Nevada
|
6199
|
30-0298178
|
(State
or other Jurisdiction
|
(Primary
Standard Industrial
|
(I.R.S.
Employer
|
of
Incorporation or
|
Classification
Code Number)
|
Identification
No.)
|
Organization)
|
|
|
|
462
Seventh Ave
|
|
|
20th
Floor
|
|
|
New
York, NY 10018
|
|
|
(212)
239-2666
|
|
|
|
Proposed
|
|
|
|
|
|
||||||
|
|
|
|
maximum
|
|
Proposed
|
|
|
|
||||
|
|
Number
of
|
|
offering
|
|
maximum
|
|
|
|
||||
Title
of each class of
|
|
Shares
|
|
price
per
|
|
aggregate
|
|
Amount
of
|
|
||||
securities
to be registered
|
|
to
be registered
|
|
share
|
|
offering
price
|
|
registration
fee
|
|||||
Common
stock, $0.001 par value
|
26,405,313
|
$
|
0.42
|
(1)
|
$
|
11,090,231.46
|
$
|
1,186.65
|
|||||
Common
stock, $0.001 par value issuable upon conversion of Series A Preferred
Stock
|
22,980,782
|
$
|
0.42
|
(1)
|
$
|
9,651,928.44
|
$
|
1,,032.76
|
|||||
Common
Stock, $0.001 par value issuable upon exercise of Warrants
|
11,792,874
|
$
|
0.195
|
(2)
|
$
|
2,299,610.43
|
$
|
246.06
|
|||||
Common
Stock, $0.001 par value issuable upon exercise of Warrants
|
1,755,537
|
$
|
0.2145
|
(2)
|
$
|
376,562.69
|
$
|
40.29
|
|||||
Total
|
62,934,506
|
$
|
2,505.76
|
Common
stock offered by selling
|
stockholders
|
Up
to 62,934,506 shares, including the
following:
|
· |
up
to 22,980,782
shares of common stock issuable upon the conversion of preferred
stock,
and
|
· |
up
to 13,548,411
shares of common stock issuable upon the exercise of common stock
purchase
warrants.
|
This
number represents 51.07% of our current outstanding
stock.
|
Common
stock to be outstanding
|
after
the offering
|
Up
to186,150,663 shares.
|
Use
of proceeds
|
We
will not receive any proceeds from the sale of the common stock.
However,
we will receive the sale price of any common stock we sell to the
selling
stockholder upon the exercise of the warrants. We expect to use
the
proceeds received from the exercise of the warrants, if any, for
general
working capital purposes.
|
Over-The-Counter
Bulletin Board
|
Symbol
|
SRCO
|
High
|
|
Low
|
|||||
Fiscal
Year 2005 (May 1, 2004 - April 30, 2005)
|
|||||||
First
quarter (May 1, 2004 - July 31, 2004)
|
$
|
1.60
|
$
|
0.80
|
|||
Second
quarter (August 1, 2004 - October 31, 2004)
|
$
|
0.96
|
$
|
0.48
|
|||
Third
quarter (November 1, 2004 - January 31, 2005)
|
$
|
0.96
|
$
|
0.48
|
|||
Fourth
quarter (February 1, 2005 - April 30, 2005)
|
$
|
1.05
|
$
|
0.45
|
|||
Fiscal
Year 2006 (May 1, 2005 - April 30, 2006)
|
|||||||
First
quarter (May 1, 2005 - July 31, 2005)
|
$
|
1.01
|
$
|
0.25
|
|||
Second
quarter (August 1, 2005 - October 31, 2005)
|
$
|
0.96
|
$
|
0.59
|
|||
Third
quarter (November 1, 2005 - January 31, 2006)
|
$
|
0.81
|
$
|
0.41
|
|||
Fourth
quarter (February 1, 2006 - April 30, 2006)
|
$
|
0.73
|
$
|
0.42
|
|||
Fiscal
Year 2007 (May 1, 2006 - April 30, 2007
|
|||||||
First
quarter (May 1, 2006 - July 31, 2006
|
$
|
0.54
|
$
|
0.18
|
|||
Second
quarter (August 1, 2006 - October 31, 2006)
|
$
|
0.27
|
$
|
0.09
|
|||
Third
quarter (November 1, 2006 - January 31, 2007)
|
$
|
0.15
|
$
|
0.06
|
|||
Fourth
quarter (February 1, 2007 - April 30, 2007)
|
$
|
0.11
|
$
|
0.05
|
Number
of Shares
|
|||||||||
Remaining
Available
|
|||||||||
Number
of Shares to
|
for
Future Issuance
|
||||||||
Be
Issued upon
|
Under
Equity
|
||||||||
Exercise
of
|
Weighted-Average
|
Compensation
Plans
|
|||||||
Outstanding
|
Exercise
Price of
|
(Excluding
Shares
|
|||||||
Options,
Warrants
|
Outstanding
Options,
|
Reflected
in
|
|||||||
Plan
Category(1)
|
and
Rights
|
Warrants
and Rights
|
Column
(a))
|
||||||
(a)
|
(b)
|
(c)
|
|||||||
Equity
Compensation plans approved by stockholders
|
160,000
|
$
|
0.59
|
8,340,000
|
|||||
1,075,000
|
$
|
0.529
|
N/A
|
||||||
Total
|
1,235,000
|
$
|
0.537
|
8,340,000
|
·
|
Retail
installment sales contracts and leases;
|
·
|
Municipal
Leasing of Police Motorcycles;
|
·
|
Private
Label programs for manufacturers and
distributors;
|
·
|
Ancillary
products and services, such as private label gap coverage and private
label service contracts; and
|
·
|
Remarketing
of off-lease and repossessed
vehicles.
|
·
|
100%
WEB Browser Based
(www.spartacommercial.com)
|
·
|
User
friendly system
|
·
|
No
costly software required by the users
|
·
|
Operates
on any dial-up connection as slow as 28.8
|
·
|
Required
Internet Explorer 5.5 or above, Adobe Acrobat Reader 5.0 or above,
both
available at no charge on the Internet
|
·
|
Integrated
scorecard and decision engine
|
·
|
Integrated
credit bureau retrieval and review (can access any of the 3 major
bureaus)
|
·
|
Once
application is submitted; decisions in seconds/7 Days a Week/ 24
Hours a
Day
|
·
|
Easy
to complete customer application
|
·
|
Dealer
application management
|
·
|
Dealer
Desking Tool - Profit Manager (Assists dealer in structuring any
approved
application.)
|
·
|
Prints
approved customer contract and contract
package
|
·
|
Captures
information in electronic format
|
·
|
Complete
underwriting documentation and control
system
|
·
|
Dealer
communication
|
·
|
Allows
the dealer to track the entire decisioning, underwriting, and funding
process in real time
|
Name
|
Age
|
Position
|
||
Anthony
L. Havens
|
52
|
Chief
Executive Officer, President, Acting Chief Financial Officer and
Chairman
|
||
Kristian
Srb
|
51
|
Director
|
||
Jeffrey
Bean
|
52
|
Director
|
||
Anthony
W. Adler
|
67
|
Executive
Vice President
|
||
Richard
P. Trotter
|
63
|
Chief
Operating Officer
|
||
Sandra
L. Ahman
|
42
|
Vice
President, Secretary and Director
|
Annual
Compensation
|
|
Long
Term Compensation Awards
|
|
|||||||||||||||||||
Name
and Principal Position
|
|
Year
|
|
Salary
|
|
Bonus
|
|
Other
Annual Compensation
|
|
Restricted
Stock Awards
|
|
Securities
Underlying Options/SARS
|
|
All
Other Compensation
|
||||||||
Anthony
L.
|
2006
|
$
|
280,000
|
$
|
57,221
|
|||||||||||||||||
Havens
(1)
|
2005
|
$
|
233,333
|
$
|
0
|
$
|
0
|
0
|
0
|
$
|
0
|
|||||||||||
Chief
Executive Officer, President, and Director
|
2004
|
$
|
46,667
|
$
|
0
|
$
|
0
|
0
|
0
|
$
|
0
|
|||||||||||
Anthony
W.
|
2006
|
$
|
77,083.30
|
$
|
85,463.00
|
4,000,000
|
(10)
|
|||||||||||||||
Adler
(9)
|
2005
|
$
|
107,279.36
|
|||||||||||||||||||
Executive
Vice President Interim Chief Financial Officer
|
2004
|
$
|
74,000.00
|
|||||||||||||||||||
Richard
P.
