|
·
|
Net loans grew 4.92% compared
to 1Q10. There was still a reduction of 2% in net loans with
respect to 2Q09; however, the positive trend in credit demand that began
to show at the end of 1Q10 became stronger during
2Q10.
|
|
·
|
Net Interest Margin recovered
in 2Q10 due to the better performance of investment securities and an
effective funding strategy. Net interest margin increased 37 basis
points (“bp”) during the quarter and ended 2Q10 at 6.45%. This increase is
explained by the better performance of investment securities and a funding
strategy that decreased the cost of funds from 2.73% in 1Q10 to 2.56% in
2Q10.
|
|
·
|
Net income from fees and other
services continued to increase consistently during the quarter and
totaled COP 396 billion, 5.7% higher than in 1Q10 and 4% higher than in
2Q09. This positive performance is explained by greater income from the
Bank’s investment banking and asset management businesses, and by solid
levels of credit and debit card
fees.
|
|
·
|
There was less deterioration of
the loan portfolio in 2Q10 vs. 1Q10. The deterioration
of the loan portfolio in 2Q10 totaled COP 35 billion, a figure 88% lower
than that for 1Q10 and 85% lower than that 2Q09. Loan charge-offs were COP
225 billion, 64% higher than those reported in 1Q10 and 32% lower than
those reported in 2Q09. Net provision charges were COP 187 billion in
2Q10.
|
|
·
|
The balance sheet remains
strong due in part to the solid level of loan loss reserves, which
represented 5.6% of total loans and 154% of past due loans at the end of
2Q10. The capital adequacy ratio increased during the past 12 months and
ended at 13.37% (Tier 1 of 10.7%), a figure that is considerably higher
than the 12.9% (Tier 1 de 10%) reported at the end of
2Q09.
|
|
·
|
Solid liquidity position.
The ratio of net loans to deposits (including borrowings from
domestic development banks) was 95% at the end of 2Q10, and net investment
securities totaled COP 9,009 billion, 4.7% higher as compared to 1Q10 and
19.3% as compared to 2Q09.
|
CONSOLIDATED
BALANCE SHEET
|
|
|||||||||||||||||||
AND
INCOME STATEMENT
|
Quarter
|
Growth
|
||||||||||||||||||
(COP
million)
|
2Q 09
|
1Q 10
|
2Q 10
|
2Q 10/1Q 10
|
2Q 10/2Q 09
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Loans
and financial leases, net
|
42,383,700 | 39,493,643 | 41,436,323 | 4.92 | % | -2.24 | % | |||||||||||||
Investment
securities, net
|
7,549,268 | 8,608,550 | 9,009,171 | 4.65 | % | 19.34 | % | |||||||||||||
Other
assets
|
13,334,336 | 12,668,389 | 12,044,002 | -4.93 | % | -9.68 | % | |||||||||||||
Total
assets
|
63,267,304 | 60,770,582 | 62,489,496 | 2.83 | % | -1.23 | % | |||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
Deposits
|
42,888,356 | 40,113,266 | 41,039,287 | 2.31 | % | -4.31 | % | |||||||||||||
Non-interest
bearing
|
5,008,486 | 5,570,111 | 5,402,692 | -3.01 | % | 7.87 | % | |||||||||||||
Interest
bearing
|
37,879,870 | 34,543,155 | 35,636,595 | 3.17 | % | -5.92 | % | |||||||||||||
Other
liabilities
|
14,165,459 | 13,855,066 | 14,347,892 | 3.56 | % | 1.29 | % | |||||||||||||
Total
liabilities
|
57,053,815 | 53,968,332 | 55,387,179 | 2.63 | % | -2.92 | % | |||||||||||||
Shareholders'
equity
|
6,213,489 | 6,802,250 | 7,102,317 | 4.41 | % | 14.30 | % | |||||||||||||
Total
liabilities and shareholders' equity
|
63,267,304 | 60,770,582 | 62,489,496 | 2.83 | % | -1.23 | % | |||||||||||||
Interest
income
|
1,652,790 | 1,208,967 | 1,250,203 | 3.41 | % | -24.36 | % | |||||||||||||
Interest
expense
|
726,356 | 408,565 | 383,671 | -6.09 | % | -47.18 | % | |||||||||||||
Net
interest income
|
926,434 | 800,402 | 866,532 | 8.26 | % | -6.47 | % | |||||||||||||
Net
provisions
|
(344,957 | ) | (142,498 | ) | (186,647 | ) | 30.98 | % | -45.89 | % | ||||||||||
Fees
and income from service, net
|
379,719 | 374,411 | 395,614 | 5.66 | % | 4.19 | % | |||||||||||||
Other
operating income
|
