Page | ||||||
1. | 3-9, 16-18 | |||||
2. | 10-15, 20-23 | |||||
3. | 19 | |||||
4. | 24 | |||||
5. | Exhibit 99.1:
Computation of Ratio of Earnings to Fixed Charges |
25 | ||||
Exhibit 99.2:
Capitalization and Indebtedness |
26 |
* | In this Form 6-K, references to first quarter 2009 and first quarter 2008 refer to the three-month periods ended 31 March 2009 and 31 March 2008 respectively. |
2
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Profit for
the period(a) |
2,562 | 7,094 | ||||||
per ordinary share
(cents) |
13.69 | 37.58 | ||||||
per ADS (dollars) |
0.82 | 2.25 | ||||||
| The following discussion should be read in conjunction with the consolidated financial statements and related notes provided elsewhere in this Form 6-K and with the information, including the consolidated financial statements and related notes, for the year ended 31 December 2008 in BPs Annual Report on Form 20-F for the year ended 31 December 2008. |
| BPs first-quarter profit was $2,562 million, compared with $7,094 million a year ago, a decrease of 64%. This included inventory holding gains, after their associated tax effect, of $175 million in the first quarter of 2009 compared with $863 million a year ago. See footnote (c) on page 15 for further information. |
| The first-quarter result included a net charge of $225 million for non-operating items compared to a net credit of $96 million in the first quarter of 2008 see further details on page 16. Fair value accounting effects for the first quarter in Exploration and Production and Refining and Marketing had a net $31 million favourable impact compared to a net $100 million unfavourable impact in the first quarter of 2008 see further details on page 17. Information on fair value accounting effects is non-GAAP. |
| Finance costs and net finance income or expense relating to pensions and other post-retirement benefits were $368 million for the first quarter, compared to $246 million for the same period last year. This net increase in costs was primarily due to a reduction in the expected return on pension plan assets. |
| The effective tax rate on group profit for the quarter was 37%, the same as a year ago. |
| Net cash provided by operating activities for the quarter was $5.6 billion compared with $10.9 billion a year ago. |
| Net debt at the end of the quarter was $26.7 billion. The ratio of net debt to net debt plus equity was 23% compared with 19% a year ago. Net debt information is non-GAAP and is defined on page 4. Gross debt at the end of the quarter was $34.7 billion compared to $29.9 billion a year ago. The ratio of gross debt to gross debt plus equity was 28%, compared with 23% a year ago. |
| Total capital expenditure for the first quarter was $4.6 billion. Capital expenditure, excluding acquisitions and asset exchanges, is expected to be less than $20 billion for the year. Disposal proceeds were $0.3 billion for the quarter. |
| The quarterly dividend, to be paid in June, is 14 cents per share ($0.84 per ADS) compared with 13.525 cents per share a year ago, an increase of 4%. In sterling terms, the quarterly dividend is 9.584 pence per share, compared with 6.830 pence per share a year ago, an increase of 40%. |
(a) | Profit attributable to BP shareholders. |
3
First quarter | ||||||||
2009 | 2008 | |||||||
Per
ordinary share (cents)(a) |
||||||||
Profit for the period |
13.69 | 37.58 | ||||||
Per ADS
(dollars)(a) |
||||||||
Profit for the period |
0.82 | 2.25 |
(a) | See Note 4 on page 22 for details of the calculation of earnings per share. |
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Gross debt |
34,698 | 29,871 | ||||||
Less: fair value asset (liability) of hedges related to finance debt |
(323 | ) | 1,234 | |||||
35,021 | 28,637 | |||||||
Cash and cash equivalents |
8,360 | 4,820 | ||||||
Net debt |
26,661 | 23,817 | ||||||
Equity |
91,179 | 99,165 | ||||||
Net debt ratio |
