CREDICORP
LTD.
|
(Exact
name of registrant as specified in its
charter)
|
BERMUDA
|
(Jurisdiction
of incorporation or
organization)
|
Of
our subsidiary
|
Banco
de Crédito del Perú:
|
Calle
Centenario 156
|
La
Molina
|
Lima
12, Perú
|
(Address
of principal executive
offices)
|
Alvaro
Correa
|
Chief
Financial Officer
|
Credicorp
Ltd
|
Banco
de Crédito del Perú:
|
Calle
Centenario 156
|
La
Molina
|
Lima
12, Perú
|
Phone
(+511) 313 2140
|
Facsimile
(+511) 313 2121
|
(Name,
Telephone, Email and/or Facsimile number and Address of Company Contact
Person)
|
Title of each class
|
Name of each exchange on which registered
|
Common
Shares, par value $5.00 per share
|
New
York Stock Exchange
|
Large
accelerated filer x
|
Accelerated
filer ¨
|
Non-accelerated
filer o
|
U.S. GAAP ¨
|
International
Financial Reporting Standards as issued
|
Other ¨
|
by the International Accounting
Standards Board x
|
TABLE
OF CONTENTS
|
||
PRESENTATION
OF FINANCIAL INFORMATION
|
1
|
|
CAUTIONARY
STATEMENT WITH RESPECT TO FORWARD-LOOKING STATEMENTS
|
2
|
|
PART
I
|
||
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND ADVISERS
|
3
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
3
|
ITEM
3.
|
KEY
INFORMATION
|
3
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
12
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
87
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
87
|
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
112
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY TRANSACTIONS
|
117
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
121
|
ITEM
9.
|
THE
OFFER AND LISTING
|
123
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
127
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
|
128
|
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY SECURITIES
|
138
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND DELINQUENCIES
|
139
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
139
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
139
|
ITEM
15T.
|
CONTROLS
AND PROCEDURES
|
143
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
143
|
ITEM
16B.
|
CODE
OF ETHICS
|
143
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
143
|
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT COMMITTEES
|
144
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
145
|
ITEM
16F.
|
CHANGE
IN REGISTRANT’S CERTIFYING ACCOUNTANT
|
145
|
ITEM
16G.
|
CORPORATE
GOVERNANCE
|
145
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
149
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
149
|
ITEM
19.
|
EXHIBITS
|
150
|
|
·
|
general
economic conditions, including in particular economic conditions in
Peru;
|
|
·
|
performance
of financial markets, including emerging
markets;
|
|
·
|
the
frequency and severity of insured loss
events;
|
|
·
|
interest
rate levels;
|
|
·
|
currency
exchange rates, including the Nuevo Sol/U.S. Dollar exchange
rate;
|
|
·
|
increasing
levels of competition in Peru and other emerging
markets;
|
|
·
|
changes
in laws and regulations;
|
|
·
|
changes
in the policies of central banks and/or foreign governments;
and
|
|
·
|
general
competitive factors, in each case on a global, regional and/or national
basis.
|
ITEM
1.
|
IDENTITY
OF DIRECTORS, SENIOR MANAGEMENT AND
ADVISERS
|
ITEM
2.
|
OFFER
STATISTICS AND EXPECTED TIMETABLE
|
ITEM
3.
|
KEY
INFORMATION
|
(A)
|
Selected
Financial Data
|
Year ended December 31,
|
|||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||
(U.S. Dollars in thousands, except percentages, ratios,
and per common share data)
|
|||||||||||||||
INCOME
STATEMENT DATA:
|
|||||||||||||||
IFRS:
|
|||||||||||||||
Interest
income
|
US$ 612,432 | US$ 782,002 | US$ 1,065,339 | US$ 1,382,844 | US$ 1,312,925 | ||||||||||
Interest
expense
|
(173,159 | ) | (283,478 | ) | (431,365 | ) | (561,617 | ) | (420,564 | ) | |||||
Net
Interest income
|
439,273 | 498,524 | 633,974 | 821,227 | 892,361 | ||||||||||
Provision
for loan losses (1)
|
6,356 | 4,243 | (28,439 | ) | (48,760 | ) | (163,392 | ) | |||||||
Net
interest income after provision for loan losses
|
445,629 | 502,767 | 605,535 | 772,467 | 728,969 | ||||||||||
Fees
and commissions from banking services
|
206,163 | 243,778 | 324,761 | 394,247 | 436,819 | ||||||||||
Net
gains (loss) from sales of securities
|
8,965 | 27,281 | 46,376 | 51,936 | 120,932 | ||||||||||
Net
gains on foreign exchange
transactions
|
29,286 | 41,638 | 61,778 | 108,709 | 87,944 | ||||||||||
Net
premiums earned
|
218,955 | 251,261 | 297,272 | 393,903 | 424,682 | ||||||||||
Other
income
|
21,571 | 26,197 | 90,022 | 37,672 | 74,936 | ||||||||||
Claims
on insurance activities
|
(175,500 | ) | (186,522 | ) | (238,600 | ) | (341,910 | ) | (286,458 | ) | |||||
Operating
expenses
|
(477,073 | ) | (585,058 | ) | (747,089 | ) | (920,603 | ) | (957,110 | ) | |||||
Merger
costs
|
0 | (5,706 | ) | 0 | 0 | 0 | |||||||||
Income
before translation result and income tax
|
277,996 | 315,636 | 440,055 | 496,421 | 630,714 | ||||||||||
Translation
result
|
(9,597 | ) | 15,216 | 34,627 | (17,650 | ) | 12,222 | ||||||||
Income
tax
|
(73,546 | ) | (83,587 | ) | (102,287 | ) | (109,508 | ) | (138,500 | ) | |||||
Net
income
|
194,853 | 247,265 | 372,395 | 369,263 | 504,436 | ||||||||||
Attributable to:
|
|||||||||||||||
Net
income attributable to Credicorp’s equity holders
|
181,885 | 230,013 | 350,735 | 357,756 | 469,785 | ||||||||||
Minority
interest
|
12,968 | 17,252 | 21,660 | 11,507 | 34,651 | ||||||||||
Number
of shares as adjusted to reflect changes in capital
|
79,761,475 | 79,761,475 | 79,761,475 | 79,761,475 | 79,591,225 | ||||||||||
Net
income per common share attributable to Credicorp´s equity holders
(2)
|
2.28 | 2.88 | 4.40 | 4.49 | 5.90 | ||||||||||
Diluted
net income per share
|
2.28 | 2.88 | 4.40 | 4.49 | 5.90 | ||||||||||
Cash
dividends declared per common share
|
1.10 | 1.30 | 1.50 | 1.50 | 1.70 | ||||||||||
BALANCE
SHEET DATA:
|
|||||||||||||||
IFRS:
|
|||||||||||||||
Total
assets
|
11,036,075 | 12,881,529 | 17,705,898 | 20,821,069 | 22,028,107 | ||||||||||
Total
loans (3)
|
4,972,975 | 5,877,361 | 8,183,845 | 10,456,284 | 11,505,319 | ||||||||||
Reserves
for loan losses (1)
|
(218,636 | ) | (210,586 | ) | (229,700 | ) | (248,063 | ) | (376,049 | ) | |||||
Total
deposits
|
7,067,754 | 8,799,134 | 11,299,671 | 13,877,028 | 14,038,710 | ||||||||||
Equity
attributable to Credicorp’s equity holders
|
1,190,440 | 1,396,822 | 1,676,009 | 1,689,172 | 2,316,856 | ||||||||||
Minority
interest
|
101,515 | 136,946 | 139,264 | 106,933 | 186,496 | ||||||||||
Net
Equity
|
1,291,955 | 1,533,768 | 1,815,273 | 1,796,105 | 2,503,352 |
Year ended December 31,
|
||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||
(U.S. Dollars in thousands, except percentages, ratios,
and per common share data)
|
||||||||||
SELECTED
RATIOS
|
||||||||||
IFRS:
|
||||||||||
Net
interest margin (4)
|
4.90%
|
4.64% | 4.50% | 4.46% | 4.70% | |||||
Return
on average total assets (5)
|
1.81% | 1.92% | 2.29% | 1.86% | 2.19% | |||||
Return
on average equity attributable to Credicorp’s equity holders
(6)
|
16.39% | 18.44% | 22.67% | 20.21% | 23.72% | |||||
Operating
expenses as a percentage of net interest and non-interest income
(7)
|
46.25% | 50.26% | 50.62% | 40.27% | 46.18% | |||||
Operating
expenses as a percentage of average assets
|
4.74% | 4.89% | 4.88% | 4.78% | 4.47% | |||||
Equity
attributable to Credicorp’s equity holders as a percentage of period end
total assets
|
10.79% | 10.84% | 9.47% | 8.11% | 10.52% | |||||
Regulatory
capital as a percentage of risk weighted assets (8)
|
13.10% | 11.98% | 12.80% | 12.33% | 14.32% | |||||
Total
past-due loan amounts as a percentage of total loans (9)
|
1.93% | 1.31% | 0.75% | 0.79% | 1.60% | |||||
Reserves
for loan losses as a percentage of total loans
|
3.97% | 3.24% | 2.58% | 2.15% | 3.08% | |||||
Reserves
for loan losses as a percentage of total loans and other contingent
credits (10)
|
3.19% | 2.59% | 2.17% | 1.84% | 2.53% | |||||
Reserves
for loan losses as a percentage of total past-due loans
(11)
|
206.22% | 247.85% | 343.68% | 270.72% | 191.99% | |||||
Reserves
for loan losses as a percentage of substandard loans (12)
|
65.42% | 78.24% | 100.45% | 112.26% | 99.45% |
(1)
|
Provision
for loan losses and reserve for loan losses include provisions and
reserves with respect to total loans and contingent credits, net of
write-off recoveries.
|
(2)
|
We
have 100 million authorized common shares. As of December 31, 2009, we had
issued 94.4 million common shares, of which 14.6 million were held by
ASHC. The per common share data given considers net outstanding shares
(common shares net of shares held by BCP, ASHC and PPS) of 79.7 million in
2002 to 2009. See
Notes 16 and 25 to the Credicorp Consolidated Financial
Statements.
|
(3)
|
Net
of unearned interest, but prior to reserve for loan losses. In addition to
loans outstanding, we had contingent loans of US$1,220.9 million,
US$1,455.4 million, US$1,564.5 million, US$1,755.9 million and US$2,528.1
million, as of December 31, 2005, 2006, 2007, 2008 and 2009, respectively.
See Note 19 to
the Credicorp Consolidated Financial
Statements.
|
(4)
|
Net
interest income as a percentage of average interest-earning assets,
computed as the average of period-beginning and period-ending balances on
a monthly basis.
|
(5)
|
Net
income as a percentage of average total assets, computed as the average of
period-beginning and period-ending
balances.
|
(6)
|
Net
income as a percentage of average equity attributable to our equity
holders, computed as the average of period-beginning and period-ending
balances, and calculated on a monthly
basis.
|
(7)
|
Sum
of the salaries and employee’s benefits, administrative expenses,
depreciation and amortization, as a percentage of the sum of net interest
income and non-interest income, less net gains from sales of securities
and other income.
|
(8)
|
Regulatory
capital calculated in accordance with guidelines by the Basel Committee on
Banking Regulations and Supervisory Practices of International Settlements
(or the BIS I Accord) as adopted by the SBS. See “Item 5. Operating
and Financial Review and Prospects—(B) Liquidity and Capital
Resources—Regulatory Capital and Capital Adequacy
Ratios.”
|
(9)
|
BCP
considers loans past due after 90 days for installment loans, which
include mortgage loans but exclude consumer loans. ASHC considers past due
all overdue loans except for consumer loans, which are considered past due
when the scheduled principal and/or interest payments are overdue for more
than 90 days. For IFRS 7 disclosure requirements on past-due loans, See Note 29.1 to the
Credicorp Consolidated Financial Statements. See “Item 4.
Information on the Company—(B) Business Overview—(12) Selected Statistical
Information—(iii) Loan Portfolio—Classification of the Loan Portfolio
Based on the Borrower’s Payment
Performance.”
|
(10)
|
Other
contingent credits primarily consist of guarantees, stand-by letters and
letters of credit. See Note 19 to the
Credicorp Consolidated Financial
Statements.
|
(11)
|
Reserves
for loan and contingent credit losses, as a percentage of all past-due
loans, with no reduction for collateral securing such loans. Reserves for
loan and contingent credit losses include reserves with respect to total
loans and other credits.
|
(12)
|
Reserves
for loan and contingent credit losses as a percentage of loans classified
in categories C, D or E. See “Item 4.
Information on the Company—(B) Business Overview—(12) Selected Statistical
Information—(iii) Loan Portfolio—Classification of Loan
Portfolio.”
|
Year ended December 31,
|
High (1)
|
Low (1)
|
Average (2)
|
Period-end (3)
|
||||||||
(Nominal Nuevos Soles per U.S. Dollar)
|
||||||||||||
2005
|
3.440 | 3.249 | 3.295 | 3.420 | ||||||||
2006
|
3.455 | 3.195 | 3.274 | 3.195 | ||||||||
2007
|
3.197 | 2.998 | 3.125 | 2.998 | ||||||||
2008
|
3.135 | 2.751 | 2.939 | 3.135 | ||||||||
2009
|
3.258 | 2.853 | 3.010 | 2.889 |
(1)
|
Highest
and lowest of the 12 month-end exchange rates for each year based on the
offered rate.
|
(2)
|
Average
of month-end exchange rates based on the offered
rate.
|
(3)
|
End-of-period
exchange rates based on the offered
rate.
|
High (1)
|
Low (1)
|
|||||
(Nominal Nuevos Soles per U.S. Dollar)
|
||||||
2009
|
||||||
December
|
2.889 | 2.863 | ||||
2010
|
||||||
January
|
2.889 | 2.845 | ||||
February
|
2.871 | 2.845 | ||||
March
|
2.846 | 2.837 | ||||
April
|
2.848 | 2.836 | ||||
May
|
2.855 | 2.836 | ||||
June
(through June 14)
|
2.851 | 2.844 |
(B)
|
Capitalization
and Indebtedness
|
(C)
|
Reasons
for the Offer and Use of Proceeds
|
(D)
|
Risk
Factors
|
|
·
|
Bolivia
has reached a steady GDP growth rate that was not affected by the
international financial crisis;
|
|
·
|
In
2009, Bolivia’s international reserve registered its highest level in
Bolivian history;
|
|
·
|
The
country’s inflation rate decreased to 0.3% and external debt was at its
lowest level in 2009;
|
|
·
|
The
Central Government also maintained a significant fiscal surplus, and
Bolivia’s domestic currency has strengthened, causing an important
de-dollarization of the national
economy.
|
|
·
|
collect
and analyze a substantial volume of
data;
|
|
·
|
develop,
test and apply appropriate rating
formulae;
|
|
·
|
closely
monitor changes in trends in a timely fashion;
and
|
|
·
|
project
both severity and frequency with reasonable
accuracy.
|
|
·
|
Highly
liquid commercial banks in the
market;
|
|
·
|
Local
and foreign investment banks with substantial capital, technology, and
marketing resources; and
|
|
·
|
Local
pension funds that lend to BCP’s corporate customers through participation
in those customers’ securities
issues.
|
ITEM
4.
|
INFORMATION
ON THE COMPANY
|
(A)
|
History
and Development of the Company
|
As of and for the Year ended December 31, 2009
|
|||||||||
Total
Revenues
|
Operating
Income
|
Total
Assets
|
|||||||
(U.S. Dollars in millions)
|
|||||||||
Banking
|
US$ 1,820 | US$ 831 | US$ 20,120 | ||||||
Insurance
|
518 | 192 | 1,457 | ||||||
Pension
fund
|
80 | 0 | 237 | ||||||
Brokerage
and others
|
40 | 8 | 214 | ||||||
Credicorp
|
US$ 2,458 | US$ 1,031 | US$ 22,028 |
As of and for the Year ended December 31, 2009 (1)
|
|||||||||
Total Assets
|
Total Revenue
|
Net Income (Loss)
|
Net Equity
|
||||||
Banco
de Crédito del Perú
|
87.2% | 72.8% | 84.6% | 70.6% | |||||
Atlantic
Security Holding Corporation
|
4.6% | 2.3% | 6.3% | 9.3% | |||||
El
Pacífico-Peruano Suiza Compañía de Seguros y Reaseguros
(2)
|
6.6% | 21.3% | 10.5% | 8.2% | |||||
Grupo
Crédito (3)
|
1.3% | 3.5% | 5.7% | 9.4% | |||||
Others
(4)
|
0.3% | 0.1% | -7.1% | 2.5% |
As of and for the Year ended December 31, 2009 (2)
|
|||||||||
Total
Assets
|
Total
Revenue
|
Net Income
(Loss)
|
Net
Equity
|
||||||
Banco
de Crédito del Perú
|
92.0% | 90.6% | 86.5% | 83.3% | |||||
Banco
de Crédito de Bolivia
|
5.6% | 5.8% | 8.9% | 6.2% | |||||
Empresa
Financiera Edyficar S.A.
|
1.4% | 1.1% | 0.3% | 2.4% | |||||
Financiera
de Crédito Solución
|
0.3% | 0.3% | 0.3% | 0.4% | |||||
Credifondo
S.A.
|
0.1% | 1.2% | 3.0% | 1.5% | |||||
Credibolsa
Sociedad Agente de Bolsa S.A.
|
0.1% | 0.3% | -0.1% | 0.6% | |||||
Others
(3)
|
0.5% | 0.7% | 1.1% | 5.6% |
(B)
|
Business
Overview
|
2007
|
2008
|
2009
|
Variation
2009/2008
|
||||||
(U.S. Dollars in millions, except percentages)
|
|||||||||
BCP
(1)
|
322.5 | 410.9 | 388.5 | -5% | |||||
ASCH
|
20.5 | (50.4) | 29.7 | 159% | |||||
PPS
|
9.4 | (15.9) | 37.4 | 335% | |||||
Grupo
Crédito (2)
|
(1.7) | 13.2 | 14.2 | 8% | |||||
Total
|
350.7 | 357.8 | 469.8 | 31% |
(1)
|
Includes
Banco de Crédito de Bolivia, which contributed US$30.3 million in 2009,
US$42.9 million in 2008 and US$27.0 million in
2007.
|
(2)
|
Includes
Prima AFP (which recorded a net income of US$20.8 million in 2009, US$11.2
million in 2008 and US$3.0 million in 2007), Credicorp Securities,
Credicorp Ltd. (which mainly includes expenses and the tax withheld in
connection with the estimation of the dividends to be distributed to us by
our Peruvian subsidiaries (BCP and PPS)) and
others.
|
|
·
|
Portfolio
Management: We seek to consolidate the good performance of
our portfolios and funds through strict risk control and an appropriate
level of diversification. To achieve this, we focus on improving three key
aspects: investment policies, investment processes and management
metrics.
|
|
·
|
Financial
Management: We focus on providing quality financial advisory
services, building customer loyalty, and encouraging customers to invest
in a diverse combination of securities according to their risk profile.
Our objective is to improve the standards of the advisory services that
our commercial bank offers and to distinguish between the levels of
advisory services provided to different
sectors.
|
|
·
|
Brokerage: We attempt
to provide a timely and high quality service, offering competitive
execution costs, channeling a greater proportion of the assets traded by
our companies to profitable investments and identifying opportunities for
joint action (resulting in better prices), in addition to improving
controls aimed at avoiding possible conflicts of
interest.
|
|
·
|
Risk Analysis: We seek
to identify, quantify, regulate and, ultimately, minimize the risks
associated with operations, credit, market, liquidity, legal
contingencies, conflict of interests and other risks. Another objective of
our risk analysis is setting corporate investment limits, creating a
portfolio investments risk manual, and ensuring strict compliance with
risk control rules.
|
Client Segmentation
|
||
Group
|
Sales (US$MM)
|
|
Micro-business
|
Up
to 0.5 or total debt of 0.2
|
|
Small
Business
|
From
0.5 to 6.6 or total debt of 1.0
|
|
Middle
market
|
From
6.7 to 30
|
|
Corporate
|
Higher
than
30
|
|
·
|
Banco
de Crédito de Bolivia, or BCB, is BCP’s commercial bank in Bolivia. BCP
owns 95.92% of BCB and we hold the remaining interest. Currently, BCB is
the fourth largest bank in Bolivia in terms of deposits and loans market
share and has a network of 65 offices located throughout Bolivia. BCB owns
one of Bolivia’s largest brokerage houses, Credibolsa S.A. Agente de
Bolsa, and this subsidiary owns Credifondo SAFI Bolivia, a mutual fund
company. BCP targets middle- and small-sized clients and offers a broad
range of corporate, personal banking and leasing products. BCB’s results
are consolidated in BCP’s financial
statements.
|
|
·
|
Empresa
Financiera Edyficar S.A. was acquired in October 2009 and is 99.78% owned
by BCP. It is engaged in micro finance in
Peru.
|
|
·
|
Credibolsa
Sociedad Agente de Bolsa, or Credibolsa, was established in June 1991 and
is 100% owned by BCP. It is engaged in portfolio advisory and brokerage
activities in the Lima Stock
Exchange.
|
|
·
|
Credifondo
Sociedad Administradora de Fondos Mutuos, or Credifondo, is a mutual fund
management company that was established in 1994. Credifondo is 100% owned
by BCP.
|
|
·
|
Creditítulos
S.A., or Creditítulos was established in 1997 and is 100% owned by BCP.
Creditítulos serves as an asset securitization
entity.
|
|
·
|
Inmobiliaria
BCP is the real estate subsidiary of BCP. It manages and promotes the sale
of real estate that has been foreclosed or received in payment by BCP.
Inmobiliaria BCP is 100% owned by
BCP.
|
|
·
|
Solución
Financiera de Crédito del Perú S.A. was established in 1979 and is 100%
owned by BCP. Its business includes mortgage lending, consumer lending and
SME financing. In the company’s shareholders meeting on November 19, 2009,
Solución Financiera de Crédito del Perú S.A.’s shareholders decided to
change the company from a finance company to a mortgage administrator
company and to change the company’s name to Solución Empresa
Administradora Hipotecaria S.A. These changes were necessary because,
according to Peruvian Law, no person is allowed to be the owner of two
financial institutions of the same type. As a result, the company will
primarily engage in the administration of mortgage portfolios. These
changes were submitted to the SBS for approval and are still under
evaluation.
|
|
·
|
Corporate
Banking, which provides loans and other credit services to companies with
annual revenues in excess of
US$30 million;
|
|
·
|
Middle
Market Banking, which serves mid-sized
companies;
|
|
·
|
International
Banking, which manages BCP’s relationship with financial institutions
locally and abroad, trade products and international operations
services;
|
|
·
|
Corporate
Finance, which provides underwriting and financial advisory services to
corporate and middle market
clients;
|
|
·
|
Business
Finance, which finances business projects and manages the financial
leasing product;
|
|
·
|
Institutional
Banking, which focuses principally on serving profit and non-profit
organizations, state-owned companies and other major institutions;
and
|
|
·
|
Business
Services, which develops transactional
services.
|
|
·
|
Revolving
credit lines to finance inventories and sales, as well as stand-by letters
of credit and international trade
financing;
|
|
·
|
Financing
for short-term requirements such as current account credits and temporary
account advances (overdrafts); and
|
|
·
|
Financing
for medium and long-term requirements using intermediation resources (term
deposits) and various types of financial leasing
financing.
|
|
·
|
Creating
hubs to meet the needs of its customers more
efficiently
|
|
·
|
Streamlining
its lending process to provide middle market customers with prompt
service;
|
|
·
|
Introducing
new electronic financial products to make its services more accessible to
customers;
|
|
·
|
Incorporating
sophisticated technical tools that assist it in analyzing risk-based
pricing and profitability; and
|
|
·
|
Focusing
on risk based financial services revenues, which account for 50% of the
total income generated by the middle market banking
area
|
|
·
|
A
leasing arrangement for US$162 million for Cemento Andino to expand their
cement plant, representing the largest leasing transaction that has been
structured and paid by a local
bank;
|
|
·
|
A
medium-term leaseback facility to Votorantim Metais Cajamarquilla for
US$120 million to expand their zinc refinery capacity to 320 Tons per
year.
|
|
·
|
A
leaseback facility to Empresa de Generación Huanza for US$119 million to
finance the construction of their 91.2MW hydroelectric
plant.
|
|
·
|
A
syndicated leasing to Compañia Electrica el Platanal, or CELEPSA, for
US$60 million to complete the construction of their 220MW hydroelectric
plant.
|
In US$ thousands
|
Risk without collateral or with
only personal collateral or
guarantee
|
Risk with preferred
guarantees (1)
|
|||
Board
of Directors
|
Regulatory limit
|
Regulatory limit
|
|||
Executive
Committee
|
US$ 191,076 | US$ 191,076 | |||
General
Manager
|
US$ 35,000 | US$ 30,000 | |||
Credit
Group Manager
|
US$ 7,500 | US$ 15,000 | |||
Credit
Risk Manager
|
US$ 4,000 | US$ 8,000 | |||
Credit
Risk Chiefs
|
US$ 2,000 | US$ 3,000 | |||
Retail
Credit Risk Manager
|
US$ 500 | US$ 500 |
(1)
|
Preferred
guarantees include deposits in cash, stand-by letters, securities and
other liquid assets with market price, mortgages, non-real estate property
guarantees and assets generated by leasing
operations.
|
Major Peruvian Banks as of December 31, 2009
|
Assets
|
Deposits
|
Loans
|
||||
BCP
|
36.6% | 34.2% | 33.4% | ||||
BBVA
Banco Continental
|
20.8% | 22.2% | 23.4% | ||||
Scotiabank
Perú
|
15.9% | 16.2% | 15.2% | ||||
Interbank
|
11.2% | 11.9% | 11.4% | ||||
Banco
Interamericano de Finanzas
|
2.8% | 3.4% | 3.4% |
|
(ii)
|
Peruvian
Economy
|
(10)
|
The
Peruvian Financial System
|
|
(i)
|
General
|
|
(ii)
|
Central
Bank
|
|
(iii)
|
SBS
|
|
(iv)
|
Financial
System Institutions
|
(11)
|
Supervision
and Regulation
|
|
(i)
|
Credicorp
|
|
(ii)
|
BCP
|
First Year
|
Second Year
|
Third Year
|
|||||
Basic
IRB and Internal Models of Credit Risk
|
95% | 90% | 80% | ||||
Advanced
Models of Credit Risk and/or Operational Risk
|
90% | 80% | — |
Implementation
date
|
Regulatory capital
(% of total weighted
assets)
|
Total risk-weighted assets
|
||
July 1st,
2009
|
9.5%
|
10.5
times the
regulatory capital needed to cover market risks;
plus
10.5
times regulatory
capital needed to cover operational risks;
plus
Total
amount of credit risk-weighted assets.
|
||
July
1st,
2010
|
9.8%
|
10.2
times the
regulatory capital needed to cover market risks;
plus
10.2
times the
regulatory capital needed to cover operational risks;
plus
Total
amount of credit risk-weighted assets.
|
||
July
1st,
2011
|
10%
|
10
times the
regulatory capital needed to cover market risks;
plus
10
times the
regulatory capital needed to cover operational risks;
plus
Total
amount of credit risk-weighted
assets.
|
|
·
|
Basic Capital: Basic
Capital or Tier 1 capital is comprised of: (i) paid-in-capital (which
includes common stock and perpetual non-cumulative preferred stock), legal
reserves, supplementary capital premiums, voluntary reserves distributable
only with prior SBS approval, and retained earnings with capitalization
agreements (earnings that the shareholders or the Board of Directors, as
the case may be, have committed to capitalize as common stock); (ii) other
elements that have characteristics of permanence and loss absorption that
are in compliance with regulations enacted by the SBS; and (iii)
unrealized gains in Subsidiaries. Items deducted from Tier 1
capital include: (i) current and past years’ unrealized losses; (ii)
deficits of loan loss provisions; (iii) goodwill resulting from corporate
reorganizations or acquisitions; and (iv) half of the amount referred to
in “Deductions” below. Absent any Tier 2 capital, 100% of the
amount referred to in “Deductions” below must be deducted from Tier 1
capital. The elements referred to in item (ii) above should not
exceed 17.65% of the amount resulting from adding components (i) and (iii)
of Tier 1 capital net of the deductions in (i), (ii) and (iii) in this
paragraph.
|
|
·
|
Supplementary Capital:
Supplementary capital is comprised of the sum of certain elements from
Tier 2 capital and Tier 3 capital. Tier 2 capital elements include: (i)
voluntary reserves that may be reduced without prior consent from the SBS;
(ii) the eligible portion of redeemable subordinated debt and of any other
components that have characteristics of debt and equity as provided by the
SBS; (iii) for banks using the Standardized Approach Method (SAM), the
generic loan loss provision up to 1.25% of credit risk-weighted assets;
or, alternatively, for banks using the Internal Ratings-Based Method
(IRB), the generic loan loss provision up to 0.6% of total credit
risk-weighted assets (pursuant to article 189 of the Law); and (iv) half
of the amount referred to in “Deductions” below. Tier 3 capital
is comprised of redeemable subordinated debt that is incurred with the
exclusive purpose of covering market risk, as referred to in Article 233
of the Law.
|
|
·
|
Deductions: The
following are deducted from Tier 1 and Tier 2 capital: (i) all investments
in shares and subordinated debt issued by other local or foreign financial
institutions and insurance companies; (ii) all investments in shares and
subordinated debt issued by an affiliate with which the bank consolidates
its financial statements, including its holding company and such
subsidiaries referred to in Articles 34 and 224 of the Law; (iii) the
amount in which an investment in shares issued by a company with which the
bank does not consolidate its financial statements and which is not part
of the bank’s negotiable portfolio, exceeds 15% of the bank’s regulatory
capital; (iv) the aggregate amount of all investments in shares issued by
companies with which the bank does not consolidate its financial
statements and which are not part of the bank’s negotiable portfolio,
exceeds 60% of the regulatory capital; (v) when applicable, the amount
resulting from the formula prescribed in Article 189 of the
Law. For the purposes herein, “regulatory capital” excludes the
amounts referred to in (iii), (iv) and (iv) of this
paragraph.
|
|
(iii)
|
ASHC
|
(iv)
|
BCB
|
|
(v)
|
PPS
|
(12)
|
Selected
Statistical Information
|
|
(i)
|
Average
Balance Sheets and Income from Interest-Earning
Assets
|
R(s)
|
=
|
real
average interest rate on Nuevo Sol-denominated assets and liabilities for
the period.
|
N(s)
|
=
|
nominal
average interest rate on Nuevo Sol-denominated assets and liabilities for
the period.
|
I
|
=
|
inflation
rate in Peru for the period (based on the Peruvian consumer price
index).
|
Year ended December 31,
|
|||||||||||||||||||||||||
2007
|
2008
|
2009
|
|||||||||||||||||||||||
ASSETS:
|
Average
Balance
|
Interest
Earned
|
Real Avg.
Rate
|
Nominal
Avg.
Rate
|
Average
Balance
|
Interest
Earned
|
Real Avg.
Rate
|
Nominal
Avg.
Rate
|
Average
Balance
|
Interest
Earned
|
Real
Avg.
Rate
|
Nominal
Avg. Rate
|
|||||||||||||
|
(U.S.
Dollars in thousands, except percentages)
|
||||||||||||||||||||||||
Interest-earning assets: | |||||||||||||||||||||||||
Deposits
in Central Bank
|
|||||||||||||||||||||||||
Nuevos
Soles
|
US$ 16,559
|
US$ 339
|
1.00 | % | 2.05 | % |
US$ 221,485
|
US$ 10,055
|
3.44 | % | 4.54 | % |
US$ 64,870
|
US$ 1,425
|
1.12 | % | 2.20 | % | |||||||
Foreign Currency
|
1,422,395 | 46,582 | 3.27 | 3.27 | 1,737,797 | 27,859 | 1.60 | 1.60 | 2,099,395 | 3,446 | 0.16 | 0.16 | |||||||||||||
Total
|
1,438,954 | 46,921 | 3.25 | 3.26 | 1,959,282 | 37,914 | 1.81 | 1.94 | 2,164,265 | 4,871 | 0.19 | 0.23 | |||||||||||||
Deposits
in other banks
|
|||||||||||||||||||||||||
Nuevos
Soles
|
30,337 | 1,224 | 2.96 | 4.04 | 68,990 | 2,821 | 2.99 | 4.09 | 111,006 | 5,733 | 4.05 | 5.16 | |||||||||||||
Foreign
Currency
|
1,002,633 | 57,672 | 5.75 | 5.75 | 778,822 | 34,531 | 4.43 | 4.43 | 920,030 | 5,314 | 0.58 | 0.58 | |||||||||||||
Total
|
1,032,970 | 58,896 | 5.67 | 5.70 | 847,812 | 37,352 | 4.32 | 4.41 | 1,031,036 | 11,047 | 0.95 | 1.07 | |||||||||||||
Investment
securities
|
|||||||||||||||||||||||||
Nuevos
Soles
|
2,110,943 | 138,028 | 5.44 | 6.54 | 2,453,796 | 187,156 | 6.49 | 7.63 | 1,536,677 | 38,313 | 1.41 | 2.49 | |||||||||||||
Foreign
Currency
|
2,131,911 | 93,734 | 4.40 | 4.40 | 3,355,232 | 110,865 | 3.30 | 3.30 | 3,288,724 | 148,316 | 4.51 | 4.51 | |||||||||||||
Total
|
4,242,854 | 231,762 | 4.92 | 5.46 | 5,809,028 | 298,021 | 4.65 | 5.13 | 4,825,401 | 186,629 | 3.52 | 3.87 | |||||||||||||
Total
loans (1)
|
|||||||||||||||||||||||||
Nuevos
Soles
|
1,942,261 | 262,401 | 12.34 | 13.51 | 2,987,721 | 400,394 | 12.20 | 13.40 | 3,893,475 | 537,357 | 12.60 | 13.80 | |||||||||||||
Foreign
Currency
|
5,101,392 | 439,070 | 8.61 | 8.61 | 6,533,987 | 563,546 | 8.62 | 8.62 | 6,810,072 | 524,689 | 7.70 | 7.70 | |||||||||||||
Total
|
7,043,653 | 701,471 | 9.64 | 9.96 | 9,521,708 | 963,940 | 9.75 | 10.12 | 10,703,547 | 1,062,046 | 9.49 | 9.92 | |||||||||||||
Total
dividend-earning assets
|
|||||||||||||||||||||||||
Nuevos
Soles
|
215,100 | 5,791 | 1.64 | 2.69 | 174,356 | 6,672 | 2.73 | 3.83 | 160,185 | 2,057 | 0.22 | 1.28 | |||||||||||||
Foreign
Currency
|
118,334 | 3,079 | 2.60 | 2.60 | 107,567 | 5,517 | 5.13 | 5.13 | 114,074 | 7,658 | 6.71 | 6.71 | |||||||||||||
Total
|
333,434 | 8,870 | 1.98 | 2.66 | 281,923 | 12,189 | 3.65 | 4.32 | 274,259 | 9,715 | 2.92 | 3.54 | |||||||||||||
Total
interest-earning assets
|
|||||||||||||||||||||||||
Nuevos
Soles
|
4,315,200 | 407,783 | 8.32 | 9.45 | 5,906,348 | 607,098 | 9.12 | 10.28 | 5,766,213 | 584,885 | 8.98 | 10.14 | |||||||||||||
Foreign
Currency
|
9,776,665 | 640,137 | 6.55 | 6.55 | 12,513,405 | 742,318 | 5.93 | 5.93 | 13,232,295 | 689,423 | 5.21 | 5.21 | |||||||||||||
Total
|
14,091,865 | 1,047,920 | 7.09 | 7.44 | 18,419,753 | 1,349,416 | 6.95 | 7.33 | 18,998,508 | 1,274,308 | 6.35 | 6.71 | |||||||||||||
Noninterest-earning
assets:
|
|||||||||||||||||||||||||
Cash
and due from banks
|
|||||||||||||||||||||||||
Nuevos
Soles
|
250,118 | 308,321 | 327,127 | ||||||||||||||||||||||
Foreign
Currency
|
255,715 | 259,761 | 275,276 | ||||||||||||||||||||||
Total
|
505,833 | 568,082 | 602,403 | ||||||||||||||||||||||
Reserves
for loan losses
|
|||||||||||||||||||||||||
Nuevos
Soles
|
(37,601 | ) | (68,072 | ) | (133,303 | ) | |||||||||||||||||||
Foreign
Currency
|
(154,917 | ) | (156,850 | ) | (156,364 | ) | |||||||||||||||||||
Total
|
(192,518 | ) | (224,922 | ) | (289,667 | ) | |||||||||||||||||||
Premises
and equipment
|
|||||||||||||||||||||||||
Nuevos
Soles
|
182,308 | 269,221 | 303,170 | ||||||||||||||||||||||
Foreign
Currency
|
73,948 | 26,805 | 19,242 | ||||||||||||||||||||||
Total
|
256,256 | 296,026 | 322,412 | ||||||||||||||||||||||
Other
non-interest-earning assets and gain from
derivatives instruments and other interest income |
|||||||||||||||||||||||||
Nuevos
Soles
|
334,653 | 2,067 | 527,364 | 1,193 | 820,740 | 12,728 | |||||||||||||||||||
Foreign
Currency
|
561,477 | 15,352 | 747,978 | 32,235 | 814,175 | 25,889 | |||||||||||||||||||
Total
|
896,130 | 17,419 | 1,275,342 | 33,428 | 1,634,915 | 38,617 | |||||||||||||||||||
Total
non-interest-earning assets
|
|||||||||||||||||||||||||
Nuevos
Soles
|
729,478 | 2,067 | 1,036,834 | 1,193 | 1,317,734 | 12,728 | |||||||||||||||||||
Foreign
Currency
|
736,223 | 15,352 | 877,694 | 32,235 | 952,329 | 25,889 | |||||||||||||||||||
Total
|
1,465,701 | 17,419 | 1,914,528 | 33,428 | 2,270,063 | 38,617 | |||||||||||||||||||
Total
average assets
|
|||||||||||||||||||||||||
Nuevos
Soles
|
5,044,678 | 409,850 | 7.01 | 8.12 | 6,943,182 | 608,291 | 7.61 | 8.76 | 7,083,947 | 597,613 | 7.29 | 8.44 | |||||||||||||
Foreign
Currency
|
10,512,888 | 655,489 | 6.24 | 6.24 | 13,391,099 | 774,553 | 5.78 | 5.78 | 14,184,624 | 715,312 | 5.04 | 5.04 | |||||||||||||
Total
|
15,557,566 | 1,065,339 | 6.49 | 6.85 | 20,334,281 | 1,382,844 | 6.41 | 6.80 | 21,268,571 | 1,312,925 | 5.79 | 6.17 |
(1)
|
Figures
for total loans include past-due loans, but do not include accrued but
unpaid interest on such past-due loans in the year in which such loans
became past due. Accrued interest is
included.
|
Year ended December 31,
|
|||||||||||||||||||||||||||||||||||||
2007
|
2008
|
2009
|
|||||||||||||||||||||||||||||||||||
LIABILITIES
|
Average
Balance
|
Interest
Paid
|
Real
Avg. Rate
|
Nominal
Avg. Rate
|
Average
Balance
|
Interest
Paid
|
Real Avg.
