x
|
QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
o |
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE
ACT
|
NEVADA
|
30-0298178
|
(State
or other jurisdiction of incorporation or organization)
|
(IRS
Employer Identification No.)
|
Page
|
||
PART
I.
|
FINANCIAL
INFORMATION
|
|
Item
1.
|
Financial
Statements (Unaudited)
|
3
|
Condensed
Consolidated Balance Sheets as of October 31, 2007 and April 30,
2007
|
3
|
|
Condensed
Consolidated Statements of Operations for the
Three
and Six Months Ended October 31, 2007 and 2006
|
4
|
|
Condensed
Consolidated Statements of Cash Flows for the
Six
Months Ended October 31, 2007 and 2006
|
5
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements
|
6
|
|
Item
2.
|
Management's
Discussion and Analysis and Plan of Operation
|
14
|
Item
3.
|
Controls
and Procedures
|
21
|
PART
II.
|
OTHER
INFORMATION
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
22
|
Item
6.
|
Exhibits
|
23
|
Signatures |
|
24
|
October
31,
|
April
30,
|
||||||
2007
|
2007
|
||||||
(unaudited)
|
|||||||
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
13,538
|
$
|
22,032
|
|
||
RISC
loan receivables, net of reserve of $100,638 and $59,338
respectively (NOTE D)
|
3,559,992 | 2,492,819 | |||||
Motorcycles
and other vehicles under operating leases net
of accumulated depreciation of $296,661and $ 221,800 respectively,
and loss reserve of $37,266 and $ 26,059 respectively
(NOTE B)
|
1,334,544
|
1,088,686
|
|||||
Interest
receivable
|
50,220
|
25,832
|
|||||
Accounts
receivable
|
54,280
|
||||||
Prepaid
expenses and other assets
|
27,137
|
||||||
Inventory
(NOTE C)
|
33,838
|
20,784
|
|||||
Property
and equipment, net of accumulated depreciation and amortization of
$117,073and $ 97,047 respectively (NOTE E)
|
74,174
|
94,200
|
|||||
Restricted
cash
|
383,360
|
284,943
|
|||||
Deposits
|
50,692
|
50,692
|
|||||
Total
assets
|
$
|
5,554,638
|
$
|
4,107,125
|
|||
LIABILITIES
AND DEFICIENCY IN STOCKHOLDERS' EQUITY
|
|||||||
Liabilities:
|
|||||||
Accounts
payable and accrued expenses
|
$
|
1,117,941
|
$
|
1,219,067
|
|||
Accrued
equity based compensation (NOTE G)
|
-
|
40,310
|
|||||
Accrued
equity based penalties
|
2,206
|
2,380
|
|||||
Notes
payable-Senior Lender (NOTE F)
|
4,541,846
|
2,985,207
|
|||||
Notes
payable-Other (NOTE I)
|
2,650,759
|
1,140,259
|
|||||
Loans
payable-related parties (NOTE J)
|
222,260
|
202,260
|
|||||
Deferred
revenue
|
34,691
|
46,765
|
|||||
Total
liabilities
|
8,569,703
|
5,636,248
|
|||||
Deficiency
in Stockholders' Equity:
|
|||||||
Preferred
stock, $.001 par value; 10,000,000 shares authorized of which
35,850
shares have been designated as Series A convertible preferred
stock, with
a stated value of $100 per share, 3,050 and 19,795 shares
issued and
outstanding respectively
|
305,000
|
1,979,500
|
|||||
Common
stock, $.001 par value; 340,000,000 shares authorized, 127,106,157
and
123,216,157 shares issued and outstanding
respectively
|
127,106
|
123,216
|
|||||
Common
stock to be issued, 10,734,000 and 0 respectively
|
10,734
|
-
|
|||||
Additional
paid-in-capital
|
17,026,026
|
14,595,827
|
|||||
Deferred
compensation
|
-
|
(24,000
|
)
|
||||
Accumulated
deficit
|
(20,483,931
|
)
|
(18,203,666
|
)
|
|||
Total
deficiency in stockholders' equity
|
(3,015,065
|
)
|
(1,529,123
|
)
|
|||
Total
liabilities and deficiency in stockholders'
equity
|
$
|
5,554,638
|
$
|
4,107,125
|
Three
Months Ended
October
31,
|
Six
Months Ended
October
31,
|
||||||||||||
2007
|
2006
|
2007
|
2006
|
||||||||||
Revenue
|
$
|
297,303
|
$
|
219,555
|
$
|
581,300
|
$
|
411,197
|
|||||
Operating
expenses:
|
|||||||||||||
General
and administrative
|
1,206,382
|
1,324,556
|
2,303,086
|
2,491,337
|
|||||||||
Depreciation
and amortization
|
71,429
|
82,313
|
150,825
|
156,610
|
|||||||||
Total
operating expenses
|
1,277,811
|
1,406,869
|
2,453,911
|
2,647,947
