Colorado
|
84-1384159
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification
No.)
|
Large
accelerated filer ¨
|
Accelerated
filer ¨
|
Non-accelerated
filer ¨
|
Smaller
reporting company x
|
PAGE
|
|||
PART
I - FINANCIAL INFORMATION
|
3
|
||
|
|||
Item
1. Financial Statements
|
3
|
||
|
|||
Balance
Sheets December 31, 2010 (unaudited) and September 30, 2010
(audited)
|
3 | ||
|
|||
Statements
of Operations for the Three Months ended December 31, 2010 and 2009
(unaudited) and the period February 25, 1997 (inception) to December 31,
2010 (unaudited)
|
4 | ||
|
|||
Statements
of Stockholders Equity for the Three Months ended December 31, 2010
(unaudited)
|
5 | ||
|
|||
Statements
of Cash Flows for the Three Months ended December 31, 2010 and 2009
(unaudited) and the period February 27, 1997 (inception) to December 31,
2010 (unaudited)
|
6 | ||
|
|||
Notes
to Financial Statements (Unaudited)
|
7 | ||
|
|||
Item
2. Management's Discussion and Analysis of Financial Condition and Results
of Operations
|
11
|
||
Item
3 Qualitative and Quantitative Disclosures About Market
Risk
|
14
|
||
Item
4. Controls and Procedures
|
14
|
||
PART
II - OTHER INFORMATION
|
16
|
||
Item
1. Legal Proceedings
|
16
|
||
Item
1A.Risk Factors
|
16
|
||
Item
2. Unregistered Sales of Equity Securities and Use of
Proceeds
|
16
|
||
Item
3. Defaults upon Senior Securities
|
16
|
||
Item
4. (Removed and Reserved)
|
16
|
||
Item
5. Other Information
|
16
|
||
Item
6. Exhibits
|
16
|
||
Signatures
|
17
|
December 31, 2010
|
September 30, 2010
|
|||||||
(Unaudited)
|
||||||||
ASSETS
|
||||||||
CURRENT
ASSETS
|
||||||||
Cash
& cash equivalents
|
$ | 47,439 | $ | 200,422 | ||||
Other
receivable
|
2,500 | 2,500 | ||||||
Prepaid
expenses
|
7,966 | 14,061 | ||||||
Total
Current Assets
|
57,905 | 216,983 | ||||||
PROPERTY
& EQUIPMENT
|
||||||||
Office
& miscellaneous equipment
|
29,841 | 28,942 | ||||||
Machinery
& equipment
|
354,541 | 354,541 | ||||||
384,382 | 383,483 | |||||||
Less
accumulated depreciation
|
(318,614 | ) | (307,995 | ) | ||||
Net
Property & Equipment
|
65,768 | 75,488 | ||||||
OTHER
ASSETS
|
||||||||
Manufacturing
equipment in progress
|
230,000 | 230,000 | ||||||
Security
deposit
|
3,200 | 3,200 | ||||||
Total
Other Assets
|
233,200 | 233,200 | ||||||
TOTAL
ASSETS
|
$ | 356,873 | $ | 525,671 | ||||
LIABILITIES
AND SHAREHOLDERS' DEFICIT
|
||||||||
CURRENT
LIABILITIES
|
||||||||
Accounts
payable
|
$ | 400,945 | $ | 418,288 | ||||
Accrued
expenses
|
16,947 | 8,945 | ||||||
Credit
card payable
|
4,292 | 10,728 | ||||||
Accrued
interest on note payable
|
61,372 | 49,949 | ||||||
Note
payable, landlord
|
456,921 | 456,921 | ||||||
Total
Current Liabilities
|
940,477 | 944,831 | ||||||
TOTAL
LIABILITIES
|
940,477 | 944,831 | ||||||
SHAREHOLDERS'
DEFICIT
|
||||||||
Preferred
stock, $0.01 par value; 50,000,000 authorized preferred
shares
|
- | - | ||||||
Common
stock, no par value; 500,000,000 authorized common shares 211,067,886 and
209,055,337 shares issued and outstanding, respectively
|
24,988,369 | 24,813,369 | ||||||
Paid
in capital, common stock warrants
|
5,238,213 | 5,238,213 | ||||||
Additional
paid in capital
|
3,497,292 | 3,449,063 | ||||||
Deficit
accumulated during the development stage
|
(34,307,478 | ) | (33,919,805 | ) | ||||
TOTAL
