Edgar Filing: Village Bank & Trust Financial Corp.

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2016

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)

OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ______ to ______

Commission file number: 0-50765

VILLAGE BANK AND TRUST FINANCIAL CORP.

(Exact name of registrant as specified in its charter)

Virginia		16-1694602
(State or other jurisdiction of		(I.R.S. Employer
incorporation or organization)		Identification No.)

13319 Midlothian Turnpike, Midlothian, Virginia	23113
(Address of principal executive offices)	(Zip code)

804-897-3900

(Registrant’s telephone number, including area code)

Indicate by check whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large Accelerated Filer ¨

Accelerated Filer ¨

Non-Accelerated Filer ¨ (Do not check if smaller reporting company)

Smaller Reporting Company x

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No x

Indicate the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.

1,428,635 shares of common stock, $4.00 par value, outstanding as of November 10, 2016

Village Bank and Trust Financial Corp.

Form 10-Q

TABLE OF CONTENTS

Part I – Financial Information

	Item 1. Financial Statements

	Consolidated Balance Sheets September 30, 2016 (unaudited) and December 31, 2015	3

	Consolidated Statements of Operations For the Three and Nine Months Ended September 30, 2016 and 2015 (unaudited)	4

	Consolidated Statements of Comprehensive Income For the Three and Nine Months Ended September 30, 2016 and 2015 (unaudited)	5

	Consolidated Statements of Shareholders’ Equity For the Nine Months Ended September 30, 2016 and 2015 (unaudited)	6

	Consolidated Statements of Cash Flows For the Nine Months Ended September 30, 2016 and 2015 (unaudited)	7

	Notes to Consolidated Financial Statements (unaudited)	8

	Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations	45

	Item 3. Quantitative and Qualitative Disclosures About Market Risk	68

	Item 4. Controls and Procedures	68

Part II – Other Information

	Item 1. Legal Proceedings	69

	Item 1A. Risk Factors	69

	Item 2. Unregistered Sales of Equity Securities and Use of Proceeds	69

	Item 3. Defaults Upon Senior Securities	69

	Item 4. Mine Safety Disclosures	69

	Item 5. Other Information	69

	Item 6. Exhibits	70

Signatures		71

Part I – Financial Information

ITEM 1 – FINANCIAL STATEMENTS

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Balance Sheets

September 30, 2016 (Unaudited) and December 31, 2015

(in thousands, except share data)

	September 30,			December 31,
	2016			2015
Assets
Cash and due from banks	$	16,281		$	17,076
Federal funds sold		15,477			186
Total cash and cash equivalents		31,758			17,262
Investment securities available for sale		26,772			37,919
Loans held for sale		16,093			14,373
Loans
Outstandings		333,536			306,771
Allowance for loan losses		(3,419	)		(3,562	)
Deferred fees and costs, net		617			670
Total loans, net		330,734			303,879
Other real estate owned, net of valuation allowance		3,621			6,249
Assets held for sale		841			12,631
Premises and equipment, net		12,705			13,671
Bank owned life insurance		7,269			7,130
Accrued interest receivable		2,354			2,060
Other assets		14,144			4,767

	$	446,291		$	419,941

Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest bearing demand	$	88,399		$	78,282
Interest bearing		290,821			286,566
Total deposits		379,220			364,848
Federal Home Loan Bank advances		8,200			6,000
Long-term debt - trust preferred securities		8,764			8,764
Other borrowings		215			508
Accrued interest payable		64			1,346
Other liabilities		6,373			8,116
Total liabilities		402,836			389,582

Shareholders' equity
Preferred stock, $4 par value, $1,000 liquidation preference, 1,000,000 shares authorized; 5,715 shares issued and outstanding at September 30, 2016 and December 31, 2015		23			23
Common stock, $4 par value - 10,000,000 shares authorized; 1,428,996 shares issued and outstanding at September 30, 2016 1,417,775 shares issued and outstanding at December 31, 2015		5,618			5,562
Additional paid-in capital		58,597			58,497
Accumulated deficit		(21,502	)		(33,948	)
Common stock warrant		732			732
Stock in directors rabbi trust		(1,034	)		(1,034	)
Directors deferred fees obligation		1,034			1,034
Accumulated other comprehensive loss		(13	)		(507	)
Total shareholders' equity		43,455			30,359

	$	446,291		$	419,941

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Operations

Three and Nine Months Ended September 30, 2016 and 2015

(Unaudited)

(in thousands, except per share data)

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Interest income
Loans	$	4,013		$	3,780		$	11,583		$	11,096
Investment securities		72			155			261			464
Federal funds sold		19			10			46			46
Total interest income		4,104			3,945			11,890			11,606

Interest expense
Deposits		590			621			1,784			1,877
Borrowed funds		70			82			174			307
Total interest expense		660			703			1,958			2,184

Net interest income		3,444			3,242			9,932			9,422
Provision for loan losses		-			-			-			-
Net interest income after provision for loan losses		3,444			3,242			9,932			9,422

Noninterest income
Service charges and fees		673			632			1,858			1,906
Gain on sale of loans		2,043			1,840			4,630			4,797
Gain on sale of asset held for sale		-			-			504			-
Gain on sale of investment securities		15			-			162			7
Rental income		-			309			582			800
Other		114			89			292			266
Total noninterest income		2,845			2,870			8,028			7,776

Noninterest expense
Salaries and benefits		3,045			2,892			8,463			8,271
Commissions		533			499			1,163			1,234
Occupancy		324			412			1,188			1,298
Equipment		197			189			573			587
Write down of assets held for sale		-			-			220			687
Supplies		81			70			232			204
Professional and outside services		743			856			2,220			2,153
Advertising and marketing		76			73			239			246
Foreclosed assets, net		79			(49	)		250			(135	)
FDIC insurance premium		90			234			287			702
Other operating expense		541			465			1,484			1,401
Total noninterest expense		5,709			5,641			16,319			16,648
								-
Income before income tax expense (benefit)		580			471			1,641			550
Income tax benefit		(11,352	)		-			(11,352	)		-

Net income		11,932			471			12,993			550

Preferred stock dividends and amortization of discount		(186	)		(170	)		(547	)		(500	)
Preferred stock principal forgiveness		-			-			-			4,404
Preferred stock dividend forgiveness		-			-			-			2,215
Net income available to common shareholders	$	11,746		$	301		$	12,446		$	6,669

Earnings per share, basic	$	8.21		$	0.21		$	8.74		$	6.17
Earnings per share, diluted	$	8.21		$	0.21		$	8.74		$	6.14

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Comprehensive Income

Three and Nine Months Ended September 30, 2016 and 2015

(Unaudited)

(in thousands)

	Three Months Ended					Nine Months Ended
	September 30,					September 30,
	2016			2015		2016			2015

Net income	$	11,932		$	471	$	12,993		$	550
Other comprehensive income
Unrealized holding gains arising during the period		22			544		902			650
Tax effect		8			185		307			221
Net change in unrealized holding gains on securities available for sale, net of tax		14			359		595			429

Reclassification adjustment
Reclassification adjustment for gains realized in income		(15	)		-		(162	)		(7	)
Tax effect		(5	)		-		(55	)		(2	)
Reclassification for gains included in net income, net of tax		(10	)		-		(107	)		(5	)

Minimum pension adjustment		3			3		9			9
Tax effect		1			1		3			3
Minimum pension adjustment, net of tax		2			2		6			6

Total other comprehensive income		6			361		494			430

Total comprehensive income	$	11,938		$	832	$	13,487		$	980

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Shareholders' Equity

Nine Months Ended September 30, 2016 and 2015

(Unaudited)

(in thousands)

																	Directors		Accumulated
						Additional								Stock in			Deferred		Other
	Preferred			Common		Paid-in			Accumulated					Directors			Fees		Comprehensive
	Stock			Stock		Capital			Deficit			Warrant		Rabbi Trust			Obligation		Income (Loss)			Total

Balance, December 31, 2015	$	23		$	5,562	$	58,497		$	(33,948	)	$	732	$	(1,034	)	$	1,034	$	(507	)	$	30,359
Preferred stock dividend		-			-		-			(547	)		-		-			-		-			(547	)
Issuance of common stock		-			56		(56	)		-			-		-			-		-			-
Stock based compensation		-			-		156			-			-		-			-		-			156
Minimum pension adjustment (net of income taxes of $3)		-			-		-			-			-		-			-		6			6
Net income		-			-		-			12,993			-		-			-		-			12,993
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect		-			-		-			-			-		-			-		488			488

Balance, September 30, 2016	$	23		$	5,618	$	58,597		$	(21,502	)	$	732	$	(1,034	)	$	1,034	$	(13	)	$	43,455

Balance, December 31, 2014	$	59		$	1,339	$	58,188		$	(40,539	)	$	732	$	(878	)	$	878	$	(721	)	$	19,058
Preferred stock dividend		-			-		-			(500	)		-		-			-		-			(500	)
Restricted stock issuance		-			15		(93	)		-			-		(156	)		156		-			(78	)
Issuance of common stock, net of offering expense of $1,200		-			2,875		5,842			-			-		-			-		-			8,717
Preferred stock exchanged for common stock		(18	)		1,332		(1,314	)		-			-		-			-		-			-
Preferred stock principal forgiveness		(18	)		-		(4,386	)		4,404			-		-			-		-			-
Preferred stock dividend forgiveness		-			-		-			2,215			-		-			-		-			2,215
Stock based compensation		-			-		264			-			-		-			-		-			264
Minimum pension adjustment (net of income taxes of $3)		-			-		-			-			-		-			-		6			6
Net income		-			-		-			550			-		-			-		-			550
Change in unrealized gain (loss) on investment securities available-for-sale, net of reclassification and tax effect		-			-		-			-			-		-			-		424			424

Balance, September 30, 2015	$	23		$	5,561	$	58,501		$	(33,870	)	$	732	$	(1,034	)	$	1,034	$	(291	)	$	30,656

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Consolidated Statements of Cash Flows

Nine Months Ended September 30, 2016 and 2015

(Unaudited)

(in thousands)

	2016			2015

Cash Flows from Operating Activities
Net income	$	12,993		$	550
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization		606			649
Deferred income taxes		645			201
Valuation allowance (recovery) deferred income taxes		(11,997	)		(201	)
Write-down of other real estate owned		466			216
Valuation allowance other real estate owned		(335	)		73
Write-down of assets held for sale		220			687
Gain on securities sold		(162	)		(7	)
Gain on loans sold		(4,630	)		(4,797	)
Gain on sale of assets held for sale		(504	)		-
Loss on sale and disposal of premises and equipment		2			12
Gain on sale of other real estate owned		(59	)		(666	)
Stock compensation expense		156			264
Proceeds from sale of mortgage loans		157,290			166,176
Origination of mortgage loans for sale		(154,380	)		(164,235	)
Amortization of premiums and accretion of discounts on securities, net		116			216
Increase in interest receivable		(294	)		(713	)
Increase in bank owned life insurance		(139	)		(137	)
Decrease (increase) in other assets		2,611			(835	)
Increase (decrease) in interest payable		(1,282	)		135
Increase (decrease) in other liabilities		(2,290	)		1,010
Net cash used in operating activities		(967	)		(1,402	)

Cash Flows from Investing Activities
Purchases of available for sale securities		(10,000	)		(6,748	)
Proceeds from the sale or calls of available for sale securities		21,933			7,129
Proceeds from the sale of assets held for sale		7,338			-
Net increase in loans		(22,488	)		(14,747	)
Proceeds from sale of other real estate owned		3,101			5,340
Purchases of premises and equipment		(700	)		(780	)
Net cash used in investing activities		(816	)		(9,806	)

Cash Flows from Financing Activities
Net proceeds from sale of common stock, net of expenses of $990		-			8,965
Net increase (decrease) in deposits		14,372			(9,821	)
Net increase (decrease) in Federal Home Loan Bank Advances		2,200			(8,000	)
Net decrease in other borrowings		(293	)		(2,964	)
Net cash (used in) provided by financing activities		16,279			(11,820	)

Net increase (decrease) in cash and cash equivalents		14,496			(23,028	)
Cash and cash equivalents, beginning of period		17,262			49,103

Cash and cash equivalents, end of period	$	31,758		$	26,075

Supplemental Disclosure of Cash Flow Information
Cash payments for interest	$	3,239		$	2,049
Supplemental Schedule of Non Cash Activities
Real estate owned assets acquired in settlement of loans	$	268		$	329
Assets moved to held for sale	$	-		$	831
Bank financed sale of asset held for sale	$	4,912		$	-
Dividends on preferred stock accrued	$	547		$	500
Non-Cash conversion of preferred shares	$	-		$	4,619
Forgiveness of principal and accrued dividends	$	-		$	6,619

See accompanying notes to consolidated financial statements.

Village Bank and Trust Financial Corp. and Subsidiary

Notes to Consolidated Financial Statements

Three and Nine Months Ended September 30, 2016 and 2015

(Unaudited)

Note 1 - Principles of presentation

Village Bank and Trust Financial Corp. (the “Company”) is the holding company of Village Bank (the “Bank”). The consolidated financial statements include the accounts of the Company, the Bank and the Bank’s subsidiary. All material intercompany balances and transactions have been eliminated in consolidation.

On August 6, 2014, the Company filed Articles of Amendment to its Articles of Incorporation with the Virginia State Corporation Commission to effect a reverse stock split of its outstanding common stock which became effective on August 8, 2014. As a result of the reverse split, every sixteen shares of the Company’s issued and outstanding common stock were consolidated into one issued and outstanding share of common stock. The computations of basic and diluted earnings (loss) per share have been adjusted retroactively to reflect the reverse stock split.

In the opinion of management, the accompanying condensed consolidated financial statements of the Company have been prepared on the accrual basis in accordance with generally accepted accounting principles for interim financial information. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. However, all adjustments that are, in the opinion of management, necessary for a fair presentation have been included. The results of operations for the nine month period ended September 30, 2016 is not necessarily indicative of the results to be expected for the full year ending December 31, 2016. The unaudited interim financial statements should be read in conjunction with the audited financial statements and notes to financial statements that are presented in the Company’s Annual Report on Form 10-K for the year ended December 31, 2015 as filed with the Securities and Exchange Commission (“SEC”).

The Company has evaluated events and transactions occurring subsequent to the consolidated balance sheet date of September 30, 2016 for items that should potentially be recognized or disclosed in these consolidated financial statements. The evaluation was conducted through the date these consolidated financial statements were issued.

Note 2 - Use of estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the balance sheets and statements of operations for the period. Actual results could differ significantly from those estimates. Material estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses and its related provision, the valuation allowance on the deferred tax asset, and the estimate of the fair value of assets held for sale.

Note 3 - Earnings per common share

The following table presents the basic and diluted earnings (loss) per common share computation (in thousands, except per share data):

	Three Months Ended						Nine Months Ended
	September 30,						September 30,
	2016			2015			2016			2015
Numerator
Net income - basic and diluted	$	11,932		$	471		$	12,993		$	550
Preferred stock dividend and accretion		(186	)		(170	)		(548	)		(500	)
Preferred stock principal forgiveness		-			-			-			4,404
Preferred stock dividend forgiveness		-			-			-			2,215
Net income available to common shareholders	$	11,746		$	301		$	12,446		$	6,669

Denominator
Weighted average shares outstanding - basic		1,430			1,418			1,423			1,081
Dilutive effect of common stock options and restricted stock awards		-			5			-			5

Weighted average shares outstanding - diluted		1,430			1,423			1,423			1,086

Earnings per share - basic	$	8.21		$	0.21		$	8.74		$	6.17
Earnings per share - diluted	$	8.21		$	0.21		$	8.74		$	6.14

Outstanding options and warrants to purchase common stock were considered in the computation of diluted earnings (loss) per share for the periods presented. Stock options for 2,587 and 1,742 shares were not included in computing diluted earnings per share for the three and nine months ended September 30, 2016, respectively, and stock options for 4,505 and 14,802 shares were not included in computing diluted earnings per share for the three and nine months ended September 30, 2015, respectively, because their effects were anti-dilutive.