23 | % | 19 | % | ||||
First quarter | ||||||||
2009 | 2008 | |||||||
Dividends paid per ordinary share |
||||||||
cents |
14.000 | 13.525 | ||||||
pence |
9.818 | 6.813 | ||||||
Dividends paid per ADS (cents) |
84.00 | 81.15 | ||||||
4
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Replacement
cost profit before interest and tax(a) |
4,320 | 10,072 | ||||||
By region |
||||||||
US |
1,143 | 3,085 | ||||||
Non-US |
3,177 | 6,987 | ||||||
4,320 | 10,072 | |||||||
(a) | Includes replacement cost profit after interest and tax of equity-accounted entities. See page 15 for information on replacement cost reporting for operating segments. |
5
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Non-operating items |
||||||||
US |
71 | (8 | ) | |||||
Non-US |
240 | (368 | ) | |||||
311 | (376 | ) | ||||||
Fair
value accounting effects(a) |
||||||||
US |
208 | (142 | ) | |||||
Non-US |
(50 | ) | (117 | ) | ||||
158 | (259 | ) | ||||||
Exploration expense |
||||||||
US |
44 | 72 | ||||||
Non-US |
75 | 221 | ||||||
119 | 293 | |||||||
Liquids
production for subsidiaries(mb/d) (net of royalties)(b) |
||||||||
US |
643 | 554 | ||||||
Europe |
212 | 235 | ||||||
Russia |
| | ||||||
Rest of World |
533 | 548 | ||||||
1,388 | 1,337 | |||||||
Liquids
production for equity-accounted entities (mb/d) (net of royalties)(b) |
1,116 | 1,116 | ||||||
Natural gas production for subsidiaries (mmcf/d) (net of royalties) |
||||||||
US |
2,335 | 2,149 | ||||||
Europe |
838 | 996 | ||||||
Russia |
| | ||||||
Rest of World |
4,522 | 4,319 | ||||||
7,695 | 7,464 | |||||||
Natural gas production for equity-accounted entities (mmcf/d) (net of royalties) |
1,072 | 1,000 | ||||||
Total
hydrocarbon production for subsidiaries (mboe/d) (net of
royalties)(c) |
||||||||
US |
1,046 | 925 | ||||||
Europe |
357 | 406 | ||||||
Russia |
| | ||||||
Rest of World |
1,312 | 1,294 | ||||||
2,715 | 2,625 | |||||||
Total
hydrocarbon production for equity-accounted entities (mboe/d) (net of royalties)(c) |
1,301 | 1,288 | ||||||
Average
realizations(d) |
||||||||
Total liquids ($/bbl) |
41.26 | 90.92 | ||||||
Natural gas ($/mcf) |
3.63 | 5.88 | ||||||
Total hydrocarbons ($/boe) |
31.40 | 62.27 | ||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 17. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. | |
(d) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(e) | Additional operating information is provided on pages 14 and 19. |
6
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Replacement
cost profit (loss) before interest and tax(a) |
1,090 | 1,249 | ||||||
By region |
||||||||
US |
308 | 154 | ||||||
Non-US |
782 | 1,095 | ||||||
1,090 | 1,249 | |||||||
(a) | Includes replacement cost profit after interest and tax of equity-accounted entities. See page 15 for information on replacement cost reporting for operating segments. |
7
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Non-operating items |
||||||||
US |
(134 | ) | 774 | |||||
Non-US |
(216 | ) | (165 | ) | ||||
(350 | ) | 609 | ||||||
Fair
value accounting effects(a) |
||||||||
US |
65 | 95 | ||||||
Non-US |
(174 | ) | 6 | |||||
(109 | ) | 101 | ||||||
Refinery throughputs (mb/d) |
||||||||
US |
1,164 | 1,076 | ||||||
Europe |
783 | 775 | ||||||
Rest of World |
299 | 315 | ||||||
Total throughput |
2,246 | 2,166 | ||||||
Refining
availability (%)(b) |
92.3 | 88.0 | ||||||
Oil sales volumes (mb/d) |
||||||||
Refined products |
||||||||
US |
1,402 | 1,455 | ||||||
Europe |
1,529 | 1,565 | ||||||
Rest of World |
617 | 692 | ||||||
Total marketing sales |
3,548 | 3,712 | ||||||
Trading/supply sales |
2,170 | 2,047 | ||||||
Total refined product sales |
5,718 | 5,759 | ||||||
Crude oil |
1,844 | 1,860 | ||||||
Total oil sales |
7,562 | 7,619 | ||||||
Global
Indicator Refining Margin ($/bbl)(c) |
||||||||
NWE |
4.67 | 4.79 | ||||||
USGC |
6.69 | 6.21 | ||||||
US Midwest |
7.03 | 1.11 | ||||||
USWC |
9.96 | 5.91 | ||||||
