Delaware
|
95-4439334
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
2530
Meridian Parkway, 2nd Floor
Durham,
North Carolina
|
27713
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
Accelerated Filer
o
|
Accelerated
Filer
o
|
Non-accelerated
Filer
x
|
|
|
Page
No.
|
|
|
|
|
||
|
2
|
|
|
3
|
|
|
4
|
|
|
5
|
|
14
|
||
27
|
||
27
|
||
27
|
||
|
||
29
|
||
29
|
||
39
|
||
40
|
||
|
41
|
Assets
|
June
30,
2007
(unaudited)
|
December
31,
2006
|
|||||
CURRENT
ASSETS:
|
|
|
|||||
Cash
and Cash Equivalents
|
$
|
3,628,253
|
$
|
326,905
|
|||
Restricted
Cash (See Note 5)
|
250,000
|
250,000
|
|||||
Accounts
Receivable, Net
|
934,270
|
247,618
|
|||||
Prepaid
Expenses
|
90,929
|
100,967
|
|||||
Deferred
Financing Costs (See Note 5)
|
451,884
|
-
|
|||||
Total
current assets
|
$
|
5,355,336
|
$
|
925,490
|
|||
PROPERTY
AND EQUIPMENT, Net
|
$
|
179,107
|
$
|
180,360
|
|||
INTANGIBLE
ASSETS, Net
|
3,250,783
|
3,617,477
|
|||||
GOODWILL
|
2,696,642
|
2,696,642
|
|||||
OTHER
ASSETS
|
90,107
|
13,040
|
|||||
TOTAL
ASSETS
|
$
|
11,571,975
|
$
|
7,433,009
|
|||
Liabilities
and Stockholders' Equity
|
|||||||
CURRENT
LIABILITIES:
|
|||||||
Accounts
Payable
|
$
|
759,584
|
$
|
850,730
|
|||
Accrued
Registration Rights Penalty
|
244,725
|
465,358
|
|||||
Current
Portion of Notes Payable (See Note 6)
|
1,128,359
|
2,839,631
|
|||||
Deferred
Revenue
|
671,456
|
313,774
|
|||||
Accrued
Liabilities
|
344,665
|
301,266
|
|||||
Total
Current Liabilities
|
$
|
3,148,789
|
$
|
4,770,759
|
|||
|
|||||||
LONG-TERM
LIABILITIES:
|
|||||||
Long-Term
Portion of Notes Payable (See Note 6)
|
$
|
2,427,000
|
$
|
825,000
|
|||
Deferred
Revenue
|
33,473
|
11,252
|
|||||
Total
Long-Term Liabilities
|
2,460,473
|
836,252
|
|||||
Total
Liabilities
|
$
|
5,609,262
|
$
|
5,607,011
|
|||
COMMITMENTS
AND CONTINGENCIES
|
|||||||
STOCKHOLDERS'
EQUITY:
|
|||||||
Common
Stock, $.001 Par Value, 45,000,000 Shares Authorized, Shares Issued
and
Outstanding:
June
30, 2007 - 17,927,137; December 31, 2006 - 15,379,030
|
17,927
|
15,379
|
|||||
Additional
Paid-in Capital
|
65,818,590
|
59,159,919
|
|||||
Accumulated
Deficit
|
(59,873,804
|
)
|
(57,349,300
|
)
|
|||
Total
Stockholders' Equity
|
5,962,713
|
1,825,998
|
|||||
TOTAL
LIABILITIES AND STOCKHOLDERS' EQUITY
|
$
|
11,571,975
|
$
|
7,433,009
|
|
|
Three
Months Ended
|
|
Six
Months Ended
|
|
||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Integration
Fees
|
|
$
|
5,000
|
|
$
|
26,667
|
|
$
|
5,000
|
|
$
|
176,410
|
|
Syndication
Fees
|
|
15,000
|
|
57,352
|
|
|
30,000
|
|
|
126,267
|
|
||
Subscription
Fees (See Note 3)
|
|
576,600
|
|
501,093
|
|
|
1,209,583
|
|
|
1,046,767
|
|
||
Professional
Services Fees
|
|
317,900
|
|
232,466
|
|
|
606,479
|
|
|
464,201
|
|
||
License
Fees
|
280,000
|
|
-
|
280,000
|
337,500
|
||||||||
Other
Revenue
|
|
9,429
|
|
18,416
|
|
|
15,254
|
|
|
40,312
|
|
||
Total
Revenues
|
|
$
|
$1,203,929
|
|
$
|
835,994
|
|
$
|
2,146,316
|
|
$
|
2,191,457
|
|
|
|
|
|
|
|
|
|
|
|||||
COST
OF REVENUES
|
|
$
|
111,489
|
|
$
|
79,100
|
|
$
|
187,909
|
|
$
|
181,204
|
|
|
|
|
|
|
|
|
|
|
|||||
GROSS
PROFIT
|
|
$
|
1,092,440
|
|
$
|
756,894
|
|
$
|
1,958,407
|
|
$
|
2,010,253
|
|
|
|
|
|
|
|
|
|
|
|||||
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
|
|||||
General
and Administrative
|
|
1,051,314
|
|
1,638,994
|
|
|
2,164,005
|
|
|
3,629,098
|
|
||
Sales
and Marketing
|
|
473,668
|
|
239,088
|
|
|
942,915
|
|
|
531,912
|
|
||
Research
and Development
|
|
685,915
|
|
392,824
|
|
|
1,262,610
|
|
|
823,201
|
|
||
Total
Operating Expenses
|
|
$
|
2,210,897
|
|
$
|
2,270,906
|
|
$
|
4,369,530
|
|
$
|
4,984,211
|
|
|
|
|
|
|
|
|
|
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
|
(1,118,457
|
)
|
(1,514,012
|
)
|
|
(2,411,123
|
)
|
|
(2,973,958
|
)
|
||
|
|
|
|
|
|
|
|
||||||
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
|
||||||
Interest
Expense, Net
|
|
(126,759
|
)
|
(64,643
|
)
|
|
(261,787
|
)
|
|
(139,056)
|
|||
Gain
on Debt Forgiveness
|
|
-
|
|
144,351
|
|
|
4,600
|
|
|
144,351
|
|||
Writeoff
of Investment
|
|
-
|
|
-
|
|
|
-
|
|
|
(25,000
|
)
|
||
Other
Income
|
|
30,478
|
|
1,562,500
|
|
|
143,808
|
|
|
1,562,500
|
|||
|
|
||||||||||||
Total
Other Income (Expense)
|
|
$
|
(96,281)
|
|
$
|
1,642,208
|
|
(113,379
|
)
|
|
1,542,795
|
||
NET
INCOME/(LOSS) FROM CONTINUING OPERATIONS
|
|
(1,214,738
|
)
|
128,196
|
|
(2,524,502