Note 4 – Investment securities available for sale

At September 30, 2016 and December 31, 2015, all of our securities were classified as available for sale. The following table presents the composition of our investment portfolio at the dates indicated (dollars in thousands):

					Gross		Gross			Estimated
	Par		Amortized		Unrealized		Unrealized			Fair		Average
	Value		Cost		Gains		Losses			Value		Yield
September 30, 2016
US Government Agencies
One to five years	$	21,000	$	21,254	$	89	$	(14	)	$	21,329		0.86	%
More than ten years		3,024		3,030		-		(19	)		3,011		1.08	%
		24,024		24,284		89		(33	)		24,340		0.89	%
Mortgage-backed securities
One to five years		1,480		1,514		14		-			1,528		1.21	%
More than ten years		860		900		4		-			904		1.25	%
		2,340		2,414		18		-			2,432		1.22	%

Total investment securities	$	26,364	$	26,698	$	107	$	(33	)	$	26,772		0.92	%

December 31, 2015
US Government Agencies
One to five years	$	11,000	$	11,270	$	-	$	(157	)	$	11,113		0.91	%
Five to ten years		18,500		19,697		-		(403	)		19,294		2.32	%
More than ten years		3,312		3,319		-		(13	)		3,306		0.85	%
		32,812		34,286		-		(573	)		33,713		1.51	%
Mortgage-backed securities
One to five years		1,794		1,841		-		(28	)		1,813		1.30	%
More than ten years		1,149		1,202		1		(15	)		1,188		1.34	%
		2,943		3,043		1		(43	)		3,001		1.35	%
Municipals
More than ten years		1,130		1,255		-		(50	)		1,205		3.72	%
		1,130		1,255		-		(50	)		1,205		3.72	%

Total investment securities	$	36,885	$	38,584	$	1	$	(666	)	$	37,919		1.57	%

Investment securities with book values of approximately $7,335,000 and $5,968,000 at September 30, 2016 and December 31, 2015, respectively, were pledged to secure deposit repurchase agreements and FHLB advances.

Gross realized gains and losses pertaining to available for sale securities are detailed as follows for the periods indicated (dollars in thousands):

	Three Months				Nine Months
	Ended September 30,				Ended September 30,
	2016		2015		2016		2015

Gross realized gains	$	15	$	-	$	162	$	13
Gross realized losses		-		-		-		(6	)

	$	15	$	-	$	162	$	7

The Company sold approximately $4 million and $22 million of investment securities for the three and nine months ended September 30, 2016 resulting in a net gain of $15,000 and $162,000, respectively. The Company sold approximately $7 million of investment securities available for sale at a net gain of $7,000 for the nine months ended September 30, 2015, and no investment securities were sold during the three months ended September 30, 2015. The sale of these securities, which had fixed interest rates, allowed the Company to decrease its exposure to the anticipated upward movement in interest rates that would result in unrealized losses being recognized in shareholders’ equity.

Investment securities available for sale that have an unrealized loss position at September 30, 2016 and December 31, 2015 are detailed below (dollars in thousands):

	Securities in a loss					Securities in a loss
	position for less than					position for more than
	12 Months					12 Months					Total
	Fair		Unrealized			Fair		Unrealized			Fair		Unrealized
	Value		Losses			Value		Losses			Value		Losses
September 30, 2016
US Government Agencies	$	11,988	$	(14	)	$	3,011	$	(19	)	$	14,999	$	(33	)
Mortgage-backed securities		9		-			-		-			9		-

	$	11,997	$	(14	)	$	3,011	$	(19	)	$	15,008	$	(33	)

December 31, 2015
US Government Agencies	$	18,598	$	(329	)	$	15,115	$	(244	)	$	33,713	$	(573	)
Municipals		707		(14	)		497		(36	)		1,204		(50	)
Mortgage-backed securities		2,899		(43	)		-		-			2,899		(43	)

	$	22,204	$	(386	)	$	15,612	$	(280	)	$	37,816	$	(666	)

All of the unrealized losses are attributable to increases in interest rates and not to credit deterioration. Currently, the Company believes that it is probable that the Company will be able to collect all amounts due according to the contractual terms of the investments. Because the decline in market value is attributable to changes in interest rates and not to credit quality, and because it is not more likely than not that the Company will be required to sell the investments before recovery of their amortized cost bases, which may be maturity, the Company does not consider these investments to be other than temporarily impaired at September 30, 2016.

Note 5 – Loans and allowance for loan losses

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated (dollars in thousands):

	September 30, 2016						December 31, 2015
	Amount			%			Amount			%
Construction and land development
Residential	$	7,166			2.15	%	$	5,202			1.70	%
Commercial		24,834			7.45	%		25,948			8.45	%
		32,000			9.60	%		31,150			10.15	%
Commercial real estate
Owner occupied		68,305			20.48	%		69,256			22.58	%
Non-owner occupied		52,598			15.77	%		38,037			12.40	%
Multifamily		8,721			2.61	%		8,537			2.78	%
Farmland		288			0.09	%		388			0.13	%
		129,912			38.95	%		116,218			37.88	%
Consumer real estate
Home equity lines		20,460			6.13	%		20,333			6.63	%
Secured by 1-4 family residential,
First deed of trust		53,737			16.11	%		56,776			18.51	%
Second deed of trust		5,753			1.72	%		6,485			2.11	%
		79,950			23.96	%		83,594			27.25	%
Commercial and industrial loans (except those secured by real estate)		37,773			11.33	%		20,086			6.55	%
Guaranteed student loans		51,381			15.40	%		53,989			17.60	%
Consumer and other		2,520			0.76	%		1,734			0.57	%

Total loans		333,536			100.0	%		306,771			100.0	%
Deferred loan cost, net		617						670
Less: allowance for loan losses		(3,419	)					(3,562	)

	$	330,734					$	303,879

The Bank purchased portfolios of rehabilitated student loans guaranteed by the Department of Education (“DOE”). The guarantee covers approximately 98% of principal and accrued interest. The loans are serviced by a third-party servicer that specializes in handling the special needs of the DOE student loan programs.

Loans pledged as collateral with the Federal Home Loan Bank of Atlanta (“FHLB”) as part of their lending arrangement with the Company totaled $11,076,000 and $7,891,000 at September 30, 2016 and December 31, 2015, respectively.

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

Risk rated 1 to 4 loans are considered of sufficient quality to preclude an adverse rating. These assets generally are well protected by the current net worth and paying capacity of the obligor or by the value of the asset or underlying collateral;

Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;

Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any;

Risk rated 7 loans have all the weaknesses inherent in substandard loans, with the added characteristics that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions and values, highly questionable and improbable; and

Loans rated 6 or 7 are considered “Classified” loans for regulatory classification purposes.

The following tables provide information on the risk rating of loans at the dates indicated (dollars in thousands):

	Risk Rated		Risk Rated		Risk Rated		Risk Rated		Total
	1-4		5		6		7		Loans
September 30, 2016
Construction and land development
Residential	$	7,166	$	-	$	-	$	-	$	7,166
Commercial		23,115		491		1,228		-		24,834
		30,281		491		1,228		-		32,000
Commercial real estate
Owner occupied		63,114		2,761		2,430		-		68,305
Non-owner occupied		52,598		-		-		-		52,598
Multifamily		7,775		946		-		-		8,721
Farmland		288				-		-		288
		123,775		3,707		2,430		-		129,912
Consumer real estate
Home equity lines		19,124		236		1,100		-		20,460
Secured by 1-4 family residential
First deed of trust		48,298		2,779		2,660		-		53,737
Second deed of trust		5,351		125		277		-		5,753
		72,773		3,140		4,037		-		79,950
Commercial and industrial loans (except those secured by real estate)		36,257		1,033		483		-		37,773
Guaranteed student loans		51,381		-		-		-		51,381
Consumer and other		2,460		54		6		-		2,520

Total loans	$	316,927	$	8,425	$	8,184	$	-	$	333,536

December 31, 2015
Construction and land development
Residential	$	5,202	$	-	$	-	$	-	$	5,202
Commercial		24,053		572		1,323		-		25,948
		29,255		572		1,323		-		31,150
Commercial real estate
Owner occupied		64,261		2,850		2,145		-		69,256
Non-owner occupied		35,887		2,055		95		-		38,037
Multifamily		8,337		200		-		-		8,537
Farmland		388		-		-		-		388
		108,873		5,105		2,240		-		116,218
Consumer real estate
Home equity lines		18,539		435		1,359		-		20,333
Secured by 1-4 family residential
First deed of trust		51,200		2,710		2,866		-		56,776
Second deed of trust		5,751		128		606		-		6,485
		75,490		3,273		4,831		-		83,594
Commercial and industrial loans (except those secured by real estate)		18,873		373		840		-		20,086
Guaranteed student loans		53,989		-		-		-		53,989
Consumer and other		1,649		62		23		-		1,734

Total loans	$	288,129	$	9,385	$	9,257	$	-	$	306,771

The following table presents the aging of the recorded investment in past due loans and leases as of the dates indicated (dollars in thousands):

													Recorded
					Greater								Investment >
	30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and
	Past Due		Past Due		90 Days		Due		Current		Loans		Accruing
September 30, 2016
Construction and land development
Residential	$	-	$	-	$	-	$	-	$	7,166	$	7,166	$	-
Commercial		33		-		-		33		24,801		24,834		-
		33		-		-		33		31,967		32,000		-
Commercial real estate
Owner occupied		-		-		-		-		68,305		68,305		-
Non-owner occupied		-		-		-		-		52,598		52,598		-
Multifamily		192		-		-		192		8,529		8,721		-
Farmland		-		-		-		-		288		288		-
		192		-		-		192		129,720		129,912		-
Consumer real estate
Home equity lines		189		-		-		189		20,271		20,460		-
Secured by 1-4 family residential
First deed of trust		173		-		-		173		53,564		53,737		-
Second deed of trust		86		-		-		86		5,667		5,753		-
		448		-		-		448		79,502		79,950		-
Commercial and industrial loans (except those secured by real estate)		163		20		-		183		37,590		37,773		-
Guaranteed student loans		2,478		1,820		9,722		14,020		37,361		51,381		9,722
Consumer and other		21		-		-		21		2,499		2,520		-

Total loans	$	3,335	$	1,840	$	9,722	$	14,897	$	318,639	$	333,536	$	9,722

													Recorded
					Greater								Investment >
	30-59 Days		60-89 Days		Than		Total Past				Total		90 Days and
	Past Due		Past Due		90 Days		Due		Current		Loans		Accruing
December 31, 2015
Construction and land development
Residential	$	-	$	-	$	-	$	-	$	5,202	$	5,202	$	-
Commercial		-		-		-		-		25,948		25,948		-
		-		-		-		-		31,150		31,150		-
Commercial real estate
Owner occupied		327		-		-		327		68,929		69,256		-
Non-owner occupied		-		110		-		110		37,927		38,037		-
Multifamily		-		-		-		-		8,537		8,537		-
Farmland		-		-		-		-		388		388		-
		327		110		-		437		115,781		116,218		-
Consumer real estate
Home equity lines		-		-		-		-		20,333		20,333		-
Secured by 1-4 family residential
First deed of trust		163		292		-		455		56,321		56,776		-
Second deed of trust		94		-		-		94		6,391		6,485		-
		257		292		-		549		83,045		83,594		-
Commercial and industrial loans (except those secured by real estate)		-		-		-		-		20,086		20,086		-
Guaranteed student loans		7,816		1,252		8,590		17,658		36,331		53,989		8,590
Consumer and other		10		-		-		10		1,724		1,734		-

Total loans	$	8,410	$	1,654	$	8,590	$	18,654	$	288,117	$	306,771	$	8,590

Loans greater than 90 days past due are student loans that are guaranteed by the DOE which covers approximately 98% of the principal and interest. Accordingly, these loans will not be placed on nonaccrual status and are included in the 90 Days and Accruing column.

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement, including scheduled principal and interest payments. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment. Impairment is evaluated in total for smaller-balance loans of a similar nature and on an individual loan basis for other loans. If a loan is impaired, a specific valuation allowance is allocated, if necessary, so that the loan is reported net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral. Interest payments on impaired loans are typically applied to principal unless collectability of the principal amount is reasonably assured, in which case interest is recognized on a cash basis. Impaired loans, or portions thereof, are charged off when deemed uncollectible. Impaired loans are set forth in the following table as of the dates indicated (dollars in thousands):

	September 30, 2016
			Unpaid
	Recorded		Principal		Related
	Investment		Balance		Allowance
With no related allowance recorded
Construction and land development
Commercial	$	67	$	119	$	-
Commercial real estate
Owner occupied		653		653
Non-owner occupied		2,549		2,549		-
		3,202		3,202		-
Consumer real estate
Home equity lines		1,005		1,029		-
Secured by 1-4 family residential
First deed of trust		4,101		4,101		-
Second deed of trust		655		873		-
		5,761		6,003		-
Commercial and industrial loans (except those secured by real estate)		476		589		-
		9,506		9,913		-

With an allowance recorded
Construction and land development
Commercial		485		485		11
Commercial real estate
Owner occupied		4,408		4,423		102
Non-Owner occupied		-		-		-
		4,408		4,423		102
Consumer real estate
Secured by 1-4 family residential
First deed of trust		1,560		1,560		168
Second deed of trust		92		92		92
		1,652		1,652		260
Commercial and industrial loans (except those secured by real estate)		6		108		7
		6,551		6,668		380

Total
Construction and land development
Commercial		552		604		11
		552		604		11
Commercial real estate
Owner occupied		5,061		5,076		102
Non-owner occupied		2,549		2,549		-
		7,610		7,625		102
Consumer real estate
Home equity lines		1,005		1,029		-
Secured by 1-4 family residential,
First deed of trust		5,661		5,661		168
Second deed of trust		747		965		92
		7,413		7,655		260
Commercial and industrial loans (except those secured by real estate)		482		697		7
	$	16,057	$	16,581	$	380

	December 31, 2015
			Unpaid
	Recorded		Principal		Related
	Investment		Balance		Allowance
With no related allowance recorded
Construction and land development
Commercial	$	123	$	190	$	-
Commercial real estate
Owner occupied		1,066		1,066
Non-owner occupied		2,418		2,418		-
		3,484		3,484		-
Consumer real estate
Home equity lines		1,238		1,247		-
Secured by 1-4 family residential
First deed of trust		3,984		3,988		-
Second deed of trust		962		1,232		-
		6,184		6,467		-
Commercial and industrial loans (except those secured by real estate)		690		920		-
		10,481		11,061		-

With an allowance recorded
Construction and land development
Commercial		1,699		1,699		2
Commercial real estate
Owner occupied		5,719		5,734		383
Non-Owner occupied		449		449		26
		6,168		6,183		409
Consumer real estate
Secured by 1-4 family residential
First deed of trust		1,775		1,775		324
Second deed of trust		250		250		98
		2,025		2,025		422
Commercial and industrial loans (except those secured by real estate)		136		238		18
		10,028		10,145		851

Total
Construction and land development
Commercial		1,822		1,889		2
		1,822		1,889		2
Commercial real estate
Owner occupied		6,785		6,800		383
Non-owner occupied		2,867		2,867		26
		9,652		9,667		409
Consumer real estate
Home equity lines		1,238		1,247		-
Secured by 1-4 family residential,
First deed of trust		5,759		5,763		324
Second deed of trust		1,212		1,482		98
		8,209		8,492		422
Commercial and industrial loans (except those secured by real estate)		826		1,158		18
	$	20,509	$	21,206	$	851

The following is a summary of average recorded investment in impaired loans with and without a valuation allowance and interest income recognized on those loans for the periods indicated (dollars in thousands):

	For the Three Months				For the Nine Months
	Ended September 30, 2016				Ended September 30, 2016
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded
Construction and land development
Commercial	$	92	$	-	$	211	$	40
		92		-		211		40
Commercial real estate
Owner occupied		935		-		933		29
Non-owner occupied		2,546		28		2,537		92
		3,481		28		3,470		121
Consumer real estate
Home equity lines		1,164		-		1,246		1
Secured by 1-4 family residential
First deed of trust		4,137		42		4,188		134
Second deed of trust		839		9		950		32
		6,140		51		6,384		167
Commercial and industrial loans (except those secured by real estate)		455		-		568		14
Consumer and other		-		-		5		-
		10,168		79		10,638		342

With an allowance recorded
Construction and land development
Commercial		1,423		7		1,531		19
Commercial real estate
Owner occupied		4,911		47		5,272		157
Non-Owner occupied		158		-		174		9
		5,069		47		5,446		166
Consumer real estate
Secured by 1-4 family residential
First deed of trust		1,680		-		1,800		9
Second deed of trust		171		-		185		4
		1,851		-		1,985		13
Commercial and industrial loans (except those secured by real estate)		99		-		122		-
		8,442		54		9,085		198

Total
Construction and land development
Commercial		1,515		7		1,742		59
		1,515		7		1,742		59
Commercial real estate
Owner occupied		5,846		47		6,205		186
Non-owner occupied		2,704		28		2,711		101
		8,550		75		8,915		287
Consumer real estate
Home equity lines		1,164		-		1,246		1
Secured by 1-4 family residential,
First deed of trust		5,817		42		5,987		143
Second deed of trust		1,010		9		1,135		36
		7,991		51		8,368		180
Commercial and industrial loans (except those secured by real estate)		554		-		690		14
Consumer and other		-		-		5		-
	$	18,610	$	133	$	19,721	$	540

