Colorado
|
84-1384159
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
PAGE
|
|||
PART
I - FINANCIAL INFORMATION
|
|||
Item
1. Financial Statements
|
|||
Balance
Sheets December 31, 2009 (unaudited) and September 30, 2009
(audited)
|
3
|
||
Statements
of Operations for the Three Months ended December 31, 2009 and 2008
(unaudited) and the period February 25, 1997 (inception) to December 31,
2009 (unaudited)
|
4
|
||
Statements
of Stockholders Equity for the Three Months ended December 31, 2009
(unaudited)
|
5
|
||
Statements
of Cash Flows for the Three Months ended December 31, 2009 and 2008
(unaudited) and the period February 27, 1997 (inception) to December 31,
2009 (unaudited)
|
6
|
||
Notes
to Financial Statements (Unaudited)
|
7
|
||
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
12
|
||
Item
3 Qualitative and Quantitative Disclosures About Market
Risk
|
15
|
||
Item
4. Controls and Procedures
|
15
|
||
PART
II - OTHER INFORMATION
|
|||
Item
1. Legal Proceedings
|
15
|
||
Item
1a.Risk Factors
|
16
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
21
|
||
Item
3. Defaults upon Senior Securities
|
21
|
||
Item
4. Submission of Matters to a Vote of Security Holders
|
21
|
||
Item
5. Other Information
|
21
|
||
Item
6. Exhibits and Reports on Form 8-K
|
21
|
||
Signatures
|
23
|
|
December
31, 2009
|
September
30, 2009
|
||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 275,964 | $ | 530,717 | ||||
Common
stock subscription receivable
|
88,000 | - | ||||||
Inventory
asset
|
300,000 | 300,000 | ||||||
Prepaid
expenses
|
63,224 | 118,332 | ||||||
Total
Current Assets
|
727,188 | 949,049 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
51,708 | 51,708 | ||||||
Machinery
& equipment
|
450,386 | 450,386 | ||||||
Leasehold
improvements
|
89,825 | 89,825 | ||||||
591,919 | 591,919 | |||||||
Less
accumulated depreciation
|
(401,830 | ) | (378,353 | ) | ||||
Net
Property & Equipment
|
190,089 | 213,566 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
437,219 | 207,219 | ||||||
Security
deposit
|
5,815 | 5,815 | ||||||
Total
Other Assets
|
443,034 | 213,034 | ||||||
TOTAL
ASSETS
|
$ | 1,360,311 | $ | 1,375,649 | ||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 528,091 | $ | 389,293 | ||||
Accrued
expenses
|
15,770 | 24,451 | ||||||
Credit
card payable
|
6,816 | 17,918 | ||||||
Total
Current Liabilities
|
550,677 | 431,662 | ||||||
LONG
TERM LIABILITIES
|
||||||||
Accrued
interest on note payable
|
15,679 | 4,256 | ||||||
Note
payable, vendor
|
456,921 | 456,921 | ||||||
Total
Long Term Liabilities
|
472,600 | 461,177 | ||||||
TOTAL
LIABILITIES
|
1,023,277 | 892,839 | ||||||
SHAREHOLDERS'
EQUITY
|
||||||||
Preferred
stock, $0.01 par value;
|
||||||||
50,000,000
authorized preferred shares
|
||||||||
Common
stock, no par value;
|
||||||||
500,000,000
authorized common shares
|
||||||||
200,095,217
and 196,484,610 shares issued and outstanding,
respectively
|
24,090,869 | 23,767,869 | ||||||
Paid
in capital, common stock warrants
|
3,250,298 | 3,175,930 | ||||||
Additional
paid in capital
|
5,248,213 | 5,248,213 | ||||||
Deficit
accumulated during the development stage
|
(32,252,346 | ) | (31,709,202 | ) | ||||
TOTAL
SHAREHOLDERS' EQUITY
|
337,034 | 482,810 | ||||||
TOTAL
LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 1,360,311 | $ | 1,375,649 |
From
Inception
|
||||||||||||
February
25, 1997
|
||||||||||||
For
the Three Months Ended
|
through
|
|||||||||||
December
31, 2009
|
December
31, 2008
|
December
31, 2009
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling
and marketing expenses
|
109,993 | 100,535 | 1,208,527 | |||||||||
General
and administrative expenses
|
279,024 | 1,007,764 | 11,072,894 | |||||||||
Research
and development
|
44,891 | 12,836 | 2,750,440 | |||||||||
Stock
option and warrant expense
|
74,368 | 77,250 | 3,524,488 | |||||||||
Depreciation
and amortization expense
|
23,477 | 37,052 | 585,883 | |||||||||
TOTAL
OPERATING EXPENSES
|
531,753 | 1,235,437 | 19,142,232 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(531,753 | ) | (1,235,437 | ) | (19,127,352 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
44 | 3,416 | 445,537 | |||||||||
Impairment
of assets
|
- | - | (7,031,449 | ) | ||||||||
Write
down of inventory asset
|
- | - | (1,117,000 | ) | ||||||||
Legal
settlement
|
- | - | 1,100,000 | |||||||||
Loan
fees
|
- | - | (7,001,990 | ) | ||||||||
Forgiveness
of debt
|
- | - | 592,154 | |||||||||
Other,
non-operating
|
- | (7,590 | ) | (5,215 | ) | |||||||
Interest
expense
|
