SECURITIES AND EXCHANGE COMMISSION
Washington D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
For the month of September 2018
Commission File Number: 1-12158
Sinopec Shanghai Petrochemical Company Limited
(Translation of registrants name into English)
No. 48 Jinyi Road, Jinshan District, Shanghai, 200540
The Peoples Republic of China
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED | ||||||
Date: September 07, 2018 | By: | /s/ Wu Haijun | ||||
Name: | Wu Haijun | |||||
Title: | President |
1
(1) | The Board, the Supervisory Committee of Sinopec Shanghai Petrochemical Company Limited (the Company or SPC) and the Directors, Supervisors and senior management warrant the truthfulness, accuracy and completeness of the information contained in this 2018 interim report, and warrant that there are no false representations or misleading statements contained in, or material omissions from, the 2018 interim report of the Company, and severally and jointly accept responsibility. |
(2) | The Director(s) who has/have not attended the Board meeting for approving the 2018 interim report of the Company is/are: |
Name of Director |
Position |
Reason for Absence |
Name of Proxy | |||
Lei Dianwu | Non-executive Director | Business Engagement | Wu Haijun |
(3) | The interim financial report for the six months ended 30 June 2018 (the Reporting Period) is unaudited. |
(4) | Mr. Wu Haijun, Chairman, President and the responsible person of the Company; Mr. Zhou Meiyun, Executive Director, Vice President and Chief Financial Officer overseeing the accounting department; and Mr. Zhang Feng, person in charge of the Accounting Department (Accounting Chief) and Director of Finance Department hereby warrant the truthfulness and completeness of the financial statements contained in the 2018 interim report. |
(5) | The Company did not distribute the half-year profit for 2018 nor was there any capitalization of capital reserves. |
(6) | The statements regarding the Companys plans for future development and operation are forward-looking statements and do not constitute any commitments to investors. Investors should pay attention to the relevant investment risks. |
(7) | There was no incident of appropriation of funds by the controlling shareholder of the Company and its connected persons for non-operational purposes. |
(8) | The Company did not provide external guarantees in violation of the required decision-making procedures. |
(9) | Reminder of Major Risks |
Potential risks are elaborated in this interim report. Please refer to Management Discussion and Analysis in section 2 of the Report of the Directors for details of the potential risks arising from the future development of the Company.
(10) | The 2018 interim report is published in both Chinese and English. In the event of any discrepancy between the English and Chinese versions, the Chinese version shall prevail. |
2
In this report, unless the context otherwise specifies, the following terms shall have the following meanings:
Company or SPC | Sinopec Shanghai Petrochemical Company Limited | |
Board | the board of directors of the Company | |
Director(s) | the Director(s) of the Company | |
Supervisory Committee | the Supervisory Committee of the Company | |
Supervisor(s) | the Supervisor(s) of the Company | |
PRC or China | the Peoples Republic of China | |
Reporting Period | the six months ended 30 June 2018 | |
Hong Kong Stock Exchange | The Stock Exchange of Hong Kong Limited | |
Shanghai Stock Exchange | The Shanghai Stock Exchange | |
Group | the Company and its subsidiaries | |
Sinopec Group | China Petrochemical Corporation | |
Sinopec Corp. | China Petroleum & Chemical Corporation | |
Hong Kong Listing Rules | The Rules Governing the Listing of Securities on the Hong Kong Stock Exchange | |
Shanghai Listing Rules | The Rules Governing the Listing of Securities on the Shanghai Stock Exchange | |
Model Code for Securities Transactions | the Model Code for Securities Transactions by Directors of Listed Issuers set out in Appendix 10 to the Hong Kong Listing Rules | |
Securities Law | the PRC Securities Law | |
Company Law | the PRC Company Law | |
CSRC | China Securities Regulatory Commission | |
Articles of Association | the articles of association of the Company | |
Hong Kong Stock Exchange website | www.hkexnews.hk | |
Shanghai Stock Exchange website | www.sse.com.cn | |
website of the Company | www.spc.com.cn | |
HSSE | Health, Safety, Security and Environment | |
COD | Chemical Oxygen Demand | |
VOCs | Volatile Organic Compounds | |
LDAR | Leak Detection and Repair | |
SFO | the Securities and Futures Ordinance of Hong Kong | |
Corporate Governance Code | the Corporate Governance Code set out in Appendix 14 to the Hong Kong Listing Rules | |
Share Option Incentive Scheme | the A Share Share Option Incentive Scheme of the Company |
3
MAJOR FINANCIAL DATA AND INDICATORS
Prepared under China Accounting Standards for Business Enterprises (CAS)
(1) | Major Accounting Data and Financial Indicators |
1. | Major Accounting Data |
Unit: RMB000 | ||||||||||||
Major accounting data |
The Reporting Period (January to June) |
Corresponding period of the previous year |
Increase/decrease as compared to the corresponding period of the previous year (%) |
|||||||||
Operating income |
52,187,640 | 43,106,950 | 21.07 | |||||||||
Total profit |
4,515,157 | 3,251,226 | 38.88 | |||||||||
Net profit attributable to equity shareholders of the holding company |
3,524,131 | 2,575,479 | 36.83 | |||||||||
Net profit attributable to equity shareholders of the holding company excluding non-recurring items |
3,515,331 | 2,571,583 | 36.70 | |||||||||
Net cash generated from operating activities |
4,227,404 | 2,358,780 | 79.22 | |||||||||
As at the end of the Reporting Period |
As at the end of the previous year |
Increase/decrease at the end of the Reporting Period as compared to the end of the previous year (%) |
||||||||||
Net assets attributable to equity shareholders of the Company |
28,593,789 | 28,256,306 | 1.19 | |||||||||
|
|
|
|
|
|
|||||||
Total assets |
45,782,720 | 39,609,536 | 15.59 | |||||||||
|
|
|
|
|
|
4
MAJOR FINANCIAL DATA AND INDICATORS (continued)
Prepared under China Accounting Standards for Business Enterprises (CAS)
2. | Major Financial Indicators |
Major financial indicators |
The Reporting Period (January to June) |
Corresponding period of the previous year |
Increase/decrease as compared to the corresponding period of the previous year (%) |
|||||||||
Basic earnings per share (RMB/Share) |
0.326 | 0.238 | 36.97 | |||||||||
Diluted earnings per share (RMB/Share) |
0.326 | 0.238 | 36.97 | |||||||||
Basic earnings per share after non-recurring items (RMB/Share) |
0.325 | 0.238 | 36.55 | |||||||||
Return on net assets (weighted average) (%)* |
11.618 | 9.821 | 18.30 | |||||||||
Return on net assets after non-recurring items (weighted average) (%)* |
11.589 | 9.805 | 18.19 |
* | The above-mentioned net assets do not include minority shareholders interests. |
(2) | Differences between Financial Statements Prepared under CAS and International Financial Reporting Standards (IFRS) |
Unit: RMB000 | ||||||||||||||||
Net profit attributable to equity shareholders of the holding company |
Total equity attributable to equity shareholders of the holding company |
|||||||||||||||
The Reporting Period |
Corresponding period of the previous year |
At the end of the Reporting Period |
At the beginning of the Reporting Period |
|||||||||||||
Prepared under CAS |
3,524,131 | 2,575,479 | 28,593,789 | 28,256,306 | ||||||||||||
Prepared under IFRS |
3,551,259 | 2,598,499 | 28,568,721 | 28,230,233 |
For a detailed description of the differences between financial statements prepared under CAS and IFRS, please refer to the Supplementary Information to the Financial Statements prepared under CAS.
5
MAJOR FINANCIAL DATA AND INDICATORS (continued)
Prepared under China Accounting Standards for Business Enterprises (CAS)
(3) | Non-recurring Profit and Loss Items |
Unit: RMB000 | ||||
Non-recurring profit and loss items |
Amount | |||
Net loss from disposal of non-current assets |
-2,857 | |||
Income from investment disposal included in the investment income statement |
1,622 | |||
Employee reduction expenses |
-13,013 | |||
Government grants recorded in profit and loss (excluding government grants closely related to corporate business pursuant to the States unified standard on quota and amount entitlements) |
45,314 | |||
Income from external entrusted loans |
13 | |||
Income from changes in fair value of forward foreign exchange contracts |
9,300 | |||
Investment losses recognized in forward foreign exchange contracts |
-8,066 | |||
Other non-operating income and expenses other than those mentioned above |
-22,611 | |||
Effect attributable to minority interests (after tax) |
-698 | |||
Income tax effect |
-204 | |||
|
|
|||
Total |
8,800 | |||
|
|
6
Section 1: Business Overview
1. | Description of the Principal Business, Operating Model and Industry in which the Company operated during the Reporting Period |
Located at Jinshanwei in the southwest of Shanghai, the Company is a highly integrated petrochemical enterprise which mainly processes crude oil into a broad range of synthetic fibres, resins and plastics, intermediate petrochemical products and petroleum products. The Company sells most of its products within the PRC domestic market and derives most of its revenues from customers in Eastern China, one of the fastest growing regions in the PRC.
The Companys rapid development is supported by the ever-increasing demand in the PRC for petrochemical products. Relying on the competitive advantage of its high degree of integration, the Company is optimizing its product mix, improving the quality and variety of its existing products, upgrading technology and increasing the capacity of its key upstream plants.
In the first half of the year, the economic operation of the petroleum and chemical industry continued to improve steadily. The domestic supply and demand of oil, gas and major chemicals was basically stable, with the rise in overall price level slowing down, and foreign trade grew rapidly. The performance of the industry was good and profitability continued to increase. However, with the uncertainty and instability of the external economic environment, slowdown in market demand growth and continued investment weakness, the increased pressure on imports of some petrochemical products is worthy of attention.
According to the statistics data from the The National Development and Reform Commission, during the first half of the year, the national crude oil processing volume amounted to 29,388 tons, representing a growth of 6.7%; the production volume of refined oil amounted to 18,333 tons, representing a growth of 8.7%; and the consumption volume of refined oil amounted to 15,975 tons, representing a growth of 5.6%, of which gasoline increased 4.7% and diesel increased 5.3%. During the first half of the year, the added value of petrochemical industry recorded a year-on-year growth of 3.6% while the growth recorded a year-on-year decrease of 0.9 percentage points. Among our main products, the production volume of ethylene amounted to 9 million tons, representing a increase of 0.5%. The production volume of primary-formed plastics amounted to 41.47 million tons, representing a growth of 4.8% while the production volume of synthetic rubber amounted to 2.71 million tons, a growth of 8.2%; and that of synthetic fibre amounted to 21.92 million tons, a growth of 7.5%.
Currently, the international supply and demand of crude oil is basically balanced. In the second half of 2018, the international geopolitical situation will be the main driving force for the fluctuation in the international price of crude oil. The severe sanction imposed by the United States against Iran may further increase the international price of crude oil to as high as over USD80/barrel. The high oil price will promote the development of alternative products such as coal chemical products and electric vehicles. Moreover, starting from the fourth quarter this year, several world class private refining oil projects, which are generally major oil refinery, ethylene and aromatic hydrocarbon projects, will be put into production successively. These projects will bring a big impact to the petrochemical industry and intensify competition in the petrochemical industry. Due to completely allowing foreign investment in the oil station business, the competition in the refined oil market is intensifying. Thus, the current momentum of the petrochemical industry may gradually decline from its high point since the fourth quarter of 2018.
7
REPORT OF THE DIRECTORS (continued)
2. | Analysis of core competitiveness during the Reporting Period |
As one of the largest integrated petrochemical enterprises in China with an integrated refinery and petrochemical capacity, the Company possesses competitive business scale and strength, which have made it a major manufacturer of refined oil, intermediate petrochemical products, synthetic resins and synthetic fibres. It also has self-owned utilities and environmental protection systems, as well as sea transport, inland shipping, rail transport and road transport ancillary facilities.
The Companys major competitive advantages include quality, geographical location and its vertically integrated production. The Company has over 40 years of petrochemical production and management experience, and has accumulated extensive resources in the petrochemical industry, which has garnered multiple quality product awards from the central and local governments. Located at the core region of Yangtze River Delta, the most economically active region in China with a strong demand for petrochemical products, the Company built a comprehensive logistics system and supporting facilities to tap its geographic proximity with most of its clients and the convenient coastal and inland shipping. This gave it a competitive edge in terms of transportation costs and timely delivery. The Company has leveraged its advantages in integrated refinery and petrochemical capacity to actively strengthen product structure, while continuously improving products quality and variety. It has also improved production technology and boosted capacity of key upstream equipment to maximize the use and the efficiency in the utilisation of its corporate resources, and is therefore able to achieve strong and sustainable development.
8
REPORT OF THE DIRECTORS (continued)
Section 2: Management Discussion and Analysis
(1) | Management Discussion and Analysis of the Overall Operations during the Reporting Period |
(The following discussion and analysis should be read in conjunction with the unaudited financial report of the Group and the notes in this interim report. Unless otherwise specified, certain financial data involved hereinafter are extracted from the unaudited interim financial report prepared in accordance with IFRS.)
1. | Review of the Companys operations during the Reporting Period |
In the first half of 2018, the world economy continued its growth momentum, with that of the major developed economies relatively strong. Among them, the economic growth of the U.S. was the strongest, with growth rate outperforming that of last year. The emerging economies maintained a medium-to-high growth rate. Driven by policies such as the supply-side structural reform, Chinas economy continued to grow steadily, with the economic structure continued to be optimized, and its quality and efficiency continue to improve. The trade friction between China and the U.S. became a major uncertainty affecting the stability of the domestic economy. With the de-leveraging and strict supervision, the scale of domestic financing dropped significantly, and growth of domestic infrastructure investment slowed down sharply. In the first half of the year, gross domestic product (GDP) increased by 6.8% year-on-year, and economic growth continued to remain stable. The economy of Chinas petrochemical industry continued to improve steadily, with the supply and demand of domestic refined oil and major chemicals being basically balanced. The efficiency of the industry further improved. However, the growth of market demand for chemicals was still weak, with weak investment.
In the first half of 2018, amid the still complicated and severe domestic and international economic situation, the Group made substantial efforts in maintaining stable operations of its units, optimizing production and operations, reducing costs and expenses, environmental governance, reform and development, etc. The Companys safety and environmental protection work remained relatively good. The production operation was generally stable with good economic benefits. For the six months ended 30 June 2018, the Groups turnover reached RMB52,161.5 million with an increase of RMB9,080.1 million, representing an increase of 21.08% as compared to the same period last year. The profit before tax was RMB4,542.3 million (profit before tax for the same period last year was RMB3,274.2 million), representing an increase of RMB1,268.1 million from the same period last year. Profit after tax and non-controlling shareholder interests was RMB3,551.3 million (profit for the same period last year was RMB2,598.5 million), representing an increase of RMB952.8 million from the same period last year.
9
REPORT OF THE DIRECTORS (continued)
In the first half of 2018, the total production volume of the Group reached 7,396,800 tons, representing a year-on-year increase of 21.35%. From January to June, the Group processed 7,343,900 tons of crude oil (including 386,900 tons of crude oil processed on a sub-contract basis), representing a year-on-year increase of 7.93%. The production volume of refined oil products in total reached 4,317,700 tons, representing a year-on-year increase of 6.23%. Among these, the output of gasoline was 1,630,900 tons, representing a year-on-year increase of 7.54%; the diesel output was 1,947,300 tons, representing a year-on- year increase of 7.82%; and the jet fuel output was 739,500 tons, representing a year-on-year decrease of 0.32%. The Group produced 402,500 tons of ethylene and 329,900 tons of paraxylene, representing a year-on-year increase of 13.25% and 15.84%, respectively. The Group also produced 484,000 tons of synthetic resins and plastic (excluding polyesters and polyvinyl alcohol), representing a year-on-year increase of 4.09%; 334,000 tons of synthetic fibre monomers, representing a year-on-year increase of 3.86%; 201,900 tons of synthetic fibre polymers, representing a year-on-year decrease of 0.25%; and 86,700 tons of synthetic fibres, representing a year-on-year decrease of 9.40%. For the first half of the year, the sales to output ratio and debt recovery ratio of the Group were 99.77% and 100%, respectively.
Good control of HSSE and keeping stable operation at its units. In the first half of the year, the Group adhered to the goals of zero accident, zero harm and zero environmental damage, assigned clear responsibilities of production safety to correspondent parties, and strengthened the identification and control of safety risks. Focusing on atmospheric management, the Group continued to push forward the full coverage work of leak, detection and repair (LDAR) and actively promoted the comprehensive environmental remediation in Jinshan District, with 13 environmental management projects launched on schedule. From January to June, the Companys comprehensive compliance rate of discharged wastewater was 100%, and the total emissions of COD, ammonia nitrogen, sulfur dioxide and nitrogen oxides decreased by 29.33%, 88.17%, 70.62% and 30.56%, respectively. In terms of production and operation, in the first half of the year, the Group started the first phase of the maintenance and repair at its units, with the focus on No. 2 ethylene units in newly developed area. It led to six times cumulatively of non-planned halts, four times more than the same period last year. The overall operation of the units remained stable. Among the 71 major technological and economic indicators monitored, 43 items were better than the annual level last year, with a year-on-year progress rate of 60.56%. There were 31 items reaching advanced level of the industry, leading to the industrys advanced rate of 43.66%. During the Reporting Period, the Companys accumulated comprehensive energy consumption was 0.746 tons of standard coal per RMB10,000, representing a decrease of 2.99% compared with the annual total of 0.769 tons of standard coal per RMB10,000 last year.
10
REPORT OF THE DIRECTORS (continued)
Deepening the optimization of production and operation, market development and cost reduction. In the first half of the year, the Group continued to focus on efficiency and dynamically adjusting the overall production plan through the weekly rolling forecast on the prices of the next three months and the marginal contribution of units based on the actual situation of the units and the inventory of intermediate materials. By measures such as optimization and adjustment of the operation the catalytic units, external processing of low-octane component, flexible arrangement and reorganization of the quantity of oil production, structures of oil products were continuously optimized, with the cumulative diesel to gasoline ratio of 1.19, which was 0.03 lower than that of the previous year. The proportion of high-grade gasoline ratio reached 31.64%, an increase of 2.67 percentage points from 2017. Marketing was stepped up and export of products was smoothened. In the first half of the year, export of asphalt and carbon fiber products was achieved for the first time, with the whole process of export of diesel oil opened. Key cost control continued to be carried out and efficiency of input and output of costs was improved, with a decrease of RMB192 million compared with the target in the key monitoring cost.
Continuing to promote the project construction and technological innovation. In the first half of the year, the Companys 13th Five-Year Plan industrial development planning was further improved. The Company completed the project of transformation of cogeneration unit to comply with emission reduction. The oil product clean-up project also made progress. The Company started the projects such as No. 2 safe and eco-friendly closed decoking, transportation and waste gas treatment of delay coking facility, third circuit incoming power lines with a supply capacity of 220KV, second stage construction of carbon fiber, etc. The Companys research and development (R&D) focused on the development of new industries of high- performance materials, high value-added synthetic materials and new refining products, new fine chemical engineering, and applications of new technologies and materials for refining. Market development of colored high-end acrylic fiber products was stepped up and the newly developed modified PVA products and scratch-resistant pipe materials had been put into industrial production. With the focus on strengthening the research of carbon fiber technology and expansion the scope of application, the R&D of 48K was a success and passed the appraisal. Carbon fiber pultruded sheet was first used in tunnel reinforcement engineering. In the first half of the year, the Group developed and manufactured 106,800 tons of new products and 367,300 tons of new synthetic resin products and specialized polyolefin materials, with a differentiation rate for synthetic fibers at 90.77%, and submitted three patent applications.
Further strengthened corporate management and advanced the reform. In the first half of the year, the Group carried out the system and mechanism reform of fine chemical engineering business, clarified the integrated management model of Market, Production, Research and Consumer, and formulated the assessment rules for research project leaders. Smoothening of internal business duties and processes of the Petrochemical Department was carried out, which was basically completed together with the preparation of the first draft of division of duties. According to the large workshop management model of the Company, research on the current situation of grassroots units had been launched, in which management scale, production capacity and personnel of the grassroots units were analyzed, and the standards of planning the grassroots units and the initial plan for streamlining and optimizing organization will be studied.
11
REPORT OF THE DIRECTORS (continued)
The following table sets forth the Groups sales volume and net sales after business tax and surcharges for the Reporting Period:
For the six months ended 30 June | ||||||||||||||||||||||||
2018 | 2017 | |||||||||||||||||||||||
Sales volume (000 tons) |
Net Sales (RMB million) |
% | Sales volume (000 tons) |
Net Sales (RMB million) |
% | |||||||||||||||||||
Synthetic fibres |
83.5 | 1,123.5 | 2.4 | 90.7 | 1,032.0 | 2.8 | ||||||||||||||||||
Resins and plastics |
597.8 | 5,129.5 | 11.1 | 591.7 | 4,689.2 | 12.7 | ||||||||||||||||||
Intermediate petrochemical products |
1,110.6 | 6,118.6 | 13.3 | 882.6 | 4,722.2 | 12.7 | ||||||||||||||||||
Petroleum products |
4,966.7 | 20,643.8 | 44.8 | 3,955.9 | 14,270.1 | 38.5 | ||||||||||||||||||
Trading of petrochemical products |
| 12,644.1 | 27.5 | | 11,941.7 | 32.2 | ||||||||||||||||||
Others |
| 387.6 | 0.9 | | 420.9 | 1.1 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Total |
6,758.5 | 46,047.1 | 100.0 | 5,520.9 | 37,076.1 | 100.0 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
In the first half of 2018, net sales of the Group amounted to RMB46,047.1 million, representing an increase of 24.20% over the same period last year. Among which, net sales of synthetic fibres, resins and plastics, intermediate petrochemical products, petroleum products and trading of petrochemical products increased by 8.87%, 9.39%, 29.57%, 44.66% and 5.88%, respectively. The increase in net sales of products was mainly due to a general increase in the unit prices of products during the Reporting Period as compared to the same period last year. The increase in the net sales from the trading of petrochemical products was mainly attributable to the increase in the business volume of Jinmao International, an indirectly owned subsidiary of the Group, during the Reporting Period. In the first half of the year, the Groups net sales of Others decreased by 7.91% compared to the same period last year, which was mainly attributable to the decrease in the Groups revenue from oil processed on a sub-contract basis, as compared to the same period last year.
Most of the Groups products are sold in Eastern China.
In the first half of 2018, the Groups cost of sales increased by 22.90% year-on-year to RMB42,112.0 million, representing 91.45% of total net sales.
The Groups main raw material is crude oil. In the first half of 2018, international crude oil prices rose amid continued production cuts in major oil-producing countries, strong global demand and escalating geopolitical factors in the Middle East. Brent crude oil futures closed at a maximum of USD79.80/barrel, with a minimum of USD62.59/barrel. Half-year average price was approximately USD71.12/barrel, representing a year-on- year increase of 34.85%. WTI crude oil futures closed at a maximum of USD74.15/barrel and minimum of USD59.19/barrel, with the half-year average price of approximately USD65.40/barrel, representing a year-on-year increase of 30.67%. Dubai crude oil futures closed at a maximum of USD77.33/barrel and minimum of USD59.77/barrel, with the half-year average price of approximately USD68.21/barrel, a year- on-year increase of 30.85%.
12
REPORT OF THE DIRECTORS (continued)
In the first half of 2018, the average unit cost of crude oil processed by the Group (for its own account) was RMB3,067.71/ton, representing an increase of RMB413.88/ton compared to the same period last year, or an increase of 15.60%. The Group processed a total of 6,957,000 tons of crude oil (excluding crude oil processed on a sub-contract basis), representing an increase of 1,301,700 tons compared to the same period last year. Taken together, the total costs of processed crude oil increased by RMB6,334 million. Processing costs increased by RMB3,455 million due to an increase in the volume of crude oil processed. The increase in unit cost of processed crude oil brought costs up by RMB2,879 million. From January to June, the Group processed 386,900 tons of crude oil processed on a sub-contract basis, representing a year-onyear decrease of 762,000 tons compared to the same period last year. In the first half of 2018, the Groups cost of crude oil accounted for 50.68% of the total cost of sales.
In the first half of 2018, the Groups cost for other ancillary materials amounted to RMB5,151 million, which was basically the same as that of the same period last year. During the Reporting Period, the Groups depreciation and maintenance expenses increased by 1.97% year-on-year to RMB921.7 million and RMB766.4 million respectively, mainly due to the increase in depreciation expenses during the Reporting Period as an increase in the fixed assets. Maintenance expenses grew by 0.35% year-on-year, mainly due to an increase in maintenance work during the Reporting Period, which led to the rise in maintenance costs. Fuel and power expenses increased by 17.13% year-on-year to RMB1,169 million during the Reporting Period, mainly due to the increase in the unit purchase price of coal.
In the first half of 2018, sales and administrative expenses of the Group amounted to RMB282.2 million, representing an increase of 18.77% as compared to RMB237.6 million for the same period last year. This was mainly due to the increase in transportation and loading fees during the Reporting Period.
In the first half of 2018, other operating income of the Group amounted to RMB66.8 million, representing an increase of RMB13.3 million compared to the same period last year. This was mainly due to an increase in government subsidy during the Reporting Period.
In the first half of 2018, the Groups net finance income amounted to RMB209.2 million, compared to the net finance income of RMB95.9 million for the same period last year. This was mainly due to a significant increase in interest income during the Reporting Period.
In the first half of 2018, the Groups profit after tax and non-controlling shareholder interests was RMB3,551.3 million, representing an increase of RMB952.8 million as compared to the profit of RMB2,598.5 million for the same period last year.
13
REPORT OF THE DIRECTORS (continued)
Liquidity and Capital Resources
In the first half of 2018, the Groups net cash inflow generated from operating activities amounted to RMB4,213.5 million and the net cash inflow for the same period last year was RMB2,350.2 million. This was primarily due to profit before tax of RMB4,542.3 million during the Reporting Period (profit before tax for the same period last year was RMB3,274.2 million).
In the first half of 2018, the Groups net cash inflow generated from investing activities amounted to RMB48.3 million and the net cash inflow for the same period last year was RMB111.0 million. This was primarily attributable to a year-on-year decrease in the dividends received by the Group from joint ventures and associate companies during the Reporting Period, resulting in a decrease of RMB443.0 million in net cash inflow generated from investing activities.
In the first half of 2018, the Groups net cash inflow generated from financing activities amounted to RMB821.6 million and the net cash inflow for the same period last year was RMB63.4 million. This was primarily attributable to the increase of RMB1,106.5 million in cash received by the Group as loans during the Reporting Period.
Borrowings and Debts
The Groups long-term borrowings are mainly used in capital expansion projects. In general, the Group arranges long-term borrowings according to its capital expenditure plans. On the whole, there are no seasonal borrowings. Short-term borrowings are used to replenish the Groups working capital requirements during the normal course of production. During the first half of 2018, the Groups total borrowings increased by RMB789.4 million to RMB1,395.6 million as at the end of the Reporting Period as compared to the beginning of the Reporting Period, mainly due to the increase of short-term borrowings by RMB789.4 million. As at 30 June 2018, the total borrowings of the Group at fixed interest rates amounted to RMB1,250 million.
Capital Expenditures
In the first half of 2018, the Groups capital expenditures amounted to RMB151 million, mainly attributable to the implementation of various projects, including the completion of transformation of cogeneration unit for compliance with the emission standard, launch of light oil storage tank of storage and transportation department and Zhanqiao oil and gas recovery project (儲運部輕質油儲罐及棧橋油氣回收項目), high-sulfur flare system optimization and renovation of storage and transportation department project (儲運部高硫火炬系統優化改造項目), No. 2 olefin cracking burner low nitrogen combustion project (2#烯烴裂解爐低氮燃燒改造項目), No. 3 and No. 4 boilers for compliance with the emission standard of the Thermal Power Division (熱電部3號、4號爐達標排放改造工程) and closed rectification project of the fuel yard of Thermal Power Division (熱電部燃料堆場密閉整改項目).
14
REPORT OF THE DIRECTORS (continued)
In the second half of 2018, the Group plans to complete the transformation of No. 2 olefin cracking burner for low nitrogen combustion, No. 2 safe and eco-friendly closed decoking, transportation and waste gas treatment of delay coking facility and No. 3 and No. 4 boilers for compliance with the emission standard of the Thermal Power Division. The Group also plans to start projects such as oil clean-up project, No. 2 safe and eco-friendly closed decoking, transportation and waste gas treatment of delay coking facility, third circuit incoming power lines with a supply capacity of 220KV, second stage of PAN (Polyacrylonitrile) based carbon fibre project with annual production of 1500 tons. The Groups planned capital expenditures would be funded from the resources including cash generated from operations and from bank financing.
Gearing Ratio
As at 30 June 2018, the Groups gearing ratio was 36.75% (As at 30 June 2017: 32.91%). The ratio is calculated using the following formula: total liabilities/total assets.
The Groups Employees
As at 30 June 2018, the total number of enrolled employees of the Group was 9,939, among which the number of production staff was 6,160, the number of sales, financial and other staff was 2,691 and the number of administrative staff was 1,088. 53.22% of the Groups employees were college graduates or above.
The Groups employees and Directors are remunerated with reference to their position, performance, experience and prevailing salary trends in the market. Other benefits include the Share Option Incentive Scheme and the State-managed retirement pension scheme. The Group also provides professional and vocational training to employees.
Income Tax
The Enterprise Income Tax Law of the PRC took effect from 1 January 2008, subsequent to which the income tax rate for enterprises was uniformly adjusted to 25%. The income tax rate applicable to the Group in 2018 is 25%.
Disclosure Required by the Hong Kong Listing Rules
Save as disclosed herein, pursuant to paragraph 40 of Appendix 16 to the Hong Kong Listing Rules, the Company confirms that there were no material differences between the existing information of the Company relating to the matters as set out in paragraph 32 of Appendix 16 to the Hong Kong Listing Rules and the relevant information disclosed in the Companys 2017 annual report.
15
REPORT OF THE DIRECTORS (continued)
2. | Market Outlook and Work Plans for the Second Half of the Year |
Looking forward to the second half of 2018, the risks the world economy is exposed to are rising. Many multilateral rules and institutions formed after the Second World War are facing major challenges, in particular, the intensified global trade frictions, the increased market turmoil brought about by the spillover effects of the return of normalization of monetary policies of major powers and the uncertainty of world economic development constantly increasing. There are financing difficulties in China and there are relatively more financial risks such as credit defaults. The downward pressure of the economy will increase. However, under the effect of supply-side structural reform, innovative entrepreneurship and steady growth policies, the resilience, potential and stability of Chinas economic growth remained relatively strong. It is expected that the domestic economy will decline only to a moderate extent in the second half of the year. The launch of a series of new environmental protection policies for Chinas petrochemical industry will increase the costs incurred and pressures on the development of the entire industry. Sizable private refining projects with scale and technological advantage will gradually enter the production period, and market competition will become more intense.
In the second half of 2018, global trade uncertainty will bring risks to the economic prospects, or drag down the world economic growth, which in turn will undermine demand for oil. In terms of oil supply, factors such as reducing crude oil import from Iran as urged by United States to various countries, turmoil in Libya and oil production disruption in Canada are unlikely to recover in short term, which will lend support and boost oil prices. In addition, factors such as gradual increase in oil production from major oil-producing countries of Saudi Arabia and Russia, and continued increase in US crude oil production, the risk premium on the supply side will be offset while current global oil inventories has fallen below the average level in five years, market fundamentals have improved significantly. It is expected that international crude oil prices will remain strong in the second half of the year.
In the second half of the year, the Group will further focus on improving development quality and efficiency, and solidly promote environmental protection, system optimization, reform and development, and accomplish the full-year goals and tasks.
16
REPORT OF THE DIRECTORS (continued)
1. | To put efforts in safety and environmental protection and maintain stable operation of equipment. Construction of the HSSE management system is pushed forward, comprehensive risk hazard investigation is conducted, dynamic management and control as well as rectification is implemented. Full coverage of LDAR is promoted to ensure that more than 800,000 points of testing will be completed during the year. Proper parking maintenance or catalyst replacement of equipment such as No. 2 ethylene new zone, No. 3 diesel hydrogenation, medium pressure hydrogenation, RDS equipment B series, focus on strengthening contractor management, and proper on-site overhaul of standard chemical engineering site to ensure safety and eco-friendliness of equipment. High-quality overhaul and successful establishment at one time, laying a solid foundation for the completion of various production and operation tasks throughout the year. |
2. | To strive proper system optimization and strived to create and increase efficiency. The Group continues to adhere to the market-oriented and efficiency-centered dynamic optimization, actively push forward crude oil processing and allocation plan for further increase of processing volume of crude oil and high-grade refined oil production. Leveraging the advantages of Chenshan Wharf (陳山碼 頭 ), the Group aims to expand the export of refined oil. Efforts will be stepped up in R&D of new products of chemical engineering, monitoring of product chains and profitability of equipment, and continuous optimization of materials, equipment and product structures. The Group will strengthen the market awareness to improve the three-month rolling price forecasting mechanism and to enhance the expectation management capability of production and operation. The Group will also continue to manage costs, execute on proper crude oil procurement, resource optimization, material procurement and fund management in an effort to build low-cost competitiveness of the Company. |
3. | To accelerate project construction and R&D of products. In accordance with the requirements of the Companys 13th Five-Year development plan, the Group will focus on promoting the implementation or preliminary work of projects such as oil product clean-up project, No. 2 safe and eco-friendly closed decoking, transportation and waste gas treatment of delay coking facility, second stage of carbon fibre project, transportation and waste gas treatment projects, carbon fiber project two-stage construction and third circuit incoming power lines with a supply capacity of 220KV, ensuring the completion of the project of comprehensive environmental remediation in Jinshan District by nodes. In terms of scientific R&D, the Group will speed up key scientific research projects and key core technologies. It will test the accelerated production of carbon fiber units, 48K large tow fibre production technology, and expand the application scope of carbon fiber. The Group will develop and apply the new materials such as high value-added synthetic resin and medical supplies polymer materials, to enhance the core competitiveness of the enterprise. |
4. | To promote reform and optimize the structure of the workforce. The Group will actively promote the adjustment and optimization of the organization struction, and explore reform measures related to the employee benefits, such as the health management and operation mode adjustment. The Group will adjust and optimize the performance appraisal methods and do proper research and analysis before the appraisal to build a team of qualified talents. The Group aims to make breakthroughs on the job evaluation management in order to establish a scientific and effective job evaluation model suitable for the features of production and management of the Group. The Group will also explore and establish an open and mature in-system talent introduction mechanism to recruit appropriate talents for the understaffed posts, such as meters management and refinery aromatic hydrocarbon operators. |
17
REPORT OF THE DIRECTORS (continued)
(2) | Analysis of the Companys Principal Performance during the Reporting Period (Certain of the following financial data is extracted from the unaudited interim report prepared under CAS) |
(i) | Analysis of Changes in the Companys Related Financial Data |
Unit: RMB000 | ||||||||
Item (with significant changes, including but not limited to) |
As at 2018 |
As at 2017 |
Change (%) |
Reason for change | ||||
Cash at bank and on hand |
14,612,063 | 9,504,266 | 53.74 | Profit of the Reporting Period and a relatively abundant cash flow | ||||
Notes receivable and accounts receivable |
3,890,578 | 3,426,439 | 13.55 | Increases in the business volume of the petroleum business segment with an increase in accounts receivable | ||||
Short-term borrowings |
1,395,600 | 606,157 | 130.24 | Increase in loan due to an increase in capital demand | ||||
Notes payable and accounts payable |
7,498,936 | 5,573,281 | 34.55 | Increases in the business volume of the petroleum business segment with an increase in accounts payable | ||||
Dividends payable |
3,270,830 | 23,686 | 13,709.13 | Increase in the declared dividends during the Reporting Period |
18
REPORT OF THE DIRECTORS (continued)
Unit: RMB000 | ||||||||||||||
Item (with significant changes, including but not limited to) |
For the six months ended 30 June |
Change (%) | Reason for change | |||||||||||
2018 | 2017 | |||||||||||||
Revenue |
52,187,640 | 43,106,950 | 21.07 | Increase in the price of petrochemical products and growth in the business of the petroleum segment | ||||||||||
Cost of sales |
40,707,831 | 32,841,971 | 23.95 | Increase in the costs of crude oil and other raw materials | ||||||||||
Finance expenses net |
-174,217 | -88,839 | 96.10 | Substantial increase in the interest income during the Reporting Period | ||||||||||
Asset impairment losses |
10,155 | 36,142 | -71.90 | The amount of the provision of fixed asset impairment for the Reporting Period was relatively small | ||||||||||
Income tax expenses |
983,672 | 671,073 | 46.58 | Increase in the profit in the Reporting Period | ||||||||||
Net profit attributable to shareholders of the Company |
3,524,131 | 2,575,479 | 36.83 | Increase in the profit in the Reporting Period | ||||||||||
Net cash generated from operating activities |
4,227,404 | 2,358,780 | 79.22 | Increase in profit level in the Reporting Period | ||||||||||
Net cash generated from/ (used in) investment activities |
48,310 | 111,004 | -56.48 | Decrease in the investment returns in the Reporting Period | ||||||||||
Net cash generated from/ (used in) financing activities |
807,712 | 54,803 | 1,373.85 | Increase in loan due to an increase in capital demand | ||||||||||
Research and development costs |
13,427 | 11,323 | 18.58 | Increase in research and development expenses due to a new project added in the Reporting Period |
19
REPORT OF THE DIRECTORS (continued)
(3) | Analysis of Business Operations by Industry, Product or Geographical Location Segment |
(i) | Principal Operations by Industry or Product |
Unit: RMB000 | ||||||||||||||||||||||
Business Segment/Product Segment |
Revenue | Cost of operations |
Gross profit margin (%) |
Increase/ decrease in revenue compared to last year (%) |
Increase/ decrease in cost of sales compared to last year (%) |
Increase/decrease in gross profit margin compared to last year (percentage point) | ||||||||||||||||
Synthetic fibers |
1,147,441 | 1,267,676 | -10.48 | 8.00 | 12.40 | Decrease 4.33 percentage points | ||||||||||||||||
Resins and plastics |
5,227,305 | 4,236,819 | 18.95 | 8.65 | 10.84 | Decrease 1.60 percentage points | ||||||||||||||||
Intermediate petrochemicals |
6,249,148 | 4,550,039 | 27.19 | 28.55 | 39.57 | Decrease 5.75 percentage points | ||||||||||||||||
Petroleum products |
26,489,911 | 17,789,875 | 32.84 | Note | 32.65 | 43.48 | Decrease 5.07 percentage points | |||||||||||||||
Trading of petrochemical products |
12,651,718 | 12,546,663 | 0.83 | 5.88 | 5.73 | Increase 0.14 percentage point | ||||||||||||||||
Others |
220,703 | 169,816 | 23.06 | 4.78 | 15.83 | Decrease 7.33 percentage points |
Note: This gross profit margin is calculated according to the price of petroleum products which includes consumption tax. Gross profit margin of petroleum products after consumption tax was 12.86%.
(ii) | Revenue by Geographical Location |
Unit: RMB000 | ||||||||
Geographical location segment |
Revenue | Increase/decrease in revenue as compared to the same period last year (%) |
||||||
Eastern China |
41,822,068 | 18.10 | % | |||||
Other regions in the PRC |
1,916,861 | 26.85 | % | |||||
Exports |
8,247,296 | 33.41 | % |
20
REPORT OF THE DIRECTORS (continued)
(4) | Analysis of Assets and Liabilities |
Unit: RMB000 | ||||||||||||||||||||||
Item |
As at 30 June 2018 | As at 31 December 2017 | Change of amount on 30 June 2018 compared to 31 December 2017 (%) |
Major reason of the change | ||||||||||||||||||
Amount | % of total assets |
Amount | % of total assets |
|||||||||||||||||||
Inventories |
7,237,029 | 15.81 | 6,597,598 | 16.66 | 9.69 | Increase in the crude oil and oil product price | ||||||||||||||||
Short-term borrowings |
1,395,600 | 3.05 | 606,157 | 1.53 | 130.24 | Increase in borrowings due to the increase in capital demand | ||||||||||||||||
Accounts payable |
7,423,611 | 16.21 | 5,573,281 | 14.07 | 33.20 | Increase in the crude oil price |
(5) | Analysis of Investments |
(i) | Entrusted Wealth Managements and Entrusted Loans |
(1) | Entrusted Wealth Management |
The Company did not engage in entrusted wealth management during the Reporting Period.
(2) | Entrusted Loans |
Unit: RMB000 | ||||||||||||||||||||||||||||||||||||||||
Borrower |
Amount of entrusted loan |
Loan period | Interest rate of loan % |
Whether it is overdue |
Whether it is a connected transaction |
Whether it has been renewed |
Whether it is under litigation |
Source of funds and whether the funds are from fund- raising |
Connected relationship |
Expected income |
||||||||||||||||||||||||||||||
Chevron Phillips Chemicals (Shanghai) Corporation |
12,000 | |
22/01/2017- 21/01/2018 |
|
1.75 | No | No | No | No | No | Nil | 12.8 |
Note: | The aforementioned entrusted loans are loans provided to shareholders according to the proportion of shareholding by Shanghai Golden Phillips Petrochemical Company Limited, a subsidiary of the Company. |
21
REPORT OF THE DIRECTORS (continued)
(ii) | Application of Funds Raised |
During the Reporting Period, the Company did not raise funds, nor has it used the funds raised from the previous reporting periods.
(iii) | Analysis of the Companies in which the Company has Controlling Interests or Investment Interests |
Due to strong market demand for downstream products and rising sales of products, Shanghai SECCO Petrochemical Company Limited, an associate company of the Group, recorded a net profit of RMB2,669 million during the Reporting Period, profit attributable to the Group was RMB534 million, representing 15.15% of net profit attributable to equity shareholders of the Company during the Reporting Period.
(iv) | Projects funded by Non-fund Raising Capital |
Unit: RMB000 | ||||||||||||
Major Project |
Estimated total project investment |
Estimated total project investment in the Reporting Period |
Status as at 30 June 2018 |
|||||||||
Light oil storage tank of storage and transportation department and Zhanqiao oil and gas recovery |
65,257 | 15,316 | Under construction | |||||||||
Oil product clean-up |
794,640 | 10,565 | Preliminary design | |||||||||
High-sulfur flare system optimization and renovation of storage and transportation department |
44,234 | 7,534 | Under construction | |||||||||
No. 2 olefin cracking burner of the Thermal Power Division |
120,929 | 6,705 | Under construction | |||||||||
No. 3 and No. 4 boilers for compliance with the emission standard of the Thermal Power Division |
98,820 | 7,528 | Under construction | |||||||||
The airtight transformation project of Thermoelectricity Department Fuel Assembly |
99,800 | 2,859 | Under construction |
22
REPORT OF THE DIRECTORS (continued)
(6) | Other Disclosure Items |
1. | Possible Risks |
(i) | The cyclical characteristics of the petroleum and petrochemicals market and price volatility in crude oil and petrochemical products may have an adverse impact on the Groups operations. |
A large part of the Groups operating income is derived from the sales of refined oil and petrochemical products. Historically, such products have been cyclical in nature and relatively sensitive to macroeconomic changes. Additionally, changes in regional and global economic conditions, productivity and output, prices and supply of raw materials, consumer demand and prices and supply of substitutes also have an effect. From time to time, these factors have a material impact on the prices of the Groups products in regional and global markets. Given the reduction of tariffs and other import restrictions as well as the relaxation of control by the PRC government over the distribution and pricing of products, a substantial number of the Groups products will increasingly be subject to the cyclical impact in the regional and global markets. In addition, the prices of crude oil and petrochemical products will remain volatile, and uncertain. Higher crude oil prices and lower petrochemical products prices are likely to have an adverse impact on the Groups business, operating results and financial condition.
(ii) | The Group may be exposed to risks associated with the procurement of imported crude oil and may not be able to pass on all increased costs due to rising crude oil price. |
At present, the Group consumes a significant amount of crude oil for the production of petrochemical products. More than 95% of the crude oil consumption is imported. In recent years, crude oil prices have been subject to significant fluctuations due to a variety of factors, and the Group cannot rule out the possibility of any major unexpected event which may cause a suspension in crude oil supply. The Group has attempted to mitigate the effects of increased costs from rising crude oil prices by passing them on to the customers, but the ability to do so is limited because of market conditions and government control over the pricing of refined oil products. Since there is a time-lag between increases in crude oil prices and increases in petrochemical product prices, higher costs cannot be totally offset by raising the selling prices. In addition, the State also imposes control over the distribution of some petroleum products within China. For instance, some of the Groups petroleum products are required to be sold to designated customers (such as subsidiaries of Sinopec Corp). Hence, when crude oil prices are high, the higher costs cannot be totally offset by raising the selling prices of the Groups petroleum products.
23
REPORT OF THE DIRECTORS (continued)
(iii) | Substantial capital expenditures and financing requirements are required for the Groups development plans, presenting a number of risks and uncertainties. |
The petrochemical industry is a capital-intensive industry. The Groups ability to maintain and raise income, net income and cash flows is closely connected with ongoing capital expenditures. The Groups estimated capital expenditures is estimated to amount to approximately RMB1,100.0 million in 2018, which will be met by financing activities and by internal funding. The Groups effective capital expenditures may vary significantly due to the Groups ability to generate sufficient cash flows from operations, investments and other factors that are beyond control. Furthermore, there is no assurance as to the completion, cost or outcome of the Groups fund raising projects.
The Groups ability to secure external financing in the future is subject to a number of uncertainties which include the Companys operating results, financial conditions and cash flow in the future; Chinas economic conditions and the market conditions for the Groups products; financing costs and conditions of the financial market, and issuance of government approval documents, as well as other risks associated with the development of infrastructure projects in China and so forth. The Groups failure to secure sufficient financing required for its operations or development plans may have an adverse impact on the Groups business, operating results and financial condition.
(iv) | The Groups business operations may be affected by existing or future environmental protection regulations. |
The Group is subject to a number of environmental protection laws and regulations in China. Waste products (waste water, waste gas and waste residue) are generated during the Groups production operations. Currently the Groups operations fully comply with all applicable Chinese environmental protection laws and regulations. However, the Chinese government may further enforce stricter environmental standards, and the Group cannot assure that the central or local governments will not issue more regulations or enforce stricter regulations which may cause the Group to incur additional expenses on environmental protection measures.
24
REPORT OF THE DIRECTORS (continued)
(v) | Changes in the monetary policy and fluctuations in the value of Renminbi may have an adverse impact on the Groups business and operating results. |
The exchange rate of the Renminbi against the US Dollar and other foreign currencies may fluctuate and is subject to alterations due to changes on the Chinese political and economic situations. In July 2005, the PRC government overhauled its policy of pegging the value of the Renminbi to the US dollar by permitting the Renminbi to fluctuate within a certain band against a basket of foreign currencies. Since the adoption of this new policy, the value of the Renminbi against the US dollar fluctuates daily. In addition, the Chinese government has been under international pressure to further ease its exchange rate policy, and may as a result further change its currency policy. A small portion of our cash and cash equivalents are denominated in foreign currencies, including the US dollar. Any increase in the value of Renminbi against other currencies, including the US dollar, may decrease the Renminbi value of our cash and cash equivalents that are denominated in foreign currencies. On the other hand, most of our revenue is denominated in Renminbi, but a major part of our procurement of crude oil, certain equipment and certain debt repayments are denominated in foreign currencies. Any devaluation of Renminbi in the future will increase our costs and jeopardize profitability. Any devaluation of Renminbi may also have an adverse impact on the value of dividends payable in foreign currencies by the Group for H shares and American Depository Securities.
(vi) | Connected transactions may have an adverse impact on the Groups business and economic efficiency. |
The Group will, from time to time, continue to conduct transactions with the Groups controlling shareholder Sinopec Corp. and Sinopec Corp.s controlling shareholder Sinopec Group as well as their connected parties (subsidiaries or associates). These connected transactions include the provision of the following services by such connected parties to the Group: raw materials purchases, agency sale of petrochemical products, construction, installation and engineering design services, petrochemicals industry insurance services and financial services, and the sale of petroleum and petrochemical products by the Group to Sinopec Corp. and its connected parties. These connected transactions and services conducted by the Group are carried out under normal commercial terms and in accordance with the relevant agreements. However, if Sinopec Corp. and Sinopec Group refuse to conduct such transactions or revise the agreements between the Group and itself in a manner unfavorable to the Group, the Groups business and business efficiency will be adversely impacted. Furthermore, Sinopec Corp. has an interest in certain sectors that are directly or indirectly competing with or which may compete with the Groups business. Since Sinopec Corp. is the controlling shareholder of the Group and its own interests may conflict with those of the Group, it may act for its own benefit regardless of the Groups interests.
