UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

xQuarterly Report Pursuant to Section 13 or 15 (d) or the Securities Exchange Act of 1934

 

For the quarterly period ended March 31, 2015

 

Or

 

¨Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

 

for the transition period from   To  

 

Commission File No. 033-79130

 

CONSUMERS BANCORP, INC.

(Exact name of registrant as specified in its charter)

 

OHIO 34-1771400
(State or other jurisdiction (I.R.S. Employer Identification No.)
of incorporation or organization)  
   
614 East Lincoln Way, P.O. Box 256, Minerva, Ohio 44657
(Address of principal executive offices) (Zip Code)

 

(330) 868-7701

(Registrant’s telephone number)

 

Not applicable

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer ¨ Accelerated filer ¨
Non-accelerated filer ¨  (Do not check if smaller reporting company) Smaller reporting company x

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date.

Common Stock, no par value Outstanding at May 15, 2015
  2,731,612 Common Shares

 

 
 

 

CONSUMERS BANCORP, INC.

FORM 10-Q

QUARTER ENDED March 31, 2015

 

Table of Contents

 

 

Page

Number (s)

Part I – Financial Information 

 
Item 1 – Financial Statements (Unaudited)  
Consolidated Balance Sheets at March 31, 2015 and June 30, 2014 1
   
Consolidated Statements of Income for the three and nine months ended March 31, 2015 and 2014 2
   
Consolidated Statements of Comprehensive Income for the three and nine months ended March 31, 2015 and 2014 3
   
Consolidated Statements of Changes in Shareholders’ Equity for the three and nine months ended March 31, 2015 and 2014 4
   
Condensed Consolidated Statements of Cash Flows for the nine months ended March 31, 2015 and 2014 5
   
Notes to the Consolidated Financial Statements 6-30
   
Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations 31-42
   
Item 3 – Not Applicable for Smaller Reporting Companies  
   
Item 4 – Controls and Procedures 43
   
Part II – Other Information
 
Item 1 – Legal Proceedings 44
   
Item 1A – Not Applicable for Smaller Reporting Companies  
   
Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds 44
   
Item 3 – Defaults Upon Senior Securities 44
   
Item 4 – Mine Safety Disclosure 44
   
Item 5 – Other Information 44
   
Item 6 – Exhibits 44
   
Signatures 45

 

 
 

 

PART I – FINANCIAL INFORMATION

Item 1 – Financial Statements

CONSUMERS BANCORP, INC.

CONSOLIDATED BALANCE SHEETS (Unaudited)

 

(Dollars in thousands, except per share data)  March 31,
2015
   June 30,
2014
 
ASSETS          
Cash on hand and noninterest-bearing deposits in financial institutions  $6,909   $9,049 
Federal funds sold and interest-bearing deposits in financial institutions   9,002    2,076 
Total cash and cash equivalents   15,911    11,125 
Certificates of deposit in other financial institutions   4,217    2,703 
Securities, available-for-sale   128,220    126,393 
Securities, held-to-maturity (fair value of $3,725 at March 31, 2015 and $3,040 at June 30, 2014)   3,690    3,000 
Federal bank and other restricted stocks, at cost   1,396    1,396 
Loans held for sale   583    559 
Total loans   231,207    224,966 
Less allowance for loan losses   (2,425)   (2,405)
Net loans   228,782    222,561 
Cash surrender value of life insurance   6,578    5,967 
Premises and equipment, net   10,473    6,713 
Other real estate owned   54    204 
Accrued interest receivable and other assets   1,737    1,856 
Total assets  $401,641   $382,477 
           
LIABILITIES          
Deposits          
Non-interest bearing demand  $83,393   $75,353 
Interest bearing demand   44,572    42,718 
Savings   134,935    125,151 
Time   67,919    70,675 
Total deposits   330,819    313,897 
           
Short-term borrowings   19,189    19,489 
Federal Home Loan Bank advances   6,254    6,296 
Accrued interest and other liabilities   3,405    2,592 
Total liabilities   359,667    342,274 
Commitments and contingent liabilities        
           
SHAREHOLDERS’ EQUITY          
Preferred stock (no par value, 350,000 shares authorized, none outstanding)        
Common stock (no par value, 3,500,000 shares authorized; 2,854,133 shares issued as of March 31, 2015 and June 30, 2014)   14,630    14,630 
Retained earnings   27,154    25,940 
Treasury stock, at cost (122,521 and 129,875 common shares as of March 31, 2015 and June 30, 2014, respectively)   (1,652)   (1,650)
Accumulated other comprehensive income   1,842    1,283 
Total shareholders’ equity   41,974    40,203 
Total liabilities and shareholders’ equity  $401,641   $382,477 

 

See accompanying notes to consolidated financial statements

 

1
 

 

CONSUMERS BANCORP, INC.

CONSOLIDATED STATEMENTS OF INCOME (Unaudited)

 

   Three Months ended
March 31,
   Nine Months ended
March 31,
 
(Dollars in thousands, except per share amounts)  2015   2014   2015   2014 
                 
Interest income                    
Loans, including fees  $2,714   $2,610   $8,146   $7,922 
Securities, taxable   470    459    1,429    1,153 
Securities, tax-exempt   331    340    1,025    1,012 
Federal funds sold and other interest bearing deposits   19    13    52    34 
Total interest income   3,534    3,422    10,652    10,121 
Interest expense                    
Deposits   181    190    553    588 
Short-term borrowings   7    6    22    18 
Federal Home Loan Bank advances   45    48    140    139 
Total interest expense   233    244    715    745 
Net interest income   3,301    3,178    9,937    9,376 
Provision for loan losses   90        214    168 
Net interest income after provision for loan losses   3,211    3,178    9,723    9,208 
                     
Non-interest income                    
Service charges on deposit accounts   286    302    926    1,001 
Debit card interchange income   223    207    682    646 
Bank owned life insurance income   47    44    135    135 
Securities gains (losses), net   (4)   4    118    36 
Gain (Loss) on disposition of other real estate owned       (10)   22    (10)
Other   96    92    349    263 
Total non-interest income   648    639    2,232    2,071 
                     
Non-interest expenses                    
Salaries and employee benefits   1,707    1,661    5,123    4,790 
Occupancy and equipment   387    334    1,122    978 
Data processing expenses   146    142    429    419 
Professional and director fees   91    92    309    333 
FDIC assessments   55    63    171    169 
Franchise taxes   83    78    232    229 
Marketing and advertising   70    53    190    185 
Telephone and network communications   77    69    214    211 
Debit card processing expenses   109    104    346    318 
Other   375    398    1,097    1,135 
Total non-interest expenses   3,100    2,994    9,233    8,767 
Income before income taxes   759    823    2,722    2,512 
Income tax expense   127    145    526    458 
Net income  $632   $678   $2,196   $2,054 
                     
Basic and diluted earnings per share  $0.23   $0.25   $0.80   $0.76 

  

See accompanying notes to consolidated financial statements

 

2
 

 

CONSUMERS BANCORP, INC.

Consolidated statements of comprehensive income

(Unaudited)

 

(Dollars in thousands)

 

  

Three Months ended

March 31,

   Nine Months ended
March 31,
 
   2015   2014   2015   2014 
                 
Net income  $632   $678   $2,196   $2,054 
                     
Other comprehensive income, net of tax:                    
Net change in unrealized gains:                    
                     
Unrealized gains arising during the period   526    1,000    966    707 
Reclassification adjustment for (gains) losses included in income   4    (4)   (118)   (36)
Net unrealized gain   530    996    848    671 
Income tax effect   181    339    289    228 
Other comprehensive income   349    657    559    443 
                     
Total comprehensive income  $981   $1,335   $2,755   $2,497 

 

See accompanying notes to consolidated financial statements.

 

3
 

 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

(Dollars in thousands, except per share data)

 

   Three Months ended
March 31,
   Nine Months ended
March 31,
 
   2015   2014   2015   2014 
                 
Balance at beginning of period  $41,321   $37,886   $40,203   $28,143 
                     
Net income   632    678    2,196    2,054 
Other comprehensive income   349    657    559    443 
Issuance of 655,668 shares for rights and public offering, net of offering costs of $762               9,237 
Common cash dividends   (328)   (328)   (984)   (984)
                     
Balance at the end of the period  $41,974   $38,893   $41,974   $38,893 
                     
Common cash dividends per share  $0.12   $0.12   $0.36   $0.36 

 

See accompanying notes to consolidated financial statements.

