x | Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the quarterly period ended December 31, 2010 | |
o | Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934 |
For the transition period from ______________to ______________. | |
Nevada
|
|
20-8428738
|
||
(State or other jurisdiction
of incorporation or organization) |
|
(I.R.S. Employer Identification No.)
|
|
Large accelerated filer o |
Accelerated filer o
|
||
|
Non-accelerated filer o (Do not check if a smaller reporting company) |
Smaller reporting company x
|
Class
|
Outstanding at February 14, 2010
|
|
|
Common Stock, par value $0.001 per
share
|
80,743,912
|
Page |
December 31, 2010
(unaudited) |
March 31, 2010
|
|||||
ASSETS | ||||||
Current Assets: | ||||||
Cash | $ |
305,887
|
$ |
277,307
|
||
Accounts Receivable: | ||||||
Oil & Gas - Related Party |
401,470
|
639,738
|
||||
Related Party |
1,088,405
|
561,169
|
||||
Other |
2,000
|
-
|
||||
Inventory |
116,346
|
130,886
|
||||
Other Current Assets |
-
|
248,759
|
||||
Total Current Assets |
1,914,108
|
1,857,859
|
||||
Notes Receivable |
205,863
|
213,619
|
||||
Oil and Gas Properties - successful efforts method |
26,750,382
|
26,847,329
|
||||
Less Accumulated Depletion and Depreciation |
(10,850,023
|
) |
(9,034,348
|
) | ||
Oil & Gas Properties (net) |
15,900,359
|
17,812,981
|
||||
Other Depreciable Assets: |
2,028,487
|
2,028,487
|
||||
Less Accumulated Depreciation |
(570,065
|
) |
(427,013
|
) | ||
Other Depreciable Assets (net) |
1,458,422
|
1,601,474
|
||||
Total Assets | $ |
19,478,752
|
$ |
21,485,933
|
||
LIABILITIES | ||||||
Current Liabilities: | ||||||
Accounts Payable | $ |
494,953
|
$ |
278,233
|
||
Revenue Payable |
18,504
|
20,912
|
||||
Payable to Related Parties |
240,550
|
148,550
|
||||
Other Current Liabilities |
-
|
93,923
|
||||
Accrued Expenses |
594,004
|
140,390
|
||||
Accrued Expenses - Related Party |
185,868
|
88,458
|
||||
Current Portion of Long-Term Debt |
10,529,442
|
10,283,339
|
||||
Total Current Liabilities |
12,063,321
|
11,053,805
|
||||
Notes Payable - Related Parties |
3,518,924
|
3,518,924
|
||||
Total Long-Term Debt |
3,518,924
|
3,518,924
|
||||
Asset Retirement Obligation |
355,195
|
324,773
|
||||
Deferred Tax Liability |
-
|
639,034
|
||||
Total Liabilities |
15,937,440
|
15,536,536
|
||||
Stockholders' Equity | ||||||
Common
Stock, $.001 par,200,000,000 shares authorized and 80,743,912 shares outstanding on December 31, 2010 and 80,743,912 shares outstanding on March 31, 2010 |
80,743
|
80,743
|
||||
Additional Paid-In-Capital |
11,510,020
|
11,460,893
|
||||
Treasury Stock, at cost |
(12,240
|
) |
(12,240
|
) | ||
Retained Deficit |
(8,037,211
|
) |
(5,579,999
|
) | ||
Total Stockholders' Equity |
3,541,312
|
5,949,397
|
||||
Total Liabilities & Stockholders' Equity | $ |
19,478,752
|
$ |
21,485,933
|
||
Three
Months Ended
|
Nine
Months Ended
|
||||||||||||||
December
31, 2010 (unaudited)
|
December
31, 2009
(unaudited) |
December 31, 2010
(unaudited) |
December 31, 2009
(unaudited) |
||||||||||||
Revenues | |||||||||||||||
Oil & Gas Sales | $ |
834,532
|
$ |
975,933
|
$ |
2,504,693
|
$ |
2,150,145
|
|||||||
Sale of Leases |
-
|
173,420
|
-
|
311,097
|
|||||||||||
Other Income |
20,661
|
79,856
|
93,454
|
253,438
|
|||||||||||
855,193
|
1,229,209
|
2,598,147
|
2,714,680
|
||||||||||||
Costs and Expenses | |||||||||||||||
Oil & Gas Lease Operating Expenses |
340,743
|
436,640
|
1,122,597
|
1,480,038
|
|||||||||||
Workover Expenses |
-
|
27,830
|
13