(vii) | Risks associated with control by the majority shareholder |
Sinopec Corp., the controlling shareholder of the Company, owns 5,460,000,000 shares of the Company, which represents 50.44% of the total number of shares of the Company and gives it an absolute controlling position. Sinopec Corp. may, by using its controlling position, exercise influence over the Groups production operations, fund allocations, appointment or removal of senior staff and so forth, thereby adversely affecting the Groups production operations as well as minority shareholders interests.
25
(1) | Annual General Meeting |
Meeting session |
Date |
Designated websites for enquiry
of |
Date of publication | |||
2017 Annual General Meeting |
13 June 2018 | Shanghai Securities News, China Securities Journal and Securities Times; the websites of the Shanghai Stock Exchange, Hong Kong Stock Exchange and the Company |
14 June 2018 |
(2) | Plan for Ordinary Shares Profit Distribution or Capital Reserves Capitalization |
1. | The Formulation, Implementation or Adjustment of Cash Dividend Policy |
The 2017 Profit Distribution Plan was considered and approved at the 2017 Annual General Meeting held on 13 June 2018: to distribute a dividend of RMB3.00 per 10 shares (including tax) totalling RMB3,247,144,050 based on the total issued share capital of RMB10.8238135 billion as at dividend payout date. The relevant announcement was published in Shanghai Securities News, China Securities Journal and Securities Times on 14 June 2018 and was uploaded to the websites of the Hong Kong Stock Exchange, Shanghai Stock Exchange and the Company on 13 June 2018. The record date for H shares dividend payment was 26 June 2018 and the dividend payment date for H shares was 13 July 2018. On 11 July 2018, the Company published an announcement on the implementation of profit distribution for A shares for the year 2017. The record date for A shares dividend payment was 16 July 2018 and the ex-dividend date was 17 July 2018. The dividend payment date for A shares was 17 July 2018. The Profit Distribution Plan was implemented as scheduled.
2. | Plan for Profit Distribution or Capital Reserves Capitalization During the Reporting Period |
Nil.
(3) | Performance of Undertakings |
1. | Undertakings Made by De Facto Controller, Shareholders, Connected Parties, Purchaser and the Company during the Reporting Period or Continuing up to the Reporting Period |
Undertakings about share reform
The Company disclosed The Explanatory Memorandum for the Share Reform Scheme of the Company (the Revised Draft) on 20 June 2013, in which the Companys controlling shareholder, Sinopec Corp., made the following major undertakings that continued up to the Reporting Period:
Sinopec Corp. shall continue to support the development of the Company upon the completion of the share reform scheme, and shall use the Company as a platform for the development of related businesses in the future.
26
MAJOR EVENTS (continued)
For details, please refer to The Explanatory Memorandum for the Share Reform Scheme of the Company (the Revised Draft) (Full Version) published in Shanghai Securities News and China Securities Journal on 20 June 2013, as well as the relevant announcements uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company.
The share reform scheme was reviewed and approved at the A shares shareholders meeting held on 8 July 2013. After the implementation of the share reform scheme on 20 August 2013, the Companys A shares resumed trading, and non-circulating shares previously held by non-circulating shares shareholders attained the right of circulation. For details of the implementation of the share reform scheme, please refer to the Implementation Report of Sinopec Shanghai Petrochemical Company Limited Share Reform Scheme published in China Securities Journal and Shanghai Securities News on 14 August 2013 and the relevant announcement uploaded to the websites of the Shanghai Stock Exchange and the Hong Kong Stock Exchange.
With regard to the aforementioned undertakings, the Company did not notice any violation in fulfilling the above undertakings by Sinopec Corp.
(4) | Appointment and Dismissal of Accounting Firm |
During the Reporting Period, the Company had not changed its auditors.
(5) | Material Lawsuits or Arbitration |
During the Reporting Period, the Company had no material lawsuits or arbitration.
(6) | Punishment and Reprimand of the Company and its Directors, Supervisors, Senior Management, Controlling Shareholders, De Facto Controller and Purchaser |
During the Reporting Period, the Company and its Directors, Supervisors, senior management, controlling shareholder, de facto controller and purchasers had not been investigated, administratively punished, publicly criticized by the CSRC or publicly censured by the stock exchanges on which the Company is listed.
(7) | Credit Status of the Company and its Controlling Shareholder and De Facto Controller during the Reporting Period |
During the Reporting Period, the Company and its controlling shareholder and de facto controller of the Company were not involved in any events regarding failure to perform obligations under a judgement of courts, nor have they had any relatively large amount of debts which have become due and outstanding.
27
MAJOR EVENTS (continued)
(8) | Share Option Incentive Scheme |
1. | Share Option Incentive Scheme Disclosed in Relevant Announcements |
Summary |
Index of enquiry | |
The Sixth meeting of the Ninth Session of the Board considered and passed the Resolution on the adjustment to list of grantees and amount of grant under the Share Option Incentive Scheme and the Resolution in respect of determination of the exercise date and fulfillment of exercise conditions for the second exercisable period of share options initially granted under the A Shares Share Option Incentive Scheme of Sinopec Shanghai. |
Published on 9 January 2018 in China Securities Journal, Shanghai Securities News, Securities Times and uploaded to the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company on 8 January 2018. | |
Completion of the second exercisable period of the initial grant of share options. |
Published on 23 February 2018 in China Securities Journal, Shanghai Securities News and Securities Times and uploaded to the websites of Shanghai Exchange and Hong Kong Stock Exchange and the Company on 22 February 2018. |
2. | Share Option Incentive Scheme |
(i) | Date and number of the initial grant |
Date of grant of A shares share options: 6 January 2015
Number of A shares share options grantees: 214 persons
Number of A shares share options granted: 38,760,000
(ii) | The status of the first exercise of share options under the initial grant |
Exercise date: 29 August 2017
Number of exercisable share options: 14,212,500
Number of share options lapsed: 5,228,900
Number of share options exercised: 14,176,600
Date of completion of registration formalities for newly increased stocks: 27 September 2017
Number of people who exercised the share options: 199
Exercise price: RMB3.85/share
28
MAJOR EVENTS (continued)
(iii) | The status of the second exercise of share options under the initial grant |
Exercise date: 12 January 2018
Number of exercisable share options: 9,636,900
Number of share options lapsed during the Reporting Period: 520,700
Number of share options exercised: 9,636,900
Date of completion of registration formalities for newly increased stocks: 14 February 2018
Number of people who exercised the share options: 185
Exercise price: RMB3.85/share
(iv) | Outstanding share options of Directors, chief executive and substantial shareholder as at the end of the Reporting Period |
At the beginning of the Reporting Period, the total number of outstanding A shares share options held by three directors, chief executives or substantial shareholders and Mr. Jin Wenmin, Vice President, were 966,000.
During the Reporting Period, Vice President Mr. Jin Wenmin was appointed as an Executive Director of the Company on 13 June 2018. During the Reporting Period, a total of 483,000 A shares share options were exercised by Mr. Gao Jinping, Mr. Jin Qiang, Mr. Guo Xiaojun and Mr. Jin Wenmin.
At the end of the Reporting Period, the total number of outstanding A shares share options held by Vice Chairman and Vice President Mr. Gao Jinping; Director and Vice President Mr. Jin Qiang; Director, Vice President, Secretary to the Board and Joint Company Secretary Mr. Guo Xiaojun; and Director and Vice President Mr. Jin Wenmin was 483,000.
(v) | Outstanding share options granted to employees other than the persons mentioned in item (iv) |
At the beginning of the Reporting Period, the total number of outstanding A shares share options held by the Companys key business personnel were 18,138,500.
During the Reporting Period, a total of 9,153,900 A shares share options were exercised by the Companys key business personnel.
During the Reporting Period, 520,700 A shares share options granted to the Companys key business personnel lapsed due to resignation of the participants and other reasons.
At the end of the Reporting Period, the total number of outstanding A shares share options held by the Companys key business personnel was 8,463,900.
(vi) | Exercise price of the initial grant and adjustment of the exercise price |
According to the principle disclosed by the Company on the determination of exercise price, the exercise price of the initial grant was RMB4.20 per share (in the event of dividends payment, capitalization of capital reserves, bonus issue, subdivision or reduction of shares or allotment of shares during the validity period, the exercise price shall be adjusted according to the Share Option
29
MAJOR EVENTS (continued)
Incentive Scheme). On 15 June 2016, the 2015 Annual Profit Distribution Plan was considered and passed at the 2015 Annual General Meeting of the Company, whereby cash dividend of RMB1.00 was paid for each 10 shares. On 15 June 2017, the 2016 Annual Profit Distribution Plan was considered and passed at the 2016 Annual General Meeting of the Company, whereby cash dividend of RMB2.50 was paid for each 10 shares, and the exercise price was adjusted to RMB3.85 per share accordingly. On 13 June 2018, the 2017 Annual Profit Distribution Plan was considered and passed at the 2017 Annual General Meeting of the Company, whereby cash dividend of RMB3.00 was paid for each 10 shares, and the exercise price was adjusted to RMB3.55 per share accordingly.
(vii) | Validity of and Exercise Arrangements for the Initial Grant |
The share options shall be exercisable within five years from the date of the grant, subject to the exercise arrangements. The exercisable period for the share options shall be three years, commencing from the expiry of the two-year period after the date of grant. There are three exercisable periods (one year for each exercisable period, same hereinafter) under the Share Option Incentive Scheme. Upon the fulfillment of the exercise conditions, 40%, 30% and 30% of the total number of share options granted shall become exercisable within the 1st, 2nd and 3rd exercisable periods, respectively.
Stage |
Arrangement |
Exercise Ratio Cap |
||||
Grant Date |
Determined by the Board upon fulfillment of the conditions for grant under the Share Option Incentive Scheme |
| ||||
1st Exercisable Period |
Commencing on the first trading day upon the expiry of the 24-month period following the date of grant and ending on the last trading day preceding the expiry of the 36-month period following the date of grant |
40 | % | |||
2nd Exercisable Period |
Commencing on the first trading day upon the expiry of the 36-month period following the date of grant and ending on the last trading day preceding the expiry of the 48-month period following the date of grant |
30 | % | |||
3rd Exercisable Period |
Commencing on the first trading day upon the expiry of the 48-month period following the date of grant and ending on the last trading day preceding the expiry of the 60-month period following the date of grant |
30 | % |
Save as disclosed herein, no A shares share options were granted pursuant to the Share Option Incentive Scheme or exercised by any grantees or cancelled or lapsed during the Reporting Period.
30
MAJOR EVENTS (continued)
(9) | Major Connected Transactions of the Company |
1. | Connected Transactions in relation to Daily Operations |
During the Reporting Period, pursuant to the Mutual Product Supply and Sales Services Framework Agreement entered into with the controlling shareholder of the Company on 23 August 2016, Sinopec Corp., and the de facto controller, Sinopec Group, the Company purchased raw materials from Sinopec Group, Sinopec Corp. and their associates and sold petroleum products and petrochemicals and leased properties to Sinopec Corp. and its associates, and Sinopec Corp. and its associates provided agency sales services for petrochemical products to the Company.
Pursuant to the Comprehensive Services Framework Agreement entered into with the Companys de facto controller Sinopec Group on 23 August 2016, the Company obtained construction and installation, engineering design, petrochemical industry insurance and financial services from Sinopec Group and its associates. The transactions under the abovementioned Mutual Product Supply and Sales Services Framework Agreement and the Comprehensive Services Framework Agreement constituted continuing connected transactions under Chapter 14A of the Hong Kong Listing Rules and constituted ongoing connected transactions under the Shanghai Listing Rules. The Company disclosed the two agreements and the respective continuing connected transactions (i.e. ongoing connected transactions, same below) under the agreements in an announcement dated 23 August 2016 and a circular dated 2 September 2016. These two agreements and the respective continuing connected transactions under the agreements together with the associated annual caps from 2017 to 2019 were considered and approved at the first extraordinary general meeting for 2016 held on 18 October 2016.
During the Reporting Period, the relevant continuing connected transactions were conducted in accordance with the terms of the Mutual Product Supply and Sales Services Framework Agreement and the Comprehensive Services Framework Agreement. The transaction amounts of the relevant connected transactions did not exceed the caps in relation to the respective continuing connected transactions approved at the first extraordinary general meeting for 2016.
31
MAJOR EVENTS (continued)
The table below sets out the amounts of the continuing connected transactions of the Company with Sinopec Corp. and Sinopec Group during the Reporting Period:
Unit: RMB000 | ||||||||||||||
Type of connected transaction |
Connected parties |
Annual cap for 2018 |
Transaction amount during the Reporting Period |
Percentage of the transaction amount of the same type of transaction (%) |
||||||||||
Mutual Product Supply and Sales Services Framework Agreement |
||||||||||||||
Purchases of raw materials |
Sinopec Group, Sinopec Corp. and its associates |
74,689,000 | 25,193,219 | 71.27 | % | |||||||||
Sales of petroleum and petrochemical products |
Sinopec Corp. and its associates |
96,166,000 | 27,029,411 | 66.40 | % | |||||||||
Property leasing |
Sinopec Corp. and its associates |
36,000 | 14,576 | 65.25 | % | |||||||||
Agency sales of petrochemical products |
Sinopec Corp. and its associates |
232,000 | 72,648 | 100 | % | |||||||||
Comprehensive Services Framework Agreement |
||||||||||||||
Construction, installation and engineering design services |
Sinopec Group and its associates |
2,621,000 | 41,098 | 27.12 | % | |||||||||
Petrochemical industry insurance services |
Sinopec Group and its associates |
160,000 | 61,701 | 97.64 | % | |||||||||
Financial services |
Sinopec Group and its associates |
200,000 | 0 | |
On 5 December 2016, the Company signed an asset leasing agreement (the Lease Agreement) with Baishawan branch of Sinopec Petroleum Reserve Company Limited (the Baishawan Branch), a wholly- owned subsidiary of the Companys de facto controller, Sinopec Group. Pursuant to the Lease Agreement, the Company rents the oil tanks and ancillary facilities from the Baishawan Branch at an annual rent up to RMB53,960,000 (exclusive of VAT), with the leasing period from 1 January 2016 to 31 December 2018. The Lease Agreement was considered and approved at the 16th meeting of the Eighth Session of the Board on 24 November 2016. Related announcements were published on the websites of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the Company, as well as on Shanghai Securities News, China Securities Journal and Securities Times on 25 November 2016. During the Reporting Period, the Company incurred leasing costs of RMB26,980,000.
32
MAJOR EVENTS (continued)
2. | Credits and Liabilities with Connected Parties |
Unit: RMB000 | ||||||||||||||||||||||||||
Funds provided to connected parties |
Funds provided by connected parties to the listed company |
|||||||||||||||||||||||||
Connected party |
Connected |
Opening |
Amount
of |
Closing |
Opening |
Amount
of |
Closing |
|||||||||||||||||||
Sinopec Corp., its subsidiaries, joint ventures and associates & Sinopec Group and its subsidiaries |
Controlling shareholder, de facto controller and their related parties |
179 | 167 | 346 | 60,455 | 1,629,552 | 1,690,007 |
Note 1: | The period-end balance of the funds provided by the Group to the connected parties was mainly unsettled receivables arising from the provision of services and pipeline leases to Sinopec Corp., its subsidiaries and associates. |
Note 2: | The period-end balance of the funds provided by the connected parties to the Group was mainly unsettled payables arising from the provision of construction, installation and engineering design services by Sinopec Group and its subsidiaries. |
The prices of the continuing connected transactions conducted by the Company with Sinopec Group, Sinopec Corp. and their associates were determined, upon negotiations between both parties, on the basis of (i) state tariffs, (ii) state guidance prices; or (iii) market prices. Such connected transactions were entered into in line with the Companys production and operational needs. Accordingly, the aforementioned continuing connected transactions did not have a significant adverse impact on the Companys independence.
(10) | Material Contracts and their Performance |
1. | Entrustments, Sub-contracts and Lease Arrangements |
During the Reporting Period, the Company had no entrustments, sub-contracts or lease arrangements that generated 10% or more (including 10%) of the gross profit of the Company for the said period.
2. | Guarantees |
The Company did not provide guarantees during the Reporting Period.
3. | Other Material Contracts |
There were no other material contracts during the Reporting Period.
33
MAJOR EVENTS (continued)
(11) | Environmental information |
1. | Environmental Protection Situation of Key Pollutant-discharging Companies and their Subsidiaries as Announced by the Ministry of Environmental Protection |
The Company is one of the contaminating enterprises under Intensive Monitoring and Control by the State proclaimed by the Ministry of Environmental Protection. According to Measures for Self-Monitoring and Information Disclosure by the Enterprises subject to Intensive Monitoring and Control of the State (Trial Implementation) (國家重點監控企業自行監測及信息公開辦法(試行) ), the Company has disclosed to the public on the website of the Shanghai Environmental Protection Bureau the sites of the source of pollution, pollutant types and concentration of pollution which are subject to intensive monitoring and control of the State.
The Company, as a manufacturing enterprise in the petrochemical industry, consistently places environmental protection as its first priority. It continues to participate in ISO14001 Environmental Management System Certification. In January 2013, it received certifications from the Shanghai Audit Center of Quality including quality (GB/T 19001: 2008), environment (GB/T 24001: 2004) and occupational health and safety (GB/ T28001: 2011). On 3 November 2016, the continued use of the title All-China Environmentally Friendly Enterprise (中華環境好友企業) was approved.
In 2018, the company established the concept of Challenge to meet the advanced levels and align with the highest standards, promoted the green development of the industry with higher requirements, and strived to build the worlds first-class refining integrated enterprise with the highest standards, the most stringent requirements and the highest levels. Comprehensive upgrades and transformation, environmental remediation and improvement of management work are carried out in an effort to meet the highest standards of environmental indicators such as boundary-layer VOCs for chemical engineering parks in Shanghai in the shortest time, so that the surrounding residents can truly feel the improvement of environmental quality, and continuously improved environmental standards.
In the first half of 2018, with the transformation of process furnace low-nitrogen combustion of refinery, olefins and aromatics department of the Company completed and projects of transformation of sulfur recovery equipment for compliance with the standard for exhaust emission of the oil refining department and ultra-low transformation of thermoelectric boiler completed, NOX emissions recorded a year-on-year decline of 30.56%, and the total amount of sulfur dioxide decreased by 70.62%. In the first half of 2018, 100% wastewater discharge compliance rate and 100% controlled waste gas discharge compliance rate and 100% hazardous waste disposal compliance rate was achieved.
LDAR work was fully promoted and continuous emission reduction of VOCs (Volatile Organic Compounds) was achieved. In 2018, the Company implemented and promoted LDAR in various aspects such as management system and organization systems. In the first half of the year, a total of 774,009 sealing points in refinery and chemical engineering equipment were examined, and the number of leaking points detected is 1,876, of which 1,834 points were repaired, achieving a repair rate of 97.76%. Through the implementation of the VOC governance project and various management measures, odor at the border of the Company was effectively controlled.
In the first half of 2018, the Company did not have any administrative penalties regarding environmental protection.
34
MAJOR EVENTS (continued)
2. | Construction and operation of pollution prevention facilities |
The Company has 137 sets of environmental protection devices (facilities), including 114 sets of waste gas treatment devices and 23 sets of wastewater treatment devices. Job responsibilities and corresponding operation records of each unit was improved, number of inspection of records of environmental protection data and daily data analysis was increased. The Company required taking environmental licensing into consideration when formulated production plans.
3. | Environmental Impact Assessment and Other Environmental Protection Administrative |
According to relevant requirements of national and local governments such as the Environmental Impact Assessment Law and Classification Management List for Construction Project Environmental Impact Assessment, the Company actively promoted the environmental impact assessment of projects such as petrol quality upgrading and environmental protection projects in Jinshan District, and the risk rectification projects of waste catalyst warehouses. At the same time, in accordance with the latest requirements of relevant laws and regulations of the PRC and Shanghai, the environmental protection acceptance technical specifications for construction projects, construction project environmental impact reports (forms) and approval decisions, the Company adjusted the acceptance process of construction projects in a timely manner. The Company initiated and completed the acceptance for several projects, such as stench treatment of oil storage tank area of Storage and Transportation Department, expansion of shipping facility of refined oil of Storage and Transportation Department and 1#-4#slag transformation project.
The Company obtained the sewage discharge licenses issued by the Shanghai Municipal Environmental Protection Bureau on 29 June 2017 and 31 December 2017 respectively. Licenses (thermal power industry, petrochemical industry) are valid from 1 January 2018 to 31 December 2020. In 2018, the Company report implementation of sewage discharge license according to the requirements of Sewage Discharge Licenses Application and Technical Specification Of Issuance For The Petrochemical Industry.
4. | Emergency response plan for emergent environmental incidents |
According to the Administrative Measures for Emergency Preparedness for Environmental Incidents of Enterprises and Institutions (Trial) of the Ministry of Environmental Protection and the requirements for the filing of environmental emergency response plans by the Shanghai Municipal Environmental Protection Bureau, the Company launched the surveys for its risk information and environmental emergency resources and assessed the risk of environmental incidents. The Company completed the preparation and expert review of the Comprehensive Emergency Response Plan for Environmental Emergencies, and filed a report to the Shanghai Municipal Environmental Protection Bureau on 29 December 2016. The Companys overall plan includes 11 areas, such as Corporate Profile, Emergency Organization System And Responsibility, Environmental Risk Analysis, Internal Alarm Mechanism And Emergency Response, etc. The special emergency plan includes 6 preplans, including Special Emergency Plan for Water Environment Risk, Special Emergency Plan for Long-Distance Pipeline Leakage, and Special Emergency Response Plan For Chemicals (Including Hazardous Waste) Leakage Incident. The Company also prepared 11 on-site precaution plans, including the contingency plan for on-site disposal of 1# and 2# polyethylene joint installations, polyolefin joint installation and ethylene glycol plants.
35
MAJOR EVENTS (continued)
5. | Environmental self-monitoring programme |
According to the requirements of emission permit of Sinopec Shanghai and relevant laws and regulations of environmental protection, the Company formulated the 2018 Environmental Monitoring Plan, which includes various categories such as atmospheric environment, clear water, noise and fixed source of exhaust gas. Of which monitoring points of water quality totaled 60. Test projects involves pH, COD, ammonia nitrogen, petroleum, total cyanide, volatile phenol, acrylonitrile, total phosphorus, total nitrogen, various heavy metals while monitoring projects of environmental monitoring points of factories involve VOC, PM10, benzene, hydrogen sulfide, ammonia, non-methane hydrocarbons, hydrogen cyanide, acrylonitrile, odor concentration. There are 38 monitoring points of factory noise. Monitoring projects of 151 monitoring points of fixed pollution source of exhaust gas involves VOC, benzene, hydrogen sulfide, ammonia, non-methane hydrocarbons, hydrogen cyanide, acrylonitrile, sulfur dioxide, nitrogen oxides, soot, blackness, asphalt smoke, dioxins, etc., with monitoring frequency according to the requirement of sewage discharge licenses.
(12) | Corporate Governance |
The Company acted in strict compliance with regulatory legislations such as the Company Law, the Securities Law, the Corporate Governance Principles for Listed Companies and the Guidelines for Establishing the Independent Directors System for Listed Companies issued by the CSRC, as well as the relevant requirements of the Shanghai Stock Exchange, the Hong Kong Stock Exchange and the New York Stock Exchange to push forward the innovation of the Companys system and management, to improve the corporate governance structure, and to strengthen the establishment of the Companys system in order to enhance the overall image of the Company.
36
CHANGE IN SHARE CAPITAL OF ORDINARY SHARES AND SHAREHOLDERS
(1) | Changes in Share Capital of Ordinary Shares during the Reporting Period |
1. | Changes in Share Capital of Ordinary Shares during the Reporting Period |
Unit: Shares | ||||||||||||||||||||||||||||||||||||
Beginning of the Reporting Period |
Increase/decrease (+, -) during the Reporting Period |
End of the Reporting Period | ||||||||||||||||||||||||||||||||||
Type of shares |
Number of shares |
Percentage (%) |
Number of new shares issued |
Number of bonus shares |
Number of shares capitalised from reserves |
Others | Subtotal | Number of shares |
Percentage (%) |
|||||||||||||||||||||||||||
1. Unlisted circulating shares |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
(1) Shares of Promoters Including: |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
Shares held by the State |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
(2) Shares of fund-raising legal person |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
2. Shares with trading restrictions |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
(1) Shares held by state-owned legal person |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
(2) Shares held by other domestic investors |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||
3. Listed circulating shares |
|
10,814,176,600 A shares or H shares |
|
100 | 0 | 0 | 0 | |
+9,636,900 A shares |
|
|
+9,636,900 A shares |
|
|
10,823,813,500 A shares or H shares |
|
100 | |||||||||||||||||||
(1) RMB-denominated ordinary shares |
|
7,319,176,600 A shares |
|
67.68 | 0 | 0 | 0 | |
+9,636,900 A shares |
|
|
+9,636,900 A shares |
|
|
7,328,813,500 A shares |
|
67.71 | |||||||||||||||||||
(2) Overseas listed foreign shares |
|
3,495,000,000 H shares |
|
32.32 | 0 | 0 | 0 | 0 | 0 | |
3,495,000,000 H shares |
|
32.29 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Total |
|
10,814,176,600 A shares or H shares |
|
100 | 0 | 0 | 0 | 0 | 0 | |
10,823,813,500 A shares or H shares |
|
100 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37
CHANGE IN SHARE CAPITAL OF ORDINARY SHARES AND SHAREHOLDERS (continued)
(2) | Issue of shares |
1. | Issue of Shares during the Reporting Period |
Unit: shares, RMB | ||||||||||||||||||||||||
Class of shares and its securities |
Date of issue | Issue price |
Issue volume |
Listing date | Permitted trading volume |
Transaction termination date |
||||||||||||||||||
Ordinary shares RMB-denominated ordinary A shares |
14 February 2018 | 3.85 | 9,636,900 | * | 28 February 2018 | 9,636,900 | |
* | According to the second exercise of equity incentive plan |
2. | Changes in the Companys Total Number of Ordinary Shares, Shareholding Structure and the Companys Assets and Liabilities |
The Companys total number of ordinary shares rose from 10,814,176,600 to 10,823,813,500 during the Reporting Period.
3. | Employees Shares |
The Company had no employees shares as at the end of the Reporting Period.
(3) | Shareholders |
1. | Total Number of Shareholders |
Number of shareholders of ordinary shares as at the end of the Reporting Period 96,676
38
CHANGE IN SHARE CAPITAL OF ORDINARY SHARES AND SHAREHOLDERS (continued)
2. | Shareholding of the Top Ten Shareholders as at the End of the Reporting Period |
Unit: Shares | ||||||||||||||||||||||||||||||
Shareholding of the top ten shareholders | ||||||||||||||||||||||||||||||
Increase/ decrease of shareholding during the Reporting |
Number of shares held at the end of the Reporting |
Percentage of | Number of shares held with selling |
Pledged/Frozen | ||||||||||||||||||||||||||
Name of shareholders (Full name) |
Class of shares |
Period (shares) |
Period (shares) |
shareholding (%) |
restrictions (shares) |
Status of shares |
Number of shares |
Nature of shareholders | ||||||||||||||||||||||
China Petroleum & Chemical Corporation |
A shares | 0 | 5,460,000,000 | 50.44 | 0 | None | 0 | State- owned legal person | ||||||||||||||||||||||
HKSCC (Nominees) Limited |
H shares | 1,592,500 | 3,458,224,821 | 31.95 | 0 | Unknown | | Overseas legal person | ||||||||||||||||||||||
China Securities Finance Corporation Limited |
A shares | 83,539,441 | 523,228,686 | 4.83 | 0 | None | 0 | Others | ||||||||||||||||||||||
Central Huijin Investment Ltd. |
A shares | 0 | 67,655,800 | 0.63 | 0 | None | 0 | Others | ||||||||||||||||||||||
Guotai Junan Securities Co., Ltd. |
A shares | 0 | 27,405,089 | 0.25 | 0 | None | 0 | Others | ||||||||||||||||||||||
GF Fund Agricultural Bank of China GF CSI Financial Asset Management Plan |
A shares | 0 | 22,751,900 | 0.21 | 0 | None | 0 | Others | ||||||||||||||||||||||
Shanghai Kangli Industry and Trade Co., Ltd. |
A shares | 0 | 22,375,300 | 0.21 | 0 | None | 0 | Others | ||||||||||||||||||||||
Dacheng Fund Agricultural Bank of China Dacheng CSI Financial Asset Management Plan |
A shares | 0 | 21,061,069 | 0.19 | 0 | None | 0 | Others | ||||||||||||||||||||||
China Asset Fund Agricultural Bank of China China Asset CSI Financial Asset Management Plan |
A shares | 0 | 20,613,350 | 0.19 | 0 | None | 0 | Others | ||||||||||||||||||||||
Bosera Fund Agricultural Bank of China Bosera CSI Financial Asset Management Plan |
A shares | 0 | 20,613,300 | 0.19 | 0 | None | 0 | Others | ||||||||||||||||||||||
Note on connected relations or acting in concert of the above shareholders |
|
Among the above-mentioned shareholders, China Petroleum & Chemical
Corporation (Sinopec |
39
CHANGE IN SHARE CAPITAL OF ORDINARY SHARES AND SHAREHOLDERS (continued)
(4) | Change in Controlling Shareholder or De Facto Controller |
During the Reporting Period, there was no change in the controlling shareholder or the de facto controller of the Company.
(5) | Interests and Short Positions of the Substantial Shareholders of the Company in Shares and Underlying Shares of the Company |
As at 30 June 2018, so far as was known to the Directors and chief executive of the Company, the interests and short positions of the Companys substantial shareholders (being those who are entitled to exercise or control the exercise of 5% or more of the voting power at any general meeting of the Company but excluding the Directors, chief executive and Supervisors) who are required to disclose their interests pursuant to Divisions 2 and 3 of Part XV of the SFO in the shares and underlying shares of the Company or as recorded in the register of interests required to be kept under Section 336 of the SFO are as set out below:
Interests in ordinary shares of the Company
Name of shareholder |
Interests held or deemed as held (shares) |
Note | Percentage of total issued shares of the Company (%) |
Percentage of total issued shares of the relevant class (%) |
Capacity | |||||||||||
China Petroleum & Chemical Corporation |
5,460,000,000 A shares (L) Shares of legal person |
(1 | ) | 50.44 | 74.50 | Beneficial owner | ||||||||||
BlackRock, Inc. |
289,136,771 H shares (L) | (2 | ) |
|
2.67 |
|
8.27 | Interests of controlled corporation | ||||||||
5,118,000 H shares (S) | 0.05 | 0.15 | Interests of controlled corporation | |||||||||||||
Corn Capital Company Limited |
211,008,000 H shares (L) | (3 | ) | 1.95 | 6.04 | Beneficial owner | ||||||||||
200,020,000 H shares (S) | 1.85 | 5.72 | Beneficial owner | |||||||||||||
Lam Yan Yan |
211,008,000 H shares (L) | (3 | ) | 1.95 | 6.04 | Interests of controlled corporation | ||||||||||
200,020,000 H shares (S) | 1.85 | 5.72 | Interests of controlled corporation | |||||||||||||
Yardley Finance Limited |
200,020,000 H shares (L) | (4 | ) | 1.85 | 5.72 | Having a security interest in shares | ||||||||||
Chan Kin Sun |
200,020,000 H shares (L) | (4 | ) | 1.85 | 5.72 | Interests of controlled corporation |
(L): | Long position; (S): Short position |
40
CHANGE IN SHARE CAPITAL OF ORDINARY SHARES AND SHAREHOLDERS (continued)
Notes:
(1) | Based on the information obtained by the Directors from the website of the Hong Kong Stock Exchange and as far as the Directors are aware, Sinopec Group directly and indirectly owned 71.32% of the issued share capital of Sinopec Corp. as at 30 June 2018. By virtue of such relationship, Sinopec Group was deemed to have an interest in the 5,460,000,000 A shares of the Company directly owned by Sinopec Corp. |
(2) | Of the H Shares (long position) held by BlackRock, Inc., 1,690,300 H Shares (long position) were held through cash settled unlisted derivatives. Of the H Shares (short position) held by BlackRock, Inc., 606,000 H Shares (short position) were held through cash settled unlisted derivatives. |
(3) | The shares were held by Corn Capital Company Limited. Lam Yan Yan held 90% interests in Corn Capital Company Limited. Pursuant to the SFO, Lam Yan Yan was deemed to be interested in the Shares held by Corn Capital Company Limited. |
(4) | These shares were held by Yardley Finance Limited. Chan Kin Sun held 100% interests in Yardley Finance Limited. Pursuant to the SFO, Chan Kin Sun was deemed to be interested in the shares held by Yardley Finance Limited. |
Save as disclosed above, as at 30 June 2018, the Directors have not been notified by any person (other than the Directors, chief executive and Supervisors) who had interests or short positions in the shares or underlying shares of the Company which would fall to be disclosed to the Company pursuant to Divisions 2 and 3 of Part XV of the SFO or as recorded in the register of interests required to be kept by the Company under Section 336 of the SFO.
41
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS
(1) | Changes in Shareholdings |
1. | Changes in Shareholdings of the Current Directors, Supervisors and Senior Management and those Resigned during the Reporting Period |
Unit: Shares | ||||||||||||||
Name |
Position |
Number of shares held at the beginning of the Reporting Period |
Number of shares held at the end of the Reporting Period |
Change in number of shares during the Reporting Period |
||||||||||
Wu Haijun |
Executive Director and Chairman, President |
Nil | Nil | No change | ||||||||||
Gao Jinping |
Executive Director, Vice Chairman and Vice President |
200,000 | 350,000 | +150,000 | ||||||||||
Jin Qiang |
Executive Director and Vice President |
172,000 | 301,000 | +129,000 | ||||||||||
Guo Xiaojun |
Executive Director, Vice President and Secretary to the Board |
172,000 | 301,000 | +129,000 | ||||||||||
Zhou Meiyun |
Executive Director, Vice President & Chief Financial Officer |
Nil | Nil | No change | ||||||||||
Jin Wenmin |
Executive Director and Vice President |
100,000 | 175,000 | +75,000 | ||||||||||
Lei Dianwu |
Non-executive Director |
Nil | Nil | No change | ||||||||||
Mo Zhenglin |
Non-executive Director |
Nil | Nil | No change | ||||||||||
Zhang Yimin |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Liu Yunhong |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Du Weifeng |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Li Yuanqin |
Independent Non-executive Director |
Nil | Nil | No change | ||||||||||
Ma Yanhui |
Chairman of the Supervisory Committee |
Nil | Nil | No change | ||||||||||
Zuo Qiang |
Supervisor |
Nil | Nil | No change | ||||||||||
Li Xiaoxia |
Supervisor |
Nil | Nil | No change | ||||||||||
Zhai Yalin |
Supervisor |
Nil | Nil | No change | ||||||||||
Fan Qingyong |
Supervisor |
Nil | Nil | No change | ||||||||||
Zheng Yunrui |
Independent Supervisor |
Nil | Nil | No change | ||||||||||
Choi Ting Ki |
Independent Supervisor |
Nil | Nil | No change |
42
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS (continued)
(2) | A Shares Share Options Held by the Directors, Supervisors and Senior Management during the Reporting Period |
Unit: A shares share options | ||||||||||||||
Name |
Position |
Number of |
Number of |
Number of |
Number of |
Number of |
Number of | |||||||
Gao Jinping |
Executive Director Vice Chairman and Vice President |
300,000 | 0 | 150,000 | 150,000 | 0 | 150,000 | |||||||
Jin Qiang |
Executive Director and Vice President |
258,000 | 0 | 129,000 | 129,000 | 0 | 129,000 | |||||||
Guo Xiaojun |
Executive Director, Vice President, Secretary to the Board and Joint Company Secretary |
258,000 | 0 | 129,000 | 129,000 | 0 | 129,000 | |||||||
Jin Wenmin* |
Executive Director and Vice President |
150,000 | 0 | 75,000 | 75,000 | 0 | 75,000 | |||||||
|
|
|
|
|
| |||||||||
Total |
966,000 | 0 | 483,000 | 483,000 | 0 | 483,000 | ||||||||
|
|
|
|
|
|
* | Jin Wenmin was elected as a Director of the Company at the 2017 Annual General Meeting of the Company held on 13 June 2018, and was elected as an Executive Director at the Ninth meeting of the Ninth Session of the Board. |
(3) | Changes in Directors, Supervisors and Senior Management during the Reporting Period |
Name |
Position held |
Change |
Reason |
|||||
Jin Wenmin* |
Executive Director | Elected | |
* | Jin Wenmin was elected as a Director of the Company at the 2017 Annual General Meeting of the Company held on 13 June 2018, and was elected as an Executive Director at the Ninth meeting of the Ninth Session of the Board. |
43
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS (continued)
(4) | Interests and Short Positions of the Directors, Chief Executives and Supervisors in the Shares, Underlying Shares and Debentures of the Company or its Associated Corporations |
As at 30 June 2018, the interests and short positions of the Directors, chief executive and Supervisors of the Company in the shares, underlying shares and debentures of the Company or its associated corporations (within the meaning of Part XV of the SFO) which were required to be notified to the Company and the Hong Kong Stock Exchange pursuant to Divisions 7 and 8 of Part XV of the SFO (including interests and short positions which they were taken or deemed to have under such provisions of the SFO); or to be recorded in the register of interests required to be kept under Section 352 of the SFO; or as otherwise notified to the Company and the Hong Kong Stock Exchange pursuant to the Model Code for Securities Transactions set out in Appendix 10 to the Hong Kong Listing Rules were as follows:
Interests in the shares and underlying shares of the Company:
Name |
Position |
Number of shares (shares) |
Number of underlying shares held in respect of A shares share options under the Share Option Incentive Scheme (shares) |
Percentage of total issued shares (%) |
Percentage of total issued A shares (%) |
Capacity | ||||||||||||||||
Gao Jinping |
Executive Director, Vice Chairman and Vice President |
350,000 A shares | (L) | 0.0032 | 0.0048 | Beneficial owner | ||||||||||||||||
150,000 | (L) | 0.0014 | 0.0020 | Beneficial owner | ||||||||||||||||||
Jin Qiang |
Executive Director and Vice President |
301,000 A shares | (L) | 0.0028 | 0.0041 | Beneficial owner | ||||||||||||||||
129,000 | (L) | 0.0012 | 0.0018 | Beneficial owner | ||||||||||||||||||
Guo Xiaojun |
Executive Director, Vice President, |
301,000 A shares | (L) | 0.0028 | 0.0041 | Beneficial owner | ||||||||||||||||
Secretary to the Board and Joint Company Secretary |
129,000 | (L) | 0.0012 | 0.0018 | Beneficial owner | |||||||||||||||||
Jin Wenmin |
Executive Director and Vice President |
175,000 A shares | (L) | 0.0016 | 0.0024 | Beneficial owner | ||||||||||||||||
75,000 | (L) | 0.0007 | 0.0010 | Beneficial owner |
(L): | Long position |
Save as disclosed above, as at 30 June 2018, so far as was known to the Directors, chief executive and Supervisors of the Company, none of the Directors, chief executive or Supervisors of the Company had any interests or short positions in the shares, underlying shares or debentures of the Company or its associated corporations which were required to be disclosed or recorded pursuant to the SFO and the Hong Kong Listing Rules as mentioned above.
44
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS (continued)
(5) | Changes in Directors and Supervisors Information |
Disclosure of changes in Directors and Supervisors information pursuant to Rule 13.51B(1) of the Hong Kong Listing Rules are set out as below:
1. | Chairman and President Mr. Wu Haijun was appointed as the Chairman of Shanghai Chemical Industry Development Co., Ltd. on 30 January 2018. |
2. | Vice President Jin Wenmin was appointed as an Executive Director of the Company on 13 June 2018. |
(6) | Audit Committee |
On 20 August 2018, the Audit Committee of the Ninth Session of the Board held its third meeting, primarily to review the interim financial report of the Group for the Reporting Period.
(7) | Purchase, Sale and Redemption of the Companys Securities |
During the Reporting Period, the Group did not purchase, sell or redeem any of the Companys securities (for the definition of securities, please refer to paragraph 1 of Appendix 16 to the Hong Kong Listing Rules).
(8) | Compliance with Corporate Governance Code |
During the Reporting Period, the Company applied and complied with all code provisions set out in the Corporate Governance Code contained in Appendix 14 to the Hong Kong Listing Rules except for the deviation from code provision A.2.1 of the Corporate Governance Code as set out below.
Corporate Governance Code provision A.2.1: The roles of chairman and chief executive should be separate and should not be performed by the same individual.
Deviation: Mr. Wu Haijun was appointed as the Chairman and the President (equivalent to chief executive) of the Company.
Reason: Mr. Wu Haijun has extensive experience in the management of petrochemicals production. He is the most suitable candidate to serve both the positions of the Chairman and the President of the Company. For the time being, the Company has not been able to identify another person who is in possession of better or similar competency and talent as Mr. Wu Haijun to serve either of the above positions.
45
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS (continued)
(9) | Compliance with Model Code for Securities Transactions |
The Company has adopted and implemented the Model Code for Securities Transactions to regulate the securities transactions of the Directors and Supervisors. After making specific enquiries with all of the Directors and Supervisors and having obtained written confirmations from each Director and Supervisor, no incident of non-compliance with the Model Code for Securities Transactions by the Directors and Supervisors during the Reporting Period was noted by the Company.
The Model Code for Securities Transactions is also applicable to the senior management who may be in possession of unpublished inside information of the Company. No incident of non-compliance with the Model Code for Securities Transactions by the senior management of the Company was noted by the Company.
(10) | Summary of work in the first half of the year of the Communist Party Committee |
In the first half of 2018, guided by Xi Jinpings idea of new era of socialism with Chinese characteristics, the Communist Party Committee of the Company studied and promoted the implementation of the spirit of the 19th Party Congress, adhered to controlling the direction, managing the overall situation and guaranteeing implementation, closely focused on the three main lines of upgrading quality and efficiency, deepening reform and innovation, and comprehensively and strictly administering the Party as well as three major battles in environmental protection, development and talent reserve, providing strong political, ideological and organizational guarantees for the opening of a new chapter of establishing a Leading domestically, First-class globally refining and chemical enterprise.
Specific measures are:
Strengthening the establishment of leaders and executive teams, and incorporating ideological and political construction, values shaping, and cultivation of corporate loyalty into the whole education and training of executives.
Revision and improvement of the Three Importances and One Large ( 三 重 一 大 ) decision-making system, and further refinement of the rules and standardized operations.
Strengthening the establishment of the Partys work style, refining the anti-corruption work into 62 measures, clarifying the responsible units, responsible persons and progress, promoting the establishment of system and mechanism of supervision, with the Shanghai Petrochemical Supervision Committee founded and pilot inspection started.
Strengthening the establishment of grassroots party organizations, implementing in-depth communication between leading executives, quarterly reports of party members and family visits of all employees, and effectively assisting staff members in solving practical problems in thought, work and life.
Strengthening the establishment of ideological and political work as well as corporate culture, focusing on taking responsibilities, strengthening coverage of publicity and education, and continuously enhance the influence of open day activities for the public.
46
(1) | 2018 interim report signed by the Chairman; |
(2) | Financial statements signed and sealed by the legal representative, chief financial officer and accounting chief of the Company; |
(3) | Originals of all documents and announcements of the Company which were disclosed in the newspapers designated by the CSRS during the Reporting Period; |
(4) | Written confirmation of the interim report signed by the Companys directors, supervisors and senior management. |
The Company keeps all the documents listed above at the Companys Secretariat, the address of which is as follows:
No.48 Jinyi Road, Jinshan District, Shanghai, PRC, Postal code: 200540
Chairman: Wu Haijun
Date of filing approved by the Board: 21 August 2018
47
DIRECTORS, SUPERVISORS, SENIOR MANAGEMENT AND OTHERS (continued)
REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION
TO THE BOARD OF DIRECTORS OF SINOPEC SHANGHAI PETROCHEMICAL COMPANY LIMITED
(Incorporated in the Peoples Republic of China with limited liability)
Introduction
We have reviewed the interim financial information set out on pages 49 to 93, which comprises the interim condensed consolidated balance sheet of Sinopec Shanghai Petrochemical Company Limited (the Company) and its subsidiaries (together, the Group) as at 30 June 2018 and the interim condensed consolidated income statement, the interim condensed consolidated statement of comprehensive income, the interim condensed consolidated statement of changes in equity and the interim condensed consolidated statement of cash flows for the six-month period then ended, and a summary of significant accounting policies and other explanatory notes. The Rules Governing the Listing of Securities on The Stock Exchange of Hong Kong Limited require the preparation of a report on interim financial information to be in compliance with the relevant provisions thereof and International Accounting Standard 34 Interim Financial Reporting issued by the International Accounting Standards Board. The directors of the Company are responsible for the preparation and presentation of this interim financial information in accordance with International Accounting Standard 34 Interim Financial Reporting. Our responsibility is to express a conclusion on this interim financial information based on our review and to report our conclusion solely to you, as a body, in accordance with our agreed terms of engagement and for no other purpose. We do not assume responsibility towards or accept liability to any other person for the contents of this report.
Scope of Review
We conducted our review in accordance with Hong Kong Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity issued by the Hong Kong Institute of Certified Public Accountants. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with Hong Kong Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the interim financial information of the Group is not prepared, in all material respects, in accordance with International Accounting Standard 34 Interim Financial Reporting.
PricewaterhouseCoopers
Certified Public Accountants
Hong Kong, 21 August 2018
48
A. | Condensed consolidated interim financial information prepared under International Financial Reporting Standards (unaudited) |
Sinopec Shanghai Petrochemical Company Limited For the six months ended 30 June 2018
INTERIM CONDENSED CONSOLIDATED INCOME STATEMENT
Unaudited | ||||||||||
Six months ended 30 June | ||||||||||
2018 | 2017 | |||||||||
Note | RMB000 | RMB000 | ||||||||
Revenue |
3,6 | 52,161,512 | 43,081,380 | |||||||
Taxes and surcharges |
(6,114,438 | ) | (6,005,273 | ) | ||||||
|
|
|
|
|||||||
Net sales |
46,047,074 | 37,076,107 | ||||||||
Cost of sales |
(42,112,030 | ) | (34,265,969 | ) | ||||||
|
|
|
|
|||||||
Gross profit |
3,935,044 | 2,810,138 | ||||||||
Selling and administrative expenses |
(282,235 | ) | (237,647 | ) | ||||||
Net impairment losses on financial assets |
(45 | ) | | |||||||
Other operating income |
3 | 66,824 | 53,533 | |||||||
Other operating expenses |
(7,720 | ) | (7,326 | ) | ||||||
Other losses net |
7 | (26,234 | ) | (5,454 | ) | |||||
|
|
|
|
|||||||
Operating profit |
6 | 3,685,634 | 2,613,244 | |||||||
|
|
|
|
|||||||
Finance income |
7 | 243,074 | 119,203 | |||||||
Finance expenses |
7 | (33,825 | ) | (23,269 | ) | |||||
|
|
|
|
|||||||
Finance income net |
209,249 | 95,934 | ||||||||
|
|
|
|
|||||||
Share of profit of investments accounted for using the equity method |
647,402 | 565,068 | ||||||||
|
|
|
|
|||||||
Profit before income tax |
4,542,285 | 3,274,246 | ||||||||
Income tax expense |
8 | (983,672 | ) | (671,073 | ) | |||||
|
|
|
|
|||||||
Profit for the period |
3,558,613 | 2,603,173 | ||||||||
|
|
|
|
|||||||
Profit is attributable to: |
||||||||||
Owners of the Company |
3,551,259 | 2,598,499 | ||||||||
Non-controlling interests |
7,354 | 4,674 | ||||||||
|
|
|
|
|||||||
3,558,613 | 2,603,173 | |||||||||
|
|
|
|
|||||||
Earnings per share attributable to owners of the Company for the period (expressed in RMB per share) |
||||||||||
Basic earnings per share |
9 | RMB | 0.328 | RMB | 0.241 | |||||
|
|
|
|
|||||||
Diluted earnings per share |
9 | RMB | 0.328 | RMB | 0.240 | |||||
|
|
|
|
The above condensed consolidated income statement should be read in conjunction with the accompanying notes.
