Delaware
|
8731
|
77-0632186
|
||
(State
or jurisdiction of incorporation or organization)
|
(Primary
Standard Industrial Classification Code Number)
|
(I.R.S.
Employer Identification No.)
|
Copies
to
|
||
Carter
R. Mackley
|
Raymond
L. Veldman
|
|
Kirkpatrick
& Lockhart Preston Gates Ellis LLP
|
Kirkpatrick
& Lockhart Preston Gates Ellis LLP
|
|
925
4th Avenue, Suite 2900
Seattle,
WA 98104
(206)
623-7580
|
1900
Main Street, Sixth Floor
Irvine,
CA 92614-7319
(949)
253-0900
|
PROSPECTUS
SUMMARY
|
1
|
|||
RISK
FACTORS
|
4
|
|||
SPECIAL
NOTE CONCERNING FORWARD-LOOKING STATEMENTS
|
17
|
|||
MARKET
FOR COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
|
18
|
|||
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF OPERATION
|
20
|
|||
BUSINESS
|
30
|
|||
PROPERTY
|
42
|
|||
MANAGEMENT
|
43
|
|||
EXECUTIVE
COMPENSATION
|
45
|
|||
TRANSACTIONS
WITH MANAGEMENT AND OTHERS
|
48
|
|||
DESCRIPTION
OF SECURITIES
|
49
|
|||
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND
MANAGEMENT
|
51
|
|||
SHARES
ELIGIBLE FOR FUTURE SALE
|
52
|
|||
SELLING
STOCKHOLDERS
|
53
|
|||
PLAN
OF DISTRIBUTION
|
58
|
|||
LEGAL
MATTERS
|
60
|
|||
EXPERTS
|
60
|
|||
CHANGES
IN ACCOUNTANTS
|
60
|
|||
WHERE
YOU CAN FIND MORE INFORMATION
|
61
|
|||
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
|
F-1
|
Three
Months Ended March 31,
|
|
Years
Ended December 31,
|
|||||||||||
2007
|
|
2006
|
|
2006
|
|
2005
|
|||||||
Net
sales
|
$
|
1,384,093
|
$
|
11,023
|
$
|
3,306,715
|
$
|
631,794
|
|||||
Cost
of sales
|
1,245,770
|
7,410
|
2,711,419
|
232,692
|
|||||||||
Gross
profit
|
138,323
|
3,613
|
595,296
|
399,102
|
|||||||||
Operating
expenses:
|
|||||||||||||
Consulting
and professional fees
|
189,461
|
44,400
|
852,107
|
614,532
|
|||||||||
Officers’
compensation
|
65,042
|
5,967
|
176,528
|
38,727
|
|||||||||
General
and administrative
|
179,024
|
68,934
|
605,071
|
509,674
|
|||||||||
Selling
expenses
|
143,625
|
3,288
|
521,608
|
72,021
|
|||||||||
Research
and development
|
49,304
|
7,901
|
119,719
|
11,264
|
|||||||||
Depreciation
and amortization
|
31,273
|
33,162
|
172,011
|
106,283
|
|||||||||
Allowance
and provision
|
266
|
-
|
220,148
|
82,942
|
|||||||||
Total
costs and expenses
|
657,995
|
163,652
|
2,667,192
|
1,435,443
|
|||||||||
Operating
loss
|
(519,672
|
)
|
(160,039
|
)
|
(2,071,896
|
)
|
(1,036,341
|
)
|
|||||
Interest
expense, net
|
(125,758
|
)
|
(24,404
|
)
|
(231,559
|
)
|
(293,834
|
)
|
|||||
Other
income
|
-
|
-
|
-
|
2,416
|
|||||||||
Minority
interest in a subsidiary’s loss
|
6,171
|
-
|
19,356
|
-
|
|||||||||
Net
loss
|
$
|
(639,259
|
)
|
$
|
(184,443
|
)
|
$
|
(2,284,099
|
)
|
$
|
(1,327,759
|
)
|
|
Other
comprehensive income (loss):
|
|||||||||||||
Translation
adjustment
|
(123,794
|
)
|
6,641
|
(95,776
|
)
|
22,358
|
|||||||
Comprehensive
loss
|
$
|
(763,054
|
)
|
$
|
(177,802
|
)
|
$
|
(2,379,875
|
)
|
(1,305,401
|
)
|
||
Net
loss per common share
|
|||||||||||||
-basic
and diluted
|
$
|
(0.011
|
)
|
$
|
(0.003
|
)
|
$
|
(0.036
|
)
|
$
|
(0.026
|
)
|
|
Weighted
average number of common shares
|
|||||||||||||
-basic
and diluted
|
71,794,704
|
59,235,930
|
63,646,482
|
50,957,995
|
As
of March 31
|
|
As
of December 31,
|
|
|||||||
|
|
2007
|
|
2006
|
|
2005
|
||||
Cash
and cash equivalents
|
$
|
773,657
|
$
|
498,103
|
$ |
14,576
|
||||
Working
Capital
|
(11,214
|
)
|
474,837
|
(1,006,983
|
)
|
|||||
Total
assets
|
4,288,016
|
4,518,185
|
3,121,688
|
|||||||
Total
liabilities
|
4,599,307
|
4,321,654
|
3,686,681
|
|||||||
Minority
interest in a subsidiary
|
98,173
|
103,362
|
-
|
|||||||
Total
stockholders' equity (deficiency)
|
(409,464
|
)
|
93,169
|
(564,993
|
)
|
· |
the
timing and size of orders from major
customers;
|
· |
budgeting
and purchasing cycles of
customers;
|
· |
the
timing of enhancements to products or new products introduced by
us or our
competitors;
|
· |
changes
in pricing policies made by us, our competitors or suppliers, including
possible decreases in average selling prices of products in response
to
competitive pressures;
|
· |
fluctuations
in general economic conditions;
|
· |
the
status of operating cash; and
|
· |
natural
disasters and contagious animal
diseases.
|
%
Below Market
|
Price
Per Share
|
Discount
of 40%
|
Number
of Shares
|
|||
25%
|
0.09
|
0.054
|
40,211,116
|
|||
50%
|
0.06
|
0.036
|
60,316,674
|
|||
75%
|
0.03
|
0.018
|
120,633,349
|
Fiscal
Year 2005
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.059
|
$
|
0.0122
|
|||
Second
Quarter
|
$
|
0.023
|
$
|
0.007
|
|||
Third
Quarter
|
$
|
0.0155
|
$
|
0.0102
|
|||
Fourth
Quarter
|
$
|
0.014
|
$
|
0.0091
|
Fiscal
Year 2006
|
High
|
Low
|
|||||
First
Quarter
|
$
|
0.085
|
$
|
0.0062
|
|||
Second
Quarter
|
$
|
0.30
|
$
|
0.11
|
|||
Third
Quarter
|
$
|
0.32
|
$
|
0.171
|
|||
Fourth
Quarter
|
$
|
0.26
|
$
|
0.13
|
Fiscal
Year 2007
|
High
|
Low
|
|||||
January
1, 2007 through June 25 , 2007
|
$
|
0.26
|
$
|
0.085
|
Fiscal
Year
|
Revenue
(Million $)
|
|||
2003
|
0.04
|
|||
2004
|
1.3
|
|||
2005
|
0.63
|
|||
2006
|
3.31
|
|||
First
quarter of 2007
|
1.38
|
|||
Total
|
6.66
|
· |
build
a platform for world-class biotechnological research and development
results to be commercialized into products for applications in
agriculture;
|
· |
invest
in mature technologies that will not require large amounts of research
expense to develop into commercial
products;
|
· |
establish
strategic alliances for research and development, sales and distribution
and customer acquisition with complimentary entities in the
biological-agriculture industry;
|
· |
establish
manufacturing capability in China by improving our existing facility,
constructing new facilities or acquiring established
facilities;
|
· |
enhance
overall management systems, operational structure and corporate
governance; and
|
· |
utilize
proprietary technology to supply products at lower cost than our
competitors.
|
· |
leveraging
government support and existing rural area distribution networks
to more
effectively reach end-users;
|
· |
cooperating
with special agricultural production materials distributors who also
help
farmers resell their products;
|
· |
focusing
on large-to-medium size wholesalers of agricultural production materials
at provincial and municipal levels;
|
· |
establishing
a three-level distribution network consisting of a company-centralized
sales office, prefectural representative office and direct distributors
in
villages and towns; and
|
· |
leveraging
existing sales channel network of affiliates’ products to save costs of
building the network from scratch.
|
· |
high
value crop (such as fruits and vegetables) growers and breed bases
in
China that supply major cities;
|
· |
agricultural
producers in China who export to Japan, Korea and other regional
markets;
and
|
· |
“green”
or organic growers throughout the
world.
|
1949
|
|
1978
|
|
%
|
|
1999
|
|
%
|
|
2004
|
|
%
|
||||||||||
Grain
|
113,180
|
304,770
|
169
|
%
|
508,390
|
67
|
%
|
469,472
|
-8
|
%
|
||||||||||||
Cotton
|
444
|
2,167
|
388
|
%
|
3,831
|
77
|
%
|
6,324
|
65
|
%
|
||||||||||||
Oil-bearing
crops
|
2,564
|
5,218
|
104
|
%
|
26,012
|
399
|
%
|
30,659
|
18
|
%
|
||||||||||||
Sugar
crops
|
2,833
|
23,818
|
741
|
%
|
83,340
|
250
|
%
|
95,707
|
15
|
%
|
||||||||||||
Flue-cured
tobacco
|
43
|
1,052
|
2347
|
%
|
2,185
|
108
|
%
|
2,163
|
-1
|
%
|
||||||||||||
Tea
|
41
|
268
|
554
|
%
|
676
|
152
|
%
|
835
|
24
|
%
|
||||||||||||
Fruit
|
1,200
|
6,570
|
448
|
%
|
62,376
|
849
|
%
|
83,941
|
35
|
%
|
||||||||||||
Meat
|
2,200
|
8,563
|
289
|
%
|
59,609
|
596
|
%
|
72,448
|
22
|
%
|
||||||||||||
Aquatic
products
|
450
|
4,660
|
936
|
%
|
41,220
|
785
|
%
|
49,018
|
19
|
%
|
1
|
Total
area of cultivated land of China is 127,082,000 hectares - as cited
on
page 385 in “China Statistical Yearbook” published by National Bureau of
Statistics of China (September 2002). Total area of world cultivated
land
is 1,401,700,000 hectares - as cited on page 17 in “Summary of Food and
Agricultural Statistics 2003” published by Food and Agricultural
Organization of the United Nations (2003).
|
2 |
Calculated
based on data from the website of National Bureau of Statistics
of China:
http://www.stats.gov.cn.
|
3 |
Calculated
based on data from the website of National Bureau of Statistics
of China:
http://www.stats.gov.cn.
|
4 |
Bio-fertilizer
production and consumption of 1,000,000 metric tons, as cited on
page 1 of
“Bio-Fertilizer Present and Future,” by Linfeng Li, published by Jiangxi
Agricultural University. Aggregate fertilizer consumption of
43,390,000 metric tons, as cited on page 73 of “Current
Agriculture Situation and Chemical Fertilizer Demand in China,” by Gao
Xiangzhao, Ma Shangbao and Du Sen, published by Science Publication
House
(July
2004).
|
5 |
Calculated
based on data published in the “China Statistical Yearbook” published by
National Bureau of Statistics of China (September 2002), page
389.
|
6 |
Calculated
based on data published in “Current Agriculture Situation and Chemical
Fertilizer Demand in China,” by Gao Xiangzhao, Ma Shangbao and Du Sen,
published by Science Publication House (July 2004), page
73.
|
Company
Name
|
Current
Status
|
|
Bodisen
Biotech, Inc.
|
Manufacturer
of bio compound fertilizers.
|
|
Listed
on AMEX.
|
||
China
Agritech, Inc.
|
Developer,
manufacturer and distributor of organic compound fertilizer, traded
on
OTCBB.
|
|
Shanxi
Kelin Environment Protection Center, Shanxi Province
|
Products
apparently still in the experimental stage.
|
|
Xinjin
Microbial Products Factory of Sichuan Agriculture University,
Sichuan
Province
|
Currently
only sells in part of Sichuan Province with a relatively low sales
volume.
|
|
Shenyang
Fengyuan Bio-tech Products Co., Ltd., Liaoning
|
A
wholly-owned Japanese company.
|
|
Province
|
Three
years in production of photosynthesis-based fertilizer product.