Rate
|
Nominal
Avg. Rate
|
Average
Balance
|
Interest
Paid
|
Real
Avg.
Rate
|
Nominal
Avg.
Rate
|
|||||||||||||||||||||||||
(U.S.
Dollars in thousands, except percentages)
|
|||||||||||||||||||||||||||||||||||||
Interest-bearing
liabilities:
|
|||||||||||||||||||||||||||||||||||||
Demand deposits
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles (1)
|
US$
|
1,120,416
|
US$
|
12,761
|
0.10 | % | 1.14 | % |
US$
|
1,685,905
|
US$
|
22,986
|
0.29 | % | 1.36 | % |
US$
|
1,723,108
|
US$
|
15,378
|
-0.17 | % | 0.89 | % | |||||||||||||
Foreign
Currency (1)
|
2,206,983 | 12,362 | 0.56 | 0.56 | 2,603,193 | 15,099 | 0.58 | 0.58 | 2,685,555 | 6,036 | 0.22 | 0.22 | |||||||||||||||||||||||||
Total
|
3,327,399 | 25,123 | 0.40 | 0.76 | 4,289,098 | 38,085 | 0.47 | 0.89 | 4,408,663 | 21,414 | 0.07 | 0.49 | |||||||||||||||||||||||||
Savings
deposits
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles (1)
|
711,641 | 8,550 | 0.16 | 1.20 | 1,143,032 | 13,511 | 0.11 | 1.18 | 1,283,529 | 8,610 | -0.39 | 0.67 | |||||||||||||||||||||||||
Foreign
Currency (1)
|
1,396,318 | 11,319 | 0.81 | 0.81 | 1,560,084 | 13,654 | 0.88 | 0.88 | 1,952,183 | 9,899 | 0.51 | 0.51 | |||||||||||||||||||||||||
Total
|
2,107,959 | 19,869 | 0.59 | 0.94 | 2,703,116 | 27,165 | 0.55 | 1.00 | 3,235,712 | 18,509 | 0.15 | 0.57 | |||||||||||||||||||||||||
Time
deposits
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles (1)
|
1,440,081 | 82,746 | 4.66 | 5.75 | 2,659,712 | 156,137 | 4.75 | 5.87 | 1,988,784 | 86,312 | 3.24 | 4.34 | |||||||||||||||||||||||||
Foreign
Currency (1)
|
3,613,304 | 180,741 | 5.00 | 5.00 | 3,640,246 | 154,719 | 4.25 | 4.25 | 4,191,628 | 119,806 | 2.86 | 2.86 | |||||||||||||||||||||||||
Total
|
5,053,385 | 263,487 | 4.90 | 5.21 | 6,299,958 | 310,856 | 4.46 | 4.93 | 6,180,412 | 206,118 | 2.98 | 3.34 | |||||||||||||||||||||||||
Due
to banks and correspondents
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
153,258 | 6,033 | 2.87 | 3.94 | 190,227 | 8,763 | 3.50 | 4.61 | 201,718 | 4,851 | 1.32 | 2.40 | |||||||||||||||||||||||||
Foreign
Currency
|
1,411,710 | 77,037 | 5.46 | 5.46 | 2,341,164 | 96,055 | 4.10 | 4.10 | 1,969,158 | 46,803 | 2.38 | 2.38 | |||||||||||||||||||||||||
Total
|
1,564,968 | 83,070 | 5.20 | 5.31 | 2,531,391 | 104,818 | 4.06 | 4.14 | 2,170,876 | 51,654 | 2.28 | 2.38 | |||||||||||||||||||||||||
Bonds
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
201,787 | 12,954 | 5.33 | 6.42 | 468,265 | 30,864 | 5.47 | 6.59 | 528,565 | 35,133 | 5.52 | 6.65 | |||||||||||||||||||||||||
Foreign
Currency
|
341,643 | 20,638 | 6.04 | 6.04 | 294,716 | 20,892 | 7.09 | 7.09 | 452,412 | 31,860 | 7.04 | 7.04 | |||||||||||||||||||||||||
Total
|
543,430 | 33,592 | 5.78 | 6.18 | 762,981 | 51,756 | 6.09 | 6.78 | 980,977 | 66,993 | 6.22 | 6.83 | |||||||||||||||||||||||||
Total
interest-bearing liabilities
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
3,627,183 | 123,044 | 2.33 | 3.39 | 6,147,141 | 232,261 | 2.68 | 3.78 | 5,725,704 | 150,284 | 1.54 | 2.62 | |||||||||||||||||||||||||
Foreign
Currency
|
8,969,958 | 302,097 | 3.37 | 3.37 | 10,439,403 | 300,419 | 2.88 | 2.88 | 11,250,936 | 214,404 | 1.91 | 1.91 | |||||||||||||||||||||||||
Total
|
12,597,141 | 425,141 | 3.07 | 3.37 | 16,586,544 | 532,680 | 2.81 | 3.21 | 16,976,640 | 364,688 | 1.78 | 2.15 | |||||||||||||||||||||||||
Non-interest-bearing
liabilities and net equity:
|
|||||||||||||||||||||||||||||||||||||
Other
liabilities and loss from derivatives instruments and other interest
expenses
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
157,062 | 2,687 | 489,502 | 20,850 | 676,295 | (11,177 | ) | ||||||||||||||||||||||||||||||
Foreign
Currency
|
1,123,751 | 3,537 | 1,363,623 | 8,087 | 1,489,528 | 67,053 | |||||||||||||||||||||||||||||||
Total
|
1,280,813 | 6,224 | 1,853,125 | 28,937 | 2,165,823 | 55,876 | |||||||||||||||||||||||||||||||
Equity
attributable to Credicorp equity holders
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
|||||||||||||||||||||||||||||||||||||
Foreign
Currency
|
1,547,283 | 1,770,400 | 1,980,856 | ||||||||||||||||||||||||||||||||||
Total
|
1,547,283 | 1,770,400 | 1,980,856 | ||||||||||||||||||||||||||||||||||
Minority
Interest
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
|||||||||||||||||||||||||||||||||||||
Foreign
Currency
|
132,329 | 124,212 | 145,252 | ||||||||||||||||||||||||||||||||||
Total
|
132,329 | 124,212 | 145,252 | ||||||||||||||||||||||||||||||||||
Total
non-interest-bearing liabilities and equity
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
157,062 | 2,687 | 489,502 | 20,850 | 676,295 | (11,177 | ) | ||||||||||||||||||||||||||||||
Foreign
Currency
|
2,803,363 | 3,537 | 3,258,235 | 8,087 | 3,615,636 | 67,053 | |||||||||||||||||||||||||||||||
Total
|
2,960,425 | 6,224 | 3,747,737 | 28,937 | 4,291,931 | 55,876 | |||||||||||||||||||||||||||||||
Total
average liabilities and equity
|
|||||||||||||||||||||||||||||||||||||
Nuevos
Soles
|
3,784,245 | 125,731 | 2.26 | 3.32 | 6,636,643 | 253,111 | 2.72 | 3.81 | 6,401,999 | 139,107 | 1.09 | 2.17 | |||||||||||||||||||||||||
Foreign
Currency
|
11,773,321 | 305,634 | 2.60 | 2.60 | 13,697,638 | 308,506 | 2.25 | 2.25 | 14,866,572 | 281,457 | 1.89 | 1.89 | |||||||||||||||||||||||||
Total
|
15,557,566 | 431,365 | 2.51 | 2.77 | 20,334,281 | 561,617 | 2.40 | 2.76 | 21,268,571 | 420,564 | 1.65 | 1.98 |
(1)
|
Includes
the amount paid to Central Bank for the deposit insurance
fund.
|
2008/2007
|
2009/2008
|
|||||||||||
Increase/(Decrease) due to changes in:
|
Increase/(Decrease) due to changes in:
|
|||||||||||
Volume
|
Rate
|
Net Change
|
Volume
|
Rate
|
Net Change
|
|||||||
(U.S. Dollars in thousands)
|
||||||||||||
Interest
Income:
|
||||||||||||
Interest-earning
deposits in Central Bank
|
||||||||||||
Nuevos
Soles
|
4,194 | 5,522 | 9,716 | (7,110) | (1,520) | (8,630) | ||||||
Foreign
Currency
|
10,329 | (29,052) | (18,723) | 5,797 | (30,210) | (24,413) | ||||||
Total
|
14,523 | (23,530) | (9,007) | (1,313) | (31,730) | (33,043) | ||||||
Deposits
in other banks
|
||||||||||||
Nuevos
Soles
|
1,560 | 37 | 1,597 | 1,718 | 1,194 | 2,912 | ||||||
Foreign
Currency
|
(12,873) | (10,268) | (23,141) | 6,261 | (35,478) | (29,217) | ||||||
Total
|
(11,313) | (10,231) | (21,544) | 7,979 | (34,284) | (26,305) | ||||||
Investment
securities
|
||||||||||||
Nuevos
Soles
|
22,418 | 26,710 | 49,128 | (69,951) | (78,892) | (148,843) | ||||||
Foreign
Currency
|
53,786 | (36,655) | 17,131 | (2,198) | 39,649 | 37,451 | ||||||
Total
|
76,204 | (9,945) | 66,259 | (72,149) | (39,243) | (111,392) | ||||||
Total loans(1)
|
||||||||||||
Nuevos
Soles
|
141,242 | (3,249) | 137,993 | 121,383 | 15,580 | 136,963 | ||||||
Foreign
Currency
|
123,302 | 1,174 | 124,476 | 23,812 | (62,669) | (38,857) | ||||||
Total
|
264,544 | (2,075) | 262,469 | 145,195 | (47,089) | 98,106 | ||||||
Total
dividend-earning assets
|
||||||||||||
Nuevos
Soles
|
(1,097) | 1,978 | 881 | (542) | (4,073) | (4,615) | ||||||
Foreign
Currency
|
(280) | 2,718 | 2,438 | 334 | 1,807 | 2,141 | ||||||
Total
|
(1,377) | 4,696 | 3,319 | (208) | (2,266) | (2,474) | ||||||
Total
interest-earning assets
|
||||||||||||
Nuevos
Soles
|
150,362 | 48,953 | 199,315 | (14,404) | ) | (7,809) | (22,213) | |||||
Foreign
Currency
|
179,191 | (77,010) | 102,181 | 42,646 | (95,541) | (52,895) | ||||||
Total
|
329,553 | (28,057) | 301,496 | 28,242 | (103,350) | (75,108) | ||||||
Interest
Expense:
|
||||||||||||
Demand
deposits
|
||||||||||||
Nuevos
Soles
|
6,441 | 3,784 | 10,225 | 508 | (8,116) | (7,608) | ||||||
Foreign
Currency
|
2,219 | 518 | 2,737 | 477 | (9,540) | (9,063) | ||||||
Total
|
8,660 | 4,302 | 12,962 | 985 | (17,656) | (16,671) | ||||||
Savings
deposits
|
||||||||||||
Nuevos
Soles
|
5,183 | (222) | 4,961 | 1,660 | (6,561) | (4,901) | ||||||
Foreign
Currency
|
1,328 | 1,007 | 2,335 | 3,432 | (7,187) | (3,755) | ||||||
Total
|
6,511 | 785 | 7,296 | 5,092 | (13,748) | (8,656) | ||||||
Time
deposits
|
||||||||||||
Nuevos
Soles
|
70,079 | 3,312 | 73,391 | (39,387) | (30,438) | (69,825) | ||||||
Foreign
Currency
|
1,348 | (27,370) | (26,022) | 23,435 | (58,349) | (34,914) | ||||||
Total
|
71,427 | (24,058) | 47,369 | (15,952) | (88,787) | (104,739) | ||||||
Due
to banks and correspondents and issued bonds
|
||||||||||||
Nuevos
Soles
|
1,455 | 1,275 | 2,730 | 529 | (4,441) | (3,912) | ||||||
Foreign
Currency
|
50,720 | (31,702) | 19,018 | (15,263) | (33,989) | (49,252) | ||||||
Total
|
52,175 | (30,427) | 21,748 | (14,734) | (38,430) | (53,164) | ||||||
Bonds
|
||||||||||||
Nuevos
Soles
|
17,107 | 803 | 17,910 | 3,974 | 295 | 4,269 | ||||||
Foreign
Currency
|
(2,835) | 3,089 | 254 | 11,179 | (211) | 10,968 | ||||||
Total
|
14,272 | 3,892 | 18,164 | 15,153 | 84 | 15,237 | ||||||
Total
interest-bearing liabilities
|
||||||||||||
Nuevos
Soles
|
85,484 | 23,733 | 109,217 | (15,924) | (66,053) | (81,977) | ||||||
Foreign
Currency
|
49,489 | (51,167) | (1,678) | 23,354 | (109,369) | (86,015) | ||||||
Total
|
134,973 | (27,434) | 107,539 | 7,430 | (175,422) | (167,992) |
(1)
|
Figures
for total loans include past-due loans, but do not include accrued but
unpaid interest on such past-due loans in the year in which such loans
became past due. Accrued interest is
included.
|
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||
Average
interest-earning assets
|
||||||||||||
Nuevos
Soles
|
4,315,200 | 5,906,348 | 5,766,213 | |||||||||
Foreign
Currency
|
9,776,665 | 12,513,405 | 13,232,295 | |||||||||
Total
|
14,091,865 | 18,419,753 | 18,998,508 | |||||||||
Net
interest income
|
||||||||||||
Nuevos
Soles
|
284,739 | 374,837 | 434,601 | |||||||||
Foreign
Currency
|
338,040 | 441,899 | 475,019 | |||||||||
Total
|
622,779 | 816,736 | 909,620 | |||||||||
Gross
yield (1)
|
||||||||||||
Nuevos
Soles
|
9.45 | % | 10.28 | % | 10.14 | % | ||||||
Foreign
Currency
|
6.55 | % | 5.93 | % | 5.21 | % | ||||||
Weighted-average
rate
|
7.44 | % | 7.33 | % | 6.71 | % | ||||||
Net
interest margin (2)
|
||||||||||||
Nuevos
Soles
|
6.60 | % | 6.35 | % | 7.54 | % | ||||||
Foreign
Currency
|
3.46 | % | 3.53 | % | 3.59 | % | ||||||
Weighted-average
rate
|
4.42 | % | 4.43 | % | 4.79 | % | ||||||
Yield
spread (3)
|
||||||||||||
Nuevos
Soles
|
6.06 | % | 6.50 | % | 7.52 | % | ||||||
Foreign
Currency
|
3.18 | % | 3.05 | % | 3.30 | % | ||||||
Weighted-average
rate
|
4.06 | % | 4.11 | % | 4.56 | % |
(1)
|
Gross
yield is interest income divided by average interest-earning
assets.
|
(2)
|
Net
interest margin represents net interest income divided by average
interest-earning assets.
|
(3)
|
Yield
spread, on a nominal basis, represents the difference between gross yield
on average interest-earning assets and average cost of interest-bearing
liabilities.
|
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Nuevo
Sol-denominated:
|
||||||||||||
Peruvian
Central Bank
|
|
US$ - | US$ 1,601,574 | US$ 56,753 | ||||||||
Commercial
banks
|
41,826 | 36,184 | 43,982 | |||||||||
Total
Nuevo Sol-denominated
|
|
US$ 41,826 | US$ 1,637,758 | US$ 100,735 | ||||||||
Foreign
Currency-denominated:
|
||||||||||||
Peruvian
Central Bank (U.S. Dollars)
|
|
US$ 1,000,000 | US$ - | US$ 2,033,290 | ||||||||
U.S.
Dollars, other
|
1,360,649 | 1,030,665 | 763,631 | |||||||||
Other
|
50,472 | 40,332 | 516 | |||||||||
Total
Foreign Currency-denominated
|
US$ 2,411,121 | US$ 1,070,997 | US$ 2,797,437 | |||||||||
Total
|
US$ 2,452,947 | US$ 2,708,755 | US$ 2,898,172 |
|
(ii)
|
Investment
Portfolio
|
On
December 31,
|
|||||||||
2007
|
2008
|
2009
|
|||||||
(U.S.
Dollars in Thousands)
|
|||||||||
Nuevo
Sol-denominated:
|
|||||||||
Peruvian
government bonds
|
US$ 274,391 | US$ 244,037 | US$ 170,811 | ||||||
Equity
securities
|
227,751 | 119,481 | 199,410 | ||||||
Bonds
|
110,916 | 115,232 | 150,917 | ||||||
Peruvian
Central Bank certif. notes
|
2,407,005 | 1,138,214 | 1,548,715 | ||||||
Other
investments
|
132,788 | 117,766 | 149,591 | ||||||
Total
Nuevo Sol-denominated
|
3,152,851 | 1,734,730 | 2,219,444 | ||||||
Foreign
Currency-denominated:
|
|||||||||
Equity
securities
|
US$ 118,313 | US$ 93,208 | US$ 131,327 | ||||||
Bonds
|
1,198,073 | 1,030,151 | 1,634,708 | ||||||
Investment
in Peruvian Government Bonds
|
362,603 | 562,438 | 669,056 | ||||||
Peruvian
Central Bank certif. notes
|
- | 1,070,728 | - | ||||||
Other
investment
|
406,262 | 452,347 | 443,493 | ||||||
Total
Foreign Currency-denominated
|
US$ 2,085,251 | US$ 3,208,872 | US$ 2,878,584 | ||||||
Total
securities holdings:
|
US$ 5,238,102 | US$ 4,943,602 | US$ 5,098,028 |
Within 1 year
|
After 1 year
but within 3
years
|
Maturing
After 3 years
but within 5
years
|
Maturing
After 5 years
but within 10
years
|
After 10
years
|
Total
|
|||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||
Nuevo
Sol-denominated: (1)
|
||||||||||||||||||
Peruvian
government bonds
|
US$ 10,782 | US$ 19,810 | US$ 18,843 | US$ 4,961 | US$ 116,415 | US$ 170,811 | ||||||||||||
Equity
securities (1)
|
199,410 | - | - | - | - | 199,410 | ||||||||||||
Bonds
and debentures
|
16,699 | 17,735 | 21,722 | 29,729 | 65,032 | 150,917 | ||||||||||||
Peruvian
Central Bank certif. notes
|
1,548,715 | - | - | - | - | 1,548,715 | ||||||||||||
Other
investments
|
126,322 | - | 9,661 | 2,486 | 11,122 | 149,591 | ||||||||||||
Total
Nuevo Sol-denominated
|
US$ 1,901,928 | US$ 37,545 | US$ 50,226 | US$ 37,176 | US$ 192,569 | US$ 2,219,444 | ||||||||||||
Foreign
Currency-denominated: (1)
|
||||||||||||||||||
Peruvian
government bonds
|
47,612 | 24,990 | 364,413 | 57,954 | 174,087 | 669,056 | ||||||||||||
Equity
securities
|
131,327 | - | - | - | - | 131,327 | ||||||||||||
Bonds
|
336,380 | 457,315 | 298,994 | 224,011 | 318,008 | 1,634,708 | ||||||||||||
Peruvian
Central Bank certif. notes
|
- | - | - | - | - | - | ||||||||||||
Other
investments
|
357,284 | 4,288 | 8,915 | 3,255 | 69,751 | 443,493 | ||||||||||||
Total
Foreign Currency-denominated
|
US$ 872,603 | US$ 486,593 | US$ 672,322 | US$ 285,220 | US$ 561,846 | US$ 2,878,584 | ||||||||||||
Total
securities holdings:
|
US$ 2,774,531 | US$ 524,138 | US$ 722,548 | US$ 322,396 | US$ 754,415 | US$ 5,098,028 | ||||||||||||
Weighted-average
yield
|
3.49 | % |
(1)
|
Equity
securities in our account are categorized as maturing within one
year.
|
|
·
|
The
length of time and the extent to which fair value has been below
cost;
|
|
·
|
The
severity of the impairment;
|
|
·
|
The
cause of the impairment and the financial condition and near-term
prospects of the issuer; and
|
|
·
|
Activity
in the market of the issuer which may indicate adverse credit
conditions.
|
|
·
|
Management
assesses the probability that the company will receive all amounts due
(principal and interest) under the contract of the security. It
considers a number of factors in identifying a credit-impaired security,
including: (i) the nature of the security and the underlying
collateral, (ii) the amount of subordination or credit enhancement
supporting the security, (iii) the published credit rating and (iv) other
analyses of the probable cash flows from the security. If recovery of all
amounts due is not likely, management may determine that credit impairment
exists and record unrealized losses in our consolidated income
statement. The unrealized loss recorded in income represents
the security’s decline in fair value, which includes the decline due to
forecasted cash flow shortfalls as well as widening market
spread.
|
|
·
|
For
securities with unrealized losses not identified as a credit impairment,
management determines whether it is desirable to hold the security for a
period of time to allow for a potential recovery in the security’s
amortized cost. Management estimates a security’s forecasted
recovery period using current estimates of volatility in market interest
rates (including liquidity and risk premiums). Management
considers a number of factors to determine whether to hold an investment,
including (i) a quantitative estimate of the expected recovery period
(which may extend to maturity), (ii) the severity of the impairment and
(iii) its strategy with respect to the security or portfolio. If
management determines it is not desirable to hold the security for a
sufficient period of time to allow for a potential recovery in the
security’s amortized cost, we record the unrealized loss in our
consolidated income statement.
|
|
(iii)
|
Loan
Portfolio
|
On December 31,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||||
Loans
|
US$
|
3,865,643 |
US$
|
4,662,730 |
US$
|
6,520,116 |
US$
|
8,179,453 |
US$
|
8,986,884 | ||||||||||
Leasing
transactions
|
564,575 | 675,804 | 1,118,301 | 1,792,827 | 1,997,562 | |||||||||||||||
Discounted
notes
|
213,232 | 256,534 | 325,047 | 368,648 | 349,126 | |||||||||||||||
Factoring
|
87,757 | 89,171 | 109,928 | 124,537 | 163,443 | |||||||||||||||
Advances
and overdrafts
|
49,283 | 84,262 | 127,486 | 102,687 | 47,147 | |||||||||||||||
Refinanced
loans
|
175,211 | 126,006 | 88,451 | 55,179 | 59,459 | |||||||||||||||
Past-due
loans
|
95,769 | 76,770 | 61,488 | 82,867 | 184,567 | |||||||||||||||
Unearned
interest
|
(78,495 | ) | (93,916 | ) | (166,972 | ) | (249,914 | ) | (282,869 | ) | ||||||||||
Total
loans:
|
US$
|
4,972,975 |
US$
|
5,877,361 |
US$
|
8,183,845 |
US$
|
10,456,284 |
US$
|
11,505,319 | ||||||||||
Total
past-due loans amounts
|
(95,769 | ) | (76,770 | ) | (61,488 | ) | (82,867 | ) | (184,567 | ) | ||||||||||
Total
performing loans
|
US$
|
4,877,206 |
US$
|
5,800,591 |
US$
|
8,122,357 |
US$
|
10,373,417 |
US$
|
11,320,752 |
|
·
|
Loans: Basic
term loans documented by promissory notes and other extensions of credit,
such as mortgage loans, credit cards and other consumer loans in various
forms, including trade finance loans to importers and exporters on
specialized terms adapted to the needs of the international trade
transaction.
|
|
·
|
Leasing Transactions:
Transactions that involve our acquisition of an asset and the leasing of
that asset to a client.
|
|
·
|
Discounted Notes: Loans
discounted at the outset (the client signs a promissory note or other
evidence of indebtedness for the principal amount payable at a future
date). Discounted loans also include discounting of drafts, where we make
a loan supported by a draft signed by one party and discounted by another
party, with recourse to both
parties.
|
|
·
|
Factoring: The sale of
title to a company’s accounts receivables to a bank (or financial
company). The receivables are sold without recourse, and the
bank cannot recover from the seller in the event that the accounts are
uncollectible. Under factoring loans, the seller receives funds
from the bank prior to the average maturity date based on the invoice
amount of the receivable, less cash discounts and allowances for estimated
claims and returns, among other
items.
|
|
·
|
Advances and
Overdrafts: Extensions of credit to clients by way of an overdraft
facility in the client’s checking account. This category also includes
secured short-term advances.
|
|
·
|
Refinanced Loans: Loans
that were refinanced because the client was unable to pay at maturity. A
loan is categorized as a refinanced loan when a debtor is experiencing
payment problems, unless the debtor is current on all interest payments
and pays down at least 20% of the principal amount of the original loan.
We have distinguished a sub-group titled “Restructured Loans,” which is
defined as loans extended under the bankruptcy protection procedures
established in the Equity Restructuring
Law.
|
|
·
|
Past-Due Loans:
Includes overdue loans. See “—Past-Due Loan
Portfolio” for further detail.
|
At December 31,
|
||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||||||||
Amount
|
% Total
|
Amount
|
% Total
|
Amount
|
% Total
|
|||||||||||||
Economic
Activity
|
||||||||||||||||||
Manufacturing
|
US$ 1,430,559 | 28.77% | US$ 1,624,765 | 27.64% | US$ 2,204,481 | 26.94% | ||||||||||||
Consumer
Loans (1)
|
1,364,910 | 27.45 | 1,729,682 | 29.43 | 2,480,916 | 30.31 | ||||||||||||
Commerce
|
625,908 | 12.59 | 686,291 | 11.68 | 884,253 | 10.80 | ||||||||||||
Realty
Business and Leasing Services
|
216,095 | 4.35 | 236,445 | 4.02 | 387,180 | 4.73 | ||||||||||||
Mining
|
223,156 | 4.49 | 303,238 | 5.16 | 463,577 | 5.66 | ||||||||||||
Communication,
Storage and Transportation
|
210,002 | 4.22 | 255,730 | 4.35 | 394,986 | 4.83 | ||||||||||||
Electricity,
Gas and Water
|
192,096 | 3.86 | 256,541 | 4.36 | 341,718 | 4.18 | ||||||||||||
Agriculture
|
153,410 | 3.08 | 150,020 | 2.55 | 179,509 | 2.19 | ||||||||||||
Fishing
|
117,104 | 2.35 | 152,538 | 2.60 | 134,235 | 1.64 | ||||||||||||
Financial
Services
|
105,484 | 2.12 | 163,946 | 2.79 | 219,850 | 2.69 | ||||||||||||
Education,
Health and Other Services
|
69,468 | 1.40 | 75,376 | 1.28 | 106,423 | 1.30 | ||||||||||||
Construction
|
68,217 | 1.37 | 74,482 | 1.27 | 201,298 | 2.46 | ||||||||||||
Others
(2)
|
275,061 | 5.53 | 262,223 | 4.46 | 352,391 | 4.31 | ||||||||||||
Sub
total
|
5,051,470 | 101.58 | 5,971,277 | 101.59 | 8,350,817 | 102.04 | ||||||||||||
Unearned
interest
|
(78,495) | (1.58) | (93,916) | (1.59) | (166,972) | (2.04) | ||||||||||||
Total
|
US$ 4,972,975 | 100.00% | US$ 5,877,361 | 100.00% | US$ 8,183,845 | 100.00% |
(1)
|
Includes
credit card and mortgage loans, other consumer loans and small
business.
|
(2)
|
Includes
personal banking and small business loans and other
sectors.
|
At December 31,
|
||||||||||||
2008
|
2009
|
|||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||
Amount
|
% Total
|
Amount
|
% Total
|
|||||||||
Economic Activity
|
||||||||||||
Manufacturing
|
US$ 2,535,326
|
24.25% |
US$ 2,557,847
|
22.23% | ||||||||
Consumer
Loans (1)
|
3,146,698
|
30.09 |
3,963,449
|
34.45 | ||||||||
Commerce
|
1,344,921
|
12.86 |
1,330,023
|
11.56 | ||||||||
Realty
Business and Leasing Services
|
488,202
|
4.67 |
489,614
|
4.26 | ||||||||
Mining
|
675,460
|
6.46 |
692,579
|
6.02 | ||||||||
Communication,
Storage and Transportation
|
515,412
|
4.93 |
559,025
|
4.86 | ||||||||
Electricity,
Gas and Water
|
546,014
|
5.22 |
782,289
|
6.80 | ||||||||
Agriculture
|
228,623
|
2.19 |
271,912
|
2.36 | ||||||||
Fishing
|
77,060
|
0.74 |
121,162
|
1.05 | ||||||||
Financial
Services
|
439,234
|
4.20 |
175,071
|
1.52 | ||||||||
Education,
Health and Other Services
|
128,527
|
1.23 |
156,496
|
1.36 | ||||||||
Construction
|
229,667
|
2.20 |
175,508
|
1.53 | ||||||||
Others
(2)
|
351,054
|
3.36 |
513,213
|
4.46 | ||||||||
Sub
total
|
10,706,198
|
102.40 |
11,788,188
|
102.46 | ||||||||
Unearned
interest
|
(249,914
|
)
|
(2.40) |
(282,869
|
)
|
(2.46) | ||||||
Total
|
US$ 10,456,284
|
100.00% |
US$ 11,505,319
|
100.00% |
(1)
|
Includes
credit card and mortgage loans, other consumer loans and small
business.
|
(2)
|
Includes
personal banking and small business loans and other
sectors.
|
At December 31,
|
|||||||||||||||||||
2005
|
2006
|
2007
|
|||||||||||||||||
(U.S. Dollars in thousands, except percentages)
|
|||||||||||||||||||
Total
loan portfolio:
|
|||||||||||||||||||
Nuevo
Sol-denominated
|
US$ 1,032,481 | 20.76 | % | US$ 1,503,306 | 25.58 | % | US$ 2,461,787 | 30.08 | % | ||||||||||
Foreign
Currency-denominated
|
3,940,494 | 79.24 | % | 4,374,055 | 74.42 | % | 5,722,058 | 69.92 | % | ||||||||||
Total
loans (1)
|
US$ 4,972,975 | 100.00 | % | US$ 5,877,361 | 100.00 | % | US$ 8,183,845 | 100.00 | % |
At December 31,
|
||||||||||||
2008
|
2009
|
|||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||
Total
loan portfolio:
|
||||||||||||
Nuevo
Sol-denominated
|
US$ 3,351,720 | 32.05 | % | US$ 4,385,965 | 38.12 | % | ||||||
Foreign
Currency-denominated
|
7,104,564 | 67.95 | % | 7,119,354 | 61.88 | % | ||||||
Total
loans (1)
|
US$ 10,456,284 | 100.00 | % | US$ 11,505,319 | 100.00 | % |
(1)
|
Net
of unearned interest.
|
Maturing
|
|||||||||||||||||||||||||
Amount at
December 31,
2009
|
Within
3 months
|
After 3
months
but within
12 months
|
After 1 year
but within
3 years
|
After 3 years
but within
5 years
|
After
5 years
|
||||||||||||||||||||
(U.S. Dollars in thousands, except percentages)
|
|||||||||||||||||||||||||
Loans
|
US$ | 8,986,884 | US$ | 2,476,635 | US$ | 2,159,197 | US$ | 1,456,366 | US$ | 922,486 | US$ | 1,972,200 | |||||||||||||
Leasing
transactions
|
1,997,562 | 398,187 | 651,697 | 609,942 | 286,742 | 50,994 | |||||||||||||||||||
Discounted
notes
|
349,126 | 331,771 | 17,316 | 13 | 9 | 17 | |||||||||||||||||||
Refinanced
loans
|
59,459 | 10,675 | 13,742 | 11,629 | 9,003 | 14,410 | |||||||||||||||||||
Factoring
|
163,443 | 140,530 | 22,913 | - | - | - | |||||||||||||||||||
Advances
and overdrafts
|
47,147 | 47,147 | - | - | - | - | |||||||||||||||||||
Total.
|
US$ | 11,603,621 | US$ | 3,404,945 | US$ | 2,864,865 | US$ | 2,077,950 | US$ | 1,218,240 | US$ | 2,037,621 | |||||||||||||
% of
total performing loan portfolio
|
100.00 | % | 29.34 | % | 24.69 | % | 17.91 | % | 10.50 | % | 17.56 | % |
Amount at
December 31, 2009
|
Maturing After 1 year
|
|||||||
(U.S. Dollars in thousands)
|
||||||||
Variable
Rate
|
||||||||
Nuevo
Sol-denominated
|
US$
|
624,400 |
US$
|
595,639 | ||||
Foreign
Currency-denominated
|
991,712 | 637,874 | ||||||
Total
|
1,616,112 | 1,233,513 | ||||||
Fixed Rate
(2)
|
||||||||
Nuevo
Sol-denominated
|
3,761,565 | 1,211,264 | ||||||
Foreign
Currency-denominated
|
6,127,642 | 2,889,032 | ||||||
Total
|
9,889,207 | 4,100,296 | ||||||
Total
(1)
|
US$
|
11,505,319 |
US$
|
5,333,809 |
|
(1)
|
Net
of unearned interest.
|
|
(2)
|
Most
of the financial products with fixed rates can be switched to variable
rates according to market conditions as specified on the contracts with
clients.
|
|
Classification
of the Loan Portfolio
|
|
At December 31,
|
|||||||||||||||||||
|
2005
|
2006
|
2007
|
2008
|
2009
|
|||||||||||||||
|
(U.S. Dollars in thousands)
|
|||||||||||||||||||
Commercial
loans
|
US$
|
3,771,488
|
US$
|
4,390,547 |
US$
|
6,055,206 |
US$
|
7,808,671 |
US$
|
8,283,790 | ||||||||||
Consumer
loans
|
356,595 | 506,184 | 874,804 | 1,162,399 | 1,467,793 | |||||||||||||||
Residential
mortgage loans
|
844,892 | 980,630 | 1,253,835 | 1,485,214 | 1,753,736 | |||||||||||||||
Total
performing loans (1)
|
US$
|
4,972,975 |
US$
|
5,877,361 |
US$
|
8,183,845 |
US$
|
10,456,284 |
US$
|
11,505,319 |
(1)
|
Net
of unearned interest.
|
At December 31,
|
||||||||||||||||||||||||
2005
|
2006
|
2007
|
||||||||||||||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||||||||||||||
Level
of Risk
|
||||||||||||||||||||||||
Classification
|
Amount
|
%
Total
|
Amount
|
%
Total
|
Amount
|
%
Total
|
||||||||||||||||||
A:
Normal
|
US$
|
4,273,719 | 85.9 | % |
US$
|
5,296,653 | 90.1 | % |
US$
|
7,602,347 | 92.9 | % | ||||||||||||
B:
Potential Problems
|
US$
|
397,387 | 8.0 | % |
US$
|
337,497 | 5.7 | % |
US$
|
371,119 | 4.5 | % | ||||||||||||
C:
Substandard
|
US$
|
82,858 | 1.7 | % |
US$
|
62,192 | 1.1 | % |
US$
|
71,340 | 0.9 | % | ||||||||||||
D:
Doubtful
|
US$
|
146,898 | 3.0 | % |
US$
|
122,215 | 2.1 | % |
US$
|
88,540 | 1.1 | % | ||||||||||||
E:
Loss
|
US$
|
72,113 | 1.4 | % |
US$
|
58,804 | 1.0 | % |
US$
|
50,499 | 0.6 | % | ||||||||||||
Total
(1)
|
US$
|
4,972,975 | 100.0 | % |
US$
|
5,877,361 | 100.0 | % |
US$
|
8,183,845 | 100.0 | % | ||||||||||||
C+D+E
|
US$
|
301,869 | 6.1 | % |
US$
|
243,211 | 4.2 | % |
US$
|
210,379 | 2.6 | % |
At December
31,
|
||||||||||||||||
2008
|
2009
|
|||||||||||||||
(U.S. Dollars in thousands, except
percentages)
|
||||||||||||||||
Level
of Risk
|
||||||||||||||||
Classification
|
Amount
|
%
Total
|
Amount
|
%
Total
|
||||||||||||
A:
Normal
|
US$
|
9,991,559 | 95.5 | % |
US$
|
10,717,658 | 93.2 | % | ||||||||
B:
Potential Problems
|
US$
|
264,890 | 2.5 | % |
US$
|
431,356 | 3.7 | % | ||||||||
C:
Substandard
|
US$
|
70,268 | 0.7 | % |
US$
|
115,629 | 1.0 | % | ||||||||
D:
Doubtful
|
US$
|
79,394 | 0.8 | % |
US$
|
139,389 | 1.2 | % | ||||||||
E:
Loss
|
US$
|
50,173 | 0.5 | % |
US$
|
101,287 | 0.9 | % | ||||||||
Total
(1)
|
US$
|
10,456,284 | 100.0 | % |
US$
|
11,505,319 | 100.0 | % | ||||||||
C+D+E
|
US$
|
199,835 | 2.0 | % |
US$
|
356,305 | 3.1 | % |
(1)
|
Net
of unearned interest.
|
At December 31,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||||||||||
Current
|
US$
|
4,877,206 |
US$
|
5,800,591 |
US$
|
8,122,357 |
US$
|
10,373,417 |
US$
|
11,320,752 | ||||||||||
Past
due:
|
||||||||||||||||||||
Overdue
16 - 119 days
|
10,860 | 20,655 | 20,825 | 34,955 | 70,602 | |||||||||||||||
Overdue
120 days or more
|
84,909 | 56,115 | 40,663 | 47,912 | 113,965 | |||||||||||||||
Subtotal
|
US$
|
95,769 |
US$
|
76,770 |
US$
|
61,488 |
US$
|
82,867 |
US$
|
184,567 | ||||||||||
Total
loans
|
US$
|
4,972,975 |
US$
|
5,877,361 |
US$
|
8,183,845 |
US$
|
10,456,284 |
US$
|
11,505,319 | ||||||||||
Past-due
loan amounts as % of total loans
|
1.93 | % | 1.31 | % | 0.75 | % | 0.79 | % | 1.60 | % |
At
December 31,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
Past-due
loan amounts:
|
(U.S.