Wu Haijun | Zhou Meiyun | |
Chairman and General Manager | Director and Chief Financial Officer |
49
INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited | ||||||||
Six months ended 30 June | ||||||||
2018 | 2017 | |||||||
RMB000 | RMB000 | |||||||
Profit for the period |
3,558,613 | 2,603,173 | ||||||
Other comprehensive loss for the period, net of tax |
(4,719 | ) | (552 | ) | ||||
|
|
|
|
|||||
Total comprehensive income for the period |
3,553,894 | 2,602,621 | ||||||
|
|
|
|
|||||
Total comprehensive income for the period is attributable to: |
||||||||
Owners of the Company |
3,546,540 | 2,597,947 | ||||||
Non-controlling interests |
7,354 | 4,674 | ||||||
|
|
|
|
|||||
Total comprehensive income for the period |
3,553,894 | 2,602,621 | ||||||
|
|
|
|
The above condensed consolidated statement of comprehensive income should be read in conjunction with the accompanying notes.
Wu Haijun | Zhou Meiyun | |
Chairman and General Manager | Director and Chief Financial Officer |
50
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET
Unaudited | Audited | |||||||||||
30 June 2018 | 31 December 2017 | |||||||||||
Note | RMB000 | RMB000 | ||||||||||
Assets |
||||||||||||
Non-current assets |
||||||||||||
Lease prepayment and other assets |
701,276 | 747,249 | ||||||||||
Property, plant and equipment |
11 | 12,114,008 | 12,866,428 | |||||||||
Deferred income tax assets |
105,862 | 119,307 | ||||||||||
Investment properties |
384,002 | 391,266 | ||||||||||
Construction in progress |
1,115,078 | 1,001,118 | ||||||||||
Investments accounted for using the equity method |
12 | 5,086,271 | 4,452,044 | |||||||||
|
|
|
|
|||||||||
19,506,497 | 19,577,412 | |||||||||||
|
|
|
|
|||||||||
Current assets |
||||||||||||
Inventories |
7,237,029 | 6,597,598 | ||||||||||
Financial assets at fair value through profit or loss |
7,784 | | ||||||||||
Trade receivables |
13 | 874,954 | 386,480 | |||||||||
Bills receivable |
13 | 785,296 | 1,090,479 | |||||||||
Other receivables |
13 | 107,812 | 83,551 | |||||||||
Prepayments |
13 | 220,791 | 228,269 | |||||||||
Amounts due from related parties |
13,19(c) | 2,270,426 | 1,975,408 | |||||||||
Cash and cash equivalents |
14 | 12,612,063 | 7,504,266 | |||||||||
Time deposits with financial institutions |
15 | 2,000,000 | 2,000,000 | |||||||||
|
|
|
|
|||||||||
26,116,155 | 19,866,051 | |||||||||||
|
|
|
|
|||||||||
Total assets |
45,622,652 | 39,443,463 | ||||||||||
|
|
|
|
|||||||||
Equity and liabilities |
||||||||||||
Equity attributable to owners of the Company |
||||||||||||
Share capital |
9 | 10,823,814 | 10,814,177 | |||||||||
Reserves |
18 | 17,744,907 | 17,416,056 | |||||||||
|
|
|
|
|||||||||
28,568,721 | 28,230,233 | |||||||||||
Non-controlling interests |
287,761 | 285,307 | ||||||||||
|
|
|
|
|||||||||
Total equity |
28,856,482 | 28,515,540 | ||||||||||
|
|
|
|
51
INTERIM CONDENSED CONSOLIDATED BALANCE SHEET (continued)
Unaudited | Audited | |||||||||||
30 June 2018 | 31 December 2017 | |||||||||||
Note | RMB000 | RMB000 | ||||||||||
Liabilities |
||||||||||||
Non-current liabilities |
||||||||||||
Deferred income tax liabilities |
1,946 | | ||||||||||
Deferred income |
10,879 | 5,679 | ||||||||||
|
|
|
|
|||||||||
12,825 | 5,679 | |||||||||||
|
|
|
|
|||||||||
Current liabilities |
||||||||||||
Borrowings |
16 | 1,395,600 | 606,157 | |||||||||
Financial liabilities at fair value through profit or loss |
| 1,516 | ||||||||||
Trade payables |
17 | 2,909,246 | 1,908,457 | |||||||||
Advance from customers |
3 | | 470,865 | |||||||||
Contract liabilities |
3 | 404,904 | | |||||||||
Bills payable |
17 | 75,325 | | |||||||||
Other payables |
17 | 5,306,608 | 3,568,817 | |||||||||
Amounts due to related parties |
3,17,19(c) | 6,204,372 | 3,731,687 | |||||||||
Income tax payable |
457,290 | 634,745 | ||||||||||
|
|
|
|
|||||||||
16,753,345 | 10,922,244 | |||||||||||
|
|
|
|
|||||||||
Total liabilities |
16,766,170 | 10,927,923 | ||||||||||
|
|
|
|
|||||||||
Total equity and liabilities |
45,622,652 | 39,443,463 | ||||||||||
|
|
|
|
The above condensed consolidated balance sheet should be read in conjunction with the accompanying notes.
Wu Haijun | Zhou Meiyun | |
Chairman and General Manager | Director and Chief Financial Officer |
52
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Unaudited | ||||||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||||||
Share | Other | Retained | Non-controlling | Total | ||||||||||||||||||||||||
capital | reserves | earnings | Total | interests | equity | |||||||||||||||||||||||
Note | RMB000 | RMB000 | RMB000 | RMB000 | RMB000 | RMB000 | ||||||||||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 4,287,799 | 13,128,257 | 28,230,233 | 285,307 | 28,515,540 | ||||||||||||||||||||||
Change in accounting policy |
| | | | | | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Restated total equity at the beginning of 2018 |
10,814,177 | 4,287,799 | 13,128,257 | 28,230,233 | 285,307 | 28,515,540 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive (loss)/income for the period ended 30 June 2018 |
| (4,719 | ) | 3,551,259 | 3,546,540 | 7,354 | 3,553,894 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Dividends proposed and approved |
10 | | | (3,247,144 | ) | (3,247,144 | ) | | (3,247,144 | ) | ||||||||||||||||||
Employees share option scheme |
18 | | (15,072 | ) | | (15,072 | ) | | (15,072 | ) | ||||||||||||||||||
Exercise of share option |
18 | 9,637 | 44,527 | | 54,164 | | 54,164 | |||||||||||||||||||||
Dividends paid by subsidiaries to non-controlling interests |
| | | | (4,900 | ) | (4,900 | ) | ||||||||||||||||||||
Appropriation of safety production fund |
18 | | 26,123 | (26,123 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2018 |
10,823,814 | 4,338,658 | 13,406,249 | 28,568,721 | 287,761 | 28,856,482 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
53
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (continued)
Unaudited | ||||||||||||||||||||||||||||
Attributable to owners of the Company | ||||||||||||||||||||||||||||
Share | Other | Retained | Non-controlling | Total | ||||||||||||||||||||||||
capital | reserves | earnings | Total | interests | equity | |||||||||||||||||||||||
Note | RMB000 | RMB000 | RMB000 | RMB000 | RMB000 | RMB000 | ||||||||||||||||||||||
Balance at 1 January 2017 |
10,800,000 | 4,237,276 | 9,684,689 | 24,721,965 | 281,270 | 25,003,235 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total comprehensive (loss)/income for the period ended 30 June 2017 |
| (552 | ) | 2,598,499 | 2,597,947 | 4,674 | 2,602,621 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Dividends proposed and approved |
10 | | | (2,700,000 | ) | (2,700,000 | ) | | (2,700,000 | ) | ||||||||||||||||||
Employees share option scheme |
18 | | 8,102 | | 8,102 | | 8,102 | |||||||||||||||||||||
Dividends paid by subsidiaries to non-controlling interests |
| | | | (3,633 | ) | (3,633 | ) | ||||||||||||||||||||
Appropriation of safety production fund |
18 | | 22,015 | (22,015 | ) | | | | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2017 |
10,800,000 | 4,266,841 | 9,561,173 | 24,628,014 | 282,311 | 24,910,325 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The above condensed consolidated statement of changes in equity should be read in conjunction with the accompanying notes.
Wu Haijun | Zhou Meiyun | |
Chairman and General Manager | Director and Chief Financial Officer |
54
INTERIM CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
Unaudited | ||||||||||||
Six months ended 30 June | ||||||||||||
2018 | 2017 | |||||||||||
Note | RMB000 | RMB000 | ||||||||||
Cash flows from operating activities |
||||||||||||
Cash generated from operations |
5,373,139 | 3,525,195 | ||||||||||
Interest paid |
(13,933 | ) | (8,553 | ) | ||||||||
Income tax paid |
(1,145,735 | ) | (1,166,415 | ) | ||||||||
|
|
|
|
|||||||||
Net cash generated from operating activities |
4,213,471 | 2,350,227 | ||||||||||
|
|
|
|
|||||||||
Cash flows from investing activities |
||||||||||||
Dividends received from joint ventures and associates |
16,435 | 459,354 | ||||||||||
Cash received from entrusted lending |
12,000 | 24,000 | ||||||||||
Interest received |
181,408 | 83,599 | ||||||||||
Cash received from six-month time deposits |
2,000,000 | 500,000 | ||||||||||
Net proceeds from disposal of property, plant and equipment and other long-term assets |
209,471 | 791 | ||||||||||
Proceeds from disposal of subsidiary |
9,600 | | ||||||||||
Cash payment of six-month time deposit |
(2,000,000 | ) | (500,000 | ) | ||||||||
Settlement of financial assets at fair value through profit or loss |
(7,456 | ) | | |||||||||
Option fee of foreign exchange options |
(610 | ) | | |||||||||
Payments for disposal of subsidiary |
(21,304 | ) | | |||||||||
Purchases of property, plant and equipment and other long-term assets |
(351,234 | ) | (444,740 | ) | ||||||||
Cash payment of entrusted lending |
| (12,000 | ) | |||||||||
|
|
|
|
|||||||||
Net cash generated from investing activities |
48,310 | 111,004 | ||||||||||
|
|
|
|
|||||||||
Cash flows from financing activities |
||||||||||||
Proceeds from borrowings |
1,208,100 | 101,647 | ||||||||||
Proceeds from exercising share option incentive scheme |
37,102 | | ||||||||||
Repayments of borrowings |
(418,657 | ) | (34,658 | ) | ||||||||
Dividends paid by subsidiaries to non-controlling interests |
(4,900 | ) | (3,633 | ) | ||||||||
|
|
|
|
|||||||||
Net cash generated from financing activities |
821,645 | 63,356 | ||||||||||
|
|
|
|
|||||||||
Net increase in cash and cash equivalents |
5,083,426 | 2,524,587 | ||||||||||
Cash and cash equivalents at beginning of the period |
7,504,266 | 5,440,623 | ||||||||||
Exchange gains/(loss) on cash and cash equivalents |
24,371 | (9,284 | ) | |||||||||
|
|
|
|
|||||||||
Cash and cash equivalents at end of the period |
14 | 12,612,063 | 7,955,926 | |||||||||
|
|
|
|
The above condensed consolidated statement of cash flows should be read in conjunction with the accompanying notes.
Wu Haijun | Zhou Meiyun | |
Chairman and General Manager | Director and Chief Financial Officer |
55
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION
1 | General information |
Sinopec Shanghai Petrochemical Company Limited (the Company), located in Jinshan District of Shanghai, is one of the largest refining-chemical integrated petrochemical companies in China. It is one of the subsidiaries of China Petroleum & Chemical Corporation (Sinopec Corp.). The Company and its subsidiaries (the Group) are principally engaged in processing the crude oil into synthetic fibres, resins and plastics, intermediate petrochemical and petroleum products.
This condensed consolidated interim financial information is presented in thousands of Renminbi Yuan (RMB), unless otherwise stated. This condensed consolidated interim financial information was approved for issuing on 21 August 2018.
This condensed consolidated interim financial information has been reviewed, not audited.
2 | Basis of preparation |
This condensed consolidated interim financial information for the six months ended 30 June 2018 has been prepared in accordance with International Accounting Standard 34 (IAS 34), Interim financial reporting. The condensed consolidated interim financial information should be read in conjunction with the annual financial statements for the year ended 31 December 2017, which have been prepared in accordance with International Financial Reporting Standards (IFRS).
The accounting policies adopted are consistent with those of the annual financial statements for the year ended 31 December 2017 as described in those annual financial statements, except for the adoption of new and amended standards as set out below.
(a) | New and amended standards adopted by the Group |
A number of new or amended standards became applicable for the current reporting period and the Group had to change its accounting policies and make modified retrospective adjustment as a result of adopting the following standards:
| IFRS 9 Financial Instruments, and |
| IFRS 15 Revenue from Contracts with Customers |
The impact of the adoption of these standards and the new accounting policies are disclosed in Note 3 below. The other standards did not have any impact on the Groups accounting policies and did not require retrospective adjustments.
56
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
2 | Basis of preparation (continued) |
(b) | Impact of standards issued but not yet applied by the Group |
The following new standards, new interpretations and amendments to standards and interpretations have been issued but are not effective for the financial year beginning on 1 January 2018 and have not been early adopted by the Group:
| IFRS 16 Leases, effective for the accounting period beginning on or after 1 January 2019 (i), |
| IFRIC 23 Uncertainty over income tax treatments, effective for the accounting period beginning on or after 1 January 2019, |
| Amendment to IFRS 10 and IAS 28, Sale or contribution of assets between and investor and its associate or joint venture, effective for the accounting period is to be determined, and |
| IFRS 17 Insurance contracts, effective for the accounting period beginning on or after 1 January 2021. |
(i) | IFRS 16, Leases, was issued in January 2016. It will result in almost all leases being recognised on the balance sheet, as the distinction between operating and finance lease is removed. Under the new standard, an asset (the right to use the leased item) and a financial liability to pay rentals are recognised. The only exceptions are short-term and low-valued leases. |
The accounting for lessors will not significantly change.
The standard will affect primarily the accounting for the Groups operating leases. As at the reporting date, the Group has non-cancellable operating lease commitments of RMB36,686 thousands. Some of the commitments are related to short-term and low-value leases, which will be recognised on a straight-line basis as an expense in profit or loss. However, the Group has not yet determined to what extent the standard will result in the recognition of an asset and a liability for future payment and how it will impact the Groups profit and classification of cash flows.
The standard is mandatory for first interim periods within annual reporting periods beginning on and after 1 January 2019. The Group does not intend to adopt the standard before its effective date.
57
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies |
This note explains the impact of the adoption of IFRS 9 Financial Instruments and IFRS 15 Revenue from Contracts with Customers on the Groups financial statements and also discloses the new accounting policies that have been applied from 1 January 2018, where they are different to those applied in prior periods.
3.1 | IFRS 9 Financial Instruments |
IFRS 9, Financial Instruments was adopted by the Group using the modified retrospective approach. The reclassifications and the adjustments arising from the new impairment rules are therefore not reflected in the comparative information, but are recognised in the opening balance sheet on 1 January 2018.
3.1.1 | Impact of adoption |
On 1 January 2018 (the date of initial application of IFRS 9), the Groups management has assessed which business models apply to the financial assets held by the Group. These reclassification have no impact on the measurement categories or the presentation of the balance sheet as at 31 December 2017.
In accordance with the transitional provisions in IFRS 9 (7.2.15) and (7.2.26), comparative figures have not been restated as the forward contracts the Group held did not qualify as hedge instruments.
The total impact on the Groups retained earnings as at 1 January 2018 is as follows:
2018 | ||||
RMB000 | ||||
Closing retained earnings 31 December 2017 IAS 39 |
13,128,257 | |||
Adjustment to retained earnings from adoption of IFRS 9 on 1 January 2018 |
| |||
|
|
|||
Opening retained earnings 1 January 2018 IFRS 9 |
13,128,257 | |||
|
|
The Group considers the probability of default upon initial recognition of a financial asset and whether there has been a significant increase in credit risk on an ongoing basis throughout each reporting period. To assess whether there is a significant increase in credit risk the Group compares the risk of a default occurring on the asset as at the reporting date with the risk of default as at the date of initial recognition. It considers available reasonable and supportive forward-looking information.
The Group accounts for its credit risk by appropriately providing for expected credit losses on a timely basis. In calculating the expected loss rates, the Group considers historical loss rates for each category of receivables and adjusts for forward looking macroeconomic data.
58
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.1 | Impact of adoption (continued) |
(a) | Trade receivables |
The Group applies the simplified approach to providing for expected credit losses prescribed by IFRS 9, which permits the use of the lifetime expected loss provision for all trade receivables from third parties and related parties.
To measure the expected credit losses of trade receivables, trade receivables have been grouped based on shared credit risk characteristics and the days past due. The loss allowance provision as at 1 January 2018 and 30 June 2018 is determined by incorporating forward looking information.
Considering the increase of the identified impairment loss calculated under IFRS 9 was immaterial, the Group decided not to recognise the impact in the Groups opening balance sheet on 1 January 2018.
Under IFRS 9, the loss allowance provision for trade receivables including receivables from related parties as at 30 June 2018 reconciles to the opening loss allowance for that provision as follows:
Trade receivables | ||||
(including receivables | ||||
from related parties) | ||||
RMB000 | ||||
As at 1 January 2018 |
37 | |||
Provision for loss allowance recognized in profit or loss |
25 | |||
|
|
|||
As at 30 June 2018 |
62 | |||
|
|
For the six months ended 30 June 2018, the reversal/provision for loss allowance were recognized in profit or loss in net impairment losses on financial assets.
59
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.1 | Impact of adoption (continued) |
(a) | Trade receivables (continued) |
As at 30 June 2018, the maximum exposure to loss of trade receivables from third parties and related parties were as follows:
As at 30 June | ||||
2018 | ||||
RMB000 | ||||
Amount due from third parties |
874,954 | |||
Amount due from related parties |
2,194,766 | |||
|
|
|||
3,069,720 | ||||
|
|
(b) | Other receivables |
Other financial assets at amortized cost include other receivables from third parties and related parties.
As at 30 June 2018, the internal credit rating of other receivables were performing. The Group has assessed that the expected credit losses for these receivables are not material under the 12 months expected losses method.
The loss allowance provision for other receivables as at 30 June 2018 reconciles to the opening loss allowance for that provision as follows:
Other receivables | ||||
(including receivables | ||||
from related parties) | ||||
RMB000 | ||||
As at 1 January 2018 |
1,016 | |||
Provision for loss allowance recognized in profit or loss |
20 | |||
Reversal for loss allowance recognized in profit or loss |
(612 | ) | ||
|
|
|||
As at 30 June 2018 |
424 | |||
|
|
60
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.1 | Impact of adoption (continued) |
(b) | Other receivables (continued) |
Management considered other receivable including receivables from related parties to be low credit risk as they have a low risk of default and the counterparties have a strong capacity to meet its contractual cash flow obligations in the near term, and thus the impairment provision recognized during the period was limited to 12 months expected losses.
For the six months ended 30 June 2018, the reversal/provision for loss allowance were recognized in profit or loss in administrative expenses in relation to the impaired other receivables.
As at 30 June 2018, the maximum exposure to loss of other receivables from third parties and related parties were as follows:
As at 30 June | ||||
2018 | ||||
RMB000 | ||||
Amount due from third parties |
107,812 | |||
Amount due from related parties |
11,530 | |||
|
|
|||
119,342 | ||||
|
|
The Group made no write-off of trade and other receivables during the period.
(c) | Cash and cash equivalents, time deposits with financial institutions and bills receivable are also subject to the impairment requirements of IFRS 9, the identified impairment loss was immaterial. |
61
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.2 | Accounting polices applied from 1 January 2018 |
Accounting policies applied by the Group from 1 January 2018 has been modified according to the adoption as follows:
(a) | Classification |
From 1 January 2018, the Group classifies its financial assets in the following measurement categories:
| those to be measured subsequently at fair value (either through other comprehensive income or through profit or loss), and |
| those to be measured at amortised cost. |
The classification depends on the Groups business model for managing the financial assets and the contractual terms of the cash flows.
For assets measured at fair value, gains and losses will either be recorded in profit or loss or other comprehensive income (OCI). For investments in equity instruments that are not held for trading, this will depend on whether the Group has made an irrevocable election at the time of initial recognition to account for the equity investment at fair value through other comprehensive income (FVOCI).
The Group reclassifies debt investments when and only when its business model for managing those assets changes.
(b) | Measurement |
At initial recognition, the Group measures a financial asset at its fair value plus, in the case of a financial asset not at fair value through profit or loss (FVPL), transaction costs that are directly attributable to the acquisition of the financial asset. Transaction costs of financial assets carried at FVPL are expensed in profit or loss.
Financial assets with embedded derivatives are considered in their entirety when determining whether their cash flows are solely payment of principal and interest.
62
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.2 | Accounting polices applied from 1 January 2018 (continued) |
(b) | Measurement (continued) |
Debt instruments
Subsequent measurement of debt instruments depends on the Groups business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the group classifies its debt instruments:
| Amortised cost: Assets that are held for collection of contractual cash flows where those cash flows represent solely payments of principal and interest are measured at amortised cost. Interest income from these financial assets is included in finance income using the effective interest rate method. Any gain or loss arising on derecognition is recognised directly in profit or loss and presented in other gains/(losses), together with foreign exchange gains and losses. Impairment losses are presented as separate line item in the statement of profit or loss. |
| FVOCI: Assets that are held for collection of contractual cash flows and for selling the financial assets, where the assets cash flows represent solely payments of principal and interest, are measured at FVOCI. Movements in the carrying amount are taken through OCI, except for the recognition of impairment gains or losses, interest revenue and foreign exchange gains and losses which are recognised in profit or loss. When the financial asset is derecognised, the cumulative gain or loss previously recognised in OCI is reclassified from equity to profit or loss and recognised in other gains/(losses). Interest income from these financial assets is included in finance income using the effective interest rate method. Foreign exchange gains and losses are presented in other gains/(losses) and impairment expenses are presented as separate line item in the statement of profit or loss. |
| FVPL: Assets that do not meet the criteria for amortised cost or FVOCI are measured at FVPL. A gain or loss on a debt investment that is subsequently measured at FVPL is recognised in profit or loss and presented net within other gains/(losses) in the period in which it arises. |
63
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.1 | IFRS 9 Financial Instruments (continued) |
3.1.2 | Accounting polices applied from 1 January 2018 (continued) |
(b) | Measurement (continued) |
Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Groups management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Groups right to receive payments is established.
Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.
(c) | Impairment |
From 1 January 2018, the Group assesses on a forward looking basis the expected credit losses associated with its debt instruments carried at amortised cost, FVOCI and other financial assets at amortized cost. The impairment methodology applied depends on whether there has been a significant increase in credit risk.
For trade receivables, the Group applies the simplified approach permitted by IFRS 9, which requires expected lifetime losses to be recognised from initial recognition of the receivables.
64
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.2 | IFRS 15 Revenue from Contracts with Customers |
The Group has adopted IFRS 15, Revenue from Contracts with Customers by using the modified retrospective approach which means that the cumulative impact of the adoption (if any) will be recognised in retained earnings as at 1 January 2018 and that comparatives will not be restated.
3.2.1 Impact of adoption
The Group has adopted IFRS 15 Revenue from Contracts with Customers from 1 January 2018 which resulted in changes in accounting policies and adjustments to the amounts recognised in the financial statements. In summary, the following adjustments were made to the amounts recognised in the balance sheet at the date of initial application (1 January 2018):
IAS 18 carrying amount |
Reclassification RMB000 |
IFRS 15 carrying amount |
||||||||||
|
|
|
|
|
|
|||||||
Advance from customers |
470,865 | (470,865 | ) | | ||||||||
Amounts due to related parties |
3,731,687 | (6,407 | ) | 3,725,280 | ||||||||
Contract liabilities |
| 477,272 | 477,272 |
Except for the recalssifications of contrct liabilities, there is no other line items affected in the current year and year to date by the application of IFRS 15 as compared to IAS 18 that were previously in effect before the adoption of IFRS 15.
The Group is principally engaged in processing crude oil into synthetic fibres, resins and plastics, intermediate petrochemicals and petroleum product and the Group also has revenues associated with pipeline transportation services. The adoption of IFRS 15 did not result in any impact to the financial statements as the timing of revenue recognition of forementioned activities is not changed.
65
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.2 | IFRS 15 Revenue from Contracts with Customers (continued) |
3.2.1 Impact of adoption (continued)
The application of IFRS 15 results in the identification of separate performance obligations in relation to shipping service derived from oversea trading sales of the Group which affects the timing of the recognition of revenue, from point in time to overtime. The identified effect of the revenue recognition, which is subject to the requirements of IFRS 15, was immaterial to the retained earnings as at 1 January 2018.
The Group didnt introduce any customer loyalty programme which is likely to be affected by the IFRS 15.
The Group does not expect to have any contracts where the period between the transfer of the promised goods to the customer and payment by the customer exceeds one year. As a consequence, the Group does not adjust any of the transaction prices for the time value of money.
No additional cost occurs to fulfil the contract was identified.
As a result, other than certain reclassification of contract liabilities, the adoption of IFRS 15 did not result in any impact to the other line items on the financial statements of the Group.
3.2.2 Accounting polices applied from 1 January 2018
Accounting policies applied by the Group from 1 January 2018 has been modified according to the adoption as follows:
(a) | Sales of petroleum and chemical products |
The Group manufactures and sells petroleum and chemical products. Sales are recognised when control of the products has transferred, being when the products are delivered to and accepted by the customer. Delivery occurs when the products have been shipped to the specific location, the risks of obsolescence and loss have been transferred to the customer, and either the customer has accepted the products in accordance with the sales contract, the acceptance provisions have lapsed, or the Group has objective evidence that all criteria for acceptance have been satisfied.
Revenue excludes value added tax and is after deduction of any trade discounts.
66
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
3 | Changes in accounting policies (continued) |
3.2 | IFRS 15 Revenue from Contracts with Customers (continued) |
3.2.2 Accounting polices applied from 1 January 2018 (continued)
(b) | Pipeline transportation services |
The Group provides pipeline transportation services to third parties when others use the Groups pipelines to transport their petroleum and chemical products. Revenue from providing services is recognised in the accounting period in which the services are rendered. Revenue is recognised over time and based on the actual volume transported to the end of the reporting period as a proportion of the total volume to be transported, because the customer receives and uses the benefits simultaneously.
(c) | Rental income |
Rental income from investment property is recognized in the income statement on a straight-line basis over the term of the lease.
(d) | Overseas shipping services |
The Group arranges overseas shipping services for the customer and revenue is recognised over time and based on the actual shipping service provided to the end of the reporting period as a proportion of the total services to be provided, because the customer receives and uses the benefits simultaneously. This is determined based on the actual passages of time (days) relative to the total expected shipping days.
67
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
4 | Estimates |
The preparation of interim financial information requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.
In preparing these condensed consolidated interim financial information, the significant judgements made by management in applying the Groups accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 December 2017.
5 | Financial risk management |
(a) | Financial risk factors |
The Groups activities expose it to a variety of financial risks: market risk (including currency risk, fair value interest rate risk, cash flow interest rate risk and price risk), credit risk and liquidity risk.
The interim condensed consolidated financial information do not include all financial risk management information and disclosures required in the annual financial statements, and should be read in conjunction with the Groups annual financial statements for the year ended 31 December 2017.
(b) | Foreign exchange risk |
The Groups major operational activities are carried out in Mainland China and a majority of the transactions are denominated in RMB. Nevertheless the Group is exposed to foreign exchange risk arising from the recognised assets and liabilities (mainly trade payables), and future transactions denominated in foreign currencies, primarily with respect to USD. The Groups finance department at its headquarter is responsible for monitoring the amount of assets and liabilities, and transactions denominated in foreign currencies to minimise the foreign exchange risk. During the six months ended 30 June 2018, the Group did not enter into any forward foreign exchange contracts apart from a subsidiary, China Jinshan Associated Trading Corporation, which uses forward foreign exchange contracts to mitigate its exposure to foreign exchange risk. The forward contracts China Jinshan Associated Trading Corporation used are not designed as hedging instrument (six months ended 30 June 2017: the Group did not enter into any forward foreign exchange contracts).
As at 30 June 2018, if RMB had strengthened/weakened by 5% against the foreign currencies with all other variables held constant, the Groups net profit for the six months ended 30 June 2018 would have been RMB31,728 thousands increased/decreased (31 December 2017: RMB25,101 thousands increased/ decreased in net profit) as a result of foreign exchange gains/losses which is mainly resulted from the translation of USD denominated trade receivables and trade payables.
68
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
5 | Financial risk management (continued) |
(c) | Credit risk |
Credit risk is managed on group basis. It mainly arises from cash at bank, time deposit, trade receivables, other receivables, bills receivable, etc.
The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at state-owned banks and other medium or large size listed banks. Management does not expect that there will be any significant losses from non-performance by these counterparties.
In addition, the Group has policies to limit the credit exposure on trade receivables, other receivables, bills receivable and time deposits. The Group assesses the credit quality of and sets credit limits on its customers by taking into account their financial position, the availability of guarantee from third parties, their credit history and other factors such as current market conditions. The Group regularly monitors the credit history of the customers. In respect of customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit periods, to ensure the overall credit risk of the Group is limited to a controllable extent.
It has other monitoring procedures to ensure that follow-up action is taken to recover overdue debts. In addition, the Group reviews regularly the recoverable amount of each individual trade receivables to ensure that adequate impairment losses are made for irrecoverable amounts. The Group has no significant concentrations of credit risk, with exposure spread over a large number of counterparties and costumers.
For other receivables, management makes periodic collective assessment as well as individual assessment on the recoverability of other receivables based on historical settlement records and experience. The directors believe that there is no material credit risk inherent in the Groups outstanding balance of other receivable.
Changes in accounting policies relating credit risk were disclosed in Note 3.
(d) | Fair value estimation |
The table below analyses the Groups financial instruments carried at fair value as at 30 June 2018 by level of the inputs to valuation techniques used to measure fair value. Such inputs are categorised into three levels within a fair value hierarchy as follows:
| The fair value of financial instruments traded in active markets (such as publicly traded derivatives, and trading and available-for-sale securities) is based on quoted market prices at the end of the reporting period. The quoted market price used for financial assets held by the group is the current bid price. These instruments are included in level 1. |
| The fair value of financial instruments that are not traded in an active market (for example, over-the-counter derivatives) is determined using valuation techniques which maximise the use of observable market data and rely as little as possible on entity-specific estimates. If all significant inputs required to fair value an instrument are observable, the instrument is included in level 2. |
69
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
5 | Financial risk management (continued) |
(d) | Fair value estimation (continued) |
| If one or more of the significant inputs is not based on observable market data, the instrument is included in level 3. This is the case for unlisted equity securities. |
Recurring fair value measurements | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
As at 30 June 2018 |
Notes | RMB000 | RMB000 | RMB000 | RMB000 | |||||||||||||||
Financial assets |
||||||||||||||||||||
Forward foreign exchange contracts |
| | 6,472 | 6,472 | ||||||||||||||||
Foreign exchange options |
| | 1,312 | 1,312 | ||||||||||||||||
|
|
|
|
|||||||||||||||||
| | 7,784 | 7,784 | |||||||||||||||||
|
|
|
|
|||||||||||||||||
Recurring fair value measurements | Level 1 | Level 2 | Level 3 | Total | ||||||||||||||||
As at 31 December 2017 |
Notes | RMB000 | RMB000 | RMB000 | RMB000 | |||||||||||||||
Financial assets |
||||||||||||||||||||
Forward foreign exchange contracts |
| 1,516 | | 1,516 | ||||||||||||||||
|
|
|
|
|
|
|
|
Financial assets and financial liabilities not measured at fair value mainly represent bills receivable, trade receivables and other receivables, trade and other payables (except for the staff salaries and welfare payables and taxes payables) and borrowings. As at 30 June 2018, these financial assets are expected to be collected in one year or less and these financial liabilities are due within one year or less. As a result, the carrying amounts of these financial assets and liabilities not measured at fair value are a reasonable approximation of their fair value.
70
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
5 | Financial risk management (continued) |
(e) | Offsetting financial assets and financial liabilities |
(i) | Financial assets |
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
RMB000 | RMB000 | |||||||
Gross amounts of recognised amounts due from related parties |
2,382,244 | 1,975,408 | ||||||
Gross amounts of recognised amounts due to a related party set off in the balance sheet |
(111,818 | ) | | |||||
|
|
|
|
|||||
Net amounts of amounts due from related parties presented in the balance sheet |
2,270,426 | 1,975,408 | ||||||
|
|
|
|
(ii) | Financial liabilities |
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
RMB000 | RMB000 | |||||||
Gross amounts of recognised amounts due to related parties |
6,316,190 | 3,731,687 | ||||||
Gross amounts of recognised amounts due from a related party set off in the balance sheet |
(111,818 | ) | | |||||
|
|
|
|
|||||
Net amounts of amounts due to related parties presented in the balance sheet |
6,204,372 | 3,731,687 | ||||||
|
|
|
|
According to the offsetting master arrangement between the Company and its related party, Shanghai Secco Petrochemical Company Limited, the relevant financial assets and liabilities of each operating agreement between the Group and Shanghai Secco Petrochemical Company Limited, are settled on a net basis each month.
No such agreement or offset settlement was identified as at 31 December 2017.
71
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
6 | Segment information |
The basis of segmentation and the basis of measurement of segment profits or losses, and assets and liabilities are consistent with those of the annual financial statements for the year ended 31 December 2017.
Six months ended 30 June 2018 |
Synthetic fibres RMB000 |
Resins and plastics RMB000 |
Intermediate petrochemicals RMB000 |
Petroleum products RMB000 |
Trading of petrochemical products RMB000 |
Other segments RMB000 |
Total RMB000 |
|||||||||||||||||||||
Total segment revenue |
1,147,441 | 5,294,452 | 12,786,100 | 31,488,067 | 13,216,083 | 745,971 | 64,678,114 | |||||||||||||||||||||
Revenue from external customers |
| (67,147 | ) | (6,536,952 | ) | (4,998,156 | ) | (564,365 | ) | (349,982 | ) | (12,516,602 | ) | |||||||||||||||
Inter segment revenue |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 395,989 | 52,161,512 | |||||||||||||||||||||
Timing of revenue recognition |
||||||||||||||||||||||||||||
At a point in time |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 358,334 | 52,123,857 | |||||||||||||||||||||
Over time |
| | | | | 2,349 | 2,349 | |||||||||||||||||||||
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 395,989 | 52,161,512 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total gross (loss)/profit |
(221,821 | ) | 737,690 | 1,127,054 | 2,242,694 | 97,391 | (47,964 | ) | 3,935,044 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six months ended 30 June 2017 |
Synthetic fibres RMB000 |
Resins and plastics RMB000 |
Intermediate petrochemicals RMB000 |
Petroleum products RMB000 |
Trading of petrochemical products RMB000 |
Other segments RMB000 |
Total RMB000 |
|||||||||||||||||||||
Total segment revenue |
1,062,461 | 4,842,058 | 9,593,171 | 22,729,508 | 12,507,380 | 933,194 | 51,667,772 | |||||||||||||||||||||
Revenue from external customers |
| (30,803 | ) | (4,731,777 | ) | (2,759,447 | ) | (558,281 | ) | (506,084 | ) | (8,586,392 | ) | |||||||||||||||
Inter segment revenue |
1,062,461 | 4,811,255 | 4,861,394 | 19,970,061 | 11,949,099 | 427,110 | 43,081,380 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total gross (loss)/profit |
(223,280 | ) | 561,863 | 827,177 | 1,637,708 | 74,563 | (67,893 | ) | 2,810,138 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
6 | Segment information (continued) |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Profit from operations |
||||||||
Synthetic fibres |
(244,898 | ) | (241,435 | ) | ||||
Resins and plastics |
628,956 | 484,332 | ||||||
Intermediate petrochemicals |
1,001,369 | 748,810 | ||||||
Petroleum products |
2,229,596 | 1,622,166 | ||||||
Trading of petrochemical products |
106,692 | 34,848 | ||||||
Others |
(36,081 | ) | (35,477 | ) | ||||
|
|
|
|
|||||
Total consolidated profit from operations |
3,685,634 | 2,613,244 | ||||||
|
|
|
|
|||||
Finance income net |
209,249 | 95,934 | ||||||
Share of profit of investments accounted for using the equity method |
647,402 | 565,068 | ||||||
|
|
|
|
|||||
Profit before taxation |
4,542,285 | 3,274,246 | ||||||
|
|
|
|
|||||
As at 30 June 2018 Total assets RMB000 |
As at 31 December 2017 Total assets RMB000 |
|||||||
Allocated assets |
||||||||
Synthetic fibres |
1,089,317 | 1,101,836 | ||||||
Resins and plastics |
2,183,777 | 2,184,706 | ||||||
Intermediate petrochemicals |
5,024,327 | 5,122,226 | ||||||
Petroleum products |
13,432,781 | 13,792,883 | ||||||
Trading of petrochemical products |
2,061,695 | 1,229,927 | ||||||
Other segments |
1,904,951 | 1,883,275 | ||||||
|
|
|
|
|||||
Allocated assets |
25,696,848 | 25,314,853 | ||||||
|
|
|
|
|||||
Unallocated assets |
||||||||
Investments accounted for using the equity method |
5,086,271 | 4,452,044 | ||||||
Cash and cash equivalents |
12,612,063 | 7,504,266 | ||||||
Time deposits with financial institutions |
2,000,000 | 2,000,000 | ||||||
Deferred tax assets |
105,862 | 119,307 | ||||||
Others |
121,608 | 52,993 | ||||||
|
|
|
|
|||||
Unallocated assets |
19,925,804 | 14,128,610 | ||||||
|
|
|
|
|||||
Total assets |
45,622,652 | 39,443,463 | ||||||
|
|
|
|
73
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
6 | Segment information (continued) |
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
Total liabilities | Total liabilities | |||||||
RMB000 | RMB000 | |||||||
Allocated liabilities |
||||||||
Synthetic fibres |
588,441 | 461,706 | ||||||
Resins and plastics |
1,125,321 | 1,209,940 | ||||||
Intermediate petrochemicals |
1,480,236 | 1,330,601 | ||||||
Petroleum products |
6,279,237 | 5,718,117 | ||||||
Trading of petrochemical products |
2,554,342 | 1,521,818 | ||||||
Other segments |
72,163 | 79,584 | ||||||
|
|
|
|
|||||
Allocated liabilities |
12,099,740 | 10,321,766 | ||||||
|
|
|
|
|||||
Unallocated liabilities |
||||||||
Borrowings |
1,395,600 | 606,157 | ||||||
Others |
3,270,830 | | ||||||
|
|
|
|
|||||
4,666,430 | 606,157 | |||||||
|
|
|
|
|||||
Total liabilities |
16,766,170 | 10,927,923 | ||||||
|
|
|
|
74
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
7 | Profit before income tax |
(a) | Finance income and expenses |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Interest income |
218,822 | 114,935 | ||||||
Net foreign exchange gains |
24,252 | 4,268 | ||||||
|
|
|
|
|||||
Finance income |
243,074 | 119,203 | ||||||
|
|
|
|
|||||
Interest on bank and other borrowings |
(33,825 | ) | (23,269 | ) | ||||
|
|
|
|
|||||
Finance expenses |
(33,825 | ) | (23,269 | ) | ||||
|
|
|
|
|||||
Finance income net |
209,249 | 95,934 | ||||||
|
|
|
|
(b) | Other losses net |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Net foreign exchange losses |
(26,233 | ) | (324 | ) | ||||
Net loss on settlement of forward foreign exchange contracts |
(7,456 | ) | | |||||
Loss on disposal of property, plant and equipment net |
(2,857 | ) | (5,130 | ) | ||||
Fair value gains on financial assets at fair value through profit or loss |
9,300 | | ||||||
Gains from disposal of subsidiary |
1,622 | | ||||||
Others |
(610 | ) | | |||||
|
|
|
|
|||||
(26,234 | ) | (5,454 | ) | |||||
|
|
|
|
75
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
7 | Profit before income tax (continued) |
(a) | Operating items |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Depreciation |
(789,245 | ) | (804,729 | ) | ||||
Research and development costs |
(13,427 | ) | (11,323 | ) | ||||
Amortisation of lease prepayments |
(8,868 | ) | (8,706 | ) | ||||
Loss on disposal of property, plant and equipment net |
(2,857 | ) | (5,130 | ) | ||||
Write-down of inventories net |
6,633 | (17,243 | ) | |||||
Impairment of property, plant and equipment net |
587 | (18,874 | ) |
8 | Income tax expense |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Provision for PRC income tax for the period |
(968,281 | ) | (668,525 | ) | ||||
Deferred taxation |
(15,391 | ) | (2,548 | ) | ||||
|
|
|
|
|||||
(983,672 | ) | (671,073 | ) | |||||
|
|
|
|
The provision for PRC income tax is calculated at the rate of 25% (six months ended 30 June 2017: 25%) on the estimated taxable income of the six months ended 30 June 2018 determined in accordance with relevant income tax rules and regulations.
9 | Earnings per share |
(a) | Basic |
The calculation of basic profit per share is based on the profit attributable to equity shareholders of the Company for the six months ended 30 June 2018 of RMB3,551,259 thousands (six months ended 30 June 2017: RMB2,598,499 thousands) and 10,823,225,000 shares (six months ended 30 June 2017: 10,800,000,000 shares) in issue during the interim period.
76
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
9 | Earnings per share (continued) |
(b) | Diluted |
Diluted earnings per share is calculated by adjusting the weighted average number of ordinary shares outstanding to assume conversion of all dilutive potential ordinary shares.
The Company has dilutive potential ordinary shares from share options. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Companys A shares for the six months ended 30 June 2018) based on the monetary value of the subscription rights attached to outstanding share options. The number of ordinary shares in issue is compared with the number of shares that would have been issued assuming the exercise of the share options. The calculation of the diluted earnings per share for the six months ended 30 June 2018 and the six months ended 30 June 2017 was shown as:
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Earnings |
||||||||
Profit attributable to owners of the Company |
3,551,259 | 2,598,499 | ||||||
|
|
|
|
|||||
Weighted average number of ordinary shares in issue (thousands of shares) |
10,823,225 | 10,800,000 | ||||||
Adjustments for share options granted (thousands of shares) |
2,525 | 11,923 | ||||||
|
|
|
|
|||||
Weighted average number of ordinary shares for diluted earnings per share (thousands of shares) |
10,825,750 | 10,811,923 | ||||||
|
|
|
|
|||||
Diluted earnings per share (RMB per share) |
0.328 | 0.240 | ||||||
|
|
|
|
10 | Dividends |
Pursuant to a resolution passed at the Annual General Meeting held on 13 June 2018, a total dividend of RMB3,247,144 thousands was declared for the year ended 31 December 2017 and subsequently paid in July 2018. The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2018.
Pursuant to a resolution passed at the Annual General Meeting held on 15 June 2017, a total dividend of RMB2,700,000 thousands was declared for the year ended 31 December 2016 and subsequently paid in July 2017. The Board of Directors did not propose any dividend in respect of the six months ended 30 June 2017.
77
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
11 | Property, plant and equipment |
Buildings RMB000 |
Plant and machinery RMB000 |
Vehicles and other equipment RMB000 |
Total RMB000 |
|||||||||||||
As at 1 January 2017 |
||||||||||||||||
Cost |
3,841,570 | 41,025,426 | 1,924,313 | 46,791,309 | ||||||||||||
Accumulated depreciation |
(2,303,278 | ) | (28,330,684 | ) | (1,511,509 | ) | (32,145,471 | ) | ||||||||
Impairment loss |
(279,099 | ) | (831,225 | ) | (61,227 | ) | (1,171,551 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net book amount |
1,259,193 | 11,863,517 | 351,577 | 13,474,287 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Six-month period ended 30 June 2017 |
||||||||||||||||
Opening net book amount |
1,259,193 | 11,863,517 | 351,577 | 13,474,287 | ||||||||||||
Additions |
| | 45 | 45 | ||||||||||||
Disposals |
(142 | ) | (5,144 | ) | (635 | ) | (5,921 | ) | ||||||||
Reclassification |
(23,066 | ) | 20,990 | 2,076 | | |||||||||||
Transferred from construction in progress |
| 147,024 | 9,597 | 156,621 | ||||||||||||
Transferred to investment property |
(16,687 | ) | | | (16,687 | ) | ||||||||||
Charge for the period |
(44,999 | ) | (719,951 | ) | (33,200 | ) | (798,150 | ) | ||||||||
Impairment losses |
| (18,874 | ) | | (18,874 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Closing net book amount |
1,174,299 | 11,287,562 | 329,460 | 12,791,321 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As at 30 June 2017 |
||||||||||||||||
Cost |
3,779,556 | 41,125,593 | 1,924,009 | 46,829,158 | ||||||||||||
Accumulated depreciation |
(2,326,158 | ) | (28,988,094 | ) | (1,533,322 | ) | (32,847,574 | ) | ||||||||
Impairment loss |
(279,099 | ) | (849,937 | ) | (61,227 | ) | (1,190,263 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net book amount |
1,174,299 | 11,287,562 | 329,460 | 12,791,321 | ||||||||||||
|
|
|
|
|
|
|
|
78
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
11 | Property, plant and equipment (continued) |
Buildings RMB000 |
Plant and machinery RMB000 |
Vehicles and other equipment RMB000 |
Total RMB000 |
|||||||||||||
As at 1 January 2018 |
||||||||||||||||
Cost |
3,641,220 | 41,661,819 | 1,907,177 | 47,210,216 | ||||||||||||
Accumulated depreciation |
(2,239,728 | ) | (29,299,129 | ) | (1,516,564 | ) | (33,055,421 | ) | ||||||||
Impairment loss |
(279,099 | ) | (948,041 | ) | (61,227 | ) | (1,288,367 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net book amount |
1,122,393 | 11,414,649 | 329,386 | 12,866,428 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Six months ended 30 June 2018 |
||||||||||||||||
Opening net book amount |
1,122,393 | 11,414,649 | 329,386 | 12,866,428 | ||||||||||||
Additions |
| | 58 | 58 | ||||||||||||
Disposals |
(69 | ) | (5,374 | ) | (320 | ) | (5,763 | ) | ||||||||
Reclassification |
496 | (199 | ) | (297 | ) | | ||||||||||
Transferred from construction in progress |
| 23,742 | 13,815 | 37,557 | ||||||||||||
Charge for the period |
(43,414 | ) | (705,347 | ) | (33,220 | ) | (781,981 | ) | ||||||||
Disposal of subsidiary |
| | (2,291 | ) | (2,291 | ) | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Closing net book amount |
1,079,406 | 10,727,471 | 307,131 | 12,114,008 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
As at 30 June 2018 |
||||||||||||||||
Cost |
3,641,664 | 41,582,456 | 1,901,767 | 47,125,887 | ||||||||||||
Accumulated depreciation |
(2,283,159 | ) | (29,907,418 | ) | (1,533,522 | ) | (33,724,099 | ) | ||||||||
Impairment loss |
(279,099 | ) | (947,567 | ) | (61,114 | ) | (1,287,780 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
Net book amount |
1,079,406 | 10,727,471 | 307,131 | 12,114,008 | ||||||||||||
|
|
|
|
|
|
|
|
In the six months ended 30 June 2018, the amount of depreciation expense charged to cost of sales and selling and administrative expense were RMB777,362 thousands and RMB4,619 thousands, respectively (six months ended 30 June 2017: RMB793,457 thousands and RMB4,693 thousands, respectively).