Annual
production
|
|
of
2,000 tons (liquid).
|
||
|
||
Shanghai
Pudong Yiyijou Bio-engineering Co., Ltd., Shanghai |
In business since 1999. | |
Covers
more than 10 provincial markets.
|
||
Chongyi
Bio-technology Development Center, She County,
|
A
county-level plant.
|
|
Hebei
Province
|
Small
production scale.
|
|
Products
are sold in Linxi County in Shandong Province nearby.
|
||
Bierfu
Bio-engineering Co., Ltd ., Weihai, Shandong
|
Products
mostly sold in Jinan and Shouguang areas in Shandong
Province.
|
|
Province
|
Sales
branches in Hebei, Nanjing & Fujian.
|
|
Annual
sales of 100 tons.
|
||
North
Design Institute, Protection Sub-Institute
|
Has
no commercial production.
|
|
Owns
the related intellectual property rights.
|
||
Wuhan
Shiruifu Bio- Technology Co., Ltd., Wuhan, Hubei
|
Its target market is in Hubei Province. | |
Province
|
Annual
production of 3,000 tons (liquid).
|
|
Harbin
Tianye Bio- Technology Co., Ltd., Harbin, Heilongjiang
Province
|
Annual
production of 500 tons of photosynthesis-based fertilizer (liquid),
sold
mainly in Heilongjiang province
|
|
Beijing
Feishite Bio-engineering Co., Ltd ., Beijing
|
Expected
to establish two photosynthetic bacteria fertilizer production
bases in
Beijing with annual production of 5,000 tons
(liquid).
|
Company
Name
|
|
Current
Status
|
|
New
Hope Group Co., Ltd.
|
|
Yearly
feed production capacity exceeds 3,500,000 metric tons More than
200 sales
points in rural areas of China
|
|
|
|
||
Liu
He Group Co., Ltd.
|
|
Sold
3,400,000 metric tons of feed in 2005
|
|
|
|
|
|
Tong
Wei Group Co., Ltd.
|
|
Yearly
feed production capacity exceeds 4,000,000 metric tons
|
|
|
|
||
Guang
Dong Heng Xing Group, Co., Ltd.
|
|
Annual
feed production capacity exceeds 1,000,000 metric tons
|
|
|
|
||
Zheng
Hong Technologies Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 2,000,000 metric tons
|
|
|
|
||
Xin
Jiang Tian Kang Feed Bio-Tech Co., Ltd.
|
|
Annual
feed production capacity exceeds 240,000 metric tons
|
|
|
|
||
Xing
Da Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 660,000 metric tons
|
|
|
|
||
Guang
Dong Hai Da Group Co., Ltd.
|
|
Sold
approximately 800,000 metric tons of feed in the year
2005
|
|
|
|
|
|
Mu
He Industry Co., Ltd.
|
|
Annual
feed production capacity approximately 1,000,000 metric
tons
|
|
|
|
|
|
Yue
Yang Yue Tai Group Co., Ltd.
|
|
Annual
feed production capacity exceeds 1,200,000 metric
tons
|
Name
|
|
Age
|
|
Position
|
Wei
Li
|
|
45
|
|
Chief
Executive Officer and Chairman of the Board of
Directors
|
Lianjun
Luo
|
|
37
|
|
Chief
Financial Officer and Director
|
Dachang
Ju
|
|
67
|
|
Director
|
Yunlong
Zhang
|
|
43
|
|
Director
|
QiWang
|
|
40
|
|
Vice
President - Technical
|
Xiaonan
Wu
|
|
41
|
|
Vice
President
|
Wenbin
Li
|
43
|
Vice
President-Marketing
|
||
Yvonne
Wang
|
28
|
Secretary
|
||
Name
and
Principal
Position
|
Year
|
|
|
Salary
|
|
(1)
|
Bonus(1)
|
|
|
Stock
Awards
|
|
|
Option
Awards(2)
|
|
|
All
Other
Compensation
|
|
|
Total
|
|||
|
|
|
|
|
|
$
|
$
|
$
|
$
|
$
|
$
|
|||||||||||
Wei
Li, CEO
|
2006
|
75,000
|
21,000
|
Nil
|
29,262
|
Nil
|
125,262
|
|||||||||||||||
Wei
Li, CEO
|
2005
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||
Lianjun
Luo, CFO
|
2006
|
48,000
|
12,000
|
Nil
|
21,162
|
Nil
|
81,162
|
|||||||||||||||
Lianjun
Luo, CFO
|
2005
|
22,500
|
7,000
|
5,924
|
Nil
|
Nil
|
35,424
|
|||||||||||||||
Juhua
Wang, COO(3)
|
2006
|
12,500
|
Nil
|
Nil
|
19,257
|
Nil
|
31,757
|
|||||||||||||||
Qi
Wang, Vice President
|
2006
|
Nil
|
Nil
|
Nil
|
19,449
|
Nil
|
19,449
|
|||||||||||||||
Qi
Wang, Vice President
|
2005
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||||||
Xiaonan
Wu, Vice President
|
2006
|
9,000
|
Nil
|
Nil
|
16,936
|
Nil
|
25,936
|
|||||||||||||||
Wenbin
Li, Vice President
|
2006
|
5,000
|
Nil
|
Nil
|
19,257
|
Nil
|
19,257
|
|||||||||||||||
Yvonne
Wang, Secretary
|
2006
|
48,000
|
Nil
|
Nil
|
20,026
|
Nil
|
68,026
|
|||||||||||||||
Yvonne
Wang, Secretary
|
2005
|
21,000
|
Nil
|
Nil
|
Nil
|
Nil
|
21,000
|
(1) |
The
bonus amounts for fiscal 2006 were accrued pursuant to the terms
of Wei
Li, Lianjun Luo’s employment agreements with the Company. Wei Li’s bonus
payment is subject to approval of the Board of Directors of the Company,
Lianjun Luo’s bonus payment is subject to approval of Wei Li, our Chief
Executive Officer. For material terms of the employment agreements,
see
additional information below under subheading entitled “Employment
Contracts and Termination of Employment and Change of Control
Arrangements.” The bonus paid to Lianjun Luo for the fiscal 2005 was based
on his former employment agreement with the
Company.
|
(2) |
Options
granted on December 13, 2006. For material terms of the grant, see
additional information below under subheading entitled “Equity
Compensation Information”. The fair value of these options at the date of
grant was estimated using a Black-Scholes option pricing
model.
|
(3) |
Juhua
Wang resigned on May 18, 2007. Options granted to her were cancelled
and
also no annual bonus will be earned or
paid.
|
(a)
|
(b)
|
(c)
|
||||
Plan
Category
|
Number
of
securities
to be issued upon exercise of outstanding options, warrants and
rights
|
Weighted-average
exercise price of outstanding options, warrants and
rights
|
Number
of securities remaining available for future issuance under equity
compensation plans (excluding securities reflected in column
(a))
|
|||
Equity
compensation plans approved by security holders
|
1,637,900
|
0.175
|
1,410,007
|
|||
Equity
compensation arrangements not approved by security holders
|
0
|
0
|
0
|
|||
Total
|
1,637,900
|
1,410,007
|
Option
Awards
|
||||||||||
Name
|
Number
of Securities Underlying Unexercised Options Exercisable
(vested)
|
Number
of Securities Underlying Unexercised Options Unexercisable
(unvested)
|
Equity
Incentive Plan Awards: Number of Securities Underlying Unexercised
Unearned Options
|
Option
Exercise
Price
|
Option
Expiration Date
|
|||||
Wei
Li
|
Nil
|
182,800
|
182,800(1)
|
0.175
|
December
11, 2016
|
|||||
Lian
jun Luo
|
Nil
|
132,200
|
132,200(1)
|
0.175
|
December
11, 2016
|
|||||
Ju
hua Wang
|
Nil
|
120,300
|
120,300(1)
|
0.175
|
December
11, 2016
|
|||||
Qi
Wang
|
Nil
|
121,500
|
121,500(1)
|
0.175
|
December
11, 2016
|
|||||
Xiaonan
Wu
|
Nil
|
105,800
|
105,800(1)
|
0.175
|
December
11, 2016
|
|||||
Yvonne
Wang
|
Nil
|
125,100
|
125,100(1)
|
0.175
|
December
11, 2016
|
|||||
Yunlong
Zhang
|
Nil
|
153,900
|
153,900(1)
|
0.175
|
December
11, 2016
|
Fees
Earned or
|
|
Stock
|
|
Option
|
|
All
Other
|
|
|
|
|||||||
Name
|
|
Paid
in Cash
|
|
Awards
|
|
Awards(1)
|
|
Compensation
|
|
Total
|
||||||
$
|
$
|
$
|
$
|
$
|
||||||||||||
Wei
Li
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||
Lianjun
Luo
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||
Dachang
Ju
|
Nil
|
Nil
|
Nil
|
Nil
|
Nil
|
|||||||||||
Yunlong
Zhang
|
Nil
|
Nil
|
24,639
|
Nil
|
24,639
|
Title
of Class
|
Name
of Beneficial Owner
|
|
Amount
and Nature of
Beneficial
Owner
|
|
Percent
of Class
|
|
||||
|
|
|
|
|
|
|
||||
Common
Stock
|
Wei
Li
|
13,064,794
|
17.39
|
|||||||
Common
Stock
|
Dachang
Ju
|
10,062,088
|
13.39
|
|||||||
Common
Stock
|
Lianjun
Luo
|
1,305,562
|
1.74
|
|||||||
Common
Stock
|
Yunlong
Zhang
|
308,916
|
*
|
|||||||
Common
Stock
|
All
Star Technology Inc.(1)
|
12,356,672
|
16.45
|
|||||||
Common
Stock
|
InvestLink
(China) Limited(2)
|
10,062,088
|
13.39
|
|||||||
Common
Stock
|
All
officers and directors as a group (4
persons)
|
24,741,360 | 32.94 |
(1) |
Consists
of shares held by All Star Technology Inc., a British Virgin Islands
international business company and Wei Li. Wei Li exercises voting
and
investment control over 12,356,672 shares of common stock held by
All Star
Technology Inc. Wei Li is a principal stockholder of All Star Technology
Inc. and may be deemed to beneficially own such shares, but disclaims
beneficial ownership in such shares held by All Star Technology Inc.
to
the extent of his pecuniary interest therein. In addition, in April
2007,
Wei Li exercised on a cashless basis 783,423 shares of warrants relating
to a loan advanced to the Company by Wei Li in 2005. We issued a
net of
708,122 shares to Wei Li in April 2007 for the
exercise.
|
(2) |
Consists
of 7,812,088 shares of common stock held directly by InvestLink
(China)
Limited (“Investlink”) and 2,250,000 shares of common stock held by
InvestLink as custodian for Guisheng Chen. InvestLink has the sole
power
to vote or direct the vote and dispose or direct the disposition
of
10,062,088 shares but disclaims beneficial ownership of such shares
except
to the extent of its pecuniary interest therein. Dachang Ju exercises
voting and investment control over the shares held by InvestLink.