 

4
 

 

CONSUMERS BANCORP, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

(Dollars in thousands) 

Nine Months Ended

March 31,

 
   2015   2014 
Cash flows from operating activities          
Net cash from operating activities  $3,962   $2,578 
           
Cash flow from investing activities          
Securities available-for-sale          
Purchases   (36,281)   (44,539)
Maturities, calls and principal pay downs   18,573    14,287 
Proceeds from sales of available-for-sale securities   16,124    2,981 
Securities held-to-maturity          
Purchases   (780)    
Principal pay downs   90     
Net (increase) decrease in certificates of deposits in other financial institutions   (1,514)   1,227 
Net increase in loans   (6,435)   (1,929)
Purchase of Bank owned life insurance   (476)    
Acquisition of premises and equipment   (4,202)   (1,371)
Disposal of premises and equipment   1    1 
Proceeds from sale of other real estate owned   128    699 
Net cash from investing activities   (14,772)   (28,644)
           
Cash flow from financing activities          
Net increase in deposit accounts   16,922    15,549 
Net change in short-term borrowings   (300)   5,951 
Net proceeds from rights and public offering       9,237 
Proceeds from Federal Home Loan Bank advances   8,500    2,500 
Repayments of Federal Home Loan Bank advances   (8,542)   (2,555)
Dividends paid   (984)   (984)
Net cash from financing activities   15,596    29,698 
           
Increase in cash or cash equivalents   4,786    3,632 
           
Cash and cash equivalents, beginning of period   11,125    9,356 
Cash and cash equivalents, end of period  $15,911   $12,988 
           
Supplemental disclosure of cash flow information:          
Cash paid during the period:          
Interest  $714   $745 
Federal income taxes   610    685 
Non-cash items:          
Transfer from loans to repossessed assets       709 
Expired and forfeited dividend reinvestment plan shares associated with restricted stock awards that were retired to treasury stock   2     

 

See accompanying notes to consolidated financial statements.

 

5
 

 

Note 1 – Summary of Significant Accounting Policies:

 

Nature of Operations: Consumers Bancorp, Inc. (the Corporation) is a bank holding company headquartered in Minerva, Ohio that provides, through its banking subsidiary, Consumers National Bank (the Bank), a broad array of products and services throughout its primary market area of Stark, Columbiana, Carroll and contiguous counties in Ohio. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its primary market area.

 

Basis of Presentation: The consolidated financial statements for interim periods are unaudited and reflect all adjustments (consisting of only normal recurring adjustments), which, in the opinion of management, are necessary to present fairly the financial position and results of operations and cash flows for the periods presented. The unaudited financial statements are presented in accordance with the requirements of Form 10-Q and do not include all disclosures normally required by accounting principles generally accepted in the United States of America. The financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Corporation’s Form 10-K for the year ended June 30, 2014. The results of operations for the interim period disclosed herein are not necessarily indicative of the results that may be expected for a full year.

 

The consolidated financial statements include the accounts of the Corporation and the Bank. All significant inter-company transactions and accounts have been eliminated in consolidation.

 

Segment Information: The Corporation is a bank holding company engaged in the business of commercial and retail banking, which accounts for substantially all of the revenues, operating income, and assets. Accordingly, all of its operations are recorded in one segment, banking.

 

Reclassifications: Certain items in prior financial statements have been reclassified to conform to the current presentation. Any reclassifications had no impact on prior year net income or shareholders’ equity.

 

Recently Issued Accounting Pronouncements: In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (a new revenue recognition standard). The Update’s core principle is that a company will recognize revenue to depict the transfer of goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. In addition, this Update specifies the accounting for certain costs to obtain or fulfill a contract with a customer and expands disclosure requirements for revenue recognition. This Update is effective for annual reporting periods beginning after December 15, 2016, including interim periods within that reporting period. The Corporation is evaluating the effect of adopting this new accounting Update.

 

6
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Note 2 – Securities

 

Available –for-Sale  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
March 31, 2015                    
Obligations of U.S. government-sponsored entities and agencies  $16,870   $348   $(6)  $17,212 
Obligations of state and political subdivisions   45,196    1,152    (79)   46,269 
Mortgage-backed securities – residential   57,568    1,069    (52)   58,585 
Mortgage-backed securities – commercial   1,485            1,485 
Collateralized mortgage obligations   4,119    24    (3)   4,140 
Trust preferred security   190    339        529 
Total available-for-sale securities  $125,428   $2,932   $(140)  $128,220 
                     
Held-to-Maturity  Amortized
Cost
   Gross
Unrecognized
Gains
   Gross
Unrecognized
Losses
   Fair
Value
 
March 31, 2015                    
Obligations of state and political subdivisions   $3,690   $35   $   $3,725 
                     
Available–for-Sale  Amortized
Cost
   Gross
Unrealized
Gains
   Gross
Unrealized
Losses
   Fair
Value
 
June 30, 2014                    
Obligations of U.S. government-sponsored entities and agencies  $18,345   $126   $(35)  $18,436 
Obligations of state and political subdivisions   44,645    1,124    (257)   45,512 
Mortgage-backed securities – residential   57,370    965    (231)   58,104 
Collateralized mortgage obligations   3,887    42        3,929 
Trust preferred security   202    210        412 
Total available-for-sale securities  $124,449   $2,467   $(523)  $126,393 
                     
Held-to-Maturity  Amortized
Cost
   Gross
Unrecognized
Gains
   Gross
Unrecognized
Losses
   Fair
Value
 
June 30, 2014                    
Obligations of state and political subdivisions   $3,000   $40   $   $3,040 

 

7
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Proceeds from the sales and calls of available-for-sale securities were as follows:

 

   Three Months Ended
March 31,
   Nine Months Ended
March 31,
 
   2015   2014   2015   2014 
Proceeds  $3,080   $216   $16,124   $2,981 
Gross realized gains   50    4    241    37 
Gross realized losses   54        123    1 

 

The income tax benefit applicable to the net realized losses was $1 for the three months ended March 31, 2015. The income tax provision applicable to these net realized gains was $39 for the nine months ended March 31, 2015, and $1 and $12 for the three and nine months ended March 31, 2014, respectively.

 

The amortized cost and fair values of debt securities at March 31, 2015, by expected maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, collateralized mortgage obligations and the trust preferred security are shown separately.

 

Available-for-Sale  Amortized
Cost
   Fair
Value
 
Due in one year or less  $2,639   $2,649 
Due after one year through five years   11,753    11,988 
Due after five years through ten years   32,085    32,873 
Due after ten years   15,589    15,971 
Total   62,066    63,481 
           
Mortgage-backed securities – residential   57,568    58,585 
Mortgage-backed securities – commercial   1,485    1,485 
Collateralized mortgage obligations   4,119    4,140 
Trust preferred security   190    529 
Total available-for-sale securities  $125,428   $128,220 
           
Held-to-Maturity          
           
Due after five years through ten years   780    785 
Due after ten years   2,910    2,940 
Total held-to-maturity securities  $3,690   $3,725 

 

The following table summarizes the securities with unrealized losses at March 31, 2015 and June 30, 2014, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position:

 

8
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

  

   Less than 12 Months   12 Months or more   Total 
Available-for-sale  Fair
Value  
   Unrealized
Loss  
   Fair
Value  
   Unrealized
Loss  
   Fair
Value  
   Unrealized
Loss  
 
March 31, 2015                              
Obligations of U.S. government- sponsored entities and agencies  $992   $(6)  $   $   $992   $(6)
Obligations of states and political subdivisions   5,789    (45)   2,171    (34)   7,960    (79)
Mortgage-backed securities - residential   9,262    (41)   4,648    (11)   13,910    (52)
Collateralized mortgage obligations   1,968    (3)           1,968    (3)
Total temporarily impaired  $18,011   $(95)  $6,819   $(45)  $24,830   $(140)
                               
   Less than 12 Months   12 Months or more   Total 
Available-for-sale  Fair
Value  
   Unrealized
Loss  
   Fair
Value  
   Unrealized
Loss  
   Fair
Value  
   Unrealized
Loss  
 
June 30, 2014                              
Obligation of U.S. government- sponsored entities and agencies  $1,492   $(7)  $5,411   $(28)  $6,903   $(35)
Obligations of states and political subdivisions   9,929    (223)   3,719    (34)   13,648    (257)
Mortgage-backed securities - residential   10,403    (210)   2,342    (21)   12,745    (231)
Total temporarily impaired  $21,824   $(440)  $11,472   $(83)  $33,296   $(523)

 

Management evaluates securities for other-than-temporary impairment (OTTI) on a quarterly basis, and more frequently when economic or market conditions warrant such an evaluation. The securities portfolio is evaluated for OTTI by segregating the portfolio into two general segments and applying the appropriate OTTI model. Investment securities are generally evaluated for OTTI under FASB ASC Topic 320, Accounting for Certain Investments in Debt and Equity Securities.

