x
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
¨
|
TRANSITION REPORT PURSUANT TO
SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF
1934
|
England
and Wales
|
Not
applicable
|
(State
or other jurisdiction of incorporation
or
organization)
|
(I.R.S.
Employer Identification No.)
|
7575 E.
Redfield Road
Suite
201
Scottsdale,
AZ
|
85260
|
(Address
of principal executive offices)
|
(Zip
Code)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
Page
|
|
PART
I – FINANCIAL INFORMATION
|
1
|
Item
1. Financial Statements:.
|
2
|
Consolidated
Balance Sheets (unaudited)
|
2
|
Consolidated
Statements of Operations (unaudited)
|
3
|
Consolidated
Statements of Cash Flows (unaudited)
|
4
|
Notes
to Consolidated Financial Statements (unaudited)
|
5
|
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
9
|
Item
3. Quantitative and Qualitative Disclosure About Market
Risk
|
13
|
Item
4T. Controls and Procedures
|
13
|
PART
II – OTHER INFORMATION
|
14
|
Item
1. Legal Proceedings.
|
14
|
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
14
|
Item
3. Defaults Upon Senior Securities
|
15
|
Item
4. Submission of Matters to a Vote of Security Holders
|
15
|
Item
5. Other Information.
|
15
|
Item
6. Exhibits
|
16
|
SIGNATURES
|
17
|
June 30,
|
December 31,
|
|||||||
2009
|
2008
|
|||||||
Assets
|
||||||||
Cash
and cash equivalents
|
$ | 137,757 | $ | 20,836 | ||||
Certificates
of deposit
|
1,429,810 | 2,118,933 | ||||||
Accounts
receivable, net
|
58,008 | 75,457 | ||||||
Prepaid
expenses and other current assets
|
106,358 | 78,723 | ||||||
Total
current assets
|
1,731,933 | 2,293,949 | ||||||
Property
and equipment, net
|
181,558 | 160,641 | ||||||
Deposits
and other assets
|
23,899 | 33,899 | ||||||
Total
assets
|
$ | 1,937,390 | $ | 2,488,489 | ||||
Liabilities
and Shareholders' Equity
|
||||||||
Accounts
payable
|
$ | 1,264,143 | $ | 1,176,170 | ||||
Accrued
expenses
|
310,794 | 771,407 | ||||||
Deferred
revenue
|
28,439 | 15,617 | ||||||
Liability
for unauthorized, unissued shares
|
- | 134,252 | ||||||
Other
liabilities
|
5,276 | 4,652 | ||||||
Total
current liabilities
|
1,608,652 | 2,102,098 | ||||||
Shareholders'
equity:
|
||||||||
Ordinary
shares, 1 pence par value, 300,000,000 shares
|
||||||||
authorized,
129,254,116 shares outstanding at
|
||||||||
June
30, 2009 and 126,682,430 to be issued and
|
||||||||
outstanding
at December 31, 2008 (see Note 1)
|
2,539,175 | 2,503,878 | ||||||
Additional
paid in capital
|
4,041,455 | 3,982,711 | ||||||
Accumulated
deficit
|
(6,251,892 | ) | (6,100,198 | ) | ||||
Total
shareholders' equity
|
328,738 | 386,391 | ||||||
Total
liabilities and shareholders' equity
|
$ | 1,937,390 | $ | 2,488,489 |
Three Months Ended June 30,
|
Six Months Ended June 30,
|
|||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Net
revenues
|
$ | 3,140,282 | $ | 2,863,477 | $ | 5,714,827 | $ | 5,234,647 | ||||||||
Cost
of goods sold
|
2,082,917 | 2,035,087 | 3,783,196 | 3,708,590 | ||||||||||||
Gross
profit
|
1,057,365 | 828,390 | 1,931,631 | 1,526,057 | ||||||||||||
Operating
expenses:
|
||||||||||||||||
Sales
and marketing
|
702,423 | 549,631 | 1,266,087 | 1,041,902 | ||||||||||||
General
and administrative
|
462,031 | 573,159 | 958,664 | 971,551 | ||||||||||||
Total
operating expenses
|
1,164,454 | 1,122,790 | 2,224,751 | 2,013,453 | ||||||||||||
Operating
loss
|
(107,089 | ) | (294,400 | ) | (293,120 | ) | (487,396 | ) | ||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(3,914 | ) | 86,529 | (4,500 | ) | (174,233 | ) | |||||||||
Gain
on debt conversion
|
- | 1,113,849 | - | 1,113,849 | ||||||||||||
Mark
to market gains
|
||||||||||||||||
on liability for unauthorized shares
|