	For the Three Months				For the Nine Months
	Ended September 30, 2015				Ended September 30, 2015
	Average		Interest		Average		Interest
	Recorded		Income		Recorded		Income
	Investment		Recognized		Investment		Recognized
With no related allowance recorded
Construction and land development
Residential	$	-	$	-	$	76	$	-
Commercial		2,191		-		2,579		66
		2,191		-		2,655		66
Commercial real estate
Owner occupied		1,364		14		1,409		45
Non-owner occupied		4,971		-		5,947		157
Multifamily		-		-		319		6
Farmland		-		-		5		-
		6,335		14		7,680		208
Consumer real estate
Home equity lines		1,178		-		617		4
Secured by 1-4 family residential
First deed of trust		5,665		-		6,120		173
Second deed of trust		1,118		13		1,162		43
		7,961		13		7,899		220
Commercial and industrial loans (except those secured by real estate)		185		22		181		26
Consumer and other		-		-		13		1
		16,672		49		18,428		521

With an allowance recorded
Construction and land development
Commercial		529		6		578		17
Commercial real estate
Owner occupied		5,544		53		6,197		169
Non-Owner occupied		459		6		262		18
		6,003		59		6,459		187
Consumer real estate
Home equity line		89		-		45		-
Secured by 1-4 family residential
First deed of trust		1,387		-		1,306		-
Second deed of trust		284		-		262		-
		1,760		-		1,613		-
Commercial and industrial loans (except those secured by real estate)		226		4		378		20
		8,518		69		9,028		224

Total
Construction and land development
Residential		-		-		76		-
Commercial		2,720		6		3,157		83
		2,720		6		3,233		83
Commercial real estate
Owner occupied		6,908		67		7,606		214
Non-owner occupied		5,430		6		6,209		175
Multifamily		-		-		319		6
Farmland		-		-		5		-
		12,338		73		14,139		395
Consumer real estate
Home equity lines		1,267		-		662		4
Secured by 1-4 family residential,
First deed of trust		7,052		-		7,426		173
Second deed of trust		1,402		13		1,424		43
		9,721		13		9,512		220
Commercial and industrial loans (except those secured by real estate)		411		26		559		46
Consumer and other		-		-		13		1
	$	25,190	$	118	$	27,456	$	745

Included in impaired loans are loans classified as troubled debt restructurings (“TDRs”). A modification of a loan’s terms constitutes a TDR if the creditor grants a concession to the borrower for economic or legal reasons related to the borrower’s financial difficulties that it would not otherwise consider. For loans classified as impaired TDRs, the Company further evaluates the loans as performing or nonaccrual. To restore a nonaccrual loan that has been formally restructured in a TDR to accrual status, we perform a current, well documented credit analysis supporting a return to accrual status based on the borrower’s financial condition and prospects for repayment under the revised terms. Otherwise, the TDR must remain in nonaccrual status. The analysis considers the borrower’s sustained historical repayment performance for a reasonable period to the return-to-accrual date, but may take into account payments made for a reasonable period prior to the restructuring if the payments are consistent with the modified terms. A sustained period of repayment performance generally would be a minimum of six months and would involve payments in the form of cash or cash equivalents.

The following is a summary of performing and nonaccrual TDRs and the related specific valuation allowance by portfolio segment for the periods indicated (dollars in thousands).

							Specific
							Valuation
	Total		Performing		Nonaccrual		Allowance
September 30, 2016
Construction and land development
Commercial	$	484	$	484	$	-	$	11
		484		484		-		11
Commercial real estate
Owner occupied		5,036		4,798		238		102
Non-owner occupied		2,549		2,549		-		-
		7,585		7,347		238		102
Consumer real estate
Secured by 1-4 family residential
First deeds of trust		4,233		3,160		1,073		168
Second deeds of trust		552		552		-		-
		4,785		3,712		1,073		168
Commercial and industrial loans (except those secured by real estate)		367		-		367		-
	$	13,221	$	11,542	$	1,678	$	281

							Specific
							Valuation
	Total		Performing		Nonaccrual		Allowance
December 31, 2015
Construction and land development
Commercial	$	1,699	$	1,699	$	-	$	2
		1,699		1,699		-		2
Commercial real estate
Owner occupied		5,730		5,458		272		184
Non-owner occupied		2,866		2,866		-		26
		8,596		8,324		272		210
Consumer real estate
Home equity lines		87		-		87		-
Secured by 1-4 family residential
First deeds of trust		4,283		3,544		739		236
Second deeds of trust		693		693		-		1
		5,063		4,237		825		237
Commercial and industrial loans (except those secured by real estate)		127		-		127		18
	$	15,485	$	14,260	$	1,225	$	467

There were no TDRs identified during the nine months ended September 30, 2016 and one TDR identified during the nine months ended September 30, 2015 for approximately $89,000.

The following table summarizes defaults on TDRs identified for the indicated periods (dollars in thousands):

	September 30, 2016				September 30, 2015
	Number of		Recorded		Number of		Recorded
	Loans		Balance		Loans		Balance

Construction and land development
Commercial		-	$	-		1	$	19
		-		-		1		19
Commercial real estate
Owner occupied		2		390		1		157
Non-owner occupied		-		-		-		-
		2		390		1		157
Consumer real estate
Secured by 1-4 family residential
First deed of trust		7		692		11		897
Second deed of trust		2		86		-		-
		9		778		11		897

Commercial and industrial (except those secured by real estate)		1		103		1		131
		12	$	1,271		14	$	1,204

Activity in the allowance for loan losses is as follows for the periods indicated (dollars in thousands):

			Provision for
	Beginning		(Recovery of)								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Three Months Ended September 30, 2016
Construction and land development
Residential	$	31	$	12		$	-		$	-	$	43
Commercial		259		22			(10	)		5		276
		290		34			(10	)		5		319
Commercial real estate
Owner occupied		711		(17	)		(57	)				637
Non-owner occupied		437		53			(1	)		51		540
Multifamily		54		2			-			-		56
Farmland		2		1			-			-		3
		1,204		39			(58	)		51		1,236
Consumer real estate
Home equity lines		259		4						1		264
Secured by 1-4 family residential
First deed of trust		490		79			(113	)		6		462
Second deed of trust		133		(11	)					6		128
		882		72			(113	)		13		854
Commercial and industrial loans (except those secured by real estate)		226		(46	)		(15	)		46		211
Guaranteed student loans		191		13			(16	)				188
Consumer and other		8		7			(12	)		5		8
Unallocated		722		(119	)		-			-		603

	$	3,523	$	-		$	(224	)	$	120	$	3,419

			Provision for
	Beginning		(Recoveryof)								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Three Months Ended September 30, 2015
Construction and land development
Residential	$	92		(9	)	$	-		$	-	$	83
Commercial		369		113			(67	)		-		415
		461		104			(67	)		-		498
Commercial real estate
Owner occupied		1,687		(151	)		-			33		1,569
Non-owner occupied		639		51			-			2		692
Multifamily		109		3			-			-		112
Farmland		127		(48	)		-			-		79
		2,562		(145	)		-			35		2,452
Consumer real estate
Home equity lines		441		59			(14	)		1		487
Secured by 1-4 family residential
First deed of trust		1,192		72			(37	)		5		1,232
Second deed of trust		250		(17	)		-			12		245
		1,883		114			(51	)		18		1,964
Commercial and industrial loans (except those secured by real estate)		382		(67	)		-			15		330
Guaranteed student loans		253		(21	)		(2	)		-		230
Consumer and other		26		15			(21	)		2		22

	$	5,567	$	-		$	(141	)	$	70	$	5,496

			Provision for
	Beginning		(Recovery of)								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Nine Months Ended September 30, 2016
Construction and land development
Residential	$	30	$	12		$	-		$	1	$	43
Commercial		291		(10	)		(10	)		5		276
		321		2			(10	)		6		319
Commercial real estate
Owner occupied		1,167		(464	)		(66	)		-		637
Non-owner occupied		460		27			-			53		540
Multifamily		51		5			-			-		56
Farmland		17		(139	)		-			125		3
		1,695		(571	)		(66	)		178		1,236
Consumer real estate
Home equity lines		448		(134	)		(53	)		3		264
Secured by 1-4 family residential
First deed of trust		602		(20	)		(140	)		20		462
Second deed of trust		111		23			(25	)		19		128
		1,161		(131	)		(218	)		42		854
Commercial and industrial loans (except those secured by real estate)		94		42			(15	)		90		211
Guaranteed student loans		230		101			(143	)		-		188
Consumer and other		2		13			(14	)		7		8
Unallocated		59		544			-			-		603

	$	3,562	$	-		$	(466	)	$	323	$	3,419

			Provision for
	Beginning		(Recovery of)								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Nine Months Ended September 30, 2015
Construction and land development
Residential	$	34	$	48		$	-		$	1	$	83
Commercial		202		443			(252	)		22		415
		236		491			(252	)		23		498
Commercial real estate
Owner occupied		1,836		(173	)		(127	)		33		1,569
Non-owner occupied		607		81			-			4		692
Multifamily		78		34			-			-		112
Farmland		130		(51	)		-			-		79
		2,651		(109	)		(127	)		37		2,452
Consumer real estate
Home equity lines		469		70			(54	)		2		487
Secured by 1-4 family residential
First deed of trust		1,345		(384	)		(103	)		374		1,232
Second deed of trust		275		-			(55	)		25		245
		2,089		(314	)		(212	)		401		1,964
Commercial and industrial loans (except those secured by real estate)		506		(87	)		(162	)		73		330
Guaranteed student loans		217		14			(1	)		-		230
Consumer and other		30		5			(30	)		17		22

	$	5,729	$	-		$	(784	)	$	551	$	5,496

			Provision for
	Beginning		(Recovery of)								Ending
	Balance		Loan Losses			Charge-offs			Recoveries		Balance

Year Ended December 31, 2015
Construction and land development
Residential	$	34	$	(6	)	$	-		$	2	$	30
Commercial		202		292			(252	)		49		291
		236		286			(252	)		51		321
Commercial real estate
Owner occupied		1,837		(576	)		(127	)		33		1,167
Non-owner occupied		607		(151	)		-			4		460
Multifamily		77		(26	)		-			-		51
Farmland		130		(113	)		-			-		17
		2,651		(866	)		(127	)		37		1,695
Consumer real estate
Home equity lines		469		36			(62	)		5		448
Secured by 1-4 family residential
First deed of trust		1,345		(1,020	)		(103	)		380		602
Second deed of trust		275		(159	)		(55	)		50		111
		2,089		(1,143	)		(220	)		435		1,161
Commercial and industrial loans (except those secured by real estate)		506		(350	)		(162	)		100		94
Guaranteed student loans		217		13			-			-		230
Consumer and other		30		1			(55	)		26		2
Unallocated		-		59			-			-		59

	$	5,729	$	(2,000	)	$	(816	)	$	649	$	3,562

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. We concluded that the unallocated portion of the allowance was within a reasonable range around the estimate of losses.

Discussion of the provision for (recovery of) loan losses related to specific loan types are provided following:

The recovery of loan losses totaling $571,000 for the commercial real estate portfolio for the first nine months of 2016 was attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.68% in the first nine months of 2015 to 0.20% in the first nine months of 2016. In addition, the portfolio was in a net-recovery position of $112,000 as of September 30, 2016.

The recovery of loan losses totaling $131,000 for the consumer real estate portfolio for the nine months ended September 30, 2016 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.72% in 2015 to a loss of 0.07% in the third quarter of 2016.

The provision for loan losses totaling $491,000 for the construction and land development portfolio in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio increased primarily as a result of an increase in the historical loss experience from a net recovery of 0.37% in 2014 to a net charge-off of 0.28% in 2015. In addition, the portfolio was in a net charge-off position of $229,000 as of September 30, 2015.

The recovery of loan losses totaling $314,000 for the consumer real estate portfolio in the in 2015 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 1.63% in 2014 to 0.72% in the third quarter of 2015. In addition, the portfolio was in a net recovery position of $189,000 as of September 30, 2015.

Loans were evaluated for impairment as follows for the periods indicated (dollars in thousands):

	Recorded Investment in Loans
	Allowance						Loans

	Ending						Ending
	Balance		Individually		Collectively		Balance		Individually		Collectively

Period Ended September 30, 2016
Construction and land development
Residential	$	43	$	-	$	43	$	7,166	$	-	$	7,166
Commercial		276		11		265		24,834		552		24,282
		319		11		308		32,000		552		31,448
Commercial real estate
Owner occupied		637		102		535		68,305		5,061		63,244
Non-owner occupied		540		-		540		52,598		2,549		50,049
Multifamily		56		-		56		8,721		-		8,721
Farmland		3		-		3		288		-		288
		1,236		102		1,134		129,912		7,610		122,302
Consumer real estate
Home equity lines		264		-		264		20,460		1,005		19,455
Secured by 1-4 family residential
First deed of trust		462		168		294		53,737		5,661		48,076
Second deed of trust		128		92		36		5,753		747		5,006
		854		260		594		79,950		7,413		72,537
Commercial and industrial loans (except those secured by real estate)		211		7		204		37,773		482		37,291
Student loans		188		-		188		51,381		-		51,381
Consumer and other		611		-		611		2,520		-		2,520

	$	3,419	$	380	$	3,039	$	333,536	$	16,057	$	317,479

Year Ended December 31, 2015
Construction and land development
Residential	$	30	$	-	$	30	$	5,202	$	-	$	5,202
Commercial		291		2		289		25,948		1,822		24,126
		321		2		319		31,150		1,822		29,328
Commercial real estate
Owner occupied		1,167		383		784		69,256		6,785		62,471
Non-owner occupied		460		26		434		38,037		2,867		35,170
Multifamily		51		-		51		8,537		-		8,537
Farmland		17		-		17		388		-		388
		1,695		409		1,286		116,218		9,652		106,566
Consumer real estate
Home equity lines		448		-		448		20,333		1,238		19,095
Secured by 1-4 family residential
First deed of trust		602		324		278		56,776		5,759		51,017
Second deed of trust		111		98		13		6,485		1,212		5,273
		1,161		422		739		83,594		8,209		75,385
Commercial and industrial loans (except those secured by real estate)		94		18		76		20,086		826		19,260
Student loans		230		-		230		53,989		-		53,989
Consumer and other		61		-		61		1,734		-		1,734

	$	3,562	$	851	$	2,711	$	306,771	$	20,509	$	286,262

Note 6 – Deposits

Deposits as of September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

	September 30, 2016					December 31, 2015
	Amount		%			Amount		%

Demand accounts	$	88,399		23.3	%	$	78,282		21.4	%
Interest checking accounts		42,119		11.1	%		44,256		12.1	%
Money market accounts		70,205		18.5	%		64,841		17.8	%
Savings accounts		20,472		5.4	%		19,403		5.3	%
Time deposits of $100,000 and over		15,376		4.1	%		9,717		2.7	%
Other time deposits		142,649		37.6	%		148,349		40.7	%

Total	$	379,220		100.0	%	$	364,848		100.0	%

Note 7 – Trust preferred securities

During the first quarter of 2005, Southern Community Financial Capital Trust I, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On February 24, 2005, $5.2 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have a LIBOR-indexed floating rate of interest (three-month LIBOR plus 2.15%) which adjusts, and is payable, quarterly. The interest rate at September 30, 2016 was 3.00%. The securities were redeemable at par beginning on March 15, 2010 and each quarter after such date until the securities mature on March 15, 2035. No amounts have been redeemed at September 30, 2016 and there are no plans to do so. The principal asset of the Trust is $5.2 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

During the third quarter of 2007, Village Financial Statutory Trust II, a wholly-owned subsidiary of the Company, was formed for the purpose of issuing redeemable securities. On September 20, 2007, $3.6 million of Trust Preferred Capital Notes were issued through a pooled underwriting. The securities have LIBOR-indexed floating rate of interest (three-month LIBOR plus 1.4%) which adjusts, and is also payable, quarterly. The interest rate at September 30, 2016 was 2.50%. The securities may be redeemed at par at any time commencing in December 2012 until the securities mature in 2037. No amounts have been redeemed at September 30, 2016 and there are no plans to do so. The principal asset of the Trust is $3.6 million of the Company’s junior subordinated debt securities with like maturities and like interest rates to the Trust Preferred Capital Notes.

The Trust Preferred Capital Notes may be included in Tier 1 capital for regulatory capital adequacy determination purposes up to 25% of Tier 1 capital after its inclusion. The portion of the Trust Preferred Capital Notes not considered as Tier 1 capital may be included in Tier 2 capital.

The obligations of the Company with respect to the issuance of the Trust Preferred Capital Notes constitute a full and unconditional guarantee by the Company of the Trust’s obligations with respect to the Trust Preferred Capital Notes. Subject to certain exceptions and limitations, the Company may elect from time to time to defer interest payments on the junior subordinated debt securities, which would result in a deferral of distribution payments on the related Trust Preferred Capital Notes and require a deferral of common dividends. The Company is current on these interest payments.

