x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o
|
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
NEVADA
|
30-0298178
|
(State
or other jurisdiction of
|
(IRS
Employer
|
incorporation
or organization)
|
Identification
No.)
|
|
|
Page
|
PART
I.
|
FINANCIAL
INFORMATION
|
|
|
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
3
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of January 31, 2007 and April 30,
2006
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Operations for the Three and Nine Months
Ended
January 31, 2007 and 2006
|
4
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows for the Nine Months Ended January
31, 2007 and 2006
|
5
|
|
|
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
|
|
Item
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
16
|
|
|
|
Item
3.
|
Controls
and Procedures
|
25
|
|
|
|
PART
II.
|
OTHER
INFORMATION
|
|
|
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
26
|
|
|
|
Item
6.
|
Exhibits
|
27
|
|
|
|
Signatures
|
28
|
January
31,
|
April
30,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
(Unaudited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
24,135
|
$
|
856,382
|
|||
Lease
payments receivable, current, net of
|
|||||||
reserve
of $18,042 and $5,090, respectively. (Note D)
|
588,231
|
206,986
|
|||||
Loan
proceeds receivable
|
-
|
389,998
|
|||||
Prepaid
expenses and other current assets
|
12,228
|
56,189
|
|||||
Inventory
(Note C)
|
71,819
|
-
|
|||||
Total
current assets
|
696,413
|
1,509,555
|
|||||
Motorcycles
and other vehicles under operating leases, net of
|
|||||||
accumulated
depreciation of $292,146 and $75,873, respectively and
|
|||||||
loss
reserve of $46,963 and $16,409, respectively. (Note B)
|
1,266,221
|
667,286
|
|||||
Property
and equipment, net of accumulated depreciation and
|
|||||||
amortization
of $85,837 and $53,249, respectively
|
103,690
|
121,544
|
|||||
Lease
and Retail installment sale contract receivables, net of current
portion
|
|||||||
and
loss reserve of $57,623 and 14,653, respectively. (Note D)
|
1,879,852
|
595,895
|
|||||
Restricted
cash
|
235,377
|
112,503
|
|||||
Deposits
|
50,817
|
48,967
|
|||||
Total
assets
|
$
|
4,232,370
|
$
|
3,055,750
|
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,037,343
|
$
|
424,692
|
|||
Accrued
equity based compensation
|
25,020
|
333,600
|
|||||
Accrued
equity based penalties
|
2,375
|
47,468
|
|||||
Notes
payable - Senior lender (Note E)
|
661,280
|
358,549
|
|||||
Notes
payable - Other (Note F)
|
800,259
|
-
|
|||||
Loans
payable - related parties (Note G)
|
157,260
|
-
|
|||||
Deferred
revenue
|
733
|
-
|
|||||
Total
current liabilities
|
2,684,270
|
1,164,309
|
|||||
Deferred
revenue
|
686,685
|
186,245
|
|||||
Notes
payable - Senior lender, long term portion (Note E)
|
1,506,038
|
330,799
|
|||||
Warrant
liability
|
-
|
834,924
|
|||||
Total
liabilities
|
4,876,993
|
2,516,277
|
|||||
(Deficiency
in) Stockholders' equity: (Note H)
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized of which
35,850
shares
|
|||||||
have
been designated as Series A convertible preferred stock, with a
stated
value
|
|||||||
of
$100 per share, 19,795 and 19,795 shares issued and outstanding,
as of
January 31, 2007 and April 30, 2006, respectively
|
1,979,500
|
1,979,500
|
|||||
Common
stock, $0.001 par value; 340,000,000 shares authorized, 123,216,157
and
|
|||||||
114,180,301
shares issued and outstanding, as of January 31, 2007 and April
30, 2006,
respectively
|
123,216
|
114,180
|
|||||
Common
stock to be issued, 0 and 5,838,302 shares, as of January 31, 2007
and
April 30, 2006, respectively.