Singapore |
2.51 | 4.76 | ||||||
BP Average |
6.20 | 4.57 | ||||||
Chemicals production (kte) |
||||||||
US |
713 | 1,036 | ||||||
Europe |
788 | 969 | ||||||
Rest of World |
1,119 | 1,531 | ||||||
Total production |
2,620 | 3,536 | ||||||
(a) | These effects represent the favourable (unfavourable) impact relative to managements measure of performance. Further information on fair value accounting effects is provided on page 17. | |
(b) | Refining availability represents Solomon Associates operational availability, which is defined as the percentage of the year that a unit is available for processing after subtracting the annualized time lost due to turnaround activity and all planned mechanical, process and regulatory maintenance downtime. | |
(c) | The Global Indicator Refining Margin (GIM) is the average of regional indicator margins weighted for BPs crude refining capacity in each region. Each regional indicator margin is based on a single representative crude with product yields characteristic of the typical level of upgrading complexity. The regional indicator margins may not be representative of the margins achieved by BP in any period because of BPs particular refinery configurations and crude and product slate. |
8
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Replacement
cost profit (loss) before interest and tax(a) |
(761 | ) | (213 | ) | ||||
By region |
||||||||
US |
(279 | ) | (152 | ) | ||||
Non-US |
(482 | ) | (61 | ) | ||||
(761 | ) | (213 | ) | |||||
Results include |
||||||||
Non-operating items |
||||||||
US |
(116 | ) | (49 | ) | ||||
Non-US |
(205 | ) | (32 | ) | ||||
(321 | ) | (81 | ) | |||||
(a) | Includes replacement cost profit after interest and tax of equity-accounted entities. See page 15 for information on replacement cost reporting for operating segments. |
(b) | Net wind capacity is the sum of the rated capacities of the assets/turbines that have entered into commercial operation, including BPs share of equity-accounted entities. |
9
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Sales and other operating revenues (Note 2) |
47,296 | 87,745 | ||||||
Earnings from jointly controlled entities after interest and tax |
220 | 975 | ||||||
Earnings from associates after interest and tax |
285 | 225 | ||||||
Interest and other income |
203 | 278 | ||||||
Gains on sale of businesses and fixed assets |
81 | 925 | ||||||
Total revenues and other income |
48,085 | 90,148 | ||||||
Purchases |
30,777 | 62,389 | ||||||
Production and manufacturing expenses |
6,107 | 6,799 | ||||||
Production and similar taxes (Note 3) |
461 | 1,609 | ||||||
Depreciation, depletion and amortization |
2,823 | 2,782 | ||||||
Impairment and losses on sale of businesses and fixed assets |
137 | 40 | ||||||
Exploration expense |
119 | 293 | ||||||
Distribution and administration expenses |
3,349 | 3,896 | ||||||
Fair value (gain) loss on embedded derivatives |
(186 | ) | 690 | |||||
Profit before interest and taxation |
4,498 | 11,650 | ||||||
Finance costs |
318 | 406 | ||||||
Net finance expense (income) relating to pensions and
other post-retirement benefits |
50 | (160 | ) | |||||
Profit before taxation |
4,130 | 11,404 | ||||||
Taxation |
1,533 | 4,192 | ||||||
Profit for the period |
2,597 | 7,212 | ||||||
Attributable to |
||||||||
BP shareholders |
2,562 | 7,094 | ||||||
Minority interest |
35 | 118 | ||||||
2,597 | 7,212 | |||||||
Earnings per share cents (Note 4) |
||||||||
Profit for the period attributable to BP shareholders |
||||||||
Basic |
13.69 | 37.58 | ||||||
Diluted |
13.54 | 37.25 |
10
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Profit for the period |
2,597 | 7,212 | ||||||
Currency translation differences |
(1,011 | ) | 778 | |||||
Actuarial loss relating to pensions and other post-retirement benefits |
| | ||||||
Available-for-sale investments marked to market |
74 | (191 | ) | |||||