Dollars in thousands)
|
|||||||||||||||||||
Loans
|
US$
|
63,889 |
US$
|
57,345 |
US$
|
48,088 |
US$
|
65,947 |
US$
|
153,112 | ||||||||||
Discounted
notes
|
1,124 | 596 | 636 | 1,242 | 2,151 | |||||||||||||||
Advances
and overdrafts in demand deposits
|
3,412 | 1,844 | 3,974 | 2,112 | 4,015 | |||||||||||||||
Leasing
transactions
|
6,412 | 5,237 | 2,110 | 3,468 | 9,653 | |||||||||||||||
Refinanced
loans
|
20,932 | 11,748 | 6,680 | 10,098 | 15,636 | |||||||||||||||
Total
past-due portfolio
|
US$
|
95,769 |
US$
|
76,770 |
US$
|
61,488 |
US$
|
82,867 |
US$
|
184,567 | ||||||||||
Less:
Reserves for loan losses (1)
|
US$
|
218,636 |
US$
|
210,586 |
US$
|
229,700 |
US$
|
248,063 |
US$
|
376,049 | ||||||||||
Total
past-due portfolio net of reserves
|
US$
|
(122,867 | ) |
US$
|
(133,816 | ) |
US$
|
(168,212 | ) |
US$
|
(165,196 | ) |
US$
|
(191,482 | ) |
(1)
|
Includes
reserves for indirect credits (see “—Loan Loss
Reserves”).
|
Year ended December 31,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||||
Reserves
for loan losses at the beginning of the year
|
US$
|
271,873 |
US$
|
218,636 |
US$
|
210,586 | US$ | 229,700 | US$ | 248,063 | ||||||||||
Additional
provisions (reversals)
|
(6,356 | ) | (4,243 | ) | 28,439 | 48,760 | 163,392 | |||||||||||||
Acquisitions
and transfers
|
(9,024 | ) | - | - | - | 20,905 | ||||||||||||||
Recoveries
of write-offs
|
35,032 | 44,284 | 34,084 | 31,279 | 23,928 | |||||||||||||||
Write-offs
|
(71,405 | ) | (49,859 | ) | (47,266 | ) | (59,308 | ) | (87,927 | ) | ||||||||||
Monetary
correction and other
|
(1,484 | ) | 1,768 | 3,857 | (2,368 | ) | 7,688 | |||||||||||||
Total
reserves for loan losses at the end of the year
|
US$
|
218,636 |
US$
|
210,586 |
US$
|
229,700 | US$ | 248,063 | US$ | 376,049 |
At December 31,
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||||
Commercial
loans
|
US$ | 195,699 |
US$
|
183,374 |
US$
|
184,584 |
US$
|
161,170 |
US$
|
243,796 | ||||||||||
Consumer
loans
|
14,409 | 17,959 | 30,662 | 56,061 | 90,782 | |||||||||||||||
Residential
mortgage loans
|
8,528 | 9,253 | 14,454 | 30,832 | 41,471 | |||||||||||||||
Total
reserves
|
US$
|
218,636 |
US$
|
210,586 |
US$
|
229,700 |
US$
|
248,063 |
US$
|
376,049 |
|
(iv)
|
Deposits
|
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Demand
deposits:
|
||||||||||||
Nuevo
Sol-denominated
|
US$ | 1,457,155 | US$ | 1,735,869 | US$ | 1,944,404 | ||||||
Foreign
Currency-denominated
|
2,507,346 | 3,136,408 | 2,612,342 | |||||||||
Total
|
US$ | 3,964,501 | US$ | 4,872,277 | US$ | 4,556,746 | ||||||
Savings
deposits:
|
||||||||||||
Nuevo
Sol-denominated
|
US$ | 877,205 | US$ | 1,193,639 | US$ | 1,505,994 | ||||||
Foreign
Currency-denominated
|
1,503,699 | 1,775,100 | 2,033,671 | |||||||||
Total
|
US$ | 2,380,904 | US$ | 2,968,739 | US$ | 3,539,665 | ||||||
Time
deposits:
|
||||||||||||
Nuevo
Sol-denominated
|
US$ | 1,391,008 | US$ | 1,768,893 | US$ | 1,662,941 | ||||||
Foreign
Currency-denominated
|
2,576,856 | 3,087,219 | 3,088,920 | |||||||||
Total
|
US$ | 3,967,864 | US$ | 4,856,112 | US$ | 4,751,861 | ||||||
Foreign
Currency Bank Certificates
|
||||||||||||
Foreign
Currency-denominated
|
US$ | 90,119 | US$ | 140,013 | US$ | 120,932 | ||||||
Severance
Indemnity Deposits (CTS):
|
||||||||||||
Nuevo
Sol-denominated
|
US$ | 149,308 | US$ | 229,716 | US$ | 256,761 | ||||||
Foreign
Currency-denominated
|
746,975 | 810,171 | 812,745 | |||||||||
Total
|
US$ | 896,283 | US$ | 1,039,887 | US$ | 1,069,506 | ||||||
Total
deposits:
|
||||||||||||
Nuevo
Sol-denominated
|
US$ | 3,874,676 | US$ | 4,928,117 | US$ | 5,370,100 | ||||||
Foreign
Currency-denominated
|
7,424,995 | 8,948,911 | 8,668,610 | |||||||||
Total
|
US$ | 11,299,671 | US$ | 13,877,028 | US$ | 14,038,710 |
At December 31, 2009
|
||||
(U.S. Dollars in thousands)
|
||||
Certificates
of deposit:
|
||||
Maturing
within 30 days
|
US$
|
714 | ||
Maturing
after 30 but within 60 days
|
2,165 | |||
Maturing
after 60 but within 90 days
|
- | |||
Maturing
after 90 but within 180 days
|
5,146 | |||
Maturing
after 180 but within 360 days
|
173 | |||
Maturing
after 360 days
|
21,558 | |||
Total
certificates of deposits
|
US$
|
29,756 | ||
Time
deposits:
|
||||
Maturing
within 30 days
|
US$
|
2,397,794 | ||
Maturing
after 30 but within 60 days
|
329,612 | |||
Maturing
after 60 but within 90 days
|
232,021 | |||
Maturing
after 90 but within 180 days
|
453,219 | |||
Maturing
after 180 but within 360 days
|
381,610 | |||
Maturing
after 360 days
|
234,768 | |||
Total
time deposits
|
4,029,024 | |||
Total
|
US$
|
4,058,780 |
|
(v)
|
Return
on Equity and Assets
|
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
Return
on assets (1)
|
2.29 | % | 1.86 | % | 2.19 | % | ||||||
|
||||||||||||
Return
on equity (2)
|
22.87 | % | 22.31 | % | 24.07 | % | ||||||
Dividend
payout ratio (3)
|
34.11 | % | 33.44 | % | 28.81 | % | ||||||
Equity
to assets ratio (4)
|
10.80 | % | 9.32 | % | 10.00 | % | ||||||
Shareholders’
equity to assets ratio (5)
|
9.95 | % | 8.71 | % | 9.31 | % |
(1)
|
Net
income attributable to our equity holders as a percentage of average total
assets, computed as the average of period beginning and period ending
balances.
|
(2)
|
Net
income attributable to our equity holders as a percentage of average net
equity attributable to our equity holders, computed as the average of
monthly balances.
|
(3)
|
Dividends
declared per share divided by net income attributable to our equity
holders per share.
|
(4)
|
Average
equity attributable to our equity holders divided by average total assets,
both averages computed as the average of month-ending
balances.
|
(5)
|
Average
equity attributable to our equity shareholders divided by average total
assets, both averages computed as the average of month-ending
balances.
|
|
(vi)
|
Short-Term
Borrowing
|
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Year-end
balance
|
878,183 | 601,464 | 673,234 | |||||||||
Average
balance
|
742,310 | 935,460 | 641,177 | |||||||||
Maximum
quarter-end balance
|
1,105,704 | 1,197,637 | 1,141,131 | |||||||||
Weighted-average
nominal year-end interest rate
|
4.70 | % | 4.47 | % | 2.83 | % | ||||||
Weighted-average
nominal interest rate
|
4.72 | % | 4.22 | % | 3.40 | % |
(C)
|
Organizational
Structure
|
(D)
|
Property,
Plants and Equipment
|
ITEM
4A.
|
UNRESOLVED
STAFF COMMENTS
|
ITEM
5.
|
OPERATING
AND FINANCIAL REVIEW AND PROSPECTS
|
(A)
|
Operating
Results
|
|
(1)
|
Critical
Accounting Policies
|
|
(i)
|
Financial
assets and financial liabilities at fair value through profit or
loss
|
|
(ii)
|
Loans
and receivables
|
|
(iii)
|
Available-for-sale
financial investments
|
|
(iv)
|
Other
financial liabilities
|
|
(i)
|
Loans
and receivables
|
|
(ii)
|
Available-for-sale
financial investments
|
|
(iii)
|
Renegotiated
loans
|
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Interest
income
|
US$
|
1,065,339 |
US$
|
1,382,844 |
US$
|
1,312,925 | ||||||
Interest
expense
|
(431,365 | ) | (561,617 | ) | (420,564 | ) | ||||||
Net
interest income
|
US$
|
633,974 |
US$
|
821,227 |
US$
|
892,361 | ||||||
Provision
for loan losses
|
(28,439 | ) | (48,760 | ) | (163,392 | ) | ||||||
Net
interest income after Provision
|
US$
|
605,535 |
US$
|
772,467 |
US$
|
728,969 | ||||||
Noninterest
income
|
522,937 | 592,564 | 720,631 | |||||||||
Insurance
premiums earned net of claims on insurance activities
|
58,672 | 51,993 | 138,224 | |||||||||
Other
expenses
|
(747,089 | ) | (920,603 | ) | (957,110 | ) | ||||||
Merger
costs
|
- | - | - | |||||||||
Income
before translation result and income tax
|
US$
|
440,055 |
US$
|
496,421 |
US$
|
630,714 | ||||||
Translation
result (loss) gain
|
US$
|
34,627 |
US$
|
( 17,650 | ) |
US$
|
12,222 | |||||
Income
tax
|
(102,287 | ) | (109,508 | ) | (138,500 | ) | ||||||
Net
income
|
US$
|
372,395 |
US$
|
369,263 |
US$
|
504,436 | ||||||
Net
income attributable to:
|
||||||||||||
Equity
holders
|
350,735 | 357,756 | 469,785 | |||||||||
Minority
interests
|
21,660 | 11,507 | 34,651 | |||||||||
Net
income
|
US$
|
372,395 |
US$
|
369,263 |
US$
|
504,436 |
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Interest
income:
|
||||||||||||
Loans
|
US$
|
701,471 |
US$
|
963,940 |
US$
|
1,062,046 | ||||||
Deposits
in banks
|
58,896 | 37,352 | 13,731 | |||||||||
Deposits
in Central Bank
|
46,921 | 37,914 | 2,187 | |||||||||
Investment
securities and others
|
231,762 | 298,021 | 186,629 | |||||||||
Dividends
|
8,870 | 12,189 | 9,715 | |||||||||
Gain
from derivatives instruments and other interest
income
|
17,419 | 33,428 | 38,617 | |||||||||
Total
interest income
|
US$
|
1,065,339 |
US$
|
1,382,844 |
US$
|
1,312,925 | ||||||
Interest
expense:
|
||||||||||||
Saving
deposits
|
US$
|
19,869 |
US$
|
27,165 |
US$
|
18,509 | ||||||
Time
deposits
|
263,487 | 310,856 | 206,118 | |||||||||
Issued
bonds
|
33,592 | 51,756 | 66,993 | |||||||||
Borrowing
from other financial institutions and others
|
83,070 | 104,818 | 51,654 | |||||||||
Demand
deposits
|
25,123 | 38,085 | 21,414 | |||||||||
Loss
from derivatives instruments and other interest
expenses
|
6,224 | 28,937 | 55,876 | |||||||||
Total
interest expense
|
US$
|
431,365 |
US$
|
561,617 |
US$
|
420,564 | ||||||
Net
interest income
|
US$
|
633,974 |
US$
|
821,227 |
US$
|
892,361 |
Year ended December 31
|
||||||||||||||||||||
2005
|
2006
|
2007
|
2008
|
2009
|
||||||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||||
Reserves
for loan losses at the beginning of the year
|
US$
|
271,873 |
US$
|
218,636 |
US$
|
210,586 |
US$
|
229,700 |
US$
|
248,063 | ||||||||||
Additional
provisions (reversals)
|
(6,356 | ) | (4,243 | ) | 28,439 | 48,760 | 163,392 | |||||||||||||
Acquisitions
and sales
|
(9,024 | ) | - | - | - | 20,905 | ||||||||||||||
Recoveries
of write-offs
|
35,032 | 44,284 | 34,084 | 31,279 | 23,928 | |||||||||||||||
Write-offs
|
(71,405 | ) | (49,859 | ) | (47,266 | ) | (59,308 | ) | (87,927 | ) | ||||||||||
Monetary
correction and other
|
(1,484 | ) | 1,768 | 3,857 | (2,368 | ) | 7,688 | |||||||||||||
Reserves
for loan losses at the End of the year
|
US$
|
218,636 |
US$
|
210,586 |
US$
|
229,700 |
US$
|
248,063 |
US$
|
376,049 |
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Fees
and commissions from banking services
|
US$
|
324,761 |
US$
|
394,247 |
US$
|
436,819 | ||||||
Net
gains from sales of securities
|
46,376 | 51,936 | 120,932 | |||||||||
Net
gains on foreign exchange transactions
|
61,778 | 108,709 | 87,944 | |||||||||
Other
income
|
90,022 | 37,672 | 74,936 | |||||||||
Total
non-interest income
|
US$
|
522,937 |
US$
|
592,564 |
US$
|
720,631 |
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Net
premiums earned
|
US$
|
297,272 |
US$
|
393,903 |
US$
|
424,682 | ||||||
Net
claims incurred
|
(67,689 | ) | (101,890 | ) | (59,248 | ) | ||||||
Increase
in costs for future benefits for life and health
policies
|
(170,911 | ) | (240,020 | ) | (227,210 | ) | ||||||
Total
net premiums and claims
|
US$
|
58,672 |
US$
|
51,993 |
US$
|
138,224 |
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Salaries
and employee benefits
|
US$
|
409,037 |
US$
|
365,201 |
US$
|
467,116 | ||||||
General
and administrative
|
206,966 | 269,291 | 312,256 | |||||||||
Depreciation
and amortization
|
51,013 | 57,369 | 71,099 | |||||||||
Provision
for assets seized
|
3,057 | 1,067 | 64 | |||||||||
Other
|
77,016 | 227,675 | 106,575 | |||||||||
Total
other expenses and merger costs
|
US$
|
747,089 |
US$
|
920,603 |
US$
|
957,110 |
(3)
|
Financial
Condition
|
(B)
|
Liquidity
and Capital Resources
|
As of December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands, except percentages)
|
||||||||||||
Capital
stock
|
US$
|
539,498 |
US$
|
539,498 |
US$
|
528,011 | ||||||
Legal
and other reserves
|
587,218 | 770,216 | 1,053,494 | |||||||||
Capital
stock, reserves and retained earnings of minority interest
|
38,929 | 45,894 | 104,052 | |||||||||
Accepted
provisions for loan losses
|
82,261 | 104,635 | 114,104 | |||||||||
Subordinated
debt
|
294,648 | 278,688 | 683,222 | |||||||||
Total
|
1,542,554 | 1,738,931 | 2,482,883 | |||||||||
Less:
investment in multilateral organizations, banks and insurance companies
and goodwill
|
(122,387 | ) | (134,216 | ) | (261,749 | ) | ||||||
Total
Regulatory Capital (1)
|
1,420,167 | 1,604,715 | 2,221,134 | |||||||||
Financial
Entities Capital Ratio
|
||||||||||||
Regulatory
Capital attributable to Financial Entities (1)
|
1,320,068 | 1,520,318 | 2,033,401 | |||||||||
Risk-Weighted
Assets From Financial Entities (3)
|
10,313,188 | 12,335,063 | 14,200,280 | |||||||||
Capital
Ratio for Financial Entities (1) / (3)
|
12.80 | % | 12.33 | % | 14.32 | % | ||||||
Minimum
Regulatory Capital Required (MRCR)(2)
|
||||||||||||
MRCR
for Financial Entities (3)
|
890,643 | 1,122,464 | 1,266,502 | |||||||||
MRCR
for Insurance Entities (3)
|
112,261 | 137,766 | 149,808 | |||||||||
MRCR
for Other Entities (3)
|
66,849 | 80,921 | 144,494 | |||||||||
Total
Minimum Regulatory Capital Required
|
US$
|
1,069,753 |
US$
|
1,341,151 |
US$
|
1,560,804 | ||||||
Regulatory
capital as percentage of Minimum Regulatory Capital
Required
|
132.76 | % | 119.65 | % | 142.31 | % |
(1)
|
Total
Regulatory Capital and Financial Entities Regulatory Capital is prepared
under the guidelines of the BIS I Accord (by the Basel Committee) as
adopted by the SBS.
|
(2)
|
The
Minimum Regulatory Capital Required, or MRCR, is prepared under the
guidelines of the BIS I Accord (by the Basel Committee) as adopted by the
SBS, and must not exceed from the Total Regulatory Capital calculated. The
consolidated MRCR is calculated by the addition of the MRCR of each one of
the entities.
|
(3)
|
Peruvian
financial entities (BCP, Credileasing and Solución) have a MRCR of 9.5% of
the Risk-Weighted Assets (or RWA). For ASHC (Cayman Islands), the MRCR is
12% of the RWA. For BCB (Bolivia), the MRCR is 10% of the RWA. For the
insurance companies, MRCR is calculated on the basis of the solvency
margin, the guarantee funds and the credit risk. Other entities, with no
MRCR, must be considered by the sum of the capital, reserves and retained
earnings.
|
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Core
Deposits:
|
||||||||||||
Demand
deposits
|
|
US$
|
3,964,501 |
US$
|
4,872,277 |
US$
|
4,556,746 | |||||
Savings
deposits
|
2,380,904 | 2,968,739 | 3,539,665 | |||||||||
Severance
indemnity deposits
|
896,283 | 1,039,887 | 1,069,506 | |||||||||
Total
core deposits
|
US$
|
7,241,688 |
US$
|
8,880,903 |
US$
|
9,165,917 | ||||||
Other
Deposits:
|
||||||||||||
Time
deposits
|
3,967,864 | 4,856,112 | 4,751,861 | |||||||||
Bank
certificates
|
90,119 | 140,013 | 120,932 | |||||||||
Total
deposits
|
US$
|
11,299,671 |
US$
|
13,877,028 |
US$
|
14,038,710 | ||||||
Due
to banks and correspondents
|
US$
|
2,314,418 |
US$
|
2,316,594 |
US$
|
2,251,541 | ||||||
Issued
bonds
|
694,982 | 777,390 | 1,273,731 | |||||||||
Total
sources of funds
|
US$
|
14,309,071 |
US$
|
16,971,012 |
US$
|
17,563,982 | ||||||
Core
deposits as a percent of total deposits
|
64.1 | % | 64.0 | % | 65.3 | % | ||||||
Core
deposits as a percent of total sources of liquid
funds
|
50.6 | % | 52.3 | % | 52.2 | % |
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Funds
at Central Bank
|
||||||||||||
Deposits
|
US$
|
1,798,581 |
US$
|
1,952,952 |
US$
|
2,107,635 | ||||||
Certificates
of deposits
|
2,164,188 | 1,914,707 | 1,548,715 | |||||||||
BCRP-Repo
Transactions
|
242,817 | 294,235 | 0 | |||||||||
Total
funds at Central Bank
|
US$
|
4,205,586 |
US$
|
4,161,894 |
US$
|
3,656,350 | ||||||
Total
funds at Central Bank of Perú as a percent of total
deposits
|
37.2 | % | 30.0 | % | 26.0 | % |
Years ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in millions)
|
||||||||||||
Issued
bonds
|
||||||||||||
Corporate
bonds
|
US$
|
50.1 |
US$
|
130.6 |
US$
|
192.3 | ||||||
Leasing
bonds
|
39.6 | 228.4 | 0.0 | |||||||||
Subordinated
bonds
|
5.0 | 0.0 | 113.8 | |||||||||
Subordinated
debt
|
161.3 | 0.0 | 250.0 | |||||||||
Total
issuance
|
US$
|
256.0 |
US$
|
359.0 |
US$
|
556.1 |
(C)
|
Research
and Development, Patents and Licenses,
Etc.
|
(D)
|
Trend
Information
|
(E)
|
Off-Balance
Sheet Arrangements
|
Year ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Contingent
Credits
|
||||||||||||
Guarantees
and stand by letters
|
US$
|
1,133,476 |
US$
|
1,506,506 |
US$
|
2,108,761 | ||||||
Import
and export letters of credit
|
431,049 | 249,396 | 419,374 | |||||||||
Sub
Total
|
1,564,525 | 1,755,902 | 2,528,135 | |||||||||
Responsibilities
under credit line agreements
|
1,082,115 | 1,234,964 | 1,557,674 | |||||||||
Forward
and options, net
|
(331,117 | ) | 627,600 | (54,011 | ) | |||||||
Swap
contracts (notional amount)
|
1,446,813 | 2,670,332 | 3,156,013 | |||||||||
Total
|
US$
|
3,762,336 |
US$
|
6,288,798 |
US$
|
7,187,811 |
(F)
|
Tabular
Disclosure of Contractual
Obligations
|
Payments due by period
|
||||||||||||||||||||
Total at
December 31,
2009
|
Less than
1 year
|
1–3 years
|
3–5 years
|
More than
5 years
|
||||||||||||||||
(U.S. Dollars in thousands)
|
||||||||||||||||||||
Borrowed
funds
|
US$
|
2,140,960 |
US$
|
938,262 |
US$
|
588,593 |
US$
|
330,755 |
US$
|
283,350 | ||||||||||
Promotional
credit lines
|
81,550 | 4,819 | 16,291 | 12,590 | 47,850 | |||||||||||||||
Interbank
funds
|
29,031 | 29,031 | ||||||||||||||||||
Time
deposits
|
4,751,861 | 4,519,104 | 147,135 | 82,088 | 3,534 | |||||||||||||||
Operating
lease obligations
|
62,380 | 12,305 | 18,714 | 13,323 | 18,038 | |||||||||||||||
Total
|
US$
|
7,065,782 |
US$
|
5,503,521 |
US$
|
770,733 |
US$
|
438,756 |
US$
|
352,772 |
ITEM
6.
|
DIRECTORS,
SENIOR MANAGEMENT AND EMPLOYEES
|
(A)
|
Directors
and Senior Management
|
Name
|
Position
|
Years served as a Director(1)
|
||
Dionisio
Romero Paoletti
|
Chairman
|
6
|
||
Raimundo
Morales
|
Vice
Chairman
|
2
|
||
Fernando
Fort
|
Director
|
28
|
||
Reynaldo
Llosa
|
Director
|
27
|
||
Juan
Carlos Verme
|
Director
|
20
|
||
Luis
Enrique Yarur
|
Director
|
14
|
||
Felipe
Ortiz de Zevallos
|
Director
|
5
|
||
Germán
Suárez
|
Director
|
5
|
(1)
|
Of
Credicorp, our subsidiaries and their predecessors as of December 31,
2009.
|
Name
|
Position
|
Years Served as
an Officer(1)
|
||
Dionisio
Romero P.
|
Chief
Executive Officer
|
1
|
||
Walter
Bayly
|
General
Manager
|
17
|
||
Alvaro
Correa
|
Chief
Financial Officer
|
13
|
||
David
Saettone
|
Chief
Insurance Officer
|
12
|
|
(1)
|
Of
Credicorp, our subsidiaries and their predecessors as of December 31,
2009.
|
(B)
|
Compensation
|
Year
|
Number of Outstanding SARs granted
|
Exercise price in US$
|
||||||
2002
|
52,500 | 5.98 | ||||||
2003
|
96,900 | 7.17 | ||||||
2004
|
118,750 | 9.99 | ||||||
2005
|
155,000 | 15.00 | ||||||
2006
|
226,250 | 24.32 | ||||||
2007
|
235,785 | 24.32 | ||||||
2008
|
262,278 | 24.32 |
2009
|
2008
|
|||||||||||||||||||||||
Outstanding
SARs
|
Vested SARs
|
Outstanding
SARs
|
Vested SARs
|
|||||||||||||||||||||
Number
|
Number
|
Amount
|
Number
|
Number
|
Amount
|
|||||||||||||||||||
US$(000)
|
US$(000)
|
|||||||||||||||||||||||
Balance
as of January 1st
|
2,215,225 | 1,617,818 | 42,987 | 2,134,650 | 1,537,119 | 89,602 | ||||||||||||||||||
SAR´s
modification
|
(451,143) | (451,143) | - | - | - | - | ||||||||||||||||||
Granted
and vested
|
- | 366,845 | 19,333 | 665,500 | 576,874 | 9,498 | ||||||||||||||||||
Exercised
|
(495,244) | (495,244) | (17,761) | (496,175) | (496,175) | (19,734) | ||||||||||||||||||
Decrease
|
(121,375) | - | - | (88,750) | - | - | ||||||||||||||||||
Increase
in the option fair value
|
- | - | 15,929 | - | - | (36,379) | ||||||||||||||||||
Balance
as of December 31
|
1,147,463 | 1,038,276 | 60,488 | 2,215,225 | 1,617,818 | 42,987 |
Year of
Insurance
|
Number
of outstanding SARs
as of
December 31, 2009
|
Number of Vested SARs
as of December 31
|
Exercise price
|
|||||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||
|
|
|||||||||||||||||||
2001
|
- | - | 60,000 |
US$
4.30
|
US$
4.80
|
|||||||||||||||
2002
|
52,500 | 52,500 | 60,000 | 5.98 | 6.48 | |||||||||||||||
2003
|
96,900 | 96,900 | 134,900 | 7.17 | 7.67 | |||||||||||||||
2004
|
118,750 | 118,750 | 185,950 | 9.99 | 10.49 | |||||||||||||||
2005
|
155,000 | 155,000 | 241,700 | 15.00 | 15.50 | |||||||||||||||
2006
|
226,250 | 226,250 | 327,784 | 24.32 | 24.82 | |||||||||||||||
2007
|
235,785 | 214,831 | 320,859 | 24.32 | 48.00 | |||||||||||||||
2008
|
262,278 | 174,045 | 286,625 | 24.32 | 72.04 | |||||||||||||||
1,147,463 | 1,038,276 | 1,617,818 |
(C)
|
Board
Practices
|
(D)
|
Employees
|
At December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(Full-time employees)
|
||||||||||||
BCP
|
9,593 | 11,654 | 16,748 | |||||||||
PPS
|
1,665 | 2,306 | 2,567 | |||||||||
ASHC
|
65 | 73 | 74 | |||||||||
Prima
AFP
|
1,464 | 1,015 | 750 | |||||||||
Others
|
350 | 430 | 9 | |||||||||
Total
Credicorp
|
13,137 | 15,478 | 20,148 |
(E)
|
Share
Ownership
|
ITEM
7.
|
MAJOR
SHAREHOLDERS AND RELATED PARTY
TRANSACTIONS
|
(A)
|
Major
Shareholders
|
Owner
|
Common Shares
|
Percent of Class(1)
|
||||||
Atlantic
Security Holding Corporation (2)
|
14,620,845 | 15.49% | ||||||
Romero
family (3)
|
14,167,331 | 15.01% | ||||||
AFP
Integra
|
6,635,516 | 7.03% | ||||||
Prima
AFP
|
5,657,373 | 5.99% |
(B)
|
Related
Party Transactions
|
(i)
|
Credicorp
|
Related companies
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in
thousands)
|
||||||||||||
Direct
loans
|
US$
|
94,102 |
US$
|
143,855 |
US$
|
214,182 | ||||||
Investments
available-for-sale
|
90,396 | 63,782 | 92,747 | |||||||||
Deposits
|
31,689 | 34,669 | 82,051 | |||||||||
Contingent
credits
|
14,026 | 23,574 | 20,122 | |||||||||
Interest
income related to loans
|
2,288 | 2,889 | 4,896 | |||||||||
Interest
expense related to deposits
|
2,009 | 2,669 | 1,680 | |||||||||
Trading
securities
|
1,673 | 1 | 2 | |||||||||
Derivatives
at fair value
|
386 | 4,179 | (283 | ) | ||||||||
Other
income
|
US$
|
1,192 |
US$
|
2,533 |
US$
|
1,196 |
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in
thousands)
|
||||||||||||
Stock
appreciation rights
|
27,113 | 27,362 | 4,720 | |||||||||
Salaries
|
5,535 | 5,625 | 4,717 | |||||||||
Director
compensation
|
1,162 | 1,303 | 1,698 | |||||||||
Other
|
12,947 | 8,209 | 1,415 | |||||||||
Total
|
46,757 | 42,499 | 12,550 |
(C)
|
Interests
of Experts and Counsel
|
ITEM
8.
|
FINANCIAL
INFORMATION
|
(A)
|
Consolidated
Statements and Other Financial
Information
|
Year ended December 31,
|
Number of Shares Entitled
to Dividends
|
Cash Dividends
Per Share
|
Stock
Dividends
Per Share
|
|||||||||
1999
|
94,382,317 |
US$
0.20
|
0.00
|
|||||||||
2000
|
94,382,317 |
US$
0.10
|
0.00
|
|||||||||
2001
|
94,382,317 |
US$
0.10
|
0.00
|
|||||||||
2002
|
94,382,317 |
US$
0.40
|
0.00
|
|||||||||
2003
|
94,382,317 |
US$
0.30
|
0.00
|
|||||||||
2004
|
94,382,317 |
US$
0.40
|
0.00
|
|||||||||
2005
|
94,382,317 | US$ 0.80 |
0.00
|
|||||||||
2006
|
94,382,317 | US$ 1.10 |
0.00
|
|||||||||
2007
|
94,382,317 | US$ 1.30 |
0.00
|
|||||||||
2008
|
94,382,317 | US$ 1.50 |
0.00
|
|||||||||
2009
|
94,382,317 | US$ 1.70 |
0.00
|
ITEM
9.
|
THE
OFFER AND LISTING
|
(A)
|
Offer
and Listing Details
|
High
|
Low
|
Average
Daily
Volume
|
||||||||||
2005
|
US$ 28.81 | US$ 14.41 | 82,338 | |||||||||
2006
|
US$ 45.42 | US$ 21.88 | 176,388 | |||||||||
2007
|
US$ 76.81 | US$ 38.04 | 279,602 | |||||||||
2008
|
US$ 86.19 | US$ 30.23 | 399,661 | |||||||||
2009
|
US$ 78.35 | US$ 32.91 | 359,807 | |||||||||
|
||||||||||||
2008
|
||||||||||||
First
quarter
|
US$ 80.25 | US$ 69.99 | 366,249 | |||||||||
Second
quarter
|
US$ 86.19 | US$ 75.01 | 340,571 | |||||||||
Third
quarter
|
US$ 81.33 | US$ 55.64 | 421,241 | |||||||||
Fourth
quarter
|
US$ 60.68 | US$ 30.23 | 469,019 | |||||||||
2009
|
||||||||||||
First
quarter
|
US$ 53.02 | US$ 34.58 | 503,904 | |||||||||
Second
quarter
|
US$ 61.52 | US$ 45.83 | 408,861 | |||||||||
Third
quarter
|
US$ 76.26 | US$ 54.81 | 264,382 | |||||||||
Fourth
quarter
|
US$ 78.35 | US$ 66.70 | 269,604 | |||||||||
2010
|
||||||||||||
First
quarter
|
US$ 86.48 | US$ 70.46 | 205,535 | |||||||||
Second
quarter (through June 14)
|
US$ 93.22 | US$ 78.39 | 225,722 |
High
|
Low
|
Average
Daily
Volume
|
||||||||||
(U.S. Dollars)
|
||||||||||||
2005
|
28.99 | 14.33 | 15,744 | |||||||||
2006
|
45.58 | 38.27 | 16,950 | |||||||||
2007
|
76.48 | 38.24 | 22,553 | |||||||||
2008
|
86.00 | 31.01 | 15,386 | |||||||||
2009
|
77.95 | 33.21 | 11,713 | |||||||||
|
||||||||||||
2008
|
||||||||||||
First
quarter
|
80.12 | 70.00 | 10,460 | |||||||||
Second
quarter
|
84.80 | 73.54 | 12,763 | |||||||||
Third
quarter
|
81.50 | 56.20 | 17,033 | |||||||||
Fourth
quarter
|
60.40 | 31.01 | 20,598 | |||||||||
2009
|
||||||||||||
First
quarter
|
53.10 | 34.90 | 16,530 | |||||||||
Second
quarter
|
61.59 | 45.75 | 12,652 | |||||||||
Third
quarter
|
75.71 | 54.54 | 7,704 | |||||||||
Fourth
quarter
|
77.95 | 67.41 | 10,599 | |||||||||
2010
|
||||||||||||
First
quarter
|
86.60 | 70.86 | 10,624 | |||||||||
Second
quarter (through June 14)
|
93.00 | 78.50 | 5,535 |
High
|
Low
|
|||||||
(U.S. Dollars)
|
||||||||
2009
|
||||||||
December
|
75.53 | 71.25 | ||||||
2010
|
||||||||
January
|
77.08 | 70.46 | ||||||
February
|
77.47 | 71.41 | ||||||
March
|
86.48 | 77.03 | ||||||
April
|
90.37 | 85.93 | ||||||
May
|
89.40 | 78.39 | ||||||
June
(through June 14)
|
93.22 | 87.58 |
High
|
Low
|
|||||||
(U.S. Dollars)
|
||||||||
2009
|
||||||||
December
|
74.92 | 70.95 | ||||||
2010
|
||||||||
January
|
76.76 | 70.86 | ||||||
February
|
77.33 | 71.83 | ||||||
March
|
86.60 | 76.99 | ||||||
April
|
90.00 | 85.45 | ||||||
May
|
88.60 | 78.50 | ||||||
June
(through June 14)
|
93.00 | 87.60 |
(B)
|
Plan
of Distribution
|
(C)
|
Markets
|
|
(i)
|
Trading
|
|
(ii)
|
Market
Regulation
|
(D)
|
Selling
Shareholders
|
(E)
|
Dilution
|
(F)
|
Expenses
of the issue
|
ITEM
10.
|
ADDITIONAL
INFORMATION
|
(A)
|
Share
Capital
|
(B)
|
Memorandum
and Articles of Association
|
(C)
|
Material
Contracts
|
(D)
|
Exchange
Controls
|
(E)
|
Taxation
|
(F)
|
Dividends
and Paying Agents
|
(G)
|
Statement
by Experts
|
(H)
|
Documents
on Display
|
(I)
|
Subsidiary
Information
|
ITEM
11.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Equity
securities
|
2 | 55 | ||||||
Mutual
funds
|
- | 1,034 | ||||||
Fixed
income
|
1,142 | 1,116 | ||||||
Derivatives
|
2,541 | - | ||||||
Consolidated
VaR by type of asset
|
2,269 | 1,064 |
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Foreign
exchange risk
|
985 | 579 | ||||||
Interest
rate risk
|
1,802 | 1,063 | ||||||
Equity
risk
|
1 | 850 | ||||||
Consolidated
VaR by risk type
|
2,269 | 1,604 |
As of December 31, 2009
|
||||||||||||||||||||||
Up to 1
month
|
1 to 3
months
|
3 to 12
months
|
1 to 5 years
|
More than 5
years
|
Non-interest
bearing
|
Total
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||
Assets
|
||||||||||||||||||||||
Cash
and due from banks
|
2,745,587 | 70,616 | 81,969 | - | - | 938,486 | 3,836,658 | |||||||||||||||
Investments
|
494,937 | 1,009,295 | 1,009,704 | 1,254,765 | 928,562 | 453,117 | 5,150,380 | |||||||||||||||
Loans
|
1,739,632 | 3,144,271 | 2,142,219 | 3,176,243 | 1,028,915 | - | 11,231,280 | |||||||||||||||
Assets
designated at fair value through profit and loss
|
- | 258 | 310 | 1,657 | 3,565 | 129,880 | 135,670 | |||||||||||||||
Premiums
and other policies receivables
|
- | - | - | - | - | 121,338 | 121,338 | |||||||||||||||
Accounts
receivable from re-insurers and co-insurers
|
- | - | - | - | - | 137,098 | 137,098 | |||||||||||||||
Other
assets
|
- | - | - | - | - | 1,415,683 | 1,415,683 | |||||||||||||||
Total
assets
|
4,890,156 | 4,224,440 | 3,234,202 | 4,432,665 | 1,961,042 | 3,195,602 | 22,028,107 | |||||||||||||||
Liabilities
|
||||||||||||||||||||||
Deposits
and obligations
|
4,025,133 | 3,716,882 | 2,711,965 | 311,252 | 28,601 | 3,297,995 | 14,091,828 | |||||||||||||||
Due
to banks and correspondents
|
310,694 | 633,874 | 10,208 | 128,643 | 57,835 | 26,184 | 1,167,438 | |||||||||||||||
Liabilities
designated at fair value through profit or loss
|
- | - | - | - | - | 48,009 | 48,009 | |||||||||||||||
Technical,
insurance claims reserves and reserves for unearned premiums
|
39,932 | 24,949 | 112,373 | 164,216 | 367,552 | 309,769 | 1,018,791 | |||||||||||||||
Borrowed
funds
|
953,461 | 2,815 | 13,385 | 93,177 | 26,383 | - | 1,089,221 | |||||||||||||||
Bonds
and subordinated notes issued
|
5,880 | 18,768 | 71,627 | 448,803 | 728,653 | 13,291 | 1,287,022 | |||||||||||||||
Other
liabilities
|
- | - | - | - | - | 822,446 | 822,446 | |||||||||||||||
Equity
|
- | - | - | - | - | 2,503,352 | 2,503,352 | |||||||||||||||
Total
liabilities and equity
|
5,335,100 | 4,397,288 | 2,919,558 | 1,146,091 | 1,209,024 | 7,021,046 | 22,028,107 | |||||||||||||||
Off-Balance
sheet items
|
||||||||||||||||||||||
Derivatives
assets
|
2,094,179 | 1,574,953 | 976,153 | 1,152,853 | 67,810 | - | 5,865,948 | |||||||||||||||
Derivatives
liabilities
|
957,368 | 1,238,661 | 1,221,097 | 2,042,343 | 406,479 | - | 5,865,948 | |||||||||||||||
1,136,811 | 336,292 | (244,944 | ) | (889,490 | ) | (338,669 | ) | - | - | |||||||||||||
Marginal
gap
|
781,867 | 163,444 | 69,700 | 2,397,084 | 413,349 | (3,825,444 | ) | - | ||||||||||||||
Accumulated
gap
|
781,867 | 945,311 | 1,015,011 | 3,412,095 | 3,825,444 | - | - |
As of December 31, 2008
|
||||||||||||||||||||||
Up to 1
month
|
1 to 3
months
|
3 to 12
months
|
1 to 5 years
|
More than 5
years
|
Non-interest
bearing
|
Total
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||
Assets
|
||||||||||||||||||||||
Cash
and due from banks
|
2,455,413 | 196,588 | 46,536 | 10,218 | - | 1,057,416 | 3,766,171 | |||||||||||||||
Investments
|
818,153 | 1,208,344 | 988,796 | 542,759 | 1,139,201 | 289,585 | 4,986,838 | |||||||||||||||
Loans
|
2,038,457 | 2,412,234 | 2,274,854 | 2,992,480 | 604,016 | - | 10,322,041 | |||||||||||||||
Assets
designated at fair value through profit and loss
|
- | 249 | 329 | 790 | 1,954 | 134,623 | 137,945 | |||||||||||||||
Premiums
and other policies receivables
|
- | - | - | - | - | 111,561 | 111,561 | |||||||||||||||
Accounts
receivable from re-insurers and co-insurers
|
- | - | - | - | - | 165,144 | 165,144 | |||||||||||||||
Other
assets
|
- | - | - | - | - | 1,331,369 | 1,331,369 | |||||||||||||||
Total
assets
|
5,312,023 | 3,817,415 | 3,310,515 | 3,546,247 | 1,745,171 | 3,089,698 | 20,821,069 | |||||||||||||||
Liabilities
|
||||||||||||||||||||||
Deposits
and obligations
|
4,114,430 | 3,268,610 | 2,991,905 | 321,984 | 39,979 | 3,213,529 | 13,950,437 | |||||||||||||||
Due
to banks and correspondents
|
178,539 | 745,155 | 197,935 | 11,705 | 32,544 | 14,113 | 1,179,991 | |||||||||||||||
Accounts
payable to re-insurers and co-insurers
|
- | - | - | - | - | 55,841 | 55,841 | |||||||||||||||
Technical,
insurance claims reserves and reserves for unearned
premiums
|
31,254 | 19,357 | 86,935 | 148,437 | 331,697 | 350,090 | 967,770 | |||||||||||||||
Borrowed
funds
|
1,008,997 | 2,474 | 11,762 | 81,871 | 45,612 | - | 1,150,716 | |||||||||||||||
Bonds
and subordinated notes issued
|
817 | - | 63,208 | 284,577 | 428,788 | 7,840 | 785,230 | |||||||||||||||
Other
liabilities
|
- | - | - | - | - | 934,979 | 934,979 | |||||||||||||||
Equity
|
- | - | - | - | - | 1,796,105 | 1,796,105 | |||||||||||||||
Total
liabilities and equity
|
5,334,037 | 4,035,596 | 3,351,745 | 848,574 | 878,620 | 6,372,497 | 20,821,069 | |||||||||||||||
Off-Balance
sheet items
|
||||||||||||||||||||||
Derivatives
assets
|
2,499,906 | 1,295,838 | 590,446 | 469,276 | 293,100 | - | 5,148,566 | |||||||||||||||
Derivatives
liabilities
|
1,618,002 | 788,307 | 834,589 | 1,471,042 | 436,626 | - | 5,148,566 | |||||||||||||||
881,904 | 507,531 | (244,143) | (1,001,766) | (143,526) | - | - | ||||||||||||||||
Marginal
gap
|
859,890 | 289,350 | (285,373) | 1,695,907 | 723,025 | (3,282,799) | - | |||||||||||||||
Accumulated
gap
|
859,890 | 1,149,240 | 863,867 | 2,559,774 | 3,282,799 | - | - |
As of December 31, 2009
|
||||||||||||
Currency
|
Changes in
basis points
|
Sensitivity of
net income
|
Sensitivity of
comprehensive
income
|
|||||||||
US$(000)
|
US$(000)
|
|||||||||||
U.S.