|
-
|
5,838
|
|||||
Common
stock subscribed
|
-
|
330,000
|
|||||
Additional
paid-in capital
|
14,530,832
|
12,553,884
|
|||||
Deferred
compensation
|
(48,000
|
)
|
(293,500
|
)
|
|||
Accumulated
deficit
|
(17,230,171
|
)
|
(14,150,429
|
)
|
|||
Total
(Deficiency in) Stockholders' equity
|
(644,623
|
)
|
539,473
|
||||
Total
liabilities and (deficiency in) stockholders'
equity
|
$
|
4,232,370
|
$
|
3,055,750
|
For
The Three Months Ended
|
For
The Nine Months Ended
|
||||||||||||
January
31,
|
January
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
$
|
214,642
|
$
|
43,008
|
$
|
625,839
|
$
|
90,629
|
|||||
Operating
expenses:
|
|||||||||||||
General
and administrative
|
913,876
|
2,322,057
|
3,405,213
|
3,819,526
|
|||||||||
Depreciation
and amortization
|
93,693
|
22,157
|
250,303
|
58,044
|
|||||||||
Total
operating expenses
|
1,007,569
|
2,344,214
|
3,655,516
|
3,877,570
|
|||||||||
Loss
from operations
|
(792,927
|
)
|
(2,301,206
|
)
|
(3,029,677
|
)
|
(3,786,941
|
)
|
|||||
Other
expense:
|
|||||||||||||
Interest
expense and financing cost, net
|
(139,649
|
)
|
(1,483,522
|
)
|
(259,917
|
)
|
(3,066,736
|
)
|
|||||
Change
in value of warrant liabilities
|
189
|
126,177
|
299,663
|
126,177
|
|||||||||
Loss
on sale of asset
|
-
|
-
|
-
|
(6,500
|
)
|
||||||||
Net
loss
|
(932,387
|
)
|
(3,658,551
|
)
|
(2,989,931
|
)
|
(6,734,000
|
)
|
|||||
Preferred
dividend
|
29,937
|
29,191
|
89,810
|
1,886,683
|
|||||||||
Net
loss attributed to common stockholders
|
$
|
(962,324
|
)
|
$
|
(3,687,742
|
)
|
$
|
(3,079,741
|
)
|
$
|
(8,620,683
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
$
|
(0.08
|
)
|
|
Basic
and diluted loss per share attributed to
|
|||||||||||||
common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.03
|
)
|
$
|
(0.10
|
)
|
|
Weighted
average shares outstanding
|
123,213,646
|
95,648,989
|
121,971,228
|
89,586,901
|
Nine
Months Ended
|
|||||||
January
31,
|
|||||||
|
2007
|
2006
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(2,989,931
|
)
|
$
|
(6,734,000
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
250,303
|
58,045
|
|||||
Allowance
for loss reserve
|
86,861
|
-
|
|||||
Amortization
of deferred revenue
|
(9,167
|
)
|
(9,900
|
)
|
|||
Amortization
of deferred compensation
|
301,500
|
240,252
|
|||||
Equity
based compensation
|
376,744
|
85,228
|
|||||
Stock
based finance cost
|
54,948
|
973,607
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
(299,663
|
)
|
(126,177
|
)
|
|||
Loss
on sale of assets
|
-
|
6,500
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
(1,792,942
|
)
|
(31,499
|
)
|
|||
Prepaid
expenses and other assets
|
43,961
|
(73,424
|
)
|
||||
Loan
proceeds receivable
|
389,998
|
-
|
|||||
Restricted
cash
|
(122,874
|
)
|
-
|
||||
Deposits
|
(1,850
|
)
|
(110,585
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
684,645
|
1,418,030
|
|||||
Accrued
equity penalties
|
-
|
2,040,000
|
|||||
Deferred
revenue
|
510,340
|
91,860
|
|||||
Accrued
registration penalty
|
(13,285
|
)
|
—
|
||||
Net
cash used in operating activities
|
(2,530,412
|
)
|
(2,172,063
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from sale of asset
|
-
|
25,000
|
|||||
Cost
of asset sold
|
-
|
(31,500
|
)
|
||||
Payments
for motorcycles and other vehicles
|
(847,590
|
)
|
(200,524
|
)
|
|||
Investment
in leases
|
-
|
(353,562
|
)
|
||||
Purchases
of property and equipment
|
(14,734
|
)
|
(32,390
|
)
|
|||
Net
cash used by investing activities
|
(862,324
|
)
|
(592,976
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of preferred stock, net
|
-
|
1,592,517
|
|||||
Proceeds
from sale of common stock, net
|
-
|
1,726,980
|
|||||
Common
stock subscription
|
-
|
330,000
|
|||||
Repayment
of affiliate advances
|
-
|
(25,000
|
)
|
||||
Proceeds
from notes from banks
|
1,918,605
|
372,675
|
|||||
Payments
on notes from banks
|
(440,635
|
)
|
(357,244
|
)
|
|||
Proceeds
from other notes
|
800,259
|
-
|
|||||
Loan