Available-for-sale investments recycled to the income statement |
2 | (5 | ) | |||||
Cash flow hedges marked to market |
(211 | ) | 74 | |||||
Cash flow hedges recycled to the income statement |
239 | (2 | ) | |||||
Cash flow hedges recycled to the balance sheet |
71 | (23 | ) | |||||
Taxation |
(82 | ) | 97 | |||||
Other comprehensive income |
(918 | ) | 728 | |||||
Total comprehensive income |
1,679 | 7,940 | ||||||
Attributable to |
||||||||
BP shareholders |
1,668 | 7,818 | ||||||
Minority interest |
11 | 122 | ||||||
1,679 | 7,940 | |||||||
BP | ||||||||||||
shareholders' | Minority | Total | ||||||||||
$ million | equity | interest | equity | |||||||||
At 31 December 2008 |
91,303 | 806 | 92,109 | |||||||||
Total comprehensive income |
1,668 | 11 | 1,679 | |||||||||
Dividends |
(2,619 | ) | (111 | ) | (2,730 | ) | ||||||
Share-based payments (net of tax) |
121 | | 121 | |||||||||
At 31 March 2009 |
90,473 | 706 | 91,179 | |||||||||
BP | ||||||||||||
shareholders' | Minority | Total | ||||||||||
$ million | equity | interest | equity | |||||||||
At 31 December 2007 |
93,690 | 962 | 94,652 | |||||||||
Total comprehensive income |
7,818 | 122 | 7,940 | |||||||||
Dividends |
(2,554 | ) | (36 | ) | (2,590 | ) | ||||||
Repurchase of ordinary share capital |
(795 | ) | | (795 | ) | |||||||
Share-based payments (net of tax) |
(42 | ) | | (42 | ) | |||||||
At 31 March 2008 |
98,117 | 1,048 | 99,165 | |||||||||
11
31 March | 31 December | |||||||
$ million | 2009 | 2008 | ||||||
Non-current assets |
||||||||
Property, plant and equipment |
103,316 | 103,200 | ||||||
Goodwill |
9,770 | 9,878 | ||||||
Intangible assets |
10,526 | 10,260 | ||||||
Investments in jointly controlled entities |
14,846 | 23,826 | ||||||
Investments in associates |
13,033 | 4,000 | ||||||
Other investments |
915 | 855 | ||||||
Fixed assets |
152,406 | 152,019 | ||||||
Loans |
1,004 | 995 | ||||||
Other receivables |
746 | 710 | ||||||
Derivative financial instruments |
5,004 | 5,054 | ||||||
Prepayments |
1,282 | 1,338 | ||||||
Defined benefit pension plan surpluses |
1,704 | 1,738 | ||||||
162,146 | 161,854 | |||||||
Current assets |
||||||||
Loans |
169 | 168 | ||||||
Inventories |
15,292 | 16,821 | ||||||
Trade and other receivables |
26,234 | 29,261 | ||||||
Derivative financial instruments |
7,753 | 8,510 | ||||||
Prepayments |
2,966 | 3,050 | ||||||
Current tax receivable |
283 | 377 | ||||||
Cash and cash equivalents |
8,360 | 8,197 | ||||||
61,057 | 66,384 | |||||||
Total assets |
223,203 | 228,238 | ||||||
Current liabilities |
||||||||
Trade and other payables |
31,031 | 33,644 | ||||||
Derivative financial instruments |
7,983 | 8,977 | ||||||
Accruals |
5,313 | 6,743 | ||||||
Finance debt |
15,260 | 15,740 | ||||||
Current tax payable |
2,957 | 3,144 | ||||||
Provisions |
1,350 | 1,545 | ||||||
63,894 | 69,793 | |||||||
Non-current liabilities |
||||||||
Other payables |
3,080 | 3,080 | ||||||
Derivative financial instruments |
6,054 | 6,271 | ||||||
Accruals |
800 | 784 | ||||||
Finance debt |
19,438 | 17,464 | ||||||
Deferred tax liabilities |
16,177 | 16,198 | ||||||
Provisions |
12,417 | 12,108 | ||||||
Defined benefit pension plan and other post-retirement benefit plan deficits |
10,164 | 10,431 | ||||||
68,130 | 66,336 | |||||||
Total liabilities |
132,024 | 136,129 | ||||||
Net assets |
91,179 | 92,109 | ||||||
Equity |
||||||||
BP shareholders equity |
90,473 | 91,303 | ||||||
Minority interest |
706 | 806 | ||||||
91,179 | 92,109 | |||||||
12
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Operating activities |
||||||||
Profit before taxation |
4,130 | 11,404 | ||||||
Adjustments to reconcile profit before taxation to net cash
provided by operating activities |
||||||||
Depreciation, depletion and amortization and
exploration expenditure written off |
2,849 | 2,966 | ||||||
Impairment and (gain) loss on sale of businesses and fixed assets |
56 | (885 | ) | |||||