|
|||||||||
Loss
from operations
|
(980,508
|
)
|
(1,187,314
|
)
|
(1,872,611
|
)
|
(2,236,750
|
)
|
|||||
Other
expenses:
|
|||||||||||||
Interest
expense and financing cost, net
|
(214,719
|
)
|
(102,381
|
)
|
(385,115
|
)
|
(120,268
|
)
|
|||||
Change
in value of warrant liabilities
|
174
|
(333,470
|
)
|
174
|
299,474
|
||||||||
Net
Loss
|
(1,195,053
|
)
|
(1,623,165
|
)
|
(2,257,552
|
)
|
(2,057,544
|
)
|
|||||
Preferred
dividend payable
|
18,100
|
29,936
|
22,713
|
59,873
|
|||||||||
Net
loss attributed to common stockholders
|
$
|
(1,213,153
|
)
|
$
|
(1,653,101
|
)
|
$
|
(2,280,265
|
)
|
$
|
(2,117,417
|
)
|
|
Basic
and diluted loss per share
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
|
Basic
and diluted loss per share attributed to common
stockholders
|
$
|
(0.01
|
)
|
$
|
(0.01
|
)
|
$
|
(0.02
|
)
|
$
|
(0.02
|
)
|
|
Weighted
average shares outstanding
|
124,797,340
|
121,947,292
|
124,385,994
|
121,350,018
|
Six
Months Ended
October
31,
|
|||||||
2007
|
2006
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES
|
|||||||
Net
Loss
|
$
|
(2,280,265
|
)
|
$
|
(2,057,544
|
)
|
|
Adjustments
to reconcile net loss to net cash used in operating
activities:
|
|||||||
Depreciation
and Amortization
|
150,826
|
156,610
|
|||||
Allowance
for loss reserves
|
52,507
|
98,342
|
|||||
Amortization
of deferred revenue
|
(7,700
|
)
|
(6,600
|
)
|
|||
Amortization
of deferred compensation
|
24,000
|
223,500
|
|||||
Equity
based compensation
|
273,151
|
302,950
|
|||||
Stock
based finance cost
|
273,008
|
48,500
|
|||||
Forgiveness
of dividend payable
|
224,164
|
-
|
|||||
Change
in fair value of penalty warrant and warrant liability
|
(174
|
)
|
(267,855
|
)
|
|||
Changes
in operating assets and liabilities:
|
|||||||
(Increase)
decrease in:
|
|||||||
Lease
payments receivable
|
-
|
(2,034,714
|
)
|
||||
Other
receivable
|
(78,667
|
)
|
(23,250
|
)
|
|||
Prepaid
expenses and other assets
|
27,137
|
32,215
|
|||||
Loan
proceeds receivable
|
-
|
368,937
|
|||||
Other
current assets
|
-
|
(4,150
|
)
|
||||
Inventory
|
-
|
-
|
|||||
Restricted
cash
|
(98,417
|
)
|
(121,325
|
)
|
|||
Deposits
|
(1,850
|
)
|
|||||
Increase
(decrease) in:
|
|||||||
Accounts
payable and accrued expenses
|
(141,436
|
)
|
555,063
|
||||
Deferred
revenue
|
(4,374
|
)
|
612,014
|
||||
Non-current
liabilities
|
-
|
-
|
|||||
Accrued
registration penalty
|
-
|
-
|
|||||
Net
cash used in operating activities
|
(1,586,240
|
)
|
(2,119,157
|
)
|
|||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Payments
for motorcycles and other vehicles
|
(387,865
|
)
|
(767,640
|
)
|
|||
Purchase
of RISC contracts
|
(1,121,527
|
)
|
-
|
||||
Purchase
of property plant and equipment
|
-
|
(14,734
|
)
|
||||
Net
cash used in investing activities
|
(1,509,392
|
)
|
(782,374
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES
|
|||||||
Proceeds
from notes from senior lender
|
2,571,812
|
1,802,989
|
|||||
Payments
on notes from senior lender
|
(1,015,173
|
)
|
(229,582
|
)
|
|||
Proceeds
from convertible notes
|
1,175,500
|
-
|
|||||
Proceeds
from other notes
|
335,000
|
275,000
|
|||||
Loan
proceeds from other related parties
|
20,000
|
83,260
|
|||||
Exercise
of warrants
|
-
|
125,000
|
|||||
Net
cash provided by financing activities
|
3,087,139
|
2,056,667
|
|||||
Net
Increase (decrease) in cash
|
$
|
(8,493
|
)
|
$
|
(844,864
|
)
|
|
Unrestricted
cash and cash equivalents, beginning of period
|
$
|
22,032
|
$
|
856,382
|
|||
Unrestricted
cash and cash equivalents , end of period
|
$
|
13,538
|
$
|
11,518
|
|||
Cash
paid for:
|
|||||||
Interest
|
$
|
207,406
|
$
|
72,513
|
|||
Income
taxes
|
$
|
6,415
|
$
|
-
|
|||
Non-cash
items for the six months ended October 31, 2007 consisted of the
conversion of 16,745 Preferred Shares into 10,733,974 shares of Common
Stock
|
Under
Pre-SFAS
No.123 (R)
Accounting
|
SFAS No.