20,025 | 159,119 | 94,610 | -40.54 | % | 372.46 | % | |||||||||||||
Total
operating expense
|
(681,306 | ) | (730,854 | ) | (742,683 | ) | 1.62 | % | 9.01 | % | ||||||||||
Goodwill
amortization
|
(18,104 | ) | (15,142 | ) | (15,041 | ) | -0.67 | % | -16.92 | % | ||||||||||
Non-operating
income, net
|
24,920 | 37,968 | (4,489 | ) | -111.82 | % | -118.01 | % | ||||||||||||
Income
tax expense
|
(53,608 | ) | (142,422 | ) | (116,646 | ) | -18.10 | % | 117.59 | % | ||||||||||
Net
income
|
253,123 | 340,984 | 291,250 | -14.59 | % | 15.06 | % |
PRINCIPAL
RATIOS
|
Quarter
|
As
of
|
||||||||||||||||||
2Q 09
|
1Q 10
|
2Q 10
|
Jun-09
|
Jun-10
|
||||||||||||||||
PROFITABILITY
|
||||||||||||||||||||
Net
interest margin (1)
|
6.66 | % | 6.07 | % | 6.45 | % | 6.88 | % | 6.25 | % | ||||||||||
Return
on average total assets (2)
|
1.58 | % | 2.22 | % | 1.89 | % | 1.77 | % | 2.05 | % | ||||||||||
Return
on average shareholders´ equity (3)
|
16.54 | % | 19.44 | % | 16.75 | % | 18.22 | % | 18.03 | % | ||||||||||
EFFICIENCY
|
||||||||||||||||||||
Operating
expenses to net operating income
|
52.74 | % | 55.92 | % | 55.85 | % | 51.21 | % | 55.89 | % | ||||||||||
Operating
expenses to average total assets
|
4.37 | % | 4.86 | % | 4.91 | % | 4.50 | % | 4.88 | % | ||||||||||
CAPITAL
ADEQUACY
|
||||||||||||||||||||
Shareholders' equity to
total assets
|
9.82 | % | 11.19 | % | 11.37 | % | 9.82 | % | 11.37 | % | ||||||||||
Technical
capital to risk weighted assets
|
12.94 | % | 13.62 | % | 13.37 | % | 12.94 | % | 13.37 | % | ||||||||||
KEY
FINANCIAL HIGHLIGHTS
|
||||||||||||||||||||
Net
income per ADS (USD)
|
0.60 | 0.90 | 0.77 | |||||||||||||||||
Net
income per share $COP
|
321.29 | 432.82 | 369.69 | |||||||||||||||||
P/BV ADS
(4)
|
2.07 | 2.54 | 2.66 | |||||||||||||||||
P/BV
Local (5)
(6)
|
2.08 | 2.58 | 2.64 | |||||||||||||||||
P/E (7)
|
12.75 | 12.80 | 16.12 | |||||||||||||||||
ADR price
(8)
|
30.50 | 45.66 | 50.13 | |||||||||||||||||
Common share price
(8)
|
16,400 | 22,280 | 23,760 | |||||||||||||||||
Shares outstanding
(9)
|
787,827,003 | 787,827,003 | 787,827,003 | |||||||||||||||||
USD
exchange rate (quarter end)
|
2,145.21 | 1,921.88 | 1,913.15 |
1.
|
BALANCE
SHEET
|
1.1.
|
Assets
|
1.2.
|
Loan
Portfolio
|
|
Commercial
loans denominated in COP ended 2Q10 at COP 20,447 billion and showed a
significant increase of 5% with respect to 1Q10. Commercial loans
denominated in USD totaled USD 3,683 million at the end of the quarter and
increased 10% compared to 1Q10.
|
|
Consumer
loans also began to show dynamism during the quarter, reaching COP 5,130
billion, a figure 5% higher than that reported at the end of 1Q10. In
contrast, consumer loans originated in El Salvador continue to be subdued
and don’t show significant growth. Overall, consumer loans denominated in
USD totaled USD 1,009 million and decreased 1% with respect to 2Q09, but
increased 1% with respect to 1Q10.
|
|
In
2Q10, mortgage loans expressed in COP grew 48 billion, and reached COP
3,639 billion. Additionally, COP 276 billion in mortgages were securitized
in the same period, taking the outstanding balance of securitized
mortgages to 2,413 billion at the end of 2Q10. When taking into
account securitizations, mortgage loans increased 3% during the quarter
and 10% during the past 12 months. The increased dynamism of mortgage
lending in Colombia is explained by the lower long-term interest rates, as
well as by the Colombian government’s interested rate subsidy program,
which have produced higher credit demand in this segment. On the other
hand, the outstanding mortgage balances denominated in USD from our
operation in El Salvador totaled USD 433 million, 1% and 6%
lower that the outstanding mortgage balances in USD reported in 1Q10 and
2Q09, respectively.
|
|
Financial
leases, 91% of which are denominated in COP, remained constant during the
quarter and showed a decrease of 1% with respect to
2Q09.