Dachang
Ju is a principal stockholder of InvestLink and may be deemed to
beneficially own such shares, but disclaims beneficial ownership
in such
shares held by InvestLink to the extent of his pecuniary interest
therein.
|
·
|
1%
of the then outstanding shares of our common stock;
or
|
·
|
the
average weekly trading volume of our common stock during the four
calendar
weeks preceding the date on which notice of the sale is filed with
the
SEC.
|
Selling
Stockholder
|
Shares
Owned Before the Offering
|
Shares
to be Sold in the Offering
|
Shares
Owned
after
the
Offering (1)
|
Percent
Owned after the Offering(1)
|
||||
AJW
Offshore, Ltd. (2)
|
|
9,118,087(3)
|
|
9,118,087
|
|
0
|
|
0%
|
AJW
Partners, LLC (2)
|
|
1,464,873(3)
|
|
1,464,873
|
|
0
|
|
0%
|
AJW
Qualified Partners, LLC (2)
|
|
4,170,404(3)
|
|
4,170,404
|
|
0
|
|
0%
|
New
Millennium Capital Partners II, LLC (2)
|
|
194,320(3)
|
|
194,320
|
|
0
|
|
0%
|
Double
U Master Fund LP (4)
|
|
1,121,076(3)
|
|
1,121,076
|
|
0
|
|
0%
|
Nite
Capital LP (5)
|
|
2,242,152(3)
|
|
2,242,152
|
|
0
|
|
0%
|
Lane
Capital Markets, LLC (6)
|
|
980,000
|
|
980,000
(6)
|
|
0
|
|
0%
|
Zhonghua
Chen
|
|
205,000
|
|
205,000
(7)
|
|
0
|
|
0%
|
Jian
Liu
|
|
75,000
|
|
75,000
(7)
|
|
0
|
|
0%
|
Baizhu
Chen
|
|
20,000
|
|
20,000
(7)
|
|
0
|
|
0%
|
Yong
Sam Kim
|
|
900,000
|
|
900,000
(8)
|
|
0
|
|
0%
|
Song
N. Bang
|
|
50,000
|
|
50,000
(9)
|
|
0
|
|
0%
|
Donald
Worthley
|
|
750,000
|
|
750,000
(10)
|
|
0
|
|
0%
|
Gertrude
Yip
|
|
350,000
|
|
350,000
(11)
|
|
0
|
|
0%
|
Hiro
and Elaine Sugimura
|
|
1,273,537
|
|
1,273,537
(12)
|
|
0
|
|
0%
|
China
Star Investment Co. Ltd. (13)
|
|
1,190,847
|
|
1,190,847
(13)
|
|
0
|
|
0%
|
Wei
Li
|
|
783,423
|
|
783,423
(14)
|
|
0
|
|
0%
|
Lianjun
Luo
|
|
996,646
|
|
996,646
(15)
|
|
0
|
|
0%
|
Fisher
Capital Partners Limited (16)
|
|
1,800,000
|
|
1,800,000
|
|
0
|
|
0%
|
(1) |
The
number or percentage of shares owned in this column assumes the sale
of
all shares of common stock registered pursuant to this prospectus,
although the selling stockholders are under no obligations known
to us to
sell any shares of common stock at this
time.
|
(2) |
AJW
Offshore, Ltd., AJW Qualified Partners, LLC, AJW Partners, LLC and
New
Millennium Capital Partners II, LLC are affiliates of each other
because
they are under common control. AJW Partners, LLC is a private investment
fund that is owned by its investors and managed by SMS Group, LLC.
SMS
Group, LLC, of which Mr. Corey S. Ribotsky is the fund manager, has
voting
and investment control over the shares listed below owned by AJW
Partners,
LLC. AJW Offshore, Ltd., formerly known as AJW/New Millennium Offshore,
Ltd., is a private investment fund that is owned by its investors
and
managed by First Street Manager II, LLC. First Street Manager II,
LLC, of
which Corey S. Ribotsky is the fund manager, has voting and investment
control over the shares owned by AJW Offshore, Ltd. AJW Qualified
Partners, LLC, formerly known as Pegasus Capital Partners, LLC, is
a
private investment fund that is owned by its investors and managed
by AJW
Manager, LLC, of which Corey S. Ribotsky and Lloyd A. Groveman are
the
fund managers, have voting and investment control over the shares
listed
below owned by AJW Qualified Partners, LLC. New Millennium Capital
Partners II, LLC, is a private investment fund that is owned by its
investors and managed by First Street Manager II, LLC. First Street
Manager II, LLC, of which Corey S. Ribotsky is the fund manager,
has
voting and investment control over the shares owned by New Millennium
Capital Partners II, LLC.
|
(3) |
Represents
an estimate of the maximum number of shares receivable upon conversion
of
the 6% Convertible Notes, and therefore, an estimate of the number of
shares of common stock that could be offered by 6% Note holders.
The
actual number of shares of common stock issuable upon conversion
of the 6%
Notes and exercise of the warrants is indeterminate, is subject to
adjustment and could be materially less or more than such estimated
number
depending on factors which cannot be predicted by us at this time
including, among other factors, the future market price of the common
stock. Under the terms of the 6% Notes, if the 6% Notes had actually
been
converted on June 25, 2007, the conversion price would have been
$0.048.
Under the terms of the 6% Notes and the related warrants, the 6%
Notes are
convertible and the warrants are exercisable by any holder, as per
the
convertibility provisions of their only to the extent that the number
of
shares of common stock issuable pursuant to such securities, together
with
the number of shares of common stock owned by such holder and its
affiliates (but not including shares of common stock underlying
unconverted shares of notes or unexercised portions of the warrants)
would
not exceed 4.99% of the then outstanding common stock as determined
in
accordance with Section 13(d) of the Exchange Act. Accordingly, the
number
of shares of common stock set forth in the table for the 6% Note
holders
exceeds the number of shares of common stock that the 6% Note Holders
could own beneficially at any given time through their ownership
of the 6%
Notes and the warrants. The following table sets forth the information
of
shares converted as of June 25,
2007:
|
Holder
|
Principal/Interest
Converted
|
Shares
issued
|
|||||
AJW
Offshore
|
84,110
|
922,975
|
|||||
AJW
Qualified Partners
|
38,470
|
422,153
|
|||||
AJW
Partners
|
13,513
|
148,280
|
|||||
New
Millennium
|
1,793
|
19,673
|
|||||
Nite
Capital
|
97,672
|
1,020,227
|
|||||
Double
U
|
70,739
|
723,167
|
(4) |
Double
U Master Fund L.P. is a master fund in a master-feeder structure
whose
general partner is B&W Equities LLC. Isaac Winehouse is the manger of
B&W Equities LLC and has ultimate responsibility for trading with
respect to Double U Master Fund L.P. Mr. Winehouse disclaims beneficial
ownership of the shares being registered
hereunder.
|
(5) |
Nite
Capital, LP is a limited partnership. Nite Capital, LLC is the
general partner of Nite Capital, LP and Keith Goodman is managing
member
of Nite Capital, LLC. Keith Goodman, Manager of the General Partner
of
Nite Capital, LP has voting control and investment discretion over
securities held by Nite Capital, LP. Mr. Goodman disclaims beneficial
ownership of the shares held by Nite Capital,
LP.
|
(6) |
Represents
980,000 shares underlying warrants issued as compensation for investment
banking services in connection with the sale of the 6% Notes. Lane
Capital
Markets, LLC is a registered broker-dealer. Its controlling natural
person
is Ryan M. Lane, Partner.
|
(7) |
Represents
300,000 shares underlying warrants issued as compensation for investment
banking services in connection with our reverse merger transaction
in
March 2004. The investment bank that received the shares assigned
them to
the following three individuals: Zhonghua Chen, Jian Liu and Baizhu
Chen.
|
(8) |
Represents
900,000 shares underlying warrants issued on September 23,
2004.
|
(9) |
Represents
50,000 shares issued on July 6, 2006 after cashless exercise of warrants
for 150,000 shares issued on September 23,
2004.
|
(10) |
Represents
750,000 shares underlying warrants issued on May 30, 2005, which
shares
were issued upon exercise on October 10,
2006.
|
(11) |
Represents
350,000 shares underlying warrants issued on June 1, 2005, which
shares
were issued upon exercise on October 10,
2006.
|
(12) |
Represents
500,000 shares underlying warrants issued on June 17, 2005 (issued
on
August 9, 2006) and 773,537 conversion
shares.
|
(13) |
Represents
1,190,847 shares underlying warrants issued to China Star Investment
Co.,
Ltd. in connection with Advance Agreements for borrowed money dated
June
29, 2005, September 30, 2006, December 31, 2005 and March 31, 2006.
China
Star Investment Co., Ltd. has three shareholders: Wei Li with 28%
equity
interest, Zulong Liang with 36% equity interest and Xia Ao with 36%
equity
interest. China Star exercised 1,139,195 shares on a cashless basis
in
December 2006, for which we issued 1,000,000 shares to a beneficiary
of
China Star at its designation on January 5,
2007.
|
(14) |
Represents
783,423 shares underlying warrants issued in connection with Advance
Agreement for borrowed money dated May 23, 2005. Mr. Li is our Chief
Executive Officer. In April 2007, Mr. Li exercised all of the warrants
on
a cashless basis. We issued a net of 708,122 shares to Mr. Li in
April
2007 for the exercise.
|
(15) |
Represents
996,646 shares issued to Lianjun Luo as compensation for services
pursuant
to an employment agreement dated March 18, 2003. Mr. Luo is our Director
and Chief Financial Officer.
|
(16) |
Represents
1,800,000 shares issued to Fisher Capital Partners Limited as
compensation. Fisher Capital Partners Limited’s controlling person is
Mathew Yip, its partner.
|
· |
ordinary
brokerage transactions and transactions in which the broker-dealer
solicits purchasers;
|
· |
block
trades in which the broker-dealer will attempt to sell the shares
as agent
but may position and resell a portion of the block as principal to
facilitate the transaction;
|
· |
purchases
by a broker-dealer as principal and resale by the broker-dealer for
its
account;
|
· |
an
exchange distribution in accordance with the rules of the applicable
exchange;
|
· |
privately
negotiated transactions;
|
· |
short
sales;
|
· |
broker-dealers
may agree with the selling stockholders to sell a specified number
of such
shares at a stipulated price per
share;
|
· |
a
combination of any such methods of sale;
and
|
· |
any
other method permitted pursuant to applicable
law.