Earnings from equity-accounted entities, less dividends received |
(252 | ) | 187 | |||||
Net charge for interest and other finance expense, less net
interest paid |
89 | (118 | ) | |||||
Share-based payments |
86 | 65 | ||||||
Net operating charge for pensions and other post-retirement benefits,
less contributions and benefit payments for unfunded plans |
26 | 117 | ||||||
Net charge for provisions, less payments |
281 | (165 | ) | |||||
Movements in inventories and other current and non-current
assets and liabilities(a) |
32 | (717 | ) | |||||
Income taxes paid |
(1,725 | ) | (1,960 | ) | ||||
Net cash provided by operating activities |
5,572 | 10,894 | ||||||
Investing activities |
||||||||
Capital expenditure |
(4,817 | ) | (4,435 | ) | ||||
Acquisitions, net of cash acquired |
| | ||||||
Investment in jointly controlled entities |
(103 | ) | (366 | ) | ||||
Investment in associates |
(47 | ) | (4 | ) | ||||
Proceeds from disposal of fixed assets |
311 | 276 | ||||||
Proceeds from disposal of businesses, net of cash disposed |
| | ||||||
Proceeds from loan repayments |
117 | 122 | ||||||
Other |
47 | | ||||||
Net cash (used in) provided by investing activities |
(4,492 | ) | (4,407 | ) | ||||
Financing activities |
||||||||
Net issue (repurchase) of shares |
35 | (889 | ) | |||||
Proceeds from long-term financing |
4,619 | 2,177 | ||||||
Repayments of long-term financing |
(2,580 | ) | (537 | ) | ||||
Net increase (decrease) in short-term debt |
(182 | ) | (3,424 | ) | ||||
Dividends paid BP shareholders |
(2,619 | ) | (2,554 | ) | ||||
Minority interest |
(111 | ) | (36 | ) | ||||
Net cash (used in) provided by financing activities |
(838 | ) | (5,263 | ) | ||||
Currency translation differences relating to cash and
cash equivalents |
(79 | ) | 34 | |||||
Increase (decrease) in cash and cash equivalents |
163 | 1,258 | ||||||
Cash and cash equivalents at beginning of period |
8,197 | 3,562 | ||||||
Cash and cash equivalents at end of period |
8,360 | 4,820 | ||||||
|
||||||||
(a) Includes |
||||||||
Inventory holding (gains) losses |
(254 | ) | (1,326 | ) | ||||
Fair value (gain) loss on embedded derivatives |
(186 | ) | 690 | |||||
Inventory holdings gains and losses and fair value gains
and losses on embedded derivatives are also included within
profit before taxation. |
13
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
By business |
||||||||
Exploration and Production |
||||||||
US |
1,670 | 1,215 | ||||||
Non-US(a) |
2,035 | 4,787 | ||||||
3,705 | 6,002 | |||||||
Refining and Marketing |
||||||||
US(a) |
567 | 2,297 | ||||||
Non-US |
226 | 371 | ||||||
793 | 2,668 | |||||||
Other businesses and corporate |
||||||||
US |
56 | 267 | ||||||
Non-US |
41 | 108 | ||||||
97 | 375 | |||||||
4,595 | 9,045 | |||||||
By geographical area |
||||||||
US(a) |
2,293 | 3,779 | ||||||
Non-US(a) |
2,302 | 5,266 | ||||||
4,595 | 9,045 | |||||||
Included above: |
||||||||
Acquisitions
and asset exchanges(a) |
| 1,964 | ||||||
(a) | First quarter 2008 includes capital expenditure of $2,848 million in Exploration and Production and an asset exchange of $1,793 million in Refining and Marketing relating to the formation of an integrated North American oil sands business. |
First quarter | ||||||||
2009 | 2008 | |||||||
US dollar/sterling average rate for the period |
1.43 | 1.98 | ||||||
US dollar/sterling period-end rate |
1.42 | 1.99 | ||||||
US dollar/euro average rate for the period |
1.30 | 1.50 | ||||||
US dollar/euro period-end rate |
1.32 | 1.58 | ||||||
14
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
By business |
||||||||
Exploration and Production |
||||||||
US |
1,143 | 3,085 | ||||||
Non-US |
3,177 | 6,987 | ||||||
4,320 | 10,072 | |||||||
Refining and Marketing |
||||||||
US |
308 | 154 | ||||||
Non-US |
782 | 1,095 | ||||||
1,090 | 1,249 | |||||||
Other businesses and corporate |
||||||||
US |
(279 | ) | (152 | ) | ||||
Non-US |