|
LOAN
PORTFOLIO
|
As
of
|
Growth
|
||||||||||||||||||
(COP
million)
|
2Q09
|
1Q10
|
2Q10
|
2Q10/1Q10
|
2Q10/2Q09
|
|||||||||||||||
CORPORATE
|
||||||||||||||||||||
Working
capital loans
|
20,480,489 | 18,155,416 | 19,788,703 | 9.00 | % | -3.38 | % | |||||||||||||
Funded
by domestic development banks
|
754,878 | 416,809 | 395,026 | -5.23 | % | -47.67 | % | |||||||||||||
Trade
Financing
|
1,536,181 | 1,419,113 | 1,602,804 | 12.94 | % | 4.34 | % | |||||||||||||
Overdrafts
|
108,467 | 86,468 | 91,362 | 5.66 | % | -15.77 | % | |||||||||||||
Credit
Cards
|
38,577 | 38,798 | 37,147 | -4.26 | % | -3.71 | % | |||||||||||||
TOTAL
CORPORATE
|
22,918,592 | 20,116,604 | 21,915,042 | 8.94 | % | -4.38 | % | |||||||||||||
RETAIL
AND SMEs
|
||||||||||||||||||||
Working
capital loans
|
4,139,241 | 4,496,309 | 4,424,178 | -1.60 | % | 6.88 | % | |||||||||||||
Personal
loans
|
4,009,022 | 3,611,806 | 3,820,676 | 5.78 | % | -4.70 | % | |||||||||||||
Loans
funded by domestic development b
|
841,001 | 772,129 | 762,168 | -1.29 | % | -9.37 | % | |||||||||||||
Credit
Cards
|
2,409,140 | 2,379,969 | 2,414,429 | 1.45 | % | 0.22 | % | |||||||||||||
Overdrafts
|
305,275 | 251,934 | 251,938 | 0.00 | % | -17.47 | % | |||||||||||||
Automobile
loans
|
1,228,467 | 1,211,770 | 1,178,490 | -2.75 | % | -4.07 | % | |||||||||||||
Trade
Financing
|
98,344 | 74,424 | 43,983 | -40.90 | % | -55.28 | % | |||||||||||||
TOTAL
RETAIL AND SMEs
|
13,030,490 | 12,798,341 | 12,895,862 | 0.76 | % | -1.03 | % | |||||||||||||
MORTGAGE
|
3,271,842 | 3,603,657 | 3,638,968 | 0.98 | % | 11.22 | % | |||||||||||||
FINANCIAL
LEASES
|
5,492,600 | 5,427,246 | 5,435,666 | 0.16 | % | -1.04 | % | |||||||||||||
Total
loans and financial leases
|
44,713,524 | 41,945,848 | 43,885,538 | 4.62 | % | -1.85 | % | |||||||||||||
Allowance
for loan losses
|
(2,329,824 | ) | (2,452,205 | ) | (2,449,215 | ) | -0.12 | % | 5.12 | % | ||||||||||
Total
loans and financial leases, net
|
42,383,700 | 39,493,643 | 41,436,323 | 4.92 | % | -2.24 | % |
1.3.
|
Investment
Portfolio
|
1.4.
|
Goodwill
|
1.5.
|
Funding
|
DEPOSIT
MIX
|
2Q09
|
1Q10
|
2Q10
|
|||||||||||||||||||||
COP
Million
|
%
|
%
|
%
|
|||||||||||||||||||||
Checking
accounts
|
6,878,151 | 16.0 | % | 7,594,986 | 18.9 | % | 7,606,010 | 18.5 | % | |||||||||||||||
Saving
accounts
|
14,133,895 | 33.0 | % | 15,428,560 | 38.5 | % | 15,956,900 | 38.9 | % | |||||||||||||||
Time
deposits
|
21,508,359 | 50.1 | % | 16,687,250 | 41.6 | % | 17,090,686 | 41.6 | % | |||||||||||||||
Other
|
367,951 | 0.9 | % | 402,470 | 1.0 | % | 385,691 | 0.9 | % | |||||||||||||||
Total
deposits
|
42,888,356 | 40,113,266 | 41,039,287 |
1.6.
|
Shareholders’
Equity and Regulatory Capital
|
TECHNICAL
CAPITAL RISK WEIGHTED ASSETS
|
||||||||||||||||||||||||
Consolidated
(COP millions)
|
||||||||||||||||||||||||
2Q09
|
%
|
1Q
10
|
%
|
2Q10
|
%
|
|||||||||||||||||||
Basic
capital (Tier I)
|
5,540,492 | 9.99 | % | 5,877,736 | 10.84 | % | 6,004,109 | 10.68 | % | |||||||||||||||
Additional
capital (Tier II)
|
1,632,250 | 2.94 | % | 1,503,888 | 2.77 | % | 1,510,970 | 2.69 | % | |||||||||||||||
Technical
capital (1)
|
7,172,742 | 7,381,624 | 7,515,080 | |||||||||||||||||||||
Risk
weighted assets included market risk
|
55,434,962 | 54,207,462 | 56,217,651 | |||||||||||||||||||||
CAPITAL
ADEQUACY (2)
|
12.94 | % | 13.62 | % | 13.37 | % |
2.
|
INCOME
STATEMENT
|
2.1.
|
Net
Interest Income
|
Annualized
Interest
|
||||||||||||||||||||
Margin
|
2Q09
|
3Q09
|
4Q09
|
1Q10 (*)
|
2Q10
|
|||||||||||||||
Loan
Interest margin
|
7.4 | % | 7.0 | % | 7.3 | % | 7.1 | % | 7.1 | % | ||||||||||
Net
investments' margin
|
2.0 | % | 2.3 | % | 11.1 | % | 0.6 | % | 3.1 | % | ||||||||||
Net
interest margin
|
6.7 | % | 6.3 | % | 7.9 | % | 6.1 | % | 6.4 | % |
Deposits'
weighted
|
||||||||||||
average
cost
|
2Q09
|
1Q10
|
2Q10
|
|||||||||
Checking
accounts
|
0.62 | % | 0.41 | % | 0.47 | % | ||||||
Time
deposits
|
7.33 | % | 4.41 | % | 4.05 | % | ||||||
Saving
accounts
|
3.28 | % | 2.08 | % | 2.03 | % | ||||||
Total
deposits
|
4.86 | % | 2.73 | % | 2.56 | % |
2.2.