Note 8 – Stock incentive plan

The Village Bank and Trust Financial Corp. Incentive Plan, which was adopted on February 28, 2006, authorized the issuance of up to 48,750 shares of common stock (after the reverse stock split) (the “2006 Plan”). On May 26, 2015, the Company’s shareholders approved the adoption of the Village Bank and Trust Financial Corp. 2015 Stock Incentive Plan (the “2015 Plan”) authorizing the issuance of up to 60,000 shares of common stock. The 2015 Plan was adopted to replace the 2006 Plan and any new awards will be made pursuant to the 2015 Plan. The prior awards made under the 2006 Plan were unchanged by the adoption of the 2015 Plan and continue to be governed by the terms of the 2006 Plan.

The following table summarizes stock options outstanding under the stock incentive plan at the indicated dates:

	Nine Months Ended September 30,
	2016								2015
			Weighted									Weighted
			Average									Average
			Exercise		Fair Value		Intrinsic					Exercise		Fair Value		Intrinsic
	Options		Price		Per Share		Value		Options			Price		Per Share		Value

Options outstanding, beginning of period		2,929	$	24.22	$	12.74				6,830		$	92.34	$	52.74
Granted		-		-		-				-			-		-
Forfeited		-		-		-				(2,012	)		171.03		94.35
Exercised		-		-		-				-			-		-
Options outstanding, end of period		2,929	$	24.22	$	12.74	$	-		4,818		$	59.48	$	35.36	$	-
Options exercisable, end of period		1,730								3,306

During the second quarter of 2016, we granted certain officers 4,000 performance based shares of common stock with a weighted average fair market value of $20.00 at the date of grant. These restricted stock awards vest over two years. During the third quarter of 2016, we granted certain officers 6,250 restricted shares of common stock with a weighted average fair market value of $22.50 at the date of grant. These restricted stock awards have a three-year graded vesting. During the third quarter of 2015, we granted certain officers 40,675 restricted shares of common stock with a weighted average fair value of $19.72 at the date of grant. These restricted stock awards have a three-year graded vesting. Prior to vesting, these shares are subject to forfeiture to us without consideration upon termination of employment under certain circumstances. The total number of shares underlying non-vested restricted stock was 51,665 and 51,274 at September 30, 2016 and 2015, respectively.

The fair value of the stock is calculated under the same methodology as stock options and the expense is recognized over the vesting period. Unamortized stock-based compensation related to nonvested share based compensation arrangements granted under the stock incentive plan as of September 30, 2016 and 2015, was $775,575 and $532,030, respectively. The time based unamortized compensation of $425,517 is expected to be recognized over a weighted average period of 2.09 years.

Stock-based compensation expense was approximately $156,000 and $264,000 for the nine months ended September 30, 2016 and 2015, respectively.

Note 9 — Fair value

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction between market participants. A fair value measurement assumes that the transaction to sell the asset or transfer the liability occurs in the principal market for the asset or liability or, in the absence of a principal market, the most advantageous market for the asset or liability. The price in the principal (or most advantageous) market used to measure the fair value of the asset or liability shall not be adjusted for transaction costs. An orderly transaction is a transaction that assumes exposure to the market for a period prior to the measurement date to allow for marketing activities that are usual and customary for transactions involving such assets and liabilities; it is not a forced transaction. Market participants are buyers and sellers in the principal market that are independent, knowledgeable, able to transact and willing to transact.

Financial Accounting Standards Board (“FASB”) Codification Topic 820: Fair Value Measurements and Disclosures establishes a hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair values hierarchy is as follows:

Level 1 Inputs — Quoted prices (unadjusted) for identical assets or liabilities in active markets that the entity has the ability to access as of the measurement date.

Level 2 Inputs — Significant other observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

Level 3 Inputs — Significant unobservable inputs that reflect a company’s own assumptions about the assumptions that market participants would use in pricing an asset or liability.

The Company used the following methods to determine the fair value of each type of financial instrument:

Securities: Fair values for securities available-for-sale are obtained from an independent pricing service. The prices are not adjusted. The independent pricing service uses industry-standard models to price U.S. Government agency obligations and mortgage backed securities that consider various assumptions, including time value, yield curves, volatility factors, prepayment speeds, default rates, loss severity, current market and contractual prices for the underlying financial instruments, as well as other relevant economic measures. Securities of obligations of state and political subdivisions are valued using a type of matrix, or grid, pricing in which securities are benchmarked against the treasury rate based on credit rating. Substantially all assumptions used by the independent pricing service are observable in the marketplace, can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace (Levels 1 and 2).

Impaired loans: The fair values of impaired loans are measured for impairment using the fair value of the collateral for collateral-dependent loans on a nonrecurring basis. Collateral may be in the form of real estate or business assets including equipment, inventory and accounts receivable. The vast majority of the Company’s collateral is real estate. The value of real estate collateral is determined utilizing an income or market valuation approach based on an appraisal conducted by an independent, licensed appraiser using observable market data (Level 2). However, if the collateral is a house or building in the process of construction or if an appraisal of the property is more than two years old, then a Level 3 valuation is considered to measure the fair value. The value of business equipment is based upon an outside appraisal if deemed significant using observable market data. Likewise, values for inventory and account receivables collateral are based on financial statement balances or aging reports (Level 3). Any fair value adjustments are recorded in the period incurred as provision for loan losses on the Consolidated Statements of Operations.

Real Estate Owned: Real estate owned assets are adjusted to fair value upon transfer of the loans to foreclosed assets. Subsequently, real estate owned assets are carried at net realizable value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the foreclosed asset as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the foreclosed asset as nonrecurring Level 3.

Assets held for sale: Assets held for sale were transferred from premises and equipment at cost less accumulated depreciation at the date of transfer. The Company periodically evaluates the value of assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. When the fair value of the collateral is based on an observable market price or a current appraised value, the Company records the assets held for sale as nonrecurring Level 2. When an appraised value is not available or management determines the fair value of the collateral is further impaired below the appraised value and there is no observable market price, the Company records the asset held for sale as nonrecurring Level 3.

Assets and liabilities measured at fair value under Topic 820 on a recurring and non-recurring basis are summarized below for the indicated dates (dollars in thousands):

	Fair Value Measurement
	at September 30, 2016 Using
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Government Agencies	$	24,340	$	3,011	$	21,329	$	-
Mortgage-backed securities		2,432		-		2,432		-

Financial Assets - Non-Recurring
Impaired loans		16,057		-		15,198		859
Assets held for sale		841		-		841		-
Real estate owned		3,621		-		3,621		-

	Fair Value Measurement
	at December 31, 2015 Using
			Quoted Prices
			in Active		Other		Significant
			Markets for		Observable		Unobservable
	Carrying		Identical Assets		Inputs		Inputs
	Value		(Level 1)		(Level 2)		(Level 3)
Financial Assets - Recurring
US Government Agencies	$	33,713	$	3,307	$	30,406	$	-
Mortgage-backed securities		3,001		-		3,001		-
Municipals		1,205		-		1,205		-

Financial Assets - Non-Recurring
Impaired loans		20,509		-		18,862		1,647
Assets held for sale		12,631		-		12,631		-
Real estate owned		6,249		-		6,190		59

The following tables present qualitative information about Level 3 fair value measurements for financial instruments measured at fair value at September 30, 2016 and December 31, 2015 (dollars in thousands):

September 30, 2016

Range

Fair Value

Valuation

Unobservable

(Weighted

Estimate

Techniques

Input

Average)

(In thousands)

Impaired loans - real estate secured

379

Appraisal (1) or Internal Valuation (2)

Selling costs

6%-10% (7%)

Discount for lack of marketability and age of appraisal

6%-30% (10%)

Impaired loans - non-real estate secured

480

Appraisal (1) or Discounted Cash Flow

Selling costs

10%

Discount for lack of marketability or practical life

0%-50% (20%)

Assets held for sale

841

Appraisal (1) or Internal Valuation (2)

Selling costs

6%-10% (7%)

Discount for lack of marketability and age of appraisal

6%-30% (15%)

(1)

Fair Value is generally determined through independent appraisals of the underlying collateral, which generally included various Level 3 inputs which are not identifiable

(2)

Internal valuations may be conducted to determine Fair Value for assets with nominal carrying balances

December 31, 2015

Range

Fair Value

Valuation

Unobservable

(Weighted

Estimate

Techniques

Input

Average)

(In thousands)

Impaired loans - real estate secured

1,042

Appraisal (1) or Internal Valuation (2)

Selling costs

6%-10% (7%)

Discount for lack of marketability and age of appraisal

6%-30% (10%)

Impaired loans - non-real estate secured

605

Appraisal (1) or Discounted Cash Flow

Selling costs

10%

Discount for lack of marketability or practical life

0%-50% (20%)

Real estate owned

Appraisal (1) or Internal Valuation (2)

Selling costs

6%-10% (7%)

Discount for lack of marketability and age of appraisal

6%-30% (15%)

Assets held for sale

12,631

Appraisal (1) or Internal Valuation (2)

Selling costs

6%-10% (7%)

Discount for lack of marketability and age of appraisal

6%-30% (15%)

(1)

Fair Value is generally determined through independent appraisals of the underlying collateral, which generally included various level 3 inputs which are not identifiable

(2)

Internal valuations may be conducted to determine Fair Value for assets with nominal carrying balances

In general, fair value of securities is based upon quoted market prices, where available. If such quoted market prices are not available, fair value is based upon market prices determined by an outside, independent entity that primarily uses as inputs, observable market-based parameters. Fair value of loans held for sale is based upon internally developed models that primarily use as inputs, observable market-based parameters. Valuation adjustments may be made to ensure that financial instruments are recorded at fair value. These adjustments may include amounts to reflect counterparty credit quality, among other things, as well as unobservable parameters. Any such valuation adjustments are applied consistently over time. The Company valuation methodologies may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. While management believes the Company’s valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date. Transfers between levels of the fair value hierarchy are recognized on the actual date of the event or circumstances that caused the transfer, which generally coincides with the Company’s monthly and/or quarterly valuation process.

Cash and cash equivalents – The carrying amount of cash and cash equivalents approximates fair value.

Investment securities – The fair value of investment securities available-for-sale is estimated based on bid quotations received from independent pricing services for similar assets. The carrying amount of other investments approximates fair value.

Loans – For variable rate loans that reprice frequently and have no significant change in credit risk, fair values are based on carrying values. For all other loans, fair values are calculated by discounting the contractual cash flows using estimated market discount rates which reflect the credit and interest rate risk inherent in the loans, or by using the current rates at which similar loans would be made to borrowers with similar credit ratings and for the same remaining maturities.

Assets held for sale –The carrying value of assets held for sale is based on fair value less selling costs. Fair values for assets held for sale are estimated based on appraised values of the asset or management’s estimation of the value of the assets.

Deposits – The fair value of deposits with no stated maturity, such as demand, interest checking and money market, and savings accounts, is equal to the amount payable on demand at year-end. The fair value of certificates of deposit is based on the discounted value of contractual cash flows using the rates currently offered for deposits of similar remaining maturities.

Borrowings – The fair value of borrowings is based on the discounted value of contractual cash flows using the rates currently offered for borrowings of similar remaining maturities.

Accrued interest – The carrying amounts of accrued interest receivable and payable approximate fair value.

		September 30,				December 31,
		2016				2015
	Level in Fair
	Value	Carrying		Estimated		Carrying		Estimated
	Hierarchy	Value		Fair Value		Value		Fair Value
	(In thousands)
Financial assets
Cash	Level 1	$	16,281	$	16,281	$	17,076	$	17,076
Cash equivalents	Level 2		15,477		15,477		186		186
Investment securities available for sale	Level 1		3,011		3,011		3,307		3,307
Investment securities available for sale	Level 2		23,761		23,761		34,612		34,612
Federal Home Loan Bank stock	Level 2		725		725		685		685
Loans held for sale	Level 2		16,093		16,093		14,373		14,373
Loans	Level 2		317,479		314,663		286,262		274,230
Impaired loans	Level 2		15,198		15,198		18,862		18,862
Impaired loans	Level 3		859		859		1,647		1,647
Assets held for sale	Level 2		841		841		12,631		12,631
Other real estate owned	Level 2		3,621		3,621		6,190		6,190
Other real estate owned	Level 3		-		-		59		59
Bank owned life insurance	Level 3		7,269		7,269		7,130		7,130
Accrued interest receivable	Level 2		2,354		2,354		2,060		2,060

Financial liabilities
Deposits	Level 2		379,220		379,661		364,848		365,294
FHLB borrowings	Level 2		8,200		8,208		6,000		6,004
Trust preferred securities	Level 2		8,764		9,162		8,764		8,984
Other borrowings	Level 2		215		215		508		508
Accrued interest payable	Level 2		64		64		1,346		1,346

Note 10 – Segment Reporting

In previous reports, the Company had concluded that it had one operating and reportable segment, “Community Banking”. This conclusion was based on the fact that the Company’s activities are interrelated, and each activity is dependent and assessed based on how each of the activities supports the others. The Company has re-assessed its segment reporting and decided to report two segments: traditional commercial banking and mortgage banking as management has changed the information it reviews to make decisions. Revenues from commercial banking operations consist primarily of interest earned on loans and securities and fees from deposit services. Mortgage banking operating revenues consist principally of interest earned on mortgage loans held for sale, gains on sales of loans in the secondary mortgage market, and loan origination fee income.

The commercial banking segment provides the mortgage banking segment with the short-term funds needed to originate mortgage loans through a warehouse line of credit and charges the mortgage banking segment interest based on the commercial banking segment’s cost of funds. Additionally, the mortgage banking segment leases premises from the commercial banking segment. These transactions are eliminated in the consolidation process.

The following table presents segment information as of and for the three and nine months ended September 30, 2016 and 2015 (in thousands):

	Commercial		Mortgage					Consolidated
	Banking		Banking		Eliminations			Totals
Three Months Ended September 30, 2016

Revenues
Interest income	$	3,995	$	165	$	(56	)	$	4,104
Gain on sale of loans		-		2,043		-			2,043
Other revenues		1,109		229		(32	)		1,306
Total revenues		5,104		2,437		(88	)		7,453

Expenses
Interest expense		660		56		(56	)		660
Salaries and benefits		2,066		979		-			3,045
Commissions		-		533		-			533
Other expenses		2,370		297		(32	)		2,635
Total operating expenses		5,096		1,865		(88	)		6,873

Income before income taxes	$	8	$	572	$	-		$	580

Total assets	$	450,043	$	10,562	$	(14,314	)	$	446,291

	Commercial		Mortgage					Consolidated
	Banking		Banking		Eliminations			Totals
Three Months Ended September 30, 2015

Revenues
Interest income	$	3,837	$	146	$	(38	)	$	3,945
Gain on sale of loans		-		1,840		-			1,840
Other revenues		915		173		(58	)		1,030
Total revenues		4,752		2,159		(96	)		6,815

Expenses
Interest expense		703		38		(38	)		703
Salaries and benefits		1,941		951		-			2,892
Commissions		-		499		-			499
Other expenses		2,008		300		(58	)		2,250
Total operating expenses		4,652		1,788		(96	)		6,344

Income before income taxes	$	100	$	371	$	-		$	471

Total assets	$	429,312	$	9,036	$	(14,698	)	$	423,650

	Commercial		Mortgage					Consolidated
	Banking		Banking		Eliminations			Totals
Nine Months Ended September 30, 2016

Revenues
Interest income	$	11,625	$	363	$	(98	)	$	11,890
Gain on sale of loans		-		4,630		-			4,630
Other revenues		2,994		533		(129	)		3,398
Total revenues		14,619		5,526		(227	)		19,918

Expenses
Interest expense		1,958		98		(98	)		1,958
Salaries and benefits		5,828		2,635		-			8,463
Commissions		-		1,163		-			1,163
Other expenses		6,014		808		(129	)		6,693
Total operating expenses		13,800		4,704		(227	)		18,277

Income before income taxes	$	819	$	822	$	-		$	1,641

Total assets	$	450,043	$	10,562	$	(14,314	)	$	446,291

	Commercial			Mortgage					Consolidated
	Banking			Banking		Eliminations			Totals
Nine Months Ended September 30, 2015

Revenues
Interest income	$	11,347		$	346	$	(87	)	$	11,606
Gain on sale of loans		-			4,797		-			4,797
Other revenues		2,571			597		(189	)		2,979
Total revenues		13,918			5,740		(276	)		19,382

Expenses
Interest expense		2,184			87		(87	)		2,184
Salaries and benefits		5,695			2,576		-			8,271
Commissions		-			1,234		-			1,234
Other expenses		6,505			827		(189	)		7,143
Total operating expenses		14,384			4,724		(276	)		18,832

Income (loss) before income taxes	$	(466	)	$	1,016	$	-		$	550

Total assets	$	429,312		$	9,036	$	(14,698	)	$	423,650

Note 11 – Shareholders’ equity and regulatory matters

Preferred Stock

On May 1, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury (the “Treasury”) under the Emergency Economic Stabilization Act of 2008, the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms (collectively, the “Purchase Agreement”) with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share (the “preferred stock”) and (ii) a warrant (the “Warrant”) to purchase 31,190 shares of the Company’s common stock at an initial exercise price of $70.88 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash. The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period, and was determined to be $10,208,000. The fair value of the Warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years, and was determined to be $534,000. The aggregate fair value for both the preferred stock and Warrant was determined to be $10,742,000 with 95% of the aggregate attributable to the preferred stock and 5% attributable to the Warrant. Therefore, the $14,738,000 issuance was allocated with $14,006,000 being assigned to the preferred stock and $732,000 being allocated to the Warrant. The difference between the $14,738,000 face value of the preferred stock and the amount allocated of $14,006,000 to the preferred stock was accreted as a discount on the preferred stock using the effective interest rate method over five years.