 

In determining OTTI under the ASC Topic 320 model, management considers many factors, including: (1) the length of time and the extent to which the fair value has been less than cost, (2) the financial condition and near-term prospects of the issuer, (3) whether the market decline was affected by macroeconomic conditions, and (4) whether the entity has the intent to sell the debt security or more likely than not will be required to sell the debt security before its anticipated recovery. The assessment of whether an other-than-temporary decline exists involves a high degree of subjectivity and judgment and is based on the information available to management at a certain point in time.

 

The unrealized losses within the securities portfolio as of March 31, 2015 have not been recognized into income because the decline in fair value is not attributed to credit quality, management does not intend to sell and it is likely that management will not be required to sell the securities prior to their anticipated recovery. The decline in fair value of the residential mortgage-backed securities, obligations of state and political subdivisions and obligations of U.S. government-sponsored entities and agencies is largely due to changes in interest rates. The fair value is expected to recover as the securities approach maturity.

 

9
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Note 3 – Loans

 

Major classifications of loans were as follows:

 

   March 31,
2015
   June 30,
2014
 
Commercial  $33,576   $33,809 
Commercial real estate:          
Construction   7,500    3,688 
Other   137,837    131,518 
1 – 4 Family residential real estate:          
Owner occupied   29,188    31,044 
Non-owner occupied   14,870    16,505 
Construction   1,217    186 
Consumer   7,431    8,604 
Subtotal   231,619    225,354 
Less: Net deferred loan fees   (412)   (388)
Allowance for loan losses   (2,425)   (2,405)
Net Loans  $228,782   $222,561 

 

10
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2015:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $311   $1,493   $288   $360   $2,452 
Provision for loan losses   50    125    (2)   (83)   90 
Loans charged-off       (128)       (7)   (135)
Recoveries       1        17    18 
Total ending allowance balance  $361   $1,491   $286   $287   $2,425 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2015:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $307   $1,440   $294   $364   $2,405 
Provision for loan losses   54    178    23    (41)   214 
Loans charged-off       (128)   (33)   (75)   (236)
Recoveries       1    2    39    42 
Total ending allowance balance  $361   $1,491   $286   $287   $2,425 

 

11
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the three months ending March 31, 2014:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $159   $1,501   $451   $376   $2,487 
Provision for loan losses   100    (26)   (85)   11     
Loans charged-off       (48)   (118)   (38)   (204)
Recoveries       3    31    20    54 
Total ending allowance balance  $259   $1,430   $279   $369   $2,337 

 

The following table presents the activity in the allowance for loan losses by portfolio segment for the nine months ending March 31, 2014:

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
                     
Allowance for loan losses:                         
Beginning balance  $161   $1,471   $614   $250   $2,496 
Provision for loan losses   115    5    (194)   242    168 
Loans charged-off   (17)   (49)   (179)   (191)   (436)
Recoveries       3    38    68    109 
Total ending allowance balance  $259   $1,430   $279   $369   $2,337 

 

12
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of March 31, 2015. Included in the recorded investment in loans is $517 of accrued interest receivable net of deferred loan fees of $412.

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
Allowance for loan losses:                         
Ending allowance balance attributable to loans:                         
Individually evaluated for impairment  $   $77   $15   $   $92 
Collectively evaluated for impairment   361    1,414    271    287    2,333 
Total ending allowance balance  $361   $1,491   $286   $287   $2,425 
                          
Recorded investment in loans:                         
Loans individually evaluated for impairment  $   $3,021   $985   $   $4,006 
Loans collectively evaluated for impairment   33,644    142,264    44,380    7,430    227,718 
Total ending loans balance  $33,644   $145,285   $45,365   $7,430   $231,724 

 

13
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the balance in the allowance for loan losses and the recorded investment in loans by portfolio segment and based on impairment method as of June 30, 2014. Included in the recorded investment in loans is $491 of accrued interest receivable net of deferred loan fees of $388.

 

           1-4 Family         
       Commercial   Residential         
       Real   Real         
   Commercial   Estate   Estate   Consumer   Total 
Allowance for loan losses:                         
Ending allowance balance attributable to loans:                         
Individually evaluated for impairment  $   $110   $8   $   $118 
Collectively evaluated for impairment   307    1,330    286    364    2,287 
Total ending allowance balance  $307   $1,440   $294   $364   $2,405 
                          
Recorded investment in loans:                         
Loans individually evaluated for impairment  $   $2,404   $798   $   $3,202 
Loans collectively evaluated for impairment   33,855    132,760    47,019    8,621    222,255 
Total ending loans balance  $33,855   $135,164   $47,817   $8,621   $225,457 

 

14
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans as of March 31, 2015 and for the nine months ended March 31, 2015:

 

   As of March 31, 2015   Nine Months ended March 31, 2015 
   Unpaid      Allowance for   Average   Interest   Cash Basis 
   Principal   Recorded   Loan Losses   Recorded   Income   Interest 
   Balance   Investment   Allocated   Investment   Recognized   Recognized 
With no related allowance recorded:                              
Commercial real estate:                              
Other  $2,308   $2,313   $   $1,735   $25   $25 
1-4 Family residential real estate:                              
Owner occupied   336    329        190         
Non-owner occupied   71    71        49    1    1 
With an allowance recorded:                              
Commercial real estate:                              
Other   708    708    77    763    27    27 
1-4 Family residential real estate:                              
Owner occupied   123    124    4    125    6    6 
Non-owner occupied   461    461    11    490    14    14 
Total  $4,007   $4,006   $92   $3,352   $73   $73 

 

15
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2015:

 

   Average   Interest   Cash Basis 
   Recorded   Income   Interest 
   Investment   Recognized   Recognized 
With no related allowance recorded:               
Commercial real estate:               
Other  $2,355   $25   $25 
1-4 Family residential real estate:               
Owner occupied   330         
Non-owner occupied   72    1    1 
With an allowance recorded:               
Commercial real estate:               
Other   762    9    9 
1-4 Family residential real estate:               
Owner occupied   124    2    2 
Non-owner occupied   462    4    4 
Total  $4,105   $41   $41 

 

16
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to loans individually evaluated for impairment by class of loans as of June 30, 2014 and for the nine months ended March 31, 2014:

 

   As of June 30, 2014   Nine Months ended March 31, 2014 
   Unpaid       Allowance for   Average   Interest   Cash Basis 
   Principal   Recorded   Loan Losses   Recorded   Income   Interest 
   Balance   Investment   Allocated   Investment   Recognized   Recognized 
With no related allowance recorded:                              
Commercial  $   $   $   $3   $   $ 
Commercial real estate:                              
Other   1,642    1,635        1,193         
1-4 Family residential real estate:                              
Owner occupied   121    121        142         
Non-owner occupied   472    472        94    2    2 
With an allowance recorded:                              
Commercial               10    3    3 
Commercial real estate:                              
Other   768    769    110    785    19    19 
1-4 Family residential real estate:                              
Owner occupied   127    127    4    246    2    2 
Non-owner occupied   78    78    4    652    12    12 
Total  $3,208   $3,202   $118   $3,125   $38   $38 

 

17
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents information related to average recorded investment and interest income associated with loans individually evaluated for impairment by class of loans for the three months ended March 31, 2014:

 

   Average   Interest   Cash Basis 
   Recorded   Income   Interest 
   Investment   Recognized   Recognized 
With no related allowance recorded:               
Commercial  $1   $   $ 
Commercial real estate:               
Other   1,562         
1-4 Family residential real estate:               
Owner occupied   180         
Non-owner occupied   19         
With an allowance recorded:               
Commercial            
Commercial real estate:               
Other   780    9    9 
1-4 Family residential real estate:               
Owner occupied   178    2    2 
Non-owner occupied   575    3    3 
Total  $3,295   $14   $14 

 

18
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the recorded investment in non-accrual and loans past due over 90 days still on accrual by class of loans as of March 31, 2015 and June 30, 2014:

 

   March 31, 2015   June 30, 2014 
       Loans Past Due       Loans Past Due 
       Over 90 Days       Over 90 Days 
       Still       Still 
   Non-accrual   Accruing   Non-accrual   Accruing 
Commercial  $   $   $   $ 
Commercial real estate:                    
Other   133        1,683     
1 – 4 Family residential:                    
Owner occupied   495        276     
Non-owner occupied                
Consumer       20         
Total  $628   $20   $1,959   $ 

 

Non-accrual loans include both smaller balance homogeneous loans that are collectively evaluated for impairment and individually classified impaired loans.