|
Fees
and Income from Services
|
ACCUMULATED
CREDIT CARD BILLING
|
%
|
Jul-05
|
||||||||||||||
(COP
millions)
|
Jun-09
|
Jun-10
|
Growth
|
Market Share
|
||||||||||||
Bancolombia
VISA
|
845.281 | 889.307 | 5,21 | % | 7,84 | % | ||||||||||
Bancolombia
Mastercard
|
1.124.231 | 1.091.473 | -2,91 | % | 9,63 | % | ||||||||||
Bancolombia
American Express
|
818.916 | 1.088.642 | 32,94 | % | 9,60 | % | ||||||||||
Total
Bancolombia
|
2.788.427 | 3.069.423 | 10,08 | % | 27,08 | % | ||||||||||
Colombian
Credit Card Market
|
10.259.263 | 11.336.604 | 10,50 | % | ||||||||||||
Source:
Credibanco y Redeban multicolor
|
||||||||||||||||
CREDIT
CARD MARKET SHARE
|
%
|
Jul-05
|
||||||||||||||
(Outstanding
credit cards)
|
Jun-09
|
Jun-10
|
Growth
|
Market Share
|
||||||||||||
Bancolombia
VISA
|
306.966 | 317.344 | 3,38 | % | 6,02 | % | ||||||||||
Bancolombia
Mastercard
|
365.572 | 344.520 | -5,76 | % | 6,53 | % | ||||||||||
Bancolombia
American Express
|
324.541 | 401.525 | 23,72 | % | 7,61 | % | ||||||||||
Total
Bancolombia
|
997.079 | 1.063.389 | 6,65 | % | 20,16 | % | ||||||||||
Colombian
Credit Card Market
|
5.232.858 | 5.275.517 | 0,82 | % | ||||||||||||
Source:
Credibanco y Redeban multicolor
|
2.3.
|
Other
Operating Income
|
2.4.
|
Asset
Quality, Provision Charges and Balance Sheet
Strength
|
ASSET
QUALITY
|
As
of
|
Growth
|
||||||||||||||||||
(COP
millions)
|
Jun-09
|
Mar-10
|
Jun-10
|
2Q
10 / 1Q 10
|
2Q
10 / 2Q 09
|
|||||||||||||||
Total performing past
due loans (1)
|
774,928 | 723,348 | 584,149 | -19.24 | % | -24.62 | % | |||||||||||||
Total
non-performing past due loans
|
962,163 | 1,052,315 | 1,002,246 | -4.76 | % | 4.17 | % | |||||||||||||
Total
past due loans
|
1,737,091 | 1,775,663 | 1,586,395 | -10.66 | % | -8.68 | % | |||||||||||||
Allowance
for loans interest losses
|
2,329,824 | 2,452,205 | 2,449,215 | -0.12 | % | 5.12 | % | |||||||||||||
Past
due loans to total loans
|
3.88 | % | 4.23 | % | 3.61 | % | ||||||||||||||
Non-performing
loans as a percentage of total loans
|
2.15 | % | 2.51 | % | 2.28 | % | ||||||||||||||
“C”,
“D” and “E” loans as a percentage of total loans
|
4.00 | % | 5.25 | % | 5.04 | % | ||||||||||||||
Allowances to past
due loans (2)
|
134.12 | % | 138.10 | % | 154.39 | % | ||||||||||||||
Allowance
for loan losses as a percentage of “C”, “D” and “E” loans
(2)
|
130.36 | % | 111.29 | % | 110.69 | % | ||||||||||||||
Allowance for loan
losses as a percentage of non-performing loans (2)
|
242.14 | % | 233.03 | % | 244.37 | % | ||||||||||||||
Allowance
for loan losses as a percentage of total loans
|
5.21 | % | 5.85 | % | 5.58 | % | ||||||||||||||
Percentage
of performing loans to total loans
|
97.85 | % | 97.49 | % | 97.72 | % |
|
(1)
|
"Performing"
past due loans are loans upon which Bancolombia continues to recognize
income although interest in respect of such loans has not been received.
Mortgage loans cease to accumulate interest on the statement of operations
when they are more than 60 days past due. For all other loans and
financial leasing operations of any type, interest is no longer
accumulated after they are more than 30 days past
due.
|
|
(2)
|
Under
Colombian Bank regulations, a loan is past due when it is at least 31 days
past the actual due date.
|
PDL
Per Category
|
||||||||||||||||
%
Of loan Portfolio
|
2Q09
|
1Q10
|
2Q10
|
|||||||||||||
Commercial
loans
|
62.7 | % | 2.7 | % | 3.3 | % | 2.6 | % | ||||||||
Consumer
loans
|
16.1 | % | 6.2 | % | 6.2 | % | 4.9 | % | ||||||||
Microcredit
|
0.5 | % | 10.6 | % | 10.0 | % | 8.8 | % | ||||||||
Mortgage
loans
|
8.3 | % | 9.3 | % | 8.4 | % | 8.4 | % | ||||||||
Finance
lease
|
12.4 | % | 3.7 | % | 3.2 | % | 3.4 | % | ||||||||
PDL
TOTAL
|
3.9 | % | 4.2 | % | 3.6 | % |
LOANS
AND FINANCIAL LEASES CLASSIFICATION
|
2Q09
|
1Q10
|
2Q10
|
|||||||||||||||||||||
(COP
millions)
|
||||||||||||||||||||||||
¨A¨
Normal
|
41,324,933 | 92.4 | % | 37,845,118 | 90.2 | % | 40,045,941 | 91.3 | % | |||||||||||||||
¨B¨
Subnormal
|
1,601,358 | 3.6 | % | 1,897,276 | 4.5 | % | 1,626,884 | 3.7 | % | |||||||||||||||
¨C¨
Deficient
|
574,681 | 1.3 | % | 739,608 | 1.8 | % | 723,440 | 1.6 | % | |||||||||||||||
¨D¨
Doubtful recovery
|
908,207 | 2.0 | % | 1,125,766 | 2.7 | % | 1,138,996 | 2.6 | % | |||||||||||||||
¨E¨
Unrecoverable
|
304,343 | 0.7 | % | 338,080 | 0.8 | % | 350,276 | 0.8 | % | |||||||||||||||
Total
|
44,713,522 | 100 | % | 41,945,848 | 100 | % | 43,885,537 | 100 | % | |||||||||||||||
Loans
and financial leases classified as C, D and E as a percentage of
total loans and financial leases
|
4.0 | % | 5.3 | % | 5.0 | % |
2.5.