The preferred stock qualifies as Tier 1 capital and accrued cumulative dividends at a rate of 5% until May 1, 2014 and now accrues at a 9% rate. The preferred stock is generally non-voting, other than on certain matters that could adversely affect the preferred stock.

The Warrant was immediately exercisable. The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock. The Warrant expires ten years from the issuance date. Pursuant to the Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.

In November 2013, the Company participated in a successful auction of the Company’s preferred stock by the Treasury that resulted in the purchase of the securities by private and institutional investors.

In accordance with the Company’s prior Written Agreement with the Federal Reserve Bank of Richmond (the “Reserve Bank”), the Company has been deferring quarterly cash dividends on the preferred stock since May 2011. The total arrearage on such preferred stock as of September 30, 2016 was $2,624,269. This amount has been accrued for and is included in other liabilities in the consolidated balance sheet. With the termination of the Written Agreement as of July 28, 2016, the Company is not required to defer the quarterly cash dividends on the preferred stock, however the Company is evaluating various options with respect to the preferred stock.

Common Stock

On December 4, 2013, the Company issued 67,907 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $24.80 sale price for the common shares was equal to the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.

On August 6, 2014, the Company filed Articles of Amendment to its Articles of Incorporation with the Virginia State Corporation Commission to affect a reverse stock split of its outstanding common stock which became effective on August 8, 2014. As a result of the reverse split, every sixteen shares of the Company’s issued and outstanding common stock were consolidated into one issued and outstanding share of common stock.

On March 27, 2015, the Company completed a rights offering to shareholders (the “Rights Offering”) and concurrent standby offering to Kenneth R. Lehman (the “Standby Offering”), in which the Company issued an aggregate of 1,051,866 shares of common stock (the total number of shares offered) at $13.87 per share for aggregate gross proceeds of $14,589,381 (including the value of the Company’s preferred stock exchanged by Mr. Lehman for shares of common stock of $4,618,813). In connection with the Rights Offering, 283,293 shares were issued to shareholders upon exercise of their basic subscription rights and 191,773 shares were issued to shareholders upon exercise of their oversubscription privileges (approximately 36.9% of the total number of shares requested pursuant to oversubscription privileges). In connection with the Standby Offering, Mr. Lehman purchased an aggregate of 576,800 shares of the Company’s common stock, 333,007 of which were issued in exchange for 9,023 shares of the Company’s preferred stock and 243,793 of which were purchased for cash. Also, as part of the Standby Offering, Mr. Lehman forgave $2,215,009 in accrued and unpaid dividends on the preferred stock.

Regulatory Matters

The Bank is subject to various regulatory capital requirements administered by the federal and state banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory and possible additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Bank’s financial statements. Under the capital adequacy guidelines and the regulatory framework for prompt corrective action, the Bank must meet specific capital guidelines that involve quantitative measures of the Bank’s assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices. The Bank’s capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.

Under the final capital rules that became effective on January 1, 2015, there was a requirement for a common equity Tier 1 capital conservation buffer of 2.5% of risk-weighted assets, which is in addition to the other minimum risk-based capital standards in the rule. Institutions that do not maintain this required capital buffer will become subject to progressively more stringent limitations on the percentage of earnings that can be paid out in dividends or used for stock repurchases and on the payment of discretionary bonuses to senior executive management. The capital buffer requirement is being phased in over three years beginning in 2016. We have included the 0.625% increase for 2016 in our minimum capital adequacy ratios in the table below. The capital buffer requirement effectively raises the minimum required common equity Tier 1 capital ratio to 7.0%, the Tier 1 capital ratio to 8.5%, and the total capital ratio to 10.5% on a fully phased-in basis on January 1, 2019. Management believes that, as of September 30, 2016, the Company would meet all capital adequacy requirements under the Basel III Capital Rules on a fully phased-in basis as if all such requirements were currently in effect.

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued February 2015, and is no longer obligated to report consolidated regulatory capital. The Bank continues to be subject to various capital requirements administered by banking agencies. The capital amounts and ratios at September 30, 2016 and December 31, 2015 for the Bank are presented in the table below (dollars in thousands):

						For Capital					Minimum Capital Adequacy
	Actual					Adequacy Purposes					with Capital buffer					To be Well Capitalized
	Amount		Ratio			Amount		Ratio			Amount		Ratio			Amount		Ratio

September 30, 2016
Total capital (to risk- weighted assets) Village Bank	$	48,207		15.32	%	$	25,169		8.00	%	$	27,136		8.625	%	$	31,462		10.00	%

Tier 1 capital (to risk- weighted assets) Village Bank	$	44,788		14.24	%	$	12,585		4.00	%	$	20,844		6.625	%	$	18,877		6.00	%

Leverage ratio (Tier 1 capital to average assets) Village Bank	$	44,788		10.64	%	$	16,885		4.00	%		N/A		N/A		$	21,106		5.00	%

Common equity tier 1 (to risk- weighted assets) VillageBank	$	44,788		14.24	%	$	14,291		4.50	%	$	16,275		5.125	%	$	20,642		6.50	%

December 31, 2015
Total capital (to risk- weighted assets) Village Bank	$	42,695		14.02	%	$	24,369		8.00	%		N/A		N/A		$	30,461		10.00	%

Tier 1 capital (to risk- weighted assets) Village Bank	$	39,133		12.85	%	$	12,184		4.00	%		N/A		N/A		$	18,277		6.00	%

Leverage ratio (Tier 1 capital to average assets) Village Bank	$	39,133		9.33	%	$	16,776		4.00	%		N/A		N/A		$	20,970		5.00	%

Common equity tier 1 (to risk- weighted assets) VillageBank	$	39,133		12.85	%	$	13,707		4.50	%		N/A		N/A		$	15,231		6.50	%

Note 12 – Commitments and contingencies

Off-balance-sheet risk – The Company is a party to financial instruments with off-balance-sheet risk in the normal course of business to meet the financial needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit and interest-rate risk in excess of the amounts recognized in the financial statements. The contract amounts of these instruments reflect the extent of involvement that the Company has in particular classes of instruments.

The Company’s exposure to credit loss in the event of non-performance by the other party to the financial instrument for commitments to extend credit, and to potential credit loss associated with letters of credit issued, is represented by the contractual amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for loans and other such on-balance sheet instruments.

The Company had outstanding the following approximate off-balance-sheet financial instruments whose contract amounts represent credit risk at the dates indicated (dollars in thousands):

	September 30,		December 31,
	2016		2015

Undisbursed credit lines	$	57,931	$	46,656
Commitments to extend or originate credit		24,646		9,132
Standby letters of credit		3,846		1,484

Total commitments to extend credit	$	86,423	$	57,272

Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. Historically, many commitments expire without being drawn upon; therefore, the total commitment amounts shown in the above table are not necessarily indicative of future cash requirements. The Company evaluates each customer’s creditworthiness on a case-by-case basis. The amount of collateral obtained, as deemed necessary by the Company upon extension of credit is based on management’s credit evaluation of the customer. Collateral held varies but may include personal or income-producing commercial real estate, accounts receivable, inventory and equipment.

Standby letters of credit are written conditional commitments issued by the Bank to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loans to customers.

Concentrations of credit risk – All of the Company’s loans, commitments to extend credit, and standby letters of credit have been granted to customers in the Company’s market area. Although the Company is building a diversified loan portfolio, a substantial portion of its clients’ ability to honor contracts is reliant upon the economic stability of the Richmond, Virginia area, including the real estate markets in the area. The concentrations of credit by type of loan are set forth in Note 5. The distribution of commitments to extend credit approximates the distribution of loans outstanding.

Approximately 15% of the Company’s loan portfolio consists of student loans that are guaranteed by the DOE and covers approximately 98% of the principal and interest in the event of default. The Company utilizes a third party vendor with significant experience and expertise to service these loans. In the unlikely event that the third party servicer does not service the loans in accordance with the DOE requirements and could not reimburse the Company for losses sustained as a result of servicing errors, the Company could sustain additional losses beyond what has been factored in the allowance for loan losses.

Prior Agreements with Regulators – In February 2012, the Bank entered into a Stipulation and Consent to the Issuance of a Consent Order with the Federal Deposit Insurance Corporation (the “FDIC”) and the Virginia Bureau of Financial Institutions (the “Supervisory Authorities”), and the Supervisory Authorities issued the related Consent Order effective February 3, 2012 (the “Consent Order”). In June 2012, the Company entered into a similar written agreement (the “Written Agreement”) with the Reserve Bank. As a result of the steps the Company and the Bank took to, among other things, improve asset quality, increase capital, augment management and board oversight, and increase earnings, the Consent Order was terminated effective December 14, 2015. In place of the Consent Order, the Bank’s Board of Directors made certain written assurances to the Supervisory Authorities in the form of a Memorandum of Understanding (“MOU”) that became effective November 17, 2015. Due to further improvements by the Company and the Bank in asset quality and earnings, and the correction of a prior Regulation W violation, the MOU was terminated effective May 12, 2016, and the Written Agreement was terminated effective July 28, 2016. With the terminations of the MOU and the Written Agreement, neither the Company nor the Bank is under any formal or informal agreements with its regulators.

Note 13 – Income Taxes

The net deferred tax asset is included in other assets on the balance sheet. Accounting Standards Codification Topic 740, Income Taxes, requires that companies assess whether a valuation allowance should be established against their deferred tax assets based on the consideration of all available evidence using a “more likely than not” standard. Management considers both positive and negative evidence and analyzes changes in near-term market conditions as well as other factors which may impact future operating results. In making such judgments, significant weight is given to evidence that can be objectively verified. The deferred tax assets are analyzed quarterly for changes affecting realization.

There was an $11,352,000 income tax benefit recorded for the third quarter of 2016 compared to no tax expense for the third quarter of 2015. For the nine months ended September 30, 2016, the income tax benefit was $11,352,000 compared to no income tax expense for the same period in 2015. The income tax benefit in 2016 was primarily due to the reversal of an $11,997,000 valuation allowance previously recorded against the net deferred tax asset. This valuation allowance was first recorded in the fourth quarter of 2011 due to the uncertainty of whether or not the Company would be able to realize the asset.

In assessing the Company’s ability to realize its net deferred tax asset, management considers whether it is more likely than not that some portion or all of the net deferred tax asset will or will not be realized. The Company’s ultimate realization of the net deferred tax asset is dependent upon the generation of future taxable income during the periods in which temporary differences become deductible. Management considers the nature and amount of historical and projected future taxable income, the scheduled reversal of deferred tax assets and liabilities, and available tax planning strategies in making this assessment. The amount of net deferred taxes recognized could be impacted by changes to any of these variables.

Each quarter, the Company weighs both the positive and negative information with respect to realization of the net deferred tax asset and analyzes its position as to whether or not a valuation allowance is required. Over the past several quarters, the positive information has been increasing while the negative information has been decreasing. Over the last seven quarters, the Company has demonstrated consistent earnings while its level of non-performing assets which was the primary cause of the Company’s losses has steadily decreased. Additionally, the Federal Reserve Bank, the FDIC and the Virginia Bureau of Financial Institutions have terminated their formal agreements with the Company and the Bank, reducing regulatory risk.

Given the consistent earnings and improving asset quality, the Company’s analysis has now concluded that, as of September 30, 2016, it is more likely than not that it will generate sufficient taxable income within the applicable carry-forward periods to realize its net deferred tax asset. As such, the full valuation allowance of $11,997,000 was reversed to income tax expense at September 30, 2016. The Company’s net deferred tax asset was $11,435,000 as of September 30, 2016. Net operating losses available to offset future taxable income amounted to $23,043,000 at September 30, 2016 and begin expiring in 2028; $1,257,000 of such amount is subject to a limitation by Section 382 of the Internal Revenue Code of 1986, as amended, to $908,000 per year.

Note 14 – Recent accounting pronouncements

In May 2014, the FASB issued ASU 2014-09, Revenue from Contracts with Customers (Topic 606). The amendments in this ASU modify the guidance companies use to recognize revenue from contracts with customers for transfers of goods or services and transfers of nonfinancial assets, unless those contracts are within the scope of other standards. The ASU requires that entities apply a specific method to recognize revenue reflecting the consideration expected from customers in exchange for the transfer of goods and services. The guidance also requires new qualitative and quantitative disclosures, including information about contract balances and performance obligations. Entities are also required to disclose significant judgments and changes in judgments for determining the satisfaction of performance obligations. Most revenue associated with financial instruments, including interest and loan origination fees, is outside the scope of the guidance. This ASU is effective for annual periods and interim periods within those annual periods beginning after December 15, 2016, with early adoption prohibited. In April 2015, the FASB proposed to delay the effective date of this standard for one year. The Company is evaluating the effect ASU 2014-09 will have on its consolidated financial statements.

In June 2014, the FASB issued ASU 2014-12, Compensation-Stock Compensation. The guidance in this ASU requires that a performance target that affects vesting and that could be achieved after the requisite service is treated as a performance condition. As such, the performance target should not be reflected in estimating the grant-date fair value of the award. Compensation cost should be recognized in the period in which it becomes probable that the performance target will be achieved and should represent the compensation cost attributable to the period(s) for which the requisite service has already been rendered. If the performance target becomes probable of being achieved before the end of the requisite period, the remaining unrecognized cost should be recognized prospectively over the remaining service period. The total amount of compensation cost recognized during and after the requisite service period should reflect the number of awards that are expected to vest and should be adjusted to reflect those awards that ultimately vest. The requisite service period ends when the employee can cease rendering service and still be eligible to vest in the award if the performance target is achieved. As indicated in the definition of vest, the stated vesting period (which includes the period in which the performance target could be achieved) may differ from the requisite service period. The guidance in this ASU is effective for annual and interim periods beginning after December 15, 2015. This ASU did not have a significant impact on our financial condition or results of operations.

In January 2016, the FASB issued ASU No. 2016-01, “Recognition and Measurement of Financial Assets and Financial Liabilities.” This ASU requires an entity to: (i) measure equity investments at fair value through net income, with certain exceptions; (ii) present in Other Comprehensive Income the changes in instrument-specific credit risk for financial liabilities measured using the fair value option; (iii) present financial assets and financial liabilities by measurement category and form of financial asset; (iv) calculate the fair value of financial instruments for disclosure purposes based on an exit price and; (v) assess a valuation allowance on deferred tax assets related to unrealized losses of AFS debt securities in combination with other deferred tax assets. The ASU provides an election to subsequently measure certain nonmarketable equity investments at cost less any impairment and adjusted for certain observable price changes. The ASU also requires a qualitative impairment assessment of such equity investments and amends certain fair value disclosure requirements. This ASU is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2017. Early adoption is only permitted for the provision related to instrument-specific credit risk. The Company is currently assessing the impact of ASU 2016-01 will have on its consolidated financial statements.

In February 2016, the FASB issued ASU 2016-02, “Leases”. This ASU requires lessees to recognize assets and liabilities arising from most operating leases on the statement of financial position. The Company is currently evaluating the impact of ASU 2016-02, which is effective for the Company on January 1, 2019.

In June 2016, the FASB issued ASU No. 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments.” This ASU amends guidance on reporting credit losses for assets held at amortized cost basis and available-for-sale debt securities by eliminating the probable initial recognition threshold (incurred loss methodology) and requiring entities to reflect its current estimate of all expected credit losses. The amendments in the ASU are effective beginning after December 15, 2019 and for interim periods within that year. Early adoption is permitted beginning after December 15, 2018. Entities will apply the amendments in this ASU through a cumulative-effect adjustment to retained earnings in the first period effective. The Company is currently evaluating the potential impact of ASU 2016-13 on its financial statements.