 

19
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The following table presents the aging of the recorded investment in past due loans as of March 31, 2015 by class of loans:

 

   Days Past Due             
   30 - 59   60 - 89   90 Days or   Total   Loans Not     
   Days   Days   Greater   Past Due   Past Due   Total 
Commercial  $89   $7   $20   $116   $33,528   $33,644 
Commercial real estate:                              
Construction                   7,469    7,469 
Other       65    79    144    137,672    137,816 
1-4 Family residential:                              
Owner occupied   238        432    670    28,605    29,275 
Non-owner occupied                   14,865    14,865 
Construction                   1,225    1,225 
Consumer                   7,430    7,430 
Total  $327   $72   $531   $930   $230,794   $231,724 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $9 in the 30-59 days category, $511 in the 90 days or greater category and $108 in the loans not past due category.

 

The following table presents the aging of the recorded investment in past due loans as of June 30, 2014 by class of loans:

 

   Days Past Due             
   30 - 59   60 – 89   90 Days or   Total   Loans Not     
   Days   Days   Greater   Past Due   Past Due   Total 
Commercial  $66   $   $   $66   $33,789   $33,855 
Commercial real estate:                              
Construction                   3,679    3,679 
Other           1,625    1,625    129,860    131,485 
1-4 Family residential:                              
Owner occupied   111    122    81    314    30,817    31,131 
Non-owner occupied       39        39    16,462    16,501 
Construction                   185    185 
Consumer   106            106    8,515    8,621 
Total  $283   $161   $1,706   $2,150   $223,307   $225,457 

 

The above table of past due loans includes the recorded investment in non-accrual loans of $40 in the 30-59 days past due category, $122 in the 60-90 days past due category, $1,706 in the 90 days or greater and $91 in the loans not past due category.

 

Troubled Debt Restructurings:

As of March 31, 2015, the recorded investment of loans classified as troubled debt restructurings was $1,497 with $92 of specific reserves allocated to these loans. As of June 30, 2014, the recorded investment of loans classified as troubled debt restructurings was $1,528 with $118 of specific reserves allocated to these loans. As of March 31, 2015 and June 30, 2014, the Corporation had not committed to lend any additional amounts to customers with outstanding loans that are classified as troubled debt restructurings.

 

20
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

During the three and nine months ended March 31, 2015 and 2014 there were no loan modifications completed that were classified as troubled debt restructurings. There were no charge offs from troubled debt restructurings during the three and nine month periods ended March 31, 2015 and 2014.

 

There were no loans classified as troubled debt restructurings for which there was a payment default during the three or nine month periods ending March 31, 2015 or 2014. A loan is considered to be in payment default once it is 90 days contractually past due under the modified terms.

 

Credit Quality Indicators:

The Corporation categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment experience, credit documentation, public information, current economic trends and other relevant information. The Corporation analyzes loans individually by classifying the loans as to credit risk. This analysis includes loans with a total outstanding loan relationship greater than $100 and non-homogeneous loans, such as commercial and commercial real estate loans. Management monitors the loans on an ongoing basis for any changes in the borrower’s ability to service their debt and affirm the risk ratings for the loans and leases in their respective portfolio on an annual basis. The Corporation uses the following definitions for risk ratings:

 

Special Mention. Loans classified as special mention have a potential weakness that deserves management's close attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the loan or of the institution's credit position at some future date.

 

Substandard. Loans classified as substandard are inadequately protected by the current net worth and paying capacity of the obligor or of the collateral pledged, if any. Loans so classified have a well-defined weakness or weaknesses that jeopardize the liquidation of the debt. They are characterized by the distinct possibility that the institution will sustain some loss if the deficiencies are not corrected.

 

Doubtful. Loans classified as doubtful have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

 

21
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Loans not meeting the criteria above that are analyzed individually as part of the above described process are considered to be pass rated loans. Loans listed as not rated are either less than $100 or are included in groups of homogeneous loans. These loans are evaluated based on delinquency status, which are disclosed in the previous table within this footnote. Based on the most recent analysis performed, the recorded investment by risk category of loans by class of loans was as follows:

 

   As of March 31, 2015 
      Special           Not 
   Pass   Mention   Substandard   Doubtful   Rated 
Commercial  $27,549   $5,158   $105   $   $832 
Commercial real estate:                         
Construction   7,419        50         
Other   128,300    3,274    5,087    85    1,070 
1-4 Family residential real estate:                         
Owner occupied   3,988    223        329    24,735 
Non-owner occupied   13,044    491    1,104        226 
Construction                   1,225 
Consumer                   7,430 
Total  $180,300   $9,146   $6,346   $414   $35,518 

 

   As of June 30, 2014 
      Special           Not 
   Pass   Mention   Substandard   Doubtful   Rated 
Commercial  $29,337   $3,503   $62   $   $953 
Commercial real estate:                         
Construction   3,619        60         
Other   121,659    3,040    3,526    2,404    856 
1-4 Family residential real estate:                         
Owner occupied   3,959            248    26,924 
Non-owner occupied   14,632    565    599    550    155 
Construction                   185 
Consumer                   8,621 
Total  $173,206   $7,108   $4,247   $3,202   $37,694 

 

22
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Note 4 - Fair Value

 

Fair value is the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants on the measurement date. There are three levels of inputs that may be used to measure fair values:

 

Level 1: Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

 

Level 2: Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3: Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

 

Financial assets and financial liabilities measured at fair value on a recurring basis include the following:

 

Securities available-for-sale: When available, the fair values of available-for-sale securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs). For securities where quoted market prices are not available, fair values are calculated based on market prices of similar securities (Level 2 inputs). For securities where quoted prices or market prices of similar securities are not available, fair values are calculated using discounted cash flows or other market indicators (Level 3 inputs).

 

Assets and liabilities measured at fair value on a recurring basis are summarized below, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

       Fair Value Measurements at
March 31, 2015 Using
 
   Balance at
March 31,
2015
   Level 1   Level 2   Level 3 
Assets:                    
Obligations of U.S. government-sponsored entities and agencies  $17,212   $   $17,212   $ 
Obligations of states and political subdivisions   46,269        46,269     
Mortgage-backed securities – residential   58,585        58,585     
Mortgage-backed securities – commercial   1,485        1,485     
Collateralized mortgage obligations   4,140        4,140     
Trust preferred security   529        529     

 

23
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

       Fair Value Measurements at
June 30, 2014 Using
 
   Balance at
June 30, 2014
   Level 1   Level 2   Level 3 
Assets:                    
Obligations of U.S. government-sponsored entities and agencies  $18,436   $   $18,436   $ 
Obligations of states and political subdivisions   45,512        45,512     
Mortgage-backed securities - residential   58,104        58,104     
Collateralized mortgage obligations   3,929        3,929     
Trust preferred security   412        412     

 

There were no transfers between Level 1 and Level 2 during the nine month periods ended March 31, 2015 or 2014.

 

Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis; that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances. Financial assets and financial liabilities measured at fair value on a non-recurring basis include the following:

 

Impaired Loans: At the time a loan is considered impaired, it is valued at the lower of cost or fair value. Impaired loans carried at fair value generally receive specific allocations of the allowance for loan losses. For collateral dependent loans, fair value is commonly based on recent real estate appraisals. These appraisals may utilize a single valuation approach or a combination of approaches including comparable sales and the income approach. Adjustments are routinely made in the appraisal process by the appraisers to adjust for differences between the comparable sales and income data available. Such adjustments are usually significant and typically result in a Level 3 classification of the inputs for determining fair value.

 

Financial assets and financial liabilities measured at fair value on a non-recurring basis are summarized below:

 

       Fair Value Measurements at
March 31, 2015 Using
 
   Balance at
March 31, 2015
   Level 1   Level 2   Level 3 
Impaired loans:                    
Commercial Real Estate - Other  $30   $   $   $30 

 

24
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

       Fair Value Measurements at
June 30, 2014 Using
 
   Balance at
June 30, 2014
   Level 1   Level 2   Level 3 
Impaired loans:                    
Commercial Real Estate - Other  $101   $   $   $101 

 

Impaired loans included in the tables above are measured for impairment using the fair value of the collateral and had a carrying amount of $30 and $101, with no valuation allowance at March 31, 2015 and June 30, 2014, respectively. The resulting impact to the provision for loan losses was an increase of $128 being recorded for the three and nine month periods ended March 31, 2014. The resulting impact to the provision for loan losses was a reduction of $52 being recorded for the three month period ended March 31, 2014 and a reduction of $115 being recorded for the nine month period ended March 31, 2014.