|
)
|
|
(1,431,163
|
)
|
|||
DISCONTINUED
OPERATIONS
|
|
|
|
|
|
|
|
||||||
Loss
of Operations of Smart CRM, net of tax
|
|
-
|
|
(156,571
|
)
|
|
-
|
|
|
(196,135
|
)
|
||
NET
LOSS ATTRIBUTED TO COMMON STOCKHOLDERS
|
|
$
|
(1,214,738
|
)
|
(28,375
|
)
|
$
|
(2,524,502
|
)
|
$
|
(1,627,298
|
)
|
|
NET
LOSS PER SHARE:
|
|
|
|
|
|
|
|
||||||
Continuing
Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
and Fully Diluted
|
|
$
|
(0.07
|
)
|
$
|
0.01
|
|
$
|
(0.15
|
)
|
$
|
(0.10
|
)
|
Discontinued
Operations
|
|
|
|
|
|
||||||||
Basic
and Fully Diluted
|
|
$
|
-
|
$
|
(0.01
|
)
|
$
|
-
|
$
|
(0.01
|
)
|
||
Net
Loss Attributed to Common Stockholders
|
|
||||||||||||
Basic
and Fully Diluted
|
|
$
|
(0.07
|
)
|
|
0.00
|
|
(0.15
|
)
|
|
(0.11
|
)
|
|
SHARES
USED IN COMPUTING NET LOSS PER SHARE
|
|
|
|
|
|
||||||||
Basic
|
|
|
17,252,639
|
|
15,096,415
|
|
16,728,010
|
15,052,205
|
|||||
Fully
Diluted
|
|
|
17,252,639
|
|
|
15,356,015
|
|
16,728,010
|
|
15,052,205
|
|
Three
Months
Ended
June
30, 2007
|
Six
Months
Ended
June
30, 2007
|
Three
Months
Ended
June
30, 2006
|
Six
Months
Ended
June
30, 2006
|
|||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||||||||
Net
Loss
|
$
|
(1,214,738
|
)
|
$
|
(2,524,502
|
)
|
$
|
128,196
|
$
|
(1,431,163
|
)
|
||
Adjustments
to reconcile Net Loss to Net Cash used
in Operating Activities:
|
|||||||||||||
Depreciation
and Amortization
|
210,652
|
420,418
|
170,237
|
334,207
|
|||||||||
Amortization
of Deferred Financing Costs
|
112,971
|
207,112
|
-
|
||||||||||
Bad
Debt Expense
|
-
|
-
|
2,500
|
65,817
|
|||||||||
Takeback
of Investor Relation Shares
|
-
|
-
|
(1,562,500
|
)
|
(1,562,500
|
)
|
|||||||
Stock
Option Related Compensation Expense
|
223,285
|
380,018
|
191,550
|
449,014
|
|||||||||
Writeoff
of Investment
|
-
|
-
|
-
|
25,000
|
|||||||||
Registration
Rights Penalty
|
-
|
(320,632
|
)
|
121,415
|
229,313
|
||||||||
Gain
on Debt Forgiveness
|
-
|
(4,600
|
)
|
(144,351
|
)
|
(144,351
|
)
|
||||||
Changes
in Assets and Liabilities:
|
|||||||||||||
Accounts
Receivable
|
(650,160
|
)
|
(686,651
|
)
|
385,295
|
53,122
|
|||||||
Prepaid
Expenses
|
10,938
|
10,035
|
1,117
|
63,906
|
|||||||||
Other
Assets
|
-
|
(1,760
|
)
|
(25,000
|
)
|
(24,571
|
)
|
||||||
Deferred
Revenue
|
432,027
|
380,476
|
19,286
|
(96,483
|
)
|
||||||||
Accounts
Payable
|
(75,827
|
)
|
(86,495
|
)
|
291,290
|
540,940
|
|||||||
Accrued
and Other Expenses
|
1,090
|
44,312
|
(58,124
|
)
|
35,195
|
||||||||
Cash
Flow from Discontinued Operations
|
-
|
-
|
(11,822
|
)
|
109,669
|
||||||||
Net
Cash used in Operating Activities
|
$
|
(949,762
|
)
|
$
|
(2,182,269
|
)
|
$
|
(490,911
|
)
|
$
|
(1,352,885
|
)
|
|
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||||||||
Purchases
of Furniture and Equipment
|
(41,217
|
)
|
(51,976
|
)
|
(4,896
|
)
|
(7,345
|
)
|
|||||
Purchase
of Tradename
|
(2,033
|
)
|
(2,033
|
)
|
-
|
-
|
|||||||
Cash
Flow from Discontinued Operations
|
-
|
-
|
182,017
|
(146,591
|
)
|
||||||||
Smart
CRM Advances
|
-
|
-
|
(203,681
|
)
|
56,098
|
||||||||
Net
Cash provided by (used in) Investing Activities
|
$
|
(43,250
|
)
|
$
|
(54,009
|
)
|
$
|
(26,560
|
)
|
$
|
(97,838
|
)
|
|
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||||||||
Repayments
on Notes Payable
|
(305,315
|
)
|
(1,559,272
|
)
|
(459,323
|
)
|
(1,006,594
|
)
|
|||||
Debt
Borrowings
|
-
|
1,450,000
|
-
|
221,734
|
|||||||||
Restricted
Cash
|
-
|
-
|
103,301
|
(196,455
|
)
|
||||||||
Issuance
of Common Stock
|
-
|
5,748,607
|
1,000,000
|
2,022,100
|
|||||||||
Expenses
Related to Form S-1 Filing
|
(101,709
|
)
|
(101,709
|
)
|
-
|
-
|
|||||||
Cash
Flow from Discontinued Operations
|
-
|
-
|
(171,898
|
)
|
(171,898
|
)
|
|||||||
Net
Cash provided by Financing Activities
|
$
|
(407,024
|
)
|
$
|
5,537,626
|
$
|
472,080
|
$
|
868,887
|
||||
NET
INCREASE (DECREASE) IN CASH AND
CASH EQUIVALENTS
|
$
|
(1,400,036
|
)
|
$
|
3,301,348
|
$
|
(45,391
|
)
|
$
|
(581,836
|
)
|
||
CASH
AND CASH EQUIVALENTS,
BEGINNING
OF PERIOD
|
$
|
5,028,289
|
$
|
326,905
|
$
|
898,521
|
$
|
1,434,966
|
|||||
CASH
AND CASH EQUIVALENTS, END
OF PERIOD
|
$
|
3,628,253
|
$
|
3,628,253
|
$
|
853,130
|
$
|
853,130
|
|||||
Supplemental
Disclosures:
|
|||||||||||||
Cash
Paid during the Period for Interest:
|
$
|
109,596
|
$
|
182,866
|
$
|
71,043
|
$`
|
136,279
|
|||||
Cash
Paid for Taxes
|
-
|
-
|
-
|
-
|
|
1.