(11,435 | ) | - | (107,031 | ) | |||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(11,391 | ) | (4,174 | ) | (13,124,994 | ) | ||||||
NET
LOSS
|
$ | (543,144 | ) | $ | (1,239,611 | ) | $ | (32,252,346 | ) | |||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | (0.00 | ) | $ | (0.01 | ) | ||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
198,662,320 | 188,404,937 |
Deficit
|
||||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Stock
Options/
|
during
the
|
||||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Warrants
|
Development
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
Balance
at September 30, 2009
|
- | $ | - | 196,484,610 | $ | 23,767,869 | $ | 5,248,213 | $ | 3,175,930 | $ | (31,709,202 | ) | $ | 482,810 | |||||||||||||||||
Issuance
of common shares in October 2009 for cash (2,556,818
common shares issued at $0.088 per share )
(unaudited)
|
- | - | 2,556,818 | 225,000 | - | - | - | 225,000 | ||||||||||||||||||||||||
Issuance
of common shares in November 2009 for services (53,789 common
shares issued at a fair value of $0.1859 per share)
(unaudited)
|
- | - | 53,789 | 10,000 | - | - | - | 10,000 | ||||||||||||||||||||||||
Issuance
of common shares in December 2009 for subscription receivable
(1,000,000 common shares issued at $0.088 per share)
(unaudited)
|
- | - | 1,000,000 | 88,000 | - | - | - | 88,000 | ||||||||||||||||||||||||
Stock
compensation expense (unaudited)
|
- | - | - | - | - | 74,368 | - | 74,368 | ||||||||||||||||||||||||
Net
Loss for the period ended December 31, 2009 (unaudited)
|
- | - | - | - | - | - | (543,144 | ) | (543,144 | ) | ||||||||||||||||||||||
Balance
at December 31, 2009 (unaudited)
|
- | $ | - | 200,095,217 | $ | 24,090,869 | $ | 5,248,213 | $ | 3,250,298 | $ | (32,252,346 | ) | $ | 337,034 |
From Inception
|
||||||||||||
February 25,1997
|
||||||||||||
For the Three Months Ended
|
through
|
|||||||||||
December 31, 2009
|
December 31, 2008
|
December 31, 2009
|
||||||||||
CASH FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (543,144 | ) | $ | (1,239,611 | ) | $ | (32,252,346 | ) | |||
Adjustment
to reconcile net loss to net cash
|
||||||||||||
used
in operating activities
|
||||||||||||
Depreciation
& amortization
|
23,477 | 37,052 | 585,883 | |||||||||
Common
stock issued for services and interest
|
10,000 | 11,000 | 1,974,134 | |||||||||
Stock
option and warrant expense
|
74,368 | 77,250 | 3,524,488 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
- | - | 7,031,449 | |||||||||
Write
down of inventory asset
|
- | - | 1,117,000 | |||||||||
Gain
on settlement of debt
|
- | - | (287,381 | ) | ||||||||
Settlement
of lease
|
- | - | 59,784 | |||||||||
Change
in Assets and Liabilities:
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
55,108 | (26,098 | ) | (63,224 | ) | |||||||
Inventory
held for sale
|
- | - | (1,417,000 | ) | ||||||||
Other
assets
|
- | - | (5,815 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
127,696 | 3,235,035 | 2,567,636 | |||||||||
Accrued
expenses
|
2,742 | 23,282 | 31,449 | |||||||||
NET
CASH (USED)/PROVIDED IN OPERATING ACTIVITIES
|
(249,753 | ) | 2,117,910 | (11,448,370 | ) | |||||||
CASH
FLOWS USED IN INVESTING ACTIVITIES:
|
||||||||||||
Purchase
of manufacturing equipment and facilities in process
|
(230,000 | ) | (3,516,719 | ) | (6,054,629 | ) | ||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Receipts
on note receivable
|
- | - | 1,500,000 | |||||||||
Purchase
of marketable prototype
|
- | - | (1,780,396 | ) | ||||||||
Purchase
of fixed assets
|
- | (35,170 | ) | (591,919 | ) | |||||||
NET
CASH USED BY INVESTING ACTIVITIES
|
(230,000 | ) | (3,551,889 | ) | (8,426,944 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
225,000 | 600,000 | 10,995,028 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
225,000 | 600,000 | 20,151,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH
|
(254,753 | ) | (833,979 | ) | 275,964 | |||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF PERIOD
|
530,717 | 2,389,218 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF PERIOD
|
$ | 275,964 | $ | 1,555,240 | $ | 275,964 | ||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 12 | $ | - | $ | 119,675 | ||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
For the period ended
|
||||||||
12/31/2009
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
10,180,000 | $ | 0.27 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
10,180,000 | $ | 0.27 | |||||
Exercisable
at the end of the period
|
5,410,207 | $ | 0.32 | |||||
Weighted