- | (179,896 | ) | 3,036 | (179,896 | ) | ||||||||||
Advertising
revenue and other
|
61,361 | 59,229 | 142,890 | 96,533 | ||||||||||||
Total
other income (expense)
|
57,447 | 1,079,711 | 141,426 | 856,253 | ||||||||||||
Net
income (loss)
|
$ | (49,642 | ) | $ | 785,311 | $ | (151,694 | ) | $ | 368,857 | ||||||
Net
income (loss) per share:
|
||||||||||||||||
Basic
|
$ | - | $ | 0.03 | $ | - | $ | 0.02 | ||||||||
Diluted
|
$ | - | $ | 0.03 | $ | - | $ | 0.02 | ||||||||
Weighted
average common shares outstanding
|
||||||||||||||||
Basic
|
129,254,116 | 24,707,568 | 128,529,760 | 20,458,616 | ||||||||||||
Diluted
|
129,254,116 | 25,146,104 | 128,529,760 | 20,705,292 |
Six
Months Ended June 30,
|
||||||||
2009
|
2008
|
|||||||
Cash
flows from operating activities:
|
||||||||
Net
income (loss)
|
$ | (151,694 | ) | $ | 368,857 | |||
Adjustments
to reconcile net income/(loss) to
|
||||||||
net
cash used in operating activities:
|
||||||||
Gain
on debt conversion
|
- | (1,113,849 | ) | |||||
Mark
to market (gains)/losses on liability for
|
||||||||
unauthorized
shares
|
(3,036 | ) | 179,896 | |||||
Depreciation
and amortization
|
25,575 | 19,036 | ||||||
Amortization
of debt discount
|
- | 12,480 | ||||||
Bad
debt expense
|
813 | 3,236 | ||||||
Stock-based
compensation
|
28,037 | 131,133 | ||||||
Changes
in assets and liabilities:
|
||||||||
Accounts
receivable
|
16,636 | 1,090 | ||||||
Prepaid
and other current assets
|
(27,635 | ) | (12,670 | ) | ||||
Deposits
and other assets
|
10,000 | 28,757 | ||||||
Accounts
payable
|
87,973 | (204,083 | ) | |||||
Accrued
expenses
|
(460,613 | ) | 71,021 | |||||
Accrued
interest
|
- | 125,354 | ||||||
Deferred
revenue
|
12,822 | 19,813 | ||||||
Other
liabilities
|
624 | 1,754 | ||||||
Net
cash used in operating activities
|
(460,498 | ) | (368,175 | ) | ||||
Cash
flows from investing activities:
|
||||||||
Cash
acquired in connection with reverse merger,
|
||||||||
net
of acquisition costs
|
- | 3,133,692 | ||||||
Maturities
of certificates of deposits
|
689,123 | - | ||||||
Purchases
of equipment
|
(46,492 | ) | (61,932 | ) | ||||
Net
cash provided by investing activities
|
642,631 | 3,071,760 | ||||||
Cash
flows from financing activities:
|
||||||||
Proceeds
from equity issuance, net of offering costs
|
- | 470,000 | ||||||
Proceeds
from line of credit
|
150,000 | - | ||||||
Payments
on line of credit
|
(150,000 | ) | - | |||||
Proceeds
from issuance of long-term debt
|
- | 517,500 | ||||||
Repayments
of debt
|
- | (265,000 | ) | |||||
Shares
repurchased from converted debtholders
|
(65,212 | ) | - | |||||
Net
cash (used in) provided by financing activities
|
(65,212 | ) | 722,500 | |||||
Change
in cash and cash equivalents
|
116,921 | 3,426,085 | ||||||
Cash
and cash equivalents, beginning of period
|
20,836 | 18,265 | ||||||
Cash
and cash equivalents, end of period
|
$ | 137,757 | $ | 3,444,350 | ||||
Supplemental
cash flow disclosures:
|
||||||||
Noncash
financing and investing activities -
|
||||||||
conversion
of convertible debt and other
|
||||||||
notes
payable to equity
|
$ | - | $ | 6,256,046 | ||||
Conversion
of shareholder advance to equity
|
$ | - | $ | 450,000 | ||||
Net
noncash liabilities assumed in reverse merger
|
$ | - | $ | (363,903 | ) | |||
Reclassification
for liability associated with unauthorized, unissued shares to be
issued
|
$ | (24,717 | ) | $ | - | |||
Reclassification
for liability associated with unauthorized, unissued shares
issued
|
$ | 155,933 | $ | - | ||||
Cash
paid for interest
|
$ | 4,500 | $ | 102,294 |
|
Number of
Units
|
Weighted-
Average
Exercise Price
|
Weighted-
Average
Remaining
Contractual Term
(in years)
|
|||||||||
|
||||||||||||
Outstanding
at December 31, 2008
|