|
persuasive
evidence of an arrangement exists.
|
2.
|
delivery
has occurred.
|
3.
|
the
fee is fixed or determinable, and
|
4.
|
collectibility
is probable.
|
Three
Months Ended
|
Six
Months Ended
|
||||||||||||
June
30, 2007
|
June
30, 2006
|
June
30, 2007
|
June
30, 2006
|
||||||||||
Dividend
yield
|
0.0
|
%
|
0.
00
|
%
|
0.0
|
%
|
0.
00
|
%
|
|||||
Expected
volatility
|
150
|
%
|
140
|
%
|
150
|
%
|
150
|
%
|
|||||
Risk
free interest rate
|
4.92
|
%
|
5.11
|
%
|
4.92
|
%
|
5.11
|
%
|
|||||
Expected
lives (years)
|
5
|
5
|
5
|
5
|
|
Shares
|
Weighted
Average
Exercise
Price
|
|||||
|
|||||||
BALANCE,
December 31, 2006
|
2,360,100
|
$
|
5.33
|
||||
Granted
|
20,000
|
$
|
2.80
|
||||
Forfeited
|
158,300
|
$
|
4.42
|
||||
Exercised
|
20,000
|
$
|
1.30
|
||||
BALANCE,
June 30, 2007
|
2,201,800
|
$
|
4.10
|
|
Smart
Online,
Inc.
|
Smart
Commerce,
Inc.
|
Consolidated
|
|||||||
REVENUES:
|
|
|
|
|||||||
Integration
Fees
|
$
|
5,000
|
$
|
-
|
$
|
5,000
|
||||
Syndication
Fees
|
15,000
|
-
|
15,000
|
|||||||
Subscription
Fees
|
14,142
|
562,458
|
576,600
|
|||||||
Professional
Services Fees
|
-
|
317,900
|
317,900
|
|||||||
License
Fees
|
280,000
|
-
|
280,000
|
|||||||
Other
Revenues
|
5,486
|
3,943
|
9,429
|
|||||||
Total
Revenues
|
$
|
319,628
|
$
|
884,301
|
$
|
1,203,929
|
||||
|
||||||||||
COST
OF REVENUES
|
$
|
35,746
|
$
|
75,743
|
$
|
111,489
|
||||
|
||||||||||
OPERATING
EXPENSES
|
$
|
1,476,554$1,522,754
|
$
|
688,143
|
$
|
2,210,897
|
||||
|
||||||||||
OPERATING
INCOME (LOSS)
|
$
|
(1,238,872
|
)
|
$
|
120,415
|
$
|
(1,118,457
|
)
|
||
|
||||||||||
OTHER
INCOME (EXPENSE)
|
$
|
(62,689
|
)
|
$
|
(33,592
|
)
|
$
|
(96,281
|
)
|
|
|
||||||||||
NET
INCOME/(LOSS) BEFORE INCOME TAXES
|
$
|
(1,301,561
|
)
|
$
|
86,823
|
$
|
(1,214,738
|
)
|
||
|
||||||||||
TOTAL
ASSETS
|
$
|
8,010,665
|
$
|
3,561,310
|
$
|
11,571,975
|
|
Smart
Online,
Inc.
|
Smart
Commerce,
Inc.