|
2006
|
$
|
199,999.92
|
|||||||||||||||||||
Trotter
(2)
|
2005
|
$
|
80,000
|
$
|
0
|
$
|
0
|
125,000
|
(3)
|
875,000
|
(4)
|
$
|
0
|
|||||||||
Chief
Operating Officer
|
||||||||||||||||||||||
Michael
J.
|
2006
|
|||||||||||||||||||||
Mele
(5)
|
2005
|
$
|
3,125
|
$
|
0
|
$
|
0
|
0
|
0
|
$
|
0
|
|||||||||||
Chief
Financial Officer
|
||||||||||||||||||||||
Daniel
J.
|
2005
|
$
|
105,001
|
$
|
0
|
$
|
0
|
227,272
|
(7)
|
0
|
$
|
0
|
||||||||||
Lanjewar
(6)
|
||||||||||||||||||||||
Former
Chief Financial Officer
|
||||||||||||||||||||||
Sandra
L.
|
2006
|
$
|
87,948
|
$
|
20,143
|
|||||||||||||||||
Ahman
(8)
|
2005
|
$
|
75,000
|
$
|
0
|
$
|
0
|
0
|
0
|
$
|
0
|
|||||||||||
Vice
President and Secretary
|
2004
|
$
|
12,500
|
$
|
0
|
$
|
0
|
0
|
0
|
$
|
0
|
OPTION/SAR
GRANTS IN LAST FISCAL YEAR
|
INDIVIDUAL
GRANTS
|
|
|
Number
of Securities |
|
%
of Total Options/SARs
|
|
|
|
|
|
||||
|
|
Underlying
Options/SARs
|
|
Granted
to
Employees
in
|
|
Exercise
or base price |
|
Expiration
|
|||||
Name
|
Granted(#)
|
|
Fiscal
Year
|
|
($/Sh)
|
|
Date
|
||||||
Richard
P. Trotter
|
875,000
|
(a)
|
100
|
%
|
$
|
0.605
|
4-29-10
|
(b)
|
AGGREGATED
OPTION/SAR EXERCISES IN LAST FISCAL YEAR
|
AND
FY-END OPTION/SAR VALUES
|
Shares
Acquired on Exercise
|
Value
Realized
|
Number
of securities underlying unexercised Options/SARs at
FY-end
(#)
|
Value
of unexercised in-the-money options/SARs at FY-end ($)(a)
|
||||||||||||||||
Name
|
(#)
|
($)
|
Exercisable
|
Unexercisable
|
Exercisable
|
Unexercisable
|
|||||||||||||
Richard
P. Trotter
|
—
|
—
|
175,000
|
700,000
|
$
|
0
|
$
|
0
|
Name
|
Number
of Shares Beneficially Owned Prior to Offering
|
Percentage
of Class Beneficially Owned Prior to Offering
|
Number
of Shares Offered
|
Number
of Shares Beneficially Owned After the Offering
|
Percentage
of Class Beneficially Owned After the Offering
|
|||||||||||
Anthony
L. Havens (1)
|
32,983,262
|
28.9
|
%
|
0
|
32,983,262
|
(1)
|
28.9
|
%
|
||||||||
Kristian
Srb (2)
|
33,056,562
|
29.0
|
%
|
0
|
33,056,562
|
29.0
|
%
|
|||||||||
Jeffrey
Bean
|
0
|
*
|
0
|
0
|
*
|
|||||||||||
Richard
P. Trotter (3)
|
200,000
|
*
|
0
|
200,000
|
*
|
|||||||||||
Sandra
L. Ahman
|
580,865
|
*
|
0
|
580,865
|
*
|
|||||||||||
Glenn
A. Little (4) 211
West Wall Midland,
Texas 79701
|
6,648,527
|
5.8
|
%
|
1,520,321
|
5,128,206
|
4.5
|
%
|
|||||||||
All
current directors and named officers as a group (5 in all)
|
66,820,689
|
(5)
|
58.6
|
%(5)
|
66,820,689
|
(5)
|
Total
Shares Owned and Issuable Upon Exercise of Warrants and Conversion
of
Preferred Stock Before Offering
|
|
Percentage
of Common Stock,Assuming Full Conversion and Exercise
|
|
Number
of Shares Offered for Sale
|
|
Number
of Shares Owned After Completion of Offering (1)
|
|
Percentage
of Common Stock Owned After Completion of Offering (2)
|
||||||||
Robert
G. Dello-Russo (3)
|
3,511,540
|
3.1
|
%
|
3,511,540
|
0
|
*
|
||||||||||
Arthur
O. Silver Trust (4)
|
2,021,411
|
1.8
|
%
|
2,021,411
|
0
|
*
|
||||||||||
Ronald
K. Marks (5)
|
500,385
|
*
|
500,385
|
0
|
*
|
|||||||||||
Lee
A. Pearlmutter Trust (6)
|
740,770
|
*
|
740,770
|
0
|
*
|
|||||||||||
SA
Properties Co LP (7)
|
1,986,154
|
1.7
|
%
|
1,986,154
|
0
|
*
|
||||||||||
Neil
Ellman
|
1,027,821
|
*
|
1,027,821
|
0
|
*
|
|||||||||||
Raymond
J. Brown (8)
|
98,077
|
*
|
98,077
|
0
|
*
|
|||||||||||
Morrco
Properties Co LP (9)
|
461,538
|
*
|
461,538
|
0
|
*
|
|||||||||||
Richard
E. Kent IRA
|
260,000
|
*
|
260,000
|
0
|
*
|
|||||||||||
The
Russell Family Investments LP (10)
|
1,002,564
|
*
|
1,002,564
|
0
|
*
|
|||||||||||
Thomas
Blatner (11)
|
368,590
|
*
|
368,590
|
0
|
*
|
|||||||||||
Michael
Friedman
|
130,000
|
*
|
130,000
|
*
|
||||||||||||
Family
Trust under Natalie L. Kuhr Revocable Trust (12)
|
260,000
|
*
|
260,000
|
0
|
*
|
|||||||||||
Allen
Coburn
|
62,000
|
*
|
62,000
|
0
|
*
|
|||||||||||
John
O'Neal Johnston Trust (13)
|
320,385
|
*
|
320,385
|
0
|
*
|
|||||||||||
Emeric
Holderith
|
90,000
|
*
|
90,000
|
0
|
*
|
|||||||||||
Roy
G. Shaw, Jr. (14)
|
585,770
|
*
|
585,770
|
0
|
*
|
|||||||||||
Andrew
Morris Roth IRA
|
130,000
|
*
|
130,000
|
0
|
*
|
|||||||||||
Robert
A. & Susan DeLuca
|
317,000
|
*
|
317,000
|
0
|
*
|
Name
|
Total
Shares Owned and Issuable Upon Exercise of Warrants and Conversion
of
Preferred Stock Before Offering
|
|
Percentage
of Common Stock,Assuming Full Conversion and Exercise
|
|
Number
of Shares Offered for Sale
|
|
Number
of Shares Owned After Completion of Offering (1)
|
|
Percentage
of Common Stock Owned After Completion of Offering (2)
|
|||||||
Lee
Westerheide
|
260,000
|
*
|
260,000
|
0
|
*
|
|||||||||||
John
C. Moss
|
78,477
|
*
|
78,477
|
0
|
*
|
|||||||||||
Leo
Long (15)
|
16,880,971
|
14.8
|
%
|
16,880,971
|
0
|
*
|
||||||||||
Neil
Prete
|
550,000
|
*
|
550,000
|
0
|
*
|
|||||||||||
Albert
Carocci
|
260,000
|
*
|
260,000
|
0
|
*
|
|||||||||||
Bill
McCurtain
|
105,000
|
*
|
105,000
|
0
|
*
|
|||||||||||
Rodolfo
Beeck (16)
|
192,308
|
*
|
192,308
|
0
|
*
|
|||||||||||
Elizabeth
K. Millan (17)
|
151,154
|
*
|
151,154
|
0
|
*
|
|||||||||||
JoAnn
Stock
|
154,000
|
*
|
154,000
|
0
|
*
|
|||||||||||
Reed
Kean
|
390,000
|
*
|
390,000
|
0
|
*
|
|||||||||||
Edward
Wilson
|
120,000
|
*
|
120,000
|
0
|
*
|
|||||||||||
WNSJ
Properties LLC (18)
|
130,000
|
*
|
130,000
|
0
|
*
|
|||||||||||
Nite
Capital LP (19)
|
512,821
|
*
|
512,821
|
0
|
*
|
|||||||||||
Larry
Warner
|
515,000
|
*
|
515,000
|
0
|
*
|
|||||||||||
Larry
& Rebecca Warner
|
153,846
|
*
|
153,846
|
0
|
*
|
|||||||||||
Crestview
Capital Master, LLC (20)
|
2,564,200
|
2.2
|
%
|
2,564,200
|
0
|
*
|
||||||||||
RTK
Partners (21)
|
130,000
|
*
|
130,000
|
0
|
*
|
|||||||||||
Saul
Kaminsky
|
260,000
|
*
|
260,000
|
0
|
*
|
|||||||||||
United
Empire Capital Mgt. Inc. (22)
|
200,000
|
*
|
200,000
|
0
|
*
|
|||||||||||
Joseph
Bianco 130,000
|
130,000
|
*
|
130,000
|
0
|
*
|
|||||||||||
Emilile
J. Corsiglia IRA
|
130,000
|
*
|
130,000
|
0
|
*
|
|||||||||||
Leon
Bialik 179,487
|
179,487
|
*
|
179,487
|
0
|
*
|
|||||||||||
Paul
Lodi (23)
567,308
|
567,308
|
*
|
567,308