Item 2 - Management’s Discussion and Analysis OF Financial condition and results of operations

Caution about forward-looking statements

In addition to historical information, this report may contain forward-looking statements. For this purpose, any statement that is not a statement of historical fact may be deemed to be a forward-looking statement. These forward-looking statements may include statements regarding profitability, liquidity, allowance for loan losses, interest rate sensitivity, market risk, growth strategy and financial and other goals. Forward-looking statements often use words such as “believes,” “expects,” “plans,” “may,” “will,” “should,” “projects,” “contemplates,” “anticipates,” “forecasts,” “intends” or other words of similar meaning. You can also identify them by the fact that they do not relate strictly to historical or current facts. Forward-looking statements are subject to numerous assumptions, risks and uncertainties, and actual results could differ materially from historical results or those anticipated by such statements.

There are many factors that could have a material adverse effect on the operations and future prospects of the Company including, but not limited to:

changes in assumptions underlying the establishment of allowances for loan losses, and other estimates;

the risks of changes in interest rates on levels, composition and costs of deposits, loan demand, and the values and liquidity of loan collateral, securities, and interest sensitive assets and liabilities;

the effects of future economic, business and market conditions;

legislative and regulatory changes, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and other changes in banking, securities, and tax laws and regulations and their application by our regulators, and changes in scope and cost of FDIC insurance and other coverages;

our inability to maintain our regulatory capital position;

the Company’s computer systems and infrastructure may be vulnerable to attacks by hackers or breached due to employee error, malfeasance, or other disruptions despite security measures implemented by the Company;

changes in market conditions, specifically declines in the residential and commercial real estate market, volatility and disruption of the capital and credit markets, soundness of other financial institutions we do business with;

risks inherent in making loans such as repayment risks and fluctuating collateral values;

changes in operations of Village Bank Mortgage Corporation as a result of the activity in the residential real estate market;

exposure to repurchase loans sold to investors for which borrowers failed to provide full and accurate information on or related to their loan application or for which appraisals have not been acceptable or when the loan was not underwritten in accordance with the loan program specified by the loan investor;

governmental monetary and fiscal policies;

changes in accounting policies, rules and practices;

reliance on our management team, including our ability to attract and retain key personnel;

competition with other banks and financial institutions, and companies outside of the banking industry, including those companies that have substantially greater access to capital and other resources;

demand, development and acceptance of new products and services;

problems with technology utilized by us;

changing trends in customer profiles and behavior; and

other factors described from time to time in our reports filed with the SEC.

These risks and uncertainties should be considered in evaluating the forward-looking statements contained herein, and readers are cautioned not to place undue reliance on such statements. Any forward-looking statement speaks only as of the date on which it is made, and the Company undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which it is made. In addition, past results of operations are not necessarily indicative of future results.

General

The Company’s primary source of earnings is net interest income, and its principal market risk exposure is interest rate risk. The Company is not able to predict market interest rate fluctuations and its asset/liability management strategy may not prevent interest rate changes from having a material adverse effect on the Company’s results of operations and financial condition.

Although we endeavor to minimize the credit risk inherent in the Company’s loan portfolio, we must necessarily make various assumptions and judgments about the collectability of the loan portfolio based on our experience and evaluation of economic conditions. If such assumptions or judgments prove to be incorrect, the current allowance for loan losses may not be sufficient to cover loan losses and additions to the allowance may be necessary, which would have a negative impact on net income.

Results of operations

The following presents management’s discussion and analysis of the financial condition of the Company at September 30, 2016 and December 31, 2015 and the results of operations for the Company for the three and nine months ended September 30, 2016 and 2015. This discussion should be read in conjunction with the Company’s consolidated financial statements and the notes thereto appearing elsewhere in this Quarterly Report.

Summary

For the three months ended September 30, 2016, the Company had net income of $11,932,000 and net income available to common shareholders of $11,746,000, or $8.21 per fully diluted share, compared to net income of $471,000 and net income available to common shareholders of $301,000, or $.21 per fully diluted share, for the same period in 2015. For the nine months ended September 30, 2016, the Company had net income of $12,993,000 and net income available to common shareholders of $12,446,000, or $8.74 per fully diluted share, compared to net income $550,000 and net income available to common shareholders of $6,669,000, or $6.14 per fully diluted share, for the same period in 2015. The increase in net income for both the three and nine months ended September 30, 2016 is due to recording an income tax benefit of $11,352,000 due to the reversal of the $11,997,000 valuation allowance previously recorded against the net deferred tax asset discussed previously.

There were significant changes in income and expense items when comparing the 2016 and 2015 results. The more significant changes are reflected in the following table (in thousands):

	Q3 2016			Nine Months 2016
	Compared to			Compared to
	Q3 2015			Nine Months 2015
Increase (decrease) in
Net interest income	$	202		$	510
Gains on loan sales		203			(167	)
Gain on sale of assets		-			504
Gain on sale of investments		15			155
Rental income		(309	)		(218	)
(Increase) decrease in
Salaries and benefits		(153	)		(192	)
Occupancy expense		88			110
Professional and outside services		113			(67	)
Writedown of assets held for sale		-			467
Expenses related to foreclosed real estate		(128	)		(385	)
FDIC premium		144			415
Income tax benefit		11,352			11,352

	$	11,527		$	12,484

Net interest income

Net interest income, which represents the difference between interest earned on interest-earning assets and interest incurred on interest-bearing liabilities, is the Company’s primary source of earnings. Net interest income can be affected by changes in market interest rates as well as the level and composition of assets, liabilities and shareholders’ equity. Net interest spread is the difference between the average rate earned on interest-earning assets and the average rate paid on interest-bearing liabilities. The net yield on interest-earning assets (“net interest margin”) is calculated by dividing tax equivalent net interest income by average interest-earning assets. Generally, the net interest margin will exceed the net interest spread because a portion of interest earning assets are funded by various noninterest-bearing sources, principally noninterest-bearing deposits and shareholders’ equity.

	For the Three Months Ended September 30,
	2016			2015			Change
	(dollars in thousands)

Average interest-earning assets	$	391,763		$	372,946		$	18,817
Interest income	$	4,104		$	3,945		$	159
Yield on interest-earning assets		4.17	%		4.20	%		(0.03	)%
Average interest-bearing liabilities	$	305,641		$	311,515		$	(5,874	)
Interest expense	$	660		$	703		$	(43	)
Cost of interest-bearing liabilities		0.86	%		0.90	%		(0.04	)%
Net interest income	$	3,444		$	3,242		$	202
Net interest margin		3.50	%		3.45	%		0.05	%

For the third quarter of 2016, net interest income was $3,444,000, an increase of $202,000 from the third quarter of 2015, primarily driven by higher average loan balances $32,519,000 and average loans held for sale of $4,686,000. The third quarter 2016 net interest margin increased by 5 basis points to 3.50% compared to 3.45% in the comparable quarter in the prior year. The increase in net interest margin was driven by the 4 basis point decline in the cost of interest-bearing liabilities outpacing the 3 basis point reduction in yield on interest-earning assets. The decline in interest-earning asset yields was primarily driven by lower loan yields, as new and renewed loans were originated and re-priced at lower rates.

	For the Nine Months Ended September 30,
	2016			2015			Change
	(dollars in thousands)

Average interest-earning assets	$	372,514		$	372,378		$	136
Interest income	$	11,890		$	11,606		$	284
Yield on interest-earning assets		4.26	%		4.17	%		0.09	%
Average interest-bearing liabilities	$	304,086		$	318,361		$	(14,275	)
Interest expense	$	1,958		$	2,184		$	(226	)
Cost of interest-bearing liabilities		0.86	%		0.92	%		(0.06	)%
Net interest income	$	9,932		$	9,422		$	510
Net interest margin		3.56	%		3.38	%		0.18	%

For the first nine months of 2016, net interest income was $9,932,000, an increase of $510,000 from the same period in 2015, primarily driven by higher average loan balances of $27,078,000 and lower interest-bearing liabilities of $14,275,000. The net interest margin increased by 18 basis points to 3.56% for the first nine months of 2016 compared to 3.38% in the comparable period in the prior year. The increase in net interest margin was driven by the 9 basis point increase in interest-earning asset yields and the 6 basis point reduction in cost of interest-bearing liabilities. The 9 basis point increase in interest-earning asset yields resulted from a change in the composition of interest-earning assets from lower yielding assets (primarily investment securities) to higher yielding assets (primarily loans). The 6 basis point decline in our cost of interest-bearing liabilities resulted because we utilized liquidity to allow higher cost certificates of deposit and borrowings to run off.

The following table illustrates average balances of total interest-earning assets and total interest-bearing liabilities for the periods indicated, showing the average distribution of assets, liabilities, shareholders' equity and related income, expense and corresponding weighted-average yields and rates (dollars in thousands). The average balances used in these tables and other statistical data were calculated using daily average balances. We had no tax exempt assets for the periods presented.

	Three Months Ended September 30, 2016								Three Months Ended September 30, 2015
				Interest		Annualized						Interest		Annualized
	Average			Income/		Yield			Average			Income/		Yield
	Balance			Expense		Rate			Balance			Expense		Rate

Loans net of deferred fees	$	333,927		$	3,848		4.58	%	$	301,408		$	3,634		4.78	%
Loans held for sale		18,358			165		3.58	%		13,672			146		4.24	%
Investment securities		25,654			72		1.12	%		39,496			155		1.56	%
Federal funds and other		13,824			19		0.55	%		18,370			10		0.22	%
Total interest earning assets		391,763			4,104		4.17	%		372,946			3,945		4.20	%

Allowance for loan losses and deferred fees		(3,420	)							(5,730	)
Cash and due from banks		10,347								8,880
Premises and equipment, net		12,641								14,363
Other assets		18,229								35,588
Total assets	$	429,560							$	426,047

Interest bearing deposits
Interest checking	$	41,901		$	19		0.18	%	$	42,861		$	20		0.19	%
Money market		68,781			64		0.37	%		69,539			65		0.37	%
Savings		20,298			9		0.18	%		20,483			9		0.17	%
Certificates		158,494			498		1.25	%		162,512			527		1.29	%
Total		289,474			590		0.81	%		295,395			621		0.83	%
Borrowings		16,167			70		1.72	%		16,120			82		2.02	%
Total interest bearing liabilities		305,641			660		0.86	%		311,515			703		0.90	%
Noninterest bearing deposits		83,754								75,734
Other liabilities		7,802								8,418
Total liabilities		397,197								395,667
Equity capital		32,363								30,380
Total liabilities and capital	$	429,560							$	426,047

Net interest income before provision for loan losses				$	3,444							$	3,242

Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities							3.31	%							3.30	%

Annualized net interest margin (net interest income expressed as percentage of average earning assets)							3.50	%							3.45	%

	Nine Months Ended September 30, 2016								Nine Months Ended September 30, 2015
				Interest		Annualized						Interest		Annualized
	Average			Income/		Yield			Average			Income/		Yield
	Balance			Expense		Rate			Balance			Expense		Rate

Loans net of deferred fees	$	321,008		$	11,220		4.67	%	$	293,930		$	10,750		4.89	%
Loans held for sale		12,985			363		3.73	%		11,915			346		3.88	%
Investment securities		26,396			261		1.32	%		38,152			464		1.63	%
Federal funds and other		12,125			46		0.51	%		28,381			46		0.22	%
Total interest earning assets		372,514			11,890		4.26	%		372,378			11,606		4.17	%

Allowance for loan losses and deferred fees		(3,543	)							(5,730	)
Cash and due from banks		15,198								11,522
Premises and equipment, net		13,315								14,363
Other assets		26,372								35,877
Total assets	$	423,856							$	428,410

Interest bearing deposits
Interest checking	$	42,910		$	58		0.18	%	$	43,704		$	60		0.18	%
Money market		67,562			187		0.37	%		68,174			190		0.37	%
Savings		19,941			27		0.18	%		20,527			28		0.18	%
Certificates		158,933			1,512		1.27	%		165,431			1,599		1.29	%
Total		289,346			1,784		0.82	%		297,836			1,877		0.84	%
Borrowings		14,740			174		1.58	%		20,525			307		2.00	%
Total interest bearing liabilities		304,086			1,958		0.86	%		318,361			2,184		0.92	%
Noninterest bearing deposits		80,005								73,924
Other liabilities		8,081								8,957
Total liabilities		392,172								401,242
Equity capital		31,684								27,168
Total liabilities and capital	$	423,856							$	428,410

Net interest income before provision for loan losses				$	9,932							$	9,422

Interest spread - average yield on interest earning assets, less average rate on interest bearing liabilities							3.40	%							3.26	%

Annualized net interest margin (net interest income expressed as percentage of average earning assets)							3.56	%							3.38	%

Provision for (recovery of) loan losses

The amount of the loan loss provision (recovery) is determined by an evaluation of the level of loans outstanding, the level of non-performing loans, historical loan loss experience, delinquency trends, underlying collateral values, the amount of actual losses charged to the reserve in a given period and assessment of present and anticipated economic conditions.

The level of the allowance reflects changes in the size of the portfolio or in any of its components as well as management’s continuing evaluation of industry concentrations, specific credit risks, loan loss experience, current loan portfolio quality, present economic, political and regulatory conditions. Portions of the allowance may be allocated for specific credits; however, the entire allowance is available for any credit that, in management’s judgment, should be charged off. While management utilizes its best judgment and information available, the ultimate adequacy of the allowance is dependent upon a variety of factors beyond the Company’s control, including the performance of the Company’s loan portfolio, the economy, changes in interest rates and the view of the regulatory authorities toward loan classifications.

The Company did not record a provision for loan losses for the three and nine months ended September 30, 2016 and 2015.

The provision for (recovery of) loan losses by category is presented following (in thousands):

	Nine Months Ended September 30,
	2016					2015
				Average					Average
	Provision			Loans		Provision			Loans
	(Recovery)			Outstanding		(Recovery)			Outstanding

Construction and land development	$	2		$	31,575	$	491		$	30,438
Commercial real estate		(571	)		123,065		(109	)		112,363
Consumer real estate		(131	)		81,772		(314	)		87,758
Commercial and industrial		42			28,930		(87	)		20,811
Guaranteed student loans		101			52,685		14			39,959
Consumer		13			2,127		5			1,618
Unallocated		544			-		-			-

	$	-		$	320,154	$	-		$	292,947

The allowance for loan losses at each of the periods presented includes an amount that could not be identified to individual types of loans referred to as the unallocated portion of the allowance. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. We concluded that the unallocated portion of the allowance was acceptable given the continued higher level of classified assets and was within a reasonable range around the estimate of losses. At September 30, 2016 the allowance for loan losses included an unallocated amount of approximately $603,000 compared to $59,000 at December 31, 2015.

Discussion of the provision for (recovery of) loan losses related to specific loan types are provided following:

The recovery of loan losses totaling $131,000 for the consumer real estate portfolio for the nine months ended 2016 was also attributable to changes in our assessment of the general component of the allowance for loan losses as it related to this portfolio. The general component allocated to this portfolio declined primarily as a result of declines in the historical loss experience from 0.72% in 2015 to a loss of 0.07% in the third quarter of 2016.

Noninterest income

	For the Three Months Ended
	September 30,				Change
	2016		2015		$			%
	(dollars in thousands)

Service charges and fees	$	673	$	632	$	41			6.5	%
Gain on sale of loans		2,043		1,840		203			11.0	%
Gain on sale of assets		-		-		-			0.0	%
Gain on sale of investment securities		15		-		15			100.0	%
Rental income		-		309		(309	)		(100.0	)%
Other		114		89		25			28.1	%
Total noninterest income	$	2,845	$	2,870	$	(25	)		(0.9	)%

The increase in gain on sale of loans is due to increased activity by our mortgage banking segment as the mortgage market has been more favorable in the latter half of 2016.

The decline in rental income is a result of the sale of our previous headquarters building in June 2016 that generated rental income from nonrelated entities.

	For the Nine Months Ended
	September 30,				Change
	2016		2015		$			%
	(dollars in thousands)

Service charges and fees	$	1,858	$	1,906	$	(48	)		(2.5	)%
Gain on sale of loans		4,630		4,797		(167	)		(3.5	)%
Gain on sale of assets		504		-		504			100.0	%
Gain on sale of investment securities		162		7		155			100.0	%
Rental income		582		800		(218	)		(27.3	)%
Other		292		266		26			9.8	%
Total noninterest income	$	8,028	$	7,776	$	252			3.2	%

The decrease in gain on sale of loans is due to lower activity by our mortgage banking segment as the mortgage market was less favorable in the first half of 2016.

The gain on sale of assets in 2016 relates to the sale of our previous headquarters building and was a onetime event.

The gain on sale of investment securities resulted from management’s efforts to reduce interest rate risk in our investment portfolio by selling longer duration securities.

The decline in rental income is a result of the sale of our previous headquarters building in June 2016 that generated rental income from nonrelated entities.