79
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
12 | Investments accounted for using the equity method |
Six months ended | ||||
30 June 2018 | ||||
RMB000 | ||||
Beginning of the period |
4,452,044 | |||
Additions |
7,979 | |||
Share of profit |
647,402 | |||
Other comprehensive loss |
(4,719 | ) | ||
Cash dividends distribution |
(16,435 | ) | ||
|
|
|||
End of the period |
5,086,271 | |||
|
|
13 | Trade and other receivables |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Trade receivables |
875,016 | 386,517 | ||||||
Less: impairment provision |
(62 | ) | (37 | ) | ||||
|
|
|
|
|||||
874,954 | 386,480 | |||||||
|
|
|
|
|||||
Bills receivable |
785,296 | 1,090,479 | ||||||
Amounts due from related parties (Note 19(c)) |
2,270,426 | 1,975,408 | ||||||
|
|
|
|
|||||
3,930,676 | 3,452,367 | |||||||
|
|
|
|
|||||
Prepayments |
| 228,269 | ||||||
Other current assets |
220,791 | | ||||||
Other receivables |
| 83,551 | ||||||
Other financial assets at armortised cost |
107,812 | | ||||||
|
|
|
|
|||||
4,259,279 | 3,764,187 | |||||||
|
|
|
|
Amounts due from related parties mainly represent trade-related balances, unsecured in nature and bear no interest.
80
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
13 | Trade and other receivables (continued) |
The ageing analysis of trade receivables, bills receivable and amounts due from related parties (net of impairment losses for bad and doubtful debts) based on invoice date is as follows:
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Within one year |
3,930,608 | 3,452,321 | ||||||
Above one year |
68 | 46 | ||||||
|
|
|
|
|||||
3,930,676 | 3,452,367 | |||||||
|
|
|
|
Bills receivable represent short-term bank acceptance receivables that entitle the Group to receive the full face amount of the receivables from the banks at maturity, which generally range from one to six months from the date of issuance. Historically, the Group had experienced no credit losses on bills receivable.
As at 30 June 2018, no trade receivables or bills receivable was pledged as collateral (31 December 2017: nil).
Sales to third parties are generally on cash basis and letter of credit against payment. Subject to negotiation, credit term is generally only available for major customers with well-established trading records.
14 | Cash and cash equivalents |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Cash deposits with a related party (Note 19 (c)) |
12,291 | 29,128 | ||||||
Cash at bank and in hand |
12,599,772 | 7,475,138 | ||||||
|
|
|
|
|||||
12,612,063 | 7,504,266 | |||||||
|
|
|
|
81
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
15 | Time deposits with financial institutions |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Six-month time deposits with financial institutions |
2,000,000 | 2,000,000 |
16 | Borrowings |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Short term loans |
||||||||
Short term bank loans |
1,395,600 | 606,157 |
As at 30 June 2018, no borrowings were secured by property, plant and equipment (31 December 2017: nil).
The Group has the following undrawn facilities:
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Expiring within one year |
13,025,059 | 13,563,466 | ||||||
Expiring beyond one year |
6,210,000 | 6,710,000 | ||||||
|
|
|
|
|||||
19,235,059 | 20,273,466 | |||||||
|
|
|
|
These facilities have been arranged to finance the working capitals as well as ongoing investments on long-term assets.
The Company does not have any exposure to collateralised debt obligations. The Company has sufficient headroom to enable it to conform to covenants on its existing borrowings. The Company has sufficient undrawn financing facilities to service its operating activities and ongoing investments.
82
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
17 | Trade and other payables |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Trade payables |
2,909,246 | 1,908,457 | ||||||
Bills payable |
75,325 | | ||||||
Amounts due to related parties (Note 19(c)) |
6,204,372 | 3,731,687 | ||||||
|
|
|
|
|||||
9,188,943 | 5,640,144 | |||||||
|
|
|
|
|||||
Staff salaries and welfares payable |
126,729 | 123,959 | ||||||
Taxes payable (exclude income tax payable) |
2,578,733 | 2,655,291 | ||||||
Interest payable |
1,664 | 864 | ||||||
Dividends payable |
1,632,830 | 23,686 | ||||||
Construction payable |
515,186 | 425,891 | ||||||
Other liabilities |
451,466 | 339,126 | ||||||
|
|
|
|
|||||
5,306,608 | 3,568,817 | |||||||
|
|
|
|
|||||
14,495,551 | 9,208,961 | |||||||
|
|
|
|
As at 30 June 2018 and 31 December 2017, all trade and other payables of the Group were non-interest bearing, and their fair value, approximated their carrying amounts due to their short maturities.
As at 30 June 2018, the amounts due to related parties included the dividend payable due to Sinopec Corp. of RMB1,638,000 thousands (31 December 2017: Nil).
As at 30 June 2018 and 31 December 2017, the ageing analysis of the trade payables (including amounts due to related parties of trading in nature) and bills payable based on invoice date were as follows:
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Within one year |
9,162,447 | 5,568,507 | ||||||
Between one and two years |
12,194 | 58,016 | ||||||
Over two years |
14,302 | 13,621 | ||||||
|
|
|
|
|||||
9,188,943 | 5,640,144 | |||||||
|
|
|
|
83
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
18 | Reserves |
Legal surplus RMB000 |
Capital surplus RMB000 |
Surplus reserve RMB000 |
Other reserve RMB000 |
Share premium RMB000 |
Safety production fund RMB000 |
Retained earnings RMB000 |
Total RMB000 |
|||||||||||||||||||||||||
Balance at 1 January 2017 |
4,072,476 | 4,180 | 101,355 | 58,919 | | 346 | 9,684,689 | 13,921,965 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Net profit attributable to shareholders of the Company |
| | | | | | 2,598,499 | 2,598,499 | ||||||||||||||||||||||||
Dividends proposed and approved |
| | | | | | (2,700,000 | ) | (2,700,000 | ) | ||||||||||||||||||||||
Appropriation of safety production fund (b) |
| | | | | 22,015 | (22,015 | ) | | |||||||||||||||||||||||
Share option scheme (a) |
| | | 8,102 | | | | 8,102 | ||||||||||||||||||||||||
Share of other comprehensive income of investments accounted for using the equity method |
| | | (552 | ) | | | | (552 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2017 |
4,072,476 | 4,180 | 101,355 | 66,469 | | 22,361 | 9,561,173 | 13,828,014 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||
Balance at 1 January 2018 |
4,072,476 | 4,180 | 101,355 | 47,469 | 62,319 | | 13,128,257 | 17,416,056 | ||||||||||||||||||||||||
Net profit attributable to shareholders of the Company |
| | | | | | 3,551,259 | 3,551,259 | ||||||||||||||||||||||||
Dividends proposed and approved |
| | | | | | (3,247,144 | ) | (3,247,144 | ) | ||||||||||||||||||||||
Appropriation of safety production fund (b) |
| | | | | 26,123 | (26,123 | ) | | |||||||||||||||||||||||
Share option scheme (a) |
| | | (15,072 | ) | | | | (15,072 | ) | ||||||||||||||||||||||
Exercise of share option (a) |
| | | | 44,527 | | | 44,527 | ||||||||||||||||||||||||
Share of other comprehensive income of investments accounted for using the equity method |
| | | (4,719 | ) | | | | (4,719 | ) | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Balance at 30 June 2018 |
4,072,476 | 4,180 | 101,355 | 27,678 | 106,846 | 26,123 | 13,406,249 | 17,744,907 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
18 | Reserves (continued) |
(a) | Share-based payments |
Pursuant to the resolution of the fifth meeting of the eighth session of the Board of Directors of the Company on 6 January 2015, the proposal regarding the list of participants and the number of share options under the share option incentive scheme was approved.
According to the Companys share option incentive scheme, the grant date of share options was 6 January 2015, and there were a total of 38,760 thousand share options granted to 214 participants (0.359% of the total ordinary share capital issued). Each share option has a right to purchase an ordinary A share listed in PRC starting from the exercisable date at the exercise price under vesting conditions. The options were divided by three tranches of 40%, 30% and 30% of the total share options granted, respectively. Each tranche had independent vesting conditions relevant to year 2015, 2016 and 2017, respectively, which were listed as following:
| weighted average rate of return on equity of the Group should be no less than 9% for 2015, 9.5% for 2016 and 10% for 2017 in respect to the three tranche; |
| for each year of 2015, 2016 and 2017, the compound annual growth rate in net profit based on the net profit of 2013 should achieve 5%; |
| for each year of 2015, 2016 and 2017, proportion of the main business revenue in the total revenue should be no less than 99%; |
| for each year of 2015, 2016 and 2017, each of the above three conditions should be no lower than the 75% level of peer companies; and |
| achieving the target budget set by the Sinopec Corp. in 2015, 2016 and 2017, respectively. |
The participant should serve the Group at the required position from the grant date. Exercisable amount of each tranche depended on the time for which the participant served the Group during each year of 2015, 2016 and 2017. Upon the fulfilment of relevant vesting conditions, the share options of each tranche shall become exercisable at its exercisable date.
The fair value of the employee services received in exchange for the grant of this equity-settled, share-based compensation plan is recognised as an expense on a straight-line basis over the vesting period of each tranche. The total amount to be expensed is determined by reference to the fair value of the options granted excluding the impact of any service and non-market performance vesting conditions. When the options are exercised, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital and share premium.
85
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
18 | Reserves (continued) |
(a) | Share-based payments (continued) |
As at the grand date, the exercise price of each option was RMB4.2. During the vesting period, the exercise price would be adjusted according to the declaration of dividends or any changes of total shares. As at 30 June 2018, the outstanding share options of each tranche, their exercisable date and exercise price are as follows. These outstanding share options will expire in twelve months after each exercisable date.
The share options outstanding as at 30 June 2018 have the following vesting dates and exercise prices:
Exercisable date |
Exercise price (per share in RMB) |
Outstanding share options |
||||||
6 January 2017 |
3.85 | | ||||||
6 January 2018 |
3,85 | | ||||||
6 January 2019 |
3.85 | 8,946,900 |
The total fair value of share options at the grant date was RMB65,412 thousands, which has been valued by an external valuation expert using Black-Scholes valuation model.
The significant inputs into the model were as follows:
Granting date | ||||
Spot share price |
RMB4.51 | |||
Exercise price |
RMB4.20 | |||
Expected volatility |
41.20 | % | ||
Maturity (years) |
5.00 | |||
Risk-free interest rate |
3.39%~3.67 | % | ||
Dividend yield |
1.00 | % |
The first tranche of the Share Option Incentive Scheme was exercised on 29 August 2017, and the Company received cash payment of RMB54,580 thousands from 199 grantees, out of which, RMB14,177 thousands were in share capital and RMB40,403 thousands were in reserve as share premium.
The second tranche of the Share Option Incentive Scheme was exercised on 12 January 2018, and the Company received cash payment of RMB37,102 thousands from 185 grantees, out of which, RMB9,637 thousands were in share capital and RMB27,465 thousands were in reserve as share premium.
Share option expenses of RMB1,990 thousands have been recognised in the interim condensed consolidated income statement for the six months ended 30 June 2018 (six months ended 30 June 2017: RMB8,102 thousands).
86
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
18 | Reserves (continued) |
(b) | For the six months ended 30 June 2018, the Group transferred RMB26,123 thousands (six months ended 30 June 2017: RMB22,015 thousands) from retained earnings to other reserves for the safety production fund determined according to relevant PRC regulations. |
(c) | For the six months ended 30 June 2018 and six months ended 30 June 2017, no transfers were made to the statutory surplus reserve or the discretionary surplus reserve. |
19 | Related-party transactions |
The following is a list of the Groups major related parties:
Names of related parties |
Relationship with the Company | |
China Petrochemical Corporation (Sinopec Group) | Ultimate parent company | |
China Petroleum & Chemical Corporation (Sinopec Corp.) | Immediate parent company | |
Sinopec Huadong Sales Company Limited | Subsidiary of the immediate parent company | |
China International United Petroleum and Chemical Company Limited | Subsidiary of the immediate parent company | |
China Petrochemical International Company Limited | Subsidiary of the immediate parent company | |
Sinopec Chemical Commercial Holding Company Limited | Subsidiary of the immediate parent company | |
Sinopec Finance Company Limited (Sinopec Finance) | Subsidiary of the ultimate parent company | |
Shanghai Secco Petrochemical Co., Ltd. (Shanghai Secco) | Associate of the Group | |
BOC-SPC Gases Co., Ltd. | Joint venture of the Group |
The following is a summary of significant balances and transactions between the Group and its related parties except for the dividends payable as disclosed in Note 10 and Note 17.
Most of the transactions undertaken by the Group during the six months ended 30 June 2018 have been affected on such terms as determined by Sinopec Corp. and relevant PRC authorities.
Sinopec Corp. negotiates and agrees the terms of crude oil supply with suppliers on a group basis, which is then allocated among its subsidiaries, including the Group, on a discretionary basis. Sinopec Corp. also owns a widespread petroleum products sales network and possesses a fairly high market share in domestic petroleum products market, which is subject to extensive regulation by the PRC government.
87
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
19 | Related-party transactions (continued) |
The Group has entered into a mutual product supply and sales services framework agreement with Sinopec Corp. Pursuant to the agreement, Sinopec Corp. provides the Company with crude oil, other petrochemical raw materials and agent services. On the other hand, the Group provides Sinopec Corp. with petroleum products, petrochemical products and property leasing services.
The pricing policy for these services and products provided under the agreement is as follows:
| if there are applicable State (central and local government) tariffs, the pricing shall follow the State tariffs; |
| if there are no State tariffs, but there are applicable States guidance prices, the pricing shall follow the States guidance prices; or |
| if there are no State tariffs or States guidance prices, the pricing shall be determined in accordance with the prevailing market prices (including any bidding prices). |
(a) | Transactions between the Group and Sinopec Corp, its subsidiaries and joint ventures during the six months ended 30 June 2018 and the six months ended 30 June 2017 were as follows: |
Six months ended 30 June | ||||||||
2018 | 2017 | |||||||
RMB000 | RMB000 | |||||||
Sales of petroleum products |
23,854,695 | 18,385,259 | ||||||
Sales other than petroleum products |
3,174,716 | 2,789,038 | ||||||
Purchases of crude oil |
18,725,141 | 15,503,972 | ||||||
Purchases other than crude oil |
4,429,447 | 2,695,179 | ||||||
Sales commissions |
72,648 | 50,595 | ||||||
Rental income |
14,576 | 13,878 |
88
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
19 | Related-party transactions (continued) |
(b) | Other transactions between the Group and Sinopec Group and its subsidiaries, associates and joint ventures of the Group during the six months ended 30 June 2018 and the six months ended 30 June 2017 were as follows: |
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Sales of goods and service fee income |
||||||||
Sinopec Group and its subsidiaries |
5,767 | 4,741 | ||||||
Associates and joint ventures of the Group |
2,310,742 | 1,455,674 | ||||||
|
|
|
|
|||||
2,316,509 | 1,460,415 | |||||||
|
|
|
|
|||||
Purchases |
||||||||
Sinopec Group and its subsidiaries |
2,038,631 | 371,839 | ||||||
Associates and joint ventures of the Group |
2,281,216 | 2,020,608 | ||||||
|
|
|
|
|||||
4,319,847 | 2,392,447 | |||||||
|
|
|
|
|||||
Insurance premiums |
||||||||
Sinopec Group and its subsidiaries |
61,701 | 63,387 | ||||||
|
|
|
|
|||||
Lease expenses |
||||||||
Sinopec Group and its subsidiaries |
30,630 | | ||||||
|
|
|
|
|||||
Loans borrowed |
||||||||
Sinopec Finance |
50,000 | | ||||||
|
|
|
|
|||||
Interest income |
||||||||
Sinopec Finance |
122 | 5,025 | ||||||
|
|
|
|
|||||
Interest expense |
||||||||
Sinopec Finance |
127 | | ||||||
|
|
|
|
|||||
Construction and installation cost |
||||||||
Sinopec Group and its subsidiaries |
41,098 | 53,476 | ||||||
|
|
|
|
The directors of the Company are of the opinion that the transactions with Sinopec Corp., its subsidiaries and joint ventures, Sinopec Group and its subsidiaries, associates and joint ventures of the Group as disclosed in Note 19(a) and 19(b) were conducted in the ordinary course of business, on normal commercial terms and in accordance with the agreements governing such transactions.
89
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
19 | Related-party transactions (continued) |
(c) | The relevant amounts due from/to Sinopec Corp., its subsidiaries and joint ventures, Sinopec Group and its subsidiaries, associates and joint ventures of the Group, arising from purchases, sales and other transactions as disclosed in Note 19 (a) and 19 (b), are summarised as follows: |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Amounts due from related parties |
||||||||
Sinopec Corp., its subsidiaries and joint ventures |
1,912,648 | 1,792,857 | ||||||
Sinopec Group and its subsidiaries |
478 | 763 | ||||||
Associates and joint ventures of the Group |
357,300 | 181,788 | ||||||
|
|
|
|
|||||
2,270,426 | 1,975,408 | |||||||
|
|
|
|
|||||
Amounts due to related parties |
||||||||
Sinopec Corp., its subsidiaries and joint ventures |
4,796,345 | 3,250,329 | ||||||
Sinopec Group and its subsidiaries |
1,139,729 | 61,728 | ||||||
Associates and joint ventures of the Group |
268,298 | 419,630 | ||||||
|
|
|
|
|||||
6,204,372 | 3,731,687 | |||||||
|
|
|
|
|||||
Contract liabilities |
||||||||
Sinopec Corp., its subsidiaries and joint ventures |
1,142 | 5,000 | ||||||
Sinopec Group and its subsidiaries |
88 | 29 | ||||||
Associates and joint ventures of the Group |
1,928 | 1,378 | ||||||
|
|
|
|
|||||
3,158 | 6,407 | |||||||
|
|
|
|
|||||
Cash deposits, maturing within three months |
||||||||
Sinopec Finance (i) |
12,291 | 29,128 | ||||||
|
|
|
|
|||||
Short term bank loans |
||||||||
Sinopec Finance |
50,000 | | ||||||
|
|
|
|
(i) | As at 30 June 2018 and 31 December 2017, cash deposits at Sinopec Finance were charged at an interest rate of 0.35% per annum. |
Except for cash deposits at Sinopec Finance and short term bank loans from Sinopec Finance, the balances with related parties as above are unsecured, interest-free and repayable on demand.
90
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
19 | Related-party transactions (continued) |
(d) | Key management personnel compensation, post-employment benefit plans and share options |
Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the Group, directly or indirectly, including directors and supervisors of the Group. The key personnel compensations are as follows:
Six months ended 30 June | ||||||||
2018 RMB000 |
2017 RMB000 |
|||||||
Short-term employee benefits |
5,177 | 3,492 | ||||||
Share-based payments |
91 | 460 | ||||||
Post-employment benefits |
77 | 74 | ||||||
|
|
|
|
|||||
5,345 | 4,026 | |||||||
|
|
|
|
(e) | Commitments with related parties |
(i) | Construction and installation cost |
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
RMB000 | RMB000 | |||||||
Sinopec Group and its subsidiaries |
19,357 | 29,528 |
(ii) | Operating lease commitments Group company as lessee |
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
RMB000 | RMB000 | |||||||
Sinopec Group and its subsidiaries |
||||||||
No later than 1 year |
30,630 | 59,160 |
Except for the above, the Group had no other material commitments with related parties as at 30 June 2018 and 31 December 2017, which are contracted, but not included in the interim financial report.
91
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
19 | Related-party transactions (continued) |
(f) | Investment commitments with related parties |
As at 30 June 2018 RMB000 |
As at 31 December 2017 RMB000 |
|||||||
Capital contribution to Shanghai Secco |
111,263 | 111,263 |
Pursuant to the resolution of the 18th meeting of the 7th term of Board of Directors on 5 December 2013, the Group was approved to make capital contribution of USD30,017 thousands (RMB182,804 thousands equivalent) to Shanghai Secco, an associate of the Group. As at 30 June 2018, the Company has contributed RMB71,541 thousands to Shanghai Secco. According to the approval by Shanghai Municipal Commission of Commerce as issued on 19 October 2015, the rest of the capital contribution to Shanghai Secco should be within 50 years starting from its registration date.
Except for the above disclosed in Note 19 (e) and 19 (f), the Group had no other material commitments with related parties as at 30 June 2018, which are contracted, but not included in the financial statements.
20 | Commitments |
(a) | Capital commitments |
As at | As at | |||||||
30 June 2018 RMB000 |
31 December 2017 RMB000 |
|||||||
Property, plant and equipment |
||||||||
Contracted but not provided for |
292,300 | 230,997 | ||||||
Authorised but not contracted for |
10,110,520 | 9,306,567 | ||||||
|
|
|
|
|||||
10,402,820 | 9,537,564 | |||||||
|
|
|
|
92
NOTES TO THE CONDENSED CONSOLIDATED INTERIM FINANCIAL INFORMATION (continued)
20 | Commitments (continued) |
(b) | Operating lease commitments the Group as lessee |
Besides the lease agreement disclosed in the foregoing Note 19 (e), the Group also entered into other various non-cancellable operating lease agreements. The future aggregate minimum lease payments under non-cancellable operating leases are as follows:
As at | As at | |||||||
30 June 2018 | 31 December 2017 | |||||||
RMB000 | RMB000 | |||||||
No later than 1 year |
32,971 | 63,505 | ||||||
Later than 1 year and no later than 2 years |
888 | 1,583 | ||||||
Later than 2 year and no later than 3 years |
407 | 403 | ||||||
Later than 3 years |
2,420 | 2,819 | ||||||
|
|
|
|
|||||
36,686 | 68,310 | |||||||
|
|
|
|
21 | Subsequent events |
In July 2018, the Companys subsidiary, Shanghai Petrochemical Investment Development Company Limited (Toufa), reached an agreement with the other investor, Philips Petroleum International Investment Company, to acquire its 40% share in Shanghai Golden Phillips Petrochemical Company Limited (Golden Phillips), at a cash consideration of RMB152,800 thousands. The transaction has been approved and is expected to complete in September 2018. Upon completion, Golden Phillips will become a wholly owned subsidiary of Toufa.
93
B. | Interim Financial Statements Prepared under China Accounting Standards for Business Enterprises (unaudited) |
CONSOLIDATED AND COMPANY BALANCE SHEETS
AS AT 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
ASSETS |
Note | 30 June 2018 (UNAUDITED) Consolidated |
31 December 2017 Consolidated |
1 January 2017 Consolidated |
30 June 2018 (UNAUDITED) Company |
31 December 2017 Company |
1 January 2017 Company |
|||||||||||||||||||||
Current assets |
||||||||||||||||||||||||||||
Cash at bank and on hand |
4(1) | 14,612,063 | 9,504,266 | 5,440,623 | 12,977,094 | 8,268,493 | 4,421,143 | |||||||||||||||||||||
Derivative financial instruments |
4(2) | 7,784 | | | | | | |||||||||||||||||||||
Notes receivable and Accounts receivable |
4(3),14(1) | 3,890,578 | 3,426,439 | 2,924,500 | 2,390,021 | 2,573,172 | 2,308,050 | |||||||||||||||||||||
Advances to suppliers |
4(5) | 34,198 | 27,537 | 29,340 | 30,382 | 20,931 | 21,409 | |||||||||||||||||||||
Other receivables |
4(4),14(2) | 119,342 | 71,550 | 68,141 | 102,848 | 126,546 | 47,898 | |||||||||||||||||||||
Inventories |
4(6) | 7,237,029 | 6,597,598 | 6,159,473 | 6,437,929 | 5,971,505 | 5,374,425 | |||||||||||||||||||||
Other current assets |
4(7) | 215,161 | 238,661 | 253,804 | 189,000 | 212,834 | 157,771 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total current assets |
26,116,155 | 19,866,051 | 14,875,881 | 22,127,274 | 17,173,481 | 12,330,696 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-current assets |
||||||||||||||||||||||||||||
Long-term equity investments |
4(8),14(3) | 5,221,271 | 4,592,044 | 3,838,794 | 6,316,322 | 5,711,216 | 4,972,861 | |||||||||||||||||||||
Investment properties |
4(9) | 384,002 | 391,266 | 380,429 | 416,153 | 423,941 | 413,943 | |||||||||||||||||||||
Fixed assets |
4(10),14(4) | 12,139,076 | 12,892,501 | 13,502,370 | 11,904,966 | 12,644,706 | 13,219,994 | |||||||||||||||||||||
Construction in progress |
4(11) | 1,115,078 | 1,001,118 | 717,672 | 1,115,078 | 1,000,924 | 717,294 | |||||||||||||||||||||
Intangible assets |
4(12) | 388,793 | 397,661 | 406,116 | 326,197 | 332,518 | 335,877 | |||||||||||||||||||||
Long-term prepaid expenses |
4(13) | 312,483 | 349,588 | 299,340 | 302,443 | 338,837 | 287,578 | |||||||||||||||||||||
Deferred tax assets |
4(14) | 105,862 | 119,307 | 103,091 | 98,754 | 111,929 | 99,057 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total non-current assets |
19,666,565 | 19,743,485 | 19,247,812 | 20,479,913 | 20,564,071 | 20,046,604 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total assets |
45,782,720 | 39,609,536 | 34,123,693 | 42,607,187 | 37,737,552 | 32,377,300 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
94
CONSOLIDATED AND COMPANY BALANCE SHEETS (continued)
AS AT 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
LIABILITIES AND SHAREHOLDERS EQUITY |
Note | 30 June 2018 (UNAUDITED) Consolidated |
31 December 2017 Consolidated |
1 January 2017 Consolidated |
30 June 2018 (UNAUDITED) Company |
31 December 2017 Company |
1 January 2017 Company |
|||||||||||||||||||||
Current liabilities |
||||||||||||||||||||||||||||
Short-term borrowings |
4(16) | 1,395,600 | 606,157 | 546,432 | 1,250,000 | 518,000 | 632,000 | |||||||||||||||||||||
Derivative financial liability |
4(2) | | 1,516 | | | | | |||||||||||||||||||||
Notes payable and Accounts payable |
4(17) | 7,498,936 | 5,573,281 | 5,087,470 | 5,008,989 | 4,129,720 | 3,729,702 | |||||||||||||||||||||
Advances from customers |
4(18) | | 477,273 | 476,806 | | 407,092 | 447,647 | |||||||||||||||||||||
Contract liabilities |
4(19) | 404,904 | | | 325,192 | | | |||||||||||||||||||||
Employee benefits payable |
4(20) | 126,729 | 123,959 | 37,634 | 116,014 | 30,411 | 30,989 | |||||||||||||||||||||
Taxes payable |
4(21) | 3,036,023 | 3,290,036 | 2,158,427 | 3,009,801 | 3,240,971 | 2,106,163 | |||||||||||||||||||||
Other payables |
4(22) | 4,291,153 | 850,022 | 635,606 | 4,157,547 | 977,203 | 629,603 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total current liabilities |
16,753,345 | 10,922,244 | 8,942,375 | 13,867,543 | 9,303,397 | 7,576,104 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-current liabilities |
||||||||||||||||||||||||||||
Deferred income |
4(23) | 145,879 | 145,679 | 150,000 | 145,879 | 145,679 | 150,000 | |||||||||||||||||||||
Deferred income tax liabilities |
4(14) | 1,946 | | | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total non-current liabilities |
147,825 | 145,679 | 150,000 | 145,879 | 145,679 | 150,000 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities |
16,901,170 | 11,067,923 | 9,092,375 | 14,013,422 | 9,449,076 | 7,726,104 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Shareholders equity |
||||||||||||||||||||||||||||
Share capital |
1,4(24) | 10,823,814 | 10,814,177 | 10,800,000 | 10,823,814 | 10,814,177 | 10,800,000 | |||||||||||||||||||||
Capital surplus |
4(25) | 616,106 | 586,307 | 534,628 | 616,106 | 586,307 | 534,628 | |||||||||||||||||||||
Other comprehensive income |
4(26) | 12,340 | 17,403 | 18,213 | 12,340 | 17,403 | 18,213 | |||||||||||||||||||||
Specific reserve |
4(27) | 26,123 | | 346 | 26,123 | | | |||||||||||||||||||||
Surplus reserve |
4(28) | 5,727,624 | 5,727,624 | 5,100,401 | 5,727,624 | 5,727,624 | 5,100,401 | |||||||||||||||||||||
Undistributed profits |
4(29) | 11,387,782 | 11,110,795 | 8,296,460 | 11,387,758 | 11,142,965 | 8,197,954 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total equity attributable to equity shareholders of the Company |
28,593,789 | 28,256,306 | 24,750,048 | 28,593,765 | 28,288,476 | 24,651,196 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Non-controlling interests |
4(30) | 287,761 | 285,307 | 281,270 | | | | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total shareholders equity |
28,881,550 | 28,541,613 | 25,031,318 | 28,593,765 | 28,288,476 | 24,651,196 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Total liabilities and shareholders equity |
45,782,720 | 39,609,536 | 34,123,693 | 42,607,187 | 37,737,552 | 32,377,300 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Deputy General Manager and | ||||
Chairman and General Manager | Chief Financial Officer | Accounting Chief | ||
Wu Haijun | Zhou Meiyun | Zhang Feng |
95
CONSOLIDATED AND COMPANY INCOME STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Six Months Ended 30 June | Six Months Ended 30 June | |||||||||||||||||||
Items |
Note | 2018 (UNAUDITED) Consolidated |
2017 (UNAUDITED) Consolidated |
2018 (UNAUDITED) Company |
2017 (UNAUDITED) Company |
|||||||||||||||
1. Revenue |
4(31),14(5) | 52,187,640 | 43,106,950 | 38,975,531 | 30,538,444 | |||||||||||||||
Less: Cost of sales |
4(31),14(5) | 40,707,831 | 32,841,971 | 27,641,665 | 20,387,572 | |||||||||||||||
Taxes and surcharges |
4(32) | 6,114,438 | 6,005,273 | 6,102,600 | 5,995,639 | |||||||||||||||
Selling and distribution expenses |
4(33) | 271,446 | 222,774 | 211,655 | 174,200 | |||||||||||||||
General and administrative expenses |
4(34) | 1,394,462 | 1,401,736 | 1,334,626 | 1,336,738 | |||||||||||||||
Research and development expenditure |
4(35) | 13,427 | 11,323 | 9,988 | 8,203 | |||||||||||||||
Financial expenses net |
4(36) | (174,217 | ) | (88,839 | ) | (178,669 | ) | (92,022 | ) | |||||||||||
Including: interest expenses |
33,823 | 23,269 | 19,211 | 7,912 | ||||||||||||||||
interest income |
(218,822 | ) | (114,935 | ) | (201,953 | ) | (101,459 | ) | ||||||||||||
Asset impairment losses |
4(40) | 10,155 | 36,142 | 10,155 | 50,182 | |||||||||||||||
Credit impairment losses |
4(41) | 45 | | 45 | | |||||||||||||||
Add: Fair value change income |
4(38) | 9,300 | | | | |||||||||||||||
Add: Investment income |
4(39),14(6) | 635,958 | 560,068 | 619,922 | 539,227 | |||||||||||||||
Including: Share of profit of associates and joint ventures |
642,402 | 560,068 | 609,823 | 539,227 | ||||||||||||||||
Loss of asset disposal |
4(43) | (2,857 | ) | (5,130 | ) | (2,893 | ) | (5,356 | ) | |||||||||||
Other income |
4(42) | 13,552 | 25,548 | 11,781 | 22,444 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
2. Operating profit |
4,506,006 | 3,257,056 | 4,472,276 | 3,234,247 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Add: Non-operating income |
4(44) | 32,144 | 7,415 | 6,000 | 6,112 | |||||||||||||||
Less: Non-operating expenses |
4(45) | 22,993 | 13,245 | 11,786 | 12,879 | |||||||||||||||
3. Total profit |
4,515,157 | 3,251,226 | 4,466,490 | 3,227,480 | ||||||||||||||||
|
|
|
|
|
|
|
|
96
CONSOLIDATED AND COMPANY INCOME STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Six Months Ended 30 June | Six Months Ended 30 June | |||||||||||||||||
Items |
Note | 2018 (UNAUDITED) Consolidated |
2017 (UNAUDITED) Consolidated |
2018 (UNAUDITED) Company |
2017 (UNAUDITED) Company |
|||||||||||||
Less: Income tax expenses |
4(46) | 983,672 | 671,073 | 974,553 | 663,635 | |||||||||||||
4. Net profit |
3,531,485 | 2,580,153 | 3,491,937 | 2,563,845 | ||||||||||||||
Attributable to shareholders of the Company |
3,524,131 | 2,575,479 | | | ||||||||||||||
Non-controlling interests |
7,354 | 4,674 | | | ||||||||||||||
Continuing operating net profit |
3,531,485 | 2,580,153 | 3,491,937 | 2,563,845 | ||||||||||||||
Discontinuing of net profit |
| | | | ||||||||||||||
5. Other comprehensive income |
(5,063 | ) | (552 | ) | (5,063 | ) | (552 | ) | ||||||||||
6. Total comprehensive income |
3,526,422 | 2,579,601 | 3,486,874 | 2,563,293 | ||||||||||||||
Attributable to shareholders of the Company |
3,519,068 | 2,574,927 | | | ||||||||||||||
Non-controlling interests |
7,354 | 4,674 | | | ||||||||||||||
7. Earnings per share |
||||||||||||||||||
Basic earnings per share (RMB) |
4(47) | 0.326 | 0.238 | | | |||||||||||||
Diluted earnings per share (RMB) |
4(47) | 0.326 | 0.238 | | |
The accompanying notes form an integral part of these financial statements.
Deputy General Manager and | ||||
Chairman and General Manager | Chief Financial Officer | Accounting Chief | ||
Wu Haijun | Zhou Meiyun | Zhang Feng |
97
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Six Months Ended 30 June | Six Months Ended 30 June | |||||||||||||||||||
Items |
Note | 2018 (UNAUDITED) Consolidated |
2017 (UNAUDITED) Consolidated |
2018 (UNAUDITED) Company |
2017 (UNAUDITED) Company |
|||||||||||||||
1. Cash flows from operating activities |
||||||||||||||||||||
Cash received from sale of goods or rendering of services |
57,156,718 | 48,049,792 | 43,584,046 | 35,114,634 | ||||||||||||||||
Refund of taxes and surcharges |
38,775 | 30,724 | 9,886 | | ||||||||||||||||
Cash received relating to other operating activities |
4(48) | 35,401 | 27,963 | 30,118 | 23,555 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total of cash inflows |
57,230,894 | 48,108,479 | 43,624,050 | 35,138,189 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash paid for goods and services |
(43,295,733 | ) | (35,324,087 | ) | (30,027,710 | ) | (22,687,660 | ) | ||||||||||||
Cash paid to and on behalf of employees |
(1,227,531 | ) | (1,139,673 | ) | (1,060,636 | ) | (1,057,237 | ) | ||||||||||||
Payments of taxes and surcharges |
(8,163,659 | ) | (9,066,272 | ) | (8,129,629 | ) | (9,020,705 | ) | ||||||||||||
Cash paid relating to other operating activities |
4(48) | (316,567 | ) | (219,667 | ) | (279,595 | ) | (280,974 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total of cash outflows |
(53,003,490 | ) | (45,749,699 | ) | (39,497,570 | ) | (33,046,576 | ) | ||||||||||||
Net cash flows generated from operating activities |
4(49),14(7) | 4,227,404 | 2,358,780 | 4,126,480 | 2,091,613 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
2. Cash flows from investing/(generated from) activities |
||||||||||||||||||||
Cash received from entrusted lendings |
12,000 | 24,000 | | | ||||||||||||||||
Cash received from returns on investments |
16,435 | 459,354 | 10,099 | 421,120 | ||||||||||||||||
Net cash received from disposal of fixed assets and intangible assets |
209,471 | 791 | 2,593 | 381 | ||||||||||||||||
Proceeds from disposal of subsidiary |
9,600 | | | | ||||||||||||||||
Cash received relating to other investing activities |
4(48) | 2,181,408 | 583,599 | 2,164,169 | 575,011 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total of cash inflows |
2,428,914 | 1,067,744 | 2,176,861 | 996,512 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash paid to acquire fixed assets and other long-term assets |
(351,234 | ) | (444,740 | ) | (351,189 | ) | (421,500 | ) | ||||||||||||
Cash payment of entrusted lending |
| (12,000 | ) | | | |||||||||||||||
Payments for disposal of subsidiary |
(21,304 | ) | | | | |||||||||||||||
Cash paid relating to other investing activities |
4(48) | (2,008,066 | ) | (500,000 | ) | (2,000,000 | ) | (500,000 | ) | |||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total of cash outflows |
(2,380,604 | ) | (956,740 | ) | (2,351,189 | ) | (921,500 | ) | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Net cash flows used in/(generated from) investing activities |
48,310 | 111,004 | (174,328 | ) | 75,012 | |||||||||||||||
|
|
|
|
|
|
|
|
98
CONSOLIDATED AND COMPANY CASH FLOW STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Six Months Ended 30 June | Six Months Ended 30 June | |||||||||||||||||||
Items |
Note | 2018 (UNAUDITED) Consolidated |
2017 (UNAUDITED) Consolidated |
2018 (UNAUDITED) Company |
2017 (UNAUDITED) Company |
|||||||||||||||
3. Cash flows from/(used in) financing activities |
||||||||||||||||||||
Proceeds from exercising share option incentive scheme |
37,102 | | 37,102 | | ||||||||||||||||
Proceeds from borrowings |
1,208,100 | 101,647 | 1,080,000 | 18,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Sub-total of cash inflows |
1,245,202 | 101,647 | 1,117,102 | 18,000 | ||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
Cash repayments of borrowings |
(418,657 | ) | (34,658 | ) | (348,000 | ) | (36,000 | ) | ||||||||||||
Cash paid for distribution of dividends or profits and interest expenses |
(18,833 | ) | (12,186 | ) | (12,653 | ) | (7,812 | ) | ||||||||||||
Including: Cash payments for dividends or profit to non-controlling shareholders of subsidiaries |
(4,900 | ) | (3,633 | ) | | | ||||||||||||||
Sub-total of cash outflows |
(437,490 | ) | (46,844 | ) | (360,653 | ) | (43,812 | ) | ||||||||||||
Net cash flows generated from/(used in) financing activities |
807,712 | 54,803 | 756,449 | (25,812 | ) | |||||||||||||||
4. Effect of foreign exchange rate changes on cash and cash equivalents |
24,371 | (9,284 | ) | | | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
5. Net increase in cash and cash equivalents |
5,107,797 | 2,515,303 | 4,708,601 | 2,140,813 | ||||||||||||||||
Add: Cash and cash equivalents at the beginning of the period |
4(1) | 7,504,266 | 5,440,623 | 6,268,493 | 4,421,143 | |||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||
6. Cash and cash equivalents at the end of the period |
4(1) | 12,612,063 | 7,955,926 | 10,977,094 | 6,561,956 | |||||||||||||||
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Deputy General Manager and | ||||
Chairman and General Manager | Chief Financial Officer | Accounting Chief | ||
Wu Haijun | Zhou Meiyun | Zhang Feng |
99
CONSOLIDATED STEATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Attributable to equity shareholders of the Company | ||||||||||||||||||||||||||||||||||||
Items |
Note | Share capital |
Capital surplus |
Other comprehensive income |
Specific reserve |
Surplus reserve |
Undistributed profits |
Non-controlling interests |
Total shareholders equity |
|||||||||||||||||||||||||||
Balance at 1 January 2017 |
10,800,000 | 534,628 | 18,213 | 346 | 5,100,401 | 8,296,460 | 281,270 | 25,031,318 | ||||||||||||||||||||||||||||
Movements for the six months ended 30 June 2017 |
||||||||||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net profit for the period |
| | | | | 2,575,479 | 4,674 | 2,580,153 | ||||||||||||||||||||||||||||
Other comprehensive loss |
4(26) | | | (552 | ) | | | | | (552 | ) | |||||||||||||||||||||||||
Capital invested by stockholder |
||||||||||||||||||||||||||||||||||||
Employees share option scheme |
4(25) | | 8,102 | | | | | | 8,102 | |||||||||||||||||||||||||||
Distribution of profits |
||||||||||||||||||||||||||||||||||||
Dividends proposed and approved |
4(29) | | | | | | (2,700,000 | ) | (3,633 | ) | (2,703,633 | ) | ||||||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||||||||
Accrued |
4(27) | | | | 46,320 | | | | 46,320 | |||||||||||||||||||||||||||
Utilised |
4(27) | | | | (24,305 | ) | | | | (24,305 | ) | |||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at 30 June 2017 (unaudited) |
10,800,000 | 542,730 | 17,661 | 22,361 | 5,100,401 | 8,171,939 | 282,311 | 24,937,403 | ||||||||||||||||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 586,307 | 17,403 | | 5,727,624 | 11,110,795 | 285,307 | 28,541,613 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Movements for the six months ended 30 June 2018 |
||||||||||||||||||||||||||||||||||||
(unaudited) |
||||||||||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||||||||||
Net profit for the period |
| | | | | 3,524,131 | 7,354 | 3,531,485 | ||||||||||||||||||||||||||||
Other comprehensive loss |
4(26) | | | (5,063 | ) | | | | | (5,063 | ) | |||||||||||||||||||||||||
Shareholders invest and reduce capital |
||||||||||||||||||||||||||||||||||||
Exercise of share option |
|
4(24), 4(25) |
|
9,637 | 44,527 | | | | | | 54,164 | |||||||||||||||||||||||||
Employees share option scheme |
4(25) | | (15,072 | ) | | | | | | (15,072 | ) | |||||||||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||||||||||
Distribution to the shareholders |
4(29) | | | | | | (3,247,144 | ) | (4,900 | ) | (3,252,044 | ) | ||||||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||||||||||
Accrued |
4(27) | | | | 58,218 | | | | 58,218 | |||||||||||||||||||||||||||
Utilised |
4(27) | | | | (32,095 | ) | | | | (32,095 | ) | |||||||||||||||||||||||||
Others |
4(25) | | 344 | | | | | | 344 | |||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
Balance at 30 June 2018 (unaudited) |
10,823,814 | 616,106 | 12,340 | 26,123 | 5,727,624 | 11,387,782 | 287,761 | 28,881,550 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Deputy General Manager and | ||||
Chairman and General Manager | Chief Financial Officer | Accounting Chief | ||
Wu Haijun | Zhou Meiyun | Zhang Feng |
100
STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
Other | Total | |||||||||||||||||||||||||||
Items |
Share capital | Capital surplus |
comprehensive income |
Specific reserve |
Surplus reserve |
Undistributed profits |
shareholders equity |
|||||||||||||||||||||
Balance at 1 January 2017 |
10,800,000 | 534,628 | 18,213 | | 5,100,401 | 8,197,954 | 24,651,196 | |||||||||||||||||||||
Movements for the six months ended 30 June 2017 (unaudited) |
||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Net profit for the period |
| | | | | 2,563,845 | 2,563,845 | |||||||||||||||||||||
Other comprehensive loss |
| | (552 | ) | | | | (552 | ||||||||||||||||||||
Capital invested by stockholder |
||||||||||||||||||||||||||||
Employees share option scheme |
| 8,102 | | | | | 8,102 | |||||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||
Distribution to the shareholders |
| | | | | (2,700,000 | ) | (2,700,000 | ||||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | | 44,220 | | | 44,220 | |||||||||||||||||||||
Utilised |
| | | (23,494 | ) | | | (23,494 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2017 (unaudited) |
10,800,000 | 542,730 | 17,661 | 20,726 | 5,100,401 | 8,061,799 | 24,543,317 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 1 January 2018 |
10,814,177 | 586,307 | 17,403 | | 5,727,624 | 11,142,965 | 28,288,476 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Movements for the six months ended 30 June 2018 (unaudited) |
||||||||||||||||||||||||||||
Total comprehensive income |
||||||||||||||||||||||||||||
Net profit for the period |
| | | | | 3,491,937 | 3,491,937 | |||||||||||||||||||||
Other comprehensive loss |
| | (5,063 | ) | | | | (5,063 | ) | |||||||||||||||||||
Shareholders invest and reduce capital |
||||||||||||||||||||||||||||
Exercise of share option |
9,637 | 44,527 | | | | | 54,164 | |||||||||||||||||||||
Employees share option scheme |
| (15,072 | ) | | | | | (15,072 | ) | |||||||||||||||||||
Appropriation of profits |
||||||||||||||||||||||||||||
Distribution to the shareholders |
| | | | | (3,247,144 | ) | (3,247,144 | ) | |||||||||||||||||||
Specific reserve |
||||||||||||||||||||||||||||
Accrued |
| | | 58,218 | | | 58,218 | |||||||||||||||||||||
Utilised |
| | | (32,095 | ) | | | (32,095 | ) | |||||||||||||||||||
Others |
| 344 | | | | | 344 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Balance at 30 June 2018 (unaudited) |
10,823,814 | 616,106 | 12,340 | 26,123 | 5,727,624 | 11,387,758 | 28,593,765 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The accompanying notes form an integral part of these financial statements.
Deputy General Manager and | ||||
Chairman and General Manager | Chief Financial Officer | Accounting Chief | ||
Wu Haijun | Zhou Meiyun | Zhang Feng |
101
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
1 | General information |
Sinopec Shanghai Petrochemical Company Limited (the Company), formerly Shanghai Petrochemical Company Limited, was established in the Peoples Republic of China (the PRC) on 29 June 1993 with registered capital of RMB4,000,000,000, invested by its holding company-China National Petrochemical Corporation; these shares were converted from assets of former Shanghai Petrochemical Complex.
H shares were listed on the Hong Kong Stock Exchange on 26 July 1993, and listed on the New York Stock Exchange in the form of American Depositary Shares at the same time; the A shares were listed on the Shanghai Stock Exchange on 8 November 1993.
Sinopec Group completed its reorganisation on 25 February 2000. After the reorganisation, China Petroleum & Chemical Corporation (Sinopec Corp.) was established. As part of the reorganisation, Sinopec Group transferred its 4,000,000,000 of the Companys state-owned legal shares, which represented 55.56 percent of the issued share capital of the Company, to Sinopec Corp.. Sinopec Corp. became the largest shareholder of the Company.
On September 27, 2017 and January 12, 2018, the Companys newly added registered capital was RMB14,176,600 and RMB9,636,900 respectively.
As at 30 June 2018, total shares of the Company were 10,823,813,500, 1 Yuan per share. Detailed changes to share capital refers to Note 4(24).
The Company and its subsidiaries (the Group) is a highly integrated entity which processes crude oil into synthetic fibres, resins and plastics, intermediate petrochemicals and petroleum products.
Details of the Companys principal subsidiaries are set out in Note 5.
These financial statements were authorised for issue by the Board of Directors on 21 August 2018.
102
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates |
The Group determines the accounting policies and accounting estimates based on its production and management features, mainly reflecting in provision method for financial assets measured by amortized cost (Note 2 (9)), inventory provision (Note 2 (10)), depreciation of fixed assets(Note 2 (13)), impairment of long-term assets (Note 2 (18)), and income tax(Note 2 (26)) etc.
The key assumptions adopted by the Group in evaluating significant accounting policies and accounting estimate are listed in Note 2 (30).
(1) | Basis of preparation |
The financial statements are prepared in accordance with the Accounting Standard for Business Enterprises
Basic Standard, and the specific accounting standards and other relevant regulations issued by the Ministry of Finance on 15 February 2006 and in subsequent periods (hereafter collectively referred to as the Accounting Standard for Business Enterprises or CAS).
The financial statements are prepared on a going concern basis.
(2) | Statement of compliance with the Accounting Standards for Business Enterprises |
The financial statements of the Company for the year ended 30 June 2018 are in compliance with the Accounting Standards for Business Enterprises, and truly and completely present the financial position as of 30 June 2018 and the operating results, cash flows and other information for the year then ended of the Group and the Company.
(3) | Accounting period |
The Companys accounting year starts on 1 January and ends on 30 June 2018.
(4) | Recording currency |
The recording currency is Renminbi (RMB).