|
Page
|
||||
Unaudited
2007 Q1 Financial Statements
|
||||
Consolidated
Balance Sheets as of March 31, 2007 and December 31, 2006
|
F-2
|
|||
Consolidated
Statements of Operations and Comprehensive Income for the three months
ended March
31, 2007 and 2006
|
F-3
|
|||
Consolidated
Statements of Stockholders’ Equity (Deficiency) for the period from
January 1, 2007
through March 31, 2007
|
F-4
|
|||
Consolidated
Statements of Cash Flows for the three months ended March 31, 2007
and
2006
|
F-5
|
|||
Notes
to the Condensed Consolidated Financial Statements
|
F-6
|
|||
|
||||
Audited
2006/2005 Financial Statements
|
||||
Report
of Mao & Company CPAs, Inc. dated February 16, 2007
|
F-19
|
|||
Consolidated
Balance Sheets as of December 31, 2006 and 2005
|
F-20
|
|||
Consolidated
Statements of Operations and Comprehensive Income for the years ended
December 31, 2006 and
2005
|
F-21
|
|||
Consolidated
Statements of Stockholders’ Equity (Deficiency) for the period from
January 1, 2005 through December
31, 2006
|
F-22
|
|||
Consolidated
Statements of Cash Flows for the years ended December 31, 2006 and
2005
|
F-23
|
|||
Notes
to Consolidated Financial Statements
|
F-24
|
Item
|
2007-3-31
|
|
2006-12-31
|
||||
(unaudited)
|
|
(audited)
|
|||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
773,657
|
$
|
498,103
|
|||
Accounts
receivable, net of bad debt allowance
|
|||||||
of
$261,425 and $258,667, respectively
|
227,140
|
929,446
|
|||||
Inventories
|
869,445
|
541,340
|
|||||
Prepaid
expenses
|
193,390
|
302,007
|
|||||
Other
current assets
|
47,133
|
57,011
|
|||||
Total
current assets
|
2,110,765
|
2,327,907
|
|||||
Property,
Plant and Equipment:
|
|||||||
Buildings
|
1,056,192
|
1,046,116
|
|||||
Machinery
and equipment
|
592,988
|
585,282
|
|||||
Automobiles
|
48,231
|
47,772
|
|||||
Office
equipment
|
81,048
|
78,096
|
|||||
Computer
software
|
9,329
|
9,240
|
|||||
1,787,788
|
1,766,506
|
||||||
Less:
accumulated depreciation
|
(318,684
|
)
|
(286,039
|
)
|
|||
Property
plant and equipment - net
|
1,469,104
|
1,480,467
|
|||||
Construction
in progress
|
65,259
|
34,548
|
|||||
Intangible
asset-net
|
325,152
|
337,027
|
|||||
Deferred
financing costs
|
191,293
|
211,793
|
|||||
Deposit
to purchase the proprietary technology
|
126,443
|
126,443
|
|||||
Total
assets
|
$
|
4,288,016
|
$
|
4,518,185
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,277,986
|
$
|
983,980
|
|||
Construction
costs payable
|
312,229
|
366,879
|
|||||
Due
to related parties
|
526,307
|
496,806
|
|||||
Current
portion of bank notes payables
|
5,457
|
5,405
|
|||||
Total
current liabilities
|
2,121,979
|
1,853,070
|
|||||
Long-term
liabilities, less current portion:
|
|||||||
Unsecured
loans payable
|
1,486,903
|
1,472,717
|
|||||
Bank
notes payable
|
-
|
1,351
|
|||||
Long-term
convertible notes payable
|
2,285,524
|
2,365,962
|
|||||
Discount
on warrants relating to long-term
|
(1,295,099
|
)
|
(1,371,446
|
)
|
|||
Total
long-term liabilities
|
2,477,328
|
2,468,584
|
|||||
Minority
interest in a subsidiary
|
98,173
|
103,362
|
|||||
Shareholders’
equity (deficiency)
|
|||||||
Common
stock -$0.001 par value
Authorized
200,000,000 shares and 200,000,000 shares at March 31, 2007 and
December
31, 2006 respectively.Issued and outstanding 72,085,983 and 70,149,556
shares at March 31, 2007, and December 31, 2006,
respectively
|
72,086
|
70,150
|
|||||
Preferred
stock -$0.001 par value
Authorized
20,000,000 shares, nil shares issued and outstanding at March 31,
2007,
and December 31, 2006, respectively
|
-
|
-
|
|||||
Additional
paid-in capital
|
8,399,520
|
8,311,975
|
|||||
Stock-based
compensation reserve
|
(477,493
|
)
|
(523,468
|
)
|
|||
Deficit
Accumulated
|
(8,405,914
|
)
|
(7,766,654
|
)
|
|||
Accumulated
other comprehensive income
|
2,337
|
1,166
|
|||||
Total
shareholders’ equity (deficiency)
|
(409,464
|
)
|
93,169
|
||||
Total
liabilities and stockholders’ equity
|
$
|
4,288,016
|
$
|
4,518,185
|
Three
Months Ended March 31,
|
|
||||||
Item
|
|
2007
|
|
2006
|
|||
Net
sales
|
$
|
1,384,093
|
$
|
11,023
|
|||
Cost
of sales
|
1,245,770
|
7,410
|
|||||
Gross
profit
|
138,323
|
3,613
|
|||||
Operating
expenses:
|
|||||||
Consulting
and professional fees
|
189,461
|
44,400
|
|||||
Officers’
compensation
|
65,042
|
5,967
|
|||||
General
and administrative
|
179,024
|
68,934
|
|||||
Selling
expenses
|
143,625
|
3,288
|
|||||
Research
and development
|
49,304
|
7,901
|
|||||
Depreciation
and amortization
|
31,273
|
33,162
|
|||||
Allowance
and provision
|
266
|
-
|
|||||
Total
costs and expenses
|
657,995
|
163,652
|
|||||
Operating
loss
|
(519,672
|
)
|
(160,039
|
)
|
|||
Interest
expense, net
|
(125,758
|
)
|
(24,404
|
)
|
|||
Minority
interest in a subsidiary’s loss
|
6,171
|
-
|
|||||
Net
loss
|
$
|
(639,259
|
) |
$
|
(184,443
|
)
|
|
Other
comprehensive income (loss):
|
|||||||
Translation
adjustment
|
(123,794
|
)
|
6,641
|
||||
Comprehensive
loss
|
$
|
(763,054
|
) |
$
|
(177,802
|
)
|
|
Net
loss per common share
-basic
and diluted
|
$
|
(0.011
|
) |
$
|
(0.003
|
)
|
|
Weighted
average number of common shares outstanding
-basic
and diluted
|
71,794,704
|
59,235,930
|
Common
Stock
|
|
Additional
|
|
Stock-based
|
|
Accumulated
|
|
Other
|
|
Total
|
|
|||||||||||
|
|
Shares
|
|
Amount
|
|
Paid-in
|
|
Compensation
|
|
Deficits
|
|
Comprehensive
|
|
Stockholders’
|
||||||||
Balance,
January 1, 2007
|
70,149,556
|
70,150
|
8,311,975
|
(523,468
|
)
|
(7,766,654
|
)
|
1,166
|
93,168
|
|||||||||||||
Issuance
of common stock for exercise of warrants on January 5,
2007
|
1,000,000
|
1,000
|
(1,000
|
)
|
-
|
-
|
-
|
0
|
||||||||||||||
Issuance
of common stock for conversion of principal and interest of 6%
Notes in
the first quarter of 2007
|
936,427
|
936
|
88,545
|
-
|
-
|
-
|
89,482
|
|||||||||||||||
Amortizaton
of fair value of warrants to a financing consultant in
2006
|
-
|
-
|
-
|
19,295
|
-
|
-
|
19,295
|
|||||||||||||||
Amortization
of fair value of employee stock option granted in 2006
|
-
|
-
|
-
|
26,680
|
-
|
-
|
26,680
|
|||||||||||||||
Net
loss for three months ended March 31, 2007
|
(639,259
|
)
|
(639,259
|
)
|
||||||||||||||||||
Other
comprehensive income for three months ended March 31, 2007
|
-
|
-
|
- |
-
|
-
|
1,171
|
1,171
|
|||||||||||||||
Balance,
March 31, 2007
|
72,085,983
|
$
|
72,086
|
8,399,520
|
(477,493
|
)
|
(8,405,914
|
)
|
2,337
|
($409,464
|
)
|
Three
Months Ended March 31,
|
|
||||||
Item
|
|
2007
|
|
2006
|
|||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(639,259
|
)
|
$
|
(184,443
|
)
|
|
Adjustments
to reconcile net loss to net cash used in
|
|||||||
operating
activities:
|
|||||||
Depreciation
and amortization
|
176,233
|
33,867
|
|||||
Amortization
of detachable warrants and option
|
122,322
|
980
|
|||||
Provision
for doubtful debt and inventory impairment
|
2,758
|
-
|
|||||
Minority
interest in subsidiary
|
(6,171
|
)
|
-
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
699,548
|
(4,379
|
)
|
||||
Inventories
|
(328,105
|
)
|
5,036
|
||||
Prepaid
expenses
|
617
|
462
|
|||||
Other
current assets
|
9,878
|
(5,383
|
)
|
||||
Accounts
payable and accrued expenses
|
297,953
|
65,939
|
|||||
Net
cash provided by (used in) operating activities
|
335,774
|
(91,546
|
)
|
||||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(89,493
|
)
|
(3,625
|
)
|
|||
Net
cash used in investing activities
|
(89,493
|
)
|
(3,625
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from subscription of common stock
|
-
|
126,284
|
|||||
Proceeds
from related parties
|
55,818
|
44,268
|
|||||
Repayment
to related parties
|
(47,085
|
)
|
-
|
||||
Repayment
of convertible notes payable
|
-
|
(87,135
|
)
|
||||
Repayment
of long-term borrowings
|
(1,364
|
)
|
(2,004
|
)
|
|||
Net
cash provided by financing activities
|
7,369
|
81,413
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
21,904
|
9,088
|
|||||
Cash
and cash equivalents:
|
|||||||
Net
increase (decrease)
|
275,554
|
(1,045
|
)
|
||||
Balance
at beginning of period
|
498,103
|
14,576
|
|||||
Balance
at end of period
|
$
|
773,657
|
$
|
13,531
|
|||
Supplemental
Disclosures of Cash flow Information:
|
|||||||
Cash
paid for interest
|
$
|
-
|
$
|
23,306
|
|||
Cash
paid for taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
investing and financing activities:
|
|||||||
Issuance
of detachable warrants in conjunction with loans
|
$
|
-
|
$
|
5,145
|
|||
Issuance
of common stock for long-term convertible notes payable and
interest
|
$
|
89,482
|
$
|
-
|
|||
Non-cash
exercise of warrants
|
$
|
1,000
|
$
|
-
|
1.
|
Background
and Basis of Presentation
|
Buildings
|
20-35
years
|
Machinery
and equipment
|
4-12
years
|
Automobiles
|
8
years
|
Office
equipment
|
5
years
|
Computer
software
|
3
years
|
2.
|
Recent
Accounting Pronouncements
|
3.
|
Accounts
Receivable
|
4.
|
Inventories
|
Item
|
March
31, 2007
|
December
31, 2006
|
|||||
Raw
materials
|
$
|
685,761
|
$
|
439,397
|
|||
Semi-Finished
goods
|
187
|
241
|
|||||
Finished
goods
|
183,061
|
101,271
|
|||||
Raw
materials contracted for processing
|
436
|
431
|
|||||
Total
|
$
|
869,445
|
$
|
541,340
|
5.
|
Prepaid
expenses
|
Item
|
March
31, 2007
|
|
December
31, 2006
|
||||
Prepaid
stock-based compensation
|
|||||||
for
investor relation consultant (i)
|
148,800
|
256,800
|
|||||
Prepaid
charges relating to urea entrepot trade
|
30,097
|
30,097
|
|||||
Others
|
14,493
|
15,110
|
|||||
Total
|
193,390
|
302,007
|
6.
|
Property,
Plant and Equipment
|
7.
|
Intangible
Assets
|
Expected
Amortization Period started on the purchase date of August 1,
2004
|
Gross
carrying value
|
Accumulated
amortization
|
Net
value
at
March 31, 2007
|
||||||||||
Patent
|
8.5
years
|
$
|
480,411
|
$
|
155,259
|
$
|
325,152
|
Future
expected amortization
|
Amount
|
|||
2007
|
$
|
43,035
|
||
2008
|
57,380
|
|||
2009
|
57,380
|
|||
2010
|
57,380
|
|||
2011
|
57,380
|
|||
Thereafter
|
$
|
52,597
|
8.
|
Deferred
Financing Costs
|
9.
|
Deposit
to Purchase the Proprietary
Technology
|
10.
|
Accounts
Payable and Accrued
Expenses
|
March
31,
|
|
December
31,
|
|
||||
Item
|
|
2007
|
|
2006
|
|||
Consulting
and professional payables
|
$
|
350,821
|
$
|
419,835
|
|||
Payables
to material suppliers
|
316,651
|
99,263
|
|||||
Interest
payable
|
112,399
|
80,775
|
|||||
Salary
payable
|
98,025
|
71,793
|
|||||
Social
insurance payable
|
89,793
|
89,290
|
|||||
Office
rental payable
|
69,014
|
54,926
|
|||||
Payables
to equipment suppliers
|
17,733
|
14,222
|
|||||
Payables
to Kiwa & CAU R&D center
|
58,183
|
25,612
|
|||||
Credit
card balance
|
71,899
|
69,554
|
|||||
Rebates
payable to customers
|
27,701
|
40,651
|
|||||
Others
|
65,767
|
18,058
|
|||||
Total
|
$
|
1,277,986
|
$
|
983,980
|
11.
|
Construction
Costs Payable
|
12.
|
Related
Party Transactions
|
Item
|
Notes
|
March
31,
2007
|
December
31,
2006
|
|||||||
Mr.