|
Operating
Expenses
|
3.
|
BANCOLOMBIA
Descripción de la compañía (NYSE:
CIB)
|
BALANCE
SHEET
|
Growth
|
|||||||||||||||||||
(COP
million)
|
Jun-09
|
Mar-10
|
Jun-10
|
QoQ
|
YoY
|
|||||||||||||||
ASSETS
|
||||||||||||||||||||
Cash
and due from banks
|
4,725,276 | 4,592,302 | 4,180,009 | -8.98 | % | -11.54 | % | |||||||||||||
Overnight
funds sold
|
2,054,241 | 1,736,629 | 1,013,705 | -41.63 | % | -50.65 | % | |||||||||||||
Total
cash and equivalents
|
6,779,517 | 6,328,931 | 5,193,714 | -17.94 | % | -23.39 | % | |||||||||||||
Debt
securities
|
7,366,892 | 8,222,999 | 8,629,835 | 4.95 | % | 17.14 | % | |||||||||||||
Trading
|
2,220,649 | 2,866,781 | 3,216,523 | 12.20 | % | 44.85 | % | |||||||||||||
Available
for Sale
|
2,032,017 | 2,217,319 | 2,146,980 | -3.17 | % | 5.66 | % | |||||||||||||
Held
to Maturity
|
3,114,226 | 3,138,899 | 3,266,332 | 4.06 | % | 4.88 | % | |||||||||||||
Equity
securities
|
250,629 | 474,600 | 468,588 | -1.27 | % | 86.96 | % | |||||||||||||
Trading
|
61,509 | 230,441 | 227,226 | -1.40 | % | 269.42 | % | |||||||||||||
Available
for Sale
|
189,120 | 244,159 | 241,362 | -1.15 | % | 27.62 | % | |||||||||||||
Market
value allowance
|
-68,253 | -89,049 | -89,252 | 0.23 | % | 30.77 | % | |||||||||||||
Net
investment securities
|
7,549,268 | 8,608,550 | 9,009,171 | 4.65 | % | 19.34 | % | |||||||||||||
Commercial
loans
|
28,639,686 | 25,871,666 | 27,513,576 | 6.35 | % | -3.93 | % | |||||||||||||
Consumer
loans
|
7,157,808 | 6,824,949 | 7,059,906 | 3.44 | % | -1.37 | % | |||||||||||||
Microcredit
|
151,588 | 218,330 | 237,422 | 8.74 | % | 56.62 | % | |||||||||||||
Mortgage
loans
|
3,271,842 | 3,603,657 | 3,638,968 | 0.98 | % | 11.22 | % | |||||||||||||
Finance
lease
|
5,492,600 | 5,427,246 | 5,435,666 | 0.16 | % | -1.04 | % | |||||||||||||
Allowance
for loan losses
|
-2,329,824 | -2,452,205 | -2,449,215 | -0.12 | % | 5.12 | % | |||||||||||||
Net
total loans and financial leases
|
42,383,700 | 39,493,643 | 41,436,323 | 4.92 | % | -2.24 | % | |||||||||||||
Accrued
interest receivable on loans
|
512,409 | 382,918 | 359,663 | -6.07 | % | -29.81 | % | |||||||||||||
Allowance
for accrued interest losses
|
-55,820 | -48,052 | -47,399 | -1.36 | % | -15.09 | % | |||||||||||||
Net
total interest accrued
|
456,589 | 334,866 | 312,264 | -6.75 | % | -31.61 | % | |||||||||||||
Customers'
acceptances and derivatives
|
129,448 | 628,622 | 776,967 | 23.60 | % | 500.22 | % | |||||||||||||
Net
accounts receivable
|
782,705 | 681,351 | 676,926 | -0.65 | % | -13.51 | % | |||||||||||||
Net
premises and equipment
|
1,268,141 | 1,022,101 | 1,081,336 | 5.80 | % | -14.73 | % | |||||||||||||
Foreclosed
assets, net
|
31,684 | 80,000 | 80,586 | 0.73 | % | 154.34 | % | |||||||||||||
Prepaid
expenses and deferred charges
|
143,062 | 210,944 | 219,326 | 3.97 | % | 53.31 | % | |||||||||||||
Goodwill
|
929,702 | 795,640 | 777,328 | -2.30 | % | -16.39 | % | |||||||||||||
Operating
leases, net
|
795,070 | 864,839 | 913,735 | 5.65 | % | 14.93 | % | |||||||||||||
Other
|
1,364,256 | 1,020,466 | 1,299,099 | 27.30 | % | -4.78 | % | |||||||||||||
Reappraisal
of assets
|
654,162 | 700,629 | 712,721 | 1.73 | % | 8.95 | % | |||||||||||||
Total
assets
|
63,267,304 | 60,770,582 | 62,489,496 | 2.83 | % | -1.23 | % | |||||||||||||
LIABILITIES
AND SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
LIABILITIES
|
||||||||||||||||||||
DEPOSITS
|
||||||||||||||||||||
Non-interest
bearing
|
5,008,486 | 5,570,111 | 5,402,692 | -3.01 | % | 7.87 | % | |||||||||||||
Checking
accounts
|
4,640,535 | 5,167,641 | 5,017,001 | -2.92 | % | 8.11 | % | |||||||||||||
Other
|
367,951 | 402,470 | 385,691 | -4.17 | % | 4.82 | % | |||||||||||||
Interest
bearing
|
37,879,870 | 34,543,155 | 35,636,595 | 3.17 | % | -5.92 | % | |||||||||||||
Checking
accounts
|