average fair value of options granted during the period
|
$ | - |
Average
|
|||||||||||
Stock
|
Stock
|
Remaining
|
|||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 0.46 | 1,150,000 | 950,000 |
2.07
years
|
|||||||
$ | 0.53 | 100,000 | 100,000 |
2.15
years
|
|||||||
$ | 0.45 | 100,000 | 100,000 |
2.31
years
|
|||||||
$ | 0.41 | 100,000 | 100,000 |
2.66
years
|
|||||||
$ | 0.36 | 2,500,000 | 1,415,625 |
2.82
years
|
|||||||
$ | 0.36 | 500,000 | 471,875 |
2.87
years
|
|||||||
$ | 0.36 | 500,000 | 471,875 |
2.91
years
|
|||||||
$ | 0.36 | 115,000 | 67,084 |
3.78
years
|
|||||||
$ | 0.16 | 5,115,000 | 1,733,748 |
4.25
years
|
|||||||
10,180,000 | 5,410,207 |
For the period ended
|
||||||||
12/31/2009
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
4,195,332 | $ | 0.61 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
4,195,332 | $ | 0.61 | |||||
Exercisable
at the end of period
|
4,047,332 | $ | 0.64 | |||||
Weighted
average fair value of warrants granted during the period
|
$ | - |
Average
|
|||||||||||
Remaining
|
|||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 1.69 | 112,000 | 112,000 |
1.26
years
|
|||||||
$ | 0.51 | 500,000 | 352,000 |
1.55
years
|
|||||||
$ | 0.20 | 250,000 | 250,000 |
2.00
years
|
|||||||
$ | 0.50 | 1,666,666 | 1,666,666 |
2.84
years
|
|||||||
$ | 0.75 | 1,666,666 | 1,666,666 |
2.84
years
|
|||||||
4,195,332 | 4,047,332 |
Item 2.
|
MANAGEMENT'S DISCUSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Item
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
|
|
investors
may have difficulty buying and selling or obtaining market
quotations;
|
|
|
market
visibility for our common stock may be limited;
and
|
|
|
a
lack of visibility for our common stock may have a depressive effect on
the market for our common stock.
|
|
•
|
technological
innovations or new products and services by us or our
competitors;
|
|
•
|
additions
or departures of key personnel;
|
|
•
|
sales
of our common stock;
|
|
•
|
our
ability to integrate operations, technology, products and
services;
|
|
•
|
our
ability to execute our business
plan;
|
|
•
|
operating
results below expectations;
|
|
•
|
loss
of any strategic relationship;
|
|
•
|
industry
developments;
|
|
•
|
economic
and other external factors; and
|
|
•
|
period-to-period
fluctuations in our financial
results.
|
EXHIBIT
|
DESCRIPTION
|
|
3.1
|
Articles
of Incorporation (1)
|
|
3.2
|
Bylaws
(2)
|
|
10.1
|
XsunX
Plan of reorganization and Asset Purchase Agreement, dated September 23,
2003 (3)
|
|
10.2
|
Form
8-K related to the release of a newsletter to shareholders.
(4)
|
|
10.3
|
Form
8-K related to the release of a newsletter to
shareholders.(5)
|
|
10.4
|
Form
8-K related to the release of a newsletter to
shareholders.(6)
|
|
31.1
|
Certifications
of the Chief Financial Officer pursuant to Section 302 of the
Sarbanes-Oxley Certification Act of 2002 (7)
|
|
31.2
|
Certifications
of the Chief Operating Officer pursuant to Section 302 of the
Sarbanes-Oxley Certification Act of 2002 (7)
|
|
32.1
|
Certification
Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of
the Sarbanes-Oxley Certification Act Of 2002 (7)
|
|
32.2
|
Certification
Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of
the Sarbanes-Oxley Certification Act Of 2002
(7)
|
(1)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621dated
February 18, 2000 and by reference to exhibits included with the Company’s
prior Report on Form 8-K/A filed with the Securities and Exchange
Commission dated October 29,
2003.
|
|
(2)
|
Incorporated
by reference to Registration Statement Form 10SB12G #000-29621 filed with
the Securities and Exchange Commission dated February 18,
2000.
|
|
(3)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K/A filed with the Securities and Exchange Commission dated October 29,
2003.
|
|
(4)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K filed with the Securities and Exchange Commission dated October 15,
2009.
|
(5)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K filed with the Securities and Exchange Commission dated October 27,
2009.
|
(6)
|
Incorporated
by reference to exhibits included with the Company’s prior Report on Form
8-K filed with the Securities and Exchange Commission dated February 10,
2010.
|
(7)
|
Provided
herewith
|
XSUNX,
INC.
|
||
Dated:
February 12, 2010
|
By:
|
/s/ Tom M. Djokovich
|
Tom
M. Djokovich,
Principal
Executive and Financial Officer
|
||
Dated:
February 12, 2010
|
By:
|
/s/ Joseph Grimes
|
Joseph
Grimes
Chief
Operating Officer and
President
|