103
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
(5) | Business combinations |
(a) | Business combinations involving enterprises under common control |
The consideration paid and net assets obtained by the absorbing party in a business combination are measured at the carrying amount. The difference between the carrying amount of the net assets obtained from and the carrying amount of the consideration paid for the combination is treated as an adjustment to capital surplus (capital premium). If the capital surplus (capital premium) is not sufficient to absorb the difference, the remaining balance is adjusted against undistributed profits. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
(b) | Business combinations involving enterprises not under common control |
The cost of combination and identifiable net assets obtained by the acquirer in a business combination are measured at fair value at the acquisition date. Where the cost of the combination exceeds the acquirers interest in the fair value of the acquirees identifiable net assets, the difference is recognised as goodwill; where the cost of combination is lower than the acquirers interest in the fair value of the acquirees identifiable net assets, the difference is recognised in profit or loss for the current period. Costs directly attributable to the combination are included in profit or loss in the period in which they are incurred. Transaction costs associated with the issue of equity or debt securities for the business combination are included in the initially recognised amounts of the equity or debt securities.
(6) | Preparation of consolidated financial statements |
The consolidated financial statements comprise the financial statements of the Company and all of its subsidiaries.
Subsidiaries are consolidated from the date on which the Group obtains control and are de-consolidated from the date that such control ceases. For a subsidiary that is acquired in a business combination involving enterprises under common control, it is included in the consolidated financial statements from the date when it, together with the Company, comes under common control of the ultimate controlling party. The portion of the net profits realised before the combination date is presented separately in the consolidated income statement.
104
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(6) | Preparation of consolidated financial statements (continued) |
In preparing the consolidated financial statements, where the accounting policies and the accounting periods are inconsistent between the Company and subsidiaries, the financial statements of the subsidiaries are adjusted in accordance with the accounting policies and the accounting period of the Company. For subsidiaries acquired from business combinations involving enterprises not under common control, the individual financial statements of the subsidiaries are adjusted based on the fair value of the identifiable net assets at the acquisition date.
All significant intra-group balances, transactions and unrealised profits are eliminated in the consolidated financial statements. The portion of subsidiaries owners equity and the portion of subsidiaries net profits and losses and comprehensive incomes for the period not attributable to the Company are recognised as non-controlling interests, net profit attributed to non-controlling interests and total comprehensive incomes attributed to non-controlling interests and presented separately in the consolidated financial statements under owners equity, net profits and total comprehensive income respectively. Unrealised profits and losses resulting from the sale of assets by the Company to its subsidiaries are fully eliminated against net profit attributable to owners of the parent. Unrealized profits and losses resulting from the sale of assets by a subsidiary to the Company are eliminated and allocated between net profit attributable to owners of the parent and non-controlling interests in accordance with the allocation proportion of the parent in the subsidiary. Unrealized profits and losses resulting from the sale of assets by one subsidiary to another are eliminated and allocated between net profit attributable to owners of the parent and non-controlling interests in accordance with the allocation proportion of the parent in the subsidiary.
If the accounting treatment of a transaction which considers the Group as an accounting entity is different from that considers the Company or its subsidiaries as an accounting entity, it is adjusted from the perspective of the Group.
(7) | Cash and cash equivalents |
Cash and cash equivalents comprise cash on hand, deposits that can be readily drawn on demand, and short-term and highly liquid investments that are readily convertible to known amounts of cash and which are subject to an insignificant risk of changes in value.
105
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(8) | Foreign currency translation |
Foreign currency transactions
Foreign currency transactions are translated into RMB using the exchange rates prevailing at the dates of the transactions.
At the balance sheet date, monetary items denominated in foreign currencies are translated into RMB using the spot exchange rates on the balance sheet date. Exchange differences arising from these translations are recognised in profit or loss for the current period, except for those attributable to foreign currency borrowings that have been taken out specifically for the acquisition or construction of qualifying assets, which are capitalised as part of the cost of those assets. Non-monetary items denominated in foreign currencies that are measured at historical costs are translated into RMB at the balance sheet date using the spot exchange rates at the date of the transactions. The effect of exchange rate changes on cash is presented separately in the cash flow statement.
(9) | Financial Instruments |
A financial instrument is a contract that forms the financial assets of a party and forms the financial liabilities or equity instruments of other parties. When the group becomes a party to a financial instrument contract, it confirms the financial assets or financial liabilities associated with it.
(a) | Financial assets |
(i) | Financial assets classification |
The Group classifies financial assets according to the business model of managing financial assets and the contractual cash flow characteristics of financial assets: (1) financial assets measured at amortized cost; (2) financial assets measured at fair value through in other comprehensive income; (3) Financial assets measured at fair value through profit or loss.
Financial assets are measured at fair value on initial recognition. For financial assets measured at fair value through profit or loss, the related transaction expense is directly recognised in profit or loss. For other types of financial assets, related transaction costs are included in the initial recognition amount. For the accounts receivable or notes receivable arising from the sale of products or the provision of labor services that do not contain or do not take into account significant financing components, the Group determines the amount of the consideration to be received as the initial recognition amount.
106
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial assets (continued) |
(i) | Financial assets classification (continued) |
Debt instrument
Subsequent measurement of debt instruments depends on the Groups business model for managing the asset and the cash flow characteristics of the asset. There are three measurement categories into which the group classifies its debt instruments:
Amortised cost:
The Groups business model for managing such financial assets is to collect contractual cash flows, and the contractual cash flow characteristics of such financial assets are consistent with the basic lending arrangements, ie the cash flows generated on a specific date are only for the principal and payment of interest based on the outstanding principal amount. The Group recognises interest income on such financial assets in accordance with the effective interest method. Such financial assets mainly include monetary funds, notes receivable and accounts receivable, other receivables and debt investment. The Group will list the debt investment due within one year (including one year) from the balance sheet date as non-current assets due within one year; the credit investment with the maturity period of one year (including one year) will be listed as other current assets.
Fair value through in other comprehensive income:
The Groups business model for managing such financial assets is to target both the collection of contractual cash flows and the sale, and the contractual cash flow characteristics of such financial assets are consistent with the basic lending arrangements. Such financial assets are measured at fair value through profit or loss. Gain or gains, exchange gains and losses, and interest income calculated using the effective interest method are recognised in profit or loss. Such financial assets are listed as other debt investments. Other debt investments due within one year (including one year) from the balance sheet date are listed as non-current assets due within one year; the time limit for acquisition is within one year (Other debt investments with one year are listed as other current assets.
107
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial assets (continued) |
(i) | Financial assets classification (continued) |
Fair value through profit or loss:
Debt instruments that are held by the Group that are not measured at amortised cost and that are measured at fair value through profit or loss are recognised at fair value through profit or loss. In the initial recognition, in order to eliminate or significantly reduce accounting mismatch, the Group designates certain financial assets as financial assets measured at fair value through profit or loss. If it is more than one year from the balance sheet date and is expected to be held for more than one year, it is listed as other non-current financial assets.
Equity instruments
The Group subsequently measures all equity investments at fair value. Where the Groups management has elected to present fair value gains and losses on equity investments in OCI, there is no subsequent reclassification of fair value gains and losses to profit or loss following the derecognition of the investment. Dividends from such investments continue to be recognised in profit or loss as other income when the Groups right to receive payments is established.
Changes in the fair value of financial assets at FVPL are recognised in other gains/(losses) in the statement of profit or loss as applicable. Impairment losses (and reversal of impairment losses) on equity investments measured at FVOCI are not reported separately from other changes in fair value.
(ii) | Impairment |
For the financial assets measured at amortized cost, the Group recognises the loss provision based on the expected credit losses.
The Group considers reasonable and evidence-based information on past events, current conditions and forecasts of future economic conditions, and calculates and confirms expected credit losses.
108
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial Instruments (continued) |
(a) | Financial assets (continued) |
(ii) | Impairment (continued) |
Except for the receivables formed by income transactions, for financial instruments with lower credit risk on the balance sheet date, the Group assumes that its credit risk has not increased significantly since the initial recognition, according to the expectation in the next 12 months. Credit loss measurement loss preparation. If the credit risk of the financial instrument has increased significantly since the initial recognition or credit impairment has occurred, the Group measures its loss provision based on the amount of expected credit loss for the entire duration of the financial instrument.
For receivables formed from income transactions, the Group measures loss provision based on expected credit losses for the entire duration.
The Group prepares the loss provision for withdrawal or reversal into the current profit and loss.
(iii) | Derecognition of financial assets |
Financial assets that meet one of the following conditions are derecognised: (1) the contractual right to receive the cash flow of the financial asset is terminated; (2) the financial asset has been transferred, and the Group has almost all the risks and rewards of ownership of the financial asset. Transferred to the transferee; (3) The financial asset has been transferred, although the Group has neither transferred nor retained almost all the risks and rewards of ownership of the financial assets, but has abandoned the control of the financial assets.
When the investment of other equity instruments is derecognised, the difference between the carrying amount and the combination received and the accumulated amount of changes in fair value directly recognised in other comprehensive income is recognised in retained income; The difference between the sum of the consideration received and the cumulative amount of changes in fair value that is directly recognised in other comprehensive income is recognised in profit or loss.
109
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(9) | Financial instruments (continued) |
(b) | Financial liabilities (continued) |
Financial liabilities are classified into financial liabilities measured at amortised cost and financial liabilities at fair value through profit or loss.
The Groups financial liabilities are mainly financial liabilities measured at amortised cost, including bills payable and accounts payable, other payables, borrowings, etc. Such financial liabilities are initially measured at the fair value of the transaction costs, and are subsequently measured using the effective interest method. If the term is less than one year (including one year), it shall be listed as current liabilities; if the term is more than one year but expires within one year (including one year) from the balance sheet date, it shall be listed as non-period within one year. Current liabilities; the rest are presented as non-current liabilities.
When all or part of the current obligations of a financial liability have been discharged, the Group derecognises the portion of the financial liability or obligation that has been discharged. The difference between the book value of the derecognition portion and the consideration paid is recognised in profit or loss for the current period.
(c) | Determination of fair value of financial instruments |
Financial instruments that are active in the market determine their fair value by quoted prices in an active market. Financial instruments that do not exist in an active market use valuation techniques to determine their fair value. At the time of valuation, the Group adopts valuation techniques that are applicable under current circumstances and that are sufficient to support the use of data and other information, and are selected to be consistent with the characteristics of assets or liabilities considered by market participants in transactions in related assets or liabilities. Enter values and use the relevant observable input values as much as possible. Unobservable input values are used where the relevant observable input values are not available or are not practicable.
110
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(10) | Inventories |
(a) | Categories of inventories |
Inventories include raw materials, work in progress, finished goods, spare parts and consumables, and are measured at the lower of cost and net realisable value.
(b) | Measurement of cost of inventories |
Cost is determined using the weighted average method. The cost of finished goods and work in progress comprise raw materials, direct labour and systematically allocated production overhead based on the normal production capacity.
(c) | Basis for determining net realisable value of inventories and method of provision for impairment of inventories |
Provision for decline in the value of inventories is determined at the excess amount of the carrying amounts of the inventories over their net realisable value. Net realisable value is determined based on the estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs necessary to make the sale and related taxes.
(d) | The Group adopts the perpetual inventory system. |
(e) | Amortisation methods for low-value consumables |
Low value consumables are expensed upon issuance.
111
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(11) | Long-term equity investments |
Long-term equity investments comprise the Companys long-term equity investments in its subsidiaries, and the Groups long-term equity investments in its joint ventures and associates.
Subsidiaries are the investees over which the Company is able to exercise control. A joint venture is a joint arrangement which is structured through a separate vehicle over which the Group has joint control together with other parties and only has rights to the net assets of the arrangement based on legal forms, contractual terms and other facts and circumstances. An associates is the investee over which the Group has significant influence by participating in the financial and operating policy decisions.
Investments in subsidiaries are presented in the Companys financial statements using the cost method, and are adjusted to the equity method when preparing the consolidated financial statements. Investments in joint ventures and associates are accounted for using the equity method.
(a) | Initial recognition |
For long-term equity investments acquired through a business combination: The initial investment cost of a long-term equity investment obtained through a business combination involving enterprises under common control is the Companys share of the carrying amount of the subsidiarys equity at the combination date. For a long-term equity investment obtained through a business combination not involving enterprises under common control, the initial investment cost is the combined cost issued by the Company, in exchange for control of the acquire.
For long-term equity investment acquired other than through a business combination, the initial investment cost is recognised at the actual consideration paid if the Group acquires the investment by cash, or at the fair value of the equity securities issued if an investment is acquired by issuing equity securities.
(b) | Subsequent measurement |
Under the cost method of accounting, long-term equity investments are measured at initial investment cost, investment income is recognised in profit or loss for the cash dividends or profit distribution declared by the investee.
112
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(11) | Long-term equity investments (continued) |
(b) | Subsequent measurement (continued) |
For long-term equity investments accounted for using the equity method, where the initial investment cost exceeds the fair value of the Groups share of the investees identifiable net assets at the time of acquisition, the investment is initially measured at cost; Where the initial investment cost is less than the fair value of the Groups share of the investees identifiable net assets at the time of acquisition, the difference is included in profit or loss for the current period and the cost of the long-term equity investment is adjusted upwards accordingly.
Under the equity method of accounting, the Group recognises the investment income according to its share of net profit or loss of the investee. The Group discontinues recognising its share of net losses of an investee after the carrying amount of the long-term equity investment together with any long-term interests that, in substance, form part of the investors net investment in the investee are reduced to zero. However, if the Group has obligations for additional losses and the criteria with respect to recognition of provisions under the accounting standards on contingencies are satisfied, the Group continues recognising the investment losses and the provisions. For changes in shareholders equity of the investee other than those arising from its net profit or loss, the Group records its proportionate share directly into capital surplus, provided that the Groups proportion of shareholding in the investee remains unchanged. The carrying amount of the investment is reduced by the Groups share of the profit distribution or cash dividends declared by an investee. The unrealised profits or losses arising from the intra-group transactions amongst the Group and its investees are eliminated in proportion to the Groups equity interest in the investees, and then based on which the investment gain or losses are recognised. For the loss on the intra-group transaction amongst the Group and its investees attributable to asset impairment, and the related unrealised loss is not eliminated.
(c) | Determine the basis for controlling, joint control, and significant influence on the invested entity |
Control refers to having the power to the investee, enjoying variable returns by participating in the relevant activities of the investee, and having the ability to use the power of the investee to influence the amount of the return.
Joint control refers to the control that is common to an arrangement in accordance with the relevant agreement, and the relevant activities of the arrangement must be agreed upon by the Group and other parties sharing control rights before making a decision.
Significant influence refers to the power to participate in the decision-making of the financial and operating policies of the invested entity, but it cannot control or jointly control the formulation of these policies with other parties.
113
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(11) | Long-term equity investments (continued) |
(d) | Impairment of Long-term equity investments |
The carrying amount of long-term equity investments in subsidiaries, joint ventures and associates shall be reduced to the recoverable amount if the recoverable amount is below the carrying amount (Note 2(18)).
(12) | Investment properties |
Investment properties, including land use rights that have already been leased out, buildings that are held for the purpose of leasing and buildings that is being constructed or developed for future use for leasing, are measured initially at cost. Subsequent expenditures incurred in relation to an investment property are included in the cost of the investment property when it is probable that the associated economic benefits will flow to the Group and their costs can be reliably measured; otherwise, the expenditures are recognised in profit or loss in the period in which they are incurred.
The Group adopts the cost model for subsequent measurement of investment properties. Buildings and land use rights are depreciated or amortised to their estimated net residual values over their estimated useful lives. The estimated useful lives, the estimated net residual values that are expressed as a percentage of cost and the annual depreciation rates of investment properties are as follows:
Estimated useful lives |
Estimated net residual values |
Annual depreciation rates |
||||||||||
Buildings |
30-40 years | 3% | 2.43%-3.23% |
When an investment property is transferred to owner-occupied properties, it is reclassified as fixed asset or intangible asset at the date of the transfer. When an owner-occupied property is transferred out for earning rentals or for capital appreciation, the fixed asset or intangible asset is reclassified as investment properties at its carrying amount at the date of the transfer.
The investment propertys estimated useful life, net residual value and depreciation (amortisation) method applied are reviewed and adjusted as appropriate at each year-end.
An investment property is derecognised on disposal or when the investment property is permanently withdrawn from use and no future economic benefits are expected from its disposal. The net amount of proceeds from sale, transfer, retirement or damage of an investment property after its carrying amount and related taxes and expenses is recognised in profit or loss for the current period.
When the recoverable amount of investment properties is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount (Note 2(18)).
114
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(13) | Fixed assets |
(a) | Recognition and initial measurement of fixed assets |
Fixed assets comprise buildings, plant and machinery, vehicles, other equipment, etc.
Fixed asset is recognized when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. Fixed assets purchased or constructed by the Group are initially measured at cost at the time of acquisition. The fixed assets injected by the state-owned shareholder during the restructuring were initially recorded at the valuated amount approved by the relevant authorities managing state-owned assets.
Subsequent expenditures incurred for a fixed asset are included in the cost of the fixed asset when it is probable that the associated economic benefits will flow to the Group and the related cost can be reliably measured. The carrying amount of the replaced part is derecognised. All the other subsequent expenditures are recognised in profit or loss in the period in which they are incurred.
(b) | Depreciation of fixed assets |
Fixed assets are depreciated using the straight-line method to allocate the cost of the assets to their estimated residual values over their estimated useful lives. For the fixed assets that have been provided for impairment loss, the related depreciation charge is prospectively determined based upon the adjusted carrying amounts over their remaining useful lives.
The estimated useful lives, the estimated residual values expressed as a percentage of cost and the annual depreciation rates of fixed assets are as follows:
Estimated useful lives |
Estimated residual values |
Annual depreciation rates |
||||||||||
Buildings |
12-40 years | 0% to 5% | 2.4% to 8.3% | |||||||||
Plant and machinery |
12-20 years | 0% to 5% | 4.8% to 8.3% | |||||||||
Vehicles and other equipment |
4-20 years | 0% to 5% | 4.8% to 25.0% |
The estimated useful life, the estimated net residual value of a fixed asset and the depreciation method applied to the asset are reviewed, and adjusted as appropriate at each year-end.
115
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(13) | Fixed assets (continued) |
(c) | When the recoverable amount of fixed assets is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount (Note 2(18)). |
(d) | Disposal of fixed assets |
A fixed asset is derecognised on disposal or when no future economic benefits are expected from its use or disposal. The amount of proceeds from disposals on sale, transfer, retirement or damage of a fixed asset net of its carrying amount and related taxes and expenses is recognised in profit or loss for the current period.
(14) | Construction in progress |
Construction in progress is measured at actual cost. Actual cost comprises construction costs, installation costs, borrowing costs that are eligible for capitalisation and other costs necessary to bring the fixed assets ready for their intended use. Construction in progress is transferred to fixed assets when the assets are ready for their intended use, and depreciation begins from the following month. When the recoverable amount of construction in progress is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount (Note 2(18)).
(15) | Borrowing costs |
The borrowing costs that are directly attributable to the acquisition and construction of a fixed asset that needs a substantially long period of time for its intended use commence to be capitalised and recorded as part of the cost of the asset when expenditures for the asset and borrowing costs have been incurred, and the activities relating to the acquisition and construction that are necessary to prepare the asset for its intended use have commenced. The capitalisation of borrowing costs ceases when the asset under acquisition or construction becomes ready for its intended use and the borrowing costs incurred thereafter are recognised in profit or loss for the current period. Capitalisation of borrowing costs is suspended during periods in which the acquisition or construction of a fixed asset is interrupted abnormally and the interruption lasts for more than 3 months, until the acquisition or construction is resumed.
For the specific borrowings obtained for the acquisition or construction of a qualifying fixed asset, the amount of borrowing costs eligible for capitalisation is determined by deducting any interest earned from depositing the unused specific borrowings in the banks or any investment income arising on the temporary investment of those borrowing during the capitalisation period.
116
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(15) | Borrowing costs (continued) |
For the general borrowings obtained for the acquisition or construction of a qualifying fixed asset, the amount of borrowing costs eligible for capitalisation is determined by applying the weighted average effective interest rate of general borrowings used, to the weighted average of the excess amount of cumulative expenditures on the asset over the amount of specific borrowings. The effective interest rate is the rate at which estimated future cash flows during the period of expected duration or shorter period applied discounted to the initial amount of the borrowings.
(16) | Intangible assets |
Intangible assets include land use rights and patents, and are measured at cost. The intangible assets injected by the state-owned shareholder during the restructuring were initially recorded at the valuated amount approved by the relevant authorities managing state-owned assets.
(a) | Land use rights |
Land use rights are amortised on the straight-line basis over their approved use period of 30-50 years. If the acquisition costs of the land use rights and the buildings located thereon cannot be reasonably allocated between the land use rights and the buildings, all of the acquisition costs are recognised as fixed assets.
(b) | Patents |
Patents are amortised on a straight-line basis over the patent protection of 10-28 years as stipulated by the laws.
(c) | Periodical review of useful life and amortisation method |
For an intangible asset with a finite useful life, review of its useful life and amortisation method is performed at each year-end, with adjustment made as appropriate.
117
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(16) | Intangible assets (continued) |
(a) | Research and development |
The expenditure on an internal research and development project is classified into expenditure on the research phase and expenditure on the development phase based on its nature and whether there is material uncertainty that the research and development activities can form an intangible asset at end of the project.
Expenditure on the research phase is recognised in profit or loss in the period in which it is incurred. Expenditure on the development phase is capitalised only if all of the following conditions are satisfied:
| it is technically feasible to complete the research and development project so that it will be available for use or sale; |
| management intends to complete the research and development project, and use or sell it; |
| it can be demonstrated how the research and development project will generate economic benefits; |
| there are adequate technical, financial and other resources to complete the development and the ability to use or sell the research and development project; and |
| the expenditure attributable to the research and development project during its development phase can be reliably measured. |
Other development expenditures that do not meet the conditions above are recognised in profit or loss in the period in which they are incurred. Development costs previously recognised as expenses are not recognised as an asset in a subsequent period. Capitalised expenditure on the development phase is presented as development costs in the balance sheet and transferred to intangible assets at the date that the asset is ready for its intended use.
(b) | Impairment of intangible assets |
When the recoverable amount of an intangible asset is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount (Note 2(18)).
118
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(17) | Long-term prepaid expenses |
Long-term prepaid expenses mainly include the catalyst expenditures, leasehold improvements and other expenditures that have been incurred but should be recognised as expenses over more than one year in the current and subsequent periods. Long-term prepaid expenses with the book value net of estimated residual value are amortised on the straight-line basis over the expected beneficial periods and are presented at actual expenditure net of accumulated amortisation.
Catalyst expenditures are amortized on a straight-line method within 2 to 5 years.
The leasehold improvement of the rented fixed assets through commercial lease is amortized according to the average duration of 5 years
(18) | Impairment of long-term assets |
Fixed assets, construction in progress, intangible assets with finite useful lives, long-term prepaid expenses, investment properties measured using the cost model and long-term equity investments in subsidiaries, joint ventures and associates are tested for impairment if there is any indication that the assets may be impaired at the balance sheet date. If the result of the impairment test indicates that the recoverable amount of an asset is less than its carrying amount, a provision for impairment and an impairment loss are recognised for the amount by which the assets carrying amount exceeds its recoverable amount. The recoverable amount is the higher of an assets fair value less costs to sell and the present value of the future cash flows expected to be derived from the asset. Provision for asset impairment is determined and recognised on the individual asset basis. If it is not possible to estimate the recoverable amount of an individual asset, the recoverable amount of a group of assets to which the asset belongs is determined. A group of assets is the smallest group of assets that is able to generate independent cash inflows.
Once the above asset impairment loss is recognised, it will not be reversed for the value recovered in the subsequent periods.
119
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(19) | Safety production costs |
According to the decision of the State Council on Further Strengthening the work of production safety (Guofa No.2 2004), Shanghai Municipal Government to implement the State Council on Further Strengthening corporate safety work notice (Hufufa No.35 2010) and Safe production costs extraction and use of management practices (Caiqi No.16 2012) issued by the Ministry of Finance and the national production safety supervision administration on 2 February 2012, The Group extracted safety production costs in a certain percentage of sales revenue from the dangerous goods in previous year, which is used for safety costs.
The safety production costs, accrued in accordance with the above regulations, shall be charged in relevant costs or profit and loss, and in the specific reserve. Safety production costs, which belong to expenses, directly offset the special reserves. If the costs formed into fixed assets, the special reserves shall be offset according to the cost forming into fixed assets, and recognize the same amount of accumulated depreciation. This fixed asset shall no longer accrue depreciation in the following period.
(20) | Employee benefits |
Employee benefits include short-term employee benefits, post-employment benefit and termination benefits provided in various forms of consideration in exchange for service rendered by employees or compensations for the termination of employment relationship.
(a) | Short-term employee benefits |
Short-term employee benefits include employee wages or salaries, bonus, allowances and subsidies, staff welfare, premiums or contributions on medical insurance, work injury insurance and maternity insurance, housing funds, union running costs and employee education costs, short-term paid absences. The employee benefit liabilities are recognised in the accounting period in which the service is rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets. Employee benefits which are non-monetary benefits are measured at fair value.
120
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(20) | Employee benefits (continued) |
(b) | Post-employment benefits |
The Group classifies post-employment benefit plans as either defined contribution plans or defined benefit plans. Defined contribution plans are post-employment benefit plans under which the Group pays fixed contributions into a separate fund and will have no obligation to pay further contributions; and Defined benefit plans are post-employment benefit plans other than defined contribution plans. During the reporting period, the Groups post-employment benefits mainly include basic pensions, unemployment insurance and supplemental basic pensions, all of which belong to the defined contribution plans.
Basic pensions
The Groups employees participate in the basic pension plan set up and administered by local authorities of Ministry of Human Resource and Social Security. Monthly payments of premiums on the basic pensions are calculated according to prescribed bases and percentage by the relevant local authorities. When employees retire, the relevant local authorities are obliged to pay the basic pensions to them. The amounts based on the above calculations are recognised as liabilities in the accounting period in which the service has been rendered by the employees, with a corresponding charge to the profit or loss for the current period or the cost of relevant assets.
(c) | Termination benefits |
When the Group terminates the employment relationship with employees before the employment contracts expire, or provides compensation as an offer to encourage employees to accept voluntary redundancy, a provision for the termination benefits provided is recognised in profit or loss when both of the following conditions are satisfied:
| The Group has a formal plan for the termination of employment or has made an offer to employees for voluntary redundancy, which will be implemented shortly. |
| The Group is not allowed to withdraw from termination plan or redundancy offer unilaterally. |
Termination benefits expected to be paid in one year are listed as current liabilities.
121
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(21) | Dividend distribution |
Proposed dividend distribution is recognised as a liability in the period in which it is approved by the Shareholders meeting.
(22) | Share-based payments |
(a) | Types of Share-based payment |
The term share-based payment refers to a transaction in which an enterprise grants equity instruments or undertakes equity-instrument-based liabilities in return for services from employee or other parties. Equity instruments include equity instruments of the Company itself or its subsidiaries.
Equity-settled share-based payment transactions
The Groups stock option incentive plans are equity-settled share-based payments and are measured at fair value of equity instruments granted to employees on the date of the grant. If the right cannot be exercised until the vesting period comes to an end and until the prescribed performance conditions are met, then within the vesting period, the services obtained in the current period shall, based on the best estimate of the number of vested equity instruments, be included in the relevant costs or expenses and the capital reserves shall be increased accordingly at the fair value of the equity instruments on the date of the grant. If the subsequent information indicates that the number of vested equity instruments is different from the previous estimate, an adjustment shall be made and on the vesting date, and the estimate shall be adjusted to equal the number of the actually vested equity instruments. On the vesting date, an enterprise shall, based on the number of the equity instruments of which the right is actually exercised, confirm share capital and share premium, and carry forward the capital surplus recognised within the vesting period.
(b) | Method for determining the fair value of share options |
The Group uses Black-Scholes valuation model to determine the fair value of the share options.
(c) | Estimate basis of the number of options |
At the end of each reporting period, the Group revises its estimates of the number of options that are expected to vest based on the non-marketing performance and service conditions. It recognises the impact of the revision to original estimates, if any, in the income statement, with a corresponding adjustment to equity. As at the vesting date, the estimates of the number of options should be same with the actual exercised number.
122
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(22) | Share-based payments (continued) |
(d) | Accounting treatment for share-based payments exercise |
When the options are exercised at the vesting date, the Company issues new shares. The proceeds received net of any directly attributable transaction costs are credited to share capital (and share premium).
(23) | Provisions |
Provisions for contingent liabilities etc. are recognised when the Group has a present obligation, it is probable that an outflow of economic benefits will be required to settle the obligation, and the amount of the obligation can be measured reliably.
A provision is initially measured at the best estimate of the expenditure required to settle the related present obligation. Factors surrounding a contingency, such as the risks, uncertainties and the time value of money, are taken into account as a whole in reaching the best estimate of a provision. Where the effect of the time value of money is material, the best estimate is determined by discounting the related future cash outflows. The increase in the discounted amount of the provision arising from passage of time is recognised as interest expense.
The carrying amount of provisions is reviewed at each balance sheet date and adjusted to reflect the current best estimate.
A provision expected to be paid within one year from the balance sheet date are presented as current liabilities.
(24) | Revenue recognition |
When the customer obtains control of the relevant goods or services, the Group recognises revenue based on the amount of consideration that it is expected to receive.
(a) | Sale of goods |
The main risks and rewards of product ownership have been transferred to the purchaser, and the product is no longer managed and controlled. The relevant costs can be reliably measured to confirm the realization of sales revenue. The Group transports the products to the designated place in accordance with the contractual agreement or the goods are delivered by the purchaser to the warehouse location designated by the Group. The purchaser confirms the receipt and confirms the income. The calculation of sales revenue does not include VAT and has been deducted from any sales discount.
123
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(24) | Revenue recognition (continued) |
(b) | Transfer of asset use rights |
The Group provided pipeline transportation services to third parties when others use the Groups pipelines to transport their petroleum and chemical products. Revenue from providing services is recognised in the accounting period in which the services are rendered. Revenue is recognised over time and based on the actual volume transported to the end of the reporting period as a proportion of the total volumn to be transported, because the customer receives and uses the benefits simultaneously.
Interest income is determined based on the actual interest rate at the time when other parties use the Groups monetary funds.
Rental income from investment property is recognized in the income statement on a straight-line basis over the term of the lease.
(25) | Government grants |
Government grants are transfers of monetary assets or non-monetary assets from the government to the Group at no consideration, including tax refund, financial subsidies etc.
A government grant is recognised when there is reasonable assurance that the grant will be received and that the Group will comply with the conditions attaching to the grant. If a government grant is in the form of a transfer of a monetary asset, it is measured at the amount that is received or receivable. If a government grant is in the form of a transfer of a non-monetary asset, it is measured at its fair value, or nominal amount when fair value not reliably measured.
A government grant related to an asset means grant that used for acquisition, construction or otherwise to form long-term assets. A government grant related to income is grant in addition to government grant related to an asset.
A government grant related to an asset is recognised initially as deferred income and amortised to profit or loss on a straight-line basis over the useful life of the asset. A grant measured at nominal amount is recognised in profit or loss for the period immediately. A government grant related to income that compensates the Group for expenses to be incurred in the subsequent periods is recognised initially as deferred income and recognised in profit or loss in the same periods in which the expenses are recognised. A grant that compensates the Group for expenses incurred is recognised in profit or loss immediately.
Government grants related to operating activities account for operating profit, and government grants unrelated to operating activities account fo non-operating income and expenses.
124
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(26) | Deferred tax assets and deferred tax liabilities |
Deferred tax assets and deferred tax liabilities are calculated and recognised based on the differences arising between the tax bases of assets and liabilities and their carrying amounts (temporary differences). Deferred tax asset is recognised for the deductible losses that can be carried forward to subsequent years for deduction of the taxable profit in accordance with the tax laws. No deferred tax liability is recognised for a temporary difference arising from the initial recognition of goodwill. No deferred tax asset or deferred tax liability is recognised for the temporary differences resulting from the initial recognition of assets or liabilities due to a transaction other than a business combination, which affects neither accounting profit nor taxable profit (or deductible loss). At the balance sheet date, deferred tax assets and deferred tax liabilities are measured at the tax rates that are expected to apply to the period when the asset is realised or the liability is settled.
Deferred tax assets are only recognised for deductible temporary differences, deductible losses and tax credits to the extent that it is probable that taxable profit will be available in the future against which the deductible temporary differences, deductible losses and tax credits can be utilised.
Deferred tax liabilities are recognised for temporary differences arising from investments in subsidiaries, associates and joint ventures, except where the Group is able to control the timing of reversal of the temporary difference, and it is probable that the temporary difference will not reverse in the foreseeable future. When it is probable that the temporary differences arising from investments in subsidiaries, associates and joint ventures will be reversed in the foreseeable future and that the taxable profit will be available in the future against which the temporary differences can be utilised, the corresponding deferred tax assets are recognised.
Deferred tax assets and liabilities are offset when:
| the deferred taxes are related to the same tax payer within the Group and the same taxation authority; and |
| that tax payer within the Group has a legally enforceable right to offset current tax assets against current tax liabilities. |
(27) | Leases |
A finance lease is a lease that transfers substantially all the risks and rewards incidental to ownership of an asset. An operating lease is a lease other than a finance lease. Lease payments under an operating lease are recognised on a straight-line basis over the period of the lease, and are either capitalised as part of the cost of related assets, or charged as an expense for the current period.
125
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(28) | Related parties |
If a party has the power to control, jointly control or exercise significant influence over another party, or vice versa, or where two or more parties are subject to common control or joint control from another party, they are considered to be related parties. Related parties may be individuals or enterprises. Enterprises with which the Company is under common control only from the State and that have no other related party relationships are not regarded as related parties of the Group. Related parties of the Group and the Company include, but are not limited to:
a. | the Companys parent; |
b. | the Companys subsidiaries; |
c. | enterprises that are controlled by the Companys parent; |
d. | investors that have joint control or exercise significant influence over the Group; |
e. | enterprises or individuals if a party has control or joint control over both the enterprises or individuals and the Group; |
f. | joint ventures of the Group, including subsidiaries of joint ventures; |
g. | associates of the Group, including subsidiaries of associates; |
h. | principal individual investors of the Group and close family members of such individuals; |
i. | key management personnel of the Group and close family members of such individuals; |
j. | key management personnel of the Companys parent company; |
k. | close family members of key management personnel of the Companys parents; and |
l. | other enterprises that are controlled or jointly controlled by principal individual investors, key management personnel of the Group, or close family members of such individuals. |
126
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(28) | Related parties (continued) |
In addition to the related parties stated above determined in accordance with the requirements of CAS, the following enterprises and individuals(but not limited to) are considered as related parties based on the disclosure requirements of Administrative Procedures on the Information Disclosures of Listed Companies issued by the CSRC:
m. | enterprises or individuals that act a concert, that hold 5% or more of the Companys shares; |
n. | individuals who directly or indirectly hold more than 5% of the Companys shares and their close family members, supervisors of the listed companies and their close family members; |
o. | enterprises that satisfied any of the aforesaid conditions in (a), (c) or (m) during the past 12 months or will satisfy them within the next 12 months pursuant to a relevant agreement; |
p. | individuals who satisfied any of the aforesaid conditions in (i), (j) or (n) during the past 12 months or will satisfy them within the next 12 months pursuant to a relevant agreement; and |
q. | enterprises, other than the Company and the subsidiaries controlled by the Company, which are controlled directly or indirectly by an individual defined in (i), (j), (n) or (p), or in which such an individual assumes the position of a director or senior executive. |
(29) | Segment information |
The Group identifies operating segments based on the internal organisation structure, management requirements and internal reporting system, and discloses segment information of reportable segments which is determined on the basis of operating segments.
An operating segment is a component of the Group that satisfies all of the following conditions: (1) the component is able to earn revenues and incur expenses from its ordinary activities; (2) whose operating results are regularly reviewed by the Groups management to make decisions about resources to be allocated to the segment and to assess its performance, and (3) for which the information on financial position, operating results and cash flows is available to the Group. If two or more operating segments have similar economic characteristics and satisfy certain conditions, they are aggregated into one single operating segment.
127
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(30) | Significant accounting policies and accounting estimates |
The Group continually evaluates the critical accounting estimates and key judgments applied based on historical experience and other factors, including expectations of future events that are believed to be reasonable.
(a) | The critical accounting estimates and key assumptions |
The critical accounting estimates and key assumptions that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next accounting year are outlined below:
(i) | Inventory provision |
Any excess of the cost over the net realisable value of each item of inventories is recognised as a provision for diminution in the value of inventories. Net realisable value represents the estimated selling price in the ordinary course of business, less the estimated costs of completion and the estimated costs necessary to make the sale. Management bases the estimates on all available information, including the current market prices of the finished goods and raw materials, and historical cost of sales. If the actual selling prices were to be lower or the costs of completion were to be higher than estimated, the actual allowance for diminution in value of inventories could be higher than estimated.
(ii) | Impairment of long-term assets |
Long-term assets are reviewed for impairment at each balance sheet date when events or changes in circumstance have indicated that their carrying amounts may not be recoverable. If any such evidence indicated that their carrying amounts may not be recoverable, the carrying amounts exceed the recoverable amounts would be recognized as impairment loss and accounted in current profit or loss.
128
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(30) | Significant accounting policies and accounting estimates (continued) |
(a) | The critical accounting estimates and key assumptions (continued) |
(ii) | Impairment of long-term assets (continued) |
The recoverable amount of an asset (or an asset group) is the greater of its net selling price and its present value of expected future cash flows. In assessing value in use, significant judgements are exercised over the assets (or the asset groups) production and sales, selling prices, related operating expenses and discount rate to calculate the present value. All relevant materials which can be obtained are used for estimation of the recoverable amount, including the estimation of the production, selling prices and related operating expenses based on reasonable and supportable assumptions.
(iii) | Estimated useful life and residual value of fixed assets |
The Group assessed the reasonableness of estimated useful life of fixed assets in line with the historical experience on the basis of similar function or characteristic for the assets. If there are significant changes in estimated useful lives and residual value from previous years, the depreciation expenses for future periods are adjusted.
(iv) | Income taxes |
There are many transactions and events for which the ultimate tax determination is uncertain during the ordinary course of business. Significant judgment is required from the Group in determining the provision for income taxes in each of these jurisdictions. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.
129
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(30) | Significant accounting policies and accounting estimates (continued) |
(a) | The critical accounting estimates and key assumptions (continued) |
(iv) | Income taxes (continued) |
In addition, the Group recognizes deferred tax assets only to the extent that it is probable that future taxable profit will be available against the assets which can be realized or utilized. If profit forecasts deviate from original estimates, the deferred tax assets will need to be adjusted in future, which has significant impact on profit.
In making the assessment of whether it is probable the Group will realize or utilize the deferred tax assets, management primarily relies on the generation of future taxable income to support the recognition of deferred tax assets. In order to fully utilize the deferred tax assets recognized at 30 June 2018, the Group would need to generate future taxable income of at least RMB423 million. Based on estimated forecast and historical experience, management believes that it is probable that the Group will generate sufficient taxable income.
(v) | Expected credit loss measurement |
The Group calculates expected credit losses through default risk exposure and expected credit loss rate, and determines the expected credit loss rate based on default probability and default loss rate. In determining the expected credit loss rate, the Group uses data such as internal historical credit loss experience and adjusts historical data based on current conditions and forward-looking information. When considering forward-looking information, the indicators used by the Group include the risk of economic downturn, the expected increase in unemployment rate, the external market environment, the technological environment and changes in customer conditions. The Group regularly monitors and reviews assumptions related to the calculation of expected credit losses. The above estimation techniques and key assumptions did not change significantly on June 30, 2018 (Unaudited).
130
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(31) | Significant accounting policies and accounting estimates |
(a) | In 2018, the Ministry of Finance promulgated the Notice of the Ministry of Finance on Revising the Format of the 2018 Annual General Enterprise Financial Statements (Accounting [2018] No. 15). The Group has prepared the six months ended June 30, 2018 in accordance with the above notice. During the financial statements of the period, the comparative financial statements have been adjusted accordingly, and the impact on the financial statements is as follows: |
Amount (thousand) Increase/(decrease) |
||||||||||
Accounting policy changes and reasons |
The name of the report item affected | December 31, 2017 |
January 1, |
|||||||
|
|
|
|
|
||||||
The Group combines notes |
Account receivable | (2,275,386 | ) | (1,656,580 | ) | |||||
receivable and accounts |
Notes receivable | (1,151,053 | ) | (1,267,920 | ) | |||||
receivable into bills receivable and accounts receivable |
Notes receivable and Accounts receivable |
3,426,439 | 2,924,500 | |||||||
The Group combines interest |
Interest receivable | (52,993 | ) | (11,596 | ) | |||||
receivable and other receivables into other receivables items |
Other receivables | 52,993 | 11,596 | |||||||
The Group combines notes |
Accounts payable | (5,573,281 | ) | (5,082,470 | ) | |||||
payable and payables into |
Notes payable | | (5,000 | ) | ||||||
bills payable and accounts payable items |
Notes payable and Accounts payable |
5,573,281 | 5,087,470 | |||||||
The Group combines interest |
Interest payable | (864 | ) | (465 | ) | |||||
payable, dividends payable |
Dividends payable | (23,686 | ) | (20,473 | ) | |||||
and other payables into other payables |
Other payables | 24,550 | 20,938 |
131
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(31) | Significant accounting policies and accounting estimates (continued) |
(a) | (continued) |
Six months ended 30 June 2018 (Unaudited) |
||||||
The Group separately lists the R&D expenses originally |
Research and development expenditure | 11,323 | ||||
included in the management expense items as R&D expense items |
General and dministrative expenses | (11,323 | ) |
(b) | The Ministry of Finance promulgated the revised Accounting Standards for Business Enterprises No. 14 Revenue (hereinafter referred to as the New Income Standards) in 2017. The Group has adopted the above criteria for the preparation of the six months ended June 30, 2018. The financial statements have the following impact on the Groups financial statements: |
According to the relevant provisions of the new income standard, the new standard will be implemented as of January 1, 2018. The new revenue standard does not have a material impact on the shareholders equity of the Groups consolidated financial statements. The impact of the Groups first implementation of the standard on other related items in the financial statements is as follows. The 2017 comparative financial statements are not restated.
Accounting policy changes and reasons |
The name of the report item affected |
Amount (thousand) Increase/(decrease) January 1, 2018 |
||||
Due to the implementation of |
Contract liability |
477,273 | ||||
the new revenue standard, |
Advance from customers | (477,273 | ) | |||
the Group reclassified the |
||||||
advance from customers |
||||||
related to the sale of goods |
||||||
to contract liabilities. |
132
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Summary of significant accounting policies and accounting estimates (continued) |
(31) | Significant accounting policies and accounting estimates (continued) |
(c) | In 2017, the Ministry of Finance promulgated the Accounting Standards for Business Enterprises No. 22 Recognition and Measurement of Financial Instruments, Accounting Standards for Business Enterprises No. 23 Transfer of Financial Assets and Accounting Standards for Business Enterprises No. 37 Presentation of Financial Instruments et al (hereinafter collectively referred to as the New Financial Instruments Guidelines), the new financial instruments guidelines will be implemented as of January 1, 2018. The Group has prepared the financial statements for the six months ended June 30, 2018 using the above criteria, and the 2017 comparative financial statements have not been restated. |
(i) | The new financial instrument standards do not have a material impact on the shareholders equity of the Groups consolidated financial statements. The impact of the Groups first implementation of the standard on other related items in the financial statements is as follows: |
Prior year financial instrument guidelines |
New financial instrument guidelines | |||||||||||||
Account |
Measurement category |
Book value | Account | Measurement category |
Book value | |||||||||
Bank |
Amortized cost | 9,504,266 | Bank | Amortized cost Fair value through profit or loss |
|
9,504,266 |
| |||||||
Notes receivable and accounts receivable |
Amortized cost | 3,426,439 | Notes receivable and accounts receivable |
Amortized cost Fair value through profit or loss |
|
3,426,439 |
| |||||||
Other receivables |
Amortized cost | 71,550 | Other receivables | Amortized cost | 71,550 |
As of December 31, 2017 and January 1, 2018, the Group did not designate financial assets that are measured at fair value through profit or loss.
(ii) | On January 1, 2018, the Groups impairment of financial assets measured at amortized cost was measured in accordance with the requirements of the new financial instruments. The estimated loss provision was not significantly different from the provision for bad debts under the original standard. |
133
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
3 | Taxation |
The main categories and rates of taxes applicable to the Group are set out below:
Category |
Tax base |
Tax rate | ||
Enterprise income tax | Taxable income | 25% | ||
Value added tax (VAT) | Taxable value added amount (Tax payable is calculated using the taxable sales amount multiplied by the applicable tax rate less deductible VAT input of current year) | 6%, 10%, 11%, 16% and 17% | ||
Consumption tax | Taxable sales amount | Gasoline: RMB2,110 per ton; | ||
Diesel oil: RMB1,411 per ton | ||||
City maintenance and construction tax | Consumption tax payable, business tax payable and VAT payable | 1% and 7% |
According to the Notice of the Ministry of Finance and the State Administration of Taxation on Printing and Distributing the Adjustment of VAT Rate (Cai Shui [2018] No. 32), since May 1, 2018, the Company has incurred VAT taxable sales or imported goods or lease property. For the 17% and 11% tax rates, the tax rates are adjusted to 16% and 10% respectively.
134
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements |
(1) | Cash at bank and on hand |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Cash on hand |
6 | 11 | ||||||
Cash at bank |
12,611,988 | 7,504,202 | ||||||
Other cash balances |
2,000,069 | 2,000,053 | ||||||
|
|
|
|
|||||
14,612,063 | 9,504,266 | |||||||
|
|
|
|
As at 30 June 2018, other cash balances of RMB2,000,000 thousand represents deposits of the Company above six months (Unaudited) (December 31, 2017: RMB2,000,000 thousand).
(2) | Derivative financial assets and derivative financial liabilities |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Derivative financial assets |
||||||||
Forward foreign exchange contract |
6,472 | | ||||||
Foreign exchange option contract |
1,312 | | ||||||
|
|
|
|
|||||
7,784 | | |||||||
|
|
|
|
|||||
Derivative financial liabilities |
||||||||
Forward foreign exchange contract |
| 1,516 | ||||||
|
|
|
|
135
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
(3) | Notes receivable and accounts receivable |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Notes receivable (a) |
820,858 | 1,151,053 | ||||||
Accounts receivable (b) |
3,069,720 | 2,275,386 | ||||||
|
|
|
|
|||||
3,890,578 | 3,426,439 | |||||||
|
|
|
|
|||||
(a) Notes receivable |
||||||||
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Bank acceptance notes |
820,858 | 1,151,053 |
All of the above notes held are short-term acceptance notes due within six months. No notes receivables, included in the above, were pledged or transferred to accounts receivable due to non- performance of the issuers as at 30 June 2018 and as at 30 June 2017 (Unaudited).
(i) | As at 30 June 2018, the Group had no pledged bank acceptance notes (Unaudited) to issue letters of credit (30 June 2017: Nil). |
(ii) | As at 30 June 2018, balance of notes receivable from related parties to the Group is RMB35,562 thousands (Unaudited) (December 31, 2017: RMB60,574 thousands) (Notes 7 (6)). |
(iii) | As at 30 June 2018, unmatured notes receivable that have been endorsed or discounted by the Group is as follows (Unaudited): |
Derecognized | Not derecognized |
|||||||
Bank acceptance notes (Note 4(16)) |
1,308,055 | 40,000 |
136
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(3) | Notes receivable and accounts receivable (continued) |
(b) | Accounts receivable |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Amounts due from related parties (Note 7(6)) |
2,194,766 | 1,888,906 | ||||||
Amounts due from third parties |
875,016 | 386,517 | ||||||
|
|
|
|
|||||
3,069,782 | 2,275,423 | |||||||
Less: provision for bad debts |
(62 | ) | (37 | ) | ||||
|
|
|
|
|||||
3,069,720 | 2,275,386 | |||||||
|
|
|
|
(i) | As at 30 June 2018, the top five accounts receivable are summarized as follows (Unaudited): |
Amount | Provision for bad debts |
Percentage of total accounts receivable (%) |
||||||||||
Total amount of the top five accounts receivable |
2,421,182 | | 78.87 | % |
(ii) | During the six months ended 30 June 2018, the Group derecognized accounts receivable balance due to transfer of financial assets is RMB2,228,125 thousands (Unaudited) (During the six months ended 30 June 2017: RMB2,758,970 thousands (Unaudited)), financial expense included RMB9,527 thousands (Unaudited) (During the six months ended 30 June 2017: RMB9,969 thousands (Unaudited)). |
137
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(3) | Notes receivable and accounts receivable (continued) |
(c) | Provision for bad debts |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Provision for bad debts of accounts receivable |
62 | 37 |
(i) | As at 30 June 2018, the Group has no separate provision of bad debt receivables and accounts receivable (Unaudited). |
(ii) | As at 30 June 2018, notes receivables and accounts receivable by categories are analysed as follows (Unaudited): |
Bank acceptance notes:
As at 30 June 2018, The group measures the bad debt provision according to the expected credit loss of the entire duration. The relevant amount is not significant. The group believes that the bank acceptance notes do not have significant credit risk and will not cause significant loss due to the bank default (Unaudited).