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at March 31, 2015:

 

   Fair
Value
   Valuation
Technique
  Unobservable
Inputs
  Range  Weighted
Average
 
Impaired loans:                   
                    
Commercial Real Estate - Other  $26   Sales comparison approach  Adjustment for differences between comparable sales  -35.50% to -71.60%   -37.50%
                    
Commercial Real Estate - Other  $4   Settlement Contract  Adjustment for difference between loan balance and settlement value  -91.80%   -91.80%

 

The following table presents quantitative information about Level 3 fair value measurements for financial instruments measured at fair value on a non-recurring basis at June 30, 2014:

 

   Fair
Value
   Valuation
Technique
  Unobservable
Inputs
  Range  Weighted
Average
 
Impaired loans:                   
                    
Commercial Real Estate - Other  $101   Sales comparison approach  Adjustment for differences between comparable sales  -14.00% to -31.90%   -22.52%

 

25
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

The valuation technique used by an independent third party appraiser in the fair value measurement of collateral for collateral-dependent commercial real estate impaired loans consisted of the sales comparison approach. The significant unobservable inputs used in the fair value measurement relate to any adjustment made to the value set forth in the appraisal due to a distressed sale situation.

 

The following table shows the estimated fair values of financial instruments that are reported at amortized cost in the Corporation’s consolidated balance sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value:

 

   March 31, 2015   June 30, 2014 
   Carrying
Amount
   Estimated
Fair
Value
   Carrying
Amount
   Estimated
Fair
Value
 
Financial Assets:                    
Level 1 inputs:                    
Cash and cash equivalents  $15,911   $15,911   $11,125   $11,125 
Level 2 inputs:                    
Certificates of deposits in other financial institutions   4,217    4,199    2,703    2,703 
Loans held for sale   583    605    559    570 
Accrued interest receivable   1,260    1,260    1,048    1,048 
Level 3 inputs:                    
Securities held-to-maturity   3,690    3,725    3,000    3,040 
Loans, net   228,782    230,204    222,561    223,128 
Financial Liabilities:                    
Level 2 inputs:                    
Demand and savings deposits   262,900    262,900    243,222    243,222 
Time deposits   67,919    68,109    70,675    70,583 
Short-term borrowings   19,189    19,189    19,489    19,489 
Federal Home Loan Bank advances   6,254    6,558    6,296    6,655 
Accrued interest payable   45    45    44    44 

 

The assumptions used to estimate fair value are described as follows:

 

Cash and cash equivalents: The carrying value of cash, deposits in other financial institutions and federal funds sold were considered to approximate fair value resulting in a Level 1 classification.

 

Certificates of deposits in other financial institutions: Fair value of certificates of deposits in other financial institutions was estimated using the rates offered at March 31, 2015 and June 30, 2014, for deposits of similar remaining maturities resulting in a Level 2 classification.

 

26
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Accrued interest receivable and payable, demand and savings deposits and short-term borrowings: The carrying value of accrued interest receivable and payable, demand and savings deposits and short-term borrowings were considered to approximate fair value due to their short-term duration resulting in a Level 2 classification.

 

Loans held for sale: The fair value of loans held for sale is estimated based upon binding contracts and quotes from third party investors resulting in a Level 2 classification.

 

Loans: Fair value for loans was estimated for portfolios of loans with similar financial characteristics. For adjustable rate loans that reprice at least annually and for fixed rate commercial loans with maturities of six months or less which possess normal risk characteristics, carrying value was determined to be fair value. Fair value of other types of loans (including adjustable rate loans which reprice less frequently than annually and fixed rate term loans or loans which possess higher risk characteristics) was estimated by discounting future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar anticipated maturities resulting in a Level 3 classification. The methods utilized to estimate the fair value of loans do not necessarily represent an exit price.

 

Securities held-to-maturity: The held-to-maturity securities are general obligation and revenue bonds made to local municipalities. The fair values of these securities are calculated using a spread to the applicable municipal fair market curve resulting in a Level 3 classification.

 

Time deposits: Fair value of fixed-maturity certificates of deposit was estimated using the rates offered at March 31, 2015 and June 30, 2014, for deposits of similar remaining maturities. Estimated fair value does not include the benefit that result from low-cost funding provided by the deposit liabilities compared to the cost of borrowing funds in the market resulting in a Level 2 classification.

 

Federal Home Loan Bank advances: Fair value of Federal Home Loan Bank advances was estimated using current rates at March 31, 2015 and June 30, 2014 for similar financing resulting in a Level 2 classification.

 

Federal bank and other restricted stocks, at cost: Federal bank and other restricted stocks include stock acquired for regulatory purposes, such as Federal Home Loan Bank stock and Federal Reserve Bank stock that are accounted for at cost due to restrictions placed on their transferability; and therefore, are not subject to the fair value disclosure requirements.

 

27
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Off-balance sheet commitments: The Corporation’s lending commitments have variable interest rates and “escape” clauses if the customer’s credit quality deteriorates. Therefore, the fair values of these items are not significant and are not included in the above table.

 

Note 5 – Earnings Per Share

 

Basic earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period and is equal to net income divided by the weighted average number of shares outstanding during the period.  Diluted earnings per share is the amount of earnings available to each share of common stock outstanding during the reporting period adjusted to include the effect of potentially dilutive common shares that may be issued upon the vesting of restricted stock awards.  The following table details the calculation of basic and diluted earnings per share:

 

   For the Three Months
Ended March 31,
   For the Nine Months
Ended March 31,
 
   2015   2014   2015   2014 
Basic:                    
Net income available to common shareholders  $632   $678   $2,196   $2,054 
Weighted average common shares outstanding   2,728,083    2,724,930    2,728,545    2,692,662 
Basic income per share  $0.23   $0.25   $0.80   $0.76 
                     
Diluted:                    
Net income available to common shareholders  $632   $678   $2,196   $2,054 
Weighted average common shares outstanding   2,728,083    2,724,930    2,728,545    2,692,662 
Dilutive effect of restricted stock   217    492    302    356 
Total common shares and dilutive potential common shares   2,728,300    2,725,422    2,728,847    2,693,018 
Dilutive income per share  $0.23   $0.25   $0.80   $0.76 

 

28
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

Note 6 –Accumulated Other Comprehensive Income

 

The components of other comprehensive income related to unrealized gains and losses on available-for-sale securities for the three and nine month periods ended March 31, 2015 and 2014, were as follows:

 

   Pretax   Tax Affect   After-tax   Affected Line
Item in
Consolidated
Statements of
Income
Balance as of December 31, 2014  $2,262   $(769)  $1,493    
Unrealized holding gain on available-for-sale securities arising during the period   526    (180)   346    
Amounts reclassified from accumulated other comprehensive income   4    (1)   3   (a)(b)
Net current period other comprehensive income   530    (181)   349    
Balance as of March 31, 2015  $2,792   $(950)  $1,842    
                   
Balance as of December 31, 2013  $(349)  $119   $(230)   
Unrealized holding gain on available-for-sale securities arising during the period   1,000    (340)   660    
Amounts reclassified from accumulated other comprehensive income   (4)   1    (3)  (a)(b)
Net current period other comprehensive gain   996    (339)   657    
Balance as of March 31, 2014  $647   $(220)  $427    

(a) Securities (gains) losses, net

(b) Income tax expense (benefit)

 

29
 

 

CONSUMERS BANCORP, INC.

Notes to the Consolidated Financial Statements

(Unaudited) (continued)

 

(Dollars in thousands, except per share amounts)

 

   Pretax   Tax Affect   After-tax   Affected Line
Item in
Consolidated
Statements of
Income
Balance as of June 30, 2014  $1,944   $(661)  $1,283    
Unrealized holding gain on available-for-sale securities arising during the period   966    (328)   638    
Amounts reclassified from accumulated other comprehensive income   (118)   39    (79)  (a)(b)
Net current period other comprehensive income   848    (289)   559    
Balance as of March 31, 2015  $2,792   $(950)  $1,842    
                   
Balance as of June 30, 2013  $(24)  $8   $(16)   
Unrealized holding gain on available-for-sale securities arising during the period   707    (240)   467    
Amounts reclassified from accumulated other comprehensive income   (36)   12    (24)  (a)(b)
Net current period other comprehensive gain   671    (228)   443    
Balance as of March 31, 2014  $647   $(220)  $427    

(a) Securities (gains) losses, net

(b) Income tax expense (benefit)

 

30
 

 

Item 2 – Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

(Dollars in thousands, except per share data)

 

General

The following is management’s analysis of the Corporation’s results of operations for the three and nine month periods ended March 31, 2015, compared to the same periods in 2014, and the consolidated balance sheet at March 31, 2015, compared to June 30, 2014. This discussion is designed to provide a more comprehensive review of the operating results and financial condition than could be obtained from an examination of the financial statements alone. This analysis should be read in conjunction with the consolidated financial statements and related footnotes and the selected financial data included elsewhere in this report.

 

Overview

Consumers Bancorp, Inc., a bank holding company incorporated under the laws of the State of Ohio (the Corporation), owns all of the issued and outstanding common shares of Consumers National Bank, a bank chartered under the laws of the United States of America (the Bank). The Corporation’s activities have been limited primarily to holding the common shares of the Bank. The Bank’s business involves attracting deposits from businesses and individual customers and using such deposits to originate commercial, mortgage and consumer loans in its market area, consisting primarily of Stark, Columbiana, Carroll, Summit and contiguous counties in Ohio. The Bank also invests in securities consisting primarily of U.S. government sponsored entities, municipal obligations, mortgage-backed and collateralized mortgage obligations issued by Fannie Mae, Freddie Mac and Ginnie Mae.