123(R) Impact
|
Actual
Year Ended
October 31, 2007
|
||||||||
Earnings
before taxes
|
$
|
(2,142,487
|
)
|
$
|
(137,778
|
)
|
$
|
(2,280,265
|
)
|
|
Net
Earnings
|
(2,142,487
|
)
|
$
|
(137,778
|
)
|
$
|
(2,280,265
|
)
|
||
Net
Earnings
|
||||||||||
Basic
EPS
|
$
|
(0.02
|
)
|
$
|
-
|
$
|
(0.02
|
)
|
||
Diluted
EPS
|
(0.02
|
)
|
-
|
(0.02
|
)
|
|||||
Cash
Flows
|
||||||||||
Operating
Activities
|
$
|
(1,586,231
|
)
|
$
|
-
|
$
|
(1,586,231
|
)
|
||
Financing
Activities
|
$
|
3,087,139
|
-
|
3,087,139
|
October
31,
|
April
30,
|
||||||
2007
|
2007
|
||||||
Motorcycles
and other vehicles
|
$
|
1,668,472
|
$
|
1,336,545
|
|||
Less:
accumulated depreciation
|
(296,661
|
)
|
(221,800
|
)
|
|||
Motorcycles
and other vehicles, net
of accumulated depreciation
|
1,371,811
|
1,114,745
|
|||||
Less:
estimated reserve for residual values
|
(37,266
|
)
|
(26,059
|
)
|
|||
Motorcycles
and other vehicles under operating
leases, net
|
$
|
1,334,545
|
$
|
1,088,686
|
Year
ending October 31,
|
|
|||
2008
|
$
|
881,106
|
||
2009
|
872,239
|
|||
2010
|
847,901
|
|||
2011
|
741,198
|
|||
2012
|
317,134
|
|||
$
|
3,659,578
|
|||
Less:
allowance for doubtful receivables
|
(100,638
|
)
|
||
|
3,558,940
|
|
October 31,
2007
|
April
30,
2007
|
|||||
Computer
equipment, software and furniture
|
$
|
191,247
|
$
|
191,247
|
|||
Less:
accumulated depreciation and amortization
|
(117,073
|
)
|
(97,047
|
)
|
|||
Net
property and equipment
|
$
|
74,174
|
$
|
94,200
|
12
Months Ended
|
||||
October
31,
|
Amount
|
|||
2008
|
$
|
1,068,183
|
||
2009
|
1,137,164
|
|||
2010
|
935,084
|
|||
2011
|
916,574
|
|||
2012
|
484,841
|
|||
$
|
4,541,846
|
Notes
Payable-Other
|
October 31, 2007
|
April 30, 2007
|
|||||
6%
Bridge Loan, due October 19, 2007 (extended to January 31,
2008).
|
$
|
50,000
|
$
|
50,000
|
|||
Non-interest
Demand Loan
|
225,000
|
40,000
|
|||||
10%
Bridge Notes, due September 21, 2007 (extended to December 31, 2007).
|
275,000
|
275,000
|
|||||
12%
Convertible Notes, due December 19, 2007 (extended to January 18,
2008).
|
150,000
|
-
|
|||||
6%
Convertible Notes, various due dates from August 24, 2007 (extended
to December 31, 2007) to February 23, 2008
|
1,950,759
|
775,259
|
|||||
Total
|
$
|
2,650,759
|
$
|
1,140,259
|
·
|
seeking
additional credit lines from institutional
lenders;
|
·
|
seeking
institutional investors for debt or equity investments in our company;
and
|
·
|
initiating
negotiations to secure short term financing through promissory notes
or
other debt instruments on an as needed
basis.
|
Exhibit
Number
|
Description
of Exhibit
|
|
Exhibit
10.1*
|
Form
of Convertible Debenture
|
|
Exhibit
11
|
Statement
re: computation of per share earnings is hereby incorporated by reference
to "Financial Statements" of Part I- Financial Information, Item
1 -
Financial Statements, contained in this Form 10-QSB.
|
|
Exhibit
31.1*
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
31.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(a)/15d-14(a)
|
|
Exhibit
32.1*
|
Certification
of Chief Executive Officer Pursuant to Securities Exchange Act Rule
13a-14(b) and 18 U.S.C. Section 1350
|
|
Exhibit
32.2*
|
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act
Rule
13a-14(b) and 18 U.S.C. Section
1350
|
SPARTA
COMMERCIAL SERVICES, INC.
|
||
Date:
December 21, 2007
|
By:
|
/s/
Anthony L. Havens
|
Anthony L. Havens | ||
Chief Executive Officer | ||
Date:
December 21, 2007
|
By:
|
/s/
Anthony W. Adler
|
Anthony W. Adler | ||
Principal Financial Officer |