Accounts receivable:
30 June 2018 (Unaudited) | ||||||||||||
Book value | Provision for bad debts | |||||||||||
Amount | Provision rate | Amount | ||||||||||
Within one year |
3,069,652 | | | |||||||||
Over one year but within two years |
81 | 29.63 | % | 24 | ||||||||
Over two years but within three years |
28 | 60.71 | % | 17 | ||||||||
Over three years |
21 | 100.00 | % | 21 | ||||||||
|
|
|
|
|
|
|||||||
3,069,782 | 62 | |||||||||||
|
|
|
|
|
|
(iii) | As at 30 June 2018, the Group had no accounts receivable pledged (Unaudited) (December 31, 2017: Nil). |
(iv) | During the six months ended 30 June 2018, the Group had no accounts receivable with fully or substantially write-off or write-back of bad debts which had been fully or substantially provided for in prior years (Unaudited). |
(d) | The Group had no material accounts receivable that are written off during the year (Unaudited). |
138
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(4) | Other receivables |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Amounts due from related parties (Note 7(6)) |
8,755 | 3,990 | ||||||
Amounts due from third parties |
17,829 | 15,583 | ||||||
Interest receivable |
90,407 | 52,993 | ||||||
Dividend receivable from joint ventures (Note 7(6)) |
2,775 | | ||||||
|
|
|
|
|||||
119,766 | 72,566 | |||||||
Less: provision for bad debts |
(424 | ) | (1,016 | ) | ||||
|
|
|
|
|||||
119,342 | 71,550 | |||||||
|
|
|
|
(a) | Loss provisions and changes in the carrying balance |
The first stage | The third stage | Total | ||||||||||||||||||||||||||||||
Expected credit losses in the next 12 months (Category) |
Expected credit losses in the next 12 months (Single item) |
Subtotal | Expected credit loss for the entire duration (occurred credit impairment) |
|||||||||||||||||||||||||||||
Book balance |
Bad debt provision |
Book balance |
Bad debt provision |
Bad debt provision |
Book balance |
Bad debt provision |
Bad debt provision |
|||||||||||||||||||||||||
31 December 2017 |
72,566 | 1,016 | | | 1,016 | | | 1,016 | ||||||||||||||||||||||||
Changes in accounting policies |
| | | | | | | | ||||||||||||||||||||||||
1 January 2018 |
72,566 | 1,016 | | | 1,016 | | | 1,016 | ||||||||||||||||||||||||
Addition |
| 20 | | | 20 | | | 20 | ||||||||||||||||||||||||
Reverse |
| (612 | ) | | | (612 | ) | | | (612 | ) | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
30 June 2018 (Unaudited) |
119,766 | 424 | | | 424 | | | 424 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2018, other receivables in the group are all at the first stage. There is no major credit risk and no major loss by the default of the other party. The group measures the bad debt provision according to the amount of overdue credit loss in the next 12 months (Unaudited).
139
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(4) | Other receivables (continued) |
(b) | During the six months ended 30 June 2018, the provision for bad debts is RMB20 thousands; The amount of write-off or write-back of bad debts is RMB612 thousands, the amount value is RMB612 thousands (Unaudited). |
(c) | The Group had no material other receivable that are written off during the year (Unaudited). |
(d) | As at 31 December 2017, the top five other receivables are as follows: |
Nature | Amount | Ageing | Percentage of total other receivables |
Provision for bad debts |
||||||||||||||||
Ping An Bank |
Interest receivable | 22,546 | Within one year | 18.83 | % | | ||||||||||||||
Ning Bo Bank |
Interest receivable | 17,216 | Within one year | 14.37 | % | | ||||||||||||||
Pu Fa Bank |
Interest receivable | 14,688 | Within one year | 12.26 | % | | ||||||||||||||
Guang Da Bank |
Interest receivable | 13,131 | Within one year | 10.96 | % | | ||||||||||||||
Shanghai Bank |
Interest receivable | 11,603 | Within one year | 9.69 | % | | ||||||||||||||
|
|
|
|
|
|
|||||||||||||||
79,184 | 66.11 | % | ||||||||||||||||||
|
|
|
|
|
|
(5) | Advances to suppliers |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Amounts advance to related parties (Note 7(6)) |
28,568 | 21,938 | ||||||
Amounts advance to third parties |
5,630 | 5,599 | ||||||
|
|
|
|
|||||
34,198 | 27,537 | |||||||
|
|
|
|
140
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(5) | Advances to suppliers (continued) |
(a) | The ageing of advances to suppliers is analysed as follows: |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||
Amount | % of total balance |
Amount | % of total balance |
|||||||||||||
Within one year |
34,198 | 100.00 | % | 27,537 | 100.00 | % |
(b) | As at 30 June 2018, the total amount of the top five advances to suppliers are summarized as follows (Unaudited): |
Amount | Percentage of total advances to suppliers (%) |
|||||||
Total amount of the top five advances to suppliers |
30,540 | 89.30 | % |
(6) | Inventories |
(a) | Inventories by categories are as follows: |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||||||||||
Book value | Provision for declines in the value of inventories |
Carrying amount |
Book value | Provision for declines in the value of inventories |
Carrying amount |
|||||||||||||||||||
Raw materials |
4,335,973 | (841 | ) | 4,335,132 | 4,265,699 | (841 | ) | 4,264,858 | ||||||||||||||||
Work in progress |
1,238,840 | (48,863 | ) | 1,189,977 | 951,493 | (47,180 | ) | 904,313 | ||||||||||||||||
Finished goods |
1,576,802 | (10,954 | ) | 1,565,848 | 1,265,964 | (19,270 | ) | 1,246,694 | ||||||||||||||||
Spare parts and consumables |
224,273 | (78,201 | ) | 146,072 | 259,934 | (78,201 | ) | 181,733 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
7,375,888 | (138,859 | ) | 7,237,029 | 6,743,090 | (145,492 | ) | 6,597,598 | |||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
141
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(6) | Inventories (continued) |
(a) | Provision for declines in the value of inventories is analysed as follows: |
31 December 2017 |
Increases | Decreases | 30 June 2018 (Unaudited) |
|||||||||||||
Raw materials |
841 | | | 841 | ||||||||||||
Work in progress |
47,180 | 5,058 | (3,375 | ) | 48,863 | |||||||||||
Finished goods |
19,270 | 5,097 | (13,413 | ) | 10,954 | |||||||||||
Spare parts and consumables |
78,201 | | | 78,201 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
145,492 | 10,155 | (16,788 | ) | 138,859 | ||||||||||||
|
|
|
|
|
|
|
|
(b) | Provision for declines in the value of inventories are analysed as follows: |
Basis for determining net realisable value |
Main reasons for reversal/write-off (Unaudited) | |||
Raw materials | Not applicable | Not applicable | ||
Work in progress | The estimated selling price in the ordinary course of business, less the estimated costs to completion and estimated costs to make the sale and related taxes. | Sold in current year | ||
Finished goods | The estimated selling price in the ordinary course of business, less the estimated costs to make the sale and related taxes. | Sold in current year | ||
Spare parts and consumables | The estimated selling price in the ordinary course of business, less the estimated costs to make the sale and related taxes. | Not applicable |
142
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(7) | Other current assets |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
VAT deductible |
28,426 | 13,735 | ||||||
Catalyst the current part (Note 4(13)) |
186,735 | 212,926 | ||||||
Entrusted Loan |
| 12,000 | ||||||
|
|
|
|
|||||
215,161 | 238,661 | |||||||
|
|
|
|
(8) | Long-term equity investments |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Joint Ventures (a) |
244,295 | 212,249 | ||||||
Associates (b) |
4,976,976 | 4,379,795 | ||||||
5,221,271 | 4,592,044 | |||||||
Less: provision for impairment of long-term equity investment |
| | ||||||
|
|
|
|
|||||
5,221,271 | 4,592,044 | |||||||
|
|
|
|
143
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(8) | Long-term equity investments (continued) |
(a) | Joint Ventures |
Current year movement | ||||||||||||||||||||||||
31 December 2017 |
Additional/ negative investment |
Net profit/ (loss) adjusted by equity method |
Cash dividends declared in current year |
Impairment provision |
30 June 2018 (Unaudited) |
|||||||||||||||||||
Joint ventures of subsidiaries |
||||||||||||||||||||||||
Shanghai petrochemical equipment inspection and testing Company Limited (Jianyanjiance) |
| 7,979 | 284 | | | 8,263 | ||||||||||||||||||
Shanghai Petrochemical Yangu Gas Development Company Limited (Yangu Gas) |
49,972 | | (188 | ) | | | 49,784 | |||||||||||||||||
BOC-SPC Gases Company Limited (BOC) |
162,277 | | 23,971 | | | 186,248 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
212,249 | 7,979 | 24,067 | | | 244,295 | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
Interests in joint ventures, refer to Note 5(2).
144
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(8) | Long-term equity investments (continued) |
(b) | Associates |
Current year movement | ||||||||||||||||||||||||||||
31 December 2017 |
Additional/ negative investment |
Net profit/(loss) adjusted by equity method |
Cash dividends declared in current year |
Impairment provision |
Change in other equity |
30 June 2018 (Unaudited) |
||||||||||||||||||||||
Associates of the Company |
||||||||||||||||||||||||||||
Shanghai Secco Petrochemical Company Limited (Shanghai Secco) |
2,644,475 | | 533,713 | | | 344 | 3,178,532 | |||||||||||||||||||||
Shanghai Chemical Industry Park Development Company Limited (Chemical Industry) |
1,576,234 | | 76,110 | | | (5,063 | ) | 1,647,281 | ||||||||||||||||||||
Associates of subsidiaries Shanghai Jinsen Hydrocarbon Resins Company Limited (Jinsen) |
66,473 | | (1,440 | ) | | | | 65,033 | ||||||||||||||||||||
Shanghai Azbil Automation Company Limited (Azbil) |
47,910 | | 6,234 | (10,360 | ) | | | 43,784 | ||||||||||||||||||||
Others |
44,703 | | 3,718 | (6,075 | ) | | | 42,346 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
4,379,795 | | 618,335 | (16,435 | ) | | (4,719 | ) | 4,976,976 | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interests in associates, refer to Note 5(2).
145
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(9) | Investment properties |
Buildings | ||||
Cost 30 June 2018 (Unaudited) and 31 December 2017 |
594,135 | |||
|
|
|||
Accumulated depreciation 31 December 2017 |
202,869 | |||
Depreciation charged in current year |
7,264 | |||
|
|
|||
30 June 2018 (Unaudited) |
210,133 | |||
|
|
|||
Carrying amount 30 June 2018 (Unaudited) |
384,002 | |||
|
|
|||
31 December 2017 |
391,266 | |||
|
|
During the six months ended 30 June 2018, depreciation charges amounted to RMB7,264 thousands (Unaudited) (During the six months ended 30 June 2017: RMB6,579 thousands (Unaudited)), without impairment provided (Unaudited) (During the six months ended 30 June 2017: Nil (Unaudited)).
146
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(10) | Fixed assets |
Buildings | Plant and machinery |
Vehicles and other equipment |
Total | |||||||||||||
Cost 30 December 2017 |
3,749,844 | 42,333,958 | 1,924,285 | 48,008,087 | ||||||||||||
Reclassification |
599 | 1,625 | (2,224 | ) | | |||||||||||
Additions |
| | 58 | 58 | ||||||||||||
Transfer from construction in progress (Note 4(11)) |
| 23,742 | 13,815 | 37,557 | ||||||||||||
Decrease |
(155 | ) | (104,745 | ) | (10,776 | ) | (115,676 | ) | ||||||||
Disposals |
| | (6,283 | ) | (6,283 | ) | ||||||||||
30 June 2018 (Unaudited) |
3,750,288 | 42,254,580 | 1,918,875 | 47,923,743 | ||||||||||||
Accumulated depreciation 31 December 2017 |
2,349,742 | 29,943,833 | 1,533,644 | 33,827,219 | ||||||||||||
Reclassification |
103 | 1,824 | (1,927 | ) | | |||||||||||
Charge for the period |
43,447 | 706,317 | 33,222 | 782,986 | ||||||||||||
Decrease |
(86 | ) | (98,896 | ) | (10,344 | ) | (109,326 | ) | ||||||||
Disposals |
| | (3,992 | ) | (3,992 | ) | ||||||||||
30 June 2018 (Unaudited) |
2,393,206 | 30,553,078 | 1,550,603 | 34,496,887 | ||||||||||||
Provision for impairment 31 December 2017 |
279,099 | 948,041 | 61,227 | 1,288,367 | ||||||||||||
Charge for the period |
| | | | ||||||||||||
Decrease |
| (475 | ) | (112 | ) | (587 | ) | |||||||||
30 June 2018 (Unaudited) |
279,099 | 947,566 | 61,115 | 1,287,780 | ||||||||||||
Carrying amount 30 June 2018 (Unaudited) |
1,077,983 | 10,753,936 | 307,157 | 12,139,076 | ||||||||||||
31 December 2017 |
1,121,003 | 11,442,084 | 329,414 | 12,892,501 |
147
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(10) | Fixed assets (continued) |
During the six months ended 30 June 2018, the Company and its subsidiaries did not make impairment provision (Unaudited) (During the six months ended 30 June 2017: RMB18,874 thousands (Unaudited)) against these property, plant and equipment.
As at 30 June 2018 (Unaudited) and 31 December 2017, the Group had no pledged fixed assets.
During the six months ended 30 June 2018, the depreciation expenses amounted to RMB782,986 thousands (Unaudited) (During the six months ended 30 June 2017: RMB799,155 thousands). The depreciation expenses charged to cost of sales, selling and distribution expenses, general and administrative expenses were RMB739,033 thousands (Unaudited), RMB4,619 thousands (Unaudited), and RMB39,334 thousands (Unaudited), respectively (During the six months ended 30 June 2017: RMB754,633 thousands (Unaudited), RMB4,693 thousands (Unaudited), and RMB39,829 thousands (Unaudited), respectively).
The amount of fixed assets transferred from construction in progress was RMB37,557 thousands (Unaudited) (During the six months ended 30 June 2017: RMB156,621 thousands (Unaudited)).
(11) | Construction in progress |
30 June 2018 (Unaudited) | 31 December 2017 |
|
||||||||||||||||||||||
Provision for | Carrying | Provision for | Carrying | |||||||||||||||||||||
Original cost | impairment | amount | Original cost | impairment | amount | |||||||||||||||||||
Construction in progress |
1,125,253 | (10,175 | ) | 1,115,078 | 1,011,293 | (10,175 | ) | 1,001,118 |
148
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(11) | Construction in progress (continued) |
(a) | The movement of the Groups major construction in progress is listed as follows: |
Transferred to | ||||||||||||||||||||||||||||||||||||||||||
Increase in | fixed assets in | Percentage of | Accumulative | Current year | Current year | |||||||||||||||||||||||||||||||||||||
31 December | current | current year | 30 June 2018 | actual cost to | capitalized | capitalized | borrowing cost | |||||||||||||||||||||||||||||||||||
Projects name |
Budget | 2017 | year | (Note 4(10)) | (Unaudited) | budget | Project progress | borrowing costs | borrowing costs | capitalizing rate | Source of funds | |||||||||||||||||||||||||||||||
100,000 tons/year EVA production plant |
1,131,520 | 236,907 | | | 236,907 | 20.94 | % | 20.94 | % | 1,081 | | | Equity funds and borrowings | |||||||||||||||||||||||||||||
Oil cleaning project |
794,640 | 7,992 | 10,565 | | 18,557 | 2.34 | % | 2.34 | % | | | | Equity funds | |||||||||||||||||||||||||||||
Cogeneration unit emission reduction project |
288,981 | 52,707 | 1,139 | (1,202 | ) | 52,644 | 60.60 | % | 95.00 | % | 110 | |
|
|
| Equity funds and borrowings | ||||||||||||||||||||||||||
Shanghai Petrochemical third circuit 220KV power into the project |
240,730 | 112,887 | | | 112,887 | 46.89 | % | 46.89 | % | | | | Equity funds | |||||||||||||||||||||||||||||
2 # olefin cracking furnace low nitrogen combustion transformation project |
120,929 | 1,915 | 6,705 | | 8,620 | 71.26 | % | 90.00 | % | 381 | | | Equity funds and borrowings | |||||||||||||||||||||||||||||
Thermal Power fuel tank closed rectification project |
99,800 | 1,694 | 2,859 | (12 | ) | 4,541 | 79.01 | % | 95.00 | % | 110 | | | Equity funds and borrowings | ||||||||||||||||||||||||||||
Thermoelectric Department No. 3, No. 4 furnace emission standards for |
98,820 | 29,994 | 7,528 | (3,583 | ) | 33,939 | 38.04 | % | 60.00 | % | | | | Equity funds | ||||||||||||||||||||||||||||
renovation project |
||||||||||||||||||||||||||||||||||||||||||
Storage and transportation of light oil storage tank and Zhanqiao oil and gas |
65,257 | 20,988 | 15,316 | (72 | ) | 36,232 | 55.63 | % | 70.00 | % | | | | Equity funds | ||||||||||||||||||||||||||||
recovery project |
||||||||||||||||||||||||||||||||||||||||||
Storage and transportation of High sulfur torch system optimization and |
44,234 | | 7,534 | | 7,534 | 17.03 | % | 17.03 | % | | | | Equity funds | |||||||||||||||||||||||||||||
renovation project |
||||||||||||||||||||||||||||||||||||||||||
Storage and Transportation Department Asphalt Tank Area Odor Control Project |
39,000 | 19,000 | 461 | (1,095 | ) | 18,366 | 49.90 | % | 90.00 | % | | | | Equity funds | ||||||||||||||||||||||||||||
Aromatic hydrocarbon heater CEMS monitoring system project to the flue gas |
26,705 | 15,785 | 297 | (55 | ) | 16,027 | 60.22 | % | 60.22 | % | | | | Equity funds | ||||||||||||||||||||||||||||
of heating furnace |
||||||||||||||||||||||||||||||||||||||||||
Infrastructure project of the ministry of olefin |
| 47,077 | 3,976 | | 51,053 | | | | | | Equity funds | |||||||||||||||||||||||||||||||
Operation project of Storage and transportation |
| 44,676 | 9,116 | (61 | ) | 53,731 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
Oil refining equipment renewal project |
| 39,076 | 2,605 | (12,432 | ) | 29,249 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
The equipment renewal project of the thermoelectric department |
| 36,836 | 984 | | 37,820 | | | | | | Equity funds | |||||||||||||||||||||||||||||||
Energy conservation and environmental protection project of |
| 36,046 | 6,168 | (21 | ) | 42,193 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
aromatics department |
||||||||||||||||||||||||||||||||||||||||||
Safety trouble management project of storage and transportation department |
| 27,368 | 1,838 | (2 | ) | 29,204 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
Production and operation project of oil refining department |
| 22,672 | 4,440 | (77 | ) | 27,035 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
System upgrade development project |
| 30,487 | 1,287 | (155 | ) | 31,619 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
Equipment renewal project of utility department |
| 18,683 | 944 | (974 | ) | 18,653 | | | | | | Equity funds | ||||||||||||||||||||||||||||||
Company security risk management project |
| 17,545 | 2,627 | | 20,172 | | | | | | Equity funds |
149
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(11) | Construction in progress (continued) |
(a) | The movement of the Groups major construction in progress is listed as follows (continued): |
Transferred to | ||||||||||||||||||||||||||||||||||||||||||||
Increase | fixed assets in | Percentage of | Accumulative | Current year | Current year | |||||||||||||||||||||||||||||||||||||||
31 December | in current | current year | 30 June2018 | actual cost to | capitalized | capitalized | borrowing cost | |||||||||||||||||||||||||||||||||||||
Projects name |
Budget | 2017 | year | (Note 4(10)) | (Undudited) | budget Project progress | borrowing costs | borrowing costs | capitalizing rate | Source of funds | ||||||||||||||||||||||||||||||||||
Update project of olefin equipment |
| 13,202 | 1,258 | | 14,460 | | | | | | Equity funds | |||||||||||||||||||||||||||||||||
Equipment renewal project of aromatics department |
| 11,834 | 310 | | 12,144 | | | | | | Equity funds | |||||||||||||||||||||||||||||||||
Equipment update project of acrylic department |
| 10,639 | 4,049 | (3,991 | ) | 10,697 | | | | | | Equity funds | ||||||||||||||||||||||||||||||||
Infrastructure project of chemical ministry |
| 10,175 | 377 | | 10,552 | | | | | | Equity funds | |||||||||||||||||||||||||||||||||
Storage and transportation department equipment update project |
| 9,337 | 123 | (2,505 | ) | 6,955 | | | | | | Equity funds | ||||||||||||||||||||||||||||||||
Energy conservation and environmental protection project of oil refining department |
| 7,008 | 1,303 | (89 | ) | 8,222 | | | | | | Equity funds | ||||||||||||||||||||||||||||||||
Energy conservation and environmental protection projects of the ministry of environmental protection |
| 11,161 | 12,636 | (4,279 | ) | 19,518 | | | | | | Equity funds | ||||||||||||||||||||||||||||||||
Other Business Unit Minor Project |
| 117,602 | 45,072 | (6,952 | ) | 155,722 | | | | | | Equity funds | ||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||||
1,011,293 | 151,517 | (37,557 | ) | 1,125,253 | ||||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
Less: provision for impairment |
(10,175 | ) | | | (10,175 | ) | ||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|||||||||||||||||||||||||||||||||||||
1,001,118 | 151,517 | (37,557 | ) | 1,115,078 | 1,682 | |||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
150
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(11) | Construction in progress (continued) |
During the six months ended 30 June 2018, the Group has no capitalised borrowing costs (Unaudited) (During the six months ended 30 June 2017: RMB194 thousands (Unaudited)) on qualifying assets.
As at 30 June 2018 (Unaudited) and 31 December 2017, the Group ceased the construction of 50,000 tons per year ethanolamine project and fully provided impairment for this project at its carrying amounts of RMB10,175 thousands.
(12) | Intangible assets |
Other intangible | ||||||||||||
Land use rights | assets | Total | ||||||||||
Cost 30 June 2018 (Unaudited) and 31 December 2017 |
725,152 | 95,370 | 820,522 | |||||||||
|
|
|
|
|
|
|||||||
Accumulated amortization 31 December 2017 |
350,980 | 71,881 | 422,861 | |||||||||
Charge in current year |
7,407 | 1,461 | 8,868 | |||||||||
|
|
|
|
|
|
|||||||
30 June 2018 (Unaudited) |
358,387 | 73,342 | 431,729 | |||||||||
|
|
|
|
|
|
|||||||
Carrying amount 30 June 2018 (Unaudited) |
366,765 | 22,028 | 388,793 | |||||||||
|
|
|
|
|
|
|||||||
31 December 2017 |
374,172 | 23,489 | 397,661 | |||||||||
|
|
|
|
|
|
During the six months ended 30 June 2018, amortization expenses of intangible assets amounted to RMB8,688 thousands (Unaudited) (During the six months ended 30 June 2017: RMB8,706 thousands (Unaudited)).
151
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(13) | Long-term prepaid expenses |
31 December 2017 |
Increase | Amortisation | 30 June 2018 (Unaudited) |
|||||||||||||
Catalysts |
551,608 | 59,298 | (121,824 | ) | 489,082 | |||||||||||
Lease holding improvements |
10,096 | | (555 | ) | 9,541 | |||||||||||
Others |
810 | | (215 | ) | 595 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
562,514 | 59,298 | (122,594 | ) | 499,218 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Less: within one year |
(212,926 | ) | (186,735 | ) | ||||||||||||
|
|
|
|
|||||||||||||
349,588 | 312,483 | |||||||||||||||
|
|
|
|
(14) | Deferred tax assets and deferred tax liabilities |
(a) | Deferred tax assets before offsetting |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||
Deductible temporary differences and deductible losses |
Deferred tax assets |
Deductible temporary differences and deductible losses |
Deferred tax assets |
|||||||||||||
Provision for bad debts and |
||||||||||||||||
inventory |
91,443 | 22,860 | 98,031 | 24,507 | ||||||||||||
Provision for impairment of |
||||||||||||||||
fixed assets |
801,188 | 200,297 | 801,775 | 200,444 | ||||||||||||
Difference in depreciation |
(495,117 | ) | (123,779 | ) | (461,980 | ) | (115,495 | ) | ||||||||
Provision for impairment of |
||||||||||||||||
construction in progress |
10,175 | 2,544 | 10,175 | 2,544 | ||||||||||||
Share-based payments |
| | 15,263 | 3,816 | ||||||||||||
Other deferred tax assets |
33,223 | 8,306 | 34,310 | 8,578 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
440,912 | 110,228 | 497,574 | 124,394 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Including: |
||||||||||||||||
To be recovered within 12 |
||||||||||||||||
months |
17,342 | 37,053 | ||||||||||||||
To be recovered over 12 |
||||||||||||||||
months |
92,886 | 87,341 | ||||||||||||||
|
|
|
|
|||||||||||||
110,228 | 124,394 | |||||||||||||||
|
|
|
|
152
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(b) | Deferred tax liabilities before offsetting |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||
Taxable temporary differences |
Deferred tax liabilities |
Taxable temporary differences |
Deferred tax liabilities |
|||||||||||||
Capitalized borrowing costs |
(17,464 | ) | (4,366 | ) | (20,349 | ) | (5,087 | ) | ||||||||
Fair value changes in |
||||||||||||||||
financial assets |
(7,784 | ) | (1,946 | ) | | | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
(25,248 | ) | (6,312 | ) | (20,349 | ) | (5,087 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
Including: |
||||||||||||||||
To be recovered within 12 |
||||||||||||||||
months |
(3,388 | ) | (1,513 | ) | ||||||||||||
To be recovered over 12 |
||||||||||||||||
months |
(2,924 | ) | (3,574 | ) | ||||||||||||
|
|
|
|
|||||||||||||
(6,312 | ) | (5,087 | ) | |||||||||||||
|
|
|
|
(c) | Deductible temporary differences and deductible losses that are not recognised as deferred tax assets are analysed as follows: |
30 June | 31 December | |||||||
2018 (Unaudited) |
2017 | |||||||
Deductible temporary differences |
535,334 | 535,946 | ||||||
Deductible losses |
397,564 | 607,753 | ||||||
|
|
|
|
|||||
932,898 | 1,143,699 | |||||||
|
|
|
|
153
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(14) | Deferred tax assets and deferred tax liabilities (continued) |
(c) | Deductible temporary differences and deductible losses that are not recognised as deferred tax assets are analysed as follows: (continued) |
As accounting policies stated in Note 2(26), it is not probable that future taxable income against which the deductible temporary differences and deductible losses can be utilised in Zhejiang Jinyong Acrylic Fibre Company Limited (Jinyong) of the Company, such subsidiaries have not recognised deferred tax assets.
As at 30 June 2018, Zhejiang Jinyong Acrylic Fibre Company Limited (Jinyong) has not recognised deferred tax assets in respect of its fixed assets impairment provision of RMB456,623 thousands and inventory provision of RMB47,582 thousands (Unaudited) (31 December 2017: RMB456,623 thousands, RMB47,582 thousands respectively).
As at 30 June 2018, other subsidiaries of the Company have not recognised deferred tax assets of RMB31,129 thousands (Unaudited) (31 December 2017: RMB31,741 thousands).
As accounting policies stated in Note 2(26), the Group not recognised deferred tax assets as it is not probable that future taxable profit against which the losses can be utilized will be available for the Group pursuant to latest tax laws, these accumulated losses will expire from 2018 to 2023.
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Jinyong |
319,351 | 319,282 | ||||||
Shanghai Golden Conti Petrochemical Company Limited (Jindi) |
| 215,231 | ||||||
Shanghai Petrochemical Investment Development Company Limited (Toufa) |
45,279 | 40,114 | ||||||
Shanghai Jinshan Hotel Company Limited (Jinshan Hotel) |
32,934 | 33,126 | ||||||
|
|
|
|
|||||
397,564 | 607,753 | |||||||
|
|
|
|
154
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(d) | Deductible losses that are not recognised as deferred tax assets will expire in the following years: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
2018 |
44,552 | 63,733 | ||||||
2019 |
39,643 | 70,723 | ||||||
2020 |
63,364 | 140,591 | ||||||
2021 |
44,872 | 89,376 | ||||||
2022 |
199,899 | 243,330 | ||||||
2023 |
5,234 | | ||||||
397,564 | 607,753 |
(e) | The net balance of deferred tax assets and liabilities after offsetting is as follows: |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||
Offsetting amount of deferred tax assets and deferred tax liabilities |
Deferred tax assets net |
Offsetting amount of deferred tax assets and deferred tax liabilities |
Deferred tax assets net |
|||||||||||||
Deferred tax assets |
(4,366 | ) | 105,862 | (5,087 | ) | 119,307 | ||||||||||
Deferred tax liabilities |
4,366 | (1,946 | ) | 5,087 | | |||||||||||
|
|
|
|
|
|
|
|
155
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(15) | Provision for assets impairment |
Accounting | Decrease in the period | 30 June 2018 | ||||||||||||||||||||||||||||||
31 December 2017 | policy changes | 1 January 2018 | Increase in the period | Reversal | Sold | write-off | (Unaudited) | |||||||||||||||||||||||||
Bad-debt provision of notes receivables and account receivables (Note 4(3)) |
37 | | 37 | 25 | | | | 62 | ||||||||||||||||||||||||
Including: Single provision for bad debts |
| | | | | | | | ||||||||||||||||||||||||
Combined provision for bad debts |
37 | | 37 | 25 | | | | 62 | ||||||||||||||||||||||||
Bad-det provision for other receivables (Note 4) |
1,016 | | 1,016 | 20 | (612 | ) | | | 424 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
1,053 | | 1,053 | 45 | (612 | ) | | | 486 | |||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Impairment provison for inventory (Note 4(6)) |
145,492 | | 145,492 | 10,155 | | (16,788 | ) | | 138,859 | |||||||||||||||||||||||
Impairment provision for fixed assets (Note 4(10)) |
1,288,367 | | 1,288,367 | | | | (587 | ) | 1,287,780 | |||||||||||||||||||||||
Impairment provision for construction in progress (Note 4(11)) |
10,175 | | 10,175 | | | | | 10,175 | ||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
Subtotal |
1,444,034 | | 1,444,034 | 10,155 | | (16,788 | ) | (587 | ) | 1,436,814 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||
1,445,087 | | 1,445,087 | 10,200 | (612 | ) | (16,788 | ) | (587 | ) | 1,437,300 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
156
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(16) | Short-term borrowings |
Currency | 30 June 2018 (Unaudited) |
31 December 2017 | ||||||||||
Unsecured |
||||||||||||
bank borrowings |
RMB | 1,395,600 | 606,157 | |||||||||
|
|
|
|
|
|
As at 30 June 2018, the weighted average interest rate of short-term borrowings ranged from 1.75% to 4.57% per annum (Unaudited) (31 December 2017: from 1.75% to 4.35% per annum).
On June 30, 2018, the Group discounted bank acceptance bills of RMB40,000 (Note 4(3) (a)) and obtained short-term loans of RMB40,000 (Unaudited).
As at 30 June 2018, there are no short-term borrowings which are due but have not been repaid (Unaudited) (31 December 2017: Nil).
157
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(17) | Notes payable and Accounts payable |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Notes payable (a) |
75,325 | | ||||||
Accounts payable (b) |
7,423,611 | 5,573,281 | ||||||
|
|
|
|
|||||
7,498,936 | 5,573,281 | |||||||
|
|
|
|
(a) | Notes payable |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Bank acceptance notes |
75,325 | | ||||||
|
|
|
|
(b) | Accounts payable |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Related parties (Note 7(6)) | 4,514,366 | 3,664,824 | ||||||
Third parties | 2,909,245 | 1,908,457 | ||||||
|
|
|
|
|||||
7,423,611 | 5,573,281 | |||||||
|
|
|
|
As at 30 June 2018 (Unaudited) and 31 December 2017, there are no individually significant accounts payable aged over one year.
158
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(18) | Advances from customers |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Related parties (Note 7(6)) |
| 6,408 | ||||||
Third parties |
| 470,865 | ||||||
|
|
|
|
|||||
| 477,273 | |||||||
|
|
|
|
As at 31 December 2017, balance of advances from customers is mainly payment for goods.
As at 31 December 2017, there are no advances from customers that are individually significant aged over one year.
(19) | Contracts liability |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Related parties (Note 7(6)) |
3,158 | | ||||||
Third parties |
401,746 | | ||||||
|
|
|
|
|||||
404,904 | | |||||||
|
|
|
|
As at 30 June 2018 (Unaudited), there are no contracts liability that are individually significant aged over one year.
As at 1 January 2018, the balance of contracts liability of the Group is RMB477,273 thousands, of which RMB465,706 thousands have been transferred to revenue in 2018.
159
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(20) | Employee benefits payable |
30 June 2018 (Unaudited) |
31 December 2017 | |||||||
Short-term employee benefits payable (a) |
103,687 | 103,516 | ||||||
Defined contribution plans payable (b) |
23,042 | 20,443 | ||||||
|
|
|
|
|||||
126,729 | 123,959 | |||||||
|
|
|
|
(a) | Short-term employee benefits payable |
31 December 2017 | Increase in current period |
Decrease in current period |
30 June 2018 (Unaudited) |
|||||||||||||
Wages and salaries, bonuses, allowances and subsidies |
| 693,956 | (607,443 | ) | 86,513 | |||||||||||
Staff welfare | | 102,263 | (102,263 | ) | | |||||||||||
Social insurances | 11,719 | 82,692 | (82,067 | ) | 12,344 | |||||||||||
Including: Medical insurance | 9,467 | 61,286 | (60,217 | ) | 10,536 | |||||||||||
Work injury insurance |
1,249 | 6,617 | (7,166 | ) | 700 | |||||||||||
Maternity insurance |
1,003 | 6,433 | (6,328 | ) | 1,108 | |||||||||||
Supplementary medical insurance |
| 8,356 | (8,356 | ) | | |||||||||||
Housing funds | | 71,049 | (71,049 | ) | | |||||||||||
Compensation for lay-off (i) | 86,628 | 13,013 | (99,641 | ) | | |||||||||||
Others | 5,169 | 74,420 | (74,759 | ) | 4,830 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
103,516 | 1,037,393 | (1,037,222 | ) | 103,687 | ||||||||||||
|
|
|
|
|
|
|
|
(i) | During the six months ended 30 June 2018, in accordance with employee reduction plan, employee benefit expenses caused by the Group amounting to RMB13,013 thousands (Unaudited)(During the six months ended 30 June 2017: RMB8,806 thousands and account for non-recurring items (Unaudited). |
160
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(20) | Employee benefits payable (continued) |
(b) | Defined contribution plans payable |
31 December 2017 |
Increase in the period |
Decrease in the period |
30 June 2018 (Unaudited) |
|||||||||||||
Basic pensions |
19,941 | 128,854 | (126,622 | ) | 22,173 | |||||||||||
Unemployment insurance |
502 | 3,225 | (3,173 | ) | 554 | |||||||||||
Supplemental basic pensions |
| 35,847 | (35,532 | ) | 315 | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
20,443 | 167,926 | (165,327 | ) | 23,042 | ||||||||||||
|
|
|
|
|
|
|
|
As stipulated by the regulations of the PRC, the Group participates in a defined contribution retirement plan organised by the Shanghai Municipal Government for its staff.
In addition, pursuant to the document Order of the Ministry of Labour and Social Security No. 20 dated 6 January 2004 issued by the Ministry of Labour of the PRC, the Group has set up a supplementary defined contribution retirement plan for the benefit of employees. Employees who have served the Group for more than one year may participate in this plan. The Group and participating employees make defined contributions to their pension saving accounts according to the plan. The assets of this plan are held separately from those of the Group in an independent fund administered by a committee consisting of representatives from the employees and the Group.
The Group has no other material obligation for the payment of pension benefits associated with these plans beyond the annual contributions described above. During the six months ended 30 June 2018, the Groups contribution to the above two plans amounted to RMB128,854 thousands (Unaudited) and RMB35,487 thousands (Unaudited) respectively (During the six months ended 30 June 2017: RMB123,388 thousands (Unaudited) and RMB34,388 thousands (Unaudited), respectively.
161
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(21) | Taxes payable |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Consumption tax payable |
2,388,200 | 1,736,886 | ||||||
Enterprise income tax payable |
457,290 | 634,745 | ||||||
Educational surcharge payable |
90,842 | 115,660 | ||||||
City maintenance and construction tax payable |
58,876 | 161,203 | ||||||
Land use tax payable |
10,167 | 27,412 | ||||||
Housing property tax payable |
9,662 | 9,568 | ||||||
Individual income tax payable |
8,885 | 33,867 | ||||||
Environmental tariff payable |
4,482 | | ||||||
Value added tax payable |
2,386 | 563,786 | ||||||
Others |
5,233 | 6,909 | ||||||
|
|
|
|
|||||
3,036,023 | 3,290,036 | |||||||
|
|
|
|
(22) | Other payables |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Related parties (Note 7(6)) |
1,690,007 | 60,455 | ||||||
Third parties |
966,652 | 765,017 | ||||||
Short-term borrowing interests |
1,664 | 864 | ||||||
Common stock dividends (excluding dividends due to related parties) |
1,632,830 | 23,686 | ||||||
|
|
|
|
|||||
4,291,153 | 850,022 | |||||||
|
|
|
|
162
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(22) | Other payables (continued) |
(a) | As at 30 June 2018 (Unaudited), there are no other payables that are individually significant aged over 1 year besides unpaid project guaranty deposit. |
(b) | Other payables by categories are analysed as follows: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Common stock dividends |
3,270,830 | 23,686 | ||||||
Equipment project |
515,186 | 425,891 | ||||||
Land-transferring fees of Jinyong |
206,565 | | ||||||
Payable to related parties (Except for common stock dividends) |
52,007 | 60,455 | ||||||
Guaranty deposit |
33,955 | 32,203 | ||||||
Accrued expenses |
33,822 | 79,622 | ||||||
Sales discount |
30,360 | 32,646 | ||||||
Deposits |
11,691 | 16,352 | ||||||
Social insurance withholding |
10,423 | 10,107 | ||||||
Others |
126,314 | 169,060 | ||||||
|
|
|
|
|||||
4,291,153 | 850,022 | |||||||
|
|
|
|
163
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(23) | Deferred income |
31 December 2017 |
Increase in current period |
Decrease in current period |
30 June 2018 (Unaudited) |
related to assets/ related to income |
|
|||||||||||||||||
Government grants project |
145,679 | 5,200 | (5,000 | ) | 145,879 | related to assets |
Decrease | ||||||||||||||||||||||||||||||||||||||
31 December 2017 |
Increase in current year |
Deduct from Property plant and Equipment |
Include in other income |
Deduct from general and administrative expenses |
Deduct from financial expenses |
Include in non- operting income |
Deduct from non-operating expense |
30 June 2018 (Unaudited) |
Related | |||||||||||||||||||||||||||||
Investment subsidy for Chemical industry park |
140,000 | | | | | | (5,000 | ) | | 135,000 | related to assets | |||||||||||||||||||||||||||
Huang gu tang pipeline relocation subsidy |
5,679 | | | | | | | | 5,679 | related to assets | ||||||||||||||||||||||||||||
Thermal power energy-saving renovation Subsidy |
| 5,200 | | | | | | | 5,200 | related to assets | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||||||||
145,679 | 5,200 | | | | | (5,000 | ) | | 145,879 | |||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(24) | Share capital |
Increase or decrease in current period | ||||||||||||||||||||||||||||
31 December 2017 |
Issue new share |
Stock dividend |
Transfer from capital surplus to paid-in capital |
Other | Subtotal | 30 June 2018 (Unaudited) |
||||||||||||||||||||||
Non-restricted Shares Domestic legal persons shares |
7,319,177 | 9,637 | | | | 9,637 | 7,328,814 | |||||||||||||||||||||
Foreign investment H shared listed overseas |
3,495,000 | | | | | | 3,495,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
10,814,177 | 9,637 | | | | 9,637 | 10,823,814 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
164
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
The Company was founded in Shanghai, PRC on 29 June 1993 with registered capital of RMB4,000,000,000 invested by its holding company-China National Petrochemical Corporation; these shares were converted from assets of former Shanghai Petrochemical Complex.
Approved by Zheng Wei Fa No. [1993] 30 issued by the State Council Securities Committee, the Company launched its Initial Public Offering (IPO) in July 1993 and September 1993 in Hong Kong, New York and Shanghai to issue 2.23 billion shares, including 1.68 billion H shares and 550 million A shares. The 550 million A shares included 400 million individual shares (including 150 million shares issued to SPC employees) and 150 million legal person shares. H shares were listed on the Hong Kong Stock Exchange on 26 July 1993, and listed on the New York Stock Exchange in the form of American Depositary Shares at the same time; the A shares were listed on the Shanghai Stock Exchange on 8 November 1993.
After the IPO, the total quantity of shares issued by the Company was 6.23 billion, including 4 billion state-owned shares, 150 million legal person shares, 400 million individual shares, and 1.68 billion H shares.
According to the plan stated in the prospectus issued in July 1993, and approved by the China Securities Regulatory Commission, the Company issued 320 million ordinary A shares with a par value of RMB1 each at an issuing price of RMB2.4 each during the period from 5 April to 10 June 1994. These shares were listed on the Shanghai Stock Exchange on 4 July 1994. By then, the total quantity of shares issued was expanded from 6.23 billion to 6.55 billion.
On 22 August 1996, the Company issued 500 million H shares to overseas investors; on 6 January 1997, another 150 million H shares were issued to overseas investors. By then, the total quantity of shares issued was expanded to 7.2 billion, including 2.33 billion H shares.
In 1998, China National Petrochemical Corporation was restructured to Sinopec Group.
Sinopec Corp. was founded on 28 February 2000 based on the approved assets restructuring of Sinopec Group. As part of the restructuring, the shares of the Company held by the Sinopec Group were injected in Sinopec Corp.; after the restructuring, the ownership of 4 billion state-owned shares of the Company held by the Sinopec Group were transferred to Sinopec Corp., and the shares were changed to state-owned legal person shares in nature.
All the A and H shares rank pari passu in all respects.
165
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(24) | Share capital (continued) |
Pursuant to the Approval on matters relating to the Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited issued by the State-owned Assets Supervision and Administration Commission of the State Council (State Owned Property [2013] No.443), a General Meeting of A share shareholders was held on 8 July 2013 and passed the resolution of Share Segregation Reform of Sinopec Shanghai Petrochemical Company Limited (Amendment) (the share segregation reform resolution) which was published by the Company on Shanghai Stock Exchange (SSE) website on 20 June 2013. According to the Share Segregation Reform Resolution, the controlling shareholder of the Company, Sinopec Corp., offered shareholders of circulating A shares 5 shares for every 10 circulating A shares they held on 16 August 2013, aggregating 360,000,000 A shares, for the purpose of obtaining the listing rights of its non-circulating shares in the A Shares market. From 20 August 2013 (the circulation date), all the Companys non-circulating A shares have been granted circulating rights on Shanghai Stock Exchange (SSE). As part of the restricted conditions, Sinopec Corp. committed that all the 3,640,000,000 A shares held were not allowed to be traded on SSE or transferred within 12 months from the circulation date (the restriction period). After the restriction period, Sinopec Corp. can only sell no more than 5 and 10 percent of its total shares within 12 and 24 months, respectively. The former 150,000,000 non-circulating A shares held by social legal persons were also prohibited to be traded on SSE or transferred within 12 months from the circulation date. Meanwhile, Sinopec Corp. also committed in the Share Segregation Reform Resolution that a scheme of converting surplus to share capital (no less than 4 shares for every 10 shares) will be proposed on the board of directors and shareholders meetings within 6 months after the circulation date.
Sinopec Corp. passed the Share Reform Commitment Scheme added up to 3,600,000,000 shares, after deliberation of temporary shareholders meeting on 22 October 2013, A share class shareholders meeting and H share class shareholders meeting.
Since the company share reform, which was executed after 20 August 2013, the Companys non-circulating A shares have been granted circulating rights on Shanghai Stock Exchange (SSE). As part of the restricted conditions, all the 5,460,000,000 A shares held by Sinopec Corp. and 225,000,000 A shares held by social legal persons had been realized circulation as of 31 December 2016.
On 23 August 2017, the first Share Option Incentive Scheme of A shares was passed according to board resolution. On 27 September 2017, the company increased newly registered capital of RMB14,16,600, which was paid in cash amount to RMB54,579,910 by 199 grantees. The difference between actual capital contribution and registered capital amount to RMB40,403,310 was included in share premium (Note (28)). As at 31 December 2017, total equity capital was 10,814,176,600 shares.
166
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
On 8 January 2018, the second Share Option Incentive Scheme of A shares was passed according to board resolution. On 12 January 2018, the company increased newly registered capital of RMB9,637 thousands, which was paid in cash amount to RMB37,102 thousands by 185 grantees. The difference between actual capital contribution and registered capital amount to RMB27,465 thousands was included in share premium, and carry forward confirmed Share-based payments of RMB17,062 thousands to share premium (Note 4(25)).
As at 30 June 2018, total equity capital was 10,823,813,500 shares (Unaudited).
Increase or decrease in current year | ||||||||||||||||||||||||||||
31 December 2016 |
Issue new share |
Stock dividend | Transfer from capital surplus to paid-in capital |
Other | Subtotal | 31 December 2017 |
||||||||||||||||||||||
Non-restricted Shares RMB ordinary A shares listed in PRC |
7,305,000 | 14,177 | | | | 14,177 | 7,319,177 | |||||||||||||||||||||
Foreign investment H shared listed overseas |
3,495,000 | | | | | | 3,495,000 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
10,800,000 | 14,177 | | | | 14,177 | 10,814,177 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
167
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(25) | Capital surplus |
31 December 2017 |
Increase in current period |
Decrease in current period |
30 June 2018 (Unaudited) |
|||||||||||||
Government grants |
412,370 | | | 412,370 | ||||||||||||
Refund of harbor construction charge |
32,485 | | | 32,485 | ||||||||||||
Share-based payments (a) |
30,066 | 1,990 | (17,062 | ) | 14,994 | |||||||||||
Share premium (4(24)) |
62,319 | 44,527 | | 106,846 | ||||||||||||
Others |
49,067 | 344 | | 49,411 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
586,307 | 46,861 | (17,062 | ) | 616,106 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
31 December 2016 |
Increase in current period |
Decrease in current period |
30 June 2017 (Unaudited) |
|||||||||||||
Government grants |
412,370 | | | 412,370 | ||||||||||||
Refund of harbor construction charge |
32,485 | | | 32,485 | ||||||||||||
Share-based payments (a) |
40,706 | 8,102 | | 48,808 | ||||||||||||
Others |
49,067 | | | 49,067 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
534,628 | 8,102 | | 542,730 | |||||||||||||
|
|
|
|
|
|
|
|
168
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(a) | Share-based payments |
(i) | Summary |
Pursuant to the resolution of the fifth meeting of the eighth session of the Board of Directors of the Company on 6 January 2015, the proposal regarding the list of participants and the number of share options under the share option incentive scheme was approved.