proceeds from other related parties
|
157,260
|
-
|
|||||
Exercise
of warrants
|
125,000
|
-
|
|||||
Payments
for fractional shares
|
-
|
(16
|
)
|
||||
Net
cash provided in financing activities
|
2,560,489
|
3,639,912
|
|||||
Net
(decrease) increase in cash
|
(832,247
|
)
|
874,873
|
||||
Cash
and cash equivalents, beginning of period
|
$
|
856,382
|
$
|
108,365
|
|||
Cash
and cash equivalents, end of period
|
$
|
24,135
|
$
|
983,238
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
129,487
|
$
|
15,788
|
|
Three
Months
Ended
|
Nine
Months
Ended
|
|||||
|
January
31, 2006
|
||||||
Net
Loss - as reported
|
$
|
(3,658,551
|
)
|
$
|
(6,734,000
|
)
|
|
Add:
Total stock based employee compensation expense as reported
under
intrinsic value method (APB No. 25)
|
—
|
—
|
|||||
|
|||||||
Deduct:
Total stock based employee compensation expense as reported
under
fair value based method (SFAS No. 123)
|
--
|
(24,710
|
)
|
||||
|
$
|
(3,658,551
|
)
|
$
|
(6,758,710
|
)
|
|
|
|||||||
Net
loss attributable to common stockholders- Pro forma
|
$
|
(3,687,742
|
)
|
$
|
(8,620,683
|
)
|
|
Basic(and
assuming dilution) loss per share-as reported
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
|
Basic(and
assuming dilution) loss per share - Pro forma
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
2006
|
||||
Significant
assumptions (weighted-average):
|
||||
Risk-free
interest rate at grant date
|
3
|
%
|
||
Expected
stock price volatility
|
60
|
%
|
||
Expected
dividend payout
|
-
|
|||
Expected
option life (in years)
|
5
|
|
January
31,
2007
|
April
30,
2006
|
|||||
Motorcycles
and other vehicles
|
$
|
1,605,330
|
$
|
759,568
|
|||
Less:
accumulated depreciation
|
(292,146
|
)
|
(75,873
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
1,313,184
|
683,695
|
|||||
Less:
estimated reserve for residual values
|
(46,963
|
)
|
(16,409
|
)
|
|||
Motorcycles
and other vehicles under operating leases, net
|
$
|
1,266,221
|
$
|
667,286
|
12
Months Ended
January
31,
|
Amount
|
|||
2008
|
$
|
771,142
|
||
2009
|
761,467
|
|||
2010
|
722,037
|
|||
2011
|
670,082
|
|||
2012
|
305,705
|
|||
3,230,433
|
||||
Less:
interest portion
|
(686,685
|
)
|
||
2,543,748
|
||||
Less:
allowance for doubtful receivables
|
(75,665
|
)
|
||
2,468,083
|
||||
Less:
current receivables
|
(588,231
|
)
|
||
$
|
1,879,852
|
12
Months Ended
|
|
|||
January
31,
|
Amount
|
|||
2008
|
$
|
661,280
|
||
2009
|
564,027
|
|||
2010
|
335,543
|
|||
2011
|
354,228
|
|||
2012
|
252,240
|
|||
2,167,318
|
||||
Less:
current payable
|
(661,280
|
)
|
||
|
$
|
1,506,038
|
a.
|
In
September and October 2006, the Company sold to four accredited investors’
bridge notes in the aggregate amount of $275,000. Three 45-day bridge
notes aggregating $175,000 and one 90-day note in the amount of $100,000
were originally scheduled to expire on various dates through November
30,
2006, together with simple interest at the rate of 10%. The notes
provide
that 100,000 shares of the Company's restricted common stock are
to be
issued as “Equity Kicker” for each $100,000 of notes purchased, or any pro
rated portion thereof. The Company had the right to extend the maturity
date of notes for 30 to 45 days. The notes provided that in the event
of
extension, the lenders will be entitled for “additional equity” equal to
60% of the “Equity Kicker” shares. In the event of default on repayment by
the Company, the “Equity Kicker” and the “Additional Equity” to be issued
to the lender shall be increased by 50% for each month or portion
thereof,
as penalty, that such default has not been cured. During default
period
interest will be at the rate of 20%. The repayments, in the event
of
default, of the notes are to be collateralized by certain security
interest as per the terms of the agreement.
|
b.
|
During
three months ended January 31, 2007, the Company sold to eight accredited
investors six months unsecured notes in the aggregate amount of $525,259.
