
|
Exhibit
10.1
|
Employment
Agreement with Anthony W. Adler (incorporated by reference to Exhibit
10.1
of Form 8-K, filed on October 2, 2006
|
|
Exhibit
10.2
|
Stock
Option Agreement with Jeffrey Bean, dated October 23, 2006 (incorporated
by reference to Exhibit 10.1 of Form 8-K, filed on October 24,
2006
|
|
Exhibit
10.3*
|
Form
of Promissory Note
|
|
Exhibit
10.4*
|
Form
of Promissory Note
|
|
Exhibit
11
|
Statement
re: computation of per share earnings is hereby incorporated by reference
to "Financial Statements" of Part I- Financial Information, Item
1 -
Financial Statements, contained in this Form 10-QSB.
|
|
Exhibit
31.1*
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
31.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
32.1*
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(b) and 18 U.S.C. Section 1350
|
|
Exhibit
32.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(b) and 18 U.S.C. Section
1350
|
SPARTA
COMMERCIAL SERVICES, INC.
|
||
|
|
|
Date: December 18, 2006 | By: | /s/ Anthony L. Havens |
Anthony
L. Havens
|
||
Chief
Executive Officer
|
Date: December 18, 2006 | By: | /s/ Anthony W. Adler |
Anthony
W. Adler
|
||
Principal
Financial Officer
|