 

Results of Operations

Three and Nine Months Ended March 31, 2015 and March 31, 2014

 

In the third quarter of fiscal year 2015, net income was $632, or $0.23 per common share, compared with $678, or $0.25 per common share, in the prior year period. The following are key highlights of our results of operations for the three months ending March 31, 2015:

·net interest income increased by $123, or by 3.9%, in the third quarter of fiscal year 2015 from the same prior year period;
·loan loss provision expense totaled $90 in the third quarter of fiscal year 2015 and there was no loan loss provision expense recorded during the same prior year period;
·noninterest income increased by $9 primarily as a result of an increases in debit card interchange income and gains from the sale of mortgage loans which was partially offset by a decrease in overdraft fee income; and
·noninterest expenses increased by $106, or 3.5%, in the third quarter of fiscal year 2015 principally as a result of higher salary and employee benefits and occupancy expenses.

 

31
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

In the first nine months of fiscal year 2015, net income was $2,196, or $0.80 per common share, compared with $2,054, or $0.76 per common share, in the prior year period. The following are key highlights of our results of operations for the nine months ending March 31, 2015:

·net interest income increased by $561, or 6.0%, in fiscal year 2015 from the same prior year period;
·loan loss provision expense in fiscal year 2015 totaled $214 compared to $168 in the same prior year period;
·noninterest income increased by $161, or 7.8%, in fiscal year 2015 from the same prior year period primarily as a result of increases in gains from the sale of mortgage loans and gains from the sale of securities; and
·noninterest expenses increased by $466, or 5.3%, in fiscal year 2015 principally as a result of higher salary and employee benefits due to staff hired in the lending area and an increase in occupancy expenses.

 

Return on average equity and return on average assets were 7.11% and 0.75%, respectively, for the first nine months of fiscal year 2015 compared to 7.27% and 0.75%, respectively, for the same prior year period.

 

Net Interest Income

Net interest income, the difference between interest income earned on interest-earning assets and interest expense incurred on interest-bearing liabilities, is the largest component of the Corporation’s earnings. Net interest income is affected by changes in the volumes, rates and composition of interest-earning assets and interest-bearing liabilities. Net interest margin is calculated by dividing net interest income on a fully tax equivalent basis (FTE) by total average interest-earning assets. FTE income includes tax-exempt income, restated to a pre-tax equivalent, based on the statutory federal income tax rate. All average balances are daily average balances. Non-accruing loans are included in average loan balances.

 

The Corporation’s net interest margin was 3.79% for the three month period ended March 31, 2015 compared with 3.89% for the same prior year period. Net interest income for the three months ended March 31, 2015 increased by $123, or 3.9%, to $3,301 from $3,178 for the same year ago period. The increase in net interest income was primarily the result of an increase in average interest-earning assets.

 

Interest income for the three months ended March 31, 2015 increased by $112, or 3.3%, from the same year ago period. An increase of $23,622, or 6.7%, in average interest-earning assets from the same prior year period partially offset the impact the low interest rate environment has had on the yield of average interest-earning assets. Interest expense for the three months ended March 31, 2015 decreased by $11, or 4.5%, from the same year ago period. The Corporation’s cost of funds decreased to 0.35% for the three month period ended March 31, 2015 from 0.38% for the same year ago period.

 

32
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

The Corporation’s net interest margin for the nine months ended March 31, 2015 was 3.79%, compared to 3.85% for the same year ago period. Net interest income for the nine months ended March 31, 2015 increased by $561, or 6.0%, to $9,937 from $9,376 for the same year ago period. The increase in net interest income was primarily the result of an increase in average interest-earning assets.

 

Interest income for the nine months ended March 31, 2015 increased by $531, or 5.2%, from the same year ago period. An increase of $26,900, or 7.8%, in average interest-earning assets more than offset the impact the low interest rate environment has had on the yield of average interest-earning assets. Interest expense for the nine months ended March 31, 2015 decreased by $30, or 4.0%, from the same year ago period. The Corporation’s cost of funds decreased to 0.36% for the nine month period ended March 31, 2015 from 0.39% for the same year ago period.

33
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Average Balance Sheets and Analysis of Net Interest Income for the Three Months Ended March 31,

(In thousands, except percentages)

 

   2015   2014 
   Average
Balance
   Interest   Yield/
Rate
   Average
Balance
   Interest   Yield/
Rate
 
Interest-earning assets:                              
Taxable securities  $85,195   $470    2.28%  $79,777   $459    2.34%
Nontaxable securities (1)   48,915    496    4.21    45,280    509    4.57 
Loans receivable (1)   230,873    2,725    4.79    216,490    2,621    4.91 
Interest bearing deposits and federal funds sold   9,525    19    0.81    9,339    13    0.56 
Total interest-earning assets   374,508    3,710    4.05%   350,886    3,602    4.17%
                               
Noninterest-earning assets   22,450              20,239           
                               
Total Assets  $396,958             $371,125           
                               
Interest-bearing liabilities:                              
NOW  $45,127   $16    0.14%  $39,911   $19    0.19%
Savings   131,775    28    0.09    123,567    25    0.08 
Time deposits   67,963    137    0.82    72,908    146    0.81 
Short-term borrowings   16,152    7    0.18    15,208    6    0.16 
Federal Home Loan Bank advances   8,742    45    2.09    6,485    48    3.00 
Total interest-bearing liabilities   269,759    233    0.35%   258,079    244    0.38%
                               
Noninterest-bearing liabilities:                              
Noninterest-bearing checking accounts   82,173              71,795           
Other liabilities   3,249              2,602           
Total liabilities   355,181              332,476           
Shareholders’ equity   41,777              38,649           
                               
Total liabilities and shareholders’ equity  $396,958             $371,125           
                               
Net interest income, interest rate spread (1)       $3,477    3.70%       $3,358    3.79%
                               
Net interest margin (net interest as a percent of average interest-earning assets) (1)             3.79%             3.89%
                               
Federal tax exemption on non-taxable securities and loans included in interest income       $176             $180      
                               
Average interest-earning assets to interest-bearing liabilities   138.83%             135.96%          

(1) calculated on a fully taxable equivalent basis

 

34
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Average Balance Sheets and Analysis of Net Interest Income for the Nine Months Ended March 31,

(In thousands, except percentages)

 

   2015   2014 
   Average
Balance
   Interest   Yield/
Rate
   Average
Balance
   Interest   Yield/
Rate
 
Interest-earning assets:                              
Taxable securities  $85,034   $1,429    2.27%  $73,683   $1,153    2.09%
Nontaxable securities (1)   48,555    1,534    4.30    44,064    1,512    4.56 
Loans receivable (1)   226,965    8,178    4.80    216,333    7,955    4.90 
Interest bearing deposits and federal funds sold   9,697    52    0.71    9,271    34    0.49 
Total interest-earning assets   370,251    11,193    4.05%   343,351    10,654    4.13%
                               
Noninterest-earning assets   21,379              19,777           
                               
Total Assets  $391,630             $363,128           
                               
Interest-bearing liabilities:                              
NOW  $46,015   $54    0.16%  $38,765   $59    0.20%
Savings   127,874    79    0.08    115,886    68    0.08 
Time deposits   68,960    420    0.81    75,263    461    0.82 
Short-term borrowings   17,466    22    0.17    14,888    18    0.16 
Federal Home Loan Bank advances   7,401    140    2.52    6,477    139    2.86 
Total interest-bearing liabilities   267,716    715    0.36%   251,279    745    0.39%
                               
Noninterest-bearing liabilities:                              
Noninterest-bearing checking accounts   79,653              71,738           
Other liabilities   3,098              2,501           
Total liabilities   350,467              325,518           
Shareholders’ equity   41,163              37,610           
                               
Total liabilities and shareholders’ equity  $391,630             $363,128           
                               
Net interest income, interest rate spread (1)       $10,478    3.69%       $9,909    3.74%
                               
Net interest margin (net interest as a percent of average interest-earning assets) (1)             3.79%             3.85%
                               
Federal tax exemption on non-taxable securities and loans included in interest income       $541             $533      
                               
Average interest-earning assets to interest-bearing liabilities   138.30%             136.64%          

(1) calculated on a fully taxable equivalent basis

 

35
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Provision for Loan Losses

The provision for loan losses represents the charge to income necessary to adjust the allowance for loan losses to an amount that represents management’s assessment of the estimated probable incurred credit losses in the Bank’s loan portfolio that have been incurred at each balance sheet date. For the three month period ended March 31, 2015, the provision for loan losses was $90 and there was no loan loss provision expense recorded during the same prior year period. For the nine month period ended March 31, 2015, the provision for loan losses was $214 compared to $168 for the same prior year period. For the nine month period ended March 31, 2015, net charge-offs totaled $194, or an annualized net charge-offs to total loan ratio of 0.11%, compared with $327, or 0.20% of total loans, for the same period last year. The allowance for loan losses as a percentage of loans was 1.05% at March 31, 2015 and 1.07% at June 30, 2014.