|
0
|
*
|
|||||||||||
Jacobs
Pond LLC (24)
|
391,026
|
*
|
391,026
|
0
|
*
|
|||||||||||
Robert
J. Corsiglia Trust (25)
|
2,115,386
|
1.9
|
%
|
2,115,386
|
0
|
*
|
||||||||||
Robert
J. Corsiglia IRAR (26)
|
1,490,385
|
1.3
|
%
|
1,490,385
|
0
|
*
|
||||||||||
Robert
J. Corsiglia ROL IRA (27)
|
480,770
|
*
|
480,770
|
0
|
*
|
|||||||||||
Emilie
J. Corsiglia (28)
|
240,385
|
*
|
240,385
|
0
|
*
|
Name
|
Total
Shares Owned and Issuable Upon Exercise of Warrants and Conversion
of
Preferred Stock Before Offering
|
Percentage
of Common Stock,Assuming Full Conversion and Exercise
|
Number
of Shares Offered for Sale
|
Number
of Shares Owned After Completion of Offering (1)
|
Percentage
of Common Stock Owned After Completion of Offering (2)
|
|||||||||||
Juliet
Lodi (29)
|
144,231
|
*
|
144,231
|
0
|
*
|
|||||||||||
Paul
& Edith Lodi (30)
|
192,308
|
*
|
192,308
|
0
|
*
|
|||||||||||
Christopher
J. Kennan (31)
|
1,099,907
|
*
|
1,099,907
|
0
|
*
|
|||||||||||
Alfonse
M. D'Amato (32)
|
961,539
|
*
|
961,539
|
0
|
*
|
|||||||||||
Steven
E. Erickson and Dean Erickson Trust (33)
|
240,385
|
*
|
240,385
|
0
|
*
|
|||||||||||
B.
Jerry L. Huff and Judith T. Huff Revocable Living Trust
(34)
|
120,192
|
*
|
120,192
|
0
|
*
|
|||||||||||
William
N. & Deborah L. Hicks (35)
|
182,192
|
*
|
182,192
|
0
|
*
|
|||||||||||
Bankhaus
B Metzler seel Sohn & Co. (36)
|
1,028,526
|
*
|
961,539
|
66,987
|
*
|
|||||||||||
Helmut
Janssen (37)
|
348,077
|
*
|
348,077
|
0
|
*
|
|||||||||||
RF
JM Partners LLC (38)
|
552,886
|
*
|
552,886
|
0
|
*
|
|||||||||||
Richard
E. and Laura T. Kent (39)
|
480,770
|
*
|
480,770
|
0
|
*
|
|||||||||||
Marcos
Aszelowicz (40)
|
138,221
|
*
|
138,221
|
0
|
*
|
|||||||||||
Corinne
Lozach (41)
|
961,539
|
*
|
961,539
|
0
|
*
|
|||||||||||
Leonard
Herzfeld (42)
|
192,308
|
*
|
192,308
|
0
|
*
|
|||||||||||
W.R.
Sauey (43)
|
961,539
|
*
|
961,539
|
0
|
*
|
|||||||||||
Glenn
A. Little (44)
|
1,520,321
|
1.3
|
%
|
1,520,321
|
0
|
*
|
||||||||||
The
Sherman Family Partners (45)
|
961,539
|
*
|
961,539
|
0
|
*
|
|||||||||||
John
Barlow
|
33,334
|
*
|
33,334
|
0
|
*
|
|||||||||||
Ludwig
von Hanstein
|
444,167
|
*
|
216,667
|
227,500
|
*
|
|||||||||||
Maxim
Group LLC (46)
|
5,255,155
|
4.5
|
%
|
5,255,155
|
0
|
*
|
||||||||||
Suan
Investments, Inc. (47)
|
128,205
|
*
|
128,205
|
0
|
*
|
|||||||||||
Joshua
Lifshitz
|
84,103
|
*
|
84,103
|
0
|
*
|
|||||||||||
Steve
Schnipper (48)
|
244,359
|
*
|
224,359
|
0
|
*
|
|||||||||||
Robert
Stranczek (49)
|
480,770
|
*
|
480,770
|
0
|
*
|
Page
|
|
Condensed
Consolidated Balance Sheets as of January 31, 2007 (unaudited) and
April
30, 2006
|
F-1
|
Unaudited
Condensed Consolidated Statements of Operations for the Three and
Nine
Months Ended January
31, 2007 and 2006
|
F-2
|
Unaudited
Condensed Consolidated Statements of Cash Flows for the Nine Months
Ended
January 31, 2007 and 2006
|
F-3
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
F-4
|
Report
of Registered Independent Certified Public Accounting Firm
|
F-13
|
Consolidated
Balance Sheets as of April 30, 2006 and 2005
|
F-14
|
Consolidated
Statements of Losses for the years ended April
30, 2006 and 2005
|
F-15
|
Consolidated
Statements of Deficiency in Stockholder's Equity for the years
ended April
30, 2006 and 2005
|
F-16
|
Consolidated
Statements of Cash Flows for the years ended April 30, 2006 and
2005
|
F-17
|
F-18
|
January
31,
|
April
30,
|
||||||
2007
|
2006
|
||||||
ASSETS
|
(Unaudited)
|
||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
24,135
|
$
|
856,382
|
|||
Lease
payments receivable, current, net of
|
|||||||
reserve
of $18,042 and $5,090, respectively. (Note D)
|
588,231
|
206,986
|
|||||
Loan
proceeds receivable
|
-
|
389,998
|
|||||
Prepaid
expenses and other current assets
|
12,228
|
56,189
|
|||||
Inventory
(Note C)
|
71,819
|
-
|
|||||
Total
current assets
|
696,413
|
1,509,555
|
|||||
Motorcycles
and other vehicles under operating leases, net of
|
|||||||
accumulated
depreciation of $292,146 and $75,873, respectively and
|
|||||||
loss
reserve of $46,963 and $16,409, respectively. (Note B)
|
1,266,221
|
667,286
|
|||||
Property
and equipment, net of accumulated depreciation and
|
|||||||
amortization
of $85,837 and $53,249, respectively
|
103,690
|
121,544
|
|||||
Lease
and Retail installment sale contract receivables, net of current
portion
|
|||||||
and
loss reserve of $57,623 and 14,653, respectively. (Note D)
|
1,879,852
|
595,895
|
|||||
Restricted
cash
|
235,377
|
112,503
|
|||||
Deposits
|
50,817
|
48,967
|
|||||
Total
assets
|
$
|
4,232,370
|
$
|
3,055,750
|
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS' EQUITY
|
|||||||
Current
liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,037,343
|
$
|
424,692
|
|||
Accrued
equity based compensation
|
25,020
|
333,600
|
|||||
Accrued
equity based penalties
|
2,375
|
47,468
|
|||||
Notes
payable - Senior lender (Note E)
|
661,280
|
358,549
|
|||||
Notes
payable - Other (Note F)
|
800,259
|
-
|
|||||
Loans
payable - related parties (Note G)
|
157,260
|
-
|
|||||
Deferred
revenue
|
733
|
-
|
|||||
Total
current liabilities
|
2,684,270
|
1,164,309
|
|||||
Deferred
revenue
|
686,685
|
186,245
|
|||||
Notes
payable - Senior lender (Note E)
|
1,506,038
|
330,799
|
|||||
Warrant
liability
|
-
|
834,924
|
|||||
Total
liabilities
|
4,876,993
|
2,516,277
|
|||||
(Deficiency
in) Stockholders' equity: (Note H)
|
|||||||
Preferred
stock, $0.001 par value; 10,000,000 shares authorized of which
35,850
shares have been designated as Series A convertible preferred stock,
with
a stated value of $100 per share, 19,795 and 19,795 shares issued
and
outstanding as of January 31, 2007 and April 30, 2006,
respectively
|
1,979,500
|
1,979,500
|
|||||
Common
stock, $0.001 par value; 340,000,000 shares authorized, 123,216,157
and
|
|||||||
114,180,301
shares issued and outstanding as of January 31, 2007 and April
30, 2006,
respectively
|
123,216
|
114,180
|
|||||
Common
stock to be issued, 0 and 5,838,302 shares as of January 31, 2007
and
April
30, 2006, respectively.