|
Consolidated
|
|||||||
REVENUES:
|
|
|
|
|||||||
Integration
Fees
|
$
|
5,000
|
$
|
-
|
$
|
5,000
|
||||
Syndication
Fees
|
30,000
|
-
|
30,000
|
|||||||
Subscription
Fees
|
27,533
|
1,182,050
|
1,209,583
|
|||||||
Professional
Services Fees
|
-
|
606,479
|
606,479
|
|||||||
License
Fees
|
280,000
|
-
|
280,000
|
|||||||
Other
Revenues
|
5,686
|
9,568
|
15,254
|
|||||||
Total
Revenues
|
$
|
3348,219
|
$
|
1,798,097
|
$
|
2,146,316
|
||||
|
||||||||||
COST
OF REVENUES
|
$
|
48,776
|
$
|
139,133
|
$
|
187,909
|
||||
|
||||||||||
OPERATING
EXPENSES
|
$
|
2,986,145
|
$
|
1,383,385
|
$
|
4,369,530
|
||||
|
||||||||||
OPERATING
INCOME (LOSS)
|
$
|
(2,686,702
|
)
|
$
|
275,579
|
$
|
(2,411,123
|
)
|
||
|
||||||||||
OTHER
INCOME (EXPENSE)
|
$
|
(41,682
|
)
|
$
|
(71,697
|
)
|
$
|
(113,379
|
)
|
|
|
||||||||||
NET
INCOME/(LOSS) BEFORE INCOME TAXES
|
$
|
(2,728,384
|
)
|
$
|
203,882
|
$
|
(2,524,502
|
)
|
||
|
||||||||||
TOTAL
ASSETS
|
$
|
8,010,665
|
$
|
3,561,310
|
$
|
11,571,975
|
Note
Description
|
Short-Term
Portion
|
Long-Term
Portion
|
TOTAL
|
Maturity
|
Rate
|
|||||||||||
Wachovia
Credit Line
|
-
|
$
|
2,052,000
|
$
|
2,052,000
|
Aug
`08
|
Libor
+ 0.9
|
%
|
||||||||
Fifth
Third Loan
|
$
|
900,000
|
375,000
|
1,275,000
|
Nov
`08
|
Prime
+ 1.5
|
%
|
|||||||||
Acquisition
Fee (iMart)
|
$
|
209,177
|
-
|
209,177
|
Oct
‘07
|
8
|
%
|
|||||||||
Acquisition
Fee (Computility)
|
19,182
|
-
|
19,182
|
Mar
‘07
|
8
|
%
|
||||||||||
TOTAL
|
$
|
1,128,359
|
$
|
2,427,000
|
$
|
3,555,359
|
Currently
Exercisable
|
||||||||||
Exercise
Price
|
Number
of
Shares
Outstanding
|
Average
Remaining
Contractual
Life
(Years)
|
Weighted
Average
Exercise
Price
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
|||||
From
$1.30 to $1.43
|
575,000
|
1.5
|
$
1.41
|
575,000
|
$
1.41
|
|||||
From
$2.50 to $3.50
|
432,500
|
7.2
|
$
3.34
|
287,624
|
$
3.42
|
|||||
$5.00
|
211,600
|
8
|
$
5.00
|
136,600
|
$
5.00
|
|||||
$7.00
|
150,000
|
8.3
|
$
7.00
|
50,000
|
$
7.00
|
|||||
From
$8.61 to $9.00
|
571,500
|
8.2
|
$
8.71
|
120,300
|
$
8.72
|
|||||
From
$9.60 to $9.82
|
261,200
|
1.0
|
$
9.82
|
160,240
|
$
9.82
|
|
Three
Months Ended
June
30, 2007
|
|||||||||
|
Revenues
|
%
of Total
Revenues
|
||||||||
Customer
E
|
Professional
Services
|
$
|
244,478
|
20
|
%
|
|||||
Customer
F
|
Subscription
|
$
|
336,295
|
28
|
%
|
|||||
Customer
C
|
License
Fees
|
$
|
280,000
|
23
|
%
|
|||||
Others
|
Various
|
$
|
343,156
|
29
|
%
|
|||||
Total
|
|
$
|
1,203,929
|
100
|
%
|
|
Three
Months Ended
June
30, 2006
|
|||||||||
|
Revenues
|
%
of Total
Revenues
|
||||||||
Customer
F
|
Subscription
|
$
|
491,463
|
59
|
%
|
|||||
Others
|
Various
|
$
|
344,531
|
41
|
%
|
|||||
Total
|
|
$
|
835,994
|
100
|
%
|
|
Six
Months Ended
June
30, 2007
|
|||||||||
|
Revenues
|
%
of Total
Revenues
|
||||||||
Customer
E
|
Professional
Services
|
$
|
426,555
|
20
|
%
|
|||||
Customer
F
|
Subscription
|
$
|
648,279
|
30
|
%
|
|||||
Customer
C
|
License
Fees
|
$
|
280,000
|
13
|
%
|
|||||
Others
|
Various
|
$
|
791,482
|
37
|
%
|
|||||
Total
|
|
$
|
2,146,316
|
100
|
%
|
|
Six
Months Ended
June
30, 2006
|
|||||||||
|
Revenues
|
%
of Total
Revenues
|
||||||||
Customer
E
|
Professional
Services
|
$
|
662,283
|
30
|
%
|
|||||
Customer
F
|
Subscription
|
$
|
1,013,273
|
46
|
%
|
|||||
Others
|
Various
|
$
|
515,901
|
24
|
%
|
|||||
Total
|
|
$
|
2,191,457
|
100
|
%
|
·
|
Subscription
fees - monthly fees charged to end-users for access to our SaaS
applications.
|
·
|
License
fees - fees charged for licensing of platforms or applications. Licenses
may be perpetual or for a specific
term.
|
·
|
Integration
fees - fees charged to partners to integrate their products into
our
syndication platform.
|
·
|
Syndication
fees
|
o
|
fees
charged to syndication partners to create a customized private-label
site.
|
o
|
barter
revenue derived from syndication agreements with media
companies.
|
·
|
Professional
services fees - fees related to consulting services which complement
our
other products and applications.
|
·
|
Other
revenues - revenues generated from non-core activities such as sales
of
shrink-wrapped products, original equipment manufacturer, or OEM,
contracts and miscellaneous other
revenues.
|
1.
|
persuasive
evidence of an arrangement exists.
|
2.
|
delivery
has occurred.
|
3.
|
the
fee is fixed or determinable, and
|
4.
|
collectibility
is probable.