SHAREHOLDERS' DEFICIT
|
(583,604 | ) | (419,160 | ) | ||||
TOTAL
LIABILITIES AND SHAREHOLDERS' DEFICIT
|
$ | 356,873 | $ | 525,671 |
From Inception
|
||||||||||||
February 25, 1997
|
||||||||||||
For the Three Months Ended
|
through
|
|||||||||||
December 31, 2010
|
December 31, 2009
|
December 31, 2010
|
||||||||||
REVENUE
|
$ | - | $ | - | $ | 14,880 | ||||||
OPERATING
EXPENSES
|
||||||||||||
Selling,
general and administrative expenses
|
245,433 | 463,385 | 17,175,774 | |||||||||
Research
and development
|
120,161 | 44,891 | 3,001,623 | |||||||||
Depreciation
and amortization expense
|
10,619 | 23,477 | 659,973 | |||||||||
TOTAL
OPERATING EXPENSES
|
376,213 | 531,753 | 20,837,370 | |||||||||
LOSS
FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSE)
|
(376,213 | ) | (531,753 | ) | (20,822,490 | ) | ||||||
OTHER
INCOME/(EXPENSES)
|
||||||||||||
Interest
income
|
$ | - | 44 | 445,537 | ||||||||
Gain/(Loss)
on sale of asset
|
- | - | (577 | ) | ||||||||
Impairment
of assets
|
- | - | (7,285,120 | ) | ||||||||
Write
down of inventory asset
|
- | - | (1,177,000 | ) | ||||||||
Legal
settlement
|
- | - | 1,100,000 | |||||||||
Loan
fees
|
- | - | (7,001,990 | ) | ||||||||
Forgiveness
of debt
|
- | - | 592,154 | |||||||||
Other,
non-operating
|
- | - | (5,215 | ) | ||||||||
Interest
expense
|
(11,460 | ) | (11,435 | ) | (152,777 | ) | ||||||
TOTAL
OTHER INCOME/(EXPENSES)
|
(11,460 | ) | (11,391 | ) | (13,484,988 | ) | ||||||
NET
LOSS
|
$ | (387,673 | ) | $ | (543,144 | ) | $ | (34,307,478 | ) | |||
BASIC
AND DILUTED LOSS PER SHARE
|
$ | 0.00 | $ | 0.00 | ||||||||
WEIGHTED-AVERAGE
COMMON SHARES OUTSTANDING BASIC AND DILUTED
|
210,201,552 | 198,662,320 |
|
Deficit
|
|||||||||||||||||||||||||||||||
Accumulated
|
||||||||||||||||||||||||||||||||
Additional
|
Stock
Options/
|
during
the
|
||||||||||||||||||||||||||||||
Preferred
Stock
|
Common
Stock
|
Paid-in
|
Warrants
|
Development
|
||||||||||||||||||||||||||||
Shares
|
Amount
|
Shares
|
Amount
|
Capital
|
Paid-in-Capital
|
Stage
|
Total
|
|||||||||||||||||||||||||
Balance
at Septemer 30, 2010
|
- | - | 209,055,337 | $ | 24,813,369 | $ | 5,238,213 | $ | 3,449,063 | $ | (33,919,805 | ) | $ | (419,160 | ) | |||||||||||||||||
Issuance
of common shares in Oct 2010 for cash (281,669 common shares issued at
$0.091 per share ) (unaudited)
|
- | - | 281,669 | 25,000 | - | - | - | 25,000 | ||||||||||||||||||||||||
Issuance
of common shares in Oct 2010 for cash (563,340 common shares issued at
$0.089864 per share ) (unaudited)
|
- | - | 563,340 | 50,000 | - | - | - | 50,000 | ||||||||||||||||||||||||
Issuance
of common shares in Nov 2010 for cash (569,444 common shares issued at
$0.08888 per share ) (unaudited)
|
- | - | 569,444 | 50,000 | - | - | - | 50,000 | ||||||||||||||||||||||||
Issuance
of common shares in Nov 2010 for cash (286,274 common shares issued at
$0.089467 per share ) (unaudited)
|
- | - | 286,274 | 25,000 | - | - | - | 25,000 | ||||||||||||||||||||||||
Issuance
of common shares in Dec 2010 for cash (311,822 common shares issued at
$0.082 per share ) (unaudited)
|
- | - | 311,822 | 25,000 | - | - | - | 25,000 | ||||||||||||||||||||||||
Stock
compensation costs
|
- | - | - | - | - | 48,229 | - | 48,229 | ||||||||||||||||||||||||
Net
loss for the period ended December 31, 2010 (unaudited)