|
-
|
5,838
|
|||||
Common
stock subscribed
|
-
|
330,000
|
|||||
Additional
paid-in capital
|
14,530,832
|
12,553,884
|
|||||
Deferred
compensation
|
(48,000
|
)
|
(293,500
|
)
|
|||
Accumulated
deficit
|
(17,230,171
|
)
|
(14,150,429
|
)
|
|||
Total
(Deficiency in) Stockholders' equity
|
(644,623
|
)
|
539,473
|
||||
Total
liabilities and stockholders' equity
|
$
|
4,232,370
|
$
|
3,055,750
|
For
the Three Months Ended
|
For
the Nine Months Ended
|
||||||||||||
January
31,
|
January
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
$
|
214,642
|
$
|
43,008
|
$
|
625,839
|
$
|
90,629
|
|||||
Operating
expenses:
|
|||||||||||||
General
and administrative
|
913,876
|
2,322,057
|
3,405,213
|
3,819,526
|
|||||||||
Depreciation
and amortization
|
93,693
|
22,157
|
250,303
|
58,044
|
|||||||||
Total
operating expenses
|
1,007,569
|
2,344,214
|
3,655,516
|
3,877,570
|
|||||||||
Loss
from operations
|
(792,927
|
)
|
(2,301,206
|
)
|
(3,029,677
|
)
|
(3,786,941
|
)
|
|||||
Other
expense:
|
|||||||||||||
Interest
expense and financing cost, net
|
(139,649
|
)
|
(1,483,522
|
)
|
(259,917
|
)
|
(3,066,736
|
)
|
|||||
Change
in value of warrant liabilities
|
189
|
126,177
|
299,663
|
126,177
|
|||||||||
Loss
on sale of asset
|
-
|
-
|
-
|
(6,500
|
)
|
||||||||
Net
loss
|
(932,387
|
)
|
(3,658,551
|
)
|
(2,989,931
|
)
|
(6,734,000
|
)
|
|||||
Preferred
dividend
|
29,937
|
29,191
|
89,810
|
1,886,683
|
|||||||||
Net
loss attributed to common stockholders
|
$
|
(962,324
|
)
|
$
|
(3,687,742
|
)
|
$
|
(3,079,741
|
)
|
$
|
(8,620,683
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.02
|
)
|
$
|
(0.08
|
)
|
|
Basic
and diluted loss per share attributed to
|
|||||||||||||
common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.04
|
)
|
$
|
(0.03
|
)
|
$
|
(0.10
|
)
|
|
Weighted
average shares outstanding
|
123,213,646
|
95,648,989
|
121,971,228
|
89,586,901
|
Nine
Months Ended
|
|||||||
January
31,
|
|||||||
|
2007
|
2006
|
|||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(2,989,931
|
)
|
$
|
(6,734,000
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
250,303
|
58,045
|
|||||
Allowance
for loss reserve
|
86,861
|
-
|
|||||
Amortization
of deferred revenue
|
(9,167
|
)
|
(9,900
|
)
|
|||
Amortization
of deferred compensation
|
301,500
|
240,252
|
|||||
Equity
based compensation
|
376,744
|
85,228
|
|||||
Stock
based finance cost
|
54,948
|
973,607
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
(299,663
|
)
|
(126,177
|
)
|
|||
Loss
on sale of assets
|
-
|
6,500
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
(1,792,942
|
)
|
(31,499
|
)
|
|||
Prepaid
expenses and other assets
|
43,961
|
(73,424
|
)
|
||||
Loan
proceeds receivable
|
389,998
|
-
|
|||||
Restricted
cash
|
(122,874
|
)
|
-
|
||||
Deposits
|
(1,850
|
)
|
(110,585
|
)
|
|||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
684,645
|
1,418,030
|
|||||
Accrued
equity penalties
|
-
|
2,040,000
|
|||||
Deferred
revenue
|
510,340
|
91,860
|
|||||
Accrued
registration penalty
|
(13,285
|
)
|
—
|
||||
Net
cash used in operating activities
|
(2,530,412
|
)
|
(2,172,063
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from sale of asset
|
-
|
25,000
|
|||||
Cost
of asset sold
|
-
|
(31,500
|
)
|
||||
Payments
for motorcycles and other vehicles
|
(847,590
|
)
|
(200,524
|
)
|
|||
Investment
in leases
|
-
|
(353,562
|
)
|
||||
Purchases
of property and equipment
|
(14,734
|
)
|
(32,390
|
)
|
|||
Net
cash used by investing activities
|
(862,324
|
)
|
(592,976
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of preferred stock, net
|
-
|
1,592,517
|
|||||
Proceeds
from sale of common stock, net
|
-
|
1,726,980
|
|||||
Common
stock subscription
|
-
|
330,000
|
|||||
Repayment
of affiliate advances
|
-
|
(25,000
|
)
|
||||
Proceeds
from notes from banks
|
1,918,605
|
372,675
|
|||||
Payments
on notes from banks
|
(440,635
|
)
|
(357,244
|
)
|
|||
Proceeds
from other notes
|
800,259
|
-
|
|||||
Loan
proceeds from other related parties
|
157,260
|
-
|
|||||
Exercise
of warrants
|
125,000
|
-
|
|||||
Payments
for fractional shares
|
-
|
(16
|
)
|
||||
Net
cash provided in financing activities
|
2,560,489
|
3,639,912
|
|||||
Net
(decrease) increase in cash
|
(832,247
|
)
|
874,873
|
||||
Cash
and cash equivalents, beginning of period
|
$
|
856,382
|
$
|
108,365
|
|||
Cash
and cash equivalents, end of period
|
$
|
24,135
|
$
|
983,238
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
129,487
|
$
|
15,788
|
|
Three
Months
Ended
|
Nine
Months
Ended
|
|||||
|
January
31, 2006
|
||||||
Net
Loss - as reported
|
$
|
(3,658,551
|
)
|
$
|
(6,734,000
|
)
|
|
Add:
Total
stock based employee compensation expense as reported under intrinsic
value method (APB No. 25)
|
—
|
—
|
|||||
|
|||||||
Deduct:
Total
stock based employee compensation expense as reported under fair
value
based method (SFAS No. 123)
|
—
|
(24,710
|
)
|
||||
|
$
|
(3,658,551
|
)
|
$
|
(6,758,710
|
)
|
|
|
|||||||
Net
loss attributable to common stockholders- Pro forma
|
$
|
(3,687,742
|
)
|
$
|
(8,620,683
|
)
|
|
Basic(and
assuming dilution) loss per share-as reported
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
|
Basic(and
assuming dilution) loss per share - Pro forma
|
$
|
(0.04
|
)
|
$
|
(0.08
|
)
|
2006
|
||||
Significant
assumptions (weighted-average):
|
||||
Risk-free
interest rate at grant date
|
3
|
%
|
||
Expected
stock price volatility
|
60
|
%
|
||
Expected
dividend payout
|
-
|
|||
Expected
option life (in years)
|
5
|
|
January
31,
2007
|
April
30,
2006
|
|||||
Motorcycles
and other vehicles
|
$
|
1,605,330
|
$
|
759,568
|
|||
Less:
accumulated depreciation
|
(292,146
|
)
|
(75,873
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
1,313,184
|
683,695
|
|||||
Less:
estimated reserve for residual values
|
(46,963
|
)
|
(16,409
|
)
|
|||
Motorcycles
and other vehicles under operating leases, net
|
$
|
1,266,221
|
$
|
667,286
|
12
Months Ended
January
31,
|
Amount
|
|||
2008
|
$
|
771,142
|
||
2009
|
761,467
|
|||
2010
|
722,037
|
|||
2011
|
670,082
|
|||
2012
|
305,705
|
|||
3,230,433
|
||||
Less:
interest portion
|
(686,685
|
)
|
||
2,543,748
|
||||
Less:
allowance for doubtful receivables
|
(75,665
|
)
|
||
2,468,083
|
||||
Less:
current receivables
|
(588,231
|
)
|
||
$
|
1,879,852
|
12
Months Ended
|
|
|||
January
31,
|
Amount
|
|||
2008
|
$
|
661,280
|
||
2009
|
564,027
|
|||
2010
|
335,543
|
|||
2011
|
354,228
|
|||
2012
|
252,240
|
|||
2,167,318
|
||||
Less:
current payable
|
(661,280
|
)
|
||
|
$
|
1,506,038
|
a. |
In
September and October 2006, the Company sold to four accredited
investors’
bridge notes in the aggregate amount of $275,000. Three 45-day
bridge
notes aggregating $175,000 and one 90-day note in the amount
of $100,000
were originally scheduled to expire on various dates through
November 30,
2006, together with simple interest at the rate of 10%. The notes
provide
that 100,000 shares of the Company's restricted common stock
are to be
issued as “Equity Kicker” for each $100,000 of notes purchased, or any pro
rated portion thereof. The Company had the right to extend the
maturity
date of notes for 30 to 45 days. The notes provided that in the
event of
extension, the lenders will be entitled for “additional equity” equal to
60% of the “Equity Kicker” shares. In the event of default on repayment by
the Company, the “Equity Kicker” and the “Additional Equity” to be issued
to the lender shall be increased by 50% for each month or portion
thereof,
as penalty, that such default has not been cured. During default
period
interest will be at the rate of 20%. The repayments, in the event
of
default, of the notes are to be collateralized by certain security
interest as per the terms of the agreement.