Wei Li (“Mr. Li”)
|
(i)
|
|
$
|
62,116
|
$
|
32,398
|
||||
China
Star Investment Management Co., Ltd.
(“China
Star”)
|
(ii)
|
|
464,191
|
464,408
|
||||||
Total
|
$
|
526,307
|
$
|
496,806
|
13.
|
Unsecured
Loans Payable
|
Item
|
March
31,
2007
|
December
31, 2006
|
|||||
Unsecured
loan payable to Zoucheng Municipal Government, non-interest bearing,
becoming due within three years from Kiwa Shandong’s first profitable year
on a formula basis, interest has not been imputed due to the
undeterminable repayment date
|
$
|
1,163,663
|
$
|
1,152,561
|
|||
Unsecured
loan payable to Zoucheng Science & Technology Bureau, non-interest
bearing, it is due in Kiwa Shandong’s first profitable year, interest has
not been imputed due to the undeterminable repayment date
|
323,240
|
320,156
|
|||||
Total
|
$
|
1,486,903
|
$
|
1,472,717
|
14.
|
Long-Term
Convertible Notes Payable
|
15.
|
Equity-Based
Transactions
|
16.
|
Stock-based
Compensation
|
17.
|
Segment
Reporting
|
Item
|
Bio-fertilizer
|
Livestock
Feed
|
Urea
entrport trade
|
Corporate
|
Total
|
|||||||||||
Quarter
ended March 31, 2007
|
||||||||||||||||
Net
sales
|
11,976
|
1,372,117
|
-
|
-
|
1,384,093
|
|||||||||||
Gross
profit
|
2,863
|
135,460
|
-
|
-
|
138,323
|
|||||||||||
Operating
expenses
|
87,607
|
166,361
|
48,458
|
355,569
|
657,995
|
|||||||||||
Operating
profit (loss)
|
(84,744
|
)
|
(30,901
|
)
|
(48,458
|
)
|
(355,569
|
)
|
(519,672
|
)
|
||||||
Interest
income (expense)
|
(9,019
|
)
|
46
|
-
|
(116,785
|
)
|
(125,758
|
)
|
||||||||
Minority
interest in subsidiary
|
-
|
6,171
|
-
|
-
|
6,171
|
|||||||||||
Net
income (loss)
|
(93,763
|
)
|
(24,684
|
)
|
(48,458
|
)
|
(472,354
|
)
|
(639,259
|
)
|
||||||
Total
assets, as of March 31,2007
|
2,141,060
|
840,769
|
833,104
|
473,083
|
4,288,016
|
|||||||||||
Quarter
ended March 31, 2006
|
||||||||||||||||
Net
sales
|
11,023
|
-
|
-
|
-
|
11,023
|
|||||||||||
Gross
profit
|
3,614
|
-
|
-
|
-
|
3,614
|
|||||||||||
Operating
expenses
|
99,901
|
-
|
-
|
63,751
|
163,652
|
|||||||||||
Operating
profit (loss)
|
(96,288
|
)
|
-
|
-
|
(63,751
|
)
|
(160,039
|
)
|
||||||||
Interest
income (expense)
|
4,839
|
-
|
-
|
19,566
|
24,404
|
|||||||||||
Other
income
|
-
|
-
|
-
|
-
|
-
|
|||||||||||
Net
income (loss)
|
(101,127
|
)
|
-
|
-
|
(83,317
|
)
|
(184,443
|
)
|
||||||||
|
|
|
||||||||||||||
Total
assets, as of March 31, 2006
|
3,094,281
|
-
|
-
|
7,795
|
3,102,076
|
(1)
|
Beijing
Representative Office of Kiwa Shandong fulfills part of our corporate
managerial function. Most of its expenses relating to this function
were
categorized under the corporate
heading.
|
18.
|
Commitments
and Contingencies
|
Fiscal
year
|
Amount
|
|||
2007
|
$
|
136,809
|
||
2008
|
99,287
|
|||
2009
|
51,718
|
|||
Total
|
$
|
287,814
|
19.
|
Subsequent
Event
|
December
31,
|
|||||||
|
2006
|
|
2005
|
||||
ASSETS
|
|||||||
Current
assets
|
|||||||
Cash
and cash equivalents
|
$
|
498,103
|
$
|
14,576
|
|||
Accounts
receivable, net of bad debt allowance of $258,667
and
$82,942, respectively
|
929,446
|
701,486
|
|||||
Inventories
|
541,340
|
495,597
|
|||||
Prepaid
expenses
|
302,007
|
1,962
|
|||||
Other
current assets
|
57,011
|
27,186
|
|||||
Total
current assets
|
2,327,907
|
1,240,807
|
|||||
Property,
Plant and Equipment:
|
|||||||
Buildings
|
1,046,116
|
1,012,219
|
|||||
Machinery
and equipment
|
585,282
|
447,361
|
|||||
Automobiles
|
47,772
|
103,914
|
|||||
Office
equipment
|
78,096
|
57,423
|
|||||
Computer
software
|
9,240
|
8,940
|
|||||
|
1,766,506
|
1,629,857
|
|||||
Less:
accumulated depreciation
|
(286,039
|
)
|
(192,991
|
)
|
|||
Property
plant and equipment - net
|
1,480,467
|
1,436,866
|
|||||
Construction
in progress
|
34,548
|
33,429
|
|||||
Intangible
asset-net
|
337,027
|
410,586
|
|||||
Deferred
financing costs
|
211,793
|
-
|
|||||
Deposit
to purchase the proprietary technology
|
126,443
|
-
|
|||||
Total
assets
|
$
|
4,518,185
|
$
|
3,121,688
|
|||
LIABILITIES
AND STOCKHOLDERS’ EQUITY (DEFICIENCY)
|
|||||||
Current
liabilities
|
|||||||
Accounts
payable and accrued expenses
|
$
|
983,980
|
$
|
1,000,477
|
|||
Construction
costs payable
|
366,879
|
372,338
|
|||||
Due
to related parties
|
496,806
|
454,193
|
|||||
Convertible
notes payable
|
-
|
407,135
|
|||||
Current
portion of bank notes payables
|
5,405
|
13,647
|
|||||
Total
current liabilities
|
1,853,070
|
2,247,790
|
|||||
Long-term
liabilities, less current portion:
|
|||||||
Unsecured
loans payable
|
1,472,717
|
1,424,996
|
|||||
Bank
notes payable
|
1,351
|
13,895
|
|||||
Long-term
convertible notes payable
|
2,365,962
|
-
|
|||||
Discount
on warrants relating to long-term convertible notes
|
(1,371,446
|
)
|
-
|
||||
Total
long-term liabilities
|
2,468,584
|
1,438,891
|
|||||
Minority
interest in a subsidiary
|
103,362
|
-
|
|||||
Shareholders’
equity (deficiency)
|
|||||||
Common
stock -$0.001 par value
Authorized
200,000,000 shares and 100,000,000 shares at December 31, 2006 and
2005, respectively
Issued
and outstanding 70,149,556 and 59,235,930 shares at December 31, 2006
and 2005, respectively
|
70,150
|
59,236
|
|||||
Preferred
stock -$0.001 par value
Authorized
20,000,000 shares, nil shares issued and outstanding at December 31,
2006 and 2005, respectively
|
-
|
-
|
|||||
Additional
paid-in capital
|
8,311,975
|
4,835,968
|
|||||
Stock-based
compensation reserve
|
(523,468
|
)
|
-
|
||||
Deficit
Accumulated
|
(7,766,654
|
)
|
(5,482,555
|
)
|
|||
Accumulated
other comprehensive income
|
1,166
|
22,358
|
|||||
Total
shareholders’ equity (deficiency)
|
93,169
|
(564,993
|
)
|
||||
Total
liabilities and stockholders’ equity
|
$
|
4,518,185
|
$
|
3,121,688
|
Years
Ended December 31,
|
|||||||
|
2006
|
|
2005
|
||||
Net
sales
|
$
|
3,306,715
|
$
|
631,794
|
|||
Cost
of sales
|
2,711,419
|
232,692
|
|||||
Gross
profit
|
595,296
|
399,102
|
|||||
Operating
expenses:
|
|||||||
Consulting
and professional fees
|
852,107
|
614,532
|
|||||
Officers’
compensation
|
176,528
|
38,727
|
|||||
General
and administrative
|
605,071
|
509,674
|
|||||
Selling
expenses
|
521,608
|
72,021
|
|||||
Research
and development
|
119,719
|
11,264
|
|||||
Depreciation
and amortization
|
172,011
|
106,283
|
|||||
Allowance
and provision
|
220,148
|
82,942
|
|||||
Total
costs and expenses
|
2,667,192
|
1,435,443
|
|||||
Operating
loss
|
(2,071,896
|
)
|
(1,036,341
|
)
|
|||
Interest
expense, net
|
(231,559
|
)
|
(293,834
|
)
|
|||
Other
income
|
-
|
2,416
|
|||||
Minority
interest in a subsidiary’s loss
|
19,356
|
-
|
|||||
Net
loss
|
$
|
(2,284,099
|
)
|
$
|
(1,327,759
|
)
|
|
Other
comprehensive income (loss):
|
|||||||
Translation
adjustment
|
(95,776
|
)
|
22,358
|
||||
Comprehensive
loss
|
$
|
(2,379,875
|
)
|
$
|
$
(1,305,401
|
)
|
|
Net
loss per common share
-basic
and diluted
|
$
|
(0.036
|
)
|
$
|
(0.026
|
)
|
|
Weighted
average number of common shares outstanding
-basic
and diluted
|
63,646,482
|
50,957,995
|
|
Common
Stock
|
Additional
Paid-in
Capital
|
Stock-based
Compensation
Reserve
|
Accumulated
Deficits
|
Other
Comprehensive
income
|
Total
Stockholders’
Deficiency
|
||||||||||||||||
|
Shares
|
Amount
|
||||||||||||||||||||
Balance,
January 1, 2005
|
40,873,711
|
$
|
40,874
|
$
|
4,393,415
|
-
|
($4,154,796
|
)
|
-
|
$
|
279,493
|
|||||||||||
Issuance
of common stock to Cornell Capital in the first nine months of 2005,
as
repayments in conjunction with Promissory Note dated on January 4,
2005
|
18,362,219
|
18,362
|
294,503
|
-
|
-
|
-
|
312,865
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the issuance of convertible
promissory notes in June 2005
|
-
|
-
|
21,700
|
-
|
-
|
-
|
21,700
|
|||||||||||||||
Beneficial
conversion feature of convertible note payable funded in June,
2005
|
-
|
-
|
106,666
|
-
|
-
|
-
|
106,666
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the various advances from
a
director in May 2005
|
-
|
-
|
8,633
|
-
|
-
|
-
|
8,633
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the advances from a related
party dated June 29, 2005
|
-
|
-
|
5,417
|
-
|
-
|
-
|
5,417
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the advances from a related
party dated September 30, 2005
|
-
|
-
|
5,021
|
-
|
-
|
-
|
5,021
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the advances from a related
party dated December 31, 2005
|
-
|
-
|
613
|
-
|