Noninterest expense

	For the Three Months Ended
	September 30,					Change
	2016		2015			$			%
	(dollars in thousands)

Salaries and benefits	$	3,045	$	2,892		$	153			5.3	%
Commissions		533		499			34			6.8	%
Occupancy		324		412			(88	)		(21.4	)%
Equipment		197		189			8			4.2	%
Supplies		81		70			11			15.7	%
Professional and outside services		743		856			(113	)		(13.2	)%
Advertising and marketing		76		73			3			4.1	%
Foreclosed assets, net		79		(49	)		128			(261.2	)%
FDIC insurance premium		90		234			(144	)		(61.5	)%
Other operating expense		541		465			76			16.3	%
Total noninterest income	$	5,709	$	5,641		$	68			1.2	%

The increase in salaries and benefits was due to staffing changes.

Occupancy declined due to the sale of our previous headquarters building.

Professional and outside services declined due to the improvement in the Bank’s operations.

Costs associated with foreclosed assets increased due to gains on sale in 2015 as we disposed of these assets.

The decrease in the FDIC insurance premium was due to the improvement in the Bank’s risk rating with the FDIC based on the removal of the Consent Order in December 2015.

	For the Nine Months Ended
	September 30,					Change
	2016		2015			$			%
	(dollars in thousands)

Salaries and benefits	$	8,463	$	8,271		$	192			2.3	%
Commissions		1,163		1,234			(71	)		(5.8	)%
Occupancy		1,188		1,298			(110	)		(8.5	)%
Equipment		573		587			(14	)		(2.4	)%
Write down of assets held for sale		220		687			(467	)
Supplies		232		204			28			13.7	%
Professional and outside services		2,220		2,153			67			3.1	%
Advertising and marketing		239		246			(7	)		(2.8	)%
Foreclosed assets, net		250		(135	)		385			(285.2	)%
FDIC insurance premium		287		702			(415	)		(59.1	)%
Other operating expense		1,484		1,401			83			5.9	%
Total noninterest income	$	16,319	$	16,648		$	(329	)		(2.0	)%

The increase in salaries and benefits was due to staffing changes.

Occupancy declined due to the sale of our previous headquarters building.

Write down of assets held for sale decreased due to previous write downs associated with the headquarters building.

Professional and outside services declined due to the improvement in the Bank’s operations.

Costs associated with foreclosed assets increased due to gains on sale in 2015 as we disposed of these assets.

The decrease in the FDIC insurance premium was due to the improvement in the Bank’s risk rating with the FDIC based on the removal of the Consent Order in December 2015.

Income taxes

Commercial banking organizations conducting business in Virginia are not subject to Virginia income taxes. Instead, they are subject to a franchise tax based on bank capital. The Company recorded franchise tax expense of approximately $19,000 and $56,000 for the three and nine months ended September 30, 2016, respectively. Due to the Company’s adjusted capital level we were not subject to franchise tax expense for the three and nine months ended September 30, 2015.

Balance Sheet Analysis

Our total assets increased to $446,291,000 at September 30, 2016 from $419,941,000 at December 31, 2015, an increase of $26,350,000, or 6.3%. There were increases in loans outstanding of $26,765,000, cash and cash equivalents of $14,496,000 and other assets of $9,377,000 related to the reversal of the valuation allowance previously recorded against the net deferred tax asset of $11,997,000. These increases were offset by decreases in assets held for sale of $11,790,000 due to the sale of our previous headquarters building at the Watkins Centre, investment securities of $11,147,000 due to the sale of securities to reduce our interest rate exposure, and other real estate owned of $2,628,000 due to sale of several properties.

Loans

A management objective is to maintain the quality of the loan portfolio. The Company seeks to achieve this objective by maintaining rigorous underwriting standards coupled with regular evaluation of the creditworthiness of and the designation of lending limits for each borrower. The portfolio strategies include seeking industry and loan size diversification in order to minimize credit exposure and originating loans in markets with which the Company is familiar.

The Company’s real estate loan portfolios, which represent approximately 73% of all loans, are secured by mortgages on real property located principally in the Commonwealth of Virginia. Sources of repayment are from the borrower’s operating profits, cash flows and liquidation of pledged collateral. The Company’s commercial and industrial loan portfolio represents approximately 11% of all loans. Loans in this category are typically made to individuals, small and medium-sized businesses and range between $250,000 and $2.5 million. Based on underwriting standards, commercial and industrial loans may be secured in whole or in part by collateral such as liquid assets, accounts receivable, equipment, inventory, and real property. The collateral securing any loan may depend on the type of loan and may vary in value based on market conditions. The remainder of our loan portfolio is in consumer loans which represent 16% of the total.

The following table presents the composition of our loan portfolio (excluding mortgage loans held for sale) at the dates indicated (dollars in thousands):

	September 30, 2016						December 31, 2015
	Amount			%			Amount			%
Construction and land development
Residential	$	7,166			2.15	%	$	5,202			1.70	%
Commercial		24,834			7.45	%		25,948			8.45	%
		32,000			9.60	%		31,150			10.15	%
Commercial real estate
Owner occupied		68,305			20.48	%		69,256			22.58	%
Non-owner occupied		52,598			15.77	%		38,037			12.40	%
Multifamily		8,721			2.61	%		8,537			2.78	%
Farmland		288			0.09	%		388			0.13	%
		129,912			38.95	%		116,218			37.88	%
Consumer real estate
Home equity lines		20,460			6.13	%		20,333			6.63	%
Secured by 1-4 family residential,
First deed of trust		53,737			16.11	%		56,776			18.51	%
Second deed of trust		5,753			1.72	%		6,485			2.11	%
		79,950			23.96	%		83,594			27.25	%
Commercial and industrial loans
(except those secured by real estate)		37,773			11.33	%		20,086			6.55	%
Guaranteed student loans		51,381			15.40	%		53,989			17.60	%
Consumer and other		2,520			0.76	%		1,734			0.57	%

Total loans		333,536			100.0	%		306,771			100.0	%
Deferred loan cost, net		617						670
Less: allowance for loan losses		(3,419	)					(3,562	)

	$	330,734					$	303,879

The Company assigns risk rating classifications to its loans. These risk ratings are divided into the following groups:

Risk rated 5 loans are defined as having potential weaknesses that deserve management’s close attention;

Risk rated 6 loans are inadequately protected by the current sound worth and paying capacity of the obligor or of the collateral pledged, if any; and,

Allowance for loan losses

We monitor and maintain an allowance for loan losses to absorb an estimate of probable losses inherent in the loan portfolio. We maintain policies and procedures that address the systems of controls over the following areas of maintenance of the allowance: the systematic methodology used to determine the appropriate level of the allowance to provide assurance they are maintained in accordance with accounting principles generally accepted in the United States of America; the accounting policies for loan charge-offs and recoveries; the assessment and measurement of impairment in the loan portfolio; and the loan grading system.

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310: Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon historical net charge-off rates, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

The allowance for loan losses at September 30, 2016 was $3,419,000, compared to $3,562,000 at December 31, 2015. The ratio of the allowance for loan losses to gross portfolio loans (net of unearned income and excluding mortgage loans held for sale) at September 30, 2016 and December 31, 2015 was 1.02% and 1.16%, respectively. The decrease in the allowance for loan losses for the first nine months of 2016 was primarily a result of charge offs recognized during the nine months ended September 30, 2016. We believe the amount of the allowance for loan losses at September 30, 2016 is adequate to absorb the losses that can reasonably be anticipated from the loan portfolio at that date.

The following table presents an analysis of the changes in the allowance for loan losses for the periods indicated (dollars in thousands):

	Nine Months Ended
	September 30,
	2016			2015

Beginning balance	$	3,562		$	5,729
Provision for loan losses		-			-
Charge-offs
Construction and land development
Commercial		(10	)		(252	)
Commercial real estate
Owner occupied		(66	)		(127	)
Non-owner occupied		-			-
Farmland		-			-
Consumer real estate
Home equity lines		(53	)		(54	)
Secured by 1-4 family residential
First deed of trust		(140	)		(103	)
Second deed of trust		(25	)		(55	)
Commercial and industrial
(except those secured by real estate)		(15	)		(162	)
Guaranteed student loans		(143	)		(1	)
Consumer and other		(14	)		(30	)
		(466	)		(784	)
Recoveries
Construction and land development
Residential		1			1
Commercial		5			22
Commercial real estate
Owner occupied		-			33
Non-owner occupied		53			4
Farmland		125			-
Consumer real estate
Home equity lines		3			2
Secured by 1-4 family residential
First deed of trust		20			374
Second deed of trust		19			25
Commercial and industrial
(except those secured by real estate)		90			73
Consumer and other		7			17
		323			551
Net charge-offs		(143	)		(233	)

Ending balance	$	3,419		$	5,496

Loans outstanding at end of period⁽¹⁾	$	334,153		$	301,039
Ratio of allowance for loan losses as a percent of loans outstanding at end of period		1.02	%		1.83	%

Average loans outstanding for the period⁽¹⁾	$	321,008		$	293,930
Ratio of net charge-offs to average loans outstanding for the period		0.04	%		0.08	%

(1) Loans are net of unearned income.

Asset quality

The following table summarizes asset quality information at the dates indicated (dollars in thousands):

	September 30,			December 31,			September 30,
	2016			2015			2015

Nonaccrual loans	$	2,527		$	3,718		$	4,489
Foreclosed properties		3,620			6,249			8,018
Total nonperforming assets	$	6,147		$	9,967		$	12,507

Restructured loans (not included in nonaccrual loans above)	$	11,543		$	14,260		$	13,977

Loans past due 90 days and still accruing ⁽¹⁾	$	9,722		$	8,590		$	9,117

Nonperforming loans to loans⁽²⁾		0.8	%		1.2	%		1.5	%

Nonperforming assets to total assets ⁽³⁾		1.4	%		2.4	%		3.0	%

Allowance for loan losses to nonaccrual loans		135.3	%		95.8	%		122.4	%

(1) All loans 90 days past due and still accruing are rehabilitated student loans which have a 98% guarantee by the DOE.

(2) Loans are net of unearned income and deferred cost.

(3) Nonperforming assets excludes performing troubled debt restructurings.

The following table presents an analysis of the changes in nonperforming assets for the nine months ended September 30, 2016 (dollars in thousands):

	Loans			OREO			Total

Balance December 31, 2015	$	3,718		$	6,249		$	9,967
Additions		1,603			277			1,880
Loans placed back on accrual		(1,944	)		-			(1,944	)
Transfers to OREO		(268	)		268			-
Repayments		(454	)		-			(454	)
Charge-offs		(128	)		(132	)		(260	)
Sales		-			(3,042	)		(3,042	)

Balance September 30, 2016	$	2,527		$	3,620		$	6,147

Until a nonperforming restructured loan has performed in accordance with its restructured terms for a minimum of six months, it will remain on nonaccrual status.

Interest is accrued on outstanding loan principal balances, unless the Company considers collection to be doubtful. Commercial and unsecured consumer loans are designated as non-accrual when the Company considers collection of expected principal and interest doubtful. Mortgage loans and most other types of consumer loans past due 90 days or more may remain on accrual status if management determines that concern over our ability to collect principal and interest is not significant. When loans are placed on non-accrual status, previously accrued and unpaid interest is reversed against interest income in the current period and interest is subsequently recognized only to the extent cash is received. Interest accruals are resumed on such loans only when in the judgment of management, the loans are estimated to be fully collectible as to both principal and interest.

Of the total nonaccrual loans of $2,527,000 at September 30, 2016 that were considered impaired, 12 loans totaling $1,190,000 had specific allowances for loan losses totaling $128,000. This compares to $3,718,000 in nonaccrual loans at December 31, 2015 of which 12 loans totaling $2,112,000 had specific allowances for loan losses of $370,000.

Cumulative interest income that would have been recorded had nonaccrual loans been performing would have been approximately $121,000 and $145,000 for the nine months ended September 30, 2016 and 2015, respectively.

Deposits

Deposits as of September 30, 2016 and December 31, 2015 were as follows (dollars in thousands):

	September 30, 2016					December 31, 2015
	Amount		%			Amount		%

Demand accounts		88,399		23.3	%	$	78,282		21.5	%
Interest checking accounts		42,119		11.1	%		44,256		12.1	%
Money market accounts		70,205		18.5	%		64,841		17.8	%
Savings accounts		20,472		5.4	%		19,403		5.3	%
Time deposits of $100,000 and over		78,779		20.8	%		72,745		19.9	%
Other time deposits		79,246		20.9	%		85,321		23.4	%

Total	$	379,220		100.0	%	$	364,848		100.0	%

Total deposits increased by $14,372,000, or 3.9%, from $364,848,000 at December 31, 2015 to $379,220,000 at September 30, 2016, as compared to a decrease of $9,821,000, or 2.6%, during the first nine months of 2015. Checking and savings accounts increased by $9,049,000, money market accounts increased by $5,364,000 and time deposits decreased by $41,000. The cost of our interest-bearing deposits declined to 0.81% for the first nine months of 2016 compared to 0.83% for the first nine months of 2015.

The variety of deposit accounts that we offer has allowed us to be competitive in obtaining funds and has allowed us to respond with flexibility to, although not to eliminate, the threat of disintermediation (the flow of funds away from depository institutions such as banking institutions into direct investment vehicles such as government and corporate securities). Our ability to attract and retain deposits, and our cost of funds, has been, and is expected to continue to be, significantly affected by money market conditions.

Borrowings

We utilize borrowings to supplement deposits when they are available at a lower overall cost to us or they can be invested at a positive rate of return.

As a member of the FHLB, the Bank is required to own capital stock in the FHLB and is authorized to apply for borrowings from the FHLB. Each FHLB credit program has its own interest rate, which may be fixed or variable, and range of maturities. The FHLB may prescribe the acceptable uses to which the advances may be put, as well as on the size of the advances and repayment provisions. Borrowings from the FHLB were $8,200,000 and $6,000,000 at September 30, 2016 and December 31, 2015, respectively. The FHLB advances are secured by the pledge of investment securities and loans.

Capital resources

On May 1, 2009, as part of the Capital Purchase Program established by the U.S. Department of the Treasury under the Emergency Economic Stabilization Act of 2008, the Company entered into a Letter Agreement and Securities Purchase Agreement—Standard Terms with the Treasury, pursuant to which the Company sold (i) 14,738 shares of the Company’s Fixed Rate Cumulative Perpetual Preferred Stock, Series A, par value $4.00 per share, having a liquidation preference of $1,000 per share and (ii) a Warrant to purchase 31,190 shares of the Company’s common stock at an initial exercise price of $4.43 per share, subject to certain anti-dilution and other adjustments, for an aggregate purchase price of $14,738,000 in cash. The fair value of the preferred stock was estimated using discounted cash flow methodology at an assumed market equivalent rate of 13%, with 20 quarterly payments over a five year period, and was determined to be $10,208,000. The fair value of the Warrant was estimated using the Black-Scholes option pricing model, with assumptions of 25% volatility, a risk-free rate of 2.03%, a yield of 6.162% and an estimated life of 5 years, and was determined to be $534,000. The aggregate fair value for both the preferred stock and Warrant was determined to be $10,742,000 with 95% of the aggregate attributable to the preferred stock and 5% attributable to the Warrant. Therefore, the $14,738,000 issuance was allocated with $14,006,000 being assigned to the preferred stock and $732,000 being allocated to the common stock warrant. The difference between the $14,738,000 face value of the preferred stock and the amount allocated of $14,006,000 to the preferred stock was accreted as a discount on the preferred stock using the effective interest rate method over five years.

The preferred stock qualifies as Tier 1 capital and paid cumulative dividends at a rate of 5% until May 1, 2014, at which time the rate increased to 9%. The preferred stock is generally non-voting, other than on certain matters that could adversely affect the preferred stock.

The Warrant is immediately exercisable. The Warrant provides for the adjustment of the exercise price and the number of shares of common stock issuable upon exercise pursuant to customary anti-dilution provisions, such as upon stock splits or distributions of securities or other assets to holders of common stock, and upon certain issuances of common stock at or below a specified price relative to the then-current market price of common stock. The Warrant expires ten years from the issuance date. Pursuant to the Purchase Agreement, the Treasury has agreed not to exercise voting power with respect to any shares of common stock issued upon exercise of the Warrant.

In accordance with the Company’s written agreement with the Reserve Bank, the Company has been deferring quarterly cash dividends on the preferred stock since May 2011. The total arrearage on such preferred stock as of September 30, 2016 was $2,624,269. This amount has been accrued for and is included in other liabilities in the consolidated balance sheet. With the termination of the Written Agreement as of July 28, 2016, the Company is not required to defer the quarterly cash dividends on the preferred stock, however the Company is evaluating various options with respect to the preferred stock.