|
- | - | - | - | - | - | (387,673 | ) | (387,673 | ) | ||||||||||||||||||||||
Balance
at December 31, 2010 (unaudited)
|
- | - | 211,067,886 | $ | 24,988,369 | $ | 5,238,213 | $ | 3,497,292 | $ | (34,307,478 | ) | $ | (583,604 | ) |
From
Inception
|
||||||||||||
February
25,1997
|
||||||||||||
For
the Three Months Ended
|
through
|
|||||||||||
December
31, 2010
|
December
31, 2009
|
December
31, 2010
|
||||||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||||||
Net
loss
|
$ | (387,673 | ) | $ | (543,144 | ) | $ | (34,307,478 | ) | |||
Adjustment
to reconcile net loss to net cash used in operating
activities
|
||||||||||||
Depreciation
& amortization
|
10,619 | 23,477 | 659,973 | |||||||||
Common
stock issued for services and interest
|
- | 10,000 | 1,996,634 | |||||||||
Stock
option and warrant expense
|
48,229 | 74,368 | 3,771,482 | |||||||||
Beneficial
conversion and commitment fees
|
- | - | 5,685,573 | |||||||||
Asset
impairment
|
- | - | 7,285,120 | |||||||||
Write
down of inventory asset
|
- | - | 1,177,000 | |||||||||
Gain
on settlement of debt
|
- | - | (287,381 | ) | ||||||||
Loss
on sale of asset
|
- | - | 577 | |||||||||
Settlement
of lease
|
- | - | 59,784 | |||||||||
Change
in Assets and Liabilities:
|
||||||||||||
(Increase)
Decrease in:
|
||||||||||||
Prepaid
expenses
|
6,095 | 55,108 | (7,966 | ) | ||||||||
Inventory
held for sale
|
- | - | (1,417,000 | ) | ||||||||
Other
receivable
|
- | - | (2,500 | ) | ||||||||
Other
assets
|
- | - | (3,200 | ) | ||||||||
Increase
(Decrease) in:
|
||||||||||||
Accounts
payable
|
(23,779 | ) | 127,696 | 2,427,238 | ||||||||
Accrued
expenses
|
19,425 | 2,742 | 89,048 | |||||||||
NET
CASH USED IN OPERATING ACTIVITIES
|
(327,084 | ) | (249,753 | ) | (12,873,096 | ) | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||||||
Purchase
of manufacturing equipment and facilities in process
|
- | (230,000 | ) | (6,054,629 | ) | |||||||
Payments
on note receivable
|
- | - | (1,500,000 | ) | ||||||||
Proceeds
from sale of assets
|
- | - | 244,100 | |||||||||
Receipts
on note receivable
|
- | - | 1,500,000 | |||||||||
Purchase
of marketable prototype
|
- | - | (1,780,396 | ) | ||||||||
Purchase
of fixed assets
|
(899 | ) | - | (592,818 | ) | |||||||
NET
CASH USED IN INVESTING ACTIVITIES
|
(899 | ) | (230,000 | ) | (8,183,743 | ) | ||||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||||||
Proceeds
from warrant conversion
|
- | - | 3,306,250 | |||||||||
Proceeds
from debentures
|
- | - | 5,850,000 | |||||||||
Proceeds
for issuance of common stock, net
|
175,000 | 225,000 | 11,948,028 | |||||||||
NET
CASH PROVIDED BY FINANCING ACTIVITIES
|
175,000 | 225,000 | 21,104,278 | |||||||||
NET
INCREASE (DECREASE) IN CASH & CASH EQUIVALENTS
|
(152,983 | ) | (254,753 | ) | 47,439 | |||||||
CASH
& CASH EQUIVALENTS, BEGINNING OF PERIOD
|
200,422 | 530,717 | - | |||||||||
CASH
& CASH EQUIVALENTS, END OF PERIOD
|
47,439 | 275,964 | 47,439 | |||||||||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION
|
||||||||||||
Interest
paid
|
$ | 37 | $ | 12 | 119,728 | |||||||
Taxes
paid
|
$ | - | $ | - | $ | - |
1.
|
Basis of
Presentation
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING
POLICIES
|
2.
|
SUMMARY
OF SIGNIFICANT ACCOUNTING POLICIES
(Continued)
|
3.
|
CAPITAL
STOCK
|
4.
