Exhibit | Description |
Sequential
Page Number
|
1.
|
Press release on Alvarion® Reports Third Quarter 2012 Results Dated November 14 , 2012
|
4
|
ALVARION LTD.
|
|||
Date: November 14 , 2012
|
By:
|
/s/ Lior Shemesh | |
Name: Lior Shemesh | |||
Title: CFO | |||
Investor Contacts:
Lior Shemesh, CFO
+1.760.685.2007
lior.shemesh@alvarion.com
|
||
Elana Holzman, VP IR
+972.3.645.7892
elana.holzman@alvarion.com
|
·
|
Revenues of $27.1 million, a 19.9% sequential decrease
|
·
|
GAAP net loss of ($0.33) per share; non-GAAP net loss of ($0.12) per share
|
·
|
Other income of $9.4 million recorded in connection with the sale an IP portfolio and a claim right
|
Nine
|
Nine
|
Three
|
Three
|
Three
|
||||||||||||||||
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
||||||||||||||||
Sept 30,
|
Sept 30,
|
Sept 30,
|
Sept 30,
|
June 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
||||||||||||||||
Sales
|
$ | 94,185 | $ | 148,818 | $ | 27,065 | $ | 46,956 | $ | 33,810 | ||||||||||
Cost of sales
|
58,166 | 96,016 | 16,915 | 27,957 | 21,329 | |||||||||||||||
Inventory write-off
|
20,836 | - | 20,836 | - | - | |||||||||||||||
Gross profit
|
15,183 | 52,802 | (10,686 | ) | 18,999 | 12,481 | ||||||||||||||
Operating expenses:
|
||||||||||||||||||||
Research and development, net
|
20,256 | 20,611 | 5,854 | 6,393 | 7,527 | |||||||||||||||
Selling and marketing
|
23,091 | 28,376 | 6,343 | 8,940 | 8,074 | |||||||||||||||
General and administrative
|
10,714 | 10,668 | 4,692 | 3,431 | 2,762 | |||||||||||||||
Amortization of intangible assets
|
1,676 | - | 558 | - | 559 | |||||||||||||||
Other charges (*)
|
3,519 | 7,128 | 358 | - | 3,161 | |||||||||||||||
Acquisition related expenses (**)
|
861 | - | 287 | - | 285 | |||||||||||||||
Other income from sale of patents
|
(4,200 | ) | - | (4,200 | ) | - | - | |||||||||||||
Sale of claim right
|
(5,170 | ) | - | (5,170 | ) | - | - | |||||||||||||
Total Operating expenses
|
50,747 | 66,783 | 8,722 | 18,764 | 22,368 | |||||||||||||||
Operating income (loss)
|
(35,564 | ) | (13,981 | ) | (19,408 | ) | 235 | (9,887 | ) | |||||||||||
Other loss
|
- | (7,144 | ) | - | (7,144 | ) | - | |||||||||||||
Financial expenses, net
|
(2,624 | ) | (469 | ) | (1,178 | ) | (552 | ) | (849 | ) | ||||||||||
Net loss before Tax
|
(38,188 | ) | (21,594 | ) | (20,586 | ) | (7,461 | ) | (10,736 | ) | ||||||||||
Income Tax
|
- | - | - | - | - | |||||||||||||||
Net loss
|
(38,188 | ) | (21,594 | ) | (20,586 | ) | (7,461 | ) | (10,736 | ) | ||||||||||
Basic net loss per share:
|
||||||||||||||||||||
(0.61 | ) | (0.35 | ) | (0.33 | ) | (0.12 | ) | (0.17 | ) | |||||||||||
Weighted average number of shares used in
computing basic net loss per share
|
62,451 | 62,291 | 62,520 | 62,307 | 62,442 | |||||||||||||||
Diluted net loss per share:
|
(0.61 | ) | (0.35 | ) | (0.33 | ) | (0.12 | ) | (0.17 | ) | ||||||||||
Weighted average number of shares used in
computing diluted net loss per share
|
62,451 | 62,291 | 62,520 | 62,307 | 62,442 |
(*) Results of organizational change and other.
|
|||
(**) Charges related to the acquisition of Wavion in November 2011.