|
|
|
Three
Months Ended
June
30, 2007
|
|
Three
Months Ended
June
30, 2006
|
|
||
REVENUES:
|
|
|
|
|
|
|
|
Integration
Fees
|
|
$
|
5,000
|
|
$
|
26,667
|
|
Syndication
Fees
|
|
|
15,000
|
|
|
57,352
|
|
Subscription
Fees
|
|
|
576,600
|
|
|
501,093
|
|
Professional
Services Fees
|
|
|
317,900
|
|
|
232,466
|
|
License
Fees
|
280,000
|
-
|
|||||
Other
Revenue
|
|
|
9,429
|
|
|
18,416
|
|
Total
Revenues
|
|
|
1,203,929
|
|
|
835,994
|
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
111,489
|
|
|
79,100
|
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
1,092,440
|
|
|
756,894
|
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
General
and Administrative
|
|
|
1,051,314
|
|
|
1,638,994
|
|
Sales
and Marketing
|
|
|
473,668
|
|
|
239,088
|
|
Research
and Development
|
|
|
685,915
|
392,824
|
|
||
|
|
|
|
||||
Total
Operating Expenses
|
|
|
2,210,897
|
2,270,906
|
|
||
|
|
|
|
||||
LOSS
FROM CONTINUING OPERATIONS
|
|
|
(1,118,457
|
)
|
(1,514,012
|
)
|
|
|
|
|
|||||
OTHER
INCOME (EXPENSE):
|
|
|
|||||
Interest
Expense, Net
|
|
|
(126,759
|
)
|
(64,643
|
)
|
|
Gain
on Debt Forgiveness
|
|
|
-
|
144,351
|
|||
Other
Income
|
|
|
30,478
|
1,562,500
|
|||
|
|
|
|||||
Total
Other Income (Expense)
|
|
|
(96,281
|
)
|
1,642,208
|
||
NET
INCOME (LOSS) FROM CONTINUING OPERATIONS
|
|
|
(1,214,738
|
)
|
128,196
|
||
DISCONTINUED
OPERATIONS
|
|
|
|||||
Loss
of Operations of Smart CRM, net of tax
|
|
|
-
|
(156,571
|
)
|
||
NET
LOSS
|
|
|
|
||||
Net
loss attributed to common stockholders
|
|
$
|
(1,214,738
|
)
|
$
|
(28,375
|
)
|
NET
LOSS PER SHARE:
|
|
|
|
|
|
|
|
Continuing
Operations
|
|
|
|
||||
Basic
and Fully Diluted
|
|
$
|
(0.07
|
)
|
0.01
|
||
Discontinued
Operations
|
|
|
|||||
Basic
and Fully Diluted
|
|
$
|
-
|
(0.01
|
)
|
||
Net
Loss Attributed to Common Stockholders
|
|
|
|||||
Basic
and Fully Diluted
|
|
$
|
(0.07
|
)
|
0.00
|
||
SHARES
USED IN COMPUTING NET LOSS PER SHARE
|
|
|
|
||||
Basic
|
|
|
17,252,639
|
15,096,415
|
|
||
Fully
Diluted
|
|
|
17,252,639
|
15,356,015
|
|
|
|
Three
Months
Ended
June
30,
2007
|
|
Three
Months Ended
June
30,
2006
|
|
||
|
|
|
|
|
|
||
REVENUES:
|
|
|
|
|
|
|
|
Integration
fees
|
|
|
0
|
%
|
|
3
|
%
|
Syndication
fees
|
|
|
1
|
%
|
|
7
|
%
|
Subscription
fees
|
|
|
49
|
%
|
|
60
|
%
|
Professional
services fees
|
|
|
26
|
%
|
|
28
|
%
|
License
Fees
|
23
|
%
|
0
|
%
|
|||
Other
revenues
|
|
|
1
|
%
|
|
2
|
%
|
Total
revenues
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
9
|
%
|
|
9
|
%
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
91
|
%
|
|
91
|
%
|
|
|
|
|
|
|
|
|
OPERATING
EXPENSES:
|
|
|
|
|
|
|
|
General
and administrative
|
|
|
87
|
%
|
|
196
|
%
|
Sales
and marketing
|
|
|
39
|
%
|
|
29
|
%
|
Research
and Development
|
|
|
57
|
%
|
|
47
|
%
|
|
|
|
|
|
|
|
|
Total
operating expenses
|
|
|
183
|
%
|
|
272
|
%
|
|
|
|
|
|
|
|
|
LOSS
FROM OPERATIONS
|
|
|
(92
|
%)
|
|
(181
|
%)
|
|
|
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
|
|
Interest
income (expense), net
|
|
|
(11
|
%)
|
|
(8
|
%)
|
Other
income
|
|
|
3
|
%
|
|
187
|
%
|
Writeoff
of investment
|
|
|
0
|
%
|
|
0
|
%
|
Gain
on debt forgiveness
|
|
|
0
|
%
|
|
17
|
%
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
|
|
|
Loss
of Operations of Smart CRM, net of tax
|
0
|
%
|
(19
|
%)
|
|||
|
|
|
|
|
|
|
|
NET
INCOME(LOSS)
|
|
|
(100
|
%)
|
|
(4
|
%)0
|
|
|
Six
Months Ended
June
30, 2007
|
|
Six
Months Ended
June
30, 2006
|
|
||
REVENUES:
|
|
|
|
|
|
|
|
Integration
Fees
|
|
$
|
5,000
|
|
$
|
176,410
|
|
Syndication
Fees
|
30,000
|
126,267
|
|
||||
Subscription
Fees
|
1,209,583
|
1,046,767
|
|
||||
Professional
Services Fees
|
606,479
|
464,201
|
|
||||
License
Fees
|
280,000
|
337,500
|
|||||
Other
Revenue
|
15,254
|
40,312
|
|
||||
Total
Revenues
|
2,146,316
|
2,191,457
|
|
||||
|
|
||||||
COST
OF REVENUES
|
187,909
|
181,204
|
|
||||
|
|
||||||
GROSS
PROFIT
|
1,958,407
|
2,010,253
|
|
||||
|
|
||||||
OPERATING
EXPENSES:
|
|
||||||
General
and Administrative
|
2,164,005
|
3,629,098
|
|
||||
Sales
and Marketing
|
942,915
|
531,912
|
|
||||
Research
and Development
|
1,262,610
|
823,201
|
|
||||
Total
Operating Expenses
|
|
|
4,369,530
|
4,984,211
|
|
||
|
|
|
|||||
LOSS