On December 4, 2013, the Company issued 1,086,500 new shares of common stock through a private placement to directors and executive officers. The sale raised $1,684,075 in new capital for the Company. The $24.80 sale price for the common shares was equal to the stock’s book value at September 30, 2013, which represented a 30% premium over the closing price of the stock on December 3, 2013.

On March 27, 2015, the Company completed a rights offering to shareholders and concurrent standby offering to Kenneth R. Lehman, in which the Company issued an aggregate of 1,051,866 shares of common stock (the total number of shares offered) at $13.87 per share for aggregate gross proceeds of $14,589,381 (including the value of the Company’s preferred stock exchanged by Mr. Lehman for shares of common stock of $4,618,813). In connection with the Rights Offering, 283,293 shares were issued to shareholders upon exercise of their basic subscription rights and 191,773 shares were issued to shareholders upon exercise of their oversubscription privileges (approximately 36.9% of the total number of shares requested pursuant to oversubscription privileges). In connection with the Standby Offering, Mr. Lehman purchased an aggregate of 576,800 shares of the Company’s common stock, 333,007 of which were issued in exchange for 9,023 shares of the Company’s preferred stock and 243,793 of which were purchased for cash. Also, as part of the Standby Offering, Mr. Lehman forgave $2,215,009 in accrued and unpaid dividends on the preferred stock.

The Company meets eligibility criteria of a small bank holding company in accordance with the Federal Reserve Board’s Small Bank Holding Company Policy Statement issued in February 2015, and is no longer obligated to report consolidated regulatory capital. The Bank continues to be subject to various capital requirements administered by banking agencies.

The following table presents the composition of regulatory capital and the capital ratios for the Bank at the dates indicated (dollars in thousands):

	September 30,			December 31,
	2016			2015

Tier 1 capital
Total bank equity capital	$	49,793		$	38,665
Net unrealized (gain) loss on available-for-sale securities		(49	)		439
Defined benefit postretirement plan		62			69
Disallowed intangible assets		(16	)		(40	)
Disallowed deferred tax assets		(5,002	)

Total Tier 1 capital		44,788			39,133

Tier 2 capital
Allowance for loan losses		3,419			3,562
Total Tier 2 capital		3,419			3,562

Total risk-based capital		48,207			42,695

Risk-weighted assets	$	314,616		$	304,611

Average assets	$	422,120		$	419,398

Capital ratios
Leverage ratio (Tier 1 capital to average assets)		10.61	%		9.33	%
Common equity tier 1 capital ratio (CET 1)		14.24	%		12.85	%
Tier 1 capital to risk-weighted assets		14.24	%		12.85	%
Total capital to risk-weighted assets		15.32	%		14.02	%
Equity to total assets		10.31	%		9.25	%

Federal regulatory agencies are required by law to adopt regulations defining five capital tiers: well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized. The Bank met the ratio criteria to be categorized as a “well capitalized” institution as of December 31, 2015, 2014 and 2013. However, due to the minimum capital ratios required by the prior Consent Order, the Bank was considered adequately capitalized in 2014 and 2013. The MOU required the Bank to maintain a leverage ratio of at least 8% and a total capital to risk-weighted assets ratio of at least 12%. Primarily as a result of the Company’s Rights Offering and Standby Offering completed on March 27, 2015, the Bank’s leverage ratio increased to 9.33% and the total capital to risk-weighted assets ratio was 14.02%, exceeding the ratios required by the MOU. With the termination of the Consent Order and MOU, the Bank is considered well capitalized at September 30, 2016. When capital falls below the “well capitalized” requirement, consequences can include: new branch approval could be withheld, more frequent examinations by the FDIC; brokered deposits cannot be renewed without a waiver from the FDIC; and other potential limitations as described in FDIC Rules and Regulations Sections 337.6 and 303, and FDIC Act Section 29. In addition, the FDIC insurance assessment increases when an institution falls below the “well capitalized” classification.

Liquidity

Liquidity represents the ability of a company to convert assets into cash or cash equivalents without significant loss, and the ability to raise additional funds by increasing liabilities. Liquidity management involves monitoring our sources and uses of funds in order to meet our day-to-day cash flow requirements while maximizing profits. Liquidity management is made more complicated because different balance sheet components are subject to varying degrees of management control. For example, the timing of maturities of our investment portfolio is fairly predictable and subject to a high degree of control at the time investment decisions are made. However, net deposit inflows and outflows are far less predictable and are not subject to the same degree of control.

At September 30, 2016, our liquid assets, consisting of cash, cash equivalents and investment securities available for sale totaled $58,530,000, or 13% of total assets. Investment securities traditionally provide a secondary source of liquidity since they can be converted into cash in a timely manner. However, approximately $7,000,000 of these securities are pledged against current and potential fundings.

Our holdings of liquid assets plus the ability to maintain and expand our deposit base and borrowing capabilities serve as our principal sources of liquidity. We plan to meet our future cash needs through the liquidation of temporary investments, the generation of deposits, and from additional borrowings. In addition, we will receive cash upon the maturity and sale of loans and the maturity of investment securities. We maintain two federal funds lines of credit with correspondent banks totaling $10 million for which there were no borrowings against the lines at September 30, 2016.

At September 30, 2016, we had commitments to originate $86,423,000 of loans. Fixed commitments to incur capital expenditures were approximately $200,000 at September 30 2016. Certificates of deposit scheduled to mature in the 12-month period ending September 30, 2017 totaled $68,081,000. We believe that a significant portion of such deposits will remain with us. We further believe that deposit growth, loan repayments and other sources of funds will be adequate to meet our foreseeable short-term and long-term liquidity needs.

Interest rate sensitivity

An important element of asset/liability management is the monitoring of our sensitivity to interest rate movements. In order to measure the effects of interest rates on our net interest income, management takes into consideration the expected cash flows from the securities and loan portfolios and the expected magnitude of the repricing of specific asset and liability categories. We evaluate interest sensitivity risk and then formulate guidelines to manage this risk based on management’s outlook regarding the economy, forecasted interest rate movements and other business factors. Our goal is to maximize and stabilize the net interest margin by limiting exposure to interest rate changes.

Contractual principal repayments of loans do not necessarily reflect the actual term of our loan portfolio. The average lives of mortgage loans are substantially less than their contractual terms because of loan prepayments and because of enforcement of due-on-sale clauses, which gives us the right to declare a loan immediately due and payable in the event, among other things, the borrower sells the real property subject to the mortgage and the loan is not repaid. In addition, certain borrowers increase their equity in the security property by making payments in excess of those required under the terms of the mortgage.

The sale of fixed rate loans is intended to protect us from precipitous changes in the general level of interest rates. The valuation of adjustable rate mortgage loans is not as directly dependent on the level of interest rates as is the value of fixed rate loans. As with other investments, we regularly monitor the appropriateness of the level of adjustable rate mortgage loans in our portfolio and may decide from time to time to sell such loans and reinvest the proceeds in other adjustable rate investments.

Critical accounting policies

General

The accounting and reporting policies of the Company and its subsidiary are in accordance with accounting principles generally accepted in the United States of America and conform to general practices within the banking industry. The Company’s financial position and results of operations are affected by management’s application of accounting policies, including estimates, assumptions and judgments made to arrive at the carrying value of assets and liabilities, and amounts reported for revenues, expenses and related disclosures. Different assumptions in the application of these policies could result in material changes in the Company’s consolidated financial position and/or results of operations.

The more critical accounting and reporting policies include the Company’s accounting for the allowance for loan losses, troubled debt restructurings, real estate acquired in settlement of loans and income taxes. The Company’s accounting policies are fundamental to understanding the Company’s consolidated financial position and consolidated results of operations.

The following is a summary of the Company’s critical accounting policies that are highly dependent on estimates, assumptions, and judgments.

Allowance for loan losses

The allowance reflects management’s best estimate of probable losses within the existing loan portfolio and of the risk inherent in various components of the loan portfolio, including loans identified as impaired as required by FASB Codification Topic 310: Receivables. Loans evaluated individually for impairment include non-performing loans, such as loans on non-accrual, loans past due by 90 days or more, restructured loans and other loans selected by management. The evaluations are based upon discounted expected cash flows or collateral valuations. If the evaluation shows that a loan is individually impaired, then a specific reserve is established for the amount of impairment.

Loans are grouped by similar characteristics, including the type of loan, the assigned loan classification and the general collateral type. A loss rate reflecting the expected loss inherent in a group of loans is derived based upon estimates of default rates for a given loan grade, the predominant collateral type for the group and the terms of the loan. The resulting estimate of losses for groups of loans is adjusted for relevant environmental factors and other conditions of the portfolio of loans and leases, including: borrower and industry concentrations; levels and trends in delinquencies, charge-offs and recoveries; changes in underwriting standards and risk selection; level of experience, ability and depth of lending management; and national and local economic conditions.

The amounts of estimated impairment for individually evaluated loans and groups of loans are added together for a total estimate of loan losses. This estimate of losses is compared to our allowance for loan losses as of the evaluation date and, if the estimate of losses is greater than the allowance, an additional provision to the allowance would be made. If the estimate of losses is less than the allowance, the degree to which the allowance exceeds the estimate is evaluated to determine whether the allowance falls outside a range of estimates. If the estimate of losses is below the range of reasonable estimates, the allowance would be reduced by way of a credit to the provision for loan losses. We recognize the inherent imprecision in estimates of losses due to various uncertainties and variability related to the factors used, and therefore a reasonable range around the estimate of losses is derived and used to ascertain whether the allowance is too high. If different assumptions or conditions were to prevail and it is determined that the allowance is not adequate to absorb the new estimate of probable losses, an additional provision for loan losses would be made, which amount may be material to the financial statements.

During the fourth quarter of 2015, we adopted a software solution for the analysis of the allowance for loan losses. While our methodology of evaluating the adequacy of the allowance for loan losses generally did not change, the software is more robust in that it:

allows us to take a more measureable approach to our evaluation of qualitative factors such as economic conditions that may affect loss experience; and

is widely used by community banks which provides peer data that can be used as a benchmark for comparison to our analysis.

In addition to the adoption of the software solution for our analysis, we reviewed the last twenty years of historical loss data for peer banks in Virginia to assist us in our evaluation of environmental factors and other conditions that could affect the loan portfolio and the overall adequacy of the allowance for loan losses.

Troubled debt restructurings

A loan is accounted for as a TDR if we, for economic or legal reasons, grant a concession to a borrower considered to be experiencing financial difficulties that we would not otherwise consider. A TDR may involve the receipt of assets from the debtor in partial or full satisfaction of the loan, or a modification of terms such as a reduction of the stated interest rate or balance of the loan, a reduction of accrued interest, an extension of the maturity date or renewal of the loan at a stated interest rate lower than the current market rate for a new loan with similar risk, or some combination of these concessions. TDRs can be in either accrual or nonaccrual status. Nonaccrual TDRs are included in nonperforming loans. Accruing TDRs are generally excluded from nonperforming loans as it is considered probable that all contractual principal and interest due under the restructured terms will be collected. TDRs generally remain categorized as nonperforming loans and leases until a six-month payment history has been maintained.

In accordance with current accounting guidance, loans modified as TDRs are, by definition, considered to be impaired loans. Impairment for these loans is measured on a loan-by-loan basis similar to other impaired loans as described above under Allowance for loan losses. Certain loans modified as TDRs may have been previously measured for impairment under a general allowance methodology (i.e., pooling), thus at the time the loan is modified as a TDR the allowance will be impacted by the difference between the results of these two measurement methodologies. Loans modified as TDRs that subsequently default are factored into the determination of the allowance in the same manner as other defaulted loans.

Real estate acquired in settlement of loans

Real estate acquired in settlement of loans represent properties acquired through foreclosure or physical possession. Write-downs to fair value less cost to sell of foreclosed assets at the time of transfer are charged to allowance for loan losses. Subsequent to foreclosure, the Company periodically evaluates the value of foreclosed assets held for sale and records an impairment charge for any subsequent declines in fair value less selling costs. Subsequent declines in value are charged to operations. Fair value is based on an assessment of information available at the end of a reporting period and depends upon a number of factors, including historical experience, economic conditions, and issues specific to individual properties. The evaluation of these factors involves subjective estimates and judgments that may change.

Income taxes

Amendment to Village Bank Supplemental Executive Retirement Plan

On July 9, 2016, the Bank amended its supplemental executive retirement plan to provide that the participants’ benefits will vest upon a change of control of the Bank. The plan previously provided that a participant’s benefits would vest upon a change of control only if the participant experienced a qualifying termination of employment within 12 months after the change of control.

Impact of inflation and changing prices

The Company’s consolidated financial statements included herein have been prepared in accordance with generally accepted accounting principles in the United States of America, which require the Company to measure financial position and operating results primarily in terms of historical dollars. Changes in the relative value of money due to inflation or recession are generally not considered. The primary effect of inflation on the operations of the Company is reflected in increased operating costs. In management’s opinion, changes in interest rates affect the financial condition of a financial institution to a far greater degree than changes in the inflation rate. While interest rates are greatly influenced by changes in the inflation rate, they do not necessarily change at the same rate or in the same magnitude as the inflation rate. Interest rates are highly sensitive to many factors that are beyond the control of the Company, including changes in the expected rate of inflation, the influence of general and local economic conditions and the monetary and fiscal policies of the United States government, its agencies and various other governmental regulatory authorities.

ITEM 3 – QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Not Applicable.

ITEM 4 – CONTROLS AND PROCEDURES

The Company’s Chief Executive Officer and Chief Financial Officer evaluated the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) of the Securities Exchange Act of 1934 (the “Exchange Act”)) as of September 30, 2016. Based on that evaluation, management concluded that the Company’s disclosure controls and procedures were effective as of September 30, 2016 in ensuring that all material information required to be disclosed in reports that it files or submits under the Exchange Act is recorded, processed summarized and reported with the time periods specified in SEC rules and regulations and that such information is accumulated and communicated to the Company’s management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

The Company’s management is also responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act. There were no changes in our internal control over financial reporting identified in connection with the evaluation of it that occurred during the Company’s last fiscal quarter that materially affected, or are reasonably likely to materially affect, internal control over financial reporting.

PART II – OTHER INFORMATION

ITEM 1 – LEGAL PROCEEDINGS

As previously disclosed by the Company, in March 2013, the Special Inspector General for the Troubled Asset Relief Program notified the Company that it was conducting an investigation of the Company. SIGTARP issued seven subpoenas from March 2013 to November 2016 requesting that the Company produce certain documents and other information. The Company has been cooperating fully with SIGTARP in providing the requested materials. The Company cannot predict the duration or the outcome of this investigation, including the effect the investigation and the costs associated with the investigation could have on the Company’s business, financial condition, or results of operations.

In the course of its operations, the Company may become a party to legal proceedings. Except as described above, there are no material pending legal proceedings to which the Company is party or of which the property of the Company is subject.

ITEM 1A – RISK FACTORS

Not applicable.

ITEM 2 – UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

Not applicable.

ITEM 3 – DEFAULTS UPON SENIOR SECURITIES

The Company was previously prohibited by its Written Agreement with the Reserve Bank from making dividend or interest payments on the preferred stock or trust preferred capital notes without prior regulatory approval. The Written Agreement was terminated by the Reserve Bank as of July 28, 2016. The Company is current on its interest payments on the trust preferred capital notes. With the termination of the Written Agreement, the Company is not required to defer the quarterly cash dividends on the preferred stock, however the Company is evaluating various options with respect to the preferred stock. At September 30, 2016, the aggregate amount of all of the Company’s total accrued but deferred dividend payments on the preferred stock was $2,624,269.

ITEM 4 – MINE SAFETY DISCLOSURES

None.

ITEM 5 – OTHER INFORMATION

Not applicable.

ITEM 6 – EXHIBITS

31.1		Certification of Chief Executive Officer

31.2		Certification of Chief Financial Officer

32.1		Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101		The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.

SIGNATURES

In accordance with the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

	VILLAGE BANK AND TRUST FINANCIAL CORP.

Date: November 14, 2016	By:	/s/ William G. Foster, Jr.
		William G. Foster, Jr.
		President and
		Chief Executive Officer

Date: November 14, 2016	By:	/s/ C. Harril Whitehurst, Jr.
		C. Harril Whitehurst, Jr.
		Executive Vice President and
		Chief Financial Officer

EXHIBIT INDEX

Exhibit
Number		Document

31.1		Certification of Chief Executive Officer

31.2		Certification of Chief Financial Officer

32.1		Statement of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350

101		The following materials from the Village Bank and Trust Financial Corp. Quarterly Report on Form 10-Q for the quarter ended September 30, 2016 formatted in eXtensible Business Reporting Language (XBRL): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Operations, (iii) Consolidated Statements of Comprehensive Income, (iv) Consolidated Statements of Shareholders' Equity, (v) Consolidated Statements of Cash Flows, and (vi) Notes to Condensed Consolidated Financial Statements.