|
b.
|
During
three months ended January 31, 2007, the Company sold to eight
accredited
investors six months unsecured notes in the aggregate amount
of $525,259.
All notes bears 6% simple interest, payable in cash or shares,
at the
Company’s option, with principal and accrued interest payable at maturity.
Should the Company opt to convert these notes at maturity, these
notes
will be convertible into shares of common stock at a price equal
to a 40%
discount from the lowest closing price of the Company’s common stock for
the five trading days immediately preceding the receipt of funds
by the
Company from the purchaser of note. All notes will mature in
six months on
various dates through July 30,
2007.
|
·
|
Issued
870,000 shares of common stock for expense accrued during the year
ended
April 30, 2006. The shares have been valued at $418,600.
|
·
|
Issued
70,000 shares of common stock, valued at $38,500, for accrued additional
costs related to loans received by the Company during the year
end April
30, 2006.
|
·
|
Issued
48,077 shares of common stock, valued at $13,285, related to penalty
provision accrued during the year end April 30,
2006.
|
·
|
Issued
550,001 shares of common stock for subscription $330,000 received
during
the year end April 30, 2006.
|
Under
Pre-SFAS
No.123
(R)
Accounting
|
SFAS
No.
123(
R) Impact
|
Actual
Nine
Months
Ended
January 31,
2007
|
||||||||
Loss
before taxes
|
$
|
(2,758,331
|
)
|
$
|
(231,600
|
)
|
$
|
(2,989,931
|
)
|
|
Net
Loss
|
(2,758,331
|
)
|
$
|
(231,600
|
)
|
$
|
(2,989,931
|
)
|
||
|
||||||||||
Net
Earnings
|
||||||||||
Basic
EPS
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||
Diluted
EPS
|
(0.02
|
)
|
-
|
(0.02
|
)
|
|||||
|
||||||||||
Cash
Flows
|
||||||||||
Operating
Activities
|
$
|
(2,530,412
|
)
|
$
|
-
|
$
|
(2,530,412
|
)
|
||
Financing
Activities
|
$
|
2,560,489
|
-
|
2,560,489
|
/s/
RUSSELL BEDFORD STEFANOU MIRCHANDANI LLP
|
||
Russell
Bedford Stefanou Mirchandani LLP
Certified
Public
Accountants
|
2006
|
2005
|
||||||
ASSETS
|
|||||||
Current
assets:
|
|||||||
Cash
and cash equivalents
|
$
|
856,382
|
$
|
108,365
|
|||
Lease
and Retail installment sale contract receivables-current, net of
reserve
of
$5,090
and $0 at April 30, 2006 and April 30, 2005 respectively (Note
E)
|
206,986
|
14,764
|
|||||
Loan
proceeds receivable
|
389,998
|
-
|
|||||
Prepaid
expenses
|
51,939
|
-
|
|||||
Other
current assets, net
|
4,250
|
6,700
|
|||||
Total
current assets
|
1,509,555
|
129,829
|
|||||
Motorcycles
and other vehicles under operating leases, net of accumulated depreciation
of $75,873 and $13,392 at April 30, 2006 and April 30, 2005, respectively
(Note B) and loss reserve of $16,409 and $0 at April 30,
2006 and
April 30, 2005, respectively
|
667,286
|
99,886
|
|||||
Property
and equipment, net of accumulated depreciation and
amortization of
$53,249 and $15,378 at April 30, 2006 and 2005, respectively (Note
D)
|
121,544
|
106,809
|
|||||
Lease
and Retail installment sale contract receivables, net of current
portion
and
loss reserve of $14,653 and $0 at April 30, 2006 and April 30,
2005,
respectively (Note C)
|
595,895
|
21,521
|
|||||
Restricted
cash
|
112,503
|
-
|
|||||
Deposits
|
48,967
|
48,967
|
|||||
Total
assets
|
$
|
3,055,750
|
$
|
407,012
|
|||
LIABILITIES
AND (DEFICIENCY IN) STOCKHOLDERS’ EQUITY
|
|||||||
Current
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
424,692
|
$
|
509,936
|
|||
Accrued
equity based compensation
|
333,600
|
||||||
Accrued
equity bases penalties
|
47,468
|
||||||
Note
payable, current (Note E)
|
358,549
|
300,000
|
|||||
Due
to related party (Note F)
|
-
|
25,000
|
|||||
Total
current liabilities
|
1,164,309
|
834,936
|
|||||
Deferred
revenue (Note A)
|
186,245
|
23,100
|
|||||
Notes
payable, long term
|
330,799
|
-
|
|||||
Warrant
liability
|
834,924
|
-
|
|||||
Total
liabilities
|
2,516,277
|
858,036
|
|||||
(Deficiency
in) Stockholders' Equity: (Note G)
|
|||||||
Preferred
Stock, $0.001 par value: 10,000,000 shares authorized of which
35,850
shares have
been designated as Series A convertible preferred stock, with a
stated
value of
$100. 19,795 and 18,100 shares of convertible preferred stock are
issued
and outstanding
at April 30, 2006 and 2005, respectively.