|
Three
Months Ended |
Three
Months Ended |
|||||||||||||||
Sept 30,
|
June 30,
|
|||||||||||||||
2012
|
2012
|
|||||||||||||||
GAAP
|
Adjustments
|
Non-GAAP
|
Non-GAAP
|
|||||||||||||
Sales
|
$ | 27,065 | $ | - | $ | 27,065 | $ | 33,810 | ||||||||
Cost of sales
|
16,915 | (21 | ) (a) | 16,894 | 21,174 | |||||||||||
Inventory write-off
|
20,836 | (20,836 | ) | - | - | |||||||||||
Gross profit
|
(10,686 | ) | 20,857 | 10,171 | 12,636 | |||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
5,854 | (69 | ) (a) | 5,785 | 7,269 | |||||||||||
Selling and marketing
|
6,343 | (65 | ) (a) | 6,278 | 7,806 | |||||||||||
General and administrative
|
4,692 | (34 | ) (a) | 4,658 | 2,500 | |||||||||||
Amortization of intangible assets
|
558 | (558 | ) (b) | - | - | |||||||||||
Other charges
|
358 | (358 | ) (c) | - | - | |||||||||||
Acquisition related expenses
|
287 | (287 | ) (d) | - | - | |||||||||||
Other income from sale of patents
|
(4,200 | ) | 4,200 | - | - | |||||||||||
Sale of claim right
|
(5,170 | ) | 5,170 | - | - | |||||||||||
Total Operating expenses
|
8,722 | 7,999 | 16,721 | 17,575 | ||||||||||||
Operating loss
|
(19,408 | ) | 12,858 | (6,550 | ) | (4,939 | ) | |||||||||
Financial expenses, net
|
(1,178 | ) | - | (1,178 | ) | (849 | ) | |||||||||
Net loss before Tax
|
(20,586 | ) | 12,858 | (7,728 | ) | (5,788 | ) | |||||||||
Income Tax
|
- | - | - | - | ||||||||||||
Net loss
|
(20,586 | ) | 12,858 | (7,728 | ) | (5,788 | ) | |||||||||
Basic net loss per share
|
$ | (0.33 | ) | $ | (0.12 | ) | $ | (0.09 | ) | |||||||
Weighted average number of shares used in computing basic net loss per share
|
62,520 | 62,520 | 62,442 | |||||||||||||
Diluted net loss per share
|
$ | (0.33 | ) | $ | (0.12 | ) | $ | (0.09 | ) | |||||||
Weighted average number of shares used in computing diluted net loss per share
|
62,520 | 62,520 | 62,442 |
(a) The effect of stock-based compensation.
|
|||||||||
(b) The effect of amortization of purchased intangibles.
|
|||||||||
(c) Results of organizational change and other.
|
|||||||||
(d) Charges related to the acquisition of Wavion in November 2011.
|
Nine
|
Nine
|
Three
|
Three
|
Three
|
||||||||||||||||
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
Months Ended
|
||||||||||||||||
Sept 30,
|
Sept 30,
|
Sept 30,
|
Sept 30,
|
June 30,
|
||||||||||||||||
2012
|
2011
|
2012
|
2011
|
2012
|
||||||||||||||||
Net income (loss) according to US GAAP
|
$ | (38,188 | ) | $ | (21,594 | ) | $ | (20,586 | ) | $ | (7,461 | ) | $ | (10,736 | ) | |||||
Amortization of intangible assets
|
1,676 | - | 558 | - | 559 | |||||||||||||||
Stock based compensation expenses related to ASC 718
|
1,757 | 2,656 | 189 | 642 | 943 | |||||||||||||||
Other charges (*)
|
3,519 | 7,128 | 358 | - | 3,161 | |||||||||||||||
Acquisition related expenses (**)
|
861 | 287 | - | 285 | ||||||||||||||||
Inventory write-off
|
20,836 | 20,836 | - | - | ||||||||||||||||
Sale of Claim Rights
|
(5,170 | ) | (5,170 | ) | - | - | ||||||||||||||
Other (income) loss (***)
|
(4,200 | ) | 7,144 | (4,200 | ) | 7,144 | - | |||||||||||||
Net Income (loss) excluding amortization of acquired intangibles, stock based compensation and other expenses
|
$ | (18,909 | ) | $ | (4,666 | ) | $ | (7,728 | ) | $ | 325 | $ | (5,788 | ) | ||||||
Basic net earnings (loss) per share excluding amortization of acquired intangibles, stock based compensation and restructuring expenses
|
$ | (0.30 | ) | $ | (0.07 | ) | $ | (0.12 | ) | $ | 0.01 | $ | (0.09 | ) | ||||||
Weighted average number of shares used in computing basic net earnings (loss) per share
|
62,451 | 62,291 | 62,520 | 62,307 | 62,442 | |||||||||||||||
Diluted net earnings (loss) per share excluding amortization of acquired intangibles, stock based compensation and other expenses
|
$ | (0.30 | ) | $ | (0.07 | ) | $ | (0.12 | ) | $ | 0.01 | $ | (0.09 | ) | ||||||
Weighted average number of shares used in computing diluted net earnings (loss) per share
|
62,451 | 62,291 | 62,520 | 63,872 | 62,442 |
(*) Results of organizational change and other.