According to the Companys share option incentive scheme, the grant date of share options was 6 January 2015, and there were a total of 38,760 thousand share options granted to 214 participants (0.359% of the total ordinary share capital issued). Each share option has a right to purchase an ordinary A share listed in PRC on vesting date at the exercise price under vesting conditions. The options were divided by three tranches of 40%, 30% and 30% of the total share options granted, respectively. Each tranche had independent vesting conditions relevant to year 2015, 2016 and 2017, respectively, which were listed as following:
| weighted average rate of return on equity of the Group should be no less than 9% for 2015, 9.5% for 2016 and 10% for 2017 in respect to the three tranche; |
| for each year of 2015, 2016 and 2017, the compound annual growth rate in net profit based on the net profit of 2013 should achieve 5%; |
| for each year of 2015, 2016 and 2017, proportion of the main business revenue in the total revenue should be no less than 99%; |
| for each year of 2015, 2016 and 2017, each of the above three conditions should be no lower than the 75% level of peer companies; and |
| achieving the target budget set by the Sinopec Corp. in 2015, 2016 and 2017, respectively. |
169
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(25) | Capital surplus (continued) |
(a) | Share-based payments (continued) |
(i) | Summary (continued) |
The participant should serve the Group at the required position from the grant date. Exercisable amount of each tranche depended on the time for which the participant served the Group during each year of 2015, 2016 and 2017. Upon the fulfilment of relevant vesting conditions, the share options of each tranche shall become exercisable at its exercisable date.
As at the grand date, the exercise price of each option was RMB4.2. During the vesting period, the exercise price would be adjusted according to the declaration of dividends or any changes of total shares. As at 30 June 2018 (Unaudited), the outstanding share options of each tranche, their exercisable date and exercise price are as follows. These outstanding share options will expire in twelve months after each exercisable date.
Batch |
Vesting date |
Exercise price per share in RMB |
Outstanding shares (Unaudited) |
|||||||
1 |
6 January 2017 | 3.85 | | |||||||
2 |
6 January 2018 | 3.85 | | |||||||
3 |
6 January 2019 | 3.85 | 8,946,900 |
170
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(a) | Share-based payments (continued) |
(ii) | Changes in number of share options in current year |
30 June 2018 (Unaudited) |
||||
Outstanding stock options issued in the beginning of the year |
19,104,500 | |||
Number of share options granted in current year |
| |||
Number of share options exercised in current year |
(9,636,900 | ) | ||
Number of share options invalid in current year |
(520,700 | ) | ||
|
|
|||
Outstanding stock options issued in the end of the year |
8,946,900 | |||
|
|
(iii) | Fair value of share options as at grant date |
The total fair value of share options has been valued by an external valuation expert using Black-Scholes valuation model. As at the grant date, the significant inputs into the model were as follows:
Exercise price (Renminbi: Yuan) |
4.20 | |||
Maturity (years) |
5.00 | |||
Spot share price (Renminbi: Yuan) |
4.51 | |||
Expected volatility |
41.20 | % | ||
Dividend yield |
1.00 | % | ||
Risk-free interest rate |
3.39 | %-3.67% |
The total fair value of share options at the grant date was RMB65,412 thousands.
(iv) | Effect of share-based payment transactions on the financial position and financial performance |
During six months ended 30 June 2018 (Unaudited) |
||||
Total expense recognised for the Equity-settled share-based payment in consolidated income statement |
1,990 thousands | |||
Accumulated amount recognised for the Equity-settled share-based payment in capital surplus |
14,994 thousands |
171
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(26) | Other comprehensive income (continued) |
Other comprehensive income in Balance Sheet |
Other comprehensive income during the six months ended 30 June 2018 in Income Statement (Unaudited) |
|||||||||||||||||||||||||||||||
31 December 2017 |
After-tax attributable to the parent company |
30 June 2018 (Unaudited) |
Current year before income tax amount |
Less: Pre- included other comprehensive income transferred out this year |
Less: income tax expense |
After-tax attributable to the parent company |
After-tax attributable to minority shareholders |
|||||||||||||||||||||||||
Other comprehensive income/ (loss) reclassificated in the future |
||||||||||||||||||||||||||||||||
Under the equity method after the invested entity will be reclassified into the share of profits and lossed of other comprehensive income/(loss) |
17,403 | (5,063 | ) | 12,340 | (5,063 | ) | | | (5,063 | ) | | |||||||||||||||||||||
Other comprehensive income in Balance Sheet |
Other comprehensive income during the six months ended 30 June 2017 in Income Statement (Unaudited) |
|||||||||||||||||||||||||||||||
31 December 2016 |
After-tax attributable to the parent company |
30 June 2018 (Unaudited) |
Current period before income tax amount |
Less: Pre- included other comprehensive income transferred out this period |
Less: income tax expense |
After-tax attributable to the parent company |
After-tax attributable to minority shareholders |
|||||||||||||||||||||||||
Other comprehensive income/ (loss) reclassificated in the future |
||||||||||||||||||||||||||||||||
Under the equity method after the invested entity will be reclassified into the share of profits and lossed of other comprehensive income/(loss) |
18,213 | (552 | ) | 17,661 | (552 | ) | | | (552 | ) | |
172
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(27) | Specific reserve |
31 December 2017 |
Accrued during the period |
Utilised during the period |
30 June 2018 (Unaudited) |
|||||||||||||
Safety production costs |
| 58,218 | (32,095 | ) | 26,123 | |||||||||||
31 December 2016 |
Accrued during the period |
Utilised during the period |
30 June 2017 (Unaudited) |
|||||||||||||
Safety production costs |
346 | 46,320 | (24,305 | ) | 22,361 |
Specific reserve represents unutilised safety production costs accrued in accordance with state regulations (Note 2(19)).
(28) | Surplus reserve |
31 December 2017 |
Increase in current period |
Decrease in current period |
30 June 2018 (Unaudited) |
|||||||||||||
Statutory surplus reserve |
5,626,269 | | | 5,626,269 | ||||||||||||
Discretionary surplus reserve |
101,355 | | | 101,355 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,727,624 | | | 5,727,624 | |||||||||||||
|
|
|
|
|
|
|
|
|||||||||
31 December 2016 |
Increase in current period |
Decrease in current period |
30 June 2017 (Unaudited) |
|||||||||||||
Statutory surplus reserve |
4,999,046 | | | 4,999,046 | ||||||||||||
Discretionary surplus reserve |
101,355 | | | 101,355 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
5,100,401 | | | 5,100,401 | |||||||||||||
|
|
|
|
|
|
|
|
173
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(28) | Surplus reserve (continued) |
In accordance with the Company Law and the Companys Articles of Association, the Company should appropriate 10% of net profit for the year to the statutory surplus reserve, and the Company can cease appropriation when the statutory surplus reserve accumulated to more than 50% of the registered capital. The statutory surplus reserve can be used to make up for the loss or increase the share capital after approval from the appropriate authorities. The Company did not appropriate statutory surplus reserve in current year (Unaudited) (During the six months ended 30 June 2017: Nil (Unaudited)).
The Company appropriates for the discretionary surplus reserve should be proposed by the board of directors and approved by the General Meeting of Shareholders. The discretionary surplus reserve can be used to make up for the loss or increase the share capital after approval from the appropriate authorities. No discretionary surplus reserve was provided in current year (Unaudited) (During the six months ended 30 June 2017: Nil (Unaudited)).
(29) | Undistributed profits |
During the six months | ||||||||
ended 30 June | ||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Undistributed profits at the beginning of the year |
11,110,795 | 8,296,460 | ||||||
Add: Net profit attributable to equity shareholders of the Company |
3,524,131 | 2,575,479 | ||||||
Less: Ordinary shares dividend payable (a) |
(3,247,144 | ) | (2,700,000 | ) | ||||
|
|
|
|
|||||
Undistributed profits at the end of the year |
11,387,782 | 8,171,939 | ||||||
|
|
|
|
Pursuant to the resolution of the shareholders meeting on 13 June 2018, a dividend in respect of the year ended 31 December 2013 of RMB0.3 (including tax) per share, amounting to a total dividend of RMB3,247,144 thousands was declared. (During the six months ended 30 June 2017: RMB0.25 per share (including tax), amounting to a total dividend of RMB2,700,000 thousands (Unaudited)).
174
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(30) | Non-controlling interests |
Attributable to the non-controlling interests of the Group:
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Shanghai Golden Phillips Petrochemical Company Limited (Jinfei) |
167,919 | 168,580 | ||||||
China Jinshan Associated Trading Corporation (Jinmao) |
81,720 | 78,904 | ||||||
Shanghai Jinchang Engineering Plastics Company Limited (Jinchang) |
44,133 | 43,834 | ||||||
Jinyong Company |
(6,011 | ) | (6,011 | ) | ||||
|
|
|
|
|||||
287,761 | 285,307 | |||||||
|
|
|
|
(31) | Revenue and cost of sales |
During the six months | ||||||||
ended 30 June | ||||||||
30 June 2018 | 30 June 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
Main operations revenue |
51,986,226 | 42,864,898 | ||||||
Other operating revenue |
201,414 | 242,052 | ||||||
|
|
|
|
|||||
52,187,640 | 43,106,950 | |||||||
|
|
|
|
|||||
During the six months | ||||||||
ended 30 June | ||||||||
30 June 2018 | 30 June 2018 | |||||||
(Unaudited) | (Unaudited) | |||||||
Main operations cost |
40,560,888 | 32,621,884 | ||||||
Other operating cost |
146,943 | 220,087 | ||||||
|
|
|
|
|||||
40,707,831 | 32,841,971 | |||||||
|
|
|
|
175
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(31) | Revenue and cost of sales (continued) |
(a) | Main operations revenue and main operations cost |
The principal business of the Group mainly belongs to the petrochemical industry.
Analysis by product is as follows:
During the six months ended 30 June | ||||||||||||||||
30 June 2018 (Unaudited) | 30 June 2017 (Unaudited) | |||||||||||||||
Main | Main | Main | Main | |||||||||||||
operations | operations | operations | operations | |||||||||||||
revenue | cost | revenue | cost | |||||||||||||
Synthetic fibres |
1,147,441 | 1,267,676 | 1,062,461 | 1,127,830 | ||||||||||||
Resins and plastics |
5,227,305 | 4,236,819 | 4,811,255 | 3,822,509 | ||||||||||||
Intermediate petrochemicals |
6,249,148 | 4,550,039 | 4,861,394 | 3,259,968 | ||||||||||||
Petroleum products |
26,489,911 | 17,789,875 | 19,970,061 | 12,398,802 | ||||||||||||
Trading of petrochemical products |
12,651,718 | 12,546,663 | 11,949,099 | 11,866,164 | ||||||||||||
All others |
220,703 | 169,816 | 210,628 | 146,611 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
51,986,226 | 40,560,888 | 42,864,898 | 32,621,884 | |||||||||||||
|
|
|
|
|
|
|
|
During the six months ended 30 June (Unaudited) | ||||||||||||||||||||||||||||
Trading of | ||||||||||||||||||||||||||||
Resins and | Intermediate | Petroleum petrochemical | ||||||||||||||||||||||||||
Synthetic fibres | plastics petrochemicals | products | products | All others | Total | |||||||||||||||||||||||
Main operations revenue |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 220,703 | 51,986,226 | |||||||||||||||||||||
Including: at the time point |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 220,703 | 51,986,226 | |||||||||||||||||||||
over the time period |
| | | | | | | |||||||||||||||||||||
Other operating revenue |
| | | | | 201,414 | 201,414 | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 422,117 | 52,187,640 | ||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(32) | Taxes and surcharges |
During the six months | ||||||||||
ended 30 June | ||||||||||
2018 | 2017 | |||||||||
(Unaudited) | (Unaudited) | Tax base and rate | ||||||||
Consumption tax |
5,294,844 | 5,129,889 | According to relevant PRC tax regulations, since 1 January 2009, the Group is require to pay consumption tax based on the Groups sales of gasoline and diesel rate according to the applicable tax rate (Note 3(1)) | |||||||
City maintenance and construction tax |
437,972 | 478,072 | 1% or 7% of actual payments of consumption , business tax and VAT during the year | |||||||
Educational surcharge and others |
321,246 | 347,476 | 5% of actual payments of consumption, business tax and VAT during the year | |||||||
Land use tax |
22,124 | 19,883 | Applicable tax rate | |||||||
Property tax |
14,569 | 14,484 | 1.2% of taxable property value or 12% of rental expense | |||||||
Stamp tax |
14,373 | 15,388 | Applicable tax rate | |||||||
Environmental tax |
9,000 | | Applicable tax rate | |||||||
Others |
310 | 81 | ||||||||
|
|
|
|
|||||||
6,114,438 | 6,005,273 | |||||||||
|
|
|
|
(33) | Selling and distribution expenses |
During the six months | ||||||||
ended 30 June | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Transportation fee |
121,455 | 103,552 | ||||||
Sales commission |
72,648 | 50,595 | ||||||
Storage and logistics expenses |
38,850 | 33,393 | ||||||
Staff costs |
28,634 | 24,632 | ||||||
Others |
9,859 | 10,602 | ||||||
|
|
|
|
|||||
271,446 | 222,774 | |||||||
|
|
|
|
177
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(34) | General and administrative expenses |
During the six months | ||||||||
ended 30 June | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Repair and maintenance expense |
766,352 | 751,630 | ||||||
Staff costs |
451,516 | 462,757 | ||||||
Depreciation and amortisation |
48,202 | 48,535 | ||||||
Security and fire extinguishment expenses |
24,282 | 10,182 | ||||||
Information system operation maintenance |
22,446 | 20,119 | ||||||
Administrative expenses |
20 | 32,919 | ||||||
Others |
81,644 | 75,594 | ||||||
|
|
|
|
|||||
1,394,462 | 1,401,736 | |||||||
|
|
|
|
(35) | Research and development expenses |
During the six months | ||||||||
ended 30 June | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Equipment technology and technology development |
7,289 | 5,555 | ||||||
Application System Development |
1,766 | 1,929 | ||||||
Others |
4,372 | 3,839 | ||||||
|
|
|
|
|||||
13,427 | 11,323 | |||||||
|
|
|
|
178
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(36) | Financial expenses net |
During the six months | ||||||||
ended 30 June | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Interest paid |
33,823 | 23,269 | ||||||
Less: Capitalized borrowing costs |
(218,822 | ) | (114,935 | ) | ||||
Exchange losses net |
1,981 | (3,943 | ) | |||||
Others |
8,801 | 6,770 | ||||||
|
|
|
|
|||||
(174,217 | ) | (88,839 | ) | |||||
|
|
|
|
(37) | Expenses by nature |
The cost of sales, selling and administrative expenses, general and administrative expenses in the income statements are listed as follows by nature:
During the six months | ||||||||
ended 30 June | ||||||||
2018 | 2017 | |||||||
(Unaudited) | (Unaudited) | |||||||
Changes in inventories of finished goods and work in progress |
(604,818 | ) | (489,768 | ) | ||||
Consumed raw materials and low value consumables, etc. |
26,492,918 | 19,427,213 | ||||||
Cost of trading products |
12,546,663 | 11,866,164 | ||||||
Employee benefits |
1,207,309 | 1,204,364 | ||||||
Depreciation and amortization expenses |
921,712 | 918,530 | ||||||
Repair and maintenance expenses |
766,352 | 751,630 | ||||||
Transportation expenses |
160,305 | 136,945 | ||||||
Agency commission |
72,648 | 50,595 | ||||||
Security and fire extinguishment expenses |
50,979 | 32,253 | ||||||
Research and development expenses |
13,427 | 11,323 | ||||||
Audit fee |
3,900 | 3,900 | ||||||
Administrative expenses |
20 | 32,919 | ||||||
Others |
755,751 | 531,736 | ||||||
|
|
|
|
|||||
42,387,166 | 34,477,804 | |||||||
|
|
|
|
179
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(38) | Fair value change income |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
The fair value of derivative financial assets and liabilities changes income |
9,300 | |
The group does not exist the significant restrictions on the repatriation of investment income.
(39) | Investment income |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Investment income accounted for using the equity method |
642,402 | 560,068 | ||||||
Investment income accounted for disposal of long-term equity |
||||||||
investments (a) |
1,622 | | ||||||
Dispose of long-term foreign exchange contract losses |
(7,456 | ) | | |||||
Others |
(610 | ) | | |||||
|
|
|
|
|||||
635,958 | 560,068 | |||||||
|
|
|
|
(a) | In April 2018, the Groups subsidiary company Toufa Company of the Groups sold 50% of its subsidiary company Shanghai petrochemical equipment inspection and testing Company Limited (Jianyanjiance), the transfer price was RMB9,600,000. The transfer transaction has been approved by the shareholders meeting of the Group and other relevant regulatory authorities. After the transaction, the Jianyanjiance company has become a joint venture company of the Toufa company. Toufa Company recognized the investment income RMB1,622,000 (Unaudited). |
The group did not exist the significant restriction on the repatriation of investment income.
180
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(40) | Asset impairment losses |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Inventory impairment loss |
10,155 | 17,243 | ||||||
Fixed assets impairment loss |
| 18,874 | ||||||
Bad debt provision |
| 25 | ||||||
|
|
|
|
|||||
10,155 | 36,142 | |||||||
|
|
|
|
(41) | Credit impairment losses |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Bad debt provision |
45 | |
(42) | Other income |
During the six months ended 30 June |
||||||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
During the six months ended 30 June 2018 recognized as extraordinary profit and loss of current period (Unaudited) |
Related to asset/ related to income |
|||||||||||||
Tax refunds |
9,899 | 2,847 | 9,899 | related to income | ||||||||||||
Scientific research expenditures subsidy subsidy |
| 22,404 | | related to income | ||||||||||||
Others |
3,653 | 297 | 3,653 | related to income | ||||||||||||
|
|
|
|
|
|
|||||||||||
13,552 | 25,548 | 13,552 | ||||||||||||||
|
|
|
|
|
|
181
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(43) | Assets Impairment loss |
During the six months ended 30 June |
||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
During the six months ended 30 June 2018 recognized as extraordinary profit and loss of current period (Unaudited) |
||||||||||
Gains from disposal of fixed assets |
3,557 | 2,154 | 3,557 | |||||||||
Loss from disposal of fixed assets |
(6,414 | ) | (7,284 | ) | (6,414 | ) | ||||||
|
|
|
|
|
|
|||||||
(2,857 | ) | (5,130 | ) | (2,857 | ) | |||||||
|
|
|
|
|
|
(44) | Non-operating income |
During the six months ended 30 June |
||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
During the six months ended 30 June 2018 recognized as extraordinary profit and loss of current period (Unaudited) |
||||||||||
Government grants (a) |
31,762 | 5,000 | 31,762 | |||||||||
Others |
382 | 2,415 | 382 | |||||||||
|
|
|
|
|
|
|||||||
32,144 | 7,415 | 32,144 | ||||||||||
|
|
|
|
|
|
182
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(44) | Non-operating income (continued) |
(a) | Government grants mainly include: |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Amortization of deferred income |
5,000 | 5,000 | ||||||
Others |
26,762 | | ||||||
|
|
|
|
|||||
31,762 | 5,000 | |||||||
|
|
|
|
(45) | Non-operating expenses |
During the six months ended 30 June |
||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
During the six months ended 30 June 2018 recognized as extraordinary profit and loss of current period (Unaudited) |
||||||||||
Allowances |
22,585 | 10,942 | 22,585 | |||||||||
Others |
408 | 2,303 | 408 | |||||||||
|
|
|
|
|
|
|||||||
22,993 | 13,245 | 22,993 | ||||||||||
|
|
|
|
|
|
183
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(46) | Income tax expenses |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Current tax expense for the period based on tax law and regulations |
968,281 | 668,525 | ||||||
Movement of deferred tax |
15,391 | 2,548 | ||||||
|
|
|
|
|||||
983,672 | 671,073 | |||||||
|
|
|
|
The reconciliation from income tax calculated based on the applicable tax rates and total profit presented in the consolidated financial statements to the income tax expenses is listed below:
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Total profit |
4,515,157 | 3,251,226 | ||||||
|
|
|
|
|||||
Income tax expenses calculated at applicable tax rates |
1,128,790 | 812,807 | ||||||
Tax effect of share of profit of investments accounted for using the equity method |
(159,653 | ) | (140,017 | ) | ||||
Other non-taxable profit |
(14,385 | ) | (2,065 | ) | ||||
Tax effect of non-deductible expenses |
15,135 | 5,772 | ||||||
Under provision for income tax expense in respect of preceding years |
12,678 | (14,714 | ) | |||||
Realization of deductible temporary difference of the previously unrecognized temporary differences |
(153 | ) | | |||||
Utilisation of previously unrecognized tax losses |
(48 | ) | (362 | ) | ||||
Deductible loss of deferred income tax assets not recognized in the current period |
1,308 | 9,652 | ||||||
|
|
|
|
|||||
Income tax expenses |
983,672 | 671,073 | ||||||
|
|
|
|
184
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(47) | Earnings per share |
(a) | Basic earnings per share |
Basic earnings per share is calculated by dividing the consolidated net profit attributable to ordinary shareholders of the Company by the weighted average number of ordinary shares outstanding:
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Consolidated net profit attributable to ordinary shareholders of the Company |
3,524,131 | 2,575,479 | ||||||
Weighted average number of the Companys ordinary shares outstanding (thousands) |
10,823,225 | 10,800,000 | ||||||
|
|
|
|
|||||
Basic earnings per share |
0.326 | 0.238 | ||||||
|
|
|
|
(b) | Diluted earnings per share: |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Diluted consolidated net profit attributable to ordinary shareholders of the parent company |
3,524,131 | 2,575,479 | ||||||
Weighted average number of the Companys ordinary shares outstanding (thousands) |
10,823,225 | 10,800,000 | ||||||
Adjustment for share option incentive (thousands) (i) |
2,525 | 11,923 | ||||||
|
|
|
|
|||||
Diluted weighted average number of the Companys ordinary shares outstanding (thousands) |
10,825,750 | 10,811,923 | ||||||
|
|
|
|
|||||
Diluted earnings per share |
0.326 | 0.238 | ||||||
|
|
|
|
(i) | The Company has dilutive potential ordinary shares from share options. A calculation is done to determine the number of shares that could have been acquired at fair value (determined as the average market share price of the Companys A shares for half year of 2017) based on the monetary value of the outstanding share options. The number of ordinary shares in issue is compared with the number of shares that would have been issued assuming the exercise of the share options. |
185
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(48) | Notes to consolidated cash flow statement |
(a) | Cash received relating to other operating activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Subsidy income |
35,059 | 25,548 | ||||||
Others |
342 | 2,415 | ||||||
|
|
|
|
|||||
35,401 | 27,963 | |||||||
|
|
|
|
(b) | Cash paid relating to other operating activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Agency commissions |
72,648 | 50,595 | ||||||
Security and fire extinguishment expenses |
50,979 | 32,253 | ||||||
Storage and logistics expenses |
38,850 | 33,393 | ||||||
Allowance subsidies |
22,993 | 13,246 | ||||||
Information system operation and maintenance expenses |
22,446 | 20,181 | ||||||
Research and development costs |
13,427 | 11,323 | ||||||
Administrative expenses |
20 | 32,919 | ||||||
Others |
95,204 | 25,757 | ||||||
|
|
|
|
|||||
316,567 | 219,667 | |||||||
|
|
|
|
186
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(48) | Notes to consolidated cash flow statement (continued) |
(c) | Cash received relation to other investment activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Six-month deposit receipts |
2,000,000 | 500,000 | ||||||
Interest income |
181,408 | 83,599 | ||||||
|
|
|
|
|||||
2,181,408 | 583,599 | |||||||
|
|
|
|
(d) | Cash paid relation to other investment activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Six-month time deposit payment |
2,000,000 | 500,000 | ||||||
Others |
8,066 | | ||||||
|
|
|
|
|||||
2,008,066 | 500,000 | |||||||
|
|
|
|
187
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(49) | Supplementary materials to consolidated cash flow statement |
(a) | Reconciliation from net profit to cash flows from operating activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Net profit |
3,531,485 | 2,580,153 | ||||||
Add: Provisions for assets impairment |
10,155 | 36,142 | ||||||
Credit impairment loss |
45 | | ||||||
Depreciation of investment properties |
7,264 | 6,579 | ||||||
Depreciation of fixed assets |
782,986 | 799,155 | ||||||
Amortisation of intangible assets |
8,868 | 8,706 | ||||||
Amortisation of long-term prepaid expenses |
122,594 | 104,090 | ||||||
Losses on disposal of fixed assets |
2,857 | 5,130 | ||||||
Loss arising from changes in fair value |
(9,300 | ) | | |||||
Financial expenses-net |
(228,462 | ) | (96,457 | ) | ||||
Investment income |
(635,958 | ) | (560,068 | ) | ||||
Decrease in deferred tax assets |
13,445 | 2,548 | ||||||
Increase in deferred tax liabilities |
1,946 | | ||||||
Decrease in deferred income |
(5,000 | ) | (5,000 | ) | ||||
Increase in inventories |
(649,586 | ) | (874,703 | ) | ||||
Increase in operating receivables |
(551,475 | ) | (234,198 | ) | ||||
Increase in operating payables |
1,797,427 | 556,586 | ||||||
Increase in specific reserve |
26,123 | 22,015 | ||||||
Share-based payments expense |
1,990 | 8,102 | ||||||
|
|
|
|
|||||
Net cash flows generated from operating activities |
4,227,404 | 2,358,780 | ||||||
|
|
|
|
188
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
4 | Notes to the consolidated financial statements (continued) |
(49) | Supplementary materials to consolidated cash flow statement (continued) |
(b) | Net increase in cash and cash equivalents |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Cash and cash equivalents at the end of the year | 12,612,063 | 7,955,926 | ||||||
Less: cash and cash equivalents at the beginning of the year | (7,504,266) | (5,440,623) | ||||||
|
|
|
|
|||||
Net increase in cash and cash equivalents | 5,107,797 | 2,515,303 | ||||||
|
|
|
|
(c) | Cash and cash equivalents |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Cash | ||||||||
Including: Cash on hand | 6 | 11 | ||||||
Bank deposits available on demand |
12,611,988 | 7,504,202 | ||||||
Other monetary fund available on demand |
69 | 53 | ||||||
|
|
|
|
|||||
Cash and cash equivalents at the end of the year | 12,612,063 | 7,504,266 | ||||||
|
|
|
|
(50) | Foreign monetary items |
30 June 2018 (Unaudited) | ||||||||||||
Foreign currency | Exchange rate | RMB currency | ||||||||||
Cash at bank and on hand USD |
97,798 | 6.6166 | 647,093 | |||||||||
|
|
|
|
|
|
|||||||
Account receivables USD |
120,688 | 6.6166 | 798,544 | |||||||||
|
|
|
|
|
|
|||||||
Account payables USD |
347,527 | 6.6166 | 2,299,447 | |||||||||
|
|
|
|
|
|
|||||||
Other payable USD |
8 | 6.6166 | 53 | |||||||||
|
|
|
|
|
|
|||||||
Advance from customers USD |
2,590 | 6.6166 | 17,137 | |||||||||
|
|
|
|
|
|
189
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities |
(1) | Interests in subsidiaries |
(a) | Main components of the Group |
Main business | Place of | Principal | Percentage of equity | Way of | ||||||||||||
area |
registry |
activities |
directly held | indirectly | acqusition | |||||||||||
Toufa |
Shanghai | Shanghai | Investment | 100.00% | | Establish | ||||||||||
Jinmao Company |
Shanghai | Shanghai | Trading | 67.33% | | Establish | ||||||||||
Jinchang |
Shanghai | Shanghai | Manufacturing | | 74.25% | Establish | ||||||||||
Jinfei |
Shanghai | Shanghai | Manufacturing | | 60.00% | Establish | ||||||||||
Jinyong |
Zhejiang Ningbo | Zhejiang Ningbo | Manufacturing | 75.00% | | Investment | ||||||||||
Jinmao International |
Shanghai | Shanghai | Trading | | 67.33% | Establish |
(b) | As at 30 June 2018 (Unaudited) and 31 December 2017, attributable to non-controlling interests of subsidiaries non-controlling shareholders were not significant (Note 4(30)). |
(c) | During the six months ended 30 June 2018, Jindi, subsidiary of the group, has been merged by Toufa, the name changed to Shanghai Petrochemical Investment Development Company Limited. As at 30 June 2018, Jindi has completed business and tax registration cancellation (Unaudited). |
190
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
(2) | Interests in joint ventures and associates |
(a) | Nature of interest in major joint ventures and associates |
Place of main |
Place of | Whether it is strategic to group |
% of ownership interest | |||||||||||||
business |
registry |
Principal activities |
activities |
Directly | Indirectly | |||||||||||
Joint ventures BOC |
Shanghai | Shanghai | Production and sales of industrial gases |
Yes | | 50.00% | ||||||||||
Jianyanjiance |
Shanghai | Shanghai | Inspection and testing service |
Yes | | 50.00% | ||||||||||
Yangu Gas |
Shanghai | Shanghai | Production and sales of industrial gases |
Yes | | 50.00% | ||||||||||
Associates Shanghai Secco |
Shanghai | Shanghai | Manufacturing and distribution of chemical products |
Yes | 20.00% | | ||||||||||
Chemical Industry |
Shanghai | Shanghai | Planning, development and operation of the Chemical Industry Park in Shanghai, PRC |
Yes | 38.26% | | ||||||||||
Jinsen |
Shanghai | Shanghai | Production of resins products |
Yes | | 40.00% | ||||||||||
Azbil |
Shanghai | Shanghai | Service and maintenance of building automation systems and products |
Yes | | 40.00% |
Set out below are the summarised financial information for the above companies which are accounted for using the equity method.
191
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities (continued) |
(2) | Interests in joint ventures and associates (continued) |
(b) | Summarised financial information for major joint ventures |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||||||
BOC | Jianyanjiance (Note (39)) |
Yangu Gas |
BOC | Yangu Gas |
||||||||||||||||
Current Assets |
218,444 | 18,986 | 56,479 | 148,044 | 52,253 | |||||||||||||||
Including: Cash and cash equivalents |
152,811 | 12,882 | 40,796 | 81,288 | 37,541 | |||||||||||||||
Non-current Assets |
218,062 | 2,177 | 49,600 | 241,323 | 53,556 | |||||||||||||||
Total Assets |
436,506 | 21,163 | 106,079 | 389,367 | 105,809 | |||||||||||||||
Total liabilities |
(42,990 | ) | (4,638 | ) | (6,513 | ) | (40,291 | ) | (5,868 | ) | ||||||||||
Net Assets |
393,516 | 16,525 | 99,566 | 349,076 | 99,941 | |||||||||||||||
Net assets calculated by proportion of shareholding (i) |
196,758 | 8,263 | 49,784 | 174,538 | 49,972 | |||||||||||||||
Adjustment unrealized downstream transactions |
(10,510 | ) | | | (12,261 | ) | | |||||||||||||
Book value of joint ventures |
186,248 | 8,263 | 49,784 | 162,277 | 49,972 |
192
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities (continued) |
(2) | Interests in joint ventures and associates (continued) |
(b) | Summarised financial information for major joint ventures (continued) |
During the six months ended 30 June | ||||||||||||||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||||||||||
BOC | Jianyanjiance (Note (39)) |
Yangu Gas |
BOC | Jinpu (ii) |
Yangu Gas |
|||||||||||||||||||
Revenue |
212,221 | 5,166 | 29,806 | 193,059 | 13,848 | 280,556 | ||||||||||||||||||
Financial (expense)/income net amount |
(541 | ) | (9 | ) | (258 | ) | (79 | ) | (533 | ) | (128 | |||||||||||||
Income tax |
14,813 | 189 | | 9,594 | | | ||||||||||||||||||
Net profit/(loss) |
44,440 | 568 | (375 | ) | 27,961 | (6,605 | ) | 96 | ||||||||||||||||
Other comprehensive income |
| | | | | | ||||||||||||||||||
Total comprehensive income/ (loss) |
44,440 | 568 | (375 | ) | 27,961 | (6,605 | ) | 96 | ||||||||||||||||
Dividends declared by joint venture |
| | | 22,000 | | |
(i) | The group calculated shares of assets by its shareholding ratio, based on the amount from financial statements in joint ventures. The amount in financial statements of joint ventures based on the impacts of identifiable assets when obtained investment, fair value of liabilities, and consistency of accounting policies. |
(ii) | The group disposed Jinpu in 2017. |
193
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities (continued) |
(2) | Interests in joint ventures and associates (continued) |
(c) | Summarised financial information for major associates |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||||||||||||||||||
Shanghai | Chemical | Shanghai | Chemical | |||||||||||||||||||||||||||||
Secco | Industry | Jinsen | Azbil | Secco | Industry | Jinsen | Azbil | |||||||||||||||||||||||||
Current Assets |
12,971,106 | 3,787,818 | 107,703 | 178,040 | 11,601,793 | 3,615,350 | 105,178 | 168,675 | ||||||||||||||||||||||||
Including: Cash and cash equivelants |
8,767,326 | 2,024,976 | 28,411 | 90,639 | 7,205,477 | 1,976,907 | 53,206 | 74,546 | ||||||||||||||||||||||||
Non-current Assets |
5,544,260 | 3,563,356 | 69,428 | 3,010 | 5,842,119 | 3,464,023 | 73,623 | 2,829 | ||||||||||||||||||||||||
Total Assets |
18,515,366 | 7,351,174 | 177,131 | 181,050 | 17,443,912 | 7,079,373 | 178,801 | 171,504 | ||||||||||||||||||||||||
Current Liabilities |
(2,575,148 | ) | (1,483,112 | ) | (14,548 | ) | (71,590 | ) | (4,173,984 | ) | (1,358,611 | ) | (12,618 | ) | (51,729 | ) | ||||||||||||||||
Non-current liabilities |
| (652,100 | ) | | | | (690,497 | ) | | | ||||||||||||||||||||||
Total liabilities |
(2,575,148 | ) | (2,135,212 | ) | (14,548 | ) | (71,590 | ) | (4,173,984 | ) | (2,049,108 | ) | (12,618 | ) | (51,729 | ) | ||||||||||||||||
Net Assets |
15,940,218 | 5,215,962 | 162,583 | 109,460 | 13,269,928 | 5,030,265 | 166,183 | 119,775 | ||||||||||||||||||||||||
Net assets calculated by proportion of shareholding (i) |
3,188,044 | 1,995,627 | 65,033 | 43,784 | 2,653,987 | 1,924,580 | 66,473 | 47,910 | ||||||||||||||||||||||||
Adjustment-internal unrealized transaction offset |
(9,512 | ) | | | | (9,512 | ) | | | | ||||||||||||||||||||||
Adjustment (ii) |
| (348,346 | ) | | | | (348,346 | ) | | | ||||||||||||||||||||||
Book value of associates |
3,178,532 | 1,647,281 | 65,033 | 43,784 | 2,644,475 | 1,576,234 | 66,473 | 47,910 |
194
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities (continued) |
(2) | Interests in associates (continued) |
(c) | Summarised financial information for major associates (continued) |
During the six months ended 30 June | ||||||||||||||||||||||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||||||||||||||||||
Shanghai | Chemical | Shanghai | Chemical | |||||||||||||||||||||||||||||
Secco | Industry | Jinsen | Azbil | Secco | Industry | Jinsen | Azbil | |||||||||||||||||||||||||
Revenue |
15,781,825 | 1,195,885 | 106,769 | 125,049 | 14,321,141 | 1,284,017 | 87,371 | 102,185 | ||||||||||||||||||||||||
Net profit/(loss) |
2,668,567 | 198,929 | (3,600 | ) | 15,585 | 2,359,400 | 176,024 | (8,174 | ) | 11,062 | ||||||||||||||||||||||
Other comprehensive income |
| (13,232 | ) | | | | (1,442 | ) | | | ||||||||||||||||||||||
Total comprehensive income |
2,668,567 | 185,697 | (3,600 | ) | 15,585 | 2,359,400 | 174,582 | (8,174 | ) | 11,062 | ||||||||||||||||||||||
Dividends declared by associates |
| | | 10,360 | 421,120 | | | 6,800 |
(i) | The group calcucated shares of assets by its shareholding ratio, baesd on the amount from financial statements in associates. The amount in financial statements of associates based on the impacts of identifiable assets when obtained invenstment, fair value of liabilities, and consistency of accouing policies. |
(ii) | Unentitled portion represented some piece of lands injected by Government in Chemical Industry as capital reserve and the earnings from this land cannot be shared by other shareholders. |
195
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
6 | Segment information (continued) |
(2) | Interests in associates (continued) |
(d) | Summarised financial information for immaterial associates |
During the six months | ||||||||
ended 30 June | ||||||||
(Unaudited) | ||||||||
2018 | 2017 | |||||||
Total net book value of long-term investment as at 30 June |
42,346 | 42,676 | ||||||
Total amount calculated by proportion of shareholding |
||||||||
Net profit (i) |
3,718 | 3,905 | ||||||
Other comprehensive income (i) |
| | ||||||
Total comprehensive income |
3,718 | 3,905 | ||||||
Dividends declared by immaterial associates |
6,075 | 9,434 |
(i) | Net profit and other comprehensive income had considered the fair value of assets and liabilities at the acquisition date and the adjustment for differences in accounting policies between the Group and the associates. |
6 | Segment information |
Segment information is presented in respect of the Groups business segments, the format of which is based on the structure of the Groups internal organisation, management requirement, and internal reporting system.
In a manner consistent with the way in which information is reported internally to the Groups chief operating decision maker for the purposes of resource allocation and performance assessment, the Group identified the following five reportable segments. No operating segments have been aggregated to form the following reportable segments.
The Group evaluates the performance and allocates resources to its operating segments on an operating income basis, without considering the effects of finance expenses, investment income, non-operating income and non-operating expenses. The accounting policies adopted by the operating segments are the same with the policies in summary of significant accounting policies and accounting estimates. The transfer price of intersegment is recognised with cost plus profit method.
196
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
5 | Interests in other entities (continued) |
The Group principally operates in five operating segments: petroleum products, intermediate petrochemicals, synthetic fibres, resins and plastics and trading of petrochemical products. Petroleum products, intermediate petrochemicals, synthetic fibres and resins and plastics are produced through intermediate steps from crude oil, the principal raw material. The specific products of each segment are as follows:
(i) | The Groups petroleum products segment is equipped with crude oil distillation facilities used to produce vacuum and atmospheric gas oils used as feedstocks of the Groups downstream processing facilities. Residual oil and low octane gasoline fuels are co-products of the crude oil distillation process. Part of the residual oil is further processed into qualified refined gasoline and diesel oil. In addition, the Group produces a variety of fuels for transportation, industry and household heating usage, such as diesel oil, jet fuel, heavy oil and liquefied petroleum gas. |
(ii) | The intermediate petrochemicals segment primarily produces p-xylene, benzene and ethylene oxide. Most of the intermediate petrochemicals produced by the Group are used by the Group as raw materials in the production of other petrochemicals, resins, plastics and synthetic fibres. A portion of the intermediate petrochemicals as well as certain by-products of the production process are sold to outside customers. |
(iii) | The synthetic fibres segment produces primarily polyester and acrylic fibres, which are mainly used in the textile and apparel industries. |
(iv) | The resins and plastics segment produces primarily polyester chips, low-density polyethylene resins and films, polypropylene resins and PVA granules. The polyester chips are used to produce polyester fibres, coating and containers. Polyethylene resins and plastics are used to produce insulated cable, mulching films and moulded products such as housewares and toys. Polypropylene resins are used for films, sheets and moulded products such as housewares, toys, consumer electronics and automobile parts. |
(v) | The Groups trading of petrochemical products segment primarily engages in importing and exporting of petrochemical products. |
(vi) | All other operating segments represent the operating segments which do not meet the quantitative threshold for determining reportable segments. These include rental, providing services and a variety of other commercial activities, which are not allocated to the above five operating segments. |
Segment results, assets and liabilities include items directly attributable to a segment as well as those that can be allocated on a reasonable basis. Unallocated items mainly comprise long-term equity investments, deferred tax assets, cash and cash equivalents and its related interest income, investment properties and related depreciation expense, interest-bearing borrowings, interest expenses, and corporate assets and related expenses.
197
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
6 | Segment information (continued) |
(a) | Segment information as at end 30 June 2018 (Unaudited) and during the six months ended 30 June 2018 (Unaudited) are as follows: |
Synthetic fibres | Resins and plastics |
Intermediate petrochemicals |
Petroleum products |
Trading of petrochemical products |
Others | Unallocated | Elimination | Total | ||||||||||||||||||||||||||||
Revenue from external customers |
1,147,441 | 5,227,305 | 6,249,148 | 26,489,911 | 12,651,718 | 422,117 | | | 52,187,640 | |||||||||||||||||||||||||||
Inter-segment revenue |
| 67,147 | 6,536,952 | 4,998,156 | 564,365 | 349,982 | | (12,516,602 | ) | | ||||||||||||||||||||||||||
Cost of sales |
(1,267,676 | ) | (4,236,819 | ) | (4,550,039 | ) | (17,789,875 | ) | (12,546,663 | ) | (316,759 | ) | | | (40,707,831 | ) | ||||||||||||||||||||
Interest income |
| | | | | | 218,822 | | 218,822 | |||||||||||||||||||||||||||
Interest expenses |
| | | | | | (33,823 | ) | | (33,823 | ) | |||||||||||||||||||||||||
Investment income from associates and joint ventures |
| | | | | | 635,958 | | 635,958 | |||||||||||||||||||||||||||
Asset impairment losses |
(5,058 | ) | (278 | ) | (3,071 | ) | (1,748 | ) | | | | | (10,155 | ) | ||||||||||||||||||||||
Depreciation and amortisation |
(36,559 | ) | (76,796 | ) | (294,451 | ) | (448,838 | ) | (56 | ) | (65,012 | ) | | | (921,712 | ) | ||||||||||||||||||||
Total (loss)/profit |
(245,901 | ) | 628,956 | 1,001,369 | 2,203,471 | 106,691 | (9,450 | ) | 830,021 | | 4,515,157 | |||||||||||||||||||||||||
Income tax expenses |
| | | | | | (983,672 | ) | | (983,672 | ) | |||||||||||||||||||||||||
Net (loss)/profit |
(245,901 | ) | 628,956 | 1,001,369 | 2,203,471 | 106,691 | (9,450 | ) | (153,651 | ) | | 3,531,485 | ||||||||||||||||||||||||
Total assets |
1,102,766 | 2,183,777 | 5,035,918 | 13,432,809 | 2,061,695 | 1,904,951 | 20,060,804 | | 45,782,720 | |||||||||||||||||||||||||||
Total liabilities |
588,441 | 1,125,321 | 1,480,236 | 6,273,558 | 2,554,342 | 66,964 | 4,812,308 | | 16,901,170 |
198
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
(b) | Segment information as at end 30 June 2017 (Unaudited) and during the six months ended 30 June 2017 (Unaudited) are as follows: |
Synthetic fibres | Resins and plastics |
Intermediate petrochemicals |
Petroleum products |
Trading of petrochemical products |
Others | Unallocated | Elimination | Total | ||||||||||||||||||||||||||||
Revenue from external customers |
1,062,461 | 4,811,255 | 4,861,394 | 19,970,061 | 11,949,099 | 452,680 | | | 43,106,950 | |||||||||||||||||||||||||||
Inter-segment revenue |
| 30,803 | 4,731,777 | 2,759,447 | 558,281 | 506,084 | | (8,586,392 | ) | | ||||||||||||||||||||||||||
Cost of sales |
(1,127,830 | ) | (3,822,509 | ) | (3,259,968 | ) | (12,398,802 | ) | (11,866,164 | ) | (366,698 | ) | | | (32,841,971 | ) | ||||||||||||||||||||
Interest income |
| | | | | | 114,935 | | 114,935 | |||||||||||||||||||||||||||
Interest expenses |
| | | | | | (23,269 | ) | | (23,269 | ) | |||||||||||||||||||||||||
Investment income from associates and joint ventures |
| | | | | | 560,068 | | 560,068 | |||||||||||||||||||||||||||
Asset impairment losses |
(12,849 | ) | | (2,054 | ) | (2,340 | ) | | (18,899 | ) | | | (36,142 | ) | ||||||||||||||||||||||
Depreciation and amortisation |
(42,552 | ) | (82,313 | ) | (263,728 | ) | (476,063 | ) | (88 | ) | (53,786 | ) | | | (918,530 | ) | ||||||||||||||||||||
Total (loss)/profit |
(243,211 | ) | 481,258 | 745,276 | 1,607,700 | 34,848 | (38,140 | ) | 663,495 | | 3,251,226 | |||||||||||||||||||||||||
Income tax expenses |
| | | | | | (671,073 | ) | | (671,073 | ) | |||||||||||||||||||||||||
Net (loss)/profit |
(243,211 | ) | 481,258 | 745,276 | 1,607,700 | 34,848 | (38,140 | ) | (7,578 | ) | | 2,580,153 | ||||||||||||||||||||||||
Total assets |
1,182,471 | 2,084,541 | 4,358,309 | 14,197,634 | 2,331,997 | 2,412,343 | 10,734,369 | | 37,301,664 | |||||||||||||||||||||||||||
Total liabilities |
340,076 | 1,032,747 | 1,063,304 | 4,488,617 | 2,030,650 | 63,867 | 3,345,000 | | 12,364,261 |
In view of the fact that the Group operates mainly in the PRC, no geographical segment information is presented.
During the six months ended 30 June 2018, revenue from the same customer accounted for 41% of total Group revenue (Unaudited) (During the six months ended 30 June 2017: 44% (Unaudited)). The revenue from the customer derived from the following segments: petroleum products and other segment.
199
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions |
(1) | Information on the parent company |
(a) | General information of the parent company |
Place of registration |
Business nature | |||
China Petroleum & Chemical Corporation |
No.22 Chaoyangmen North Street, Chaoyang District, Beijing | Exploring for, extracting and selling crude oil and natural gas; oil refining; production, sale and transport of petrochemical, chemical fibres and other chemical products; pipe transport of crude oil and natural gas; research and development and application of new technologies and information. |
The Companys ultimate controlling party is China Petrochemical Corporation.
(b) | Registered capital and changes in registered capital of the parent company |
31 December 2017 |
Increase in current period |
Decrease in current period |
30 June 2018 |
|||||||||||||
China Petroleum & Chemical Corporation |
RMB121.1 billion | | | RMB121.1 billion |
(c) | The percentages of share holding and voting rights in the Company held by the parent company |
30 June 2018 (Unaudited) | 31 December 2017 | |||||||||||||||
Share holding | Voting rights | Share holding | Voting rights | |||||||||||||
China Petroleum & Chemical Corporation |
50.44 | % | 50.44 | % | 50.49 | % | 50.49 | % |
200
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(2) | Information on the Companys subsidiaries |
The general information and other related information of the subsidiaries is set out in Note 5.