 

Non-performing loans were $648 as of March 31, 2015 and represented 0.28% of total loans. This compared with $1,959, or 0.87%, at June 30, 2014 and $1,896, or 0.87%, at March 31, 2014. Non-performing loans and loans past due 90 days or greater declined from June 30, 2014 as a result of receiving proceeds from the private sale of a portion of the collateral securing a commercial real estate credit that was placed on non-accrual during the first quarter of fiscal year 2014. This commercial real estate credit had no specific reserve allocation since it was well secured. The allowance for loan losses to total non-performing loans at March 31, 2015 was 374.23% compared with 122.77% at June 30, 2014 and 123.26% at March 31, 2014. Impaired loans increased from $3,202 at June 30, 2014 to $4,006 as of March 31, 2015 as a result of the downgrade of a commercial real estate credit with an unpaid principal balance of $2,177 that is secured by two commercial real estate properties and a residential real estate property. As of March 31, 2015 the loan was not past due and full payments have been received in April and May 2015. However, management is aware of legal difficulties the borrower is experiencing that could potentially result in foreclosure proceedings. In the event management pursues foreclosure, this credit will be placed on non-accrual which will result in the increase of non-performing loans. This commercial real estate credit has no specific reserve allocation since it appears to be well secured by underlying collateral comprised of residential real estate and two commercial business properties that remain operational.

 

The provision for loan losses for the period ending March 31, 2015 was considered sufficient by management for maintaining an appropriate allowance for loan losses for probable incurred credit losses.

 

Non-Interest Income

Non-interest income increased by $9 for the third quarter of fiscal year 2015 from the same period last year.

 

36
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Debit card interchange income increased by $16, or 7.7%, from the same period last year primarily as a result of an increase in the number of debit cards issued along with an increase in debit card usage by our customers.

 

Service charges on deposit accounts decreased by $16, or 5.3%, for the three month period ended March 31, 2015 compared to the same period last year primarily as a result of a decline in overdraft fee income.

 

Non-interest income increased by $161, or 7.8%, to $2,232 for the first nine months of fiscal year 2015, compared to $2,071 for the same period last year. Non-interest income for the first nine months of fiscal year 2015 included a net gain from the sale of securities of $118 compared with a net gain of $36 recognized during the same prior year period.

 

Service charges on deposit accounts decreased by $75, or 7.5%, for the nine month period ended March 31, 2015 compared to the same period last year primarily as a result of a decline in overdraft fee income.

 

Debit card interchange income increased by $36, or 5.6%, from the same period last year primarily as a result of an increase in the number of debit cards issued along with an increase in debit card usage by our customers.

 

Other income increased by $86, or 32.7%, from the same period last year primarily as a result of an $84 increase in gains from the sale of mortgage loans mainly from the addition of a mortgage loan originator in the Bank’s eastern markets.

 

Non-Interest Expenses

Total non-interest expenses increased to $3,100, or by 3.5%, during the third quarter of fiscal year 2015, compared with $2,994 during the same year ago period.

 

Occupancy and equipment expenses increased by $53, or 15.9%, during the third quarter of fiscal year 2015 from the same period last year primarily as a result of investments in new computer and communication equipment and additional lease expense associated with the new Stow, Ohio loan production office.

 

Total non-interest expenses increased to $9,233, or by 5.3%, during the first nine months of fiscal year 2015, compared with $8,767 during the same year ago period.

 

Salaries and employee benefits increased by $333, or 7.0%, during the first nine months of fiscal year 2015 due to additional staff hired in the lending area, due to annual merit increases that went into effect on August 1, 2014 and increased expenses associated with employee insurance due to a higher level of employee enrollment.

 

37
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Occupancy and equipment expenses increased by $144, or 14.7%, during the first nine months of fiscal year 2015 from the same period last year primarily as a result of depreciation from new computer and communication equipment and additional lease expense associated with the new loan production office that was opened in Stow, Ohio during the third quarter of fiscal year 2015. Also, a new facility is being constructed at the Minerva, Ohio location to replace the existing branch and corporate headquarters. The remaining book value of the Minerva facility is being expensed over the estimated remaining useful life. The new facility is anticipated to be completed during the 2016 fiscal year and upon being placed into service, it is expected that occupancy expenses will increase.

 

Professional and director fees decreased by $24 or 7.2%, during the first nine months of fiscal year 2015 from the same period last year primarily as a result of lower consulting fees.

 

Other expenses declined by $38, or 3.3%, to $1,097 for the nine months ended March 31, 2015. Included in other expenses was $103 of loan and collection expenses for the 2015 fiscal year compared with $164 for the previous fiscal year. The loan and collection expenses for the 2015 fiscal year included approximately $30 of legal expenses as a result of monitoring efforts for the $2,177 commercial real estate credit previously mentioned, but was still $61 below the previous fiscal year.

 

Income Taxes

Income tax expense for the three month period ended March 31, 2015 decreased by $18, to $127 from $145, compared to a year ago. The effective tax rate was 16.7% for the current quarter as compared to 17.6% for the same period last year.

 

Income tax expense for the nine month period ended March 31, 2015 increased by $68, to $526 from $458, compared to a year ago. The effective tax rate was 19.3% for the current period as compared to 18.2% for the same period last year.

 

The effective tax rate differed from the federal statutory rate principally as a result of tax-exempt income from obligations of states and political subdivisions, loans and earnings on bank owned life insurance.

 

Financial Condition

Total assets at March 31, 2015 were $401,641 compared to $382,477 at June 30, 2014, an increase of $19,164, or an annualized 6.7%. Net premises and equipment increased by $3,760 from $6,713 at June 30, 2014 to $10,473 at March 31, 2015 as a result of progress related to the new facility that is being constructed at the Minerva, Ohio location to replace the existing branch and corporate headquarters.

 

38
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Available-for-sale securities increased by $1,827 from $126,393 at June 30, 2014 to $128,220 at March 31, 2015. Total deposits increased by $16,922, or an annualized 7.2%, and loans increased by $6,241, or an annualized 3.7%, from June 30, 2014. The increase in deposits is primarily from new business and public fund customer relationships stemming from increases in successful calling efforts.

 

Non-Performing Assets

The following table presents the aggregate amounts of non-performing assets and respective ratios as of the dates indicated.

 

   March 31,
2015
   June 30,
2014
   March 31,
2014
 
Non-accrual loans  $628   $1,959   $1,896 
Loans past due over 90 days and still accruing   20         
Total non-performing loans   648    1,959    1,896 
Other real estate owned   54    204     
Total non-performing assets  $702   $2,163   $1,896 
                
Non-performing loans to total loans   0.28%   0.87%   0.87%
Allowance for loan losses to total non-performing loans   374.23%   122.77%   123.26%

 

As of March 31, 2015, impaired loans totaled $4,006, of which $415 are included in non-accrual loans. Commercial and commercial real estate loans are classified as impaired if management determines that full collection of principal and interest, in accordance with the terms of the loan documents, is not probable. Impaired loans and non-performing loans have been considered in management’s analysis of the appropriateness of the allowance for loan losses. Management and the Board of Directors are closely monitoring these loans and believe that the prospects for recovery of principal and interest, less identified specific reserves, are favorable.

 

Contractual Obligations, Commitments, Contingent Liabilities and Off-Balance Sheet Arrangements

 

Liquidity

The objective of liquidity management is to ensure adequate cash flows to accommodate the demands of our customers and provide adequate flexibility for the Corporation to take advantage of market opportunities under both normal operating conditions and under unpredictable circumstances of industry or market stress. Cash is used to fund loans, purchase investments, fund the maturity of liabilities, and at times to fund deposit outflows and operating activities. The Corporation’s principal sources of funds are deposits; amortization and prepayments of loans; maturities, sales and principal receipts from securities; borrowings; and operations. Management considers the asset position of the Corporation to be sufficiently liquid to meet normal operating needs and conditions. The Corporation's earning assets are mainly comprised of loans and investment securities. Management continually strives to obtain the best mix of loans and investments to both maximize yield and insure the soundness of the portfolio, as well as to provide funding for loan demand as needed.