All notes bears 6% simple interest, payable in cash or shares, at
the
Company’s option, with principal and accrued interest payable at maturity.
Should the Company opt to convert these notes at maturity, these
notes
will be convertible into shares of common stock at a price equal
to a 40%
discount from the lowest closing price of the Company’s common stock for
the five trading days immediately preceding the receipt of funds
by the
Company from the purchaser of note. All notes will mature in six
months on
various dates through July 30,
2007.
|
§ |
Issued
870,000 shares of common stock for expense accrued during the year
ended
April 30, 2006. The shares have been valued at
$418,600.
|
§
|
Issued
70,000 shares of common stock, valued at $38,500, for accrued additional
costs related to loans received by the Company during the year end
April
30, 2006.
|
§ |
Issued
48,077 shares of common stock, valued at $13,285, related to penalty
provision accrued during the year end April 30,
2006.
|
§ |
Issued
550,001 shares of common stock for subscription $330,000 received
during
the year end April 30, 2006.
|
Under
Pre-SFAS
No.123
(R)
Accounting
|
SFAS
No.
123(
R) Impact
|
Actual
Nine
Months Ended January 31, 2007
|
||||||||
Loss
before taxes
|
$
|
(2,758,331
|
)
|
$
|
(231,600
|
)
|
$
|
(2,989,931
|
)
|
|
Net
Loss
|
(2,758,331
|
)
|
$
|
(231,600
|
)
|
$
|
(2,989,931
|
)
|
||
|
||||||||||
Net
Earnings
|
||||||||||
Basic
EPS
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||
Diluted
EPS
|
(0.02
|
)
|
-
|
(0.02
|
)
|
|||||
|
||||||||||
Cash
Flows
|
||||||||||
Operating
Activities
|
$
|
(2,530,412
|
)
|
$
|
-
|
$
|
(2,530,412
|
)
|
||
Financing
Activities
|
$
|
2,560,489
|
-
|
2,560,489
|
|
§ |
seeking
additional credit lines from institutional
lenders;
|
|
§ |
seeking
institutional investors for debt or equity investments in our company;
and
|
|
§ |
initiating
negotiations to secure short term financing through promissory notes
or
other debt instruments on an as needed
basis.
|
Exhibit
Number
|
|
Description
of Exhibit
|
Exhibit
10.1
|
Form
of Promissory Note issued September and October 2006 (Incorporated
by
reference to Exhibit 10.3 of Form 10-QSB filed on December 18,
2006)
|
|
Exhibit
10.2
|
|
Form
of Promissory Note issued November 2006 through January 2007 (Incorporated
by reference to Exhibit 10.4 of Form 10-QSB filed on December 18,
2006)
|
|
|
|
Exhibit
11
|
|
Statement
re: computation of per share earnings is hereby incorporated by reference
to "Financial Statements" of Part I- Financial Information, Item
1 -
Financial Statements, contained in this Form 10-QSB.
|
|
|
|
Exhibit
31.1*
|
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
|
|
|
Exhibit
31.2*
|
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(a)/15d-14(a)
|
|
|
|
Exhibit
32.1*
|
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(b) and 18 U.S.C. Section 1350
|
|
|
|
Exhibit
32.2*
|
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(b) and 18 U.S.C. Section
1350
|
SPARTA
COMMERCIAL SERVICES, INC.
|
||
|
|
|
Date:
March 19, 2007
|
By: |
/s/
Anthony L. Havens
|
Anthony
L. Havens
|
||
Chief
Executive Officer
|
|
|
|
Date:
March 19, 2007
|
By: |
/s/
Anthony W. Adler
|
Anthony
W. Adler
|
||
Principal
Financial Officer
|