6,109,715 | $ | 0.23 | |||||||||
Grants
|
- | - | ||||||||||
Forfeitures
|
(359,203 | ) | 0.23 | |||||||||
Exercises
|
- | - | ||||||||||
|
||||||||||||
Outstanding
at June 30, 2009
|
5,750,512 | $ | 0.23 | 2.5 | ||||||||
|
||||||||||||
Exerciseable
at June 30, 2009
|
5,750,512 | $ | 0.23 | 2.5 |
Exercise
Price
|
Number
of
Shares
|
|||
$0.09
- $0.20
|
3,850,739 | |||
$0.21
- $0.40
|
1,353,503 | |||
$0.41
- $0.70
|
507,770 | |||
$0.71
- $1.00
|
10,000 | |||
>
$1.00
|
28,500 |
|
·
|
Twenty percent at the date of
grant;
|
|
·
|
Twenty percent on the first
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.06 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary
date;
|
|
·
|
Thirty percent on the second
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.10 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary date;
and
|
|
·
|
Thirty percent on the third
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.15 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary
date.
|
·
|
our website includes more than
25,000 items on any given day and makes available to our users a wide
variety of goods; and
|
·
|
we bring buyers and sellers
together for lower costs than traditional
intermediaries.
|
Change from
|
Percent Change
|
|||||||||||||||
Net revenues
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | 3,140,282 | $ | 2,863,477 | $ | 276,805 | 9.7 | % | ||||||||
Six
months ended June 30,
|
$ | 5,714,827 | $ | 5,234,647 | $ | 480,180 | 9.2 | % |
Change from
|
Percent Change
|
|||||||||||||||
Cost of goods sold
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | 2,082,917 | $ | 2,035,087 | $ | 47,830 | 2.4 | % | ||||||||
Six
months ended June 30,
|
$ | 3,783,196 | $ | 3,708,590 | $ | 74,606 | 2.0 | % |
Change from
|
Percent Change
|
|||||||||||||||
Sales and marketing
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | 702,423 | $ | 549,631 | $ | 152,792 | 27.8 | % | ||||||||
Six
months ended June 30,
|
$ | 1,266,087 | $ | 1,041,902 | $ | 224,185 | 21.5 | % |
Change from
|
Percent Change
|
|||||||||||||||
General and administrative
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | 462,031 | $ | 573,159 | $ | (111,128 | ) | -19.4 | % | |||||||
Six
months ended June 30,
|
$ | 958,664 | $ | 971,551 | $ | (12,887 | ) | -1.3 | % |
Change
from
|
Percent
Change
|
|||||||||||||||
Interest
expense
|
2009
|
2008
|
Prior
Year
|
from
Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | (3,914 | ) | $ | 86,529 | $ | (90,443 | ) | -104.5 | % | ||||||
Six
months ended June 30,
|
$ | (4,500 | ) | $ | (174,233 | ) | $ | 169,733 | -97.4 | % |
Change from
|
Percent Change
|
|||||||||||||||
Advertising revenue and other
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | 61,361 | $ | 59,229 | $ | 2,132 | 3.6 | % | ||||||||
Six
months ended June 30,
|
$ | 142,890 | $ | 96,533 | $ | 46,357 | 48.0 | % |
Change from
|
Percent Change
|
|||||||||||||||
Net loss
|
2009
|
2008
|
Prior Year
|
from Prior Year
|
||||||||||||
Three
months ended June 30,
|
$ | (49,642 | ) | $ | 785,311 | $ | (834,953 | ) | 106.3 | % | ||||||
Six
months ended June 30,
|
$ | (151,694 | ) | $ | 368,857 | $ | (520,551 | ) | 141.1 | % |
|
·
|
We
have recently merged with an entity that maintains accounts in foreign
countries with which we are unfamiliar in doing
business
|
|
·
|
Because of our small size and
limited financial resources, we have limited finance staff, who are not
likely to be able to maintain a comprehensive knowledge of all relevant
elements of changing reporting and accounting requirements, and who may
not provide adequate resources in all circumstances to manage the complex
accounting of a software company with operations in several
countries.