2,237,616 | 2,427,345 | 2,589,009 | 6.66 | % | 15.70 | % | |||||||||||||
Time
deposits
|
21,508,359 | 16,687,250 | 17,090,686 | 2.42 | % | -20.54 | % | |||||||||||||
Savings
deposits
|
14,133,895 | 15,428,560 | 15,956,900 | 3.42 | % | 12.90 | % | |||||||||||||
Total
deposits
|
42,888,356 | 40,113,266 | 41,039,287 | 2.31 | % | -4.31 | % | |||||||||||||
Overnight
funds
|
2,472,605 | 1,894,116 | 1,714,331 | -9.49 | % | -30.67 | % | |||||||||||||
Bank
acceptances outstanding
|
33,086 | 453,057 | 635,061 | 40.17 | % | 1819.43 | % | |||||||||||||
Interbank
borrowings
|
876,344 | 1,191,429 | 1,428,948 | 19.94 | % | 63.06 | % | |||||||||||||
Borrowings
from domestic development banks
|
3,260,963 | 2,730,401 | 2,670,756 | -2.18 | % | -18.10 | % | |||||||||||||
Accounts
payable
|
1,809,332 | 1,874,519 | 2,055,007 | 9.63 | % | 13.58 | % | |||||||||||||
Accrued
interest payable
|
517,775 | 293,956 | 266,926 | -9.20 | % | -48.45 | % | |||||||||||||
Other
liabilities
|
521,279 | 622,227 | 654,314 | 5.16 | % | 25.52 | % | |||||||||||||
Bonds
|
3,893,681 | 4,127,958 | 4,198,459 | 1.71 | % | 7.83 | % | |||||||||||||
Accrued
expenses
|
588,149 | 600,646 | 655,736 | 9.17 | % | 11.49 | % | |||||||||||||
Minority
interest in consolidated subsidiaries
|
192,245 | 66,757 | 68,354 | 2.39 | % | -64.44 | % | |||||||||||||
Total
liabilities
|
57,053,815 | 53,968,332 | 55,387,179 | 2.63 | % | -2.92 | % | |||||||||||||
SHAREHOLDERS'
EQUITY
|
||||||||||||||||||||
Subscribed
and paid in capital
|
393,914 | 393,914 | 393,914 | 0.00 | % | 0.00 | % | |||||||||||||
Retained
earnings
|
4,995,206 | 5,388,839 | 5,680,638 | 5.41 | % | 13.72 | % | |||||||||||||
Appropiated
|
4,430,958 | 5,047,855 | 5,048,404 | 0.01 | % | 13.93 | % | |||||||||||||
Unappropiated
|
564,248 | 340,984 | 632,234 | 85.41 | % | 12.05 | % | |||||||||||||
Reappraisal
and others
|
817,229 | 985,147 | 991,985 | 0.69 | % | 21.38 | % | |||||||||||||
Gross
unrealized gain or loss on debt securities
|
7,140 | 34,350 | 35,780 | 4.16 | % | 401.12 | % | |||||||||||||
Total
shareholder's equity
|
6,213,489 | 6,802,250 | 7,102,317 | 4.41 | % | 14.30 | % |
INCOME
STATEMENT
|
As
of
|
Growth
|
Growth
|
|||||||||||||||||||||||||||||
(COP
million)
|
Jun-09
|
Jun-10
|
Jun-10/Jun-09
|
2Q09
|
1Q10
|
2Q10
|
QoQ
|
YoY
|
||||||||||||||||||||||||
Interest
income and expenses
|
||||||||||||||||||||||||||||||||
Interest
on loans
|
2,700,263 | 1,942,468 | -28.06 | % | 1,306,041 | 969,360 | 973,108 | 0.39 | % | -25.49 | % | |||||||||||||||||||||
Interest
on investment securities
|
291,752 | 202,708 | -30.52 | % | 137,689 | 76,349 | 126,359 | 65.50 | % | -8.23 | % | |||||||||||||||||||||
Overnight
funds
|
45,577 | 27,136 | -40.46 | % | 17,319 | 16,747 | 10,389 | -37.97 | % | -40.01 | % | |||||||||||||||||||||
Leasing
|
406,015 | 286,858 | -29.35 | % | 191,741 | 146,511 | 140,347 | -4.21 | % | -26.80 | % | |||||||||||||||||||||
Total
interest income
|
3,443,607 | 2,459,170 | -28.59 | % | 1,652,790 | 1,208,967 | 1,250,203 | 3.41 | % | -24.36 | % | |||||||||||||||||||||
Interest
expense
|
- | |||||||||||||||||||||||||||||||
Checking
accounts
|
23,653 | 17,863 | -24.48 | % | 11,644 | 8,498 | 9,365 | 10.20 | % | -19.57 | % | |||||||||||||||||||||
Time
deposits
|
811,342 | 363,876 | -55.15 | % | 399,900 | 192,963 | 170,913 | -11.43 | % | -57.26 | % | |||||||||||||||||||||
Savings
deposits
|
257,760 | 159,095 | -38.28 | % | 113,867 | 79,543 | 79,552 | 0.01 | % | -30.14 | % | |||||||||||||||||||||
Total
interest on deposits
|
1,092,755 | 540,834 | -50.51 | % | 525,411 | 281,004 | 259,830 | -7.54 | % | -50.55 | % | |||||||||||||||||||||
Interbank
borrowings
|
35,620 | 9,359 | -73.73 | % | 12,618 | 4,819 | 4,540 | -5.79 | % | -64.02 | % | |||||||||||||||||||||
Borrowings
from domestic development banks
|