(482 | ) | (61 | ) | ||||
(761 | ) | (213 | ) | |||||
4,649 | 11,108 | |||||||
Consolidation adjustment |
(405 | ) | (784 | ) | ||||
Replacement
cost profit before interest and tax(b) |
4,244 | 10,324 | ||||||
Inventory
holding gains (losses)(c) |
||||||||
Exploration and Production |
(34 | ) | (18 | ) | ||||
Refining and Marketing |
327 | 1,324 | ||||||
Other businesses and corporate |
(39 | ) | 20 | |||||
254 | 1,326 | |||||||
Profit before interest and tax |
4,498 | 11,650 | ||||||
Finance costs |
318 | 406 | ||||||
Net finance expense (income) relating to pensions
and other post-retirement benefits |
50 | (160 | ) | |||||
Profit before taxation |
4,130 | 11,404 | ||||||
Replacement cost profit before interest and tax |
||||||||
By geographical area |
||||||||
US |
854 | 2,621 | ||||||
Non-US |
3,390 | 7,703 | ||||||
4,244 | 10,324 | |||||||
(a) | IFRS requires that the measure of profit or loss disclosed for each operating segment is the measure that is provided regularly to the chief operating decision maker for the purposes of performance assessment and resource allocation. For BP, this measure of profit or loss is replacement cost profit before interest and tax. In addition, a reconciliation is required between the total of the operating segments measures of profit or loss and the group profit or loss before taxation. | |
(b) | Replacement cost profit reflects the replacement cost of supplies. The replacement cost profit for the period is arrived at by excluding from profit inventory holding gains and losses and their associated tax effect. Replacement cost profit for the group is not a recognized GAAP measure. | |
(c) | Inventory holding gains and losses represent the difference between the cost of sales calculated using the average cost to BP of supplies incurred during the period and the cost of sales calculated on the first-in first-out (FIFO) method including any changes in provisions where the net realizable value of the inventory is lower than its cost. Under the FIFO method, which we use for IFRS reporting, the cost of inventory charged to the income statement is based on the historic cost of acquisition or manufacture rather than the current replacement cost. In volatile energy markets, this can have a significant distorting effect on reported income. The amounts disclosed represent the difference between the charge to the income statement on a FIFO basis (and any related movements in net realizable value provisions) and the charge that would arise using average cost of supplies incurred during the period. For this purpose, average cost of supplies incurred during the period is calculated by dividing the total cost of inventory purchased in the period by the number of barrels acquired. The amounts disclosed are not separately reflected in the financial statements as a gain or loss. No adjustment is made in respect of the cost of inventories held as part of a trading position and certain other temporary inventory positions. | |
Management believes this information is useful to illustrate to investors the fact that crude oil and product prices can vary significantly from period to period and that the impact on our reported result under IFRS can be significant. Inventory holding gains and losses vary from period to period due principally to changes in oil prices as well as changes to underlying inventory levels. In order for investors to understand the operating performance of the group excluding the impact of oil price changes on the replacement of inventories, and to make comparisons of operating performance between reporting periods, BPs management believes it is helpful to disclose this information. |
15
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Exploration and Production |
||||||||
Impairment and gain (loss) on sale of businesses and fixed assets |
73 | 21 | ||||||
Environmental and other provisions |
| | ||||||