Dollar
|
+/- | 50 | +/- | 10,484 | -/+ | 43,174 | ||||||
U.S.
Dollar
|
+/- | 75 | +/- | 15,727 | -/+ | 64,762 | ||||||
U.S.
Dollar
|
+/- | 100 | +/- | 20,969 | -/+ | 86,349 | ||||||
U.S.
Dollar
|
+/- | 150 | +/- | 31,453 | -/+ | 129,523 | ||||||
Peruvian
Currency
|
+/- | 50 | -/+ | 3,446 | -/+ | 24,856 | ||||||
Peruvian
Currency
|
+/- | 75 | -/+ | 5,169 | -/+ | 37,284 | ||||||
Peruvian
Currency
|
+/- | 100 | -/+ | 6,892 | -/+ | 49,711 | ||||||
Peruvian
Currency
|
+/- | 150 | -/+ | 10,339 | -/+ | 74,567 |
Market price sensitivity
|
Changes in market prices
|
As of December 31, 2009
|
||||||
%
|
US$(000)
|
|||||||
Equity
securities
|
+/- | 10 | +/- | 33,073 | ||||
Equity
securities
|
+/- | 25 | +/- | 82,683 | ||||
Equity
securities
|
+/- | 30 | +/- | 99,220 | ||||
Mutual
funds
|
+/- | 10 | +/- | 17,454 | ||||
Mutual
funds
|
+/- | 25 | +/- | 43,635 | ||||
Mutual
funds
|
+/- | 30 | +/- | 52,361 |
2009
|
U.S. Dollars
|
Peruvian
currency
|
Other
currencies
|
Total
|
||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Monetary
assets -
|
||||||||||||||||
Cash
and due from banks
|
3,094,366 | 501,769 | 240,523 | 3,836,658 | ||||||||||||
Trading
securities
|
13,982 | 8,920 | 47,872 | 70,774 | ||||||||||||
Available-for-sale
investments
|
2,354,804 | 2,034,768 | 690,034 | 5,079,606 | ||||||||||||
Loans,
net
|
6,755,563 | 4,285,076 | 190,641 | 11,231,280 | ||||||||||||
Financial
assets designated to fair value through profit and loss
|
135,670 | - | - | 135,670 | ||||||||||||
Other
assets
|
507,057 | 563,065 | 22,977 | 1,093,099 | ||||||||||||
12,861,442 | 7,393,598 | 1,192,047 | 21,447,087 | |||||||||||||
Monetary
liabilities -
|
||||||||||||||||
Deposits
and obligations
|
(8,156,869 | ) | (5,398,780 | ) | (536,179 | ) | (14,091,828 | ) | ||||||||
Due
to bank and correspondents and borrowed funds
|
(2,126,963 | ) | (128,800 | ) | (896 | ) | (2,256,659 | ) | ||||||||
Financial
liabilities designated at fair value through profits and
loss
|
- | - | - | - | ||||||||||||
Bonds
and subordinated notes issued
|
(612,098 | ) | (562,739 | ) | (112,185 | ) | (1,287,022 | ) | ||||||||
Other
liabilities
|
(1,187,739 | ) | (651,365 | ) | (50,142 | ) | (1,889,246 | ) | ||||||||
(12,083,669 | ) | (6,741,684 | ) | (699,402 | ) | (19,524,755 | ) | |||||||||
777,773 | 651,914 | 492,645 | 1,922,332 | |||||||||||||
Forwards
position, net
|
265,114 | (198,637 | ) | (66,477 | ) | - | ||||||||||
Currency
swaps position, net
|
(142,015 | ) | 183,598 | (41,583 | ) | - | ||||||||||
Cross-currency
swaps position, net and interest rate swaps position, net
|
77,768 | 129,049 | (206,817 | ) | - | |||||||||||
Options
|
(3,711 | ) | 3,711 | - | - | |||||||||||
Net
monetary position
|
974,929 | 769,635 | 177,768 | 1,922,332 |
2008
|
U.S. Dollars
|
Peruvian
currency
|
Other
currencies
|
Total
|
||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Monetary
assets -
|
||||||||||||||||
Cash
and due from banks
|
3,156,279 | 495,550 | 114,342 | 3,766,171 | ||||||||||||
Trading
securities
|
23,220 | 11,523 | 1,341 | 36,084 | ||||||||||||
Available-for-sale
investments
|
2,890,978 | 1,734,526 | 325,250 | 4,950,754 | ||||||||||||
Loans,
net
|
6,930,125 | 3,298,579 | 93,337 | 10,322,041 | ||||||||||||
Financial
assets designated to fair value through profit and loss
|
136,311 | 1,634 | - | 137,945 | ||||||||||||
Other
assets
|
594,107 | 255,476 | 12,383 | 861,966 | ||||||||||||
13,731,020 | 5,797,288 | 546,653 | 20,074,961 | |||||||||||||
Monetary
liabilities -
|
||||||||||||||||
Deposits
and obligations
|
(8,614,042 | ) | (4,963,932 | ) | (372,463 | ) | (13,950,437 | ) | ||||||||
Due
to bank and correspondents and borrowed funds
|
(2,189,114 | ) | (140,155 | ) | (1,438 | ) | (2,330,707 | ) | ||||||||
Bonds
and subordinated notes issued
|
(311,860 | ) | (473,370 | ) | - | (785,230 | ) | |||||||||
Other
liabilities
|
(1,425,817 | ) | (508,063 | ) | (24,710 | ) | (1,958,590 | ) | ||||||||
(12,540,833 | ) | (6,085,520 | ) | (398,611 | ) | (19,024,964 | ) | |||||||||
1,190,187 | (288,232 | ) | 148,042 | 1,049,997 | ||||||||||||
Forwards
position, net
|
(627,600 | ) | 591,628 | 35,972 | - | |||||||||||
Currency
swaps position, net
|
71,154 | (71,154 | ) | - | - | |||||||||||
Cross-currency
swaps position, net and interest rate swaps position, net
|
(317,043 | ) | 317,043 | - | - | |||||||||||
Net
monetary position
|
316,698 | 549,285 | 184,014 | 1,049,997 |
Sensitivity Analysis
|
Change in Currency Rates
|
2009
|
2008
|
|||||||||
%
|
US$(000)
|
US$(000)
|
||||||||||
Devaluation
-
|
||||||||||||
Peruvian
Currency
|
5
|
(40,507 | ) | (28,910 | ) | |||||||
Peruvian
Currency
|
10
|
(85,515 | ) | (61,032 | ) | |||||||
Revaluation
-
|
||||||||||||
Peruvian
Currency
|
5
|
36,649 | 26,156 | |||||||||
Peruvian
Currency
|
10
|
69,967 | 49,935 |
ITEM
12.
|
DESCRIPTION
OF SECURITIES OTHER THAN EQUITY
SECURITIES
|
ITEM
13.
|
DEFAULTS,
DIVIDEND ARREARAGES AND
DELINQUENCIES
|
(A)
|
Material
Defaults
|
(B)
|
Dividend
Arrearages and Delinquencies
|
ITEM
14.
|
MATERIAL
MODIFICATIONS TO THE RIGHTS OF SECURITY HOLDERS AND USE OF
PROCEEDS
|
ITEM
15.
|
CONTROLS
AND PROCEDURES
|
(A)
|
Disclosure
Controls and Procedures
|
(B)
|
Management’s
Annual Report on Internal Control over Financial
Reporting
|
|
·
|
Pertain
to the maintenance of records that, in reasonable detail, accurately and
fairly reflect transactions and dispositions of
assets;
|
|
·
|
Provide
reasonable assurance that transactions are recorded as necessary to permit
preparation and fair presentation of financial statements, and our
receipts and expenditures are being made only in accordance with
authorizations of our management;
and
|
|
·
|
Provide
reasonable assurance regarding prevention or timely detection of
unauthorized acquisition, use, or disposition of our assets that could
have a material effect on our financial
statements.
|
By:
|
/s/ DIONISIO ROMERO
P.
|
By:
|
/s/ ALVARO CORREA
|
||
Name:
|
Dionisio
Romero
|
Name:
|
Alvaro
Correa
|
||
Title:
|
Chief
Executive Officer
|
Title:
|
Chief
Financial Officer
|
(C)
|
Attestation
Report of the Registered Public Accounting
Firm
|
Countersigned
by:
|
|
||
Cristian
Emmerich
|
||
C.P.C.C.
Register Nº19-289
|
||
Lima,
Peru,
|
||
June
15, 2010
|
(D)
|
Changes
in Internal Control over Financial
Reporting
|
ITEM
15T.
|
CONTROLS
AND PROCEDURES
|
ITEM
16A.
|
AUDIT
COMMITTEE FINANCIAL EXPERT
|
ITEM
16B.
|
CODE
OF ETHICS
|
ITEM
16C.
|
PRINCIPAL
ACCOUNTANT FEES AND SERVICES
|
Years ended December 31,
|
||||||||||||
2007
|
2008
|
2009
|
||||||||||
(U.S. Dollars in thousands)
|
||||||||||||
Audit
|
US$
|
2,264 |
US$
|
2,005 |
US$
|
2,436 | ||||||
Audit –
Related
|
- | - | - | |||||||||
Tax
|
28 | 31 | 69 | |||||||||
All
Other
|
32 | 203 | 287 | |||||||||
Total
|
US$
|
2,323 |
US$
|
2,239 |
US$
|
2,792 |
ITEM
16D.
|
EXEMPTIONS
FROM THE LISTING STANDARDS FOR AUDIT
COMMITTEES
|
ITEM
16E.
|
PURCHASES
OF EQUITY SECURITIES BY THE ISSUER AND AFFILIATED
PURCHASERS
|
ITEM
16F.
|
CHANGE
IN REGISTRANT’S CERTIFYING
ACCOUNTANT
|
ITEM
16G.
|
CORPORATE
GOVERNANCE
|
(A)
|
New
York Stock Exchange – Corporate
Governance
|
|
·
|
Director
independence;
|
|
·
|
The
role of non-management directors;
|
|
·
|
Nominating/corporate
governance committee;
|
|
·
|
Compensation
committees;
|
|
·
|
Audit
committees;
|
|
·
|
Disclosure
of corporate governance guidelines, including those in relation to (i)
director qualification standards, (ii) director responsibilities, (iii)
director access to management and, as necessary and appropriate,
independent advisors, (iv) director compensation, (v) director orientation
and continuing education, (vi) management succession and (vii) annual
performance evaluation of the Board of
Directors;
|
|
·
|
Code
of business conduct and ethics for directors, officers and employees
addressing, at a minimum, (i) conflicts of interest, (ii) corporate
opportunities, (iii) confidentiality, (iv) fair dealing, (v) protection
and proper use of company assets, (v) compliance with laws, rules and
regulations (including insider trading laws) and (vi) encouraging the
reporting of any illegal or unethical
behavior;
|
|
·
|
Disclosure
by foreign private issuers of differences between their corporate
governance practices and those of U.S. domestic companies under NYSE’s
listing standards;
|
|
·
|
Certification
of compliance with the NYSE’s corporate governance standards and
disclosure of violations of Section 303A;
and
|
|
·
|
NYSE
actions resulting from violations of the NYSE’s listing
standards.
|
(B)
|
Bermuda
Law – Corporate Governance
|
|
·
|
A
duty to act honestly and in good faith. A director has a duty to act
honestly and in good faith in what he considers are the best interests of
the company and not for any collateral purpose. The courts allow the
director wide discretion in determining this, interfering only if no
reasonable director could have believed that a course of action was in the
best interests of the company. However, a director acting honestly, but
not in the best interests of the company, is in breach of such
duty.
|
|
·
|
A
duty to exercise powers for a proper purpose. Directors must act within
the powers set out in the company’s memorandum of association and bye-laws
and exercise their powers in the company’s interests and for the purposes
for which those powers were conferred. Even if the directors are acting in
good faith in the interests of the company as a whole, they must still use
their powers for the purposes for which they were intended. For example,
in general directors are not allowed to exercise their powers in such a
way as to prevent a majority of the members from exercising their
rights.
|
|
·
|
A
duty to avoid conflicts of interest. A director must not put himself in a
position where there is an actual or potential conflict between a personal
interest and his duty to the company. However, a director may enter into a
contract where a conflict of interest might arise if the bye-laws allow it
or the company gives its approval in a general meeting. Our blaws do not
prohibit a director from entering into a contract where a conflict of
interest may arise, but they do prohibit a director from voting with
respect to any contract or proposed contract or arrangement in which such
director is interested or with which such director has a conflict of
interest. In addition, section 97(4) of the Companies Act requires our
directors and officers to disclose at the first opportunity any interest
in a material contract, proposed material contract or person that is a
party to a material contract or proposed material contract with us or any
of our subsidiaries.
|
|
·
|
A
duty not to appropriate, divert or personally profit from corporate
opportunities. Unless the bye-laws specifically provide otherwise, a
director’s fiduciary position precludes him from appropriating, diverting
or taking a personal profit from any opportunities that result from the
directorship. Our bye-laws do provide an exception to this rule. They
provide that any director, any director’s firm or partner, or any company
with which any director is associated may act for us in a professional
capacity. Such director, firm, partner or company will be entitled to
compensation for professional services as if the director were not a
member of our board of directors. However, such director, firm, partner or
company may not act as our
auditor.
|
|
·
|
Degree
of Skill. A director need not exhibit in the performance of his duties a
greater degree of skill than may reasonably be expected from a person of
like knowledge and experience.
|
|
·
|
Attention
to the Business. A director must diligently attend to the affairs of the
company. In the performance of this duty, a director must at a minimum
display the reasonable care an ordinary person would be expected to take
in the same circumstances on his own behalf. Mere errors of judgment have
been held not to breach the duty of skill and care. A director, as such,
is not bound to give continuous attention to the affairs of the company,
as his or her duties are of an intermittent
nature.
|
|
·
|
Reliance
on Others. A director is not liable for the acts of co-directors or other
company officers solely by virtue of the position. A director is entitled
to rely on his co-directors or company officers as well as subordinates
who are expressly put in charge of attending to the detail of management,
provided such reliance is honest and reasonable (although a director
cannot absolve himself entirely of responsibility by delegation to
others). As a general rule, before delegating responsibility to others,
the directors in question should satisfy themselves that the delegates
have the requisite skills to discharge the functions delegated to them. In
addition, the directors must ensure that there is set up an adequate
system of monitoring such delegates (e.g., managers). The
directors must, on a regular basis, ensure that their delegates have
fulfilled their obligations. The directors should require a regular flow
of information from the delegates to ensure that they are carrying out
their duties satisfactorily. In addition, section 97(5A) of the Companies
Act provides that a director shall not have breached the fiduciary duty or
duty of skill and care required by section 97(1) if he relies in good
faith upon financial statements of the company represented to him by
another director or officer of the company or a report of an attorney,
accountant, engineer, appraiser or other person whose profession lends
credibility to a statement made by
him.
|
(C)
|
Peruvian
Law – Corporate Governance
|
ITEM
17.
|
FINANCIAL
STATEMENTS
|
ITEM
18.
|
FINANCIAL
STATEMENTS
|
Page
|
||
Index
to Credicorp Consolidated Financial Statements
|
F-2
|
|
Report
of Medina, Zaldívar, Paredes & Asociados, members of Ernst & Young
Global, Independent Public Accountants
|
F-3
|
|
Consolidated
Balance Sheets as of December 31, 2009 and 2008
|
F-5
|
|
Consolidated
Income Statements for the Three Years in the Period Ended
December 31, 2009
|
F-6
|
|
Consolidated
Statements of Changes in Equity for the Three Years in the Period Ended
December 31, 2009
|
F-9
|
|
Consolidated
Cash Flow Statements for the Three Years in the Period Ended
December 31, 2009
|
F-10
|
|
Notes
to Consolidated Financial Statements
|
F-12
|
Report
of Independent Registered Public Accounting Firm
|
||||
Consolidated
financial statements
|
||||
Consolidated
statements of financial position
|
F-5 | |||
Consolidated
statements of income
|
F-6 | |||
Consolidated
statements of comprehensive income
|
F-8 | |||
Consolidated
statements of changes in equity
|
F-9 | |||
Consolidated
statements of cash flows
|
F-10 | |||
Notes
to the consolidated financial statements
|
F-12 |
Countersigned
by:
|
|
|
Cristian
Emmerich
|
|
C.P.C.
Register Nº19-289
|
Note
|
2009
|
2008
|
|||||||||
US$(000)
|
US$(000)
|
||||||||||
Assets
|
|||||||||||
Cash
and due from banks:
|
4
|
||||||||||
Non-interest
bearing
|
938,486 | 1,057,416 | |||||||||
Interest
bearing
|
2,898,172 | 2,708,755 | |||||||||
3,836,658 | 3,766,171 | ||||||||||
Investments:
|
|||||||||||
Trading
securities
|
70,774 | 36,084 | |||||||||
Investments
available-for-sale
|
5
|
5,079,606 | 4,950,754 | ||||||||
5,150,380 | 4,986,838 | ||||||||||
Loans,
net:
|
6
|
||||||||||
Loans,
net of unearned income
|
11,585,635 | 10,546,378 | |||||||||
Allowance
for loan losses
|
(354,355 | ) | (224,337 | ) | |||||||
11,231,280 | 10,322,041 | ||||||||||
Financial
assets designated at fair value through profit or loss
|
7
|
135,670 | 137,945 | ||||||||
Premiums
and other policies receivable
|
8(a)
|
121,338 | 111,561 | ||||||||
Accounts
receivable from reinsurers and coinsurers
|
8(b)
|
137,098 | 165,144 | ||||||||
Property,
furniture and equipment, net
|
9
|
338,535 | 329,458 | ||||||||
Due
from customers on acceptances
|
96,423 | 232,580 | |||||||||
Seized
assets, net
|
11,233 | 11,454 | |||||||||
Intangible
assets and goodwill, net
|
10
|
341,951 | 246,957 | ||||||||
Other
assets
|
11
|
627,541 | 510,920 | ||||||||
Total
assets
|
22,028,107 | 20,821,069 |
Note
|
2009
|
2008
|
|||||||||
US$(000)
|
US$(000)
|
||||||||||
Liabilities
and equity
|
|||||||||||
Deposits
and obligations:
|
12
|
||||||||||
Non-interest
bearing
|
3,297,995 | 3,213,529 | |||||||||
Interest
bearing
|
10,793,833 | 10,736,908 | |||||||||
14,091,828 | 13,950,437 | ||||||||||
Due
to banks and correspondents
|
13(a)
|
1,167,438 | 1,179,991 | ||||||||
Bankers’
acceptances outstanding
|
96,423 | 232,580 | |||||||||
Accounts
payable to reinsurers and coinsurers
|
8(b)
|
48,009 | 55,841 | ||||||||
Technical
reserves, insurance claims reserves and reserves for unearned
premiums
|
14
|
1,018,791 | 967,770 | ||||||||
Borrowed
funds
|
13(b)
|
1,089,221 | 1,150,716 | ||||||||
Bonds
and subordinated notes issued
|
15
|
1,287,022 | 785,230 | ||||||||
Other
liabilities
|
11
|
726,023 | 702,399 | ||||||||
Total
liabilities
|
19,524,755 | 19,024,964 | |||||||||
Equity
|
16
|
||||||||||
Capital
and reserves attributable to Credicorp’s equity holders:
|
|||||||||||
Capital
stock
|
471,912 | 471,912 | |||||||||
Treasury
stock
|
(74,242 | ) | (73,107 | ) | |||||||
Capital
surplus
|
130,341 | 140,693 | |||||||||
Reserves
|
1,059,344 | 815,387 | |||||||||
Other
reserves
|
237,446 | (45,393 | ) | ||||||||
Retained
earnings
|
492,055 | 379,680 | |||||||||
2,316,856 | 1,689,172 | ||||||||||
Minority
interest
|
186,496 | 106,933 | |||||||||
Total
equity
|
2,503,352 | 1,796,105 | |||||||||
Total
liabilities and equity
|
22,028,107 | 20,821,069 |
Note
|
2009
|
2008
|
2007
|
||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Interest
and dividend income
|
20
|
1,312,925 | 1,382,844 | 1,065,339 | |||||||||||
Interest
expense
|
20
|
(420,564 | ) | (561,617 | ) | (431,365 | ) | ||||||||
Net
interest and dividend income
|
892,361 | 821,227 | 633,974 | ||||||||||||
Provision
for loan losses, net of recoveries
|
6(d)
|
(163,392 | ) | (48,760 | ) | (28,439 | ) | ||||||||
Net
interest and dividend income after provision for loan
losses
|
728,969 | 772,467 | 605,535 | ||||||||||||
Other
income
|
|||||||||||||||
Banking
services commissions
|
21
|
436,819 | 394,247 | 324,761 | |||||||||||
Net
gain on foreign exchange transactions
|
87,944 | 108,709 | 61,778 | ||||||||||||
Net
gain on sale of securities
|
120,932 | 51,936 | 46,376 | ||||||||||||
Net
gain on financial assets and liabilities designated at fair value through
profit or loss
|
7
|
42,792 | - | 65,088 | |||||||||||
Other
|
24
|
32,144 | 37,672 | 24,934 | |||||||||||
Total
other income
|
720,631 | 592,564 | 522,937 | ||||||||||||
Insurance
premiums and claims
|
|||||||||||||||
Net
premiums earned
|
22
|
424,682 | 393,903 | 297,272 | |||||||||||
Net
claims incurred for life, property and casualty and health insurance
contracts
|
23
|
(286,458 | ) | (341,910 | ) | (238,600 | ) | ||||||||
Total
premiums earned less claims
|
138,224 | 51,993 | 58,672 |
Note
|
2009
|
2008
|
2007
|
||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Other
expenses
|
|||||||||||||||
Salaries
and employees benefits
|
(467,116 | ) | (365,201 | ) | (409,037 | ) | |||||||||
Administrative
expenses
|
(312,256 | ) | (269,291 | ) | (206,966 | ) | |||||||||
Net
loss on financial assets and liabilities designated at fair value through
profit or loss
|
7
|
- | (65,364 | ) | - | ||||||||||
Depreciation
and amortization
|
9(a) and 10(a)
|
(71,099 | ) | (57,369 | ) | (51,013 | ) | ||||||||
Provision
for seized assets
|
(64 | ) | (1,067 | ) | (3,057 | ) | |||||||||
Impairment
loss on available-for-sale investments
|
5(c)
|
(9,825 | ) | (60,435 | ) | (5,017 | ) | ||||||||
Other
|
24
|
(96,750 | ) | (101,876 | ) | (71,999 | ) | ||||||||
Total
other expenses
|
(957,110 | ) | (920,603 | ) | (747,089 | ) | |||||||||
Income
before translation result and income tax
|
630,714 | 496,421 | 440,055 | ||||||||||||
Translation
result
|
12,222 | (17,650 | ) | 34,627 | |||||||||||
Income
tax
|
17(b)
|
(138,500 | ) | (109,508 | ) | (102,287 | ) | ||||||||
Net
income
|
504,436 | 369,263 | 372,395 | ||||||||||||
Attributable
to:
|
|||||||||||||||
Equity
holders of Credicorp Ltd.
|
469,785 | 357,756 | 350,735 | ||||||||||||
Minority
interest
|
34,651 | 11,507 | 21,660 | ||||||||||||
504,436 | 369,263 | 372,395 | |||||||||||||
Earnings
per share for net income attributable to equity holders of Credicorp Ltd.
(in United States dollars):
|
|||||||||||||||
Basic
|
25
|
5.90 | 4.49 | 4.40 | |||||||||||
Diluted
|
25
|
5.90 | 4.49 | 4.40 |
Note
|
2009
|
2008
|
2007
|
||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Net
income
|
504,436 | 369,263 | 372,395 | ||||||||||||
Other
comprehensive income:
|
|||||||||||||||
Net
gain (loss) on investments available–for-sale
|
16(d)
|
268,550 | (198,646 | ) | 83,132 | ||||||||||
Net
movement of cash flow hedge
|
16(d)
|
66,024 | (81,293 | ) | (40,371 | ) | |||||||||
Income
tax
|
16(d)
|
(5,841 | ) | 21,516 | (11,046 | ) | |||||||||
Other
comprehensive income for the year, net of income tax
|
328,733 | (258,423 | ) | 31,715 | |||||||||||
Total
comprehensive income for the year, net of income tax
|
833,169 | 110,840 | 404,110 | ||||||||||||
Attributable
to:
|
|||||||||||||||
Equity
holders of Credicorp Ltd.
|
752,624 | 132,813 | 382,876 | ||||||||||||
Minority
interest
|
80,545 | (21,973 | ) | 21,234 | |||||||||||
833,169 | 110,840 | 404,110 |
Attributable to Credicorp´s equity holders
|
||||||||||||||||||||||||||||||||||||||||||||
Number of shares
issued,
note 25
|
Capital
stock
|
Treasury
stock
|
Capital
surplus
|
Reserves
|
Available-for- sale
investments
reserve
|
Cash flow hedge
reserve
|
Retained earnings
|
Total
|
Minority
interest
|
Total
net equity
|
||||||||||||||||||||||||||||||||||
(In
thousands of units)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||||||||||||||||||||
Balances
as of January 1, 2007
|
94,382 | 471,912 | (73,107 | ) | 140,693 | 479,902 | 144,471 | 2,938 | 230,013 | 1,396,822 | 136,946 | 1,533,768 | ||||||||||||||||||||||||||||||||
Changes
in equity for 2007 -
|
||||||||||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | - | - | 350,735 | 350,735 | 21,660 | 372,395 | |||||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | - | 72,512 | (40,371 | ) | - | 32,141 | (426 | ) | 31,715 | |||||||||||||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | 72,512 | (40,371 | ) | 350,735 | 382,876 | 21,234 | 404,110 | ||||||||||||||||||||||||||||||||
Transfer
of retained earnings to reserves, note 16(c)
|
- | - | - | - | 107,316 | - | - | (107,316 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Cash
dividends, note 16(e)
|
- | - | - | - | - | - | - | (103,690 | ) | (103,690 | ) | - | (103,690 | ) | ||||||||||||||||||||||||||||||
Dividends
of subsidiaries and other
|
- | - | - | - | - | - | - | 1 | 1 | (18,916 | ) | (18,915 | ) | |||||||||||||||||||||||||||||||
Balances
as of December 31, 2007
|
94,382 | 471,912 | (73,107 | ) | 140,693 | 587,218 | 216,983 | (37,433 | ) | 369,743 | 1,676,009 | 139,264 | 1,815,273 | |||||||||||||||||||||||||||||||
Changes
in equity for 2008 -
|
||||||||||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | - | - | 357,756 | 357,756 | 11,507 | 369,263 | |||||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | - | (144,254 | ) | (80,689 | ) | - | (224,943 | ) | (33,480 | ) | (258,423 | ) | ||||||||||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | (144,254 | ) | (80,689 | ) | 357,756 | 132,813 | (21,973 | ) | 110,840 | ||||||||||||||||||||||||||||||
Transfers
of retained earnings to reserves, note 16(c)
|
- | - | - | - | 228,169 | - | - | (228,169 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Cash
dividends, note 16(e)
|
- | - | - | - | - | - | - | (119,648 | ) | (119,648 | ) | - | (119,648 | ) | ||||||||||||||||||||||||||||||
Dividends
of subsidiaries and other
|
- | - | - | - | - | - | - | (2 | ) | (2 | ) | (10,358 | ) | (10,360 | ) | |||||||||||||||||||||||||||||
Balances
as of December 31, 2008
|
94,382 | 471,912 | (73,107 | ) | 140,693 | 815,387 | 72,729 | (118,122 | ) | 379,680 | 1,689,172 | 106,933 | 1,796,105 | |||||||||||||||||||||||||||||||
Changes
in equity for 2009 -
|
||||||||||||||||||||||||||||||||||||||||||||
Net
income
|
- | - | - | - | - | - | - | 469,785 | 469,785 | 34,651 | 504,436 | |||||||||||||||||||||||||||||||||
Other
comprehensive income
|
- | - | - | - | - | 216,248 | 66,591 | - | 282,839 | 45,894 | 328,733 | |||||||||||||||||||||||||||||||||
Total
comprehensive income
|
- | - | - | - | - | 216,248 | 66,591 | 469,785 | 752,624 | 80,545 | 833,169 | |||||||||||||||||||||||||||||||||
Transfer
of retained earnings to reserves, note 16(c)
|
- | - | - | - | 238,107 | - | - | (238,107 | ) | - | - | - | ||||||||||||||||||||||||||||||||
Cash
dividends, note 16(e)
|
- | - | - | - | - | - | - | (119,303 | ) | (119,303 | ) | - | (119,303 | ) | ||||||||||||||||||||||||||||||
Purchase
of treasury stock
|
- | - | (1,135 | ) | (10,352 | ) | - | - | - | - | (11,487 | ) | - | (11,487 | ) | |||||||||||||||||||||||||||||
Share-based
payments transactions, note 18(b)
|
- | - | - | - | 5,850 | - | - | - | 5,850 | - | 5,850 | |||||||||||||||||||||||||||||||||
Dividends
of subsidiaries and other
|
- | - | - | - | - | - | - | - | - | (982 | ) | (982 | ) | |||||||||||||||||||||||||||||||
Balances
as of December 31, 2009
|
94,382 | 471,912 | (74,242 | ) | 130,341 | 1,059,344 | 288,977 | (51,531 | ) | 492,055 | 2,316,856 | 186,496 | 2,503,352 |
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Cash
flows from operating activities
|
||||||||||||
Net
income
|
504,436 | 369,263 | 372,395 | |||||||||
Add
(deduct)
|
||||||||||||
Provision for
loan losses
|
163,392 | 48,760 | 28,439 | |||||||||
Depreciation
and amortization
|
71,099 | 57,369 | 51,013 | |||||||||
Provision
for seized assets
|
64 | 1,067 | 3,057 | |||||||||
Provision
for sundry risks
|
14,425 | 37,549 | 8,096 | |||||||||
Deferred
income tax
|
(8,552 | ) | (4,394 | ) | (14,921 | ) | ||||||
Net
gain on sales of securities available-for-sale
|
(120,932 | ) | (51,936 | ) | (46,376 | ) | ||||||
Impairment
loss on available-for-sale investments
|
9,825 | 60,435 | 5,017 | |||||||||
Net
(gain) loss on financial assets and liabilities designated at
fair value through profit and loss
|
(42,792 | ) | 65,364 | (65,088 | ) | |||||||
Gain
on sales of property, furniture and equipment
|
(388 | ) | (979 | ) | (42 | ) | ||||||
Translation
result
|
(12,222 | ) | 17,650 | (34,627 | ) | |||||||
Loss
(gain) for shared-based compensation plan
|
56,338 | (27,402 | ) | 68,332 | ||||||||
(Sale)
purchase of trading securities, net
|
(34,690 | ) | 14,911 | (5,859 | ) | |||||||
Net
changes in assets and liabilities:
|
||||||||||||
Increase
in loans
|
(944,021 | ) | (2,339,675 | ) | (2,172,418 | ) | ||||||
Decrease
(Increase) in other assets
|
8,186 | (463,273 | ) | (404,175 | ) | |||||||
Increase
in deposits and obligations
|
139,929 | 2,614,020 | 2,269,568 | |||||||||
(Decrease)
increase in due to banks and correspondents
|
(151,781 | ) | (274,714 | ) | 875,447 | |||||||
Increase
(decrease) in other liabilities
|
(141,027 | ) | 328,204 | 402,631 | ||||||||
Net
cash (used in) provided by operating activities
|
(488,711 | ) | 452,219 | 1,340,489 | ||||||||
Cash
flows from investing activities
|
||||||||||||
Acquisition
of subsidiary net of cash received, note
2
|
(92,329 | ) | - | - | ||||||||
Net
sale (purchase) of investments available-for-sale
|
284,371 | 125,416 | (1,541,621 | ) | ||||||||
Purchase
of property, furniture and equipment
|
(45,051 | ) | (91,353 | ) | (53,901 | ) | ||||||
Sales
of property, furniture and equipment
|
2,745 | 1,775 | 951 | |||||||||
Net
cash provided by (used in) investing activities
|
149,736 | 35,838 | (1,594,571 | ) |
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Cash
flows from financing activities
|
||||||||||||
Issuance
of bonds and subordinated debt
|
564,170 | 257,509 | 256,014 | |||||||||
Redemption
of bonds and subordinated debt
|
(53,396 | ) | (190,402 | ) | (75,728 | ) | ||||||
Increase
in borrowed funds
|
- | 300,000 | 499,792 | |||||||||
Payments
of borrowed funds
|
(61,495 | ) | (19,688 | ) | - | |||||||
Acquisition
of Credicorp’s shares
|
(11,487 | ) | - | - | ||||||||
Cash
dividends
|
(119,303 | ) | (119,648 | ) | (103,690 | ) | ||||||
Net
cash provided by financing activities
|
318,489 | 227,771 | 576,388 | |||||||||
Net
increase in cash and cash equivalents
|
(20,486 | ) | 715,828 | 322,306 | ||||||||
Translation
(loss) gain on cash and cash equivalents
|
90,973 | (23,522 | ) | 18,029 | ||||||||
Cash
and cash equivalents at the beginning of the year
|
3,766,171 | 3,073,865 | 2,733,530 | |||||||||
Cash
and cash equivalents at the end of the year
|
3,836,658 | 3,766,171 | 3,073,865 | |||||||||
Supplementary
cash flows information:
|
||||||||||||
Cash
paid during the year for -
|
||||||||||||
Interest
|
444,398 | 533,861 | 415,157 | |||||||||
Income
tax
|
142,516 | 124,754 | 86,754 | |||||||||
Cash
received during the year for -
|
||||||||||||
Interest
|
1,315,704 | 1,361,143 | 1,106,972 |
1.
|
Operations
|
2.
|
Acquisition
of Empresa Financiera Edyficar S.A.
|
Book value
|
Fair value
adjustments
|
Fair value of the
entity acquired
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Assets
-
|
||||||||||||
Cash
and due from banks
|
3,810 | - | 3,810 | |||||||||
Loans,
net
|
218,218 | (10,295 | ) | 207,923 | ||||||||
Client
relationships, note 10(a)
|
- | 6,574 | 6,574 | |||||||||
Fixed
assets, net
|
8,255 | - | 8,255 | |||||||||
Brand
name, note 10(a)
|
- | 13,159 | 13,159 | |||||||||
Goodwill,
note 10(b)
|
- | 50,696 | 50,696 | |||||||||
Other
assets
|
11,802 | 3,263 | 15,065 | |||||||||
Liabilities
-
|
||||||||||||
Obligations
|
38,590 | - | 38,590 | |||||||||
Due
to banks
|
138,257 | - | 138,257 | |||||||||
Deferred
income tax liability
|
- | 6,611 | 6,611 | |||||||||
Other
liabilities
|
25,054 | 831 | 25,885 | |||||||||
Net
acquired assets
|
40,184 | 55,955 | 96,139 |
3.
|
Significant
accounting policies
|
|
(a)
|
Basis
of presentation and use of estimates
-
|
|
-
|
IFRS
2 “Share-based Payments - Vesting conditions and cancellations”, the
standard restricts the definition of “vesting condition” to a condition
that includes an explicit or implicit requirement to provide services. The
indicated definition does not impact the accounting for the Group’s
share-based payment agreements.
|
|
-
|
IFRS
7 “Financial Instruments: Disclosures” (Amendments). The amended standard
requires additional disclosures covering fair value measurement and
liquidity risk. Fair value measurements related to items
recorded at fair value are to be disclosed by source of inputs using a
three level fair value hierarchy, by class, for all financial instrument
recognized at fair value. In addition, reconciliation between
the beginning and ending balance for level 3 fair value measurements is
now required, as well as significant transfers between levels in the fair
value hierarchy. The amendments also clarify the requirements
for liquidity risk disclosures with respect to derivative transactions and
assets used for liquidity management. The fair value
measurement disclosures are presented in Note 29.7. The
liquidity risk disclosures are not significantly impacted by the
amendments and are presented in Note
29.3.
|
|
-
|
IFRS
8 “Operating Segments”, the standard adopts a full management approach
identifying, measuring and disclosing the results of its operating
segments. The Group concluded that operating segments determined in
accordance with IFRS 8 are the same as the business segments previously
identified under IAS 14. IFRS 8 disclosures are shown in Note
26.
|
|
-
|
IAS
1 (Revised) “Presentation of Financial Statements”. The revised standard
separates owner and non-owner changes in equity. The statement of changes
in equity includes only details of transactions with owners, with
non-owner changes in equity presented in a reconciliation of each
component of equity. In addition, the standard introduces the
statement of comprehensive income: it presents all items of recognized
income and expense, either in one single statement, or in two linked
statements. The Group has elected to present two
statements.
|
|
-
|
IAS
23 (Amendment) “Borrowing Costs”. The revised standard eliminates the
option of expensing all borrowing costs and requires borrowing costs to be
capitalized if they are directly attributable to the acquisition,
construction or production of a qualifying
asset.
|
|
-
|
IAS
32 “Financial Instruments: Presentation” and IAS 1 “Puttable Financial
Instruments and Obligations Arising on Liquidation”. The
standards have been amended to allow a limited scope exception for
puttable financial instruments to be classified as equity if they fulfill
a number of specified criteria. These amendments did not have any impact
on the Group’s financial position or
performance.
|
|
-
|
IFRIC
9 “Reassessment of embedded derivatives and IAS 39 Financial Instruments:
Recognition and Measurement - Embedded Derivatives”
(Amendments). This amendment requires an entity to assess
whether an embedded derivative must be separated from a host contract when
the entity reclassifies a hybrid financial asset out of the fair value
through profit or loss category. This assessment is to be made
based on circumstances that existed on the later of the date the entity
first became a party to the contract and the date of any contract
amendments that significantly change the cash flows of the
contract. IAS 39 now states that if an embedded derivative
cannot be reliably measured, the entire hybrid instrument must remain
classified as at fair value through profit or loss. This
interpretation did not have any impact in the Group’s consolidated
financial statement.
|
|
-
|
IFRIC
13 “Customer Loyalty Programs”. The interpretation requires
loyalty award credits granted to customers in connection with a sales
transaction to be accounted for as a separate component of the sales
transaction. This interpretation did not have any significant
impact on the Group’s consolidated financial
statement.
|
|
-
|
IFRIC
15 “Agreement for the Construction of Real State”. It clarifies
when and how revenue and related expenses from the sale of a real estate
unit should be recognized if an agreement between a developer and a buyer
is reached before the construction of the real estate is completed. This
interpretation did not have any impact on the Group’s consolidated
financial statements.
|
|
-
|
IFRIC
16 “Hedges of a Net Investment in a Foreign Operation”. This
interpretation provides guidance on the accounting for a hedge of a net
investment. This interpretation did not have any impact on the Group’s
consolidated financial statements.
|
|
-
|
Improvements
to IFRSs
|
(b)
|
Consolidation
-
|
Entity
|
Percentage of participation (direct
and indirect)
|
Assets
|
Liabilities
|
Equity
|
Net income (loss)
|
|||||||||||||||||||||||||||||||||||
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
%
|
%
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||||||||
Banco
de Crédito del Perú and Subsidiaries (i)
|
97.41
|
97.41
|
19,563,309 | 18,514,133 | 17,886,706 | 17,112,683 | 1,676,603 | 1,401,450 | 397,378 | 423,529 | ||||||||||||||||||||||||||||||
Atlantic
Security Holding Corporation and Subsidiaries (ii)
|
100.00
|
100.00
|
1,483,811 | 1,453,915 | 1,269,175 | 1,360,471 | 214,636 | 93,444 | 29,716 | (50,395 | ) | |||||||||||||||||||||||||||||
El
Pacífico Peruano-Suiza Compañía de Seguros y Reaseguros and Subsidiaries
(iii)
|
75.98
|
75.74
|
1,496,709 | 1,307,547 | 1,190,799 | 1,155,405 | 305,910 | 152,142 | 49,192 | (20,994 | ) | |||||||||||||||||||||||||||||
Grupo
Crédito S.A. and Subsidiaries (iv)
|
99.99
|
100.00
|
376,949 | 335,854 | 159,767 | 101,748 | 217,182 | 234,106 | 26,556 | 18,271 | ||||||||||||||||||||||||||||||
CCR
Inc. (v)
|
99.99
|
99.99
|
1,089,659 | 1,152,336 | 1,152,537 | 1,247,465 | (62,878 | ) | (95,129 | ) | (1,289 | ) | 138 | |||||||||||||||||||||||||||
Credicorp
Securities Inc. (vi)
|
99.99
|
99.99
|
4,639 | 2,851 | 402 | 470 | 4,237 | 2,381 | 1,867 | 549 | ||||||||||||||||||||||||||||||
BCP
Emisiones Latam 1 S.A. (vii)
|
100.00
|
-
|
115,127 | - | 114,356 | - | 771 | - | (329 | ) | - |
|
(i)
|
Banco
de Crédito (BCP) is a universal bank incorporated in Peru in
1889. Its activities are supervised by the Superintendence of
Banking, Insurance and AFP (the Peruvian banking, insurance and AFP
authority, hereafter “the SBS” for its Spanish acronym). During
2009 and 2008, Credicorp acquired 0.002 percent and 0.08 percent of BCP
shares, respectively, owned by minority interest. The consolidated
financial statements of Banco de Crédito del Perú and Subsidiaries as of
December 31, 2009, include the financial statement of Edyficar, see note
2. BCP and Subsidiaries hold as of December 31, 2009 and 2008,
95.92 percent of the capital stock of Banco de Crédito de Bolivia (BCB), a
universal bank operating in Bolivia (Credicorp holds 4.08
percent). As of December 31, 2009, BCB´s assets, liabilities,
equity, income and net income amounted to US$1,097.8, US$991.2, US$106.6,
US$108.3 and US$28.7 million, respectively (US$939.8, US$831.6, US$108.2,
US$117.7 and US$44.5 million, respectively, as of December 31,
2008).
|
|
(ii)
|
Atlantic
Security Holding Corporation (ASHC) is incorporated in the Cayman Islands;
its main activity is to invest in capital stock. Its most
significant subsidiary is Atlantic Security Bank (ASB), which is
incorporated in the Cayman Islands, and operates through branches and
offices in Grand Cayman and the Republic of Panama; its main activity is
private and institutional banking services and trustee
administration.
|
|
(iii)
|
El
Pacífico Peruano-Suiza Compañía de Seguros y Reaseguros (PPS) is
incorporated in Peru, provides property, casualty, life, health and
personal insurance. Its main subsidiaries are El Pacífico Vida
Compañía de Seguros y Reaseguros S.A. and Pacífico S.A. Entidad
Prestadora de Salud (EPS), holding 62.0 percent and 100.00 percent,
respectively, of their capital stock. PPS and its subsidiaries
activities are supervised by the
SBS.
|
|
(iv)
|
Grupo
Crédito S.A. is incorporated in Peru, its main activity is to invest in
listed and not listed securities in Peru. Its main subsidiary
is Prima AFP, a private pension fund administrator incorporated in Perú,
whose activities are supervised by the SBS. As of December 31,
2009, Prima AFP total assets, liabilities and net income amounted to
US$249.8, US$87.9, and U$20.8 million, respectively (US$225.6 million,
US$96.3 million and US$ 11.2 million, respectively, as of December 31,
2008).
|
|
(v)
|
CCR
Inc., is a special purposes entity incorporated in The Bahamas in 2001,
its main activity is to manage certain loans granted to BCP by foreign
financial entities, note 13(b). These loans are collateralized
by transactions performed by BCP. As of December 31, 2009 and
2008, the negative equity is generated by unrealized losses of cash flow
hedge derivatives, as it is explained in notes 11(b)(ii) and 16(c)
.
|
|
(vi)
|
Credicorp
Securities Inc., is incorporated in the United States of America and began
operations on January, 2003; it provides securities brokerage services,
mainly to retail customers in Latin
America.
|
|
(vii)
|
BCP
Emisiones Latam 1 S.A., is a special purposes entity incorporated in Chile
in 2009, through which the Group issued corporate bonds, see note
15(a)(i).
|
(c)
|
Foreign
currency translation -
|
|
-
|
Monetary
assets and liabilities are translated at the free market exchange rate at
the date of the consolidated statements of financial
position.
|
|
-
|
Non-monetary
accounts are translated at the free market exchange rate prevailing at the
transaction date.
|
|
-
|
Income
and expenses, except for those related to non-monetary assets which are
translated at the free market exchange rate prevailing at the transaction
date, are translated monthly at the average monthly exchange
rate.
|
(d)
|
Income
and expense recognition from banking activities
-
|
(e)
|
Insurance
activities -
|
|
(i)
|
Life
insurance contracts liabilities
|
|
(ii)
|
Non-life
insurance (which comprises general insurance and healthcare) contract
liabilities
|
|
(i)
|
Gross
premiums
|
|
(ii)
|
Reinsurance
premiums
|
|
(iii)
|
Fees
and commission income
|
|
(i)
|
Gross
benefits and claims
|
|
(ii)
|
Reinsurance
claims
|
|
(f)
|
Financial
Instruments: Initial recognition and subsequent measurement
-
|
|
(i)
|
Financial
assets and financial liabilities at fair value through profit or
loss:
|
|
-
|
the
designation eliminates or significantly reduces the inconsistent treatment
that would otherwise arise from measuring assets or liabilities or
recognizing gains or losses on them on a different basis;
or
|
|
-
|
the
assets and liabilities are part of a group of financial assets, financial
liabilities or both which are managed and their performance evaluated on a
fair value basis, in accordance with a documented risk management or
investment strategy; or
|
|
-
|
the
financial instrument contains one or more embedded derivatives, which
significantly modify the cash flows that otherwise would be required by
the contract.
|
|
(ii)
|
Loans
and receivables:
|
|
(iii)
|
Available-for-sale
financial investments:
|
|
(iv)
|
Other
financial liabilities:
|
|
(g)
|
Derecognition
of financial assets and financial liabilities
-
|
|
(h)
|
Offsetting
financial instruments -
|
|
(i)
|
Impairment
of financial assets -
|
|
(i)
|
Loans
and receivables:
|
|
(ii)
|
Available-for-sale
financial investments:
|
|
(iii)
|
Renegotiated
loans:
|
|
(j)
|
Leases
-
|
|
(k)
|
Property,
furniture and equipment -
|
Years
|
||||
Buildings
and other construction
|
33 | |||
Installations
|
10 | |||
Furniture
and fixtures
|
10 | |||
Computer
hardware
|
4 | |||
Vehicles
and equipment
|
5 |
|
(l)
|
Seized
assets -
|
|
(m)
|
Intangible
assets -
|
Years
|
||||
Client
relationships – AFP Unión Vida
|
20 | |||
Client
relationships – Edyficar
|
10 | |||
Brand
name – Edyficar
|
20 | |||
Other
|
5 |
|
(n)
|
Goodwill
-
|
|
(o)
|
Impairment
of non-financial assets -
|
|
(p)
|
Due
from customers on acceptances -
|
|
(q)
|
Financial
guarantees -
|
|
(r)
|
Defined
contribution pension plan -
|
|
(s)
|
Provisions
-
|
|
(t)
|
Contingencies
-
|
|
(u)
|
Income
tax and workers’ profit sharing -
|
|
(v)
|
Earnings
per share -
|
|
(w)
|
Share-based
payment transactions -
|
|
(x)
|
Derivative
financial instruments -
|
Trading:
|
|
(i)
|
Cash
flow hedges
|
|
(ii)
|
Fair
value hedges
|
|
(iii)
|
Embedded
derivates:
|
|
(y)
|
Segment
reporting -
|
|
(z)
|
Fiduciary
activities, management of funds and pension funds
-
|
|
(aa)
|
Sale
and repurchase agreements -
|
(ab)
|
Cash
and cash equivalents -
|
(ac)
|
Reclassifications
-
|
(ad)
|
Recently
issued International Financial Reporting Standards but not yet effective
-
|
-
|
IFRS
2 “Share-based Payment (Revised): Group Cash-settled Share-based Payment”,
effective for periods beginning on or after January 1, 2010, with
retrospective application. This amendment provides guidance on
how to account for cash-settled share-based payment transactions in the
separate financial statements of an entity. This amendment will not have
any impact on the Group´s consolidated financial
statements.
|
-
|
IFRS
9 “Financial Instruments “, the IASB issued this IFRS as the first step in
its project to replace IAS 39 “Financial Instruments: Recognition and
Measurement”. IFRS 9 introduces new requirements for
classifying and measuring financial assets that must be applied starting
on January 1, 2013, with early adoption permitted. The IASB
intends to expand IFRS 9 during 2010 to add new requirements for
classifying and measuring financial liabilities, derecognition of
financial instruments, impairment, and hedge
accounting.
|
-
|
IFRS
3 (Revised) “Business Combination and Consolidation” and IAS 27 (Revised)
“Separated Financial Statements Consolidation”, effective modifications
for periods beginning on or after July 1, 2009. Changes in IFRS 3
(Revised) affect the valuation of non-controlling interest, the accounting
for transactions costs, the initial recognition and subsequent measurement
of a contingent consideration and business combination achieved in stages.
IAS 27 (amended) requires that a change in the ownership interest of a
subsidiary (without loss of control) is accounted for as a transaction
with owners in their capacity as
owners.
|
-
|
IAS
24 “Related Party Disclosures” (Revised), effective for periods beginning
on or after January 1, 2011. The amendment simplifies the
identification of related party relationships, particularly in relation to
significant influence and joint control. In addition, a partial
exemption from the disclosures has been included for government-related
entities.
|
-
|
IAS
32 “Financial Instruments: Presentation – Classification of Rights Issues”
(Amendment), effective for periods beginning on or after February 1,
2010. The definition of a financial liability has been amended
to classify rights issues (and certain options or warrants) as equity
instruments if, the rights are given pro rata to all of the existing
owners of the same class of an entity’s non-derivative equity instruments,
and they are used to acquire a fixed number of the entity’s own equity
instruments for a fixed amount in any
currency.
|
-
|
IAS
39 “Financial Instruments: Recognition and Measurement – Eligible Hedged
Items”, effective for periods beginning on or after July 1,
2009, the amendment addresses the designation of a one-sided risk in a
hedged item, and the designation of inflation as a hedged risk or portion
in particular situations.
|
-
|
IFRIC
14 “Prepayments of a Minimum Funding Requirement” (Amendment), effective
for periods beginning on or after January 1, 2011. The IFRIC
permits an entity to treat the prepayment of a minimum funding requirement
as an asset.
|
-
|
IFRIC
17, “Distributions of Non-Cash Assets to owners”, effective for periods
beginning on or after July 1, 2009. Early application is
permitted. This interpretation provides guidance in the
accounting treatment of distribution of - non cash assets to
owners.
|
-
|
IFRIC
18, “Transfer of Assets from Customers”, effective for periods beginning
on or after July 1, 2009. This interpretation clarifies the requirements
of IFRS for agreements in which an entity receives from a customer an item
of property, plant and equipment that the entity must then use either to
connect the customer to a network or to provide the customer with ongoing
access to a supply of goods or
services.
|
-
|
IFRIC
19 “Extinguishing Financial Liabilities with Equity Instruments”,
effective for periods beginning on or after July 1, 2010. The
interpretation clarifies that equity instruments issued to a creditor to
extinguish a financial liability are consideration paid in accordance with
paragraph 41 of IAS 39 “Financial Instruments; Recognition and
Measurement”.
|
-
|
Improvements
to IFRSs
|
4.
|
Cash
and due from banks
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Cash
and clearing
|
679,694 | 625,954 | ||||||
Deposits
in Peruvian Central Bank - BCRP
|
2,107,635 | 1,952,952 | ||||||
Deposits
in banks
|
1,047,830 | 1,184,729 | ||||||
3,835,159 | 3,763,635 | |||||||
Accrued
interest
|
1,499 | 2,536 | ||||||
Total
|
3,836,658 | 3,766,171 |
(b)
|
As
of December 31, 2009 and 2008, cash and due from banks balances include
approximately US$2,605.1 and US$2,488.7 million, respectively, mainly from
Banco de Crédito del Perú (BCP), which represent the legal reserve that
Peruvian banks must maintain for its obligations with the public, and are
within the limits established by prevailing Peruvian legislation at those
dates.
|
5.
|
Investments
available-for-sale
|
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
Unrealized
gross amount
|
Unrealized
gross amount
|
|||||||||||||||||||||||||||||||
Amortized
cost
|
Gains
|
Losses
(b)
|
Estimated
fair
value
|
Amortized
cost
|
Gains
|
Losses
(b)
|
Estimated
fair
value
|
|||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||
Fixed
maturity -
|
||||||||||||||||||||||||||||||||
BCRP
certificates of deposit (d)
|
1,545,343 | 386 | (24 | ) | 1,545,705 | 2,209,460 | 2,939 | (3,457 | ) | 2,208,942 | ||||||||||||||||||||||
Corporate,
leasing and subordinated bonds (e)
|
1,440,006 | 54,932 | (9,302 | ) | 1,485,636 | 947,991 | 16,015 | (58,109 | ) | 905,897 | ||||||||||||||||||||||
Government’s
treasury bonds (f)
|
904,424 | 103,787 | (438 | ) | 1,007,773 | 833,153 | 57,678 | (10,231 | ) | 880,600 | ||||||||||||||||||||||
Central
Bank of Bolivia certificates of deposit (g)
|
111,102 | 793 | - | 111,895 | 217,516 | 115 | (81 | ) | 217,550 | |||||||||||||||||||||||
Participations
in mutual funds
|
167,052 | 7,726 | (240 | ) | 174,538 | 97,234 | 2,189 | (2,479 | ) | 96,944 | ||||||||||||||||||||||
Collateralized
mortgage obligations (CMO) (h)
|
67,810 | 15 | (5,092 | ) | 62,733 | 96,256 | 46 | (22,375 | ) | 73,927 | ||||||||||||||||||||||
US
Government – Agencies and Sponsored Enterprises (i)
|
16,824 | 540 | - | 17,364 | 41,000 | 3,718 | (67 | ) | 44,651 | |||||||||||||||||||||||
Restricted
mutual funds (j)
|
53,104 | 18,976 | - | 72,080 | 49,775 | 1,887 | - | 51,662 | ||||||||||||||||||||||||
Participation
in RAL’s funds (k)
|
83,898 | - | - | 83,898 | 73,268 | - | - | 73,268 | ||||||||||||||||||||||||
Negotiable
certificates of deposit
|
24,126 | 2,337 | - | 26,463 | 41,628 | 1,003 | (76 | ) | 42,555 | |||||||||||||||||||||||
Hedge
funds
|
10,811 | 3,691 | - | 14,502 | 31,742 | 2,920 | (284 | ) | 34,378 | |||||||||||||||||||||||
Bonds
of international financial entities
|
66,267 | 2,811 | - | 69,078 | 34,799 | 116 | (587 | ) | 34,328 | |||||||||||||||||||||||
Other
|
24,933 | 674 | (9 | ) | 25,598 | 30,892 | 5 | (770 | ) | 30,127 | ||||||||||||||||||||||
|
4,515,700 | 196,668 | (15,105 | ) | 4,697,263 | 4,704,714 | 88,631 | (98,516 | ) | 4,694,829 | ||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||
Shares
-
|
||||||||||||||||||||||||||||||||
Listed
securities (l)
|
106,071 | 185,412 | (1,304 | ) | 290,179 | 101,593 | 109,032 | (5,936 | ) | 204,689 | ||||||||||||||||||||||
Not-listed
securities
|
35,464 | 5,284 | (194 | ) | 40,554 | 6,242 | 1,761 | (3 | ) | 8,000 | ||||||||||||||||||||||
141,535 | 190,696 | (1,498 | ) | 330,733 | 107,835 | 110,793 | (5,939 | ) | 212,689 | |||||||||||||||||||||||
4,657,235 | 387,364 | (16,603 | ) | 5,027,996 | 4,812,549 | 199,424 | (104,455 | ) | 4,907,518 | |||||||||||||||||||||||
Accrued
interest
|
51,610 | 43,236 | ||||||||||||||||||||||||||||||
Total
|
5,079,606 | 4,950,754 |
|
(b)
|
Credicorp’s
Management has determined that the unrealized losses as of December 31,
2009 and 2008 are of temporary nature. Management intents and
has the ability to hold each investment for a period of time sufficient to
allow for an anticipated recovery in fair value, until the earlier of its
anticipated recovery or maturity.
|
-
|
the
length of time and the extent to which fair value has been below
cost;
|
-
|
the
severity of the impairment;
|
-
|
the
cause of the impairment and the financial condition and near-term
prospects of the issuer; and
|
-
|
activity
in the market of the issuer which may indicate adverse credit
conditions.
|
|
-
|
Assess
whether it is probable that the Group will receive all amounts due
according to the contractual terms (principal and interest). The
identification of credit-impaired debt investments considers a number of
factors, including the nature of the debt investment and the underlying
collateral, the amount of subordination or credit enhancement, published
credit rating and other information, and other evidential data of the
probable cash flows from the debt investment. If recovery of all amounts
due is not probable; a “credit impairment” is deemed to exist, and the
unrealized loss is recorded directly in the consolidated income
statement. This unrealized loss recorded in income represents
the debt investment decline in fair value, including the decline due to
forecasted cash flow shortfalls as well as general market spread
widening.
|
|
-
|
For
debt investments with unrealized losses but not identified as impairment,
Credicorp’s Management determines whether it has the positive intent and
ability to hold each investment for a period of time sufficient to allow
for an anticipated recovery in its amortized cost. Credicorp’s
Management estimates the forecasted recovery period using current
estimates of volatility in market interest rates (including liquidity and
risk premiums). Management’s assertion regarding its intent and
ability to hold investments considers a number of factors, including a
quantitative estimate of the expected recovery period and the length of
that period (which may extend to maturity), the severity of the
impairment, and Credicorp’s Management intended strategy. If Credicorp’s
Management does not have the intent and ability to hold the security for a
sufficient time period, the unrealized loss is recorded directly in the
consolidated income statement.
|
|
(c)
|
For
the year ended December 31, 2009, as a result of the impairment assessment
of its investments available-for-sale, the Group recorded an impairment
amounting to US$9.8 million (US$60.4 million of gross impairment, and
US$55.7 million net of deferred taxes and minority interest as of December
31, 2008), which is presented in the consolidated income statement caption
“Impairment loss on available-for-sale
investments”.
|
(d)
|
BCRP
certificates of deposit are discounted Nuevo Sol instruments with
maturities due within one year and are acquired in public
auctions. Annual effective interest rates in Peruvian currency
range between 1.13 and 1.39 percent as of December 31, 2009 (between 6.55
and 7.06 annual percent as of December 31,
2008).
|
(e)
|
As
of December 31, 2009 and 2008, comprise mainly corporate bonds for
US$1,460.9 and US$898.4 million, respectively, with maturities between
January 2010 and November 2066 (between January 2009 and November 2066 as
of December 31, 2008). These bonds accrue interests at annual
effective rates that range between 0.67 and 7.47 percent for the bonds
denominated in Peruvian currency (between 2.81 and 8.80 percent as of
December 31, 2008), and between 0.38 and 13.93 percent for the bonds
denominated in U.S. Dollars (between 1.58 and 18.4 percent as of December
31, 2008). The unrealized losses on these investments as of
December 31, 2008, corresponded to 178 items of which the highest
individual unrealized loss amounts to approximately US$2
million.
|
(f)
|
Includes
principally debt instruments issued by the Peruvian Government in Euros
for an equivalent of US$364.4 million, in U.S. dollars for US$257.0
million and in Nuevo Sol for an equivalent of US$165.3 million, the
Colombian Government in U.S. dollars for US$89.5 million and Colombian
Peso for an equivalent of US$64.3 million, and the Government of Brazil in
U.S. dollars for US$19.1 million, as of December 31, 2009 (US$795.2,
US$67.7 and US$4.9 million, issued by the Peruvian Government, the
Colombian Government and El Salvador Government, respectively, as of
December 31, 2008). Their maturities are between March 2010 and
August 2046 (between January 2009 and August 2046 as of December 31, 2008)
and earned interests at annual effective rates that range between 1.06 and
9.50 percent (between 2.85 and 9.15 percent as of December 31,
2008).
|
(g)
|
As
of December 31, 2009 and 2008, certificates of deposit issued by the
Central Bank of Bolivia are denominated in Pesos Bolivianos, had
maturities between January and December 2010 and between January and July
2009, respectively, and accrued interest at annual effective rates that
ranges between 1.50 and 11.77 percent and between 7.42 and 11.45 percent,
respectively.
|
(h)
|
Collaterized
mortgage obligations are not related with “sub prime mortgages”, they
correspond to senior tranches and have maturities between May 2033 and
January 2047 (between December 2015 and January 2047 as of December 31,
2008) and accrues interest at annual effective rates that ranges between
3.43 and 13.70 percent (between 3.80 and 14.20 percent as of December 31,
2008). The unrealized losses on these instruments as of
December 31, 2009 correspond to 21 items of which the highest individual
unrealized loss amounts to approximately US$1.8 million (23 items and
US$1.5 million, respectively, as of December 31,
2008).
|
(i)
|
Corresponds
to debt instruments issued by US Government – Agencies and Sponsored
Enterprises. Their maturities are between January 2010 and
August 2038 (between April 2009 and August 2038 as of December 31, 2008)
and earned interest at annual effective rates between 3.98 and 5.77
percent (between 4.05 and 6.30 percent as of December 31,
2008).
|
(j)
|
Restricted
mutual funds comprise participation quotas on the private pension funds
managed by the Group as required by Peruvian regulations. They
have a restricted disposal and their profitability is the same as the one
obtained by the private pension funds
managed.
|
(k)
|
The
participation quotas in the Fund “Requirement of Cash Assets” (RAL for its
Spanish acronym) are denominated in Pesos Bolivianos and comprise
investments made by the Group in the Central Bank of Bolivia as collateral
for the deposits maintained with the public. Such fund has
restrictions for its use and it is required for all banks established in
Bolivia. The fund accrues interest at an average annual
effective rate of 8.58 and 5.48 percent as of December 31, 2009 and 2008,
respectively.
|
(l)
|
As
of December 31, 2009, the unrealized gains on listed securities arises
mainly from shares in Banco de Crédito e Inversiones de Chile - BCI Chile,
Inversiones Centenario S.A., Alicorp S.A.A. and Edelnor S.A., which
amounted to US$70.9, US$41.2, US$25.6 and US$22.8 million, respectively
(US$18.2, US$28.8, US$8.8 y US$14.9 million, respectively, as of December
31, 2008).
|
(m)
|
As
of December 31, 2009, the Group has cash flow hedges and fair value hedges
over investments available for sale for a notional amount of US$71.1
million and US$373.3 million, respectively. These investment
under cash flow hedges were economically converted to US$ Dollars with
fixed rate; and investment under fair value hedges were economically
converted to US$ Dollars with variable rate (global bonds in Euros), and
variable rate (fixed bonds in US$), see note
11(b).
|
(n)
|
Amortized
cost and estimated fair value of investments available-for-sale classified
by maturity are as follows:
|
2009
|
2008
|
|||||||||||||||
Amortized
cost
|
Fair
value
|
Amortized
cost
|
Fair
value
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Up
to 3 months
|
1,419,936 | 1,451,352 | 2,021,269 | 2,023,679 | ||||||||||||
From
3 months to 1 year
|
919,290 | 922,408 | 950,129 | 946,040 | ||||||||||||
From
1 to 3 years
|
505,941 | 524,139 | 284,307 | 279,245 | ||||||||||||
From
3 to 5 years
|
677,097 | 722,548 | 262,785 | 258,791 | ||||||||||||
Over
5 years
|
993,436 | 1,076,816 | 1,186,224 | 1,187,074 | ||||||||||||
Without
maturity (shares)
|
141,535 | 330,733 | 107,835 | 212,689 | ||||||||||||
Total
|
4,657,235 | 5,027,996 | 4,812,549 | 4,907,518 |
6.
|
Loans,
net
|
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Direct
loans -
|
||||||||
Loans
|
7,927,451 | 7,324,485 | ||||||
Leasing
receivables
|
1,997,562 | 1,792,827 | ||||||
Credit
card receivables
|
1,059,433 | 854,968 | ||||||
Discounted
notes
|
349,126 | 368,648 | ||||||
Advances
and overdrafts
|
47,147 | 102,687 | ||||||
Factoring
receivables
|
163,443 | 124,537 | ||||||
Refinanced
and restructured loans
|
59,459 | 55,179 | ||||||
Past
due and under legal collection loans
|
184,567 | 82,867 | ||||||
11,788,188 | 10,706,198 | |||||||
Add
(less) -
|
||||||||
Accrued
interest
|
80,316 | 90,094 | ||||||
Unearned
interest
|
(282,869 | ) | (249,914 | ) | ||||
Allowance
for loan losses (d)
|
(354,355 | ) | (224,337 | ) | ||||
Total
direct loans, net
|
11,231,280 | 10,322,041 | ||||||
Indirect
loans, note 19(a)
|
2,528,135 | 1,755,902 |
|
(b)
|
Loans
by class, are as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Commercial
loans
|
8,566,659 | 8,058,585 | ||||||
Residential
mortgage loans
|
1,753,736 | 1,485,214 | ||||||
Consumer
loans
|
1,467,793 | 1,162,399 | ||||||
Total
|
11,788,188 | 10,706,198 |
|
(c)
|
Interest
rates on loans are set considering the rates prevailing in the markets
where the Group’s subsidiaries
operate.
|
|
(d)
|
The
movement in the allowance for loan losses (direct and indirect loans) is
shown below:
|
2009
|
||||||||||||||||
Commercial
loans
|
Residential
mortgage loans
|
Consumer
loans
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Beginning
balances
|
161,170 | 30,832 | 56,061 | 248,063 | ||||||||||||
Provision
|
79,551 | 9,781 | 74,060 | 163,392 | ||||||||||||
Recoveries
of written-off loans
|
12,984 | 939 | 10,005 | 23,928 | ||||||||||||
Acquisition
of Edyficar, note 2
|
19,443 | 106 | 1,356 | 20,905 | ||||||||||||
Loan
portfolio written-off
|
(32,364 | ) | (958 | ) | (54,605 | ) | (87,927 | ) | ||||||||
Translation
result
|
3,012 | 771 | 3,905 | 7,688 | ||||||||||||
Ending
balances (*)
|
243,796 | 41,471 | 90,782 | 376,049 |
2008
|
||||||||||||||||
Commercial
loans
|
Residential
mortgage loans
|
Consumer
loans
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Beginning
balances
|
184,584 | 14,454 | 30,662 | 229,700 | ||||||||||||
Provision
(recoveries)
|
(10,667 | ) | 16,024 | 43,403 | 48,760 | |||||||||||
Recoveries
of written-off loans
|
19,956 | 808 | 10,515 | 31,279 | ||||||||||||
Loan
portfolio written-off
|
(31,595 | ) | (291 | ) | (27,422 | ) | (59,308 | ) | ||||||||
Translation
result
|
(1,108 | ) | (163 | ) | (1,097 | ) | (2,368 | ) | ||||||||
Ending
balances (*)
|
161,170 | 30,832 | 56,061 | 248,063 |
2007
|
||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Consumer
loans
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Beginning
balances
|
183,374 | 9,253 | 17,959 | 210,586 | ||||||||||||
Provision
(recoveries)
|
(5,591 | ) | 4,884 | 29,146 | 28,439 | |||||||||||
Recoveries
of written-off loans
|
26,016 | 2,587 | 5,481 | 34,084 | ||||||||||||
Loan
portfolio written-off
|
(22,079 | ) | (2,395 | ) | (22,792 | ) | (47,266 | ) | ||||||||
Translation
result
|
2,864 | 125 | 868 | 3,857 | ||||||||||||
Ending
balances (*)
|
184,584 | 14,454 | 30,662 | 229,700 |
|
(*)
|
The
movement in the allowance for loan losses includes the allowance for
direct and indirect loans for approximately US$354.4 and
US$21.7 million, respectively, as of December 31, 2009 (approximately
US$224.3 and US$23.7 million; and US$211.3 and US$18.4 million, as of
December 31, 2008 and 2007, respectively). The allowance for
indirect loan losses is included in the caption “Other liabilities” of the
consolidated statements of financial position, note
11(a).
|
|
(e)
|
Part
of the loan portfolio is collateralized with guarantees received from
clients, which mainly consist of mortgages, trust assignments, financial
instruments and industrial and mercantile
pledges.
|
|
(f)
|
Interest
on past due and under legal collection loans are recognized when
collected.
|
|
(g)
|
As
of December 31, 2009 and 2008, the direct gross loan portfolio classified
by maturity, based on the remaining period to repayment date is as
follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Outstanding
loans -
|
||||||||
Up
to 1 year
|
6,269,810 | 6,307,197 | ||||||
From
1 to 3 years
|
2,077,950 | 1,648,821 | ||||||
From
3 to 5 years
|
1,218,240 | 1,033,375 | ||||||
Over
5 years
|
2,037,621 | 1,633,938 | ||||||
Past
due loans -
|
||||||||
Up
to 4 months
|
70,602 | 34,955 | ||||||
Over
4 months
|
64,105 | 22,569 | ||||||
Under
legal collection loans
|
49,860 | 25,343 | ||||||
Total
|
11,788,188 | 10,706,198 |
7.
|
Financial
assets designated at fair value through profit or
loss
|
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Citigroup
indexed certificates (b)
|
115,007 | 129,631 | ||||||
Investment
– Unit Link (c)
|
20,663 | 8,314 | ||||||
135,670 | 137,945 |
|
(b)
|
In
connection with the liabilities that result from Credicorp´s stock
appreciation rights (SARs), (note 18), BCP signed several contracts with
Citigroup Global Markets Holdings Inc., Citigroup Capital Limited,
Citigroup Capital Market Inc (hereinafter “Citigroup”) and Calyon
Financial Products (Guernsey) Limited (hereinafter
“Calyon”).
|
|
(c)
|
The
Group issues unit-linked investment policies whereby the policyholder
bears the investment risk on the assets held in the unit-linked funds as
the policy benefits are directly linked to the value of the assets in the
fund. The Group’s exposure to market risk on this business is limited to
the extent that income arising from asset management charges is based on
the value of assets in the fund. For the year 2009, the gain
recorded for these investment amounting to approximately US$5.5 million
(gain of US$1.7 million for the year 2008) are presented in the caption
“Net gain (loss) on financial assets and liabilities designated at fair
value through profit and loss” of the consolidated statement of income,
according to the accounting principles described in note
3(x).
|
8.
|
Receivable
and payable accounts from insurance
contracts
|
|
(a)
|
As
of December 31, 2009 and 2008, the caption “Premiums and other policies
receivable” includes balances which primarily due in a current period,
have no collaterals and present no material past due
balances.
|
|
(b)
|
The
movements of the captions “Accounts receivable and payable to reinsurers
and coinsurers” are as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Beginning
balances
|
165,144 | 116,141 | ||||||
Reported
claims of premiums ceded
|
51,895 | 64,787 | ||||||
Premiums
ceded unearned during the year
|
(15,381 | ) | 1,054 | |||||
Premiums
assumed
|
8,304 | 22,664 | ||||||
Settled
claims of premiums ceded by facultative contracts
|
18,713 | 14,885 | ||||||
Collections
and other
|
(91,577 | ) | (54,387 | ) | ||||
Ending
balances
|
137,098 | 165,144 |
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Beginning
balances
|
55,841 | 33,963 | ||||||
Premiums
ceded to reinsurers by facultative contracts
|
72,925 | 85,355 | ||||||
Coinsurance
granted
|
12,171 | 2,531 | ||||||
Payments
and other
|
(92,928 | ) | (66,008 | ) | ||||
Ending
balances
|
48,009 | 55,841 |
9.
|
Property,
furniture and equipment, net
|
|
(a)
|
The
movement of property, furniture and equipment and accumulated
depreciation, for the years ended December 31, 2009 and 2008, is as
follows:
|
Land
|
Buildings and other
construction
|
Installations
|
Furniture
and fixtures
|
Computer hardware
|
Vehicles
and equipment
|
Work
in progress
|
2009
|
2008
|
||||||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||||||||||||||
Cost
-
|
||||||||||||||||||||||||||||||||||||
Balance
as of January 1st
|
38,367 | 277,825 | 110,758 | 81,099 | 219,112 | 29,066 | 28,766 | 784,993 | 708,483 | |||||||||||||||||||||||||||
Additions
|
1,271 | 2,203 | 2,068 | 4,714 | 18,554 | 1,537 | 14,704 | 45,051 | 91,353 | |||||||||||||||||||||||||||
Acquisition
of Edyficar, note 2
|
2,000 | 2,733 | - | 2,662 | 2,640 | 1,771 | - | 11,806 | - | |||||||||||||||||||||||||||
Transfers
|
- | 11,978 | 5,268 | 1,397 | 767 | 642 | (20,052 | ) | - | - | ||||||||||||||||||||||||||
Sales
and other
|
(1,348 | ) | (66 | ) | (493 | ) | (862 | ) | (6,213 | ) | (4,275 | ) | 1,296 | (11,961 | ) | (14,843 | ) | |||||||||||||||||||
Balance
as of December 31
|
40,290 | 294,673 | 117,601 | 89,010 | 234,860 | 28,741 | 24,714 | 829,889 | 784,993 | |||||||||||||||||||||||||||
Accumulated
depreciation -
|
||||||||||||||||||||||||||||||||||||
Balance
as of January 1st
|
- | 145,950 | 70,116 | 60,515 | 169,398 | 9,556 | - | 455,535 | 433,548 | |||||||||||||||||||||||||||
Depreciation
for the year
|
- | 7,193 | 7,249 | 3,684 | 21,060 | 2,686 | - | 41,872 | 36,034 | |||||||||||||||||||||||||||
Acquisition
of Edyficar, note 2
|
- | 151 | - | 759 | 1,801 | 840 | - | 3,551 | - | |||||||||||||||||||||||||||
Sales
and other
|
- | 78 | (472 | ) | (878 | ) | (6,123 | ) | (2,209 | ) | - | (9,604 | ) | (14,047 | ) | |||||||||||||||||||||
Balance
as of December 31
|
- | 153,372 | 76,893 | 64,080 | 186,136 | 10,873 | - | 491,354 | 455,535 | |||||||||||||||||||||||||||
Net
book value
|
40,290 | 141,301 | 40,708 | 24,930 | 48,724 | 17,868 | 24,714 | 338,535 | 329,458 |
|
(b)
|
Banks,
financial institutions and insurance entities operating in Peru are not
allowed to pledge their fixed
assets.
|
|
(c)
|
As
of December 31, 2009, Credicorp and its Subsidiaries have property
available for sale for approximately US$24.2 million, net of its
accumulated depreciation amounting to approximately US$9.6 million
(US$25.0 and US$8.8 million, respectively, as of December 31,
2008).
|
|
(d)
|
Management
periodically reviews the residual value, useful life and method of
depreciation of the Group’s property, furniture and equipment to ensure
that they are consistent with their actual economic benefits and life
expectations. In Management’s opinion, as of December 31, 2009
and 2008 there is no evidence of impairment of the Group’s property,
furniture and equipment.
|
10.
|
Intangibles
assets and goodwill, net
|
|
(a)
|
Intangibles
–
|
Description
|
Client
Relationships
|
Brand name
|
Software
|
Developments
|
Other
|
2009
|
2008
|
|||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||||||||
Cost
-
|
||||||||||||||||||||||||||||
Balance as of January
1st
|
88,378 | - | 69,160 | 54,926 | 11,598 | 224,062 | 187,237 | |||||||||||||||||||||
Additions
|
- | - | 12,128 | 935 | 39,612 | 52,675 | 39,261 | |||||||||||||||||||||
Acquisition
of Edyficar, note 2
|
6,574 | 13,159 | 2,951 | - | - | 22,684 | - | |||||||||||||||||||||
Transfers
|
- | - | 4 | 19,767 | (19,771 | ) | - | - | ||||||||||||||||||||
Withdrawls
and other
|
- | - | (349 | ) | (619 | ) | (1,375 | ) | (2,343 | ) | (2,436 | ) | ||||||||||||||||
Balance
as of December 31
|
94,952 | 13,159 | 83,894 | 75,009 | 30,064 | 297,078 | 224,062 | |||||||||||||||||||||
Accumulated
amortization -
|
||||||||||||||||||||||||||||
Balance as of January
1st
|
9,436 | - | 29,483 | 21,461 | 7,339 | 67,719 | 47,552 | |||||||||||||||||||||
Amortization
of the year
|
4,500 | 105 | 12,483 | 9,952 | 2,187 | 29,227 | 21,335 | |||||||||||||||||||||
Acquisition
of Edyficar, note 2
|
- | - | 1,072 | - | - | 1,072 | - | |||||||||||||||||||||
Withdrawls
and other
|
23 | - | (353 | ) | (512 | ) | (615 | ) | (1,457 | ) | (1,168 | ) | ||||||||||||||||
Balance
as of December 31
|
13,959 | 105 | 42,685 | 30,901 | 8,911 | 96,561 | 67,719 | |||||||||||||||||||||
Net
book value
|
80,993 | 13,054 | 41,209 | 44,108 | 21,153 | 200,517 | 156,343 |
|
(b)
|
Goodwill
-
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Goodwill
-
|
||||||||
Edyficar,
note 2
|
50,696 | - | ||||||
Prima
AFP
|
44,594 | 44,594 | ||||||
Banco
de Crédito del Perú
|
18,733 | 18,609 | ||||||
El
Pacífico Peruano – Suiza Compañía de Seguros y Reaseguros
|
13,007 | 13,007 | ||||||
Atlantic
Security Holding Corporation
|
10,660 | 10,660 | ||||||
Coporación
Novasalud Perú S.A. EPS
|
3,744 | 3,744 | ||||||
Book
value, net
|
141,434 | 90,614 |
11.
|
Other
assets and other liabilities
|
|
(a)
|
These
items are made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Other
assets -
|
||||||||
Financial
instruments:
|
||||||||
Value
added tax credit
|
152,548 | 124,880 | ||||||
Derivatives
receivable (b)
|
97,341 | 79,275 | ||||||
Accounts
receivable
|
61,086 | 56,886 | ||||||
Income
tax prepayments, net
|
59,175 | 27,417 | ||||||
Operations
in process (c)
|
50,072 | 38,282 | ||||||
420,222 | 326,740 | |||||||
Non-financial
instruments:
|
||||||||
Deferred
income tax asset, note 17(c)
|
84,070 | 67,173 | ||||||
Prepaid
expenses
|
66,213 | 56,252 | ||||||
Deferred
fees
|
30,130 | 36,526 | ||||||
Investments
in associates
|
8,541 | 8,474 | ||||||
Other
|
18,365 | 15,755 | ||||||
207,319 | 184,180 | |||||||
Total
|
627,541 | 510,920 | ||||||
Other
liabilities -
|
||||||||
Financial
instruments:
|
||||||||
Payroll,
taxes, salaries and other personnel expenses
|
173,953 | 126,295 | ||||||
Derivatives
payable (b)
|
167,849 | 256,792 | ||||||
Accounts
payable
|
156,032 | 126,421 | ||||||
Operations
in process (c)
|
51,187 | 36,996 | ||||||
Contributions
|
25,874 | 4,882 | ||||||
Allowance
for indirect loan losses, note 6(d)
|
21,694 | 23,726 | ||||||
596,589 | 575,112 | |||||||
Non-financial
instruments:
|
||||||||
Deferred
income tax liability, note 17(c)
|
89,406 | 66,133 | ||||||
Provision
for sundry risks (d)
|
27,225 | 47,512 | ||||||
Other
|
12,803 | 13,642 | ||||||
129,434 | 127,287 | |||||||
Total
|
726,023 | 702,399 |
|
(b)
|
The
table below presents the fair value of derivative financial instruments,
recorded as an asset or a liability, together with their notional
amounts. The notional amount, recorded gross, is the amount of
a derivative’s underlying asset and is the basis upon which changes in the
value of derivatives are measured. The notional amounts
indicate the volume of transactions outstanding at year end and are not
indicative of market risk on credit risk, note
19(c).
|
2009
|
|||||||||||||||||||
Note
|
Assets
|
Liabilities
|
Notional amount
|
Hedged
instrument
|
|||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||
Derivatives
held for trading (i) -
|
|||||||||||||||||||
Forward
exchange contracts
|
39,611 | 19,138 | 2,614,381 |
-
|
|||||||||||||||
Interest
rate swaps
|
29,023 | 31,695 | 618,006 |
-
|
|||||||||||||||
Currency
swaps
|
14,245 | 12,025 | 435,518 |
-
|
|||||||||||||||
Options
|
198 | 161 | 24,374 |
-
|
|||||||||||||||
Derivatives
held as hedges -
|
|||||||||||||||||||
Cash
flow hedge (ii) :
|
|||||||||||||||||||
Forward
exchange contracts
|
5(m)
|
- | 13,532 | 71,180 |
Investments
available for-sale
|
||||||||||||||
Interest
rate swaps
|
12(a)
|
1,706 | 1,614 | 316,021 |
Deposits
|
||||||||||||||
Interest
rate swaps
|
13(a)(i)(*)
|
- | 11,395 | 410,000 |
Due
to banks
|
||||||||||||||
Interest
rate swaps
|
13(b)
|
- | 63,629 | 649,177 |
Borrowed
funds
|
||||||||||||||
Cross
currency swaps
|
15(a)(i)(*)
|
1,737 | - | 111,508 |
Bonds
issued
|
||||||||||||||
Cross
currency swaps
|
15(a)(i)
|
24 | 106 | 15,687 |
Bonds
issued
|
||||||||||||||
Cross
currency swaps and interest rate swaps (iii)
|
15(a)(i)
|
7,761 | 2,855 | 113,362 |
Bonds
issued
|
||||||||||||||
Fair
value hedge (iv) :
|
|||||||||||||||||||
Cross
currency swaps
|
5(m)
|
2,464 | 11,646 | 318,325 |
Investments
available-for-sale
|
||||||||||||||
Interest
rate swaps
|
5(m)
|
572 | 53 | 55,047 |
Investments
available-for-sale
|
||||||||||||||
97,341 | 167,849 | 5,752,586 |
2008
|
||||||||||||||||||
Note
|
Assets
|
Liabilities
|
Notional amount
|
Hedgee
instruments
|
||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||
Derivatives
held for trading (i) -
|
||||||||||||||||||
Forward
exchange contracts
|
33,427 | 49,979 | 2,478,234 |
-
|
||||||||||||||
Interest
rate swaps
|
32,918 | 38,181 | 763,126 |
-
|
||||||||||||||
Currency
swaps
|
12,904 | 9,675 | 192,899 |
-
|
||||||||||||||
Derivatives
held as hedges -
|
||||||||||||||||||
Cash
flow hedge (ii) :
|
||||||||||||||||||
Interest
rate swaps
|
12(a)
|
- | 4,558 | 177,902 |
Deposits
|
|||||||||||||
Interest
rate swaps
|
13(a)(i)(*)
|
- | 13,038 | 410,000 |
Due
to banks
|
|||||||||||||
Interest
rate swaps
|
13(b)
|
- | 95,382 | 696,000 |
Borrowed
funds
|
|||||||||||||
Cross
currency swaps
|
- | 3,126 | 24,009 |
Due
to banks
|
||||||||||||||
Cross
currency swaps
|
15(a)(i)
|
- | 2,866 | 15,687 |
Bonds
issued
|
|||||||||||||
Cross
currency swaps and interest rate swaps (iii)
|
15(a)(i)
|
26 | 19,389 | 113,362 |
Bonds
issued
|
|||||||||||||
Fair
value hedge (v) :
|
||||||||||||||||||
Cross
currency swaps
|
15(a)(iii)
|
- | 20,598 | 163,985 |
Subordinated
notes
|
|||||||||||||
79,275 | 256,792 | 5,035,204 |
(i)
|
The
Group’s derivative trading activities mainly relate to transactions with
customers. The Group may also take positions with the
expectation of profiting from favorable movements in prices, rates or
indexes. Also included under this caption are any derivatives
which do not meet IAS 39 hedging
requirements.
|
|
(ii)
|
The
Group is exposed to variability in future interest cash flows on assets
and liabilities in foreign currency and/or which bear interest at variable
rates. The Group uses interest rate swaps - IRS, cross currency
swaps - CCS and forward exchange contract as cash flow hedges of these
risks.
|
Up to 1 year
|
From 1 to 3
years
|
From 3 to 5
years
|
Over 5 years
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Cash
outflows (liabilities)
|
(508,574 | ) | (683,522 | ) | (466,844 | ) | (224,984 | ) | ||||||||
Consolidated
income statement
|
(65,449 | ) | (35,232 | ) | 29,488 | 615 |
|
As
of December 31, 2009 and 2008, the accumulated balance of unrealized loss
on cash flow hedges recorded as other comprehensive income in the cash
flow hedge reserve amounted to US$51.5 and US$118.1 million, respectively,
see note 16(c). The transfer of net loss on cash flow hedges to
the consolidated income statement is presented in note
16(c).
|
|
(iii)
|
On
December 2007 and during the first months of 2008, the Group entered into
three CCS contracts which were initially designated as fair value hedges
as they reduced the Group’s exposure to changes in the fair value of three
fixed-rate corporate bonds issued in Peruvian currency, see note 15
(a)(i); arising from changes in the exchange rate and interest
rates.
|
|
(iv)
|
The
Group maintains CCS and IRS designated as fair value hedge of certain
investments available for sale. CCS reduce the exposure to
changes in the fair value of fixed rate global bonds denominated in Euros,
related to variations in the foreign currency exchange and interest
rates. Furthermore, IRS reduce the exposure to changes in the
fair value of fixed bonds in US$ issued by the Peruvian Government,
corporative entities, and international financial entities related to
variations in the interest rates, see note
5(m).
|
|
(v)
|
On
January 2008, the Group entered into a CCS contract, initially designated
as fair value hedges as it reduced the Group’s exposure to changes in the
fair value of fixed-rate subordinated notes issued by BCP in Peruvian
currency, see note 15 (a)(iii); arising from changes in the exchange rate
and interest rates (Libor).
|
|
(c)
|
Operations
in process include deposits received, loans disbursed, loans collected,
funds transferred and other similar types of transactions, which are made
at the end of the month and not reclassified to their final consolidated
statements of financial position account until the first days of the
following month. These transactions do not affect the Group’s
net consolidated income.
|
|
(d)
|
The
movement of the provision for sundry risks for the years ended on December
31, 2009, 2008 and 2007 is as
follows:
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Beginning
balance
|
47,512 | 24,038 | 17,179 | |||||||||
Provision
(i), note 24
|
14,425 | 37,549 | 8,096 | |||||||||
Decreases
|
(34,712 | ) | (14,075 | ) | (1,237 | ) | ||||||
Ending
balance
|
27,225 | 47,512 | 24,038 |
(i)
|
The
year 2008 provision include US$36.4 million related to the estimated
liability arising from a fund managed by ASHC, which had invested with
Bernard L. Madoff Investment Securities LLC (Madoff Securities) on behalf
of its clients. The Group disbursed most part of this liability during
2009. In Management’s opinion, based in the information available up to
date, it is not expected that any additional liability will be
incurred.
|
12.
|
Deposits
and obligations
|
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Time
deposits
|
4,751,861 | 4,856,112 | ||||||
Demand
deposits
|
4,521,746 | 4,578,247 | ||||||
Saving
deposits
|
3,539,665 | 2,968,739 | ||||||
Severance
indemnity deposits
|
1,069,506 | 1,039,887 | ||||||
Client
- Repurchase agreements
|
35,000 | 294,030 | ||||||
Bank’s
negotiable certificates
|
120,932 | 140,013 | ||||||
14,038,710 | 13,877,028 | |||||||
Interest
payable
|
53,118 | 73,409 | ||||||
Total
|
14,091,828 | 13,950,437 |
|
(b)
|
The
amounts of non-interest and interest bearing deposits and obligations are
made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Non-interest
bearing deposits and obligations -
|
||||||||
In
Peru
|
2,613,118 | 2,710,770 | ||||||
In
other countries
|
684,877 | 502,759 | ||||||
3,297,995 | 3,213,529 | |||||||
Interest
bearing deposits and obligations -
|
||||||||
In
Peru
|
8,778,750 | 8,689,977 | ||||||
In
other countries
|
1,961,965 | 1,973,522 | ||||||
10,740,715 | 10,663,499 | |||||||
Total
|
14,038,710 | 13,877,028 |
|
(c)
|
Time
deposits balance classified by maturity is as
follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Up
to 3 months
|
3,384,624 | 3,039,029 | ||||||
From
3 months to 1 year
|
1,134,480 | 1,578,258 | ||||||
From
1 to 3 years
|
147,135 | 147,008 | ||||||
From
3 to 5 years
|
82,088 | 51,876 | ||||||
More
than 5 years
|
3,534 | 39,941 | ||||||
Total
|
4,751,861 | 4,856,112 |
13.
|
Due
to banks and correspondents and borrowed
funds
|
(a)
|
Due
to bank and correspondents
-
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
International
funds and others (i)
|
1,051,739 | 1,016,932 | ||||||
Promotional
credit lines (ii)
|
81,550 | 109,730 | ||||||
Inter-bank
funds
|
29,031 | 39,216 | ||||||
1,162,320 | 1,165,878 | |||||||
Interest
payable
|
5,118 | 14,113 | ||||||
Total
|
1,167,438 | 1,179,991 |
|
(i)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Syndicated
loan (*)
|
410,000 | 410,000 | ||||||
Corporación
Andina de Fomento - CAF
|
202,941 | 180,000 | ||||||
Citibank
N.A.
|
71,552 | 20,000 | ||||||
Wells
Fargo & Co.
|
60,000 | 60,326 | ||||||
Standard
Chartered Bank
|
51,030 | 2,730 | ||||||
Bank
of America
|
45,000 | - | ||||||
Commercebank
N.A.
|
39,000 | 20,000 | ||||||
Chase
Manhattan Bank
|
30,000 | - | ||||||
Bank
of New York
|
30,000 | 20,000 | ||||||
Toronto
Dominion Bank
|
- | 47,000 | ||||||
Dresdner
Bank AG. Frankfurt
|
- | 45,000 | ||||||
JP
Morgan Chase & Co.
|
- | 32,000 | ||||||
Other
|
112,216 | 179,876 | ||||||
Total
|
1,051,739 | 1,016,932 |
|
(*)
|
As
of December 31, 2009 and 2008, this amount was related to a syndicated
loan amounting to US$ 410.0 million obtained from several international
financial entities, with maturity due within three years and an interest
rate of Libor plus 0.70 percent during the first year, Libor plus 0.75
percent during the second year and Libor plus 0.85 percent during the
third year. The syndicated loan, subject to variable interest
rate risk, has been hedged through interest rate swap operations for a
notional amount of US$410.0 million with the same maturities; as a result,
this loan was economically converted to fixed rate, see note
11(b).
|
|
(ii)
|
Promotional
credit lines represent loans granted to BCP by Corporación Financiera de
Desarrollo (COFIDE) to promote the development of Peru, they have
maturities between January 2010 and December 2029 and their annual
interest rates are between 6.25 and 7.75 percent (between October 2009 and
December 2028 and annual interest rate between 6.20 and 7.75 percent as of
December 31, 2008). These credit lines are secured by a loan portfolio
amounting to US$81.6 and US$109.7 million as of December 31, 2009 and
2008, respectively.
|
|
(b)
|
Borrowed
funds -
|
Interest
|
Maturity
|
2009
|
2008
|
|||||||||
%
|
US$(000)
|
US$(000)
|
||||||||||
CCR
Inc. MT-100, Payment rights master
Trust -
|
||||||||||||
2005
Series A Floating Rate Certificates
|
Libor
1m + 21 bps
|
10/10/2012
|
213,110 | 221,079 | ||||||||
2005
Series B Floating Rate Certificates
|
Libor
1m + 60 bps
|
12/10/2009
|
- | 37,918 | ||||||||
2006
Series A Floating Rate Certificates
|
Libor
1m + 24 bps
|
10/03/2016
|
100,000 | 100,000 | ||||||||
2007
Series A Floating Rate Certificates
|
Libor
1m + 28 bps
|
10/07/2017
|
350,000 | 350,000 | ||||||||
2007
Series B Floating Rate Certificates
|
Libor
1m + 25 bps
|
10/07/2014
|
150,000 | 150,000 | ||||||||
2008
Series A Fixed Rate Certificates
|
6.27
|
10/06/2015
|
126,111 | 141,719 | ||||||||
2008
Series B Floating Rate Certificates
|
Libor
1m + 225 bps
|
10/12/2015
|
150,000 | 150,000 | ||||||||
Total
|
1,089,221 | 1,150,716 |
|
(c)
|
As
of December 31, 2009 and 2008, maturities of due to bank and
correspondents and borrowed funds are shown below, based on the remaining
period to the repayment date:
|
Due
to bank and correspondents
|
2009
|
2008
|
||||||
US$(000)
|
US$(000)
|
|||||||
Up
to 3 months
|
622,342 | 369,483 | ||||||
From
3 months to 1 year
|
235,913 | 256,884 | ||||||
From
1 to 3 years
|
210,125 | 502,039 | ||||||
From
3 to 5 years
|
31,048 | 6,468 | ||||||
More
than 5 years
|
62,892 | 31,004 | ||||||
Total
|
1,162,320 | 1,165,878 | ||||||
Borrowed
funds
|
2009
|
2008
|
||||||
US$(000)
|
US$(000)
|
|||||||
Up
to 1 year
|
113,857 | 63,324 | ||||||
From
1 to 3 years
|
394,759 | 317,541 | ||||||
From
3 to 5 years
|
312,297 | 362,374 | ||||||
More
than 5 years
|
268,308 | 407,477 | ||||||
Total
|
1,089,221 | 1,150,716 |
|
(d)
|
As
of December 31, 2009 and 2008, credit lines granted by several local and
foreign financial institutions, available for future operating activities
or to settle capital commitments amounted to US$1,812.2 million
(US$1,617.0 million as of December 31,
2008).
|
14.
|
Technical
reserves, insurance claims reserves and reserves for unearned
premiums
|
(a)
|
This
item is made up as
follows:
|
2009
|
||||||||||||||||
Reserves for
direct claims
|
Claims assumed
|
Technical
reserves
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Life
insurance
|
70,960 | - | 630,183 | 701,143 | ||||||||||||
General
insurance
|
139,539 | 2,828 | 112,804 | 255,171 | ||||||||||||
Health
insurance
|
38,625 | 8 | 23,844 | 62,477 | ||||||||||||
Total
|
249,124 | 2,836 | 766,831 | 1,018,791 |
2008
|
||||||||||||||||
Reserves for
direct claims
|
Claims assumed
|
Technical
reserves
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Life
insurance
|
64,553 | - | 553,127 | 617,680 | ||||||||||||
General
insurance
|
137,297 | 32,812 | 124,846 | 294,955 | ||||||||||||
Health
insurance
|
37,741 | 27 | 17,367 | 55,135 | ||||||||||||
Total
|
239,591 | 32,839 | 695,340 | 967,770 |
|
(b)
|
Insurance
claims reserves (direct and
assumed):
|
2009
|
||||||||||||||||
Life insurance
|
General insurance
|
Health insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Initial
balance
|
64,553 | 170,109 | 37,768 | 272,430 | ||||||||||||
Claims
|
80,970 | 108,397 | 148,985 | 338,352 | ||||||||||||
Payments
|
(76,301 | ) | (136,315 | ) | (149,731 | ) | (362,347 | ) | ||||||||
Translation
result
|
1,738 | 176 | 1,611 | 3,525 | ||||||||||||
Final
balance
|
70,960 | 142,367 | 38,633 | 251,960 |
2008
|
||||||||||||||||
Life insurance
|
General insurance
|
Health insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Initial
balance
|
50,046 | 114,144 | 25,108 | 189,298 | ||||||||||||
Claims
|
88,059 | 163,251 | 155,387 | 406,697 | ||||||||||||
Payments
|
(72,676 | ) | (107,197 | ) | (141,470 | ) | (321,343 | ) | ||||||||
Translation
result
|
(876 | ) | (89 | ) | (1,257 | ) | (2,222 | ) | ||||||||
Final
balance
|
64,553 | 170,109 | 37,768 | 272,430 |
|
(c)
|
Technical
reserves:
|
2009
|
||||||||||||||||
Life
insurance
|
General insurance
|
Health
insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Initial
balance
|
553,127 | 124,846 | 17,367 | 695,340 | ||||||||||||
Accretion
expenses and other
|
16,384 | - | - | 16,384 | ||||||||||||
Unearned
premium reserves and annual variation, net
|
3,393 | (14,016 | ) | 6,580 | (4,043 | ) | ||||||||||
Insurance
subscriptions
|
79,990 | - | - | 79,990 | ||||||||||||
Payments
|
(8,122 | ) | - | - | (8,122 | ) | ||||||||||
Translation
result
|
(14,589 | ) | 1,974 | (103 | ) | (12,718 | ) | |||||||||
Final
balance
|
630,183 | 112,804 | 23,844 | 766,831 |
2008
|
||||||||||||||||
Life
insurance
|
General insurance
|
Health
insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Initial
balance
|
500,768 | 97,646 | 15,766 | 614,180 | ||||||||||||
Accretion
expenses and other
|
14,808 | - | - | 14,808 | ||||||||||||
Unearned
premium reserves and annual variation, net
|
1,433 | 27,200 | 1,601 | 30,234 | ||||||||||||
Insurance
subscriptions
|
70,311 | - | - | 70,311 | ||||||||||||
Payments
|
(26,732 | ) | - | - | (26,732 | ) | ||||||||||
Translation
result
|
(7,461 | ) | - | - | (7,461 | ) | ||||||||||
Final
balance
|
553,127 | 124,846 | 17,367 | 695,340 |
Modality
|
Mortality Table
|
Technical rates
|
||
Life
Immediate Annuity
|
RV–2004,
B-85 and MI-85
|
4.90%
- 5.22% in US$ and 3.20% in S/
|
||
Survorship
and Disability Pension
|
RV-85,
B-85 and MI-85
|
Old
regime 3.00%
|
||
Individual
Life
|
CSO
80 adjustable
|
4.00%
- 5.00%
|
Variation of the reserve
|
||||||||||||
Variables
|
Amount of the
reserve
|
Amount
|
Percentage
|
|||||||||
US$(000)
|
US$(000)
|
%
|
||||||||||
Portfolio
in US$ - Basis amount
|
340,580 | |||||||||||
Changes
in interest rates: + 100 bps
|
310,604 | (29,976 | ) | (8.80 | ) | |||||||
Changes
in interest rates: - 100 bps
|
376,083 | 35,503 | 10.42 | |||||||||
Changes
in Mortality tables to 105%
|
336,740 | (3,840 | ) | (1.13 | ) | |||||||
Changes
in Mortality tables to 95%
|
344,631 | 4,051 | 1.19 | |||||||||
Variation of the reserve
|
||||||||||||
Variables
|
Amount
of the
reserve
|
Amount
|
Percentage
|
|||||||||
US$
(000)
|
US$
(000)
|
%
|
||||||||||
Portfolio
in S/ - Basis amount
|
24,386 | |||||||||||
Changes
in interest rates: + 100 bps
|
21,700 | (2,686 | ) | (11.01 | ) | |||||||
Changes
in interest rates: - 100 bps
|
27,728 | 3,342 | 13.70 | |||||||||
Changes
in Mortality tables to 105%
|
24,205 | (181 | ) | (0.74 | ) | |||||||
Changes
in Mortality tables to 95%
|
24,577 | 191 | 0.78 |
15.
|
Bonds
and subordinated notes issued
|
|
(a)
|
This
item is made up as follows:
|
Weighted
average annual interest rate
|
|||||||||||||||||
2009
|
2008
|
Maturity
|
2009
|
2008
|
|||||||||||||
%
|
%
|
US$(000)
|
US$(000)
|
||||||||||||||
Corporate
bonds (i)
|
6.04 | 6.91 |
Between
September 2010 and July 2018
|
440,092 | 227,902 | ||||||||||||
Leasing
bonds (i)
|
7.11 | 6.87 |
Between
February 2010 and August 2018
|
188,265 | 217,863 | ||||||||||||
Subordinated
bonds (i)
|
7.35 | 6.71 |
Between
October 2010 and May 2027
|
113,281 | 61,074 | ||||||||||||
Mortgage
bonds
|
7.67 | 7.69 |
Between
January 2011 and April 2012
|
10,504 | 15,278 | ||||||||||||
Subordinated
negotiable certificates notes (ii)
|
6.95 | 6.95 |
November
2021
|
117,560 | 117,512 | ||||||||||||
Subordinated
notes (iii)
|
7.17 | 7.17 |
October
2017
|
154,329 | 137,761 | ||||||||||||
Junior
subordinated notes (iv)
|
9.75 | - |
November
2069
|
249,700 | - | ||||||||||||
1,273,731 | 777,390 | ||||||||||||||||
Interest
payable
|
13,291 | 7,840 | |||||||||||||||
Total
|
1,287,022 | 785,230 |
|
(i)
|
During
2009 y 2008, the Group issued corporate, subordinated and leasing bonds
for the following amounts:
|
Issuances 2009
|
Amount
|
Currency
|
Maturity
|
Rate
|
||||||
US$(000)
|
||||||||||
Corporate
Bonds BCP -
|
||||||||||
Fourth
issuance - Series A, B, C and D
|
63,465 |
Nuevo
sol
|
2014
|
6.31 - 6.88 | ||||||
Fifth
issuance – Series A
|
17,301 |
Nuevo
sol
|
2013
|
5.31
|
||||||
80,766 | ||||||||||
Subordinated Bonds BCP
-
|
||||||||||
Fourth
issuance Series A, B, C and D
|
113,822 |
US$
|
2016
|
6.53
– 8.50
|
||||||
Corporate
Bonds BCP Emisiones Latam 1 S.A.
|
||||||||||
First
issuance – Series A (*)
|
111,508 |
UF
|
2014
|
3.50
|
|
(*)
|
BCP
Emisiones Latam 1 S.A. issued corporate bonds (Series A) for 2.7 million
“Chilean Unidades de Fomento - UF”. The Group can redeem 100
percent of the bonds only if the legal reserve funds legislation and tax
law, related to income tax and value added tax, change in Peru, Panama or
Chile. This debt, subject to foreign exchange risk, has been
hedged through CCS, as a result, these bonds were economically converted
to US$ Dollars, see note 11(b).
|
Issuances 2008
|
Amount
|
Currency
|
Maturity
|
Rate
|
||||||
US$(000)
|
||||||||||
Corporate
Bonds BCP -
|
||||||||||
Second
issuance - Series A
|
25,932 |
Nuevo
sol
|
2011
|
5.78 | ||||||
First
issuance - Series B
|
38,152 |
Nuevo
sol
|
2015
|
6.81
|
||||||
Third
issuance - Series A and B
|
63,694 |
Nuevo
sol
|
2018
|
7.47
– 8.50
|
||||||
127,778 |
Issuances 2008
|
Amount
|
Currency
|
Maturity
|
Rate
|
||||||
US$(000)
|
||||||||||
Leasing
Bonds BCP -
|
||||||||||
Fourth
issuance - Series A, B, C y D
|
83,492 |
US$
|
2011
|
5.47 – 6.25 | ||||||
Fourth
issuance - Series
A y B
|
14,392 |
Nuevo
sol
|
2011
|
5.72
– 6.06
|
||||||
Sixth
issuance - Series A
|
31,487 |
Nuevo
sol
|
2018
|
8.72
|
||||||
129,371 |
|
(ii)
|
These
certificates were issued in US dollars and accrue a fixed annual interest
rate of 6.95 percent for the first 10 years (November 2016), with payment
each six months. After the first 10 years, the interest rate
will change to a variable interest rate, established as Libor plus 2.79
percent, with semiannual payments. At the end of the first 10 years, the
Group can redeem 100 percent of the debt, without
penalties.
|
|
(iii)
|
In
October 2007, BCP through its Panama branch, issued Subordinated Notes for
S/483.3 million in the international market with principal maturity on
2022. This debt accrues a fixed annual interest rate of 7.17
percent for the first 10 years, with semiannual payments. After
the first 10 years, interest rate will be the market interest rate for
sovereign bonds issued by the Peruvian Government with maturity on 2037,
plus 150 basis points, with semiannual payments. At that date,
BCP can redeem 100 percent of the notes, without
penalties. This debt, subject to foreign exchange risk and
interest rate risk, was hedged until October 2009, see note
11(b)(v).
|
|
(iv)
|
In
November 2009, BCP through its Panama branch issued Junior Subordinated
Notes for US$250.0 million in the international market with principal
maturity on 2069. This debt accrues a fixed annual interest
rate of 9.75 percent, for the first 10 years, with semiannual
payments. After the first 10 years, in November 2019, interest
rate will be variable, Libor 3 months plus 816.7 basis points, with
quarterly payments; at that date and or any interest payment date, BCP can
redeem 100 percent of the notes, without penalties and after full filing
certain requirements.
|
|
(b)
|
Bonds
and subordinated notes, classified by maturity are shown
below:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Up
to 3 months
|
26,076 | 1,717 | ||||||
From
3 months to 1 year
|
74,413 | 64,190 | ||||||
From
1 to 3 years
|
191,344 | 235,867 | ||||||
From
3 to 5 years
|
274,781 | 75,398 | ||||||
Over
5 years
|
707,117 | 400,218 | ||||||
Total
|
1,273,731 | 777,390 |
16.
|
Equity
|
|
(a)
|
Share
capital -
|
|
(b)
|
Treasury
stock -
|
|
(c)
|
Reserves
-
|
Unrealized net gain (loss) of:
|
||||||||||||
Available-for-sale investments
reserve
|
Cash flow hedge
reserve
|
Total
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Balances
as of January 1, 2007
|
144,471 | 2,938 | 147,409 | |||||||||
Net
unrealized gain from available-for-sale investments
|
85,129 | - | 85,129 | |||||||||
Transfer
of net realized gain from investments available-for-sale to the income
statement, net of realized loss
|
(17,634 | ) | - | (17,634 | ) | |||||||
Transfer
of impairment on investment available-for-sale to income
statement
|
5,017 | - | 5,017 | |||||||||
Net
unrealized loss on cash flow hedge
|
- | (39,385 | ) | (39,385 | ) | |||||||
Transfer
of net realized gain from cash flow hedge to the income
statement
|
- | (986 | ) | (986 | ) | |||||||
Balances
as of December 31, 2007
|
216,983 | (37,433 | ) | 179,550 | ||||||||
Net
unrealized loss from available-for-sale investments
|
(164,302 | ) | - | (164,302 | ) | |||||||
Transfer
of net realized gain from investments available-for-sale to the income
statement, net of realized loss
|
(35,684 | ) | - | (35,684 | ) | |||||||
Transfer
of impairment on investment available-for-sale to income statement, note
5(c)
|
55,732 | - | 55,732 | |||||||||
Net
unrealized loss on cash flow hedge, note 11(b)(ii)
|
- | (94,937 | ) | (94,937 | ) | |||||||
Transfer
of net realized loss from cash flow hedge to the income statement, note
11(b)(ii)
|
- | 14,248 | 14,248 | |||||||||
Balances
as of December 31, 2008
|
72,729 | (118,122 | ) | (45,393 | ) | |||||||
Net
unrealized gain from available-for-sale investments
|
319,041 | - | 319,041 | |||||||||
Transfer
of net realized gain from investments available-for-sale to the income
statement, net of realized loss
|
(112,618 | ) | - | (112,618 | ) | |||||||
Transfer
of impairment on investment available-for-sale to income statement, note
5(c)
|
9,825 | - | 9,825 | |||||||||
Net
unrealized gain from cash flow hedge, note 11(b)(ii)
|
- | 30,317 | 30,317 | |||||||||
Transfer
of net realized loss from cash flow hedge to the income statement, note
11(b)(ii)
|
- | 36,274 | 36,274 | |||||||||
Balances
as of December 31, 2009
|
288,977 | (51,531 | ) | 237,446 |
|
(d)
|
Components
of other comprehensive income -
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Available-for-sale
investments:
|
||||||||||||
Net
unrealized gain (loss) from available-for-sale investments
|
319,041 | (164,302 | ) | 85,129 | ||||||||
Transfer
of net realized gain from investments available-for-sale to the income
statement, net of realized loss
|
(112,618 | ) | (35,684 | ) | (17,634 | ) | ||||||
Transfer
of impairment on investment available-for-sale to income
statement
|
9,825 | 55,732 | 5,017 | |||||||||
Sub
total
|
216,248 | (144,254 | ) | 72,512 | ||||||||
Minority
interest of available-for-sale
|
45,019 | (32,876 | ) | (426 | ) | |||||||
Income
tax
|
7,283 | (21,516 | ) | 11,046 | ||||||||
268,550 | (198,646 | ) | 83,132 | |||||||||
Cash
flow hedge:
|
||||||||||||
Net
unrealized gain (loss) on cash flow hedge
|
30,317 | (94,937 | ) | (39,385 | ) | |||||||
Transfer
of net realized loss (gain) from cash flow hedge to the income
statement
|
36,274 | 14,248 | (986 | ) | ||||||||
Sub
total
|
66,591 | (80,689 | ) | (40,371 | ) | |||||||
Minority
interest of cash flow hedge
|
875 | (604 | ) | - | ||||||||
Income
tax
|
(1,442 | ) | - | - | ||||||||
66,024 | (81,293 | ) | (40,371 | ) |
|
(e)
|
Dividend
distribution -
|
|
(f)
|
Equity
for legal purposes (Regulatory capital)
-
|
17.
|
Taxes
|
|
(a)
|
Credicorp
is not subject to income tax or any taxes on capital gains, equity or
property. Credicorp’s Peruvian subsidiaries are subject to
corporate taxation on income under the Peruvian Tax system. The
statutory Income Tax rate is 30 percent on taxable income after
calculating the workers’ profit sharing, which in accordance with current
legislation is determined using a 5 percent
rate.
|
2009
|
2008
|
2007
|
||||||||||
%
|
%
|
%
|
||||||||||
Peruvian
statutory income tax rate
|
30.00 | 30.00 | 30.00 | |||||||||
Increase
(decrease) in the statutory tax rate due to:
|
||||||||||||
(i) Increase
arising from net income of subsidiaries not domiciled in
Peru
|
0.26 | 4.39 | 0.46 | |||||||||
(ii)
Non-taxable income, net
|
(3.98 | ) | (14.90 | ) | (5.76 | ) | ||||||
(iii)
Translation results not considered for tax purposes
|
(4.74 | ) | 3.38 | (3.15 | ) | |||||||
Effective
income tax rate
|
21.54 | 22.87 | 21.55 |
|
(b)
|
Income
tax expense as of December 31, 2009, 2008 and 2007
comprises:
|
|
2009
|
2008
|
2007
|
|||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Current
-
|
||||||||||||
In
Peru
|
143,925 | 110,365 | 114,496 | |||||||||
In
other countries
|
3,127 | 3,537 | 2,712 | |||||||||
147,052 | 113,902 | 117,208 | ||||||||||
Deferred
-
|
||||||||||||
In
Peru
|
(8,552 | ) | (4,394 | ) | (14,921 | ) | ||||||
Total
|
138,500 | 109,508 | 102,287 |
|
(c)
|
The
following table presents a summary of the Group’s deferred income
tax:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Assets
|
||||||||
Allowance
for loan losses, net
|
40,830 | 28,337 | ||||||
Share-based
compensation rights provision
|
14,539 | 11,578 | ||||||
Reserve
for sundry risks, net
|
11,369 | 9,709 | ||||||
Non-accrued
interest
|
1,763 | 1,713 | ||||||
Tax
loss carry-forward –PPS
|
251 | 6,013 | ||||||
Other
|
15,318 | 9,823 | ||||||
Deferred
income tax asset
|
84,070 | 67,173 | ||||||
Liabilities
|
||||||||
Unrealized
net gains on investments
|
(28,771 | ) | (13,494 | ) | ||||
Intangibles
assets, net
|
(24,960 | ) | (23,128 | ) | ||||
Deferred
commissions
|
(7,996 | ) | (6,926 | ) | ||||
Indexed
certificates
|
(7,388 | ) | (815 | ) | ||||
Leasing
operations, net
|
(2,303 | ) | (1,862 | ) | ||||
Gain
for difference tax exchange
|
(1,434 | ) | (5,502 | ) | ||||
Other
|
(16,554 | ) | (14,406 | ) | ||||
Deferred
income tax liability
|
(89,406 | ) | (66,133 | ) | ||||
Net
deferred income tax asset (liability)
|
(5,336 | ) | 1,040 |
|
(d)
|
The
Peruvian Tax Authority has the right to review and, if necessary, amend
the annual tax returns of the Peruvian subsidiaries up to four years after
their filing. BCP’s tax returns for years 2001-2005 and PPS’s
tax returns for years 2001-2006, were reviewed by the Tax Authority; no
significant additional taxes arose from said
reviews. Management of each subsidiary has filed an appeal in
the applicable cases.
|
18.
|
Share-based
compensation plans
|
|
(a)
|
Stock
appreciation rights -
|
Year of
Issuance
|
Number of outstanding SARs
issued as of December 31
|
Number of Vested SARs
as of December 31
|
Exercise price
|
|||||||||||||||||||||
2009
|
2008(*)
|
2009
|
2008
|
2009
|
2008
|
|||||||||||||||||||
US$
|
US$
|
|||||||||||||||||||||||
2001
|
- | 60,000 | - | 60,000 | 4.30 | 4.80 | ||||||||||||||||||
2002
|
52,500 | 60,000 | 52,500 | 60,000 | 5.98 | 6.48 | ||||||||||||||||||
2003
|
96,900 | 134,900 | 96,900 | 134,900 | 7.17 | 7.67 | ||||||||||||||||||
2004
|
118,750 | 185,950 | 118,750 | 185,950 | 9.99 | 10.49 | ||||||||||||||||||
2005
|
155,000 | 241,700 | 155,000 | 241,700 | 15.00 | 15.50 | ||||||||||||||||||
2006
|
226,250 | 362,800 | 226,250 | 327,784 | 24.32 | 24.82 | ||||||||||||||||||
2007
|
235,785 | 513,125 | 214,831 | 320,859 | 24.32 | 48.00 | ||||||||||||||||||
2008
|
262,278 | 656,750 | 174,045 | 286,625 | 24.32 | 72.04 | ||||||||||||||||||
1,147,463 | 2,215,225 | 1,038,276 | 1,617,818 |
|
(*)
|
On
April 2009, the number of outstanding SARs and their exercise prices were
modified; these changes did not have an impact on the recorded liability.
Also, since that date, no more SARs are granted and a new supplementary
plan was implemented to benefit the same employees in the form of stock
awards, see (b).
|
Key
assumptions
|
2009
|
2008
|
||||||
Expected
volatility
|
37.48 | % | 34.98 | % | ||||
Risk
free interest rate
|
4.23 | % | 6.25 | % | ||||
Expected
lifetime
|
3.93
years
|
4.84
years
|
||||||
Quoted
price of Credicorp shares at year-end
|
US$ | 77.02 | US$ | 49.96 |
2009
|
2008
|
|||||||||||||||||||||||
Outstanding
SARs
|
Vested
SARs
|
Outstanding
SARs
|
Vested
SARs
|
|||||||||||||||||||||
Number
|
Number
|
Amount
|
Number
|
Number
|
Amount
|
|||||||||||||||||||
US$(000)
|
US$(000)
|
|||||||||||||||||||||||
Balance
as of January 1st
|
2,215,225 | 1,617,818 | 42,987 | 2,134,650 | 1,537,119 | 89,602 | ||||||||||||||||||
SARs
modification
|
(451,143 | ) | (451,143 | ) | - | - | - | - | ||||||||||||||||
Granted
and vested
|
- | 366,845 | 19,333 | 665,500 | 576,874 | 9,498 | ||||||||||||||||||
Exercised
|
(495,244 | ) | (495,244 | ) | (17,761 | ) | (496,175 | ) | (496,175 | ) | (19,734 | ) | ||||||||||||
Decrease
|
(121,375 | ) | - | - | (88,750 | ) | - | - | ||||||||||||||||
Increase
(decrease) in the option fair value
|
- | - | 15,929 | - | - | (36,379 | ) | |||||||||||||||||
Balance
as of December 31
|
1,147,463 | 1,038,276 | 60,488 | 2,215,225 | 1,617,818 | 42,987 |
(b)
|
Stock
awards (“equity-settled
transaction”)
|
19.
|
Off-balance
sheet accounts
|
|
(a)
|
This
item is made up as follows:
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Contingent
credits - indirect loans (b)
|
||||||||
Guarantees
and standby letters
|
2,108,761 | 1,506,506 | ||||||
Import
and export letters of credit
|
419,374 | 249,396 | ||||||
2,528,135 | 1,755,902 | |||||||
Responsibilities
under credit lines agreements (d)
|
1,557,674 | 1,234,964 | ||||||
Forward
currency contracts - sell (c)
|
1,303,588 | 1,552,917 | ||||||
Forward
currency contracts - buy (c)
|
(1,381,973 | ) | (925,317 | ) | ||||
Options
|
24,374 | - | ||||||
Swaps
Contracts (c)
|
||||||||
Interest
rate swaps
|
2,161,613 | 2,160,390 | ||||||
Currency
swaps
|
435,518 | 192,899 | ||||||
Cross
currency swaps
|
558,882 | 317,043 | ||||||
Total
|
7,187,811 | 6,288,798 |
|
(b)
|
In
the normal course of its business, the Group’s banking subsidiaries are
party to transactions with off-balance sheet risk. These
transactions expose them to credit risk in addition to the amounts
recognized in the consolidated statements of financial
position.
|
|
(c)
|
As
explained in note 11(b), as of December 31, 2009 and 2008, Credicorp has
signed different contracts related to derivative financial instruments as
follows:
|
|
(d)
|
Responsibilities
under credit lines agreements include credit lines and other consumer
loans facilities (credit card) and are cancelable upon notification to the
client.
|
20.
|
Interest
and dividend income and interest
expenses
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Interest
and dividend income
|
||||||||||||
Interest
on loans
|
1,062,046 | 963,940 | 701,471 | |||||||||
Interest
on investments available-for-sale
|
183,309 | 296,853 | 228,473 | |||||||||
Interest
on due from banks
|
15,918 | 75,266 | 105,817 | |||||||||
Dividends
from investments available-for-sale and trading securities
|
9,715 | 12,189 | 8,870 | |||||||||
Interest
on trading securities
|
3,320 | 1,168 | 3,289 | |||||||||
Other
interest income
|
38,617 | 33,428 | 17,419 | |||||||||
Total
|
1,312,925 | 1,382,844 | 1,065,339 | |||||||||
Interest
expenses
|
||||||||||||
Interest
on deposits and obligations
|
(226,875 | ) | (360,238 | ) | (295,750 | ) | ||||||
Interest
on bonds and subordinated notes issued
|
(66,993 | ) | (51,756 | ) | (33,592 | ) | ||||||
Interest
on due to banks and correspondents and borrowed funds
|
(51,654 | ) | (104,818 | ) | (83,070 | ) | ||||||
Loss
from hedging derivatives instruments
|
(10,593 | ) | (502 | ) | - | |||||||
Other
interest expenses
|
(64,449 | ) | (44,303 | ) | (18,953 | ) | ||||||
Total
|
(420,564 | ) | (561,617 | ) | (431,365 | ) |
21.
|
Banking
services commissions
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Maintenance
of accounts and transfers and credit and debit card
services
|
196,642 | 180,512 | 152,626 | |||||||||
Funds
management
|
100,160 | 102,760 | 83,726 | |||||||||
Collection
services
|
42,841 | 26,795 | 27,163 | |||||||||
Contingent
credits
|
33,339 | 30,174 | 23,819 | |||||||||
Commissions
for banking services
|
14,657 | 12,851 | 9,468 | |||||||||
Brokerage
and custody services
|
10,130 | 10,075 | 13,708 | |||||||||
Other
|
39,050 | 31,080 | 14,251 | |||||||||
Total
|
436,819 | 394,247 | 324,761 |
22.
|
Net
premiums earned
|
Gross
premiums (*)
|
Premiums
ceded to
reinsurers, net
(**)
|
Assumed
from other
companies, net
|
Net premiums
earned
|
Percentage
of assumed net
premiums
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
%
|
||||||||||||||||
2009
|
||||||||||||||||||||
Life
insurance
|
121,449 | - | - | 121,449 | - | |||||||||||||||
Health
insurance
|
174,396 | (2,536 | ) | 2,967 | 174,827 | 1.70 | ||||||||||||||
General
insurance
|
232,369 | (110,613 | ) | 6,650 | 128,406 | 5.18 | ||||||||||||||
Total
|
528,214 | (113,149 | ) | 9,617 | 424,682 | 2.26 | ||||||||||||||
2008
|
||||||||||||||||||||
Life
insurance
|
110,730 | (2,484 | ) | 6 | 108,252 | - | ||||||||||||||
Health
insurance
|
169,410 | (2,692 | ) | - | 166,718 | - | ||||||||||||||
General
insurance
|
218,563 | (105,431 | ) | 5,801 | 118,933 | 4.88 | ||||||||||||||
Total
|
498,703 | (110,607 | ) | 5,807 | 393,903 | 1.47 |
Gross
premiums (*)
|
Premiums
ceded to
reinsurers, net
(**)
|
Assumed
from other
companies, net
|
Net premiums
earned
|
Percentage
of assumed net
premiums
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
%
|
||||||||||||||||
2007
|
||||||||||||||||||||
Life
insurance
|
89,598 | (2,658 | ) | 1,408 | 88,348 | 1.59 | ||||||||||||||
Health
insurance
|
129,306 | (2,488 | ) | 116 | 126,934 | 0.09 | ||||||||||||||
General
insurance
|
146,331 | (71,759 | ) | 7,418 | 81,990 | 9.05 | ||||||||||||||
Total
|
365,235 | (76,905 | ) | 8,942 | 297,272 | 3.01 |
(*)
|
Includes
the annual variation of the technical and unearned premiums
reserves.
|
(**)
|
“Premiums
ceded to reinsurers, net” include:
|
|
(i)
|
US$20.8
million for non- proportional automatic contracts (excess of loss)
(US$22.6 million in the year 2008),
|
|
(ii)
|
US$4.0
million for reinstallation premiums (US$3.7 million in the year 2008)
and
|
|
(iii)
|
US$72.9
million for facultative contracts and US$15.4 for not accrual premiums
ceded reserves (US$85.4 y US$(1.1) million in the year
2008).
|
23.
|
Net
claims incurred for life, general and health insurance
contracts
|
2009
|
||||||||||||||||
Life insurance
|
General insurance
|
Health insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Gross
insurance claims
|
80,971 | 108,397 | 148,985 | 338,353 | ||||||||||||
Ceded
claims
|
(1,762 | ) | (49,149 | ) | (984 | ) | (51,895 | ) | ||||||||
Net
insurance claims
|
79,209 | 59,248 | 148,001 | 286,458 |
2008
|
||||||||||||||||
Life insurance
|
General insurance
|
Health insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Gross
insurance claims
|
88,059 | 163,251 | 155,387 | 406,697 | ||||||||||||
Ceded
claims
|
(1,693 | ) | (61,361 | ) | (1,733 | ) | (64,787 | ) | ||||||||
Net
insurance claims
|
86,366 | 101,890 | 153,654 | 341,910 |
2007
|
||||||||||||||||
Life insurance
|
General insurance
|
Health
insurance
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Gross
insurance claims
|
63,744 | 152,351 | 108,767 | 324,862 | ||||||||||||
Ceded
claims
|
(52 | ) | (84,662 | ) | (1,548 | ) | (86,262 | ) | ||||||||
Net
insurance claims
|
63,692 | 67,689 | 107,219 | 238,600 |
24.
|
Other
income and expenses
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Other
income
|
||||||||||||
Recoveries
of other accounts receivable and other assets
|
8,520 | 2,859 | 3,113 | |||||||||
Income
from the sale of seized assets
|
4,092 | 12,895 | 10,689 | |||||||||
Real
estate rental income
|
4,035 | 7,743 | 3,519 | |||||||||
Other
|
15,497 | 14,175 | 7,613 | |||||||||
Total
other income
|
32,144 | 37,672 | 24,934 | |||||||||
Other
expenses
|
||||||||||||
Commissions
from insurance activities
|
42,701 | 39,364 | 29,135 | |||||||||
Provision
for sundry risks, note 11(d)
|
14,425 | 37,549 | 8,096 | |||||||||
Sundry
technical insurance expenses
|
13,574 | 9,158 | 21,929 | |||||||||
Provision
for other accounts receivables
|
9,590 | 3,288 | 2,836 | |||||||||
Other
|
16,460 | 12,517 | 10,003 | |||||||||
Total
other expenses
|
96,750 | 101,876 | 71,999 |
25.
|
Earnings
per share
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Net
income attributable to equity holders of Credicorp (in thousands of U.S.
dollars)
|
469,785 | 357,756 | 350,735 | |||||||||
Number
of shares:
|
||||||||||||
Ordinary
shares, note 16(a)
|
94,382,317 | 94,382,317 | 94,382,317 | |||||||||
Less
- treasury shares, note 16(b)
|
(14,620,842 | ) | (14,620,842 | ) | (14,620,842 | ) | ||||||
Acquisition of
treasury shares
|
(170,250 | ) | - | - | ||||||||
Weighted
average number of ordinary shares for basic earnings
|
79,591,225 | 79,761,475 | 79,761,475 | |||||||||
Plus
- effect of dilution:
|
||||||||||||
Stock
awards
|
72,243 | - | - | |||||||||
Weighted
average number of ordinary shares adjusted for the effect of
dilution
|
79,663,468 | 79,761,475 | 79,761,475 | |||||||||
Basic
earnings per share (in U.S. Dollars)
|
5.90 | 4.49 | 4.40 | |||||||||
Diluted
earnings per share (in U.S. Dollars)
|
5.90 | 4.49 | 4.40 |
26.
|
Operating
segments
|
|
(i)
|
The
following table presents income and certain asset information recording
the Group´s operating segments (in millions of U.S. Dollars) for the years
ended 31 December 2009, 2008, and
2007:
|
External
income
|
Income from
other
segments
|
Eliminations
|
Total
income (*)
|
Operating
income (**)
|
Provision for
loan losses, net
of
recoveries
|
Depreciation
and
amortization
|
Impairment of
available–for–sale investments
|
Income before
translation result
and income tax
|
Translation
result and
income tax
|
Net
income
|
Capital
expenditures,
intangible
assets and
goodwill
|
Total assets
|
||||||||||||||||||||||||||||||||||||||||
2009
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking
|
1,820 | 66 | (66 | ) | 1,820 | 831 | (167 | ) | (57 | ) | (10 | ) | 502 | (96 | ) | 406 | 163 | 20,120 | ||||||||||||||||||||||||||||||||||
Insurance
|
518 | 15 | (15 | ) | 518 | 192 | - | (5 | ) | - | 68 | (4 | ) | 64 | 17 | 1,457 | ||||||||||||||||||||||||||||||||||||
Pension
funds
|
80 | - | - | 80 | - | - | (9 | ) | - | 35 | (10 | ) | 25 | 2 | 237 | |||||||||||||||||||||||||||||||||||||
Brokerage
and other
|
40 | 65 | (65 | ) | 40 | 8 | 4 | - | - | 25 | (16 | ) | 9 | 1 | 214 | |||||||||||||||||||||||||||||||||||||
Total
consolidated
|
2,458 | 146 | (146 | ) | 2,458 | 1,031 | (163 | ) | (71 | ) | (10 | ) | 630 | (126 | ) | 504 | 183 | 22,028 | ||||||||||||||||||||||||||||||||||
2008
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking
|
1,794 | 83 | (83 | ) | 1,794 | 749 | (53 | ) | (44 | ) | (44 | ) | 457 | (114 | ) | 343 | 114 | 19,168 | ||||||||||||||||||||||||||||||||||
Insurance
|
454 | 15 | (15 | ) | 454 | 116 | - | (4 | ) | (11 | ) | (6 | ) | 6 | - | 14 | 1,231 | |||||||||||||||||||||||||||||||||||
Pension
funds
|
71 | 1 | (1 | ) | 71 | - | - | (9 | ) | - | 20 | (5 | ) | 15 | 3 | 224 | ||||||||||||||||||||||||||||||||||||
Brokerage
and other
|
50 | 62 | (62 | ) | 50 | 8 | 4 | - | (5 | ) | 25 | (14 | ) | 11 | 3 | 198 | ||||||||||||||||||||||||||||||||||||
Total
consolidated
|
2,369 | 161 | (161 | ) | 2,369 | 873 | (49 | ) | (57 | ) | (60 | ) | 496 | (127 | ) | 369 | 134 | 20,821 | ||||||||||||||||||||||||||||||||||
2007
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Banking
|
1,407 | 65 | (65 | ) | 1,407 | 578 | (33 | ) | (39 | ) | (5 | ) | 391 | (53 | ) | 338 | 76 | 16,245 | ||||||||||||||||||||||||||||||||||
Insurance
|
377 | 13 | (13 | ) | 377 | 110 | - | (4 | ) | - | 18 | - | 18 | 4 | 1,138 | |||||||||||||||||||||||||||||||||||||
Pension
funds
|
55 | (4 | ) | 4 | 55 | (1 | ) | - | (8 | ) | - | 7 | (1 | ) | 6 | 5 | 244 | |||||||||||||||||||||||||||||||||||
Brokerage
and other
|
47 | 7 | (7 | ) | 47 | 6 | 5 | - | - | 24 | (14 | ) | 10 | 3 | 79 | |||||||||||||||||||||||||||||||||||||
Total
consolidated
|
1,886 | 81 | (81 | ) | 1,886 | 693 | (28 | ) | (51 | ) | (5 | ) | 440 | (68 | ) | 372 | 88 | 17,706 |
|
(ii)
|
The
following tables show the distribution of the Group’s external income,
operating income, and non-current assets all allocated based on the
location of the customers and assets respectively for the years ended 31
December 2009, 2008, and 2007:
|
2009
|
2008
|
2007
|
||||||||||||||||||||||||||||||||||
Total
external
income (*)
|
Operating
income (**)
|
Non-current
assets (***)
|
Total
income (*)
|
Operating
income (**)
|
Non-current
assets (***)
|
Total
income (*)
|
Operating
income (**)
|
Non-current
assets (***)
|
||||||||||||||||||||||||||||
Peru
|
2,226 | 958 | 651 | 2,020 | 803 | 547 | 1,573 | 625 | 475 | |||||||||||||||||||||||||||
Panama
|
46 | 13 | - | 204 | 19 | - | 107 | 10 | - | |||||||||||||||||||||||||||
Cayman
Islands
|
66 | 1 | 10 | 21 | (4 | ) | 10 | 100 | 19 | 11 | ||||||||||||||||||||||||||
Bolivia
|
107 | 50 | 17 | 112 | 52 | 17 | 78 | 38 | 16 | |||||||||||||||||||||||||||
United
States of America
|
10 | 7 | 2 | 12 | 3 | 2 | 28 | 1 | - | |||||||||||||||||||||||||||
Chile
|
3 | 2 | - | - | - | - | - | - | - | |||||||||||||||||||||||||||
Total
consolidated
|
2,458 | 1,031 | 680 | 2,369 | 873 | 576 | 1,886 | 693 | 502 |
|
(*)
|
Includes
total interest and dividend income, other income and net premiums earned
from insurance activities.
|
|
(**)
|
Operating
income includes the net interest income from banking activities and the
amount of the net premiums earned, less insurance
claims.
|
|
(***)
|
Non-current
assets consist of property, furniture and equipment, intangible assets,
and goodwill, net.
|
27.
|
Transactions
with related parties
|
|
(a)
|
The
Group’s consolidated financial statements as of December 31, 2009 and 2008
include transactions with related companies, the Board of Directors, the
Group’s key executives (defined as the Management of Credicorp’s ) and
enterprises which are controlled by these individuals through their
majority shareholding or their role as chairman or
CEO.
|
|
(b)
|
The
following table shows the main transactions with related parties as of
December 31, 2009 and 2008.
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Direct
loans
|
214,182 | 143,855 | ||||||
Investments
available-for-sale and trading securities
|
92,749 | 63,782 | ||||||
Deposits
|
82,051 | 34,669 | ||||||
Contingent
credits
|
20,122 | 23,574 | ||||||
Derivatives
at fair value
|
(283 | ) | 4,179 | |||||
Interest
income related to loans – income
|
4,896 | 2,889 | ||||||
Interest
expense related to deposits - expense
|
1,680 | 2,669 | ||||||
Other
income
|
1,196 | 2,533 |
|
(c)
|
All
transactions with related parties are made in accordance with normal
market conditions available to other customers. As of December
31, 2009, direct loans to related companies are secured by collaterals,
and had maturities between January 2010 and November 2018 and accrued an
annual average interest rate of 5.50 percent (as of December 31, 2008 had
maturities between February 2009 and July 2017 and accrued an annual
average interest rate of 7.98 percent). Likewise, as of
December 31, 2009, the Group does not maintain an allowance for loan
losses to related parties (allowance for US$1.2 million as of December 31,
2008).
|
|
(d)
|
As
of December 31, 2009 and 2008, directors, officers and employees of the
Group have been involved, directly and indirectly, in credit transactions
with certain subsidiaries of the Group, as permitted by Peruvian Banking
and Insurance Law Nº26702, which regulates and limits certain transactions
with employees, directors and officers of a bank or an insurance
company. As of December 31, 2009 and 2008, direct loans to
employees, directors and key Management amounts to US$133.3 and US$116.3
million, respectively and are paid monthly and earn interest at market
rates.
|
|
(e)
|
The
Group’s key executives’ compensation (including the related income taxes
assumed by the Group) as of December 31, 2009, 2008 and 2007, comprised
the following:
|
2009
|
2008
|
2007
|
||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||
Salaries
|
4,720 | 5,625 | 5,535 | |||||||||
Share-based
compensation plans, note 18
|
4,717 | 27,362 | 27,113 | |||||||||
Directors’
compensations
|
1,698 | 1,303 | 1,162 | |||||||||
Other
|
1,415 | 8,209 | 12,947 | |||||||||
Total
|
12,550 | 42,499 | 46,757 |
|
(f)
|
As
of December 31, 2009 and 2008, the Group has participations in different
mutual funds and hedge funds managed by certain Group’s Subsidiaries,
which are classified as trading securities or Investments
available-for-sale for a total amount of US$62.4 million and US$94.7
million, respectively.
|
28.
|
Financial
instruments classification
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||||
Financial assets/liabilities designated
at fair value
|
Financial assets/liabilities designated
at fair value
|
|||||||||||||||||||||||||||||||||||||||||||||||
Held for trading
or hedging
|
At inception
|
Loans and
receivables
|
Investments
available-for-sale
|
Liabilities at
amortized cost
|
Total
|
Held for trading
|
At inception
|
Loans and
receivables
|
Investments
available-for-sale
|
Liabilities at amortized
cost
|
Total
|
|||||||||||||||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||||||||||||||||||||||
Cash
and due from banks
|
- | - | 3,836,658 | - | - | 3,836,658 | - | - | 3,766,171 | - | - | 3,766,171 | ||||||||||||||||||||||||||||||||||||
Trading
securities
|
70,774 | - | - | - | - | 70,774 | 36,084 | - | - | - | - | 36,084 | ||||||||||||||||||||||||||||||||||||
Investments
available-for-sale
|
- | - | - | 5,079,606 | - | 5,079,606 | - | - | - | 4,950,754 | - | 4,950,754 | ||||||||||||||||||||||||||||||||||||
Loans,
net
|
- | - | 11,231,280 | - | - | 11,231,280 | - | - | 10,322,041 | - | - | 10,322,041 | ||||||||||||||||||||||||||||||||||||
Financial
assets designated at fair value through profit or loss
|
- | 135,670 | - | - | - | 135,670 | - | 137,945 | - | - | - | 137,945 | ||||||||||||||||||||||||||||||||||||
Premiums
and other policies receivable
|
- | - | 121,338 | - | - | 121,338 | - | - | 111,561 | - | - | 111,561 | ||||||||||||||||||||||||||||||||||||
Accounts
receivable from reinsurers and coinsurers
|
- | - | 137,098 | - | - | 137,098 | - | - | 165,144 | - | - | 165,144 | ||||||||||||||||||||||||||||||||||||
Due
from customers on acceptances
|
96,423 | - | - | 96,423 | - | - | 232,580 | - | - | 232,580 | ||||||||||||||||||||||||||||||||||||||
Other
assets, note 11
|
97,341 | - | 322,881 | - | 420,222 | 79,275 | - | 247,465 | - | - | 326,740 | |||||||||||||||||||||||||||||||||||||
168,115 | 135,670 | 15,745,678 | 5,079,606 | - | 21,129,069 | 115,359 | 137,945 | 14,844,962 | 4,950,754 | - | 20,049,020 | |||||||||||||||||||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||||||||||||||||||||||
Deposits
and obligation
|
- | - | - | - | 14,091,828 | 14,091,828 | - | - | - | - | 13,950,437 | 13,950,437 | ||||||||||||||||||||||||||||||||||||
Due
to banks and correspondents
|
- | - | - | - | 1,167,438 | 1,167,438 | - | - | - | - | 1,179,991 | 1,179,991 | ||||||||||||||||||||||||||||||||||||
Due
from customers on acceptances
|
- | - | - | - | 96,423 | 96,423 | - | - | - | - | 232,580 | 232,580 | ||||||||||||||||||||||||||||||||||||
Accounts
payable to reinsurers and coinsurers
|
- | - | - | - | 48,009 | 48,009 | - | - | - | - | 55,841 | 55,841 | ||||||||||||||||||||||||||||||||||||
Borrowed
funds
|
- | - | - | - | 1,089,221 | 1,089,221 | - | - | - | - | 1,150,716 | 1,150,716 | ||||||||||||||||||||||||||||||||||||
Bonds
and subordinated notes issued
|
- | - | - | - | 1,287,022 | 1,287,022 | - | - | - | - | 785,230 | 785,230 | ||||||||||||||||||||||||||||||||||||
Other
liabilities, note 11
|
167,849 | - | - | - | 428,740 | 596,589 | 256,792 | - | - | - | 318,320 | 575,112 | ||||||||||||||||||||||||||||||||||||
167,849 | - | - | - | 18,208,681 | 18,376,530 | 256,792 | - | - | - | 17,673,115 | 17,929,907 |
29.
|
Financial
risk management
|
(a)
|
Risk
management structure-
|
(i)
|
Board
of Directors
|
|
(ii)
|
Risk
Management Committee
|
|
(iii)
|
Risk
Management Department
|
|
(iv)
|
Internal
Audit
|
|
(v)
|
Treasury
and Foreign Exchange Departments
|
(b)
|
Risk
measurement and reporting systems-
|
(c)
|
Risk
mitigation-
|
(d)
|
Excessive
risk concentration-
|
29.1
|
Credit
risk -
|
|
(a)
|
The
Group takes on exposure to credit risk, which is the risk that a
counterparty will cause a financial loss by failing to discharge an
obligation. Credit risk is the most important risk for the
Group’s business; Management therefore carefully manages its exposure to
credit risk. Credit exposures arise principally in lending
activities that lead to loans, and investment activities that bring debt
securities and other bills into the Group’s asset
portfolio. There is also credit risk in off-balance sheet
financial instruments, such as contingent credits, which expose the Group
to similar risks to loans and these are mitigated by the same control
processes and policies. Likewise, credit risk arising from
derivative financial instruments is, at any time, limited to those with
positive fair values, as recorded in the consolidated statements of
financial position.
|
|
(i)
|
Collateral
|
|
(ii)
|
Derivatives
|
|
(iii)
|
Credit-related
commitments
|
|
(b)
|
The
maximum exposure to credit risk as of December 31, 2009 and 2008, before
the effect of mitigation through any collateral, is the book value of each
class of financial assets indicated in note 29.7 and the contingent
credits detailed in note 19(a).
|
|
-
|
97
percent of the gross loan portfolio is categorized in the top two grades
of the internal rating system as of December 31, 2009 (98 percent as of
December 31, 2008);
|
|
-
|
94
percent of the loan portfolio is considered to be neither past due nor
impaired as of December 31, 2009 (95 percent as of December 31,
2008);
|
|
-
|
77
percent of the investments have at least investment credit rating (BBB- or
higher) or are debt securities issued by BCRP (not rated) as of December
31, 2009 (83 percent as of December 31, 2008);
and
|
|
-
|
18
percent and 55 percent of the cash and due from banks represent amounts
deposited in the Group’s vaults or in the BCRP (including overnight
operations), respectively, as of December 31, 2009 (17 percent and 52
percent, respectively, as of December 31,
2008).
|
|
(c)
|
Credit
risk management for loans -
|
-
|
Individually
assessed allowance -
|
-
|
Collectively
assessed allowance -
|
As
of December 31, 2009
|
||||||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Consumer
loans
|
Total
|
%
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||
Neither
past due nor impaired -
|
||||||||||||||||||||
Normal
|
7,853,574 | 1,585,761 | 1,254,928 | 10,694,263 | 94 | |||||||||||||||
Potential
problem
|
321,864 | 26,962 | 11,437 | 360,263 | 3 | |||||||||||||||
Past
due but not impaired -
|
||||||||||||||||||||
Normal
|
154,075 | 74,621 | 76,312 | 305,008 | 3 | |||||||||||||||
Potential
problem
|
36,525 | 17,690 | 18,091 | 72,306 | - | |||||||||||||||
Impaired
-
|
||||||||||||||||||||
Substandard
|
65,122 | 15,809 | 34,741 | 115,672 | 1 | |||||||||||||||
Doubtful
|
78,475 | 19,050 | 41,864 | 139,389 | 1 | |||||||||||||||
Loss
|
57,024 | 13,843 | 30,420 | 101,287 | 1 | |||||||||||||||
Gross
|
8,566,659 | 1,753,736 | 1,467,793 | 11,788,188 | 103 | |||||||||||||||
Less:
Allowance for loan losses
|
222,104 | 41,470 | 90,781 | 354,355 | 3 | |||||||||||||||
Total,
net
|
8,344,555 | 1,712,266 | 1,377,012 | 11,433,833 | 100 |
As
of December 31, 2008
|
||||||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Consumer
loans
|
Total
|
%
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||
Neither
past due nor impaired -
|
||||||||||||||||||||
Normal
|
7,526,355 | 1,350,793 | 1,020,352 | 9,897,500 | 94 | |||||||||||||||
Potential
problem
|
214,040 | 18,348 | 8,932 | 241,320 | 2 | |||||||||||||||
Past
due but not impaired -
|
||||||||||||||||||||
Normal
|
186,887 | 83,757 | 78,629 | 349,273 | 3 | |||||||||||||||
Potential
problem
|
14,231 | 387 | 1,027 | 15,645 | - | |||||||||||||||
Impaired
-
|
||||||||||||||||||||
Substandard
|
41,570 | 11,337 | 18,982 | 71,889 | 1 | |||||||||||||||
Doubtful
|
46,309 | 12,630 | 21,146 | 80,085 | 1 | |||||||||||||||
Loss
|
29,193 | 7,962 | 13,331 | 50,486 | 1 | |||||||||||||||
Gross
|
8,058,585 | 1,485,214 | 1,162,399 | 10,706,198 | 102 | |||||||||||||||
Less:
Allowance for loan losses
|
137,444 | 30,832 | 56,061 | 224,337 | 2 | |||||||||||||||
Total,
net
|
7,921,141 | 1,454,382 | 1,106,338 | 10,481,861 | 100 |
As
of December 31, 2009
|
||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Consumer
loans
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Impaired
loans
|
200,621 | 48,702 | 107,025 | 356,348 | ||||||||||||
Fair
value of collateral
|
97,265 | 34,378 | 12,113 | 143,756 | ||||||||||||
Allowance
for loan losses
|
86,749 | 11,551 | 64,361 | 162,661 |
As of December 31, 2008
|
||||||||||||||||
Commercial
loans
|
Residential
mortgage
loans
|
Consumer
loans
|
Total
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Impaired
loans
|
117,072 | 31,929 | 53,459 | 202,460 | ||||||||||||
Fair
value of collateral
|
49,254 | 18,742 | 4,386 | 72,382 | ||||||||||||
Allowance
for loan losses
|
50,782 | 11,395 | 29,722 | 91,899 |
|
(d)
|
Credit
risk management on investments in trading securities and
available-for-sale -
|
As
of December 31, 2009
|
As
of December 31, 2008
|
|||||||||||||||
US$(000)
|
%
|
US$(000)
|
%
|
|||||||||||||
Instruments
rated in Peru and abroad
|
||||||||||||||||
AAA
|
341,344 | 7 | 530,132 | 11 | ||||||||||||
AA-
to AA+
|
283,103 | 6 | 165,050 | 3 | ||||||||||||
A-
to A+
|
470,347 | 9 | 428,319 | 9 | ||||||||||||
BBB-
to BBB+
|
1,284,826 | 25 | 785,250 | 16 | ||||||||||||
BB-
to BB+
|
324,118 | 6 | 326,398 | 7 | ||||||||||||
Lower
than B-
|
243,199 | 5 | 20,394 | - | ||||||||||||
Unrated
(*)
|
2,132,669 | 42 | 2,695,211 | 54 | ||||||||||||
Total
|
5,079,606 | 100.0 | 4,950,754 | 100.0 |
|
(*)
|
As
of December 31, 2009, includes principally US$1,545.7 million of Peruvian
Central Bank Certificates of Deposit, which represent 30.43 percent of the
investments available-for-sale balance (US$2,209 million, which represent
44.62 percent as of December 31, 2008). It also includes
US$330.7 and US$102.1 million of listed and non-listed equity securities
and mutual funds, respectively (US$212.7 and US$96.9 million as of
December 31, 2008,
respectively).
|
|
(e)
|
Concentration
of financial instruments exposed to credit
risk:
|
2009
|
2008
|
|||||||||||||||||||||||||||||||||||||||
Designated at fair value through
profit or loss
|
Designated at fair value through
profit or loss
|
|||||||||||||||||||||||||||||||||||||||
Held
for trading and
hedging
|
At
inception
|
Loans
and
receivables
|
Investments
available-for-sale
|
Total
|
Held
for trading and
hedging
|
At
inception
|
Loans
and
receivables
|
Investments
available-for-sale
|
Total
|
|||||||||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||||||||
Central
Reserve Bank of Perú
|
- | - | 2,107,635 | 1,545,705 | 3,653,340 | - | - | 1,952,952 | 2,208,942 | 4,161,894 | ||||||||||||||||||||||||||||||
Financial
services
|
114,185 | 125,912 | 2,058,327 | 1,243,021 | 3,541,445 | 101,126 | 134,385 | 1,944,796 | 1,031,463 | 3,211,770 | ||||||||||||||||||||||||||||||
Government
and public administration
|
53,874 | 642 | 233,446 | 1,034,479 | 1,322,441 | 13,466 | 595 | 273,506 | 931,632 | 1,219,199 | ||||||||||||||||||||||||||||||
Manufacturing
|
4 | 2,161 | 2,462,733 | 266,048 | 2,730,946 | 44 | 507 | 2,536,277 | 156,418 | 2,693,246 | ||||||||||||||||||||||||||||||
Commerce
|
1 | - | 1,282,188 | 68,740 | 1,350,929 | 5 | - | 1,484,431 | 64,595 | 1,549,031 | ||||||||||||||||||||||||||||||
Mortgage
loans
|
- | - | 1,673,089 | - | 1,673,089 | - | - | 1,401,296 | - | 1,401,296 | ||||||||||||||||||||||||||||||
Consumer
loans
|
- | - | 1,402,422 | - | 1,402,422 | - | - | 1,126,301 | - | 1,126,301 | ||||||||||||||||||||||||||||||
Electricity,
gas and water
|
47 | 2,564 | 745,613 | 376,496 | 1,124,720 | 523 | 879 | 556,937 | 202,716 | 761,055 | ||||||||||||||||||||||||||||||
Communications,
storage and transportation
|
2 | - | 554,944 | 154,305 | 709,251 | - | - | 632,895 | 117,103 | 749,998 | ||||||||||||||||||||||||||||||
Mining
|
2 | 3,781 | 667,970 | 109,351 | 781,104 | 130 | 1,058 | 660,855 | 77,358 | 739,401 | ||||||||||||||||||||||||||||||
Leaseholds
and real estate activities
|
- | - | 468,229 | 49,401 | 517,630 | - | - | 608,651 | 47,321 | 655,972 | ||||||||||||||||||||||||||||||
Micro-business
loans
|
- | - | 703,651 | - | 703,651 | - | - | 619,680 | - | 619,680 | ||||||||||||||||||||||||||||||
Community
services
|
- | - | 322,429 | - | 322,429 | - | - | 247,144 | - | 247,144 | ||||||||||||||||||||||||||||||
Construction
|
- | 307 | 186,397 | 5,250 | 191,954 | - | 57 | 236,163 | 2,226 | 238,446 | ||||||||||||||||||||||||||||||
Agriculture
|
- | - | 269,882 | 8,002 | 277,884 | - | 68 | 224,417 | 7,693 | 232,178 | ||||||||||||||||||||||||||||||
Education,
health and other services
|
151,569 | 119,006 | 270,575 | - | - | 127,670 | 29,699 | 157,369 | ||||||||||||||||||||||||||||||||
Fishing
|
- | - | 119,123 | 291 | 119,414 | 2 | - | 80,277 | 159 | 80,438 | ||||||||||||||||||||||||||||||
Insurance
|
- | - | 167,101 | - | 167,101 | - | - | 27,430 | - | 27,430 | ||||||||||||||||||||||||||||||
Other
|
- | 303 | 168,930 | 99,511 | 268,744 | 63 | 396 | 103,284 | 73,429 | 177,172 | ||||||||||||||||||||||||||||||
Total
|
168,115 | 135,670 | 15,745,678 | 5,079,606 | 21,129,069 | 115,359 | 137,945 | 14,844,962 | 4,950,754 | 20,049,020 |
2009
|
||||||||||||||||||||
Designated at fair value through
profit or loss
|
||||||||||||||||||||
Held for
trading and
hedging
|
At inception
|
Loans and
receivables
|
Investments
available-for-sale
|
Total
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||
Peru
|
133,292 | 11,231 | 13,749,305 | 3,156,355 | 17,050,183 | |||||||||||||||
United
States of America
|
23,596 | 123,570 | 806,511 | 943,922 | 1,897,599 | |||||||||||||||
Bolivia
|
21 | - | 727,883 | 216,016 | 943,920 | |||||||||||||||
Europe
|
4,276 | - | 154,131 | 122,527 | 280,934 | |||||||||||||||
Colombia
|
- | - | 25,502 | 191,036 | 216,538 | |||||||||||||||
Chile
|
104 | - | 45,457 | 165,856 | 211,417 | |||||||||||||||
Other
|
6,826 | 869 | 236,889 | 283,894 | 528,478 | |||||||||||||||
Total
|
168,115 | 135,670 | 15,745,678 | 5,079,606 | 21,129,069 |
2008
|
||||||||||||||||||||
Designated at fair value through
profit or loss
|
||||||||||||||||||||
Held for trading
and hedging
|
At inception
|
Loans and
receivables
|
Investments
available-for-sale
|
Total
|
||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||
Peru
|
113,015 | 4,497 | 12,565,873 | 3,566,716 | 16,250,101 | |||||||||||||||
United
States of America
|
109 | 132,722 | 871,859 | 678,093 | 1,682,783 | |||||||||||||||
Bolivia
|
2,224 | - | 566,170 | 309,530 | 877,924 | |||||||||||||||
Europe
|
- | - | 307,533 | 84,445 | 391,978 | |||||||||||||||
Chile
|
- | - | 115,883 | 90,587 | 206,470 | |||||||||||||||
Colombia
|
- | - | 101,173 | 72,178 | 173,351 | |||||||||||||||
Other
|
11 | 726 | 316,471 | 149,205 | 466,413 | |||||||||||||||
Total
|
115,359 | 137,945 | 14,844,962 | 4,950,754 | 20,049,020 |
29.2
|
Market
risk -
|
|
(a)
|
Trading
Book -
|
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Equity
securities
|
2 | 55 | ||||||
Mutual
funds
|
- | 1,034 | ||||||
Fixed
income
|
1,142 | 1,116 | ||||||
Derivatives
|
2,541 | - | ||||||
Consolidated
VaR by type of asset
|
2,269 | 1,604 |
2009
|
2008
|
|||||||
US$(000)
|
US$(000)
|
|||||||
Foreign
exchange risk
|
985 | 579 | ||||||
Interest
rate risk
|
1,802 | 1,063 | ||||||
Equity
risk
|
1 | 850 | ||||||
Consolidated
VaR by risk type
|
2,269 | 1,604 |
|
(b)
|
ALM
Book -
|
(i)
|
Interest
risk -
|
As of December 31, 2009
|
||||||||||||||||||||||||||||
Up to 1 month
|
1 to 3 months
|
3 to 12 months
|
1 to 5 years
|
More than 5
years
|
Non-interest
bearing
|
Total
|
||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
2,745,587 | 70,616 | 81,969 | - | - | 938,486 | 3,836,658 | |||||||||||||||||||||
Investments
|
494,937 | 1,009,295 | 1,009,704 | 1,254,765 | 928,562 | 453,117 | 5,150,380 | |||||||||||||||||||||
Loans
|
1,739,632 | 3,144,271 | 2,142,219 | 3,176,243 | 1,028,915 | - | 11,231,280 | |||||||||||||||||||||
Assets
designated at fair value through profit or loss
|
- | 258 | 310 | 1,657 | 3,565 | 129,880 | 135,670 | |||||||||||||||||||||
Premiums
and other policies receivables
|
- | - | - | - | - | 121,338 | 121,338 | |||||||||||||||||||||
Accounts
receivable from reinsurers and coinsurers
|
- | - | - | - | - | 137,098 | 137,098 | |||||||||||||||||||||
Other
assets
|
- | - | - | - | - | 1,415,683 | 1,415,683 | |||||||||||||||||||||
Total
assets
|
4,980,156 | 4,224,440 | 3,234,202 | 4,432,665 | 1,961,042 | 3,195,602 | 22,028,107 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits
and obligations
|
4,025,133 | 3,716,882 | 2,711,965 | 311,252 | 28,601 | 3,297,995 | 14,091,828 | |||||||||||||||||||||
Due
to banks and correspondents
|
310,694 | 633,874 | 10,208 | 128,643 | 57,835 | 26,184 | 1,167,438 | |||||||||||||||||||||
Accounts
payable to reinsurers and coinsurers
|
- | - | - | - | - | 48,009 | 48,009 | |||||||||||||||||||||
Technical,
insurance claims reserves and reserves for unearned
premiums
|
39,932 | 24,949 | 112,373 | 164,216 | 367,552 | 309,769 | 1,018,791 | |||||||||||||||||||||
Borrowed
funds
|
953,461 | 2,815 | 13,385 | 93,177 | 26,383 | - | 1,089,221 | |||||||||||||||||||||
Bonds
and subordinated notes issued
|
5,880 | 18,768 | 71,627 | 448,803 | 728,653 | 13,291 | 1,287,022 | |||||||||||||||||||||
Other
liabilities
|
- | - | - | - | - | 822,446 | 822,446 | |||||||||||||||||||||
Equity
|
- | - | - | - | - | 2,503,352 | 2,503,352 | |||||||||||||||||||||
Total
liabilities and equity
|
5,335,100 | 4,397,288 | 2,919,558 | 1,146,091 | 1,209,024 | 7,021,046 | 22,028,107 | |||||||||||||||||||||
Off-Balance
sheet items
|
||||||||||||||||||||||||||||
Derivatives
assets
|
2,094,179 | 1,574,953 | 976,153 | 1,152,853 | 67,810 | - | 5,865,948 | |||||||||||||||||||||
Derivatives
liabilities
|
957,368 | 1,238,661 | 1,221,097 | 2,042,343 | 406,479 | - | 5,865,948 | |||||||||||||||||||||
1,136,811 | 336,292 | (244,944 | ) | (889,490 | ) | (338,669 | ) | - | - | |||||||||||||||||||
Marginal
gap
|
781,867 | 163,444 | 69,700 | 2,397,084 | 413,349 | (3,825,444 | ) | - | ||||||||||||||||||||
Accumulated
gap
|
781,867 | 945,311 | 1,015,011 | 3,412,095 | 3,825,444 | - | - |
As of December 31, 2008
|
||||||||||||||||||||||||||||
Up to 1 month
|
1 to 3 months
|
3 to 12 months
|
1 to 5 years
|
More than 5
years
|
Non-interest
bearing
|
Total
|
||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||||||||||
Assets
|
||||||||||||||||||||||||||||
Cash
and due from banks
|
2,455,413 | 196,588 | 46,536 | 10,218 | - | 1,057,416 | 3,766,171 | |||||||||||||||||||||
Investments
|
818,153 | 1,208,344 | 988,796 | 542,759 | 1,139,201 | 289,585 | 4,986,838 | |||||||||||||||||||||
Loans
|
2,038,457 | 2,412,234 | 2,274,854 | 2,992,480 | 604,016 | - | 10,322,041 | |||||||||||||||||||||
Assets
designated at fair value through profit or loss
|
- | 249 | 329 | 790 | 1,954 | 134,623 | 137,945 | |||||||||||||||||||||
Premiums
and other policies receivables
|
- | - | - | - | - | 111,561 | 111,561 | |||||||||||||||||||||
Accounts
receivable from reinsurers and coinsurers
|
- | - | - | - | - | 165,144 | 165,144 | |||||||||||||||||||||
Other
assets
|
- | - | - | - | - | 1,331,369 | 1,331,369 | |||||||||||||||||||||
Total
assets
|
5,312,023 | 3,817,415 | 3,310,515 | 3,546,247 | 1,745,171 | 3,089,698 | 20,821,069 | |||||||||||||||||||||
Liabilities
|
||||||||||||||||||||||||||||
Deposits
and obligations
|
4,114,430 | 3,268,610 | 2,991,905 | 321,984 | 39,979 | 3,213,529 | 13,950,437 | |||||||||||||||||||||
Due
to banks and correspondents
|
178,539 | 745,155 | 197,935 | 11,705 | 32,544 | 14,113 | 1,179,991 | |||||||||||||||||||||
Accounts
payable to reinsurers and coinsurers
|
- | - | - | - | - | 55,841 | 55,841 | |||||||||||||||||||||
Technical,
insurance claims reserves and reserves for unearned
premiums
|
31,254 | 19,357 | 86,935 | 148,437 | 331,697 | 350,090 | 967,770 | |||||||||||||||||||||
Borrowed
funds
|
1,008,997 | 2,474 | 11,762 | 81,871 | 45,612 | - | 1,150,716 | |||||||||||||||||||||
Bonds
and subordinated notes issued
|
817 | - | 63,208 | 284,577 | 428,788 | 7,840 | 785,230 | |||||||||||||||||||||
Other
liabilities
|
- | - | - | - | - | 934,979 | 934,979 | |||||||||||||||||||||
Equity
|
- | - | - | - | - | 1,796,105 | 1,796,105 | |||||||||||||||||||||
Total
liabilities and equity
|
5,334,037 | 4,035,596 | 3,351,745 | 848,574 | 878,620 | 6,372,497 | 20,821,069 | |||||||||||||||||||||
Off-Balance
sheet items
|
||||||||||||||||||||||||||||
Derivatives
assets
|
2,499,906 | 1,295,838 | 590,446 | 469,276 | 293,100 | - | 5,148,566 | |||||||||||||||||||||
Derivatives
liabilities
|
1,618,002 | 788,307 | 834,589 | 1,471,042 | 436,626 | - | 5,148,566 | |||||||||||||||||||||
881,904 | 507,531 | (244,143 | ) | (1,001,766 | ) | (143,526 | ) | - | - | |||||||||||||||||||
Marginal
gap
|
859,890 | 289,350 | (285,373 | ) | 1,695,907 | 723,025 | (3,282,799 | ) | - | |||||||||||||||||||
Accumulated
gap
|
859,890 | 1,149,240 | 863,867 | 2,559,774 | 3,282,799 | - | - |
As of December 31, 2009
|
||||||||||||||||||||||||
Currency
|
Changes in basis
points
|
Sensitivity of net
income
|
Sensitivity of
comprehensive
income
|
|||||||||||||||||||||
US$(000)
|
US$(000)
|
|||||||||||||||||||||||
U.S.
Dollar
|
+/- | 50 | +/- | 10,484 | -/ | + | 43,174 | |||||||||||||||||
U.S.
Dollar
|
+/- | 75 | +/- | 15,727 | -/ | + | 64,762 | |||||||||||||||||
U.S.
Dollar
|
+/- | 100 | +/- | 20,969 | -/ | + | 86,349 | |||||||||||||||||
U.S.
Dollar
|
+/- | 150 | +/- | 31,453 | -/ | + | 129,523 | |||||||||||||||||
Peruvian
Currency
|
+/- | 50 | -/+ | 3,446 | -/ | + | 24,856 | |||||||||||||||||
Peruvian
Currency
|
+/- | 75 | -/+ | 5,169 | -/ | + | 37,284 | |||||||||||||||||
Peruvian
Currency
|
+/- | 100 | -/+ | 6,892 | -/ | + | 49,711 | |||||||||||||||||
Peruvian
Currency
|
+/- | 150 | -/+ | 10,339 | -/ | + | 74,567 |
As of December 31, 2008
|
||||||||||||||||||||||||
Currency
|
Changes in basis
points
|
Sensitivity of net
income
|
Sensitivity of
comprehensive
income
|
|||||||||||||||||||||
US$(000)
|
US$(000)
|
|||||||||||||||||||||||
U.S.
Dollar
|
+/- | 50 | +/- | 6,842 | -/ | + | 16,709 | |||||||||||||||||
U.S.
Dollar
|
+/- | 100 | +/- | 13,684 | -/ | + | 33,417 | |||||||||||||||||
U.S.
Dollar
|
+/- | 200 | +/- | 27,368 | -/ | + | 66,834 | |||||||||||||||||
U.S.
Dollar
|
+/- | 300 | +/- | 41,052 | -/ | + | 100,251 | |||||||||||||||||
Peruvian
Currency
|
+/- | 50 | -/+ | 12,227 | -/ | + | 16,791 | |||||||||||||||||
Peruvian
Currency
|
+/- | 100 | -/+ | 24,454 | -/ | + | 33,581 | |||||||||||||||||
Peruvian
Currency
|
+/- | 200 | -/+ | 48,908 | -/ | + | 67,162 | |||||||||||||||||
Peruvian
Currency
|
+/- | 300 | -/+ | 73,362 | -/ | + | 100,743 |
Market price sensitivity
|
Changes in
market prices
|
As of December 31,
2009
|
Changes in
market
prices
|
As of December
31, 2008
|
||||||||||||||||||
%
|
US$(000)
|
%
|
US$(000)
|
|||||||||||||||||||
Equity
securities
|
+/- | 10 | 33,073 | +/- | 10 | 21,762 | ||||||||||||||||
Equity
securities
|
+/- | 25 | 82,683 | +/- | 30 | 65,285 | ||||||||||||||||
Equity
securities
|
+/- | 30 | 99,220 | +/- | 50 | 108,809 | ||||||||||||||||
Mutual
funds
|
+/- | 10 | 17,454 | +/- | 10 | 13,132 | ||||||||||||||||
Mutual
funds
|
+/- | 25 | 43,635 | +/- | 20 | 26,264 | ||||||||||||||||
Mutual
funds
|
+/- | 30 | 52,361 | +/- | 30 | 39,397 |
|
(ii)
|
Foreign
exchange risk -
|
2009
|
2008
|
|||||||||||||||||||||||||||||||
U.S. Dollars
|
Peruvian
currency
|
Other
currencies
|
Total
|
U.S. Dollars
|
Peruvian
currency
|
Other
currencies
|
Total
|
|||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||
Monetary
assets -
|
||||||||||||||||||||||||||||||||
Cash
and due from banks
|
3,094,366 | 501,769 | 240,523 | 3,836,658 | 3,156,279 | 495,550 | 114,342 | 3,766,171 | ||||||||||||||||||||||||
Trading
securities
|
13,982 | 8,920 | 47,872 | 70,774 | 23,220 | 11,523 | 1,341 | 36,084 | ||||||||||||||||||||||||
Available-for-sale
investments
|
2,354,804 | 2,034,768 | 690,034 | 5,079,606 | 2,890,978 | 1,734,526 | 325,250 | 4,950,754 | ||||||||||||||||||||||||
Loans,
net
|
6,755,563 | 4,285,076 | 190,641 | 11,231,280 | 6,930,125 | 3,298,579 | 93,337 | 10,322,041 | ||||||||||||||||||||||||
Financial
assets designated to fair value through profit or loss
|
135,670 | - | - | 135,670 | 136,311 | 1,634 | - | 137,945 | ||||||||||||||||||||||||
Other
assets
|
507,057 | 563,065 | 22,977 | 1,093,099 | 594,107 | 255,476 | 12,383 | 861,966 | ||||||||||||||||||||||||
12,861,442 | 7,393,598 | 1,192,047 | 21,447,087 | 13,731,020 | 5,797,288 | 546,653 | 20,074,961 | |||||||||||||||||||||||||
Monetary
liabilities -
|
||||||||||||||||||||||||||||||||
Deposits
and obligations
|
(8,156,869 | ) | (5,398,780 | ) | (536,179 | ) | (14,091,828 | ) | (8,614,042 | ) | (4,963,932 | ) | (372,463 | ) | (13,950,437 | ) | ||||||||||||||||
Due
to bank and correspondents and borrowed funds
|
(2,126,963 | ) | (128,800 | ) | (896 | ) | (2,256,659 | ) | (2,189,114 | ) | (140,155 | ) | (1,438 | ) | (2,330,707 | ) | ||||||||||||||||
Technical
reserves, insurance claims reserves and reserves for unearned
premiums
|
(744,393 | ) | (274,398 | ) | - | (1,018,791 | ) | (734,537 | ) | (233,233 | ) | - | (967,770 | ) | ||||||||||||||||||
Bonds
and subordinated notes issued
|
(612,098 | ) | (562,739 | ) | (112,185 | ) | (1,287,022 | ) | (311,860 | ) | (473,370 | ) | - | (785,230 | ) | |||||||||||||||||
Other
liabilities
|
(443,346 | ) | (376,967 | ) | (50,142 | ) | (870,455 | ) | (691,280 | ) | (274,830 | ) | (24,710 | ) | (990,820 | ) | ||||||||||||||||
(12,083,669 | ) | (6,741,684 | ) | (699,402 | ) | (19,524,755 | ) | (12,540,833 | ) | (6,085,520 | ) | (398,611 | ) | (19,024,964 | ) | |||||||||||||||||
777,773 | 651,914 | 492,645 | 1,922,332 | 1,190,187 | (288,232 | ) | 148,042 | 1,049,997 | ||||||||||||||||||||||||
Forwards
position, net
|
265,114 | (198,637 | ) | (66,477 | ) | - | (627,600 | ) | 591,628 | 35,972 | - | |||||||||||||||||||||
Currency
swaps position, net
|
(142,015 | ) | 183,598 | (41,583 | ) | - | 71,154 | (71,154 | ) | - | - | |||||||||||||||||||||
Cross
currency swaps position, net
|
77,768 | 129,049 | (206,817 | ) | - | (317,043 | ) | 317,043 | - | - | ||||||||||||||||||||||
Options,
net
|
(3,711 | ) | 3,711 | - | - | - | - | - | - | |||||||||||||||||||||||
Net
monetary position
|
974,929 | 769,635 | 177,768 | 1,922,332 | 316,698 | 549,285 | 184,014 | 1,049,997 |
Sensitivity Analysis
|
Change in currency
rates
|
2009
|
2008
|
|||||||||
%
|
US$(000)
|
US$(000)
|
||||||||||
Devaluation
-
|
||||||||||||
Peruvian
Currency
|
5 | (40,507 | ) | (28,910 | ) | |||||||
Peruvian
Currency
|
10 | (85,515 | ) | (61,032 | ) | |||||||
Revaluation
-
|
||||||||||||
Peruvian
Currency
|
5 | 36,649 | 26,156 | |||||||||
Peruvian
Currency
|
10 | 69,967 | 49,935 |
29.3
|
Liquidity
risk -
|
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||||
Up to a month
|
From 1 to 3
months
|
From 3 to 12
months
|
From 1 to 5 years
|
Over 5 years
|
Total
|
Up to a month
|
From 1 to 3
months
|
From 3 to 12
months
|
From 1 to 5 years
|
Over 5 years
|
Total
|
|||||||||||||||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||||||||||||||
Deposits
and obligations
|
4,100,737 | 1,589,588 | 6,382,365 | 2,071,812 | 119,360 | 14,263,862 | 4,200,202 | 1,573,685 | 6,727,731 | 1,485,233 | 381,475 | 14,368,326 | ||||||||||||||||||||||||||||||||||||
Due
to bank and correspondents and Borrowed funds
|
382,789 | 364,018 | 418,620 | 1,285,930 | 368,271 | 2,819,628 | 222,667 | 262,027 | 355,464 | 1,226,162 | 564,212 | 2,630,532 | ||||||||||||||||||||||||||||||||||||
Accounts
payable to reinsurer and coinsurers
|
7,058 | 31,974 | 10,119 | - | - | 49,151 | 16,232 | 13,663 | 25,946 | - | - | 55,841 | ||||||||||||||||||||||||||||||||||||
Technical,
insurance claims reserves and reserves for unearned
premiums
|
61,464 | 112,548 | 266,121 | 210,524 | 630,396 | 1,281,053 | 57,470 | 117,509 | 280,424 | 200,023 | 606,096 | 1,261,522 | ||||||||||||||||||||||||||||||||||||
Bonds
and subordinates notes issued
|
13,078 | 27,855 | 154,433 | 749,497 | 1,004,251 | 1,949,114 | 6,635 | 5,883 | 110,975 | 444,563 | 589,016 | 1,157,072 | ||||||||||||||||||||||||||||||||||||
Other
liabilities
|
454,405 | 26,387 | 89,225 | 102,950 | 20,045 | 693,012 | 122,619 | 155,032 | 379,563 | 90,430 | 60,048 | 807,692 | ||||||||||||||||||||||||||||||||||||
Total
liabilities
|
5,019,531 | 2,152,370 | 7,320,883 | 4,420,713 | 2,142,323 | 21,055,820 | 4,625,825 | 2,127,799 | 7,880,103 | 3,446,411 | 2,200,847 | 20,280,985 |
As of December 31, 2009
|
As of December 31, 2008
|
|||||||||||||||||||||||||||||||||||||||||||||||
Up to a month
|
From 1 to 3
months
|
From 3 to 12
months
|
From 1 to 5 years
|
Over 5 years
|
Total
|
Up to a month
|
From 1 to 3
months
|
From 1 to 12
months
|
From 1 to 5 years
|
Over 5 years
|
Total
|
|||||||||||||||||||||||||||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||||||||||||||||||||||||||
Contingent
credits
|
283,051 | 798,222 | 1,019,234 | 303,597 | 124,031 | 2,528,135 | 208,248 | 541,900 | 705,150 | 279,693 | 20,911 | 1,755,902 |
29.4
|
Operational
risk -
|
29.5
|
Risk
of the insurance activity -
|
|
(a)
|
Sensitivity
to changes in interest rates -
|
As of December 31, 2009
|
|||||||||||||||||||||
Currency
|
Changes in basis
points
|
Sensitivity of net
income
|
Sensitivity of
comprehensive
income
|
||||||||||||||||||
US$(000)
|
US$(000)
|
||||||||||||||||||||
U.S.
Dollar
|
+/- | 50 | -/+ | 164 | -/ | + | 15,967 | ||||||||||||||
U.S.
Dollar
|
+/- | 75 | -/+ | 246 | -/ | + | 23,951 | ||||||||||||||
U.S.
Dollar
|
+/- | 100 | -/+ | 328 | -/ | + | 31,935 | ||||||||||||||
U.S.
Dollar
|
+/- | 150 | -/+ | 493 | -/ | + | 47,902 | ||||||||||||||
Peruvian
Currency
|
+/- | 50 | +/- | 35 | -/ | + | 3,469 | ||||||||||||||
Peruvian
Currency
|
+/- | 75 | +/- | 52 | -/ | + | 5,204 | ||||||||||||||
Peruvian
Currency
|
+/- | 100 | +/- | 69 | -/ | + | 6,939 | ||||||||||||||
Peruvian
Currency
|
+/- | 150 | +/- | 104 | -/ | + | 10,408 |
As of December 31, 2008
|
|||||||||||||||||||||
Currency
|
Changes in basis
points
|
Sensitivity of net
income
|
Sensitivity of
comprehensive
income
|
||||||||||||||||||
US$(000)
|
US$(000)
|
||||||||||||||||||||
U.S.
Dollar
|
+/- | 50 | -/+ | 201 | -/ | + | 6,734 | ||||||||||||||
U.S.
Dollar
|
+/- | 100 | -/+ | 402 | -/ | + | 13,468 | ||||||||||||||
U.S.
Dollar
|
+/- | 200 | -/+ | 805 | -/ | + | 26,935 | ||||||||||||||
U.S.
Dollar
|
+/- | 300 | -/+ | 1,207 | -/ | + | 40,403 | ||||||||||||||
Peruvian
Currency
|
+/- | 50 | +/- | 58 | -/ | + | 2,597 | ||||||||||||||
Peruvian
Currency
|
+/- | 100 | +/- | 117 | -/ | + | 5,193 | ||||||||||||||
Peruvian
Currency
|
+/- | 200 | +/- | 234 | -/ | + | 10,386 | ||||||||||||||
Peruvian
Currency
|
+/- | 300 | +/- | 351 | -/ | + | 15,579 |
(b)
|
Liquidity
risk of the insurance activity
-
|
(c)
|
Credit
risk of the insurance activity
-
|
-
|
The
Group sets the maximum amounts and limits that may be advanced to
corporate counterparties by reference to their long- term credit
ratings.
|
-
|
Credit
risk from customer balances, will only persist during the grace period
specified in the policy document or trust deed until the policy is paid up
or terminated. Commissions paid to intermediaries are netted off against
amounts receivable from them in order to reduce the risk of doubtful
accounts.
|
-
|
Reinsurance
is placed with counterparties that have a good credit rating and
concentration of risk is avoided by following guidelines in respect of
counterparties’ limits which are set each year by the Board of Directors
and are subject to regular reviews. At each reporting date, Management
performs an assessment of creditworthiness of reinsurers and updates the
reinsurance purchase strategy, ascertaining suitable allowance for
impairment.
|
-
|
A
Group policy setting out the assessment and determination of what
constitutes credit risk for the Group is in place, its compliance is
monitored and exposures and breaches are reported to the Group risk
committee. The policy is regularly reviewed for pertinence and
for changes in the risk
environment.
|
-
|
The
Group issues unit-linked investment policies whereby the policyholder
bears the investment risk on the assets held in the unit-linked funds as
the policy benefits are directly linked to the value of the assets in the
fund. Therefore, the Group has no material credit risk on unit-linked
financial assets.
|
-
|
The
Group has not provided the credit risk analysis for the financial assets
of the unit-linked business. This is due to the fact that, in unit-linked
business, the liability to policyholders is linked to the performance and
value of the assets that back those liabilities and the shareholders have
no direct exposure to any credit risk in those
assets.
|
29.6
|
Capital
management
|
29.7
|
Fair
value
|
|
(a)
|
Fair
value is defined as the amount for which an asset could be exchanged or a
liability settled, between knowledgeable, willing parties in an arm’s
length transaction, assuming an on-going
enterprise.
|
(i)
|
Assets
for which fair value approximates carrying value - For financial assets
and financial liabilities that are liquid or having a short term maturity
(less than three months) it is assumed that the carrying amounts
approximate to their fair value. This assumption is also
applied to demand deposits, savings accounts without a specific maturity
and variable rate financial
instruments.
|
(ii)
|
Fixed
rate financial instruments - The fair value of fixed rate financial assets
and liabilities carried at amortized cost are estimated by comparing
market interest rates when they were first recognized with current market
rates offered for similar financial instruments. The estimated
fair value of fixed interest bearing deposits is based on discounted cash
flows using prevailing money-market interest rates for debts with similar
credit risk and maturity. For quoted debt issued the fair
values are calculated based on quoted market prices. For those
notes issued where quoted market prices are not available, a discounted
cash flow model is used based on a current interest rate yield curve
appropriate for the remaining term to
maturity.
|
(iii)
|
Financial
instrument recorded at fair value - The fair value for financial
instruments traded in active markets at the dates of the consolidated
statements of financial position is based on their quoted market price or
dealer price quotations (bid price for long positions and ask price for
short positions), without any deduction for transaction
costs. For all other financial instruments not listed in an
active market, the fair value is determined by using appropriate valuation
techniques. Valuation techniques include net present value
techniques and comparison to similar instruments for which market
observable prices exist, see
(b).
|
2009
|
2008
|
|||||||||||||||
Book
value
|
Fair
value
|
Book
value
|
Fair
value
|
|||||||||||||
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
|||||||||||||
Assets
|
||||||||||||||||
Cash
and due from banks
|
3,836,658 | 3,836,658 | 3,766,171 | 3,766,171 | ||||||||||||
Trading
securities
|
70,774 | 70,774 | 36,084 | 36,084 | ||||||||||||
Investments
available-for-sale
|
5,079,606 | 5,079,606 | 4,950,754 | 4,950,754 | ||||||||||||
Loans,
net
|
11,231,280 | 11,253,024 | 10,322,041 | 10,330,518 | ||||||||||||
Financial
assets designated at fair value through profit or loss
|
135,670 | 135,670 | 137,945 | 137,945 | ||||||||||||
Premiums
and other policies receivable
|
121,338 | 121,338 | 111,561 | 111,561 | ||||||||||||
Accounts
receivable from reinsurers and coinsurers
|
137,098 | 137,098 | 165,144 | 165,144 | ||||||||||||
Due
from customers on acceptances
|
96,423 | 96,423 | 232,580 | 232,580 | ||||||||||||
Other
assets
|
420,222 | 420,222 | 326,740 | 326,740 | ||||||||||||
Total
|
21,129,069 | 21,150,813 | 20,049,020 | 20,057,497 | ||||||||||||
Liabilities
|
||||||||||||||||
Deposits
and obligation
|
14,091,828 | 14,091,828 | 13,950,437 | 13,950,437 | ||||||||||||
Due
to banks and correspondents
|
1,167,438 | 1,167,502 | 1,179,991 | 1,180,404 | ||||||||||||
Banker’s
acceptances outstanding
|
96,423 | 96,423 | 232,580 | 232,580 | ||||||||||||
Accounts
payable to reinsurers and coinsurers
|
48,009 | 48,009 | 55,841 | 55,841 | ||||||||||||
Borrowed
funds
|
1,089,221 | 1,093,215 | 1,150,716 | 1,153,108 | ||||||||||||
Bonds
and subordinated notes issued
|
1,287,022 | 1,321,004 | 785,230 | 773,652 | ||||||||||||
Other
liabilities
|
596,589 | 596,589 | 575,112 | 575,112 | ||||||||||||
Total
|
18,376,530 | 18,414,570 | 17,929,907 | 17,921,134 |
(b)
|
Determination
of fair value and fair values hierarchy
-
|
Level
1
|
Level
2
|
Level
3
|
Total
|
||||||||||||||||
December
31, 2009
|
Note
|
US$(000)
|
US$(000)
|
US$(000)
|
US$(000)
|
||||||||||||||
Financial
assets
|
|||||||||||||||||||
Derivative
financial instruments:
|
|||||||||||||||||||
Held
for trading
|
- | 83,077 | - | 83,077 | |||||||||||||||
Held
as hedges
|
- | 14,264 | - | 14,264 | |||||||||||||||
11(b)
|
- | 97,341 | - | 97,341 | |||||||||||||||
Trading
securities
|
53,716 | 17,058 | - | 70,774 | |||||||||||||||
Financial
assets designated at fair value through profit or loss
|
7
|
135,670 | - | - | 135,670 | ||||||||||||||
Investments
available-for-sale:
|
|||||||||||||||||||
Debt
securities
|
1,490,567 | 3,164,273 | 42,423 | 4,697,263 | |||||||||||||||
Equity
securities
|
301,420 | 22,058 | 7,255 | 330,733 | |||||||||||||||
5(a)
|
1,791,987 | 3,186,331 | 49,678 | 5,027,996 | |||||||||||||||
Total
financial assets
|
1,981,373 | 3,300,730 | 49,678 | 5,331,781 | |||||||||||||||
Financial
liabilities
|
|||||||||||||||||||
Derivative
financial instruments:
|
|||||||||||||||||||
Held
for trading
|
- | 63,019 | - | 63,019 | |||||||||||||||
Held
as hedges
|
- | 104,830 | - | 104,830 | |||||||||||||||
Total
financial liabilities
|
11(b)
|
- | 167,849 | - | 167,849 |
29.8
|
Fiduciary
activities, management of funds and pension funds
-
|
2009
|
2008
|
|||||||
Investments
funds
|
1,997.2 | 1,394.6 | ||||||
Pension
funds
|
6,582.8 | 4,199.0 | ||||||
Equity
managed
|
2,534.4 | 1,966.8 | ||||||
Total
|
11,114.4 | 7,560.4 |
ITEM
19.
|
EXHIBITS
|
(a)
Index to Exhibits
|
|
1.1
|
Bye-laws
of Credicorp Ltd., incorporated herein by reference to Exhibit 1.1 to
Credicorp’s Annual Report on Form 20-F dated June 30,
2005
|
1.2
|
Memorandum
of Association of Credicorp Ltd., incorporated herein by reference to
Exhibit 1.2 to Credicorp’s Annual Report on Form 20-F dated June 27,
2003
|
8
|
List
of Subsidiaries, incorporated herein by reference to Exhibit 8 to
Credicorp’s Annual Report on Form 20-F dated June 27,
2003
|
12.1
|
Certification
by the Chief Executive Officer Pursuant to Section 302 of the U.S.
Sarbanes-Oxley Act of 2002
|
12.2
|
Certification
by the Chief Financial Officer Pursuant to Section 302 of the U.S.
Sarbanes-Oxley Act of 2002
|
13.1
|
Certification
by the Chief Executive Officer Pursuant to Section 906 of the U.S.
Sarbanes-Oxley Act of 2002
|
13.2
|
Certification
by the Chief Financial Officer Pursuant to Section 906 of the U.S.
Sarbanes-Oxley Act of
2002
|
CREDICORP
LTD.
|
||
By:
|
/s/ ALVARO CORREA
|
|
Name:
|
Alvaro
Correa
|
|
Title:
|
Chief
Financial Officer
|
1.1
|
Bye-laws
of Credicorp Ltd., incorporated herein by reference to Exhibit 1.1 to
Credicorp’s Annual Report on Form 20-F dated June 30,
2005
|
|
1.2
|
Memorandum
of Association of Credicorp Ltd., incorporated herein by reference to
Exhibit 1.2 to Credicorp’s Annual Report on Form 20-F dated June 27,
2003
|
|
8
|
List
of Subsidiaries, incorporated herein by reference to Exhibit 8 to
Credicorp’s Annual Report on Form 20-F dated June 27,
2003
|
|
12.1
|
Certification
by the Chief Executive Officer Pursuant to Section 302 of the U.S.
Sarbanes-Oxley Act of 2002
|
|
12.2
|
Certification
by the Chief Financial and Accounting Officer Pursuant to Section 302 of
the U.S. Sarbanes-Oxley Act of 2002
|
|
13.1
|
Certification
by the Chief Executive Officer Pursuant to Section 906 of the U.S.
Sarbanes-Oxley Act of 2002
|
|
13.2
|
Certification
by the Chief Financial and Accounting Officer Pursuant to Section 906 of
the U.S. Sarbanes-Oxley Act of
2002
|