154,119 | 74,867 | -51.42 | % | 67,022 | 39,047 | 35,820 | -8.26 | % | -46.55 | % | |||||||||||||||||||||
Overnight
funds
|
67,613 | 18,531 | -72.59 | % | 29,629 | 8,990 | 9,541 | 6.13 | % | -67.80 | % | |||||||||||||||||||||
Bonds
|
181,895 | 148,645 | -18.28 | % | 91,676 | 74,705 | 73,940 | -1.02 | % | -19.35 | % | |||||||||||||||||||||
Total
interest expense
|
1,532,002 | 792,236 | -48.29 | % | 726,356 | 408,565 | 383,671 | -6.09 | % | -47.18 | % | |||||||||||||||||||||
Net
interest income
|
1,911,605 | 1,666,934 | -12.80 | % | 926,434 | 800,402 | 866,532 | 8 | % | -6 | % | |||||||||||||||||||||
Provision
for loan and accrued interest losses, net
|
(768,211 | ) | (421,019 | ) | -45.19 | % | (384,604 | ) | (185,989 | ) | (235,030 | ) | 26.37 | % | -38.89 | % | ||||||||||||||||
Recovery
of charged-off loans
|
81,719 | 118,235 | 44.68 | % | 48,560 | 55,736 | 62,499 | 12.13 | % | 28.70 | % | |||||||||||||||||||||
Provision
for foreclosed assets and other assets
|
(39,064 | ) | (39,616 | ) | 1.41 | % | (15,753 | ) | (19,164 | ) | (20,452 | ) | 6.72 | % | 29.83 | % | ||||||||||||||||
Recovery
of provisions for foreclosed assets and other assets
|
40,686 | 13,255 | -67.42 | % | 6,840 | 6,919 | 6,336 | -8.43 | % | -7.37 | % | |||||||||||||||||||||
Total
net provisions
|
(684,870 | ) | (329,145 | ) | -51.94 | % | (344,957 | ) | (142,498 | ) | (186,647 | ) | 30.98 | % | -45.89 | % | ||||||||||||||||
Net
interest income after provision for loans
|
- | |||||||||||||||||||||||||||||||
and
accrued interest losses
|
1,226,735 | 1,337,789 | 9.05 | % | 581,477 | 657,904 | 679,885 | 3.34 | % | 16.92 | % | |||||||||||||||||||||
Commissions
from banking services and other services
|
130,695 | 149,019 | 14.02 | % | 69,042 | 68,061 | 80,958 | 18.95 | % | 17.26 | % | |||||||||||||||||||||
Electronic
services and ATM fees
|
30,424 | 27,190 | -10.63 | % | 14,961 | 13,775 | 13,415 | -2.61 | % | -10.33 | % | |||||||||||||||||||||
Branch
network services
|
53,396 | 56,138 | 5.14 | % | 26,806 | 27,566 | 28,572 | 3.65 | % | 6.59 | % | |||||||||||||||||||||
Collections
and payments fees
|
88,813 | 107,960 | 21.56 | % | 45,924 | 55,147 | 52,813 | -4.23 | % | 15.00 | % | |||||||||||||||||||||
Credit
card merchant fees
|
13,807 | 7,893 | -42.83 | % | 6,591 | 4,203 | 3,690 | -12.21 | % | -44.01 | % | |||||||||||||||||||||
Credit
and debit card annual fees
|
274,458 | 280,836 | 2.32 | % | 137,253 | 140,008 | 140,828 | 0.59 | % | 2.60 | % | |||||||||||||||||||||
Checking
fees
|
34,435 | 34,299 | -0.39 | % | 17,476 | 17,407 | 16,892 | -2.96 | % | -3.34 | % | |||||||||||||||||||||
Fiduciary
activities
|
81,633 | 83,568 | 2.37 | % | 42,692 | 40,105 | 43,463 | 8.37 | % | 1.81 | % | |||||||||||||||||||||
Pension
plan administration
|
51,499 | 46,431 | -9.84 | % | 25,336 | 22,243 | 24,188 | 8.74 | % | -4.53 | % | |||||||||||||||||||||
Brokerage
fees
|
18,312 | 15,865 | -13.36 | % | 10,410 | 7,477 | 8,388 | 12.18 | % | -19.42 | % | |||||||||||||||||||||
Check
remittance
|
12,898 | 9,059 | -29.76 | % | 6,748 | 4,639 | 4,420 | -4.72 | % | -34.50 | % | |||||||||||||||||||||
International
operations
|
26,940 | 26,948 | 0.03 | % | 13,308 | 11,493 | 15,455 | 34.47 | % | 16.13 | % | |||||||||||||||||||||
Fees
and other service income
|
817,310 | 845,206 | 3.41 | % | 416,547 | 412,124 | 433,082 | 5.09 | % | 3.97 | % | |||||||||||||||||||||
Fees
and other service expenses
|
(70,544 | ) | (75,181 | ) | 6.57 | % | (36,828 | ) | (37,713 | ) | (37,468 | ) | -0.65 | % | 1.74 | % | ||||||||||||||||
Total
fees and income from services, net
|
746,766 | 770,025 | 3.11 | % | 379,719 | 374,411 | 395,614 | 5.66 | % | 4.19 | % | |||||||||||||||||||||
Other
operating income
|
- | |||||||||||||||||||||||||||||||
Net
foreign exchange gains
|
(116,648 | ) | 22,969 | 119.69 | % | (321,943 | ) | 5,098 | 17,871 | 250.55 | % | 105.55 | % | |||||||||||||||||||