FROM CONTINUING OPERATIONS
|
|
|
(2,411,123
|
)
|
(2,973,958
|
)
|
|
|
|
|
|||||
OTHER
INCOME (EXPENSE):
|
|
|
|||||
Interest
Expense, Net
|
|
|
(261,787
|
)
|
(139,056
|
)
|
|
Gain
on Debt Forgiveness
|
|
|
4,600
|
144,351
|
|||
Writeoff
of Investment
|
|
|
-
|
(25,000
|
)
|
||
Other
Income
|
|
|
143,808
|
1,562,500
|
|||
Total
Other Income (Expense)
|
|
|
(113,379
|
)
|
1,542,795
|
||
NET
LOSS FROM CONTINUING OPERATIONS
|
|
|
(2,524,502
|
)
|
(1,431,163
|
)
|
|
DISCONTINUED
OPERATIONS
|
|
|
|||||
Loss
of Operations of Smart CRM, net of tax
|
|
|
-
|
(196,135
|
)
|
||
NET
LOSS
|
|
|
|
|
|
|
|
Net
loss attributed to common stockholders
|
|
$
|
(2,524,502
|
)
|
$
|
(1,627,298
|
)
|
NET
LOSS PER SHARE:
|
|
|
|
|
|
|
|
Continuing
Operations
|
|
|
|
||||
Basic
and Fully Diluted
|
|
$
|
(0.15
|
)
|
(0.10
|
)
|
|
Discontinued
Operations
|
|
|
|||||
Basic
and Fully Diluted
|
|
$
|
-
|
(0.01
|
)
|
||
Net
Loss Attributed to Common Stockholders
|
|
|
|||||
Basic
and Fully Diluted
|
|
$
|
(0.15
|
)
|
(0.11
|
)
|
|
SHARES
USED IN COMPUTING NET LOSS PER SHARE
|
|
|
|
||||
Basic
and Fully Diluted
|
|
|
16,728,010
|
15,052,205
|
|
|
|
Six
Months
Ended
June
30,
2007
|
|
Six
Months Ended
June
30,
2006
|
|
||
|
|
|
|
|
|
||
REVENUES:
|
|
|
|
|
|
|
|
Integration
fees
|
|
|
0
|
%
|
|
8
|
%
|
Syndication
fees
|
|
|
1
|
%
|
|
6
|
%
|
Subscription
fees
|
|
|
57
|
%
|
|
48
|
%
|
Professional
services fees
|
|
|
28
|
%
|
|
21
|
%
|
License
fees
|
|
|
13
|
%
|
|
15
|
%
|
Other
revenues
|
|
|
1
|
%
|
|
2
|
%
|
Total
revenues
|
|
|
100
|
%
|
|
100
|
%
|
|
|
|
|
|
|
|
|
COST
OF REVENUES
|
|
|
9
|
%
|
|
8
|
%
|
|
|
|
|
|
|
|
|
GROSS
PROFIT
|
|
|
91
|
%
|
|
92
|
%
|
|
|
|
|
|
|
||
OPERATING
EXPENSES:
|
|
|
|
|
|
||
General
and administrative
|
|
|
101
|
%
|
|
166
|
%
|
Sales
and marketing
|
|
|
44
|
%
|
|
24
|
%
|
Development
|
|
|
59
|
%
|
|
38
|
%
|
|
|
|
|
|
|
||
Total
operating expenses
|
|
|
204
|
%
|
|
228
|
%
|
|
|
|
|
|
|
||
LOSS
FROM OPERATIONS
|
|
|
(113
|
%)
|
|
(136
|
%)
|
|
|
|
|
|
|
||
OTHER
INCOME (EXPENSE):
|
|
|
|
|
|
||
Interest
income (expense), net
|
|
|
(12
|
%)
|
|
(6
|
%)
|
Other
income
|
|
|
6
|
%
|
|
71
|
%
|
Writeoff
of investment
|
|
|
0
|
%
|
|
(1
|
%)
|
Gain
on debt forgiveness
|
|
|
0
|
%
|
|
7
|
%
|
DISCONTINUED
OPERATIONS
|
|
|
|
|
|
||
Loss
of Operations of Smart CRM, net of tax
|
0
|
%
|
(9
|
%)
|
|||
|
|
|
|
|
|
||
NET
INCOME
|
|
|
|
|
|
||
(Loss)
|
|
|
(119
|
%)
|
|
(74
|
%)
|
1.
|
Mr.
Jeffrey LeRose was appointed to the position of non-executive Chairman
of
the Board of Directors to separate the leadership of the Board of
Directors from the management of the Company, replacing Mr. Michael
Nouri,
who remained as President, Chief Executive Officer, and a member
of the
Board
|
2.
|
Mr.
Nouri has repaid all amounts outstanding to several noteholders,
including
Berkley Financial Services through sales of shares of our common
stock
from Mr. Nouri's personal holdings.
|
3.
|
Our
Chief Financial Officer has been involved in communications with
investment professionals, including analysts, brokers and potential
institutional investors.
|
4.
|
Our
Chief Financial Officer has been given direct reporting responsibility
to
the Audit Committee with respect to any such
communications.
|
5.
|
Three
additional, non-management directors have been appointed to our Board
of
Directors, two of whom qualify as “independent” under Item 407(a) of
Regulation S-K. One of these “independent” directors also qualifies as an
“audit committee financial expert” under Item 407(d)(5)(ii) of Regulation
S-K and is serving as the Chairman of the Audit
Committee.
|
6.
|
Our
outside counsel has provided periodic educational training for management
and directors by outside legal counsel and other appropriate professional
advisors.
|
7.
|
We
have adopted a revised Securities Trading
Policy.
|
8.
|
Controls
have been implemented regarding the review and approval of material
contracts by our Chief Financial Officer, Corporate Counsel, and
where
appropriate, our outside counsel and Board of Directors, including
the
creation of a contract checklist to be completed by our Chief Financial
Officer and Corporate Counsel for each material
agreement.