-
|
-
|
613
|
|||||||||||||||
Net
loss for the year ended December 31, 2005
|
-
|
-
|
-
|
-
|
(1,327,759
|
)
|
-
|
(1,327,759
|
)
|
|||||||||||||
Other
comprehensive income-Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
22,358
|
22,358
|
|||||||||||||||
Balance,
January 1, 2006
|
59,235,930
|
$
|
59,236
|
$
|
4,835,968
|
-
|
($5,482,555
|
)
|
$
|
22,358
|
($564,993
|
)
|
||||||||||
Issuance
of detachable warrants in conjunction with the advances from a related
party dated March 31, 2006
|
-
|
-
|
5,145
|
-
|
-
|
-
|
5,145
|
|||||||||||||||
Issuance
of 5 million shares of common stock pursuant to the Stock Purchase
Agreement dated as of March 10, 2006
|
5,000,000
|
5,000
|
740,416
|
-
|
-
|
-
|
745,416
|
|||||||||||||||
Issuance
of detachable warrants in conjunction with the issuance of convertible
promissory notes on June 29, 2006, August 15, 2006 and October 31,
2006
|
-
|
-
|
1,467,956
|
-
|
-
|
-
|
1,467,956
|
|||||||||||||||
Issuance
of warrants to a financing consultant in June and August, October
2006
|
-
|
-
|
231,544
|
(231,544
|
)
|
-
|
-
|
-
|
||||||||||||||
Amortization
of fair value of stock-based compensation reserve
|
-
|
-
|
-
|
30,801
|
-
|
-
|
30,801
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at July 6, 2006
|
50,000
|
50
|
(50
|
)
|
-
|
-
|
-
|
-
|
||||||||||||||
Issuance
of common stock for exercise of warrants at August 9, 2006
|
500,000
|
500
|
8,500
|
-
|
-
|
-
|
9,000
|
|||||||||||||||
Issuance
of common stock as compensation to a investor relation consultant
on
October 10, 2006
|
1,800,000
|
1,800
|
430,200
|
-
|
-
|
-
|
432,000
|
|||||||||||||||
Issuance
of common stock as compensation to an officer on October 10,
2006
|
996,646
|
997
|
45,355
|
-
|
-
|
-
|
46,352
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at October 10,
2006
|
350,000
|
350
|
7,350
|
-
|
-
|
-
|
7,700
|
|||||||||||||||
Issuance
of common stock for exercise of warrants at October 10,
2006
|
750,000
|
750
|
16,500
|
-
|
-
|
-
|
17,250
|
|||||||||||||||
Issuance
of common stock for conversion of a convertible note on November
10,
2006
|
773,537
|
774
|
112,936
|
-
|
-
|
-
|
113,710
|
|||||||||||||||
Employee
stock option granted on December 12, 2006
|
-
|
-
|
326,810
|
(326,810
|
)
|
-
|
-
|
-
|
||||||||||||||
Amortization
of fair value of employee stock option in 2006
|
-
|
-
|
-
|
4,085
|
-
|
-
|
4,085
|
|||||||||||||||
Issuance
of common stock for conversion 6% Notes in the fourth quarter of
2006
|
693,443
|
693
|
83,345
|
-
|
-
|
-
|
84,038
|
|||||||||||||||
Net
loss for the year ended December 31, 2006
|
-
|
-
|
-
|
-
|
(2,284,099
|
)
|
-
|
(2,284,099
|
)
|
|||||||||||||
Other
comprehensive income-Translation adjustment
|
-
|
-
|
-
|
-
|
-
|
(21,192
|
)
|
(21,192
|
)
|
|||||||||||||
Balance,
December 31, 2006
|
70,149,556
|
$
|
70,150
|
$
|
8,311,975
|
($523,468
|
)
|
($7,766,654
|
)
|
$
|
1,166
|
$
|
93,169
|
Years
Ended December 31,
|
|||||||
|
2006
|
2005
|
|||||
Cash
flows from operating activities:
|
|||||||
Net
loss
|
$
|
(2,284,099
|
)
|
$
|
(1,327,759
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and amortization
|
200,815
|
146,932
|
|||||
Amortization
of detachable warrants and option
|
137,374
|
78,447
|
|||||
Amortization
of beneficial conversion feature of convertible notes
|
-
|
106,666
|
|||||
Provision
for doubtful debt and inventory impairment
|
224,614
|
82,942
|
|||||
Fair
value of shares as compensation to an employee
|
46,352
|
-
|
|||||
(Gain)
loss on disposal of fixed assets
|
2,077
|
-
|
|||||
Minority
interest in subsidiary
|
(19,356
|
)
|
-
|
||||
Changes
in operating assets and liabilities:
|
|||||||
Accounts
receivable
|
(403,685
|
)
|
178,975
|
||||
Inventories
|
(94,632
|
)
|
(411,920
|
)
|
|||
Other
receivable
|
-
|
157,495
|
|||||
Prepaid
expenses
|
131,955
|
129,638
|
|||||
Other
current assets
|
(29,825
|
)
|
(846
|
)
|
|||
Accounts
payable and accrued expenses
|
22,162
|
439,603
|
|||||
Net
cash used in operating activities
|
(2,066,248
|
)
|
(419,827
|
)
|
|||
Cash
flows from investing activities:
|
|||||||
Purchase
of property and equipment
|
(36,600
|
)
|
(229,989
|
)
|
|||
Acquisition
of intangible asset
|
(126,443
|
)
|
-
|
||||
Net
cash used in investing activities
|
(163,043
|
)
|
(229,989
|
)
|
|||
Cash
flows from financing activities:
|
|||||||
Proceeds
from issuance of common stock
|
754,416
|
-
|
|||||
Repayment
of short-term loans
|
-
|
(50,000
|
)
|
||||
Proceeds
from related parties
|
685,906
|
488,501
|
|||||
Repayment
to related parties
|
(651,069
|
)
|
(163,741
|
)
|
|||
Proceeds
from convertible notes payable
|
-
|
720,000
|
|||||
Repayment
of convertible notes payable
|
(307,135
|
)
|
(350,000
|
)
|
|||
Proceeds
from long-term convertible notes payable
|
2,204,000
|
-
|
|||||
Repayment
of long-term borrowings
|
(20,785
|
)
|
(12,190
|
)
|
|||
Net
cash provided by financing activities
|
2,665,333
|
632,570
|
|||||
Effect
of exchange rate changes on cash and cash
equivalents
|
47,486
|
14,773
|
|||||
Cash
and cash equivalents:
|
|||||||
Net
increase (decrease)
|
483,528
|
(2,473
|
)
|
||||
Balance
at beginning of year
|
14,575
|
17,049
|
|||||
Balance
at end of year
|
$
|
498,103
|
$
|
14,576
|
|||
Supplemental
Disclosures of Cash flow Information:
|
|||||||
Cash
paid for interest
|
$
|
103,313
|
$
|
6,354
|
|||
Cash
paid for taxes
|
$
|
-
|
$
|
-
|
|||
Non-cash
investing and financing activities:
|
|||||||
Fixed
assets invested by minority shareholder of subsidiary
|
$
|
120,000
|
$
|
-
|
|||
Beneficial
conversion feature of convertible notes payable
|
-
|
106,666
|
|||||
Issuance
of common stock for convertible notes payable and interest
|
197,748
|
312,865
|
|||||
Issuance
of common stock as compensation to a consultant
|
432,000
|
-
|
|||||
Issuance
of detachable warrants in conjunction with issuance
of
convertible notes payable
|
1,473,101
|
41,384
|
|||||
Issuance
of warrants as compensation and grant of stock option
|
558,534
|
-
|
|||||
Non-cash
exercise of warrants
|
50
|
-
|
|||||
Issuance
of stock for warrant exercise with accrued interest setoff
|
24,950
|
-
|
1.
|
Background
and Basis of Presentation
|
Buildings
|
20-35
years
|
Machinery
and equipment
|
4-12
years
|
Automobiles
|
8
years
|
Office
equipments
|
5
years
|
Computer
software
|
3
year
|
2.
|
Recent
Accounting Pronouncements
|
3.
|
Accounts
Receivable
|
4.
|
Inventories
|
Item
|
December
31, 2006
|
|
December
31, 2005
|
||||
Raw
materials
|
$
|
439,828
|
$
|
417,237
|
|||
Semi-finished
goods
|
241
|
-
|
|||||
Finished
goods
|
101,271
|
78,360
|
|||||
Total
|
$
|
541,340
|
$
|
495,597
|
5.
|
Prepaid
expenses
|
Item
|
Note
|
|
December
31, 2006
|
|
December
31, 2005
|
|||||
Prepaid
stock-based compensation
to
investor relation consultant
|
(i)
|
|
$
|
256,800
|
$
|
-
|
||||
Prepaid
charges relating to
urea
entrepot trade
|
(ii)
|
|
30,097
|
-
|
||||||
Prepaid
insurance premium
|
-
|
892
|
||||||||
Others
|
15,110
|
1,070
|
||||||||
Total
|
$
|
302,007
|
$
|
1,962
|
6.
|
Property,
Plant and Equipment
|
7.
|
Intangible
Assets
|
Expected
Amortization Period
|
Gross
carrying value
|
Accumulated
amortization
|
Net
value
at
December 31, 2006
|
||||||||||
Patent
|
8.5
years
|
$
|
480,411
|
$
|
143,384
|
$
|
337,027
|
Future
expected amortization
|
Amount
|
|||
2007
|
$
|
$54,653
|
||
2008
|
54,653
|
|||
2009
|
54,653
|
|||
2010
|
54,653
|
|||
2011
|
54,653
|
|||
Thereafter
|
$
|
$63,762
|
8.
|
Deferred
Financing Costs
|
9.
|
Deposit
to Purchase the Proprietary
Technology
|
10.
|
Accounts
Payable and Accrued
Expenses
|
Item
|
December
31, 2006
|
December
31, 2005
|
|||||
Consulting
and professional payables
|
$
|
419,835
|
$
|
411,360
|
|||
Payables
to material suppliers
|
99,263
|
211,903
|
|||||
Insurance
payable
|
89,290
|
81,553
|
|||||
Interest
payable
|
80,775
|
106,880
|
|||||
Salary
payable
|
71,793
|
92,557
|
|||||
Credit
card balance
|
69,554
|
22,485
|
|||||
Office
rental payable
|
54,926
|
39,007
|
|||||
Rebates
payable to customers
|
40,651
|
-
|
|||||
Payables
to Kiwa-CAU R&D center
|
25,612
|
-
|
|||||
Payables
to equipment suppliers
|
14,222
|
13,761
|
|||||
Others
|
18,058
|
20,971
|
|||||
Total
|
$
|
983,980
|
$
|
1,000,477
|
11.
|
Construction
Costs Payable
|
12.
|
Related
Party Transactions
|
Item
|
Notes
|
December
31,
2006
|
December
31,
2005
|
|||||||
Mr.