 

39
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Net cash inflow from operating activities for the nine month period ended March 31, 2015 was $3,962, net cash outflows from investing activities was $14,772 and net cash inflows from financing activities was $15,596. A major source of cash was $34,697 from sales, maturities, calls or principal pay downs on available-for-sale securities and a $16,922 increase in deposits. A major use of cash included the $36,281 purchase of securities, $6,435 increase in loans and $4,202 acquisition of premises and equipment. Total cash and cash equivalents was $15,911 as of March 31, 2015 compared to $11,125 at June 30, 2014 and $12,988 at March 31, 2014.

 

The Bank offers several types of deposit products to its customers. The rates offered by the Bank and the fees charged for them are competitive with others currently available in the market area. Deposits totaled $330,819 at March 31, 2015 compared with $313,897 at June 30, 2014.

 

To provide an additional source of liquidity, the Corporation has entered into an agreement with the Federal Home Loan Bank of Cincinnati (FHLB). At March 31, 2015, FHLB advances totaled $6,254 as compared with $6,296 at June 30, 2014. As of March 31, 2015, the Bank had the ability to borrow an additional $18,192 from the FHLB based on a blanket pledge of qualifying first mortgage loans. The Corporation considers the FHLB to be a reliable source of liquidity funding, secondary to its deposit base.

 

Short-term borrowings consisted of repurchase agreements, which is a financing arrangement that matures daily. The Bank pledges securities as collateral for the repurchase agreements. Short-term borrowings decreased to $19,189 at March 31, 2015 from $19,489 at June 30, 2014.

 

Jumbo time deposits (those with balances of $100 and over) totaled $27,312 at March 31, 2015 and $28,224 at June 30, 2014. These deposits are monitored closely by the Corporation and are mainly priced on an individual basis. When these deposits are from a municipality, certain bank-owned securities are pledged to guarantee the safety of these public fund deposits as required by Ohio law. The Corporation has the option to use a fee-paid broker to obtain deposits from outside its normal service area as an additional source of funding. The Corporation, however, does not rely upon these deposits as a primary source of funding and can foresee no dependence on these types of deposits in the near term. The Corporation had no brokered deposits at March 31, 2015 or June 30, 2014. Although management monitors interest rates on an ongoing basis, a quarterly rate sensitivity report is used to determine the effect of interest rate changes on the financial statements. In the opinion of management, enough assets or liabilities could be repriced over the near term (up to three years) to compensate for such changes. The spread on interest rates, or the difference between the average earning assets and the average interest-bearing liabilities, is monitored quarterly.

 

40
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Capital Resources

Total shareholders’ equity increased by $1,771 to $41,974 as of March 31, 2015 from $40,203 as of June 30, 2014. The increase was primarily the result of $2,196 in net income for the current fiscal year which was partially offset by cash dividends paid of $984.

 

The Bank is subject to various regulatory capital requirements administered by federal regulatory agencies. Capital adequacy guidelines and prompt corrective-action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the Corporation’s financial statements.

 

On January 1, 2015, rules to implement Basel III capital requirements became effective for community banks. The March 31, 2015 regulatory capital ratios were prepared under the Basel III capital requirements. Prior year ratios were prepared under Basel I requirements. The Bank’s leverage and total capital ratios as of March 31, 2015 were 9.7% and 15.2%, respectively. This compares to leverage and risk-based capital ratios of 9.8% and 15.3%, respectively, as of June 30, 2014. The Bank exceeded minimum regulatory capital requirements to be considered well-capitalized for both periods. Management is not aware of any matters occurring subsequent to March 31, 2015 that would cause the Bank’s capital category to change.

 

Critical Accounting Policies

The financial condition and results of operations for the Corporation presented in the Consolidated Financial Statements, accompanying notes to the Consolidated Financial Statements and Management’s Discussion and Analysis of Financial Condition and Results of Operations are, to a large degree, dependent upon the Corporation’s accounting policies. The selection and application of these accounting policies involve judgments, estimates and uncertainties that are susceptible to change.

 

The Corporation has identified the appropriateness of the allowance for loan losses and the valuation of securities as critical accounting policies and an understanding of these policies are necessary to understand the financial statements. Critical accounting policies are those policies that require management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain. Note one (Summary of Significant Accounting Policies - Securities and Allowance for Loan Losses), note two (Securities), note three (Loans) and Management’s Discussion and Analysis of Financial Condition and Results of Operation (Critical Accounting Policies and Use of Significant Estimates) of the 2014 Form 10-K provide detail with regard to the Corporation’s accounting for the allowance for loan losses and valuation of securities and other-than-temporary impairment. There have been no significant changes in the application of accounting policies since June 30, 2014.

 

41
 

 

CONSUMERS BANCORP, INC.

Management's Discussion and Analysis of Financial Condition

and Results of Operations (continued)

 

(Dollars in thousands, except per share data)

 

Forward-Looking Statements

When used in this report (including information incorporated by reference in this report), the words or phrases “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimate,” “project,” “believe” or similar expressions are intended to identify “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements may involve risks and uncertainties that are difficult to predict, may be beyond the Corporation’s control, and could cause actual results to differ materially from those described in such statements. Any such forward-looking statements are made only as of the date of this report or the respective dates of the relevant incorporated documents, as the case may be, and, except as required by law, the Corporation undertakes no obligation to update these forward-looking statements to reflect subsequent events or circumstances. Factors that could cause actual results for future periods to differ materially from those anticipated or projected include, but are not limited to:

·regional and national economic conditions becoming less favorable than expected, resulting in, among other things, a deterioration in credit quality of assets and the underlying value of collateral could prove to be less valuable than otherwise assumed or debtors being unable to meet their obligations;
·an extended period in which market levels of interest rates remain at historical low levels which could reduce, or put pressure on our ability to maintain, anticipated or actual margins;
·material unforeseen changes in the financial condition or results of Consumers National Bank’s customers;
·the economic impact from the oil and gas activity in the region could be less than expected or the timeline for development could be longer than anticipated;
·competitive pressures on product pricing and services;
·pricing and liquidity pressures that may result in a rising market rate environment; and
·the nature, extent, and timing of government and regulatory actions.

 

The risks and uncertainties identified above are not the only risks the Corporation faces. Additional risks and uncertainties not presently known to the Corporation or that the Corporation currently believes to be immaterial also may adversely affect the Corporation. Should any known or unknown risks and uncertainties develop into actual events, those developments could have material adverse effects on the Corporation’s business, financial condition and results of operations.

 

42
 

 

CONSUMERS BANCORP, INC.

 

Item 4 – Controls and Procedures

 

Evaluation of Disclosure Controls and Procedures

As of the end of the period covered by the report, an evaluation was performed under the supervision and with the participation of the Corporation's management, including the Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of the Corporation's disclosure controls and procedures pursuant to Exchange Act Rule 13a-15e. Based on the evaluation, the Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of March 31, 2015.

 

Changes in Internal Controls Over Financial Reporting

There have not been any changes in the Corporation's internal control over financial reporting that occurred during the Corporation's last quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

43
 

 

CONSUMERS BANCORP, INC.

 

PART II – OTHER INFORMATION

Item 1 – Legal Proceedings

None

 

Item 2 – Unregistered Sales of Equity Securities and Use of Proceeds

None

 

Item 3 – Defaults Upon Senior Securities

None

 

Item 4 – Mine Safety Disclosures

Not Applicable

 

Item 5 – Other Information

None

 

Item 6 – Exhibits

 

Exhibit    
Number   Description
Exhibit 11   Statement regarding Computation of Per Share Earnings (included in Note 5 to the Consolidated Financial Statements).
     
Exhibit 31.1   Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer
     
Exhibit 31.2   Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer
     
Exhibit 32.1   Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes Oxley Act of 2002.
     
Exhibit 101   The following materials from Consumers Bancorp, Inc.’s Form 10-Q Report for the quarterly period ended March 31, 2015, formatted in XBRL (Extensible Business Reporting Language) include: (1) Unaudited Consolidated Balance Sheets, (2) Unaudited  Consolidated Statements of Income, (3) Unaudited Consolidated Statements of Comprehensive Income, (4) Unaudited Consolidated Statement of Changes in Shareholders’ Equity, (5) Unaudited Condensed Consolidated Statements of Cash Flows, and (6) the Notes to Unaudited Condensed Consolidated Financial Statements.

 

44
 

 

CONSUMERS BANCORP, INC.

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

  CONSUMERS BANCORP, INC.
  (Registrant)
   
Date: May 15, 2015 /s/ Ralph J. Lober
  Ralph J. Lober, II
  President & Chief Executive Officer
  (principal executive officer)
   
Date: May 15, 2015 /s/ Renee K. Wood
  Renee K. Wood
  Chief Financial Officer & Treasurer
  (principal financial officer)

 

45