|
1,979,500
|
1,810,000
|
|||||
Common
Stock, $0.001 par value; 340,000,000 shares authorized, 114,180,301
and
86,005,415
shares issued and outstanding at April 30, 2006 and 2005,
respectively
|
114,180
|
86,005
|
|||||
Common
stock to be issued, 5,838,302
|
5,838
|
-
|
|||||
Common
stock - subscribed
|
330,000
|
-
|
|||||
Additional
paid-in-capital
|
12,553,884
|
3,930,629
|
|||||
Deferred
compensation
|
(293,500
|
)
|
-
|
||||
Accumulated
deficit
|
(14,150,429
|
)
|
(6,277,658
|
)
|
|||
Total
(deficiency in) stockholders’ equity
|
539,473
|
(451,024
|
)
|
||||
Total
liabilities and (deficiency in) stockholders’ equity
|
$
|
3,055,750
|
$
|
407,012
|
For
the Year Ended April 30,
|
|||||||
2006
|
2005
|
||||||
Revenue
|
$
|
169,106
|
$
|
65,833
|
|||
Operating
Expenses:
|
|||||||
General
and administrative
|
5,127,040
|
2,366,914
|
|||||
Payment
for option to purchase portfolio from a related party
|
-
|
250,000
|
|||||
Depreciation
and amortization (Note D)
|
112,904
|
28,740
|
|||||
Total
Operating Expenses
|
5,239,944
|
2,645,654
|
|||||
Loss
from Operations
|
(5,070,838
|
)
|
(2,579,821
|
)
|
|||
Other
expenses
|
|||||||
Interest
expense and financing cost, net
|
(1,077,355
|
)
|
-
|
||||
Change
in value of warrant liability
|
198,176
|
-
|
|||||
Loss
on sale of asset
|
(6,500
|
)
|
-
|
||||
Net
Loss
|
(5,956,517
|
)
|
(2,579,821
|
)
|
|||
Preferred
dividend payable
|
141,255
|
28,906
|
|||||
Preferred
dividend-beneficial conversion discount on
convertible
preferred
|
1,775,000
|
1,810,000
|
|||||
Net
Loss Available to Common Stockholders
|
$
|
(7,872,772
|
)
|
$
|
(4,418,727
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.06
|
)
|
$
|
(0.03
|
)
|
|
Basic
and diluted loss per share attributed to common stockholders (Note
I)
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average common shares outstanding (basic and diluted), as
restated
for splits
|
95,479,102
|
85,812,006
|
Preferred
Shares
|
|
Stock
|
|
Common
Shares
|
|
Stock
Amount
|
|
Common
Stock
Shares
|
|
To
be issued
Amount
|
|
Stock
Subscribed
|
|
Additional
Paid-in
Capital
|
|
Deferred
Compensation
|
|
Accumulated
Deficit
|
|
Total
Stockholders’
Equity
(Deficiency)
|
||||||||||||||
Balance
at April 30, 2004
|
-
|
-
|
7,079,654
|
$
|
7,080
|
17,920,346
|
$
|
17,920
|
$
|
-
|
$
|
1,754,870
|
$
|
-
|
$
|
(1,858,931
|
)
|
$
|
(79,061
|
)
|
||||||||||||||
Shares
issued to Sparta members
in relation to merger with
Sparta Commercial Services
LLC in February 2004
(Note B)
|
-
|
-
|
17,920,346
|
17,920
|
(17,920,346
|
)
|
(17,920
|
)
|
-
|
-
|
-
|
-
|
-
|
|||||||||||||||||||||
Balance
of shares issued to members
|
-
|
-
|
60,795,625
|
60,796
|
-
|
-
|
-
|
(60,796
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||
Preferred
shares sold for cash
|
18,100
|
1,810,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,810,000
|
|||||||||||||||||||||||
Warrants
issued to placement agent
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
383,284
|
-
|
-
|
383,284
|
|||||||||||||||||||||||
Beneficial
conversion feature and warrants
deemed preferred dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,810,000
|
-
|
-
|
1,810,000
|
|||||||||||||||||||||||
Warrants
Issued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
89,980
|
-
|
-
|
89,980
|
|||||||||||||||||||||||
Shares
Issued For Notes Payable
|
-
|
-
|
96,155
|
96
|
-
|
-
|
-
|
(129,000
|
)
|
-
|
-
|
(128,904
|
)
|
|||||||||||||||||||||
Shares
issued to employees
|
-
|
-
|
113,635
|
113
|
-
|
-
|
82,291
|
-
|
-
|
82,404
|
||||||||||||||||||||||||
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(4,418,727
|
)
|
(4,418,727
|
)
|
|||||||||||||||||||||
Balance
at April 30, 2005
|
$
|
18,100
|
1,810,000
|
86,005,415
|
$
|
86,005
|
-
|
$
|
-
|
$
|
-
|
$
|
3,930,629
|
$
|
-
|
$
|
(6,277,658
|
)
|
$
|
(451,024
|
)
|
|||||||||||||
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
||||||||||||||||||||||||||
Preferred
shares sold for cash
|
17,750
|
1,775,000
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,775,000
|
||||||||||||||||||||||||
Cost
of preferred shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(182,484
|
)
|
-
|
-
|
(182,484
|
)
|
|||||||||||||||||||||
Shares
issued upon conversion of preferred
|
(16,055
|
)
|
(1,605,500
|
)
|
10,291,666
|
10,291
|
-
|
-
|
-
|
1,595,209
|
-
|
-
|
-
|
|||||||||||||||||||||
Sale
of shares for cash
|
-
|
-
|
11,717,067
|
11,717
|
5,838,302
|
5,838
|
-
|
2,960,391
|
-
|
-
|
2,977,946
|
|||||||||||||||||||||||
Common
stock subscribed
|
-
|
-
|
-
|
-
|
-
|
-
|
330,000
|
-
|
-
|
-
|
330,000
|
|||||||||||||||||||||||
Warrants
issued for services
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
406,665
|
-
|
-
|
406,665
|
|||||||||||||||||||||||
Warrants
issued to placement agent
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(1,033,100
|
)
|
-
|
-
|
(1,033,100
|
)
|
|||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||
Shares
issued for financing cost
|
-
|
-
|
464,745
|
465
|
-
|
-
|
-
|
242,805
|
-
|
-
|
243,270
|
|||||||||||||||||||||||
Shares
issued for repayment of notes and accrued interest
|
-
|
-
|
651,124
|
651
|
-
|
-
|
-
|
485,802
|
-
|
-
|
486,453
|
|||||||||||||||||||||||
Shares
issued for severance
|
-
|
-
|
113,637
|
114
|
-
|
-
|
-
|
85,114
|
-
|
-
|
85,228
|
|||||||||||||||||||||||
Shares
issued for services
|
-
|
-
|
3,500,000
|
3,500
|
-
|
-
|
-
|
2,235,500
|
(293,500
|
)
|
-
|
1,945,500
|
||||||||||||||||||||||
Shares
issued upon cashless exercise of warrants
|
-
|
-
|
1,436,647
|
1,437
|
-
|
-
|
-
|
(1,437
|
)
|
-
|
-
|
-
|
||||||||||||||||||||||
Employee
options expense
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
53,806
|
-
|
-
|
53,806
|
|||||||||||||||||||||||
Beneficial
conversion feature and warrants deemed preferred dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,775,000
|
-
|
(1,775,000
|
)
|
-
|
||||||||||||||||||||||
Payments
for fractional shares
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(16
|
)
|
-
|
-
|
(16
|
)
|
|||||||||||||||||||||
Accrued
preferred dividend
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(141,254
|
)
|
(141,254
|
)
|
|||||||||||||||||||||
Net
Loss
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
(5,956,517
|
)
|
(5,956,517
|
)
|
|||||||||||||||||||||
Balance
at April 30, 2006
|
$
|
19,795
|
$
|
1,979,500
|
114,180,301
|
$
|
114,180
|
5,838,302
|
$
|
5,838
|
$
|
330,000
|
12,553,884
|
$
|
(293,500
|
)
|
$
|
(14,150,429
|
)
|
$
|
539,473
|
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(5,956,517
|
)
|
$
|
(2,579,821
|
)
|
|
Adjustments
to reconcile net loss to net cash
|
|||||||
used
in operating activities:
|
|||||||
Depreciation
and amortization
|
112,904
|
28,740
|
|||||
Allowance
for loss reserve
|
36,152
|
-
|
|||||
Amortization
of deferred revenue
|
(13,200
|
)
|
-
|
||||
Amortization
of deferred compensation
|
362,004
|
-
|
|||||
Equity
based compensation
|
2,056,130
|
82,500
|
|||||
Stock
based finance cost
|
973,607
|
473,264
|
|||||
Change
in warrant liability
|
(198,176
|
)
|
-
|
||||
Loss
on sale of assets
|
6,500
|
-
|
|||||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
29,603
|
-
|
|||||
Prepaid
expenses
|
(51,939
|
)
|
-
|
||||
Loan
proceeds receivable
|
(389,998
|
)
|
-
|
||||
Other
current assets
|
2,450
|
(6,700
|
)
|
||||
Restricted
cash
|
(112,503
|
)
|
-
|
||||
Deposits
|
-
|
(48,967
|
)
|
||||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
(213,717
|
)
|
399,309
|
||||
Deferred
revenue
|
176,345
|
23,100
|
|||||
Accrued
registration penalty
|
47,468
|
-
|
|||||
Net
cash used in operating activities
|
(3,132,887