|
||||||||||
(**) Charges related to the acquisition of Wavion in November 2011.
|
||||||||||
(***) Results of one time charges related to customer and income from the sale of patent.
|
Sept 30,
|
June 30,
|
|||||||
2012
|
2012
|
|||||||
ASSETS
|
||||||||
Cash, cash equivalents, short-term and long-term investments
|
$ | 13,748 | $ | 31,968 | ||||
Restricted cash
|
1,500 | - | ||||||
Trade receivables
|
37,984 | 41,477 | ||||||
Other accounts receivable
|
15,876 | 9,657 | ||||||
Inventories
|
18,621 | 37,579 | ||||||
LONG TERM Trade receivables
|
5,561 | 5,470 | ||||||
PROPERTY AND EQUIPMENT, NET
|
7,916 | 8,763 | ||||||
GOODWILL AND INTANGIBLE ASSETS, NET
|
31,657 | 32,214 | ||||||
TOTAL ASSETS
|
$ | 132,863 | $ | 167,128 | ||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES
|
||||||||
Current maturities of long term loan
|
$ | 12,032 | $ | 7,545 | ||||
Trade payables
|
18,782 | 29,685 | ||||||
Other accounts payable and accrued expenses
|
44,165 | 37,792 | ||||||
Total current liabilities
|
74,979 | 75,022 | ||||||
Long term accrued expenses
|
17 | 74 | ||||||
Long term employees liabilities
|
560 | 618 | ||||||
Long term others liabilities
|
6,232 | 6,661 | ||||||
Long term loan
|
- | 14,677 | ||||||
Total long term liabilities
|
6,809 | 22,030 | ||||||
TOTAL LIABILITIES
|
81,788 | 97,052 | ||||||
SHAREHOLDERS' EQUITY
|
51,075 | 70,076 | ||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$ | 132,863 | $ | 167,128 |
Three
|
||||
Months ended
|
||||
September 30, 2012
|
||||
Cash flows from operating activities:
|
||||
Net loss
|
$ | (20,586 | ) | |
Adjustments to reconcile net loss to net cash provided by operating activities:
|
||||
Depreciation
|
979 | |||
Amortization of intangibles assets
|
557 | |||
Stock based compensation expenses ASC 718
|
191 | |||
Decrease in trade receivables
|
3,493 | |||
Increase in other accounts receivable and prepaid expenses
|
(6,110 | ) | ||
Decrease in inventories
|
18,958 | |||
Increase in long term trade receivable
|
(91 | ) | ||
Decrease in trade payables
|
(10,903 | ) | ||
Increase in other accounts payables and accrued expenses
|
7,658 | |||
Decrease in long term accreued expenses
|
(57 | ) | ||
Decrease in long term employees liabilities
|
(58 | ) | ||
Decrease in long term liabilities
|
(429 | ) | ||
Net cash used in operating activities
|
(6,398 | ) | ||
Cash flows from investing activities:
|
||||
Purchase of fixed assets
|
(132 | ) | ||
Investment in restricted cash
|
(1,500 | ) | ||
Net cash used in investing activities
|
(1,632 | ) | ||
Cash flows from financing activities:
|
||||
Proceeds from exercise of employees' stock options
|
- | |||
Repayment of long term loan
|
(10,190 | ) | ||
Net cash Used in financing activities
|
(10,190 | ) | ||
Decrease in cash, cash equivalents, short-term and long-term investments
|
(18,220 | ) | ||
Cash, cash equivalents, short-term and long-term investments at the beginning of the period
|
31,968 | |||
Cash, cash equivalents, short-term and long-term investments at the end of the period
|
$ | 13,748 |