(3) | Basic information of associate and joint venture |
In addition to the major joint ventures and associates disclosed in Note 5(2), related transactions between the Group and other associates are as follows:
Place of business/ country of incorporation |
Place of registry |
Business nature | Whether it is strategic for group activities |
% of ownership interest | ||||||||||||||
Directly | Indirectly | |||||||||||||||||
Shanghai Nanguang Petrochemical Co., Ltd. |
Shanghai | Shanghai | Petrochemical products import and export |
Yes | | 35 | % | |||||||||||
Shanghai Jinhuan Petroleum Naphthalene Development Company Limited |
Shanghai | Shanghai | Production of petrochemical products |
Yes | | 25 | % | |||||||||||
Shanghai Chemical Industry Park Logistics Company Limited |
Shanghai | Shanghai | Products freight |
Yes | | 33.33 | % |
201
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(4) | Information on other related parties |
Relationship with the Company | ||
Petro-CyberWorks Information Technology Company Limited | Subsidiary of the immediate parent company | |
China International United Petroleum and Chemical Company Limited | Subsidiary of the immediate parent company | |
China Petrochemical International Company Limited | Subsidiary of the immediate parent company | |
Sinopec Refinery Product Sales Company Limited | Subsidiary of the immediate parent company | |
Sinopec Fuel Oil Sales Corporation Limited | Subsidiary of the immediate parent company | |
Sinopec Catalyst Co., Ltd. | Subsidiary of the immediate parent company | |
Sinopec Yizheng Chemical Fibre Company Limited | Subsidiary of the immediate parent company | |
China Petrochemical International Beijing Company Limited | Subsidiary of the immediate parent company | |
China Petrochemical International Ningbo Company Limited | Subsidiary of the immediate parent company | |
China Petrochemical International Tianjin Company Limited | Subsidiary of the immediate parent company | |
Sinopec Chemical Commercial Holding Company Limited | Subsidiary of the immediate parent company | |
Sinopec Chemical Commercial Holding Company Limited | Subsidiary of the immediate parent company | |
Sinopec Sales Company Limited | Subsidiary of the immediate parent company | |
Sinopec Chemical Commercial Holding (Hongkong) Company Limited | Subsidiary of the immediate parent company | |
Sinopec Europe Company Limited | Subsidiary of the immediate parent company | |
Sinopec Huadong Supplies and Equipment Company Limited | Subsidiary of the immediate parent company | |
Shanghai Gaoqiao Petrochmical Company Limited | Subsidiary of the immediate parent company | |
Sinopec Fuel Oil Sales Company Limited | Subsidiary of the immediate parent company | |
BASF-YPC Company Limited | Joint venture of the holding company | |
Zhejiang Baling Hengyi Caprolactam Limited Company | Joint venture of the holding company | |
Sinopec Engineering Incorporation | Subsidiary of the ultimate parent company | |
Sinopec Finance Company Limited | Subsidiary of the ultimate parent company | |
Shanghai Petrochemical Machine Manufacturing Company Limited | Subsidiary of the ultimate parent company | |
Sinopec Petroleum Storage and Reserve Limited | Subsidiary of the ultimate parent company | |
Sinopec Tending Company Limited | Subsidiary of the ultimate parent company | |
Nanjing Engineering Company Limited | Subsidiary of the ultimate parent company | |
The Tenth Construction Company of Sinopec | Subsidiary of the ultimate parent company | |
The Fourth Construction Company of Sinopec | Subsidiary of the ultimate parent company | |
The Fifth Construction Company of Sinopec | Subsidiary of the ultimate parent company | |
Sinopec Ningbo Engineering Company Limited | Subsidiary of the ultimate parent company | |
Sinopec Shanghai Engineering Company Limited | Subsidiary of the ultimate parent company | |
Sinopec Energy Saving Technology Service Company | Subsidiary of the ultimate parent company |
202
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Major related party transactions |
Most of the transactions undertaken by the Group during the six months ended 30 June 2018 have been affected on such terms as determined by Sinopec Corp. and relevant PRC authorities.
Sinopec Corp. negotiates and agrees the terms of crude oil supply with suppliers on a group basis, which is then allocated among its subsidiaries, including the Group, on a discretionary basis. Sinopec Corp. also owns a widespread petroleum products sales network and possesses a fairly high market share in domestic petroleum products market, which is subject to extensive regulation by the PRC government.
The Group has entered into a mutual product supply and sales services framework agreement with Sinopec Corp. Pursuant to the agreement, Sinopec Corp. provides the Group with crude oil, other petrochemical raw materials and agent services. On the other hand, the Group provides Sinopec Corp. with petroleum products, petrochemical products and property leasing services.
The pricing policy for these services and products provided under the agreement is as follows:
If there are applicable State (central and local government) tariffs, the pricing shall follow the State tariffs;
If there are no State tariffs, but there are applicable States guidance prices, the pricing shall follow the States guidance prices; or
If there are no State tariffs or States guidance prices, the pricing shall be determined in accordance with the prevailing market prices (including any bidding prices).
203
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Major related party transactions (continued) |
In addition to the related transaction disclosed in Note 4 (8), Note 4 (25), Note 4 (29), Note 4 (39), other major related transactions between the Group and its related parties are as follows:
(a) | Purchases and sales of goods, rendering and receiving services |
Purchases of goods and receiving services:
During the six months ended 30 June | ||||||||||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||||||
Name of Related |
Category |
Transaction type |
Amount | Percentage of the same category (%) |
Amount | Percentage of the same category (%) |
||||||||||||||
Sinopec Corp., its subsidiaries and joint ventures |
Purchases | Trade | 23,154,588 | 65.50 | % | 18,199,151 | 88.19 | % | ||||||||||||
Sinopec Group and its subsidiaries |
Purchases | Trade | 2,038,631 | 5.77 | % | 371,839 | 1.80 | % | ||||||||||||
Associates of the Company |
Purchases | Trade | 2,085,469 | 5.93 | % | 1,842,410 | 8.93 | % | ||||||||||||
Joint ventures of the Company |
Purchases | Trade | 195,747 | 0.46 | % | 178,198 | 0.86 | % | ||||||||||||
Key management personnel |
Short-term employee benefits | Compensation for services |
5,177 | 0.73 | % | 3,492 | 0.52 | % | ||||||||||||
Key management personnel |
Retirement scheme contributions | Compensation for services |
77 | 0.03 | % | 74 | 0.03 | % | ||||||||||||
Key management personnel |
Share-based payments | Compensation for services |
91 | 4.57 | % | 460 | 5.68 | % |
204
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Related party transactions (continued) |
(a) | Purchases and sales of goods, rendering and receiving services (continued) |
Sales of goods, rendering services: |
During the six months ended 30 June |
||||||||||||||||||||
2018 (Unaudited) | 2017 (Unaudited) | |||||||||||||||||||
Name of Related Parties |
Category |
Transaction type | Amount | Percentage of the same category (%) |
Amount | Percentage of the same category (%) |
||||||||||||||
Sinopec Corp., its subsidiaries and joint ventures |
Sales/Service income | Trade | 27,029,411 | 66.40 | % | 21,483,561 | 49.84 | % | ||||||||||||
Sinopec Group and its subsidiaries |
Sales/Service income | Trade | 5,767 | 0.01 | % | 4,741 | 0.01 | % | ||||||||||||
Associates of the Company |
Sales/Service income | Trade | 2,186,964 | 5.37 | % | 1,328,911 | 3.08 | % | ||||||||||||
Joint ventures of the Company |
Sales | Trade | 123,778 | 0.30 | % | 126,763 | 0.29 | % |
205
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(5) | Related party transactions (continued) |
(b) | Related party funding |
During the six months ended 30 June 2018, the Group and the Company borrowed from Sinopec Finance Company Limited RMB50,000 thousands (Unaudited) (During the six months ended 30 June 2017: Nil (Unaudited)). |
During the six months ended 30 June 2018, the Group and the Company did not pay back to Sinopec Finance Co. Ltd (Unaudited) (During the six months ended 30 June 2017: Nil (Unaudited)). |
(c) | Other related transactions |
During the six months ended 30 June |
||||||||||
Transaction Type | 2018 (Unaudited) |
2017 (Unaudited) |
||||||||
Sinopec Group and its subsidiaries |
Insurance premiums | 61,701 | 63,387 | |||||||
Sinopec Group and its subsidiaries |
Rental cost | 30,630 | | |||||||
Sinopec Finance Company Limited |
Interests received and receivable | 122 | 5,025 | |||||||
Sinopec Finance Company Limited |
Interests paid and payable | 127 | | |||||||
Sinopec Group and its subsidiaries |
Construction and installation cost | 41,098 | 53,476 | |||||||
Sinopec Chemical Commercial Holding Company Limited |
Sales commission | 72,648 | 50,595 | |||||||
Sinopec Corp. and its subsidiaries |
Rental income | 14,576 | 13,878 |
206
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(6) | Receivables from and payables to related parties |
Receivables from related parties: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||||
Cash at bank and on hand |
Sinopec Group and its subsidiaries | 12,291 | 29,128 | |||||||
|
|
|
|
|||||||
Notes receivable and accounts receivable |
Sinopec Corp., its subsidiaries and joint ventures | 1,883,111 | 1,769,099 | |||||||
Associates of the Group | 327,886 | 160,255 | ||||||||
Joint ventures of the Group | 18,853 | 19,363 | ||||||||
Sinopec Group and its subsidiaries | 478 | 763 | ||||||||
|
|
|
|
|||||||
2,230,328 | 1,949,480 | |||||||||
|
|
|
|
|||||||
Other receivables |
Joint ventures of the Group |
10,215 | 1,835 | |||||||
Sinopec Corp., its subsidiaries and joint ventures |
969 | 1,820 | ||||||||
Associates of the Group |
346 | 335 | ||||||||
|
|
|
|
|||||||
11,530 | 3,990 | |||||||||
|
|
|
|
|||||||
Advances to suppliers |
Sinopec Corp., its subsidiaries and joint ventures |
28,568 | 21,938 | |||||||
|
|
|
|
207
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(6) | Receivables from and payables to related parties (continued) |
Payables to related parties: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||||
Notes payable and accounts payable |
Sinopec Corp., its subsidiaries and joint ventures | 3,145,730 | 3,234,204 | |||||||
Associates of the Group | 230,316 | 378,632 | ||||||||
Joint ventures of the Group | 34,591 | 39,316 | ||||||||
Sinopec Group and its subsidiaries | 1,103,729 | 12,672 | ||||||||
|
|
|
|
|||||||
4,514,366 | 3,664,824 | |||||||||
|
|
|
|
|||||||
Other payables |
Sinopec Group and its subsidiaries | 1,674,000 | 49,027 | |||||||
Sinopec Corp., its subsidiaries and joint ventures | 15,857 | 11,125 | ||||||||
Associates of the Group | 150 | 303 | ||||||||
|
|
|
|
|||||||
1,690,007 | 60,455 | |||||||||
|
|
|
|
|||||||
Advances from customers |
Sinopec Corp., its subsidiaries and joint ventures | | 1,373 | |||||||
Associates of the Group | | 5,000 | ||||||||
Sinopec Group and its subsidiaries | | 6 | ||||||||
Joint ventures of the Group | | 29 | ||||||||
|
|
|
|
|||||||
| 6,408 | |||||||||
|
|
|
|
|||||||
Contract liabilities |
Associates of the Group | 1,502 | | |||||||
Sinopec Corp., its subsidiaries and joint ventures | 1,142 | | ||||||||
Joint ventures of the Group | 426 | | ||||||||
Sinopec Group and its subsidiaries | 88 | | ||||||||
|
|
|
|
|||||||
3,158 | | |||||||||
|
|
|
|
|||||||
Short-term borrowings |
Sinopec Finance Company Limited | 50,000 | | |||||||
208
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(7) | Commitments with related parties |
Commitments with related parties contracted for by the Group at the balance sheet date but are not yet necessary to be recognized on the balance sheet are as follows: |
(i) | Construction and installation cost: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Sinopec Group and its subsidiaries |
19,357 | 29,528 |
(ii) | Investment commitments with related parties |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Capital contribution to Shanghai Secco |
111,263 | 111,263 |
Pursuant to the resolution of the 18th meeting of the 7th term of Board of Directors on 5 December 2013, it was approved to make capital contribution of USD30,017,124 thousands (RMB182,804 thousands equivalent) to Shanghai Secco, an associate of the Group. The capital to Shanghai Secco will be contributed in RMB by instalments. |
As at 30 June 2018 (Unaudited) and 31 December 2017, the Company has contributed the first instalment of RMB71,541 thousands. According to the approval by Shanghai Municipal Commission of Commerce as issued on 19 October 2015, the rest of the capital contribution to Shanghai Secco should be within 50 years starting from its registration date. |
Except for the above, the Group and the Company had no other material commitments with related parties at 30 June 2018, which are contracted, but not included in the financial statements (Unaudited). |
209
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
7 | Related parties and related party transactions (continued) |
(7) | Commitments with related parties (continued) |
(iii) | Operating lease commitments |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Within a year |
30,630 | 59,160 |
8 | Commitments |
(1) | Capital commitments |
Capital expenditures contracted for by the Group at the balance sheet date but are not yet necessary to be recognised on the balance sheet are as follows: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Purchase of fixed assets contracted but not provided for |
292,300 | 230,997 | ||||||
Purchase of fixed assets authorised but not contracted for |
10,110,520 | 9,306,567 | ||||||
|
|
|
|
|||||
10,402,820 | 9,537,564 | |||||||
|
|
|
|
(2) | Operating lease commitments |
According to the irrevocable operating lease contracts that have been signed, the group should pay the future minimum rent payment summarized as follows: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Within a year |
32,971 | 61,215 | ||||||
One to two years |
888 | 1,583 | ||||||
Two to three years |
407 | 404 | ||||||
More than three years |
2,420 | 2,819 | ||||||
|
|
|
|
|||||
36,686 | 66,021 | |||||||
|
|
|
|
210
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
9 | Financial instrument and risk |
The Groups activities expose it to a variety of financial risks: market risk (primarily currency risk and interest rate risk), credit risk and liquidity risk. The Groups overall risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Groups financial performance.
(1) | Market risk |
(a) | Foreign exchange risk |
The Groups major operational activities are carried out in Mainland China and a majority of the transactions are denominated in RMB. Nevertheless the Group is exposed to foreign exchange risk arising from the recognised assets and liabilities, and future transactions denominated in foreign currencies, primarily with respect to US dollars. The Groups finance department at its headquarters is responsible for monitoring the amount of assets and liabilities, and transactions denominated in foreign currencies to minimise the foreign exchange risk.
Therefore, the group probably enter into foreign exchange forward contract or currency swap to hedge foreign exchange risks. As at 30 June 2018, Jinmao company, subsidiary of parent company, held 13 unexpired foreign exchange forward contracts which have the same value of RMB222,641 thousands and 6 unexpired foreign exchange options which have the same value of RMB14,958 thousands (Unaudited)(31 December 2017: Nil). As at 30 June 2018 (Unaudited) and at 31 December 2017, the group did not sign currency swap contracts.
As at 30 June 2018 (Unaudited) and 31 December 2017, the carrying amounts in RMB equivalent of the Groups assets and liabilities denominated in foreign currencies are summarized below:
30 June 2018 (Unaudited) | ||||||||||||
USD | Others | Total | ||||||||||
Financial assets in foreign currencies |
||||||||||||
Cash at bank and on hand |
647,093 | | 647,093 | |||||||||
Derivative financial assets |
7,784 | | 7,784 | |||||||||
Notes receivable and accounts receivable |
798,544 | | 798,544 | |||||||||
|
|
|
|
|
|
|||||||
1,453,421 | | 1,453,421 | ||||||||||
|
|
|
|
|
|
|||||||
Financial liabilities in foreign currencies |
||||||||||||
Notes payable and accounts payable |
2,299,447 | | 2,299,447 | |||||||||
Other payables |
53 | | 53 | |||||||||
|
|
|
|
|
|
|||||||
2,299,500 | | 2,299,500 | ||||||||||
|
|
|
|
|
|
211
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
9 | Financial instrument and risk (continued) |
(1) | Market risk (continued) |
(a) | Foreign exchange risk (continued) |
31 December 2017 | ||||||||||||
USD | Others | Total | ||||||||||
Financial assets in foreign currencies |
||||||||||||
Cash at bank and on hand |
247,548 | | 247,548 | |||||||||
Notes receivable and accounts receivable |
282,761 | | 282,761 | |||||||||
|
|
|
|
|
|
|||||||
530,309 | | 530,309 | ||||||||||
|
|
|
|
|
|
|||||||
Financial liabilities in foreign currencies |
||||||||||||
Notes payable and accounts payable |
1,199,614 | | 1,199,614 | |||||||||
Other payables |
52 | | 52 | |||||||||
|
|
|
|
|
|
|||||||
1,199,666 | | 1,199,666 | ||||||||||
|
|
|
|
|
|
As at 30 June 2018, if the foreign currencies had weakened/strengthened by 5% against RMB with all other variables held constant, the Groups net profit for the year would have been 31,728 thousands increased/decreased (Unaudited) (As at 31 December 2017: RMB25,101 thousands increased/decreased in net profit)
212
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
9 | Financial instrument and risk (continued) |
(1) | Market risk (continued) |
(b) | Interest rate risk |
The Groups interest rate risk arises from short-term and long-term interest bearing borrowings. Financial liabilities issued at floating rates expose the Group to cash flow interest rate risk. Financial liabilities issued at fixed rates expose the Group to fair value interest rate risk. The Group determines the relative proportions of its fixed rate and floating rate contracts depending on the prevailing market conditions. As at 30 June 2018, the Groups short-term and long-term interest bearing borrowings denominated with floating rates amounting to RMB1,305,600 thousands (Unaudited) (31 December 2017: RMB606,157 thousands).
The Groups finance department at its headquarters continuously monitors the interest rate position of the Group. Increases in interest rates will increase the cost of new borrowing and the interest expenses with respect to the Groups outstanding floating rate borrowings, and therefore could have a material adverse effect on the Groups financial position. The Group makes adjustments timely with reference to the latest market conditions and may enter into interest rate swap agreements to mitigate its exposure to interest rate risk. During the six months ended 30 June 2018 and during the six months ended 30 June 2017, the Group did not enter into any interest rate swap agreements (Unaudited).
As at 30 June 2018, if interest rates on the floating rate borrowings had risen/fallen by 50 basis points while all other variables had been held constant, the Groups net profit would have decreased/ increased by approximately RMB4,896 thousands (Unaudited)(31 December 2017: RMB2,273 thousands decreased/increased in net profit).
(2) | Credit risk |
Credit risk is managed on the grouping basis. Credit risk mainly arises from cash at bank, accounts receivable, other receivables, notes receivable etc. |
The Group expects that there is no significant credit risk associated with cash at bank since they are deposited at state-owned banks and other medium or large size listed banks. Management does not expect that there will be any significant losses from non-performance by these counterparties. |
In addition, the Group has policies to limit the credit exposure on accounts receivable, other receivables and notes receivable. The Group assesses the credit quality of and sets credit limits on its customers by taking into account their financial position, the availability of guarantee from third parties, their credit history and other factors such as current market conditions. The credit history of the customers is regularly monitored by the Group. In respect of customers with a poor credit history, the Group will use written payment reminders, or shorten or cancel credit periods, to ensure the overall credit risk of the Group is limited to a controllable extent. |
As at June 30, 2018, the Group had no significant collateral and other credit enhancements (Unaudited) held as collateral. |
213
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
9 | Financial instrument and risk (continued) |
(3) | Liquidity risk |
Cash flow forecasting is performed by each subsidiary of the Group and aggregated by the Groups finance department in its headquarters. The Groups finance department at its headquarters monitors rolling forecasts of the Groups short-term and long-term liquidity requirements to ensure it has sufficient cash and securities that are readily convertible to cash to meet operational needs, while maintaining sufficient headroom on its undrawn committed borrowing facilities from major financial institutions so that the Group does not breach borrowing limits or covenants on any of its borrowing facilities to meet the short-term and long-term liquidity requirements. |
At 30 June 2018, the Group had facilities up to RMB21,748,389 thousands to issue letters of credit, of which RMB19,235,059 thousands was unutilized (Unaudited). |
The financial assets and liabilities of the Group at the balance sheet date are analysed by their maturity date below at their undiscounted contractual cash flows: |
30 June 2018 (Unaudited) | ||||||||||||||||||||
Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | ||||||||||||||||
Short-term borrowings |
1,395,600 | | | | 1,395,600 | |||||||||||||||
Notes payable and accounts payables |
7,498,936 | | | | 7,498,936 | |||||||||||||||
Other payables |
4,306,708 | | | | 4,306,708 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
13,201,244 | | | | 13,201,244 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
31 December 2017 | ||||||||||||||||||||
Within 1 year | 1 to 2 years | 2 to 5 years | Over 5 years | Total | ||||||||||||||||
Short-term borrowings |
606,157 | | | | 606,157 | |||||||||||||||
Notes payable and accounts payables |
5,573,281 | | | | 5,573,281 | |||||||||||||||
Other payables |
864,756 | | | | 864,756 | |||||||||||||||
Derivative financial liabilities |
1,516 | | | | 1,516 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
7,045,710 | | | | 7,045,710 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
214
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Fair value estimation |
The level in which fair value measurement is categorised is determined by the level of the fair value hierarchy of the lowest level input that is significant to the entire fair value measurement: |
Level 1: Quoted prices (unadjusted) in active markets for identical assets or liabilities. |
Level 2: Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly. |
Level 3: Unobservable inputs for the asset or liability. |
(1) | As at 30 June 2018 (Unaudited), continuing assets and liabilities measured at fair value are presented in the above three levels as follows: |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial assets |
||||||||||||||||
Derivative financial assets |
||||||||||||||||
Forward foreign exchange contract |
| | 6,472 | 6,472 | ||||||||||||
Foreign exchange option contract |
| | 1,312 | 1,312 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
| | 7,784 | 7,784 | |||||||||||||
|
|
|
|
|
|
|
|
The Group confirms the timing of transitions between levels by determining the date of occurrence of events that lead to conversions between levels. There is no transition between the first level and the second level this year. |
As at 31 December 2017, continuing assets and liabilities measured at fair value are presented in the above three levels as follows: |
Level 1 | Level 2 | Level 3 | Total | |||||||||||||
Financial liabilities |
||||||||||||||||
Financial liabilities at fair value through profit or loss |
||||||||||||||||
Forward foreign exchange contracts |
| 1,516 | | 1,516 |
215
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
10 | Fair value estimation (continued) |
(2) | Financial assets and financial liabilities not measured at fair value but disclosed |
Financial assets and liabilities measured at amortised cost mainly include notes receivable and account receivable, other receivables, short-term borrowings, notes payable and account payable, and other payables. |
As at 30 June 2018, the carrying amounts of these financial assets and liabilities not measured at fair value are a reasonable approximation of their fair value (Unaudited). |
11 | Offsetting financial assets and financial liabilities |
(1) | Financial assets |
The following financial assets are subject to offsetting arrangements:
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Gross amounts of recognised amounts of notes receivable and account receivable |
4,002,396 | 3,426,439 | ||||||
Gross amounts of recognised amounts due to related parties set off in the balance sheet |
(111,818 | ) | | |||||
|
|
|
|
|||||
Net amounts of amounts due from related parties presented in the balance sheet |
3,890,578 | 3,426,439 | ||||||
|
|
|
|
216
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
11 | Offsetting financial assets and financial liabilities (continued) |
(2) | Financial liabilities |
The following financial liabilities are subject to offsetting arrangements:
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Gross amounts of recognised amounts of notes receivable and account receivable |
7,610,754 | 5,573,281 | ||||||
Gross amounts of recognised amounts due from related parties set off in the balance sheet |
(111,818 | ) | | |||||
|
|
|
|
|||||
Net amounts of amounts due to related parties presented in the balance sheet |
7,498,936 | 5,573,281 | ||||||
|
|
|
|
On 30 June 2018, according to the offsetting master agreement signed with Shanghai Secco Petrochemical Company Limited (Shanghai Secco), the relevant financial assets and liabilities between the Company and Shanghai Secco, are settled on a net basis.
No offsetting master agreement was identified as at 31 December 2017.
12 | Capital management |
The Groups objectives when managing capital are to safeguard the Groups ability to continue as a going concern in order to provide returns for shareholders and benefits for other stakeholders and to maintain an optimal capital structure to reduce the cost of capital.
In order to maintain or adjust the capital structure, the Group may adjust the amount of dividends paid to shareholders, return capital to shareholders, issue new shares or sell assets to reduce debt.
The Groups total capital is calculated as shareholders equity and total liabilities as shown in the consolidated balance sheet. The Group is not subject to external mandatory capital requirements, and monitors capital on the basis of gearing ratio.
As cash and cash equivalents exceed total borrowings, which was resulted primarily from the significantly improved profitability and the early repayment of some bank loans before its maturity, there was no net debt as at 30 June 2018 (Unaudited) and 31 December 2017.
217
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
13 | Subsequent events |
In July 2018, the Companys subsidiary, Shanghai Petrochemical Investment Development Company Limited (Toufa), reached an agreement with the other investor, Philips Petroleum International Investment Company, to acquire its 40% share in Shanghai Golden Phillips Petrochemical Company Limited (Golden Phillips), at a cash consideration of RMB152,800 thousands. The transaction has been approved and is expected to complete in September 2018. Upon completion, Golden Phillips will become a wholly owned subsidiary of Toufa.
14 | Notes to major items of the Companys financial statements |
(1) | Notes receivable and accounts receivable |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Notes receivable (a) |
462,713 | 815,227 | ||||||
Accounts receivable (b) |
1,927,308 | 1,757,945 | ||||||
2,390,021 | 2,573,172 |
218
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(1) | Notes receivable and accounts receivable (continued) |
(a) | Notes receivable: |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Bank acceptance notes |
462,713 | 815,227 |
As at 30 June 2018, the Company has no any significant overdue accounts receivable (unaudited) (31 December 2017: Nil). |
(b) | Accounts receivable |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Amounts due from related parties |
1,925,040 | 1,754,962 | ||||||
Amounts due from third parties |
2,330 | 3,020 | ||||||
1,927,370 | 1,757,982 | |||||||
Less: provision for bad debts |
(62 | ) | (37 | ) | ||||
|
|
|
|
|||||
1,927,308 | 1,757,945 | |||||||
|
|
|
|
219
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(1) | Notes receivable and accounts receivable (continued) |
(b) | Accounts receivable (continued) |
(i) | As at 30 June 2018, the top five accounts receivable are summarized as follows (Unaudited): |
Amount | Provision for bad debts |
Percentage of total accounts receivable (%) |
||||||||||
Total amount of the top five accounts receivable |
1,857,067 | | 96.35 | % |
(ii) | During the six months ended 30 June 2018, the company did not terminate the confirmation of accounts receivable due to the transfer of financial assets (Unaudited). |
(c) | Provision for bad debts |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Provision for bad debts of accounts receivable |
62 | 37 |
(i) | As at 30 June 2018 (Unaudited), the Group has no separate provision of bad debt receivables and accounts receivable (Unaudited). |
(ii) | As at 30 June 2018, notes receivables and accounts receivable by categories are analysed as follows (Unaudited): |
Bank acceptance notes: |
As at 30 June 2018, The group measures the bad debt provision according to the expected credit loss of the entire duration. The relevant amount is not significant. The group believes that the bank acceptance notes do not have significant credit risk and will not cause significant loss due to the bank default (Unaudited). |
220
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(1) | Notes receivable and accounts receivable (continued) |
(c) | Provision for bad debts (continued) |
Accounts receivable: |
30 June 2018 (Unaudited) | ||||||||||||
Book value | Provision for bad debts | |||||||||||
Amount | Provision rate | Amount | ||||||||||
Within one year |
1,927,240 | | | |||||||||
Over one year but within two years |
81 | 29.63 | % | 24 | ||||||||
Over two years but within three years |
28 | 60.71 | % | 17 | ||||||||
Over three years |
21 | 100.00 | % | 21 | ||||||||
|
|
|
|
|||||||||
1,927,370 | 62 | |||||||||||
|
|
|
|
(iii) | As at 30 June 2018, the Group had no accounts receivable pledged (Unaudited) (December 31, 2017:Nil). |
(iv) | During six moths ended 30 June 2018, the Company had no accounts receivable with fully or substantially write-off or write-back of bad debts which had been fully or substantially provided for in prior years (Unaudited). |
(d) | The Group had no material accounts receivable that are written off during the year (Unaudited). |
(2) | Other receivables |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Amounts due from related parties |
866,546 | 929,035 | ||||||
Amounts due from third parties |
5,298 | 4,271 | ||||||
Interest receivable |
88,899 | 51,115 | ||||||
|
|
|
|
|||||
960,743 | 984,421 | |||||||
Less: provision for bad debts |
(857,895 | ) | (857,875 | ) | ||||
|
|
|
|
|||||
102,848 | 126,546 | |||||||
|
|
|
|
221
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(2) | Other receivables (continued) |
(a) | Loss provisions and changes in the carrying balance |
The first stage | The third stage (i) |
Total | ||||||||||||||||||||||||
Expected credit losses in the next 12 months (Category) |
Expected credit losses in the next 12 months (Single item) |
Subtotal |
Expected credit loss for the entire duration (occurred credit impairment) |
|||||||||||||||||||||||
Book balance |
Bad debt provision |
Book |
Bad debt provision |
Bad debt |
Book balance |
Bad debt provision |
Bad | |||||||||||||||||||
31 December 2017 |
126,630 | 84 | | | 84 | 857,791 | 857,791 | 857,875 | ||||||||||||||||||
Changes in accounting policies |
| | | | | | | | ||||||||||||||||||
1 January 2018 |
126,630 | 84 | | | 84 | 857,791 | 857,791 | 857,875 | ||||||||||||||||||
Addition |
| 20 | | | 20 | | | 20 | ||||||||||||||||||
Reverse |
| | | | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
| ||||||||||||||
30 June2018 (Unaudited) |
102,952 | 104 | | | 104 | 857,791 | 857,791 | 857,895 | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
As at 30 June 2018, other receivables in the group are all at the first stage except the amount for Jinyong. There is no major credit risk and no major loss by the default of the other party. The group measures the bad debt provision according to the amount of overdue credit loss in the next 12 months (Unaudited). |
(i) | As at 30 June 2018, other receivables at the third stage are analysed as follows (Unaudited): |
Book balance | Credit loss for the entire duration |
Bad debt provison |
||||||||||
Separate provision: |
||||||||||||
Advance receivable for Jinyong |
857,791 | 100.00 | % | 857,791 | ||||||||
|
|
|
|
|
|
As at 30 June 2018, the Company should receive RMB857,791 thousands from subsidiary, Jinyong. Jinyong stopped operation from August 2008, and now still suspends operation. The Company believed the amount cannot be received and measured full bad debt provison (Unaudited). |
222
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(2) | Other receivables (continued) |
(b) | During six moths ended 30 June 2018, the Company had no other receivable with fully or substantially write-off or write-back of bad debts which had been fully or substantially provided for in prior years (Unaudited). |
(c) | During six moths ended 30 June 2018, the Company had no significant other receivable that are written off (Unaudited). |
(d) | As at 31 December 2017, the top five other receivables are as follows: |
Nature |
Amount | Ageing |
Percentage of total other |
Bad debts | ||||||||||
Jinyong Company |
Disbursement fee | 857,791 | Within 1 year | 89.28% | 857,791 | |||||||||
Pingan Bank |
Interest receivable | 22,546 | Within 1 year | 2.35% | | |||||||||
Ningbo Bank |
Interest receivable | 17,216 | Within 1 year | 1.79% | | |||||||||
Pufa Bank |
Interest receivable | 14,688 | Within 1 year | 1.53% | | |||||||||
Guangda Bank |
Interest receivable | 13,131 | Within 1 year | 1.37% | | |||||||||
|
|
|
|
|
||||||||||
925,372 | 96.32% | 857,791 | ||||||||||||
|
|
|
|
|
223
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(3) | Long-term equity investments |
30 June 2018 (Unaudited) |
31 December 2017 |
|||||||
Subsidiaries (a) |
1,718,007 | 1,718,007 | ||||||
Associates (b) |
4,825,815 | 4,220,709 | ||||||
|
|
|
|
|||||
6,543,822 | 5,938,716 | |||||||
Less: Provision for impairment of long-term equity investments |
(227,500 | ) | (227,500 | ) | ||||
|
|
|
|
|||||
6,316,322 | 5,711,216 | |||||||
|
|
|
|
As at 30 June 2018, the Company has made full provision for the long-term equity investments in its subsidiary Jinyong amounted to RMB227,500 thousands (31 December 2017: RMB227,500 thousands). The Company made full provison based on the reason in Note 14 (2)(d). Company has made full provision for the investment cost based on the estimate of recoverable amount of the Long-term equity investments in this subsidiary (Unaudited). |
(a) | Subsidiaries |
31 December 2017 |
Additional/ negative investment |
30 June 2018 (Unaudited) |
Impairment provision |
Cash dividends declared in current year |
||||||||||||||||
Toufa |
1,473,675 | | 1,473,675 | | | |||||||||||||||
Jinyong |
227,500 | | 227,500 | (227,500 | ) | | ||||||||||||||
Jinmao Company |
16,832 | | 16,832 | | 10,099 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|||||||||||
1,718,007 | | 1,718,007 | (227,500 | ) | 10,099 | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
(b) | Associates |
The information relating to the associates of the Company is disclosed in Note 4(8(b)). |
224
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(4) | Fixed assets |
Buildings | Plant and machinery |
Vehicles and other equipment |
Total | |||||||||||||
Cost |
||||||||||||||||
31 December 2017 |
3,117,642 | 40,330,647 | 1,696,391 | 45,144,680 | ||||||||||||
Reclassification |
599 | 1,625 | (2,224 | ) | | |||||||||||
Transfer from construction in progress |
| 23,742 | 13,632 | 37,374 | ||||||||||||
Decrease |
(155 | ) | (96,729 | ) | (9,527 | ) | (106,411 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
30 June 2018 (Unaudited) |
3,118,086 | 40,259,285 | 1,698,272 | 45,075,643 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Accumulated depreciation |
||||||||||||||||
31 December 2017 |
2,049,602 | 28,276,177 | 1,372,420 | 31,698,199 | ||||||||||||
Reclassification |
103 | 1,824 | (1,927 | ) | | |||||||||||
Charges for the period |
41,639 | 697,044 | 32,945 | 771,628 | ||||||||||||
Decrease |
(86 | ) | (91,120 | ) | (9,132 | ) | (100,338 | ) | ||||||||
|
|
|
|
|
|
|
|
|||||||||
30 June 2018 (Unaudited) |
2,091,258 | 28,883,925 | 1,394,306 | 32,369,489 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Provision for impairment |
||||||||||||||||
31 December 2017 |
50,785 | 742,267 | 8,723 | 801,775 | ||||||||||||
Charges for the period |
| | | | ||||||||||||
Decrease |
| (475 | ) | (112 | ) | (587 | ) | |||||||||
|
|
|
|
|
|
|
|
|||||||||
30 June 2018 (Unaudited) |
50,785 | 741,792 | 8,611 | 801,188 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Carrying amount |
||||||||||||||||
30 June 2018 (Unaudited) |
976,043 | 10,633,568 | 295,355 | 11,904,966 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
31 December 2017 |
1,017,255 | 11,312,203 | 315,248 | 12,644,706 | ||||||||||||
|
|
|
|
|
|
|
|
During the six months ended 30 June 2018, the Company did not make impairment provision (Unaudited) (During the six months ended 30 June 2017: RMB18,874 thousands (Unaudited)) against these property, plant and equipment. |
As at 30 June 2018 (Unaudited) and 31 December 2017, the Group had no pledged fixed assets. |
225
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(4) | Fixed assets (continued) |
During the six months ended 30 June 2018, the depreciation expenses amounted to RMB771,628 thousands (Unaudited) (During the six months ended 30 June 2017: RMB776,610 thousands). The depreciation expenses charged to cost of sales, selling and distribution expenses, general and administrative expenses were RMB729,062 thousands (Unaudited), RMB4,602 thousands (Unaudited), and RMB37,964 thousands (Unaudited), respectively (During the six months ended 30 June 2017: RMB733,590 thousands (Unaudited), RMB4,675 thousands (Unaudited), and RMB38,345 thousands (Unaudited), respectively).
During the six months ended 30 June 2018, the fixed assets with a carrying amount of RMB37,374 thousands (Unaudited). (During the six months ended 30 June 2017: RMB95,310 thousands) was transferred from construction in progress).
(5) | Revenue and cost of sales |
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
Main operation revenue |
38,772,747 | 30,295,721 | ||||||
Other operation revenue |
202,784 | 242,723 | ||||||
|
|
|
|
|||||
38,975,531 | 30,538,444 | |||||||
|
|
|
|
|||||
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
Main operation cost |
27,482,233 | 20,160,522 | ||||||
Other operation cost |
159,432 | 227,050 | ||||||
|
|
|
|
|||||
27,641,665 | 20,387,572 | |||||||
|
|
|
|
226
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(6) | Investment income |
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
Investment accounted for using the cost method (a) |
609,823 | 539,227 | ||||||
Investment accounted for using the equity method (b) |
10,099 | | ||||||
|
|
|
|
|||||
619,922 | 539,227 | |||||||
|
|
|
|
There are no severe restrictions on the investees ability to transfer investment income to the Company. |
(a) | Income from long-term equity investments accounted for using the equity method is as follow: |
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
Shanghai Secco Petrochemical Company Limited |
533,713 | 471,880 | ||||||
Shanghai Chemical Industry Park Development Company Limited |
76,110 | 67,347 | ||||||
|
|
|
|
|||||
609,823 | 539,227 | |||||||
|
|
|
|
(b) | Income from long-term equity investments accounted for using the cost method is as follow: |
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
China Jinshan Associated Trading Corporation |
10,099 | | ||||||
|
|
|
|
227
NOTES TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
14 | Notes to major items of the Companys financial statements (continued) |
(7) | Supplementary information on cash flow statements |
(a) | Reconciliation from net profit to cash flow from operating activities |
During the six months ended 30 June |
||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||
Net profit |
3,491,937 | 2,563,845 | ||||||
Add: Provisions for assets impairment |
10,155 | 50,182 | ||||||
Credit impairment loss |
45 | | ||||||
Depreciation of investment properties |
7,788 | 7,088 | ||||||
Depreciation of fixed assets |
771,628 | 776,610 | ||||||
Amortisation of intangible assets |
6,320 | 6,159 | ||||||
Amortization of long-term deferred expense |
121,887 | 103,293 | ||||||
Losses on disposal of fixed assets |
2,893 | 5,356 | ||||||
Financial (income)/expenses-net |
(189,042 | ) | (93,888 | ) | ||||
Investment loss |
(619,922 | ) | (539,227 | ) | ||||
(Increase)/Decrease in deferred tax assets |
13,175 | 5,187 | ||||||
Decrease in deferred income |
(5,000 | ) | (5,000 | ) | ||||
(Increase)/Decrease in inventories |
(476,579 | ) | (883,613 | ) | ||||
(Increase)/Decrease in operating receivables |
179,220 | 298,612 | ||||||
Increase/(Decrease) in operating payables |
783,862 | (231,819 | ) | |||||
Increase in reserve |
26,123 | 20,726 | ||||||
Share-based payments expense |
1,990 | 8,102 | ||||||
|
|
|
|
|||||
Net cash inflow generated from operating activities |
4,126,480 | 2,091,613 | ||||||
|
|
|
|
(b) | Net increase in cash and cash equivalents |
Cash and cash equivalents balance at the end of the year |
10,977,094 | 6,561,956 | ||||||
Less: cash and cash equivalents balance at the beginning of the year |
(6,268,493 | ) | (4,421,143 | ) | ||||
|
|
|
|
|||||
Net increase in cash and cash equivalents |
4,708,601 | 2,140,813 | ||||||
|
|
|
|
228
SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
1 | Non-recurring items |
During the six months ended 30 June |
||||||||
30 June 2018 (Unaudited) |
30 June 2017 (Unaudited) |
|||||||
Losses on disposal of non-current assets |
(2,857 | ) | (5,130 | ) | ||||
Government grants recognised through profit or loss |
1,622 | | ||||||
Gains on disposal of long-term equity investment |
45,314 | 30,548 | ||||||
Employee reduction expenses |
(13,013 | ) | (8,806 | ) | ||||
Income from external entrusted lendings |
13 | 694 | ||||||
The fair value changes of derivative financial assets and liabilities |
9,300 | | ||||||
Loss on derivative financial assets and liabilities |
(8,066 | ) | | |||||
Other non-operating expenses other than those mentioned above |
(22,611 | ) | (10,830 | ) | ||||
Tax effect for the above items |
(204 | ) | (1,539 | ) | ||||
Effect on non-controlling interests (after tax) |
(698 | ) | (1,041 | ) | ||||
|
|
|
|
|||||
8,800 | 3,896 | |||||||
|
|
|
|
Basis of preparation for extraordinary profit and loss
Pursuant to Announcement [2008] Explanatory Announcement No.1 on Information Disclosure for Companies Offering Their Securities to the Public issued by China Securities regulatory commission (CSRC), extraordinary profit and loss arises in various trading and issues that have no direct relation with the normal operations of a company, or that are related with normal operations but affect the users of the statement to make reasonable judgment of the Companys operation performance and profitability due to the special and occasional nature of such trading and issues.
229
SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
2 | Reconciliation between financial statements prepared under CAS and IFRS |
The Company is listed on the Stoke Exchange of Hong Kong. The Group prepared financial statements under International Financial Reporting Standards (IFRS) which is audited by PricewaterhouseCoopers. There are reconciliation items in the consolidated financial report prepared under CAS and IFRS, the reconciliation items and the amount are listed as follows:
Net profit (Consolidated) | Net assets (Consolidated) | |||||||||||||||
During the six months ended 30 June |
30 June 2018 (Unaudited) |
31 December 2017 |
||||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
|||||||||||||||
Under CAS |
3,531,485 | 2,580,153 | 28,881,550 | 28,541,613 | ||||||||||||
Adjustments under IFRS |
||||||||||||||||
Government grants (a) |
1,005 | 1,005 | (25,068 | ) | (26,073 | ) | ||||||||||
Safety production costs (b) |
26,123 | 22,015 | | | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Under IFRS |
3,558,613 | 2,603,173 | 28,856,482 | 28,515,540 | ||||||||||||
|
|
|
|
|
|
|
|
The reasons for the difference are as follows:
(a) | Government grants |
Under CAS, government subsidies defined as capital contributions according to the relevant government requirements are not considered a government grant, but instead should be recorded as an increase in capital reserves.
Under IFRS, such grants are offset against the cost of asset to which the grants are related. Upon transfer to property, plant and equipment, the grant is recognised as income over the useful life of the property, plant and equipment by way of a reduced depreciation charge.
(b) | Safety production costs |
Under CAS, safety production costs should be recognised in profit or loss with a corresponding increase in reserve according to PRC regulations. Such reserve is reduced for expenses incurred for safety production purposes or, when safety production related fixed assets are purchased, is reduced by the purchased cost with a corresponding increase in the accumulated depreciation. Such fixed assets are not depreciated thereafter. Under IFRS, expenses are recognised in profit or loss when incurred, and property, plant and equipment are depreciated with applicable methods.
230
SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS (continued)
FOR THE YEAR ENDED 30 JUNE 2018
(All amounts in thousands of Renminbi Yuan unless otherwise stated)
[English Translation for Reference Only]
3 | Return on net assets and earnings per share |
Weighted average return on net assets (%) |
Earnings per share | |||||||||||||||||||||||
Basic (RMB) | Diluted(RMB) | |||||||||||||||||||||||
During the six months ended 30 June |
During the six months ended 30 June |
|||||||||||||||||||||||
2018 (Unaudited) |
2017 (Unaudited) |
2018 (Unaudited) |
2017 (Unaudited) |
2018 (Unaudited) |
2017 (Unaudited) |
|||||||||||||||||||
Net profit attributable to shareholders of the Company |
11.618 | 9.821 | 0.326 | 0.238 | 0.326 | 0.238 | ||||||||||||||||||
Net profit attributable to shareholders of the Company excluding non-recurring items |
11.589 | 9.805 | 0.325 | 0.238 | 0.325 | 0.238 |
231
WRITTEN CONFIRMATION ON THE 2018 INTERIM REPORT ISSUED BY DIRECTORS, SUPERVISORS AND SENIOR MANAGEMENT
Pursuant to the requirements of Article 68 of the Securities Law and the relevant requirements of Contents and Formats of Information Disclosure by Listed Companies No.3 Contents and Formats of Interim Reports (Revised in 2017), we, being Directors, Supervisors and the senior management of the Company, having carefully studied and reviewed the Companys 2018 interim report, are of the view that: the Company is in strict compliance with the standardised regulations of financial system of joint stock companies and the 2018 interim report gave a true and fair view of the financial position and operating results of the Company. We warrant that the information contained in the 2018 interim report is true, accurate and complete, and that there are no false or misleading statements contained in or material omissions from this report. We jointly and severally accept full responsibility for the authenticity, accuracy and completeness of the information contained in this report.
Signature: | ||||||
Directors: | ||||||
Wu Haijun | Gao Jinping | Jin Qiang | Guo Xiaojun | |||
Zhou Meiyun | Jin Wenmin | Lei Dianwu | Mo Zhenglin | |||
Zhang Yimin | Liu Yunhong | Du Weifeng | Li Yuanqin | |||
Supervisors: | ||||||
Ma Yanhui | Zuo Qiang | Li Xiaoxia | Zhai Yalin | |||
Fan Qingyong | Zheng Yunrui | Choi Ting Ki |
232
(1) | Corporate Information | |||||||
Legal Chinese Name of the Company | 中國石化上海石油化工股份有限公司 | |||||||
Abbreviation for Legal Chinese Name of the Company | 上海石化 | |||||||
Legal English Name of the Company | Sinopec Shanghai Petrochemical Company Limited | |||||||
Abbreviation for Legal English Name of the Company | SPC | |||||||
Legal Representative of the Company | Wu Haijun | |||||||
(2) | Contact Persons and Contact Details | |||||||
Secretary to the Board |
Securities Affairs Representative | |||||||
Name | Guo Xiaojun | Ding Yonghui | ||||||
Address | No. 48 Jinyi Road, Jinshan District, Shanghai, PRC No. 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
Postal Code: 200540 | Postal Code: 200540 | |||||||
Tel | 8621-57943143 | 8621-57933728 | ||||||
Fax | 8621-57940050 | 8621-57940050 | ||||||
guoxiaojun@spc.com.cn | dingyonghui@spc.com.cn | |||||||
(3) | Basic Information | |||||||
Registered Address | No. 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
Postal Code of Registered Address | 200540 | |||||||
Business Address | No. 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
Postal Code of Business Address | 200540 | |||||||
Principal Place of Business in Hong Kong | Room 605, 6/F, Island Place Tower, 510 Kings Road, Hong Kong | |||||||
Website of the Company | www.spc.com.cn | |||||||
E-mail address | spc@spc.com.cn | |||||||
(4) | Information Disclosure and Place for Access to Information | |||||||
Designated newspapers for the publication of Company announcements |
Shanghai Securities News, China Securities Journal and Securities Time | |||||||
Websites for the publication of the Companys interim report |
Shanghai Stock Exchange website, Hong Kong Stock Exchange website and the website of the Company | |||||||
Location of keeping of the Companys interim report |
Secretariat Office of the Board, No. 48 Jinyi Road, Jinshan District, Shanghai, PRC | |||||||
(5) | Shares Profile of the Company |
Share Type |
Place of listing of the shares |
Stock Short Name |
Stock Code | |||||
A Shares |
Shanghai Stock Exchange |
上海石化 | 600688 | |||||
H Shares |
Hong Kong Stock Exchange |
SHANGHAI PECHEM |
00338 | |||||
American Depository Receipts (ADR) |
New York Stock Exchange |
SHI |
|
233
CORPORATE INFORMATION (continued)
(6) | Other Information | |||
Auditors engaged by the Company (Domestic): | ||||
Name | PricewaterhouseCoopers Zhong Tian LLP | |||
Address | 11/F, PricewaterhouseCoopers Center, 2 Corporate Avenue, 202 Hubin Road, | |||
Huangpu District, Shanghai 200021, PRC | ||||
Auditors engaged by the Company (International): | ||||
Name | PricewaterhouseCoopers | |||
Address | 22/F Princes Building, 10 Chater Road, Central, Hong Kong | |||
Legal advisors: | ||||
PRC Law: | Haiwen & Partners | |||
20th Floor, Fortune & Finance Center | ||||
No.5 Dong San Huan Central Road | ||||
Chaoyang District, Beijing, PRC | ||||
Postal Code:100020 | ||||
Hong Kong Law: | Freshfields Bruckhaus Deringer | |||
55th Floor, One Island East | ||||
Taikoo Place | ||||
Quarry Bay, Hong Kong | ||||
United States Law: | Morrison & Foerster | |||
425 Market Street | ||||
San Francisco, California 94105-2482 | ||||
U.S.A. |
Joint Company Secretaries:
Guo Xiaojun, Chan Sze Ting
Authorised Representatives for Hong Kong Stock Exchange:
Wu Haijun, Guo Xiaojun
H Shares Share Registrar:
Hong Kong Registrars Limited
Shops 1712-1716,17 Floor, Hopewell Centre, 183 Queens Road East, Wanchai, Hong Kong
Depositary:
The Bank of New York Mellon
Computershare
P.O. Box 30170
College Station, TX 77842-3170, U.S.A
Number for International Calls: 1 201-680-6921
Email:shrrelations@cpushareownerservices.com
Website:www.mybnymdr.com
234