|
)
|
(1,628,575
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Proceeds
from sale of asset
|
25,000
|
-
|
|||||
Cost
of asset sold
|
(31,500
|
)
|
-
|
||||
Payments
for motorcycles and other vehicles
|
(658,842
|
)
|
(113,278
|
)
|
|||
Investment
in leases
|
(815,942
|
)
|
(36,285
|
)
|
|||
Purchases
of property and equipment
|
(52,606
|
)
|
(120,964
|
)
|
|||
Net
proceeds from marketable securities
|
-
|
13,379
|
|||||
Net
cash used by investing activities
|
(1,533,890
|
)
|
(257,148
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
Proceeds
from sale of preferred stock, net
|
1,592,517
|
1,681,000
|
|||||
Proceeds
from sale of common stock, net
|
2,977,945
|
-
|
|||||
Advances
from affiliate
|
-
|
25,000
|
|||||
Repayment
of affiliate advances
|
(25,000
|
)
|
(23,885
|
)
|
|||
Proceeds
from notes
|
737,271
|
300,000
|
|||||
Payments
on notes
|
(197,923
|
)
|
-
|
||||
Common
stock subscription
|
330,000
|
-
|
|||||
Payments
for fractional shares
|
(16
|
)
|
-
|
||||
Net
cash provided by financing activities
|
5,414,794
|
1,982,115
|
|||||
Net
increase in cash
|
748,017
|
96,392
|
|||||
Cash
and cash equivalents, beginning of year
|
$
|
108,365
|
$
|
11,973
|
|||
Cash
and cash equivalents, end of year
|
$
|
856,382
|
$
|
108,365
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
15,788
|
$
|
-
|
|||
Income
taxes
|
-
|
-
|
2006
|
2005
|
||||||
Net
loss - as reported
|
$
|
(5,956,517
|
)
|
$
|
(2,579,821
|
)
|
|
Add:
Total stock based employee
|
|||||||
compensation
expense as reported under
|
|||||||
intrinsic
value method (APB. No. 25)
|
-
|
82,500
|
|||||
Deduct:
Total stock based employee
|
|||||||
compensation
expense as reported under fair value based
|
|||||||
method
(SFAS No. 123)
|
(24,710
|
)
|
(49,420
|
)
|
|||
Net
loss - Pro Forma
|
$
|
(5,981,227
|
)
|
$
|
(2,546,741
|
)
|
|
Net
loss attributable to common stockholders - Pro forma
|
$
|
(7,897,482
|
)
|
$
|
(4,385,647
|
)
|
|
Basic
(and assuming dilution) loss per share - as reported
|
$ |
(0.08
|
)
|
$
|
(0.05
|
)
|
|
Basic
(and assuming dilution) loss per share - Pro forma
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
Leasehold
improvements
|
3
years
|
Furniture
and fixtures
|
7
years
|
Website
costs
|
3
Years
|
Computer
Equipment
|
5
years
|
|
2006
|
|
|
2005
|
|||
Motorcycles
and other vehicles
|
$
|
759,568
|
$
|
113,278
|
|||
Less:
accumulated depreciation
|
(75,873
|
)
|
(13,392
|
)
|
|||
Motorcycles
and other vehicles, net of accumulated depreciation
|
683,695
|
99,886
|
|||||
Less:
estimated reserve for residual values
|
(16,409
|
)
|
--
|
||||
Motorcycles
and other vehicles under operating leases, net
|
$
|
667,286
|
$
|
99,886
|
Year
ending April 30,
|
||||
2007
|
$
|
226,915
|
||
2008
|
81,608
|
|||
2009
|
52,733
|
|||
2010
|
36,437
|
|||
2011
|
19,144
|
|||
Total
|
$
|
416,837
|
Year
ending April 30,
|
||||
2007
|
$
|
279,839
|
||
2008
|
240,856
|
|||
2009
|
200,039
|
|||
2010
|
168,986
|
|||
2011
|
109,249
|
|||
998,969
|
||||
Less:
interest portion
|
(176,345
|
)
|
||
822,624
|
||||
Less:
allowance for doubtful receivables
|
(19,743
|
)
|
||
802,881
|
||||
Less:
current receivables
|
(206,986
|
)
|
||
$
|
595,895
|
2006
|
|
2005
|
|||||
Computer
equipment , web site and furniture
|
$
|
174,793
|
$
|
122,187
|
|||
Less:
accumulated depreciation and amortization
|
53,249
|
15,378
|
|||||
Net
property and equipment
|
$
|
121,544
|
$
|
106,809
|
Year
ended April 30
|
Amount
|
|||
2007
|
$
|
358,549
|
||
2008
|
-
|
|||
2009
|
18,685
|
|||
2010
|
12,529
|
|||
2011
|
299,585
|
|||
$
|
689,348
|
April
30, 2005
|
||||
Notes
payables; 10% interest, unsecured, originally scheduled to expire
on
April
|
||||
30,
2005, the note holders are entitled to an "Equity Kicker" equal
to
128,206
|
||||
restricted
shares of common stock for each $100,000 loaned, in the event
of
|
||||
default,
as penalty, the repayment after default of promissory note shall
be
|
||||
collateralized
by certain security interest as per the terms of the
agreement
|
||||
Notes
were subsequently extended until August 31, 2005 and beyond, with
interest
|
||||
increased
to 20% in certain instances, and the Equity Kicker equal
to
|
||||
192,308
restricted shares of common stock for each $100,000 loaned in certain
instances
|
$
|
300,000
|
||
Note
payable to officer of the Company, unsecured, non-interest bearing,
payable on demand (Note F)
|
25,000
|
|||
325,000
|
||||
Less:
current portion
|
(325,000
|
)
|
||
Notes
payable - long term
|
$
|
—
|
Non
current:
|
||||
Net
operating loss carry forward
|
$
|
3,281,000
|
||
Valuation
allowance
|
(3,281,000
|
)
|
||
Net
deferred tax asset
|
$
|
—
|
2006
|
2005
|
||||||
Net
loss available for common shareholders
|
$
|
(7,872,772
|
)
|
$
|
(4,418,727
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.08
|
)
|
$
|
(0.05
|
)
|
|
Weighted
average common shares outstanding-basic
|
|||||||
Diluted
|
95,479,102 |
85,812,006
|
Stock
Options Outstanding
|
Stock
Options Exercisable
|
||||||||||||
Weighted
Average
|
|
Weighted
|
|
|
|
Weighted
|
|
||||||
|
|
Remaining
|
|
Average
|
|
|
|
Average
|
|
||||
Number
|
|
Contractual
|
|
Exercise
|
|
Number
|
|
Exercise
|
|
||||
Outstanding
|
|
Life
(Years)
|
|
Price
|
|
Exercisable
|
|
Price
|
|||||
1,035,000
|
4.9
|
$
|
0.60
|
350,000
|
$
|
0.60
|
Number
of
Shares
|
|
Weighted
Average Price Per Share
|
|||||
Outstanding
at April 30, 2004
|
—
|
$
|
—
|
||||
Granted
|
875,000
|
0.61
|
|||||
Exercised
|
—
|
—
|
|||||
Outstanding
at April 30, 2005
|
875,000
|
$
|
0.61
|
||||
Granted
|
160,000
|
$
|
0.59
|
||||
Exercised
|
—
|
—
|
|||||
Canceled
or expired
|
—
|
—
|
|||||
Outstanding
at April 30, 2006
|
1,035,000
|
$
|
0.60
|
Significant
Assumptions (weighted average):
|
2006
|
|
2005
|
||||
Risk
free interest rate at grant date:
|
4.3
|
%
|
3
|
%
|
|||
Expected
stock price volatility
|
177
|
%
|
60
|
%
|
|||
Expected
dividend payout
|
0
|
0
|
|||||
Expected
option life in years
|
3
|
5
|
Warrants
Outstanding
|
|
Warrants
Exercisable
|
||||||||||||||||
|
|
|
|
|
|
|||||||||||||
|
|
Weighted
Average
|
|
|
|
|||||||||||||
|
|
Remaining
|
Weighted
Average
|
|
Weighted
Average
|
|||||||||||||
Exercise
|
Number
|
Contractual
Life
|
Exercise
|
Number
|
Exercise
|
|||||||||||||
Prices
|
Outstanding
|
(Years)
|
Price
|
Exercisable
|
Price
|
|||||||||||||
$
|
0.195
|
11,590,395
|
2.00
|
$
|
0.195
|
11,590,395
|
$
|
0.195
|
||||||||||
$
|
0.215
|
1,755,537
|
4.75
|
$
|
0.215
|
1,755,537
|
$
|
0.215
|
||||||||||
$
|
0.195
|
13,345,932
|
2.35
|
$
|
0.198
|
13,3445,932
|
$
|
0.198
|
|
|
Weighted
|
|
||||
|
|
|
|
Average
|
|
||
|
|
|
|
Price
|
|
||
|
|
Number
|
|
Per
|
|
||
|
|
of
Shares
|
|
Share
|
|||
Outstanding
at April 30, 2004
|
—
|
$
|
—
|
||||
Granted
|
6,786,544
|
$
|
0.194
|
||||
Exercised
|
—
|
—
|
|||||
Outstanding
at April 30, 2005
|
6,786,544
|
$
|
0.194
|
||||
Granted
|
8,582,467
|
$
|
0.196
|
||||
Exercised
|
(1,923,079
|
)
|
$
|
0.172
|
|||
Canceled
or expired
|
(100,000
|
)
|
$
|
0.195
|
|||
Outstanding
at April 30, 2006
|
13,345,932
|
$
|
0.198
|
2006
|
|
2005
|
|||||
Significant
assumptions (weighted-average):
|
|||||||
Risk-free
interest rate at grant
date
|
3.9
|
%
|
3
|
%
|
|||
Expected
stock price volatility
|
181
|
%
|
60
|
%
|
|||
Expected
dividend payout
|
—
|
—
|
|||||
Expected
option life-years
|
2
yrs
|
3.11
yrs
|
Year
ended April 30,
|
Amount
|
|||
2007
|
$
|
177,061
|
||
2008
|
104,973
|
|||
$
|
282,034
|
· |
Recorded
a dividend on preferred stock of $1,775,000 related to the fair value
of
the class 'C' warrants issued with preferred stock and the related
beneficial conversion feature.