|
9.
|
We
have instituted a program requiring written confirmation of compliance
with our Code of Ethics and Conflicts of Interest Policy on a quarterly
basis from all members of management and the Board of
Directors.
|
10.
|
We
entered into a contract with Ethical Advocates, Inc. for confidential
and
anonymous incident reporting.
|
11.
|
Multiple
control systems have been put in place to review checks paid to officers
and directors in excess of $2,500.
|
12.
|
We
now have three members of our Board who are members of the National
Association of Corporate Directors
(“NACD”).
|
|
·
|
Our
Financial Condition
|
|
·
|
Our
Products and Operations
|
|
·
|
Our
Market, Customers and Partners
|
|
·
|
Our
Officers, Directors, Employees and
Stockholders
|
|
·
|
Regulatory
Matters that Affect Our Business
|
|
·
|
Matters
Related to the Market For Our
Securities
|
|
·
|
increase
our vulnerability to general adverse economic and industry
conditions;
|
|
·
|
require
us to dedicate a substantial portion of our cash flow from operations
to
payments on our debt, thereby reducing the availability of our cash
flow
to fund working capital, capital expenditures and other general corporate
purposes;
|
|
·
|
limit
our flexibility in planning for, or reacting to, changes in our business
and the industry in which we
operate;
|
|
·
|
result
in the loss of a significant amount of our assets or the assets of
our
subsidiary if we are unable to meet the obligations of these
arrangements;
|
|
·
|
place
us at a competitive disadvantage compared to our competitors that
have
less indebtedness or better access to capital by, for example, limiting
our ability to enter into new markets;
and
|
|
·
|
limit
our ability to borrow additional funds in the
future.
|
|
·
|
difficulties
in integrating operations, technologies, services and
personnel;
|
|
·
|
diversion
of financial and managerial resources from existing
operations;
|
|
·
|
reduction
of available cash;
|
|
·
|
risk
of entering new markets;
|
|
·
|
potential
write-offs of acquired assets;
|
|
·
|
potential
loss of key employees;
|
|
·
|
inability
to generate sufficient revenue to offset acquisition or investment
costs;
and
|
|
·
|
delays
in customer purchases due to
uncertainty.
|
|
·
|
costs
of customization and localization of products for foreign
countries;
|
|
·
|
laws
and business practices favoring local
competitors;
|
|
·
|
uncertain
regulation of electronic commerce;
|
|
·
|
compliance
with multiple, conflicting, and changing governmental laws and
regulations;
|
|
·
|
longer
sales cycles; greater difficulty in collecting accounts
receivable;
|
|
·
|
import
and export restrictions and
tariffs;
|
|
·
|
potentially
weaker protection for our intellectual property than in the United
States,
and practical difficulties in enforcing such rights
abroad;
|
|
·
|
difficulties
staffing and managing foreign
operations;
|
|
·
|
political
and economic instability.
|
|
·
|
the
evolving demand for our services and
software;
|
|
·
|
spending
decisions by our customers and prospective
customers;
|
|
·
|
our
ability to manage expenses;
|
|
·
|
the
timing of product releases;
|
|
·
|
changes
in our pricing policies or those of our
competitors;
|
|
·
|
the
timing of execution of contracts;
|
|
·
|
changes
in the mix of our services and software
offerings;
|
|
·
|
the
mix of sales channels through which our services and software are
sold;
|
|
·
|
costs
of developing product enhancements;
|
|
·
|
global
economic and political conditions;
|
|
·
|
our
ability to retain and increase sales to existing customers, attract
new
customers and satisfy our customers'
requirements;
|
|
·
|
subscription
renewal rates for our service;
|
|
·
|
the
rate of expansion and effectiveness of our sales
force;
|
|
·
|
the
length of the sales cycle for our
service;
|
|
·
|
new
product and service introductions by our
competitors;
|
|
·
|
technical
difficulties or interruptions in our
service;
|
|
·
|
regulatory
compliance costs;
|
|
·
|
integration
of acquisitions; and
|
|
·
|
extraordinary
expenses such as litigation or other dispute-related settlement
payments.
|
|
·
|
variations
in our actual and anticipated operating
results;
|
|
·
|
the
volatility inherent in stock prices within the emerging sector in
which we
conduct business;
|
|
·
|
announcements
of technological innovations, new services or service enhancements,
strategic alliances or significant agreements by us or by our
competitors;
|
|
·
|
recruitment
or departure of key personnel;
|
|
·
|
changes
in the estimates of our operating results or changes in recommendations
by
any securities analysts that elect to follow our common
stock;
|
|
·
|
market
conditions in our industry, the industries of our customers and the
economy as a whole; and
|
|
·
|
the
volume of trading in our common stock, including sales of substantial
amounts of common stock issued upon the exercise of outstanding options
and warrants.
|
|
·
|
contains
a description of the nature and level of risk in the market for penny
stocks in both public offerings and secondary
trading;
|
|
·
|
contains
a description of the broker's or dealer's duties to the customer
and of
the rights and remedies available to the customer with respect to
a
violation of such duties or other
requirements;
|
|
·
|
contains
a brief, clear, narrative description of a dealer market, including
“bid”
and “ask” prices for penny stocks and the significance of the spread
between the bid and ask price;
|
|
·
|
contains
a toll-free telephone number for inquiries on disciplinary
actions;
|
|
·
|
defines
significant terms in the disclosure document or in the conduct of
trading
penny stocks; and
|
|
·
|
contains
such other information and is in such form (including language, type,
size, and format) as the SEC
requires.
|
|
·
|
bid
and ask quotations for the penny
stock;
|
|
·
|
the
compensation of the broker-dealer and its salesperson in the
transaction;
|
|
·
|
the
number of shares to which such bid and ask prices apply, or other
comparable information relating to the depth and liquidity of the
market
for such stock; and
|
|
·
|
monthly
account statements showing the market value of each penny stock held
in
the customer's account.
|
(a)
|
Election
of seven directors, each elected to serve until the later of the
next
Annual Meeting of Stockholders or until such time as his successor
has
been duly elected and qualified.
|
Name
|
|
Votes
For
|
Votes Withheld
|
|
Dennis
Michael Nouri
|
|
11,099,412
|
24,400
|
|
Thomas
P. Furr
|
|
11,099,412
|
24,400
|
|
Jeffrey
W. LeRose
|
|
10,340,194
|
783,618
|
|
Shlomo
Elia
|
|
11,109,612
|
14,200
|
|
Philippe
Pouponnot
|
|
11,109,612
|
14,200
|
|
C.