Restructuring, integration and rationalization costs |
(1 | ) | (44 | ) | ||||
Fair value gain (loss) on embedded derivatives |
243 | (684 | ) | |||||
Other |
(4 | ) | 331 | |||||
311 | (376 | ) | ||||||
Refining and Marketing |
||||||||
Impairment and gain (loss) on sale of businesses and fixed assets |
(21 | ) | 814 | |||||
Environmental and other provisions |
| | ||||||
Restructuring, integration and rationalization costs |
(263 | ) | (205 | ) | ||||
Fair value gain (loss) on embedded derivatives |
(57 | ) | | |||||
Other |
(9 | ) | | |||||
(350 | ) | 609 | ||||||
Other businesses and corporate |
||||||||
Impairment and gain (loss) on sale of businesses and fixed assets |
(108 | ) | 50 | |||||
Environmental and other provisions |
(75 | ) | | |||||
Restructuring, integration and rationalization costs |
(71 | ) | (58 | ) | ||||
Fair value gain (loss) on embedded derivatives |
| (6 | ) | |||||
Other |
(67 | ) | (67 | ) | ||||
(321 | ) | (81 | ) | |||||
Total before taxation |
(360 | ) | 152 | |||||
Taxation
credit (charge)(b) |
135 | (56 | ) | |||||
Total after taxation for period |
(225 | ) | 96 | |||||
(a) | An analysis of non-operating items by region is shown on pages 6, 8 and 9. | |
(b) | Tax is calculated using the quarters effective tax rate on group profit. |
16
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Favourable (unfavourable) impact relative to
managements measure of performance |
||||||||
Exploration and Production |
158 | (259 | ) | |||||
Refining and Marketing |
(109 | ) | 101 | |||||
49 | (158 | ) | ||||||
Taxation
credit
(charge)(a) |
(18 | ) | 58 | |||||
31 | (100 | ) | ||||||
(a) | Tax is calculated using the quarters effective tax rate on group profit. |
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Exploration and Production |
||||||||
Replacement cost profit before interest and tax adjusted for
fair value accounting effects |
4,162 | 10,331 | ||||||
Impact of fair value accounting effects |
158 | (259 | ) | |||||
Replacement cost profit before interest and tax |
4,320 | 10,072 | ||||||
Refining and Marketing |
||||||||
Replacement cost profit before interest and tax adjusted for
fair value accounting effects |
1,199 | 1,148 | ||||||
Impact of fair value accounting effects |
(109 | ) | 101 | |||||
Replacement cost profit before interest and tax |
1,090 | 1,249 | ||||||
17
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Opening balance |
||||||||
Finance debt |
33,204 | 31,045 | ||||||
Less: Cash and cash equivalents |
8,197 | 3,562 | ||||||
Less: FV asset (liability) of hedges related to finance
debt |
(34 | ) | 666 | |||||
Opening net debt |
25,041 | 26,817 | ||||||
Closing balance |
||||||||
Finance debt |
34,698 | 29,871 | ||||||
Less: Cash and cash equivalents |
8,360 | 4,820 | ||||||
Less: FV asset (liability) of hedges related to finance
debt |
(323 | ) | 1,234 | |||||
Closing net debt |
26,661 | 23,817 | ||||||
Decrease (increase) in net debt |
(1,620 | ) | 3,000 | |||||
Movement in cash and cash equivalents
(excluding exchange adjustments) |
242 | 1,224 | ||||||
Net cash outflow (inflow) from financing
(excluding share capital) |
(1,857 | ) | 1,784 | |||||
Other movements |
7 | (7 | ) | |||||
Movement in net debt before exchange effects |
(1,608 | ) | 3,001 | |||||
Exchange adjustments |
(12 | ) | (1 | ) | ||||
Decrease (increase) in net debt |
(1,620 | ) | 3,000 | |||||
18
First quarter | ||||||||
2009 | 2008 | |||||||
Average
realizations(a) |
||||||||
Liquids
($/bbl)(b) |
||||||||
US |
39.47 | 87.57 | ||||||
Europe |
47.59 | 95.65 | ||||||
Rest of World |
40.89 | 92.04 | ||||||
BP Average |
41.26 | 90.92 | ||||||
Natural gas ($/mcf) |
||||||||
US |
3.38 | 6.73 | ||||||
Europe |
5.56 | 7.99 | ||||||
Rest of World |
3.41 | 4.97 | ||||||
BP Average |
3.63 | 5.88 | ||||||
Average oil marker prices ($/bbl) |
||||||||
Brent |
44.46 | 96.71 | ||||||
West Texas Intermediate |
43.20 | 97.86 | ||||||