|
· |
Incurred
costs of $182,483 related to the sale of preferred stock. These costs
were
deducted from the proceeds.
|
· |
Issued
464,745 shares of common stock, valued at $243,270, as additional
costs
related to loans received by the
Company.
|
· |
Issued
651,124 shares of common stock in payment of $150,000 of principal
amount
of notes payable and $12,781 of related accrued interest. The shares
were
issued at a value below market price and the Company has recorded
a
financing cost of $323,672 related to this
discount.
|
· |
Issued
an aggregate of 850,000 shares of common stock, pursuant to a consulting
agreement. The shares have been valued at $649,000 and this amount
is
being amortized over the term of the agreement, commencing August
1,
2005.
|
· |
Issued
113,637 shares of common stock, valued at $85,228, for
services.
|
· |
Issued
10,291,666 shares of common stock upon conversion of 16,055 shares
of
preferred stock.
|
· |
Incurred
costs of $405,761 related to the sale of common stock. These costs
were
deducted from the proceeds.
|
· |
Granted
an aggregate of 160,000 stock options to employees.
|
· |
Recorded
a dividend on preferred stock of $1,810,000 related to the fair value
of
the class 'C' warrants issued with preferred stock and the related
beneficial conversion feature.
|
SEC
registration fee
|
$
|
2,505.76
|
||
Printing
and engraving expenses
|
5,000.00
|
|||
Legal
fees and expenses
|
30,000.00
|
|||
Accounting
fees and expenses
|
20,000.00
|
|||
Transfer
agent and registrar's fees and expenses
|
10,000.00
|
|||
Miscellaneous
expenses
|
10,000.00
|
|||
Total
|
$
|
77,505.76
|
Exhibit
2.1
|
Agreement
and Plan of Reorganization, dated as of February 27, 2004 (Incorporated
by
reference to Exhibit 2 of Form 10-KSB filed on August 13,
2004)
|
|
Exhibit
3(i)(1)
|
Articles
of Incorporation of Tomahawk Oil and Minerals, Inc. (Incorporated
by
reference to Exhibit 3(i)(1) or Form 10-KSB filed on August 13,
2004)
|
|
Exhibit
3(i)(2)
|
Certificate
of Amendment of Articles of Incorporation, November 1983 (Incorporated
by
reference to Exhibit 3(i)(2) of Form 10-KSB filed on August 13,
2004)
|
|
Exhibit
3(i)(3)
|
Certificate
of Amendment of Articles of Incorporation for name change, August
2004
(Incorporated by reference to Exhibit 3(i) of Form 8-K filed on August
27,
2004)
|
|
Exhibit
3(i)(4)
|
Certificate
of Amendment of Articles of Incorporation for increase in authorized
capital, September 2004 (Incorporated by reference to Exhibit 3(i)
of Form
8-K filed on September 17, 2004)
|
|
Exhibit
3(i)(5)
|
Certificate
of Amendment of Articles of Incorporation for decrease in authorized
capital, December 2004 (Incorporated by reference to Exhibit 3(i)
of Form
8-K filed on December 23, 2004)
|
|
Exhibit
3(i)(6)
|
Certificate
of Designation for Series A Redeemable Preferred Stock, December
2004
(Incorporated by reference to Exhibit 3(i) of Form 8-K filed on January
4,
2005)
|
|
Exhibit
3(ii)(1)
|
By-laws
(Incorporated by reference to Exhibit 3(ii)(1) of Form 10-KSB filed
on
August 13, 2004)
|
|
Exhibit
3(ii)(2)
|
By-laws
Resolution (Incorporated by reference to Exhibit 3(ii)(2) of Form
10-KSB
filed on August 13, 2004)
|
|
Exhibit
3(ii)(3)
|
Board
of Directors Resolutions amending By-laws (Incorporated by reference
to
Exhibit 3(ii) of Form 10 QSB filed on December 15,
2004)
|
|
Exhibit
4.1
|
2005
Stock Incentive Compensation Plan (Incorporated by reference to Exhibit
4
of Form 10-KSB filed on August 13, 2004)
|
|
Exhibit
5.1*
|
Opinion
of Sichenzia Ross Friedman Ference LLP
|
|
Exhibit
10.1
|
Service
Agreement with American Motorcycle Leasing Corp. (Incorporated by
reference to Exhibit 10.1 of Form 10-KSB filed on August 13,
2004)
|
|
Exhibit
10.2
|
License
Agreement with American Motorcycle Leasing Corp. (Incorporated by
reference to Exhibit 10.1 of Form 10-KSB filed on August 13,
2004)
|
|
Exhibit
10.3
|
Amended
License Agreement with American Motorcycle Leasing Corp. (Incorporated
by
reference of Form 10-KSB filed on August 13, 2004)
|
|
Exhibit
10.4
|
Form
of Employment Agreement with Anthony Havens (Incorporated by reference
to
Exhibit 10.4 of Form 10-KSB filed on August 13, 2004)
|
|
Exhibit
10.5
|
Employment
Agreement with Danny Lanjewar (Incorporated by reference to Exhibit
10.5
of Form 10-KSB on August 13, 2004)
|
|
Exhibit
10.6
|
Consulting
Agreement with Glenn Little (Incorporated by reference to Exhibit
10.6 of
Form 10-KSB filed on August 13, 2004)
|
|
Exhibit
10.7
|
Employment
Agreement with Richard Trotter (Incorporated by reference to Exhibit
10 of
Form 8-K filed on October 29, 2004)
|
|
Exhibit
10.8
|
Purchase
Option Agreement with American Motorcycle Leasing Corp., dated November
2,
2004 (Incorporated by reference to Exhibit 10.8 of Form 10-KSB filed
on
July 25, 2005)
|
|
Exhibit
10.9
|
Lease
for office facilities (Incorporated by reference to Exhibit 10 of
Form
10-QSB filed on December 15, 2004)
|
|
Exhibit
10.10
|
Option
Agreement with Richard Trotter (Incorporated by reference to Exhibit
10.1
of Form 8-K filed on May 5, 2005)
|
|
Exhibit
10.11
|
Master
Loan and Security Agreement - Motor Vehicles (Incorporated by reference
to
Exhibit 10.1 of Form 8-K filed on July 28, 2005)
|
|
Exhibit
10.12
|
Master
Loan and Security Agreement (Installment Sale contract) (Incorporated
by
reference to Exhibit 10.2 of Form 8-K filed July 28,
2005)
|
|
Exhibit
10.13
|
Form
of Warrant included in Units (incorporated by reference to Exhibit
10.1 of
Form 10-QSB filed on March 22, 2006)
|
|
Exhibit
10.14
|
Form
of Loan Agreement, December 2005 (Incorporated by reference to Exhibit
10.1 of Form 10-QSB filed on March 22, 2006)
|
|
Exhibit
10.15
|
Form
of Subscription Agreement (Incorporated by reference to Exhibit 10.1
of
Form 8-K filed on January 4, 2006)
|
|
Exhibit
23.1*
|
Consent
of Russell Bedford Stefanou Mirchandani LLP
|
|
Exhibit
23.2*
|
Consent
of Sinchenzia Ross Friedman Ference LLP (see Exhibit
5.1)
|
SPARTA COMMERCIAL SERVICES, INC. | ||
|
|
|
By: | /s/ Anthony L. Havens | |
Anthony
L. Havens
Chief
Executive Officer
|
Date: June 4, 2007 | ||
|
|
|
By: | /s/ Anthony
W. Adler
Interim Principal Financial Officer |
|
Date:
June 4, 2007
|
Date:
June 4, 2007
|
By:
|
/s/
Anthony L. Havens
|
Anthony
L. Havens
|
||
Chief
Executive Officer, and
|
||
Chairman
of the Board
|
||
Date:
June 4, 2007
|
By:
|
/s/
Anthony W. Adler
|
Anthony
W. Adler
|
||
Interim
Principal Financial Officer, and
|
||
Executive
Vice President
|
||
Date:
June 4, 2007
|
By
|
/s/
Sandra L. Ahman
|
Sandra
L. Ahman
|
||
Vice
President and Director
|
||
Date:
June 4, 2007
|
By:
|
/s/
Kristian Srb
|
Kristian
Srb
|
||
Director
|
||
Date:
June 4, 2007
|
By:
|
/s/
Jeffrey Bean
|
Jeffrey
Bean
|
||
Director
|
||