Wei Li (“Mr. Li”)
|
(i)
|
|
$
|
32,398
|
$
|
191,861
|
||||
China
Star Investment Management Co., Ltd.
(“China
Star”)
|
(ii)
|
|
457,464
|
263,165
|
||||||
Unamortized
fair value of warrants
issued
to China Star
|
-
|
(833
|
)
|
|||||||
Translation
difference
|
6,944
|
-
|
||||||||
Total
|
$
|
496,806
|
$
|
454,193
|
13.
|
Convertible
Notes Payable
|
14.
|
Unsecured
Loans Payable
|
Item
|
December
31,
2006
|
December
31,
2005
|
|||||
Unsecured
loan payable to Zoucheng Municipal Government,
non-interest bearing, becoming due within three years from Kiwa Shandong’s
first profitable year on a formula basis, interest has not been imputed
due to the undeterminable repayment date
|
$
|
$1,152,561
|
$
|
1,115,214
|
|||
Unsecured
loan payable to Zoucheng Science & Technology Bureau, non-interest
bearing, it is due in Kiwa Shandong’s first profitable year, interest has
not been imputed due to the undeterminable repayment date
|
320,156
|
309,782
|
|||||
Total
|
$
|
$1,472,717
|
$
|
1,424,996
|
15.
|
Long-Term
Convertible Notes Payable
|
16.
|
Equity-Based
Transactions
|
17.
|
Stock-based
Compensation
|
18.
|
Concentration
of Customers and Suppliers
|
19.
|
Segment
Reporting
|
Item
|
Bio-fertilizer
|
Livestock
Feed
|
Urea
entrport trade
|
Corporate(1)
|
Total
|
|||||||||||
Fiscal
year ended December 31, 2006
|
||||||||||||||||
Net
sales
|
46,926
|
2,459,789
|
800,000
|
-
|
3,306,715
|
|||||||||||
Gross
profit
|
9,786
|
170,510
|
415,000
|
-
|
595,296
|
|||||||||||
Operating
expenses
|
824,840
|
267,968
|
176,953
|
1,397,431
|
2,667,192
|
|||||||||||
Operating
profit (loss)
|
(815,054
|
)
|
(97,458
|
)
|
238,047
|
(1,397,431
|
)
|
(2,071,896
|
)
|
|||||||
Interest
income (expense)
|
(8,260
|
)
|
(1
|
)
|
(817
|
)
|
(222,482
|
)
|
(231,559
|
)
|
||||||
Minority
interest in subsidiary
|
-
|
(19,356
|
)
|
-
|
-
|
(19,356
|
)
|
|||||||||
Net
income (loss)
|
(823,314
|
)
|
(78,103
|
)
|
237,230
|
(1,619,912
|
)
|
(2,284,099
|
)
|
|||||||
Total
assets, as of December 31, 2006
|
2,408,634
|
559,805
|
851,249
|
698,497
|
4,518,185
|
|||||||||||
Fiscal
year ended December 31, 2005
|
||||||||||||||||
Net
sales
|
631,794
|
-
|
-
|
-
|
631,794
|
|||||||||||
Gross
profit
|
399,102
|
-
|
-
|
-
|
399,102
|
|||||||||||
Operating
expenses
|
394,558
|
-
|
-
|
1,040,886
|
1,435,444
|
|||||||||||
Operating
profit (loss)
|
4,544
|
-
|
-
|
(1,040,886
|
)
|
(1,036,342
|
)
|
|||||||||
Interest
income (expense)
|
(12,177
|
)
|
-
|
-
|
(281,657
|
)
|
(293,834
|
)
|
||||||||
Other
income
|
2,416
|
-
|
-
|
-
|
2,416
|
|||||||||||
Net
income (loss)
|
(5,216
|
)
|
-
|
-
|
(1,322,543
|
)
|
(1,327,759
|
)
|
||||||||
Total
assets, as of December 31, 2005
|
3,110,583
|
-
|
-
|
11,105
|
3,121,688
|
(1) |
Beijing
Representative Office of Kiwa Shandong fulfills part of corporate
managerial function. Most of its expenses relating to this function
were
categorized into corporate segment.
|
20.
|
Income
Tax
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Income
(Loss) in U.S. before income taxes
|
$
|
(1,161,914
|
)
|
$
|
(1,088,694
|
)
|
|
Income
(Loss) in British Virgin Islands before income taxes
|
237,230
|
-
|
|||||
Income
(Loss) in Kiwa Shandong before income taxes
|
(1,281,312
|
)
|
(216,707
|
)
|
|||
Income
(Loss) in Kiwa Tianjin before income taxes
|
(78,103
|
)
|
|||||
Total
|
$
|
(2,284,099
|
)
|
$
|
(1,305,401
|
)
|
Years
Ended December 31,
|
|||||||
2006
|
2005
|
||||||
Deferred
tax assets
|
|||||||
Net
operating loss carryforwards
|
$
|
712,309
|
$
|
408,055
|
|||
Allowance
for doubtful accounts receivable
|
38,800
|
12,441
|
|||||
Value
difference of intangible assets
|
25,993
|
27,896
|
|||||
Deferred
financing cost
|
31,769
|
-
|
|||||
Impairment
of inventories
|
7,206
|
-
|
|||||
Accrued
expenses
|
93,708
|
116,222
|
|||||
909,785
|
564,615
|
||||||
Deferred
tax liabilities
|
|||||||
Prepaid
expenses
|
(47,568
|
)
|
(294
|
)
|
|||
(47,568
|
)
|
(294
|
)
|
||||
Valuation
allowance
|
(862,217
|
)
|
(564,320
|
)
|
|||
Net
deferred tax assets
|
$
|
-
|
$
|
-
|
Year
ended December 31,
|
Year
ended December 31,
|
||||||
2006
|
2005
|
||||||
Statutory
rate
|
33.0
|
%
|
33.0
|
%
|
|||
Income
tax holiday
|
(33.0
|
%)
|
(33.0
|
%)
|
|||
Effective
income tax rate
|
-
|
-
|
21.
|
Commitments
and Contingencies
|
Fiscal
year
|
Amount
|
|||
2007
|
$
|
150,636
|
||
2008
|
98,208
|
|||
2009
|
51,200
|
|||
Total
|
$
|
300,044
|
22.
|
Subsequent
Event
|
$
|
1,217
|
|||
Accounting
Fees and Expenses
|
12,600
|
|||
Legal
Fees and Expenses
|
30,000
|
|||
Miscellaneous
|
2,000
|
|||
TOTAL
|
$
|
45,817
|
Exhibit
No.
|
Description
OF Exhibits
|
Incorporated
by Reference in Document
|
Exhibit
No. in Incorporated Document
|
|||
2.1
|
|
Agreement
and Plan of Merger, dated March 11, 2004, by and among Tintic Gold
Mining
Company, TTGM Acquisition Corporation, and Kiwa Bio-Tech Products
Group
Ltd.
|
|
Form
8-K filed on March 29, 2004
|
|
2.1
|
2.2
|
Agreement
and Plan of Merger, dated July 22, 2004, between Kiwa Bio-Tech Products
Group Corporation, a Utah corporation, and Kiwa Bio-Tech Products
Group
Corporation .
|
Form
8-K filed on July 23 , 2004
|
2.1
|
|||
3.1
|
|
Certificate
of Incorporation, effective as of July 21, 2004.
|
|
Form
8-K filed on July 23 2004
|
|
3.1
|
3.2
|
Bylaws,
effective as of July 22, 2004.
|
Form
8-K filed on July 23, 2004
|
3.2
|
|||
5.1
|
|
Opinion
of Kirkpatrick & Lockhart Preston Gates Ellis LLP.
|
|
Form
SB-2/A filed on October 20, 2006
|
|
5.1
|
10.20
|
|
Amendment,
dated April 7, 2005, to Convertible Note Agreement dated September
23,
2004 among Kiwa Bio-Tech Products Group Corporation and Young San
Kim and
Song N. Bang
|
|
Form
10-KSB filed April 13, 2005
|
|
10.20
|
10.21
|
Common
Stock Warrant dated September 23, 2004, issued by Kiwa Bio-Tech Products
Group Corporation to Young San Kim
|
Form
10-QSB filed November 15, 2004
|
10.5
|
10.22
|
|
Common
Stock Warrant dated September 23, 2004, issued by Kiwa Bio-Tech Products
Group Corporation to Song N. Bang
|
|
Form
10-QSB filed November 15, 2004
|
|
10.6
|
10.23
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$400,000, issued to Cornell Capital Partners, LP on January 4, 2005,
as
amended by letter agreements dated March 21, 2005 and April 5,
2005.
|
Form
10-KSB filed April 13, 2005
|
10.23
|
|||
10.24
|
|
Payment
Acknowledgment and Release, dated June 8, 2005, among Kiwa Bio-Tech
Products Group Corporation and Young San Kim and Song N.
Bang
|
|
Form
10-QSB filed May 20, 2005
|
|
10.1
|
10.25
|
Advance
Agreement, dated May 23, 2005, between Kiwa Bio-Tech Products Group
Corporation and Mr. Wei Li.
|
Form
10-QSB filed August 15, 2005
|
10.2
|
|||
10.26
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$150,000, issued to Donald Worthly dated May 30, 2005, as amended
June 1,
2005.
|
|
Form
8-K filed on August 12, 2005
|
|
10.1
|
10.27
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$70,000, issued to Gertrude Yip dated May 30, 2005, as
amended.
|
Form
8-K filed on August 12, 2005
|
10.2
|
|||
10.28
|
|
Promissory
Note of Kiwa Bio-Tech Products Group Corporation, principal amount
$100,000, issued to Hiro Sugimura and Elaine Sugimura dated June
16,
2005.
|
|
Form
8-K filed on August 12, 2005
|
|
10.3
|
10.29
|
Advance
Agreement, dated June 29, 2005, between Kiwa Bio-Tech Products (Shandong)
Co. Ltd. and China Star Investment Management Co. Ltd.
|
Form
10-QSB filed August 15, 2005
|
10.7
|
|||
10.30
|
|
Advance
Agreement, dated September 30, 2005, between Kiwa Bio-Tech Products
(Shandong) Co. Ltd. and China Star Investment Management Co.
Ltd.
|
|
Form
10-QSB filed November 21, 2005
|
|
10.1
|
10.31
|
Advance
Agreement, dated December 31, 2005, between Kiwa Bio-Tech Products
(Shandong) Co. Ltd. and China Star Investment Management Co.
Ltd.
|
Form
10-KSB filed April 17, 2006
|
10.31
|
|||
10.32
|
|
Stock
Purchase Agreement dated March 10, 2006 between Kiwa Bio-Tech Products
Group Corporation and Guilian Li Ziyang Zong
|
|
Form
8-K filed on March 15, 2006
|
|
10.1
|
10.33
|
Termination
Agreement between Kiwa Bio-Tech Products Group Corporation and Cornell
Capital dated on March 31, 2006
|
Form
8-K filed on April 4, 2006
|
10.1
|
|||
10.34
|
|
Amendment,
dated April 13, 2006 to Stock Purchase Agreement dated March 10,
2006
|
|
Form
10-KSB filed April 17, 2006
|
|
10.34
|
10.35
|
Technology
Transfer Agreement between the Company and Jinan Kelongboao Bio-Tech
Co.