|
STOCK
OPTIONS AND WARRANTS
|
For the period ended
|
|
12/31/2010
|
|
Risk
free interest rate
|
1.14%
to 2.77%
|
Stock
volatility factor
|
90.56%
to 104.73%
|
Weighted
average expected option life
|
5
years
|
Expected
dividend yield
|
None
|
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
For the period ended
|
||||||||
12/31/2010
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
10,180,000 | $ | 0.27 | |||||
Granted
|
1,000,000 | $ | 0.10 | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
11,180,000 | $ | 0.27 | |||||
Exercisable
at the end of the period
|
7,294,160 | $ | 0.28 | |||||
Weighted
average fair value of options granted during the period
|
$ | 0.10 |
Weighted
|
|||||||||||
Average
|
|||||||||||
Stock
|
Stock
|
Remaining
|
|||||||||
Exercisable
|
Options
|
Options
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 0.46 | 1,150,000 | 950,000 |
1.06
years
|
|||||||
$ | 0.53 | 100,000 | 100,000 |
1.15
years
|
|||||||
$ | 0.45 | 100,000 | 100,000 |
1.31
years
|
|||||||
$ | 0.41 | 100,000 | 100,000 |
1.66
years
|
|||||||
$ | 0.36 | 2,500,000 | 1,500,000 |
1.82
years
|
|||||||
$ | 0.36 | 500,000 | 500,000 |
1.87
years
|
|||||||
$ | 0.36 | 500,000 | 500,000 |
1.91
years
|
|||||||
$ | 0.36 | 115,000 | 105,416 |
1.78
years
|
|||||||
$ | 0.16 | 5,115,000 | 3,438,744 |
3.25
years
|
|||||||
$ | 0.10 | 1,000,000 | - |
4.80
years
|
|||||||
11,180,000 | 7,294,160 |
4.
|
STOCK
OPTIONS AND WARRANTS (Continued)
|
For
the period ended
|
||||||||
12/31/2010
|
||||||||
Weighted
|
||||||||
Number
|
average
|
|||||||
of
|
exercise
|
|||||||
Options
|
price
|
|||||||
Outstanding,
beginning of the period
|
4,195,332 | $ | 0.61 | |||||
Granted
|
- | $ | - | |||||
Exercised
|
- | $ | - | |||||
Expired
|
- | $ | - | |||||
Outstanding,
end of the period
|
4,195,332 | $ | 0.61 | |||||
Exercisable
at the end of period
|
4,047,332 | $ | 0.64 | |||||
Weighted
average fair value of warrants granted during the period
|
$ | - |
Weighted
|
|||||||||||
Average
|
|||||||||||
Remaining
|
|||||||||||
Exercisable
|
Warrants
|
Warrants
|
Contractual
|
||||||||
Prices
|
Outstanding
|
Exercisable
|
Life (years)
|
||||||||
$ | 1.69 | 112,000 | 112,000 |
0.26
years
|
|||||||
$ | 0.51 | 500,000 | 352,000 |
0.55
years
|
|||||||
$ | 0.20 | 250,000 | 250,000 |
1.00
years
|
|||||||
$ | 0.50 | 1,666,666 | 1,666,666 |
1.84
years
|
|||||||
$ | 0.75 | 1,666,666 | 1,666,666 |
1.84
years
|
|||||||
4,195,332 | 4,047,332 |
5.
|
PROMISSORY
NOTE
|
6.
|
SUBSEQUENT
EVENTS
|
Exhibit No.
|
Description
|
|
3.1
|
Articles
of Incorporation. (Incorporated by reference to Registration Statement
Form 10SB12G #000-29621dated February 18, 2000 and by reference to
exhibits included with the Company’s prior Report on Form 8-K/A filed with
the Securities and Exchange Commission dated October 29,
2003)
|
|
3.2
|
Bylaws.
(Incorporated by reference to Registration Statement Form 10SB12G
#000-29621 filed with the Securities and Exchange Commission dated
February 18, 2000)
|
|
10.1
|
XsunX
Plan of Reorganization and Asset Purchase Agreement, dated September 23,
2003. (Incorporated by reference to exhibits included with the Company’s
prior Report on Form 8-K/A filed with the Securities and Exchange
Commission dated October 29, 2003)
|
|
31.1
|
Certifications
of the Chief Executive and Financial Officer pursuant to Section 302 of
the Sarbanes-Oxley Certification Act of 2002 (1)
|
|
32.1
|
Certification
Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 of
the Sarbanes-Oxley Certification Act Of
2002(1)
|
(1)
|
Provided
herewith
|
XSUNX,
INC.
|
||
Dated:
February 14, 2011
|
By:
|
/s/
Tom M. Djokovich
|
Tom
M. Djokovich,
Principal
Executive and Financial Officer
|