James Meese, Jr.
|
|
10,340,194
|
783,618
|
|
David
E. Colburn
|
|
10,340,194
|
783,618
|
(b)
|
Ratification
of the appointment of Sherb & Co., LLP as independent auditors for the
fiscal year ended December 31, 2007.
|
Votes
For
|
|
Votes Against
|
|
Abstained
|
11,123,612
|
200
|
0
|
Exhibit
No.
|
Description
|
3.1
|
Third
Amended and Restated Bylaws (incorporated herein by reference to
Exhibit
3.1 to our Current Report on Form 8-K, as filed with the SEC on May
31,
2007)
|
10.1
|
Form
of Restricted Stock Agreement (Non-Employee Director) under Smart
Online,
Inc.'s 2004 Equity Compensation Plan (incorporated herein by reference
to
Exhibit 10.1 to our Current Report on Form 8-K, as filed with the
SEC on
May 31, 2007)
|
10.2
|
Form
of Executive Officer Compensation Agreement, dated April 25, 2007,
by and
between Smart Online, Inc. and certain of its executive officers
(incorporated herein by reference to Exhibit 10.53 to Amendment No.
1 to
our Registration Statement on Form S-1 (Registration No. 333-141853),
as
filed with the SEC on June 15, 2007)
|
10.3
|
Form
of Amendment to Registration Rights Agreement, dated March 26, 2007,
by
and between Smart Online, Inc. and each of Magnetar Capital Master
Fund,
Ltd. and Herald Investment Management Limited on behalf of Herald
Investment Trust PLC (incorporated herein by reference to Exhibit
10.54 to
Amendment No. 3 to our Registration Statement on Form S-1 (Registration
No. 333-141853), as filed with the SEC on July 31, 2007)
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a) as Adopted
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification
of Chief Financial Officer Pursuant to Rule 13a-14(a) as Adopted
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This exhibit
is
being furnished pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
and shall not, except to the extent required by that Act, be deemed
to be
incorporated by reference into any document or filed herewith for
the
purposes of liability under the Securities Exchange Act of 1934,
as
amended, or the Securities Act of 1933, as amended, as the case may
be.
|
|
Certification
of Chief Financial Officer to Pursuant to 18 U.S.C. Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
This
exhibit is being furnished pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 and shall not, except to the extent required by that
Act, be
deemed to be incorporated by reference into any document or filed
herewith
for the purposes of liability under the Securities Exchange Act of
1934,
as amended, or the Securities Act of 1933, as amended, as the case
may
be.
|
|
Smart
Online, Inc.
|
|
|
|
/s/
Michael Nouri
|
|
Michael
Nouri
|
|
Principal
Executive Officer
|
|
|
|
Smart
Online, Inc.
|
|
|
|
/s/
Nicholas Sinigaglia
|
|
Nicholas
Sinigaglia
|
|
Principal
Financial Officer and
|
|
Principal
Accounting Officer
|
|
|
Exhibit
No.
|
Description
|
3.1
|
Third
Amended and Restated Bylaws (incorporated herein by reference to
Exhibit
3.1 to our Current Report on Form 8-K, as filed with the SEC on May
31,
2007)
|
10.1
|
Form
of Restricted Stock Agreement (Non-Employee Director) under Smart
Online,
Inc.'s 2004 Equity Compensation Plan (incorporated herein by reference
to
Exhibit 10.1 to our Current Report on Form 8-K, as filed with the
SEC on
May 31, 2007)
|
10.2
|
Form
of Executive Officer Compensation Agreement, dated April 25, 2007,
by and
between Smart Online, Inc. and certain of its executive officers
(incorporated herein by reference to Exhibit 10.53 to Amendment No.
1 to
our Registration Statement on Form S-1 (Registration No. 333-141853),
as
filed with the SEC on June 15, 2007)
|
10.3
|
Form
of Amendment to Registration Rights Agreement, dated March 26, 2007,
by
and between Smart Online, Inc. and each of Magnetar Capital Master
Fund,
Ltd. and Herald Investment Management Limited on behalf of Herald
Investment Trust PLC (incorporated herein by reference to Exhibit
10.54 to
Amendment No. 3 to our Registration Statement on Form S-1 (Registration
No. 333-141853), as filed with the SEC on July 31, 2007)
|
Certification
of Chief Executive Officer Pursuant to Rule 13a-14(a) as Adopted
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification
of Chief Financial Officer Pursuant to Rule 13a-14(a) as Adopted
Pursuant
to Section 302 of the Sarbanes-Oxley Act of 2002
|
|
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. Section 1350, as
Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. This exhibit
is
being furnished pursuant to Section 906 of the Sarbanes-Oxley Act
of 2002
and shall not, except to the extent required by that Act, be deemed
to be
incorporated by reference into any document or filed herewith for
the
purposes of liability under the Securities Exchange Act of 1934,
as
amended, or the Securities Act of 1933, as amended, as the case may
be.
|
|
Certification
of Chief Financial Officer to Pursuant to 18 U.S.C. Section 1350,
as
Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
This
exhibit is being furnished pursuant to Section 906 of the Sarbanes-Oxley
Act of 2002 and shall not, except to the extent required by that
Act, be
deemed to be incorporated by reference into any document or filed
herewith
for the purposes of liability under the Securities Exchange Act of
1934,
as amended, or the Securities Act of 1933, as amended, as the case
may
be.
|