Ltd., dated May 8, 2006
|
Form
8-K filed on May 8, 2006
|
10.1
|
|||
10.36
|
|
Acquisition
Framework Agreement between the Company and Beijing Huasheng Medicine
Co.,
dated May 10, 2006
|
|
Form
8-K filed on May 8, 2006
|
|
10.2
|
10.37
|
Supplementary
Agreement for Stock Purchase Agreement dated May 12, 2006
|
Form
10-QSB filed May 16, 2006
|
10.35
|
|||
10.38
|
|
Advance
Agreement, dated March 31, 2006, between Kiwa Bio-Tech Products (Shandong)
Co. Ltd. and China Star Investment Management Co. Ltd.
|
|
Form
10-QSB filed May 16, 2006
|
|
10.36
|
10.39
|
Securities
Purchase Agreement, dated as of June 29, 2006 between Kiwa Bio-Tech
Products Group Corporation and AJW Partners, LLC, AJW Offshore, Ltd.,
AJW
Qualified Partners, LLC, New Millennium Capital Partners II, LLC,
Double U
Master Fund LP, and Nite Capital LP (collectively, the
“Purchasers”)
|
Form
8-K filed on June 29, 2006
|
10.1
|
|||
10.40
|
|
Registration
Rights Agreement, dated as of June 29, 2006 between Kiwa Bio-Tech
Products
Group Corporation and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.2
|
10.41
|
Security
Agreement, dated as of June 29, 2006, between Kiwa Bio-Tech Products
Group
Corporation and the Purchasers
|
Form
8-K filed on June 29, 2006
|
10.3
|
|||
10.42
|
|
Intellectual
Property Security Agreement, dated as of June 29, 2006, between Kiwa
Bio-Tech Products Group Corporation and the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.4
|
10.43
|
Pledge
Agreement, dated as of June 29, 2006, among Kiwa Bio-Tech Products
Group
Corporation, Wei Li, and the Purchasers
|
Form
8-K filed on June 29, 2006
|
10.5
|
|||
10.44
|
|
Form
of Callable Secured Convertible Note, dated as of June 29, 2006,
issued by
Kiwa Bio-Tech Products Group Corporation to the Purchasers
|
|
Form
8-K filed on June 29, 2006
|
|
10.6
|
10.45
|
Form
of Stock Purchase Warrant, dated as of June 29, 2006, issued by Kiwa
Bio-Tech Products Group Corporation to the Purchasers
|
Form
8-K filed on June 29, 2006
|
10.7
|
|||
10.46
|
|
Contract
for Joint Venture, dated July 11, 2006 between Kiwa Bio-Tech Products
Group Corporation and Tianjin Challenge Feed Co., Ltd.
|
|
Form
8-K filed on July 11, 2006
|
|
10.1
|
10.47
|
Contract
for urea dated July 28, 2006 between Kiwa Bio-Tech Products Group
Ltd. and
China Hua Yang Roneo Corporation.
|
Form
8-K filed on August 2, 2006
|
10.1
|
|||
10.48
|
|
Contract
for urea dated July 31, 2006 between Kiwa Bio-Tech Products Group
Ltd. and
Shengkui Technologies, Inc.
|
|
Form
8-K filed on August 2, 2006
|
|
10.2
|
10.49
|
Employment
Agreement dated July 31, 2006 between Kiwa Bio-Tech Products Group
Ltd.
and Wei Li
|
Form
8-K filed on August 7, 2006
|
10.1
|
|||
10.50
|
|
Employment
Agreement dated July 31, 2006 between Kiwa Bio-Tech Products Group
Ltd.
and Lianjun Luo
|
|
Form
8-K filed on August 7, 2006
|
|
10.2
|
10.51
|
Employment
Agreement dated September 25, 2006 between Kiwa Bio-Tech Products
Group
Ltd. and Juhua Wang
|
Form
8-K/A filed on September 25, 2006
|
10.1
|
|||
10.52
|
|
Amendment
to Registration Right Agreement dated as of October 31, 2006, by
and among
Kiwa
Bio-Tech Products Group Corporation and the Purchasers
|
|
Form
10-QSB filed on November 15, 2006
|
|
10.52
|
10.53
|
Contract
dated August 8, 2006, by and among Kiwa Bio-Tech Products Group Ltd.
and
UPB International Sourcing Limited
|
Form
10-QSB filed on November 15, 2006
|
10.53
|
|||
10.54
|
|
Supplementary
Agreement, dated August 20, 2006, by and between Kiwa Bio-Tech Products
Group Ltd. and UPB International Sourcing Limited
|
|
Form
10-QSB filed on November 15, 2006
|
|
10.54
|
10.55
|
Short
Term Loan Agreement, dated as of October 23, 2006, by and among Kiwa
Bio-Tech Products (Shandong) Co., Ltd and China Star Investment Management
Co., Ltd.
|
Form
10-QSB filed on November 15, 2006
|
10.55
|
|||
10.56
|
|
Agreement
on Joint Incorporation of Kiwa-CAU Bio-Tech Research & Development
Center, dated November 14, 2006, between China Agricultural University
and
Kiwa Bio-Tech Products (Shandong) Limited
|
|
Form
10-KSB filed on April 2, 2007
|
|
10.56
|
10.57
|
Annual
Distribution Contract, dated December 26, 2006, by and among Kiwa
Bio-Tech
Products (Shandong) Co., Ltd and Xinjiang Rundi Bio-Tech Co.,
Ltd.
|
Form
8-K filed on December 27, 2006
|
10.01
|
|||
10.58
|
|
Consulting
Agreement dated April 9, 2007, between Kiwa Bio-Tech Products Group
Corporation and First Trust Group, Inc.
|
|
Form
10-QSB on May 14, 2007
|
|
10.58
|
21
|
List
of Subsidiaries
|
Form
10-KSB filed on April 2, 2007
|
||||
|
||||||
23.1
|
|
Consent
of Kirkpatrick & Lockhart Preston Gates Ellis LLP
|
|
Form SB-2/A filed
on October 20, 2006
|
|
5.1
|
23.2
|
Consent
of Mao & Company, CPAs, Inc.
|
Filed
herewith.
|
A. |
The
undersigned
Registrant
hereby undertakes:
|
(1) |
To
file, during any period in which offers or sales are being made,
a
post-effective amendment to this registration statement
to:
|
(i) |
Include
any prospectus required by Section 10(a)(3) of the Securities Act
of
1933;
|
(ii) |
Reflect
in the prospectus any facts or events which, individually or together,
represent a fundamental change in the information in the registration
statement; and notwithstanding the forgoing, any increase or decrease
in
volume of securities offered (if the total dollar value of securities
offered would not exceed that which was registered) and any deviation
from
the low or high end of the estimated maximum offering range may be
reflected in the form of prospects filed with the Commission pursuant
to
Rule 424(b) if, in the aggregate, the changes in the volume and price
represent no more than a 20% change in the maximum aggregate offering
price set forth in the “Calculation of Registration Fee” table in the
effective registration statement.
|
(iii) | Include any additional or changed material information on the plan of distribution. |
(2) |
For
determining liability under the Securities Act, to treat each
post-effective amendment as a new registration statement of the securities
offered, and the offering of the securities at that time to be the
initial
bona fide offering.
|
(3) |
To
file a post-effective amendment to remove from registration any of
the
securities that remain unsold at the end of the
offering.
|
(4) |
For
determining liability of the undersigned registrant under the Securities
Act to any purchaser in the initial distribution of the securities,
the
undersigned registrant undertakes that in a primary offering of securities
of the undersigned registrant pursuant to this registration statement,
regardless of the underwriting method used to sell the securities
to the
purchaser, if the securities are offered or sold to such purchaser
by
means of any of the following communications, the undersigned registrant
will be a seller to the purchaser and will be considered to offer
or sell
such securities to such purchaser:
|
(i) |
Any
preliminary prospectus or prospectus of the undersigned registrant
relating to the offering required to be filed pursuant to Rule 424
;
|
(ii) |
Any
free writing prospectus relating to the offering prepared by or on
behalf
of the undersigned registrant or used or referred to by the undersigned
registrant;
|
(iii) |
The
portion of any other free writing prospectus relating to the offering
containing material information about the undersigned registrant
or its
securities provided by or on behalf of the undersigned registrant;
and
|
(iv) |
Any
other communication that is an offer in the offering made by the
undersigned registrant to the
purchaser.
|
B. |
Insofar
as indemnification for liabilities arising under the Securities Act
of
1933 may be permitted to directors, officers and controlling persons
of
the registrant pursuant to the provisions described herein, or otherwise,
the registrant has been advised that in the opinion of the Securities
and
Exchange Commission such indemnification is against public policy
as
expressed in the Act and is, therefore, unenforceable. In the event
that a
claim for indemnification against such liabilities (other than the
payment
by the registrant of expenses incurred or paid by a director, officer
or
controlling person of the registrant in the successful defense of
any
action, suit or proceeding) is asserted by such director, officer
or
controlling person in connection with the securities being registered,
the
registrant will, unless in the opinion of its counsel the matter
has been
settled by controlling precedent, submit to a court of appropriate
jurisdiction the question whether such indemnification by it is against
public policy as expressed in the Act and will be governed by the
final
adjudication of such issue.
|
C. |
That,
for the purpose of determining liability under the Securities Act
to any
purchaser:
|
(1) |
If
the registrant is relying on Rule
430B:
|
(i) |
Each
prospectus filed by the undersigned registrant pursuant to Rule 424(b)(3)
shall be deemed to be part of the registration statement as of the
date
the filed prospectus was deemed part of and included in the registration
statement; and
|
(ii) |
Each
prospectus required to be filed pursuant to Rule 424(b)(2), (b)(5),
or
(b)(7) as part of a registration statement in reliance on Rule 430B
relating to an offering made pursuant to Rule 415(a)(1)(i), (vii),
or (x)
for the purpose of providing the information required by section
10(a) of
the Securities Act shall be deemed to be part of and included in
the
registration statement as of the earlier of the date such form of
prospectus is first used after effectiveness or the date of the first
contract of sale of securities in the offering described in the
prospectus. As provided in Rule 430B, for liability purposes of the
issuer
and any person that is at that date an underwriter, such date shall
be
deemed to be a new effective date of the registration statement relating
to the securities in the registration statement to which that prospectus
relates, and the offering of such securities at that time shall be
deemed
to be the initial bona fide offering thereof. Provided, however,
that no
statement made in a registration statement or prospectus that is
part of
the registration statement or made in a document incorporated or
deemed
incorporated by reference into the registration statement or prospectus
that is part of the registration statement will, as to a purchaser
with a
time of contract of sale prior to such effective date, supersede
or modify
any statement that was made in the registration statement or prospectus
that was part of the registration statement or made in any such document
immediately prior to such effective date;
or
|
(2) |
If
the registrant is subject to Rule 430C, include the
following:
|
KIWA
BIO-TECH PRODUCTS GROUP CORPORATION
|
/s/
Wei Li
|
Wei
Li
|
Chief
Executive Officer
|
KIWA
BIO-TECH PRODUCTS GROUP CORPORATION
|
/s/
Lianjun Luo
|
Lianjun
Luo
|
Chief
Financial Officer and Chief Accounting
Officer
|
/s/
Wei Li
|
Wei
Li
|
Chief
Executive Officer and Chairman of the
Board
|
/s/
Lianjun Luo
|
Lianjun
Luo
|
Chief
Financial Officer and Chief Accounting
Officer
|
/s/
Dachang Ju
|
Dachang
Ju
|
Director
|
/s/
Yunlong Zhang
|
Yunlong
Zhang
|
Director
|