|
|
·
|
We have had to rely on contract
consulting staff who are less likely to remain with us over the long
term.
|
|
·
|
Our accounting system and related
infrastructure was acquired or built to handle the finances of a company
significantly larger than we are currently, and any turnover in our
finance staff may lead us to lose the ability to operate the system
effectively.
|
|
·
|
Twenty percent at the date of
grant;
|
|
·
|
Twenty percent on the first
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.06 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary
date;
|
|
·
|
Thirty percent on the second
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.10 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary date;
and
|
|
·
|
Thirty percent on the third
anniversary of the date of grant conditional upon the achievement of a
closing price not less than $0.15 and daily volume of 50,000 shares for 25
days of the 30 day period immediately prior to the anniversary
date.
|
Name
|
Votes For
|
Votes Withheld
|
||
Peter
Engel
|
44,970,606
|
1,897,568
|
||
Vincent
Pino
|
44,926,607
|
1,941,567
|
||
Lawrence
Schafran
|
44,981,741
|
1,886,433
|
||
Filipe
Sobral
|
44,969,513
|
1,898,661
|
||
Christopher
Baker
|
|
44,969,226
|
|
1,898,948
|
|
·
|
Approved
the receipt of U.K. statutory accounts of Insignia in respect of the
financial years ended December 31, 2007 and December 31, 2006, together
with Directors’ and Auditors’ reports relating to those
accounts. This matter did not require a vote of the
Stockholders.
|
|
·
|
Approved
the re-appointment of MacIntyre Hudson as its U.K. statutory auditors and
independent accountants to perform the audit of the Company’s financial
statements for the year ending December 31, 2009. There were
45,258,346 votes cast for the re-appointment, 1,535,478 votes cast against
the re-appointment and 74,350
abstentions.
|
|
·
|
Approved
and ratified the appointment of Malone & Bailey PC as its U.S.
independent accountants to perform the audit of Insignia’s financial
statements for the fiscal years ending December 31, 2008 and December 31,
2007. There were 45,293,154 votes cast for the appointment,
1,543,420 votes cast against the appointment and 31,600
abstentions.
|
|
·
|
Approved
an increase to the authorized share capital of the Company from
110,000,000 to 300,000,000 ordinary shares. There were
42,982,692 votes cast for the increase, 3,795,581 votes cast against the
increase and 89,901 abstentions.
|
|
·
|
Approved
a resolution to grant the directors authority to allot shares in the
capital of the Company and other relevant securities up to an aggregate
nominal value of $1,900,000. There were 42,895,047 votes cast
for the resolution, 3,887,547 votes cast against the resolution and 85,580
abstentions.
|
|
·
|
Approved
a resolution to authorize directors in certain circumstances to allot
equity securities for cash other than in accordance with the statutory
pre-emption rights. There were 42,965,280 votes cast for the
resolution, 3,817,184 votes cast against the resolution
and 85,710 abstentions.
|
|
·
|
Approved
adoption of the Company’s 2009 Long Term Incentive Plan. There were
42,494,681 votes cast for the Long Term Incentive Plan, 3,814,110 votes
cast against the Long Term Incentive Plan, and 559,383
abstentions.
|
Exhibit
Number
|
Description
|
|
31.1
|
Certification
of Chief Executive Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
31.2
|
Certification
of Chief Financial Officer Pursuant to Rules 13a-14 and 15d-14 of the
Securities Exchange Act of 1934
|
|
32.1
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
|
32.2
|
|
Certification
Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of
2002
|
INSIGNIA
SOLUTIONS PLC
|
|
By:
|
/s/ Peter
Engel
|
Peter
Engel
|
|
President,
Chairman and Chief Executive Officer
|
|
(Principal
Executive Officer)
|
|
By:
|
/s/ Michael
Moore
|
Michael
Moore
|
|
(Principal
Financial
Officer)
|