Alaska North Slope |
45.40 | 96.53 | ||||||
Mars |
43.83 | 90.89 | ||||||
Urals (NWE cif) |
43.65 | 93.35 | ||||||
Russian domestic oil |
19.54 | 46.86 | ||||||
Average natural gas marker prices |
||||||||
Henry Hub
gas price
($/mmbtu)(c) |
4.91 | 8.03 | ||||||
UK Gas National Balancing Point (p/therm) |
46.80 | 52.94 | ||||||
(a) | Based on sales of consolidated subsidiaries only this excludes equity-accounted entities. | |
(b) | Crude oil and natural gas liquids. | |
(c) | Henry Hub First of Month Index. |
19
1. | Basis of preparation |
20
2. | Sales and other operating revenues |
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
By business |
||||||||
Exploration and Production |
12,343 | 22,922 | ||||||
Refining and Marketing |
40,573 | 76,612 | ||||||
Other businesses and corporate |
584 | 1,108 | ||||||
53,500 | 100,642 | |||||||
Less: sales between businesses
|
||||||||
Exploration and Production |
5,800 | 12,219 | ||||||
Refining and Marketing |
111 | 269 | ||||||
Other businesses and corporate |
293 | 409 | ||||||
6,204 | 12,897 | |||||||
Third party sales and other operating revenues
|
||||||||
Exploration and Production |
6,543 | 10,703 | ||||||
Refining and Marketing |
40,462 | 76,343 | ||||||
Other businesses and corporate |
291 | 699 | ||||||
Total third party sales and other operating revenues |
47,296 | 87,745 | ||||||
By geographical area |
||||||||
US |
17,580 | 31,693 | ||||||
Non-US |
33,586 | 64,519 | ||||||
51,166 | 96,212 | |||||||
Less: sales between areas |
3,870 | 8,467 | ||||||
47,296 | 87,745 | |||||||
3. | Production and similar taxes |
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
US |
79 | 544 | ||||||
Non-US |
382 | 1,065 | ||||||
461 | 1,609 | |||||||
21
4. | Earnings per share, shares in issue and shares repurchased |
First quarter | ||||||||
$ million | 2009 | 2008 | ||||||
Results for the period |
||||||||
Profit for the period attributable to BP shareholders |
2,562 | 7,094 | ||||||
Less: preference dividend |
| | ||||||
Profit attributable to BP ordinary shareholders |
2,562 | 7,094 | ||||||
Inventory holding (gains) losses, net of tax |
(175 | ) | (863 | ) | ||||
RC profit attributable to BP ordinary shareholders |
2,387 | 6,231 | ||||||
Basic weighted average number of shares outstanding
(thousand)(a) |
18,720,354 | 18,875,611 | ||||||
ADS equivalent (thousand)(a) |
3,120,059 | 3,145,935 | ||||||
Weighted average number of shares outstanding used to
calculate diluted earnings per share (thousand)(a) |
18,920,515 | 19,045,320 | ||||||
ADS equivalent (thousand)(a) |
3,153,419 | 3,174,220 | ||||||
Shares in issue at period-end (thousand)(a) |
18,724,785 | 18,877,537 | ||||||
ADS equivalent (thousand)(a) |
3,120,798 | 3,146,256 | ||||||
Shares repurchased in the period (thousand) |
| 90,966 |
(a) | Excludes treasury shares and the shares held by the Employee Share Ownership Plans and includes certain shares that will be issuable in the future under employee share plans. |
22
5. | TNK-BP operational and financial information |
First quarter | ||||||||
2009 | 2008 | |||||||
Production (Net of royalties) (BP share) |
||||||||
Crude oil (mb/d) |
822 | 818 | ||||||
Natural gas (mmcf/d) |
642 | 512 | ||||||
Total
hydrocarbons (mboe/d)(a) |
933 | 906 | ||||||
$ million |
||||||||
Income statement (BP share) |
||||||||
Profit (loss) before interest and tax |
419 | 1,209 | ||||||
Finance costs |
(68 | ) | (76 | ) | ||||
Taxation |
(185 | ) | (331 | ) | ||||
Minority interest |
(32 | ) | (58 | ) | ||||
Net income |
134 | 744 | ||||||
Cash flow |
||||||||
Dividends received |
| 1,200 | ||||||
31 March | 31 December | |||||||
Balance sheet | 2009 | 2008 | ||||||
Investments in jointly controlled entities |
| 8,939 | ||||||
Investments in associates |
9,026 | | ||||||
(a) | Natural gas is converted to oil equivalent at 5.8 billion cubic feet = 1 million barrels. |
6. | Inventory valuation |
7. | Statutory accounts |
23