Derivatives
Financial Contracts
|
75,728 | 11,703 | -84.55 | % | 261,793 | 27,772 | (16,069 | ) | -157.86 | % | -106.14 | % | ||||||||||||||||||||
Gains(loss)
on sales of investments on equity securities
|
538 | 33,587 | 6142.94 | % | 532 | 34,212 | (625 | ) | -101.83 | % | -217.48 | % | ||||||||||||||||||||
Securitization
income
|
27,162 | 25,516 | -6.06 | % | 13,494 | 9,876 | 15,640 | 58.36 | % | 15.90 | % | |||||||||||||||||||||
Dividend
income
|
20,772 | 27,564 | 32.70 | % | 4,202 | 16,069 | 11,495 | -28.46 | % | 173.56 | % | |||||||||||||||||||||
Revenues
from commercial subsidiaries
|
51,875 | 43,495 | -16.15 | % | 23,219 | 23,148 | 20,347 | -12.10 | % | -12.37 | % | |||||||||||||||||||||
Insurance
income
|
12,178 | 4,581 | -62.38 | % | 367 | 1,540 | 3,041 | 97.47 | % | 728.61 | % | |||||||||||||||||||||
Communication,
postage, rent and others
|
74,792 | 84,314 | 12.73 | % | 38,361 | 41,404 | 42,910 | 3.64 | % | 11.86 | % | |||||||||||||||||||||
Total
other operating income
|
146,397 | 253,729 | 73.32 | % | 20,025 | 159,119 | 94,610 | -40.54 | % | 372.46 | % | |||||||||||||||||||||
Total
income
|
2,119,898 | 2,361,543 | 11.40 | % | 981,221 | 1,191,434 | 1,170,109 | -1.79 | % | 19.25 | % | |||||||||||||||||||||
Operating
expenses
|
- | |||||||||||||||||||||||||||||||
Salaries
and employee benefits
|
519,644 | 553,317 | 6.48 | % | 264,992 | 270,414 | 282,903 | 4.62 | % | 6.76 | % | |||||||||||||||||||||
Bonus
plan payments
|
37,936 | 61,926 | 63.24 | % | 11,913 | 37,422 | 24,504 | -34.52 | % | 105.69 | % | |||||||||||||||||||||
Compensation
|
10,224 | 17,387 | 70.06 | % | 5,390 | 9,889 | 7,498 | -24.18 | % | 39.11 | % | |||||||||||||||||||||
Administrative
and other expenses
|
699,863 | 701,474 | 0.23 | % | 333,675 | 345,090 | 356,384 | 3.27 | % | 6.81 | % | |||||||||||||||||||||
Deposit
security, net
|
38,639 | 41,145 | 6.49 | % | 19,022 | 19,427 | 21,718 | 11.79 | % | 14.17 | % | |||||||||||||||||||||
Donation
expenses
|
1,393 | 1,503 | 7.90 | % | 687 | 864 | 639 | -26.04 | % | -6.99 | % | |||||||||||||||||||||
Depreciation
|
90,274 | 96,785 | 7.21 | % | 45,627 | 47,748 | 49,037 | 2.70 | % | 7.47 | % | |||||||||||||||||||||
Total
operating expenses
|
1,397,973 | 1,473,537 | 5.41 | % | 681,306 | 730,854 | 742,683 | 1.62 | % | 9.01 | % | |||||||||||||||||||||
Net
operating income
|
721,925 | 888,006 | 23.01 | % | 299,915 | 460,580 | 427,426 | -7.20 | % | 42.52 | % | |||||||||||||||||||||
Goodwill amortization
(1)
|
38,297 | 30,183 | -21.19 | % | 18,104 | 15,142 | 15,041 | -0.67 | % | -16.92 | % | |||||||||||||||||||||
Non-operating
income (expense)
|
- | |||||||||||||||||||||||||||||||
Other
income
|
119,174 | 99,479 | -16.53 | % | 56,408 | 72,176 | 27,303 | -62.17 | % | -51.60 | % | |||||||||||||||||||||
Minority
interest
|
(10,743 | ) | (4,942 | ) | -54.00 | % | (5,607 | ) | (2,702 | ) | (2,240 | ) | -17.10 | % | -60.05 | % | ||||||||||||||||
Other
expense
|
(56,330 | ) | (61,058 | ) | 8.39 | % | (25,881 | ) | (31,506 | ) | (29,552 | ) | -6.20 | % | 14.18 | % | ||||||||||||||||
Total
non-operating income
|
52,101 | 33,479 | -35.74 | % | 24,920 | 37,968 | (4,489 | ) | -111.82 | % | -118.01 | % | ||||||||||||||||||||
Income
before income taxes
|
735,729 | 891,302 | 21.15 | % | 306,731 | 483,406 | 407,896 | -15.62 | % | 32.98 | % | |||||||||||||||||||||
Income
tax expense
|
(171,481 | ) | (259,068 | ) | 51.08 | % | (53,608 | ) | (142,422 | ) | (116,646 | ) | -18.10 | % | 117.59 | % | ||||||||||||||||
Net
income
|
564,248 | 632,234 | 12.05 | % | 253,123 | 340,984 | 291,250 | -14.59 | % | 15.06 | % |
BANCOLOMBIA
S.A.
(Registrant)
|
||||
Date: August
4, 2010
|
By:
|
/s/ JAIME ALBERTO VELÁSQUEZ
B.
|
||
Name:
|
Jaime
Alberto Velásquez B.
|
|||
Title:
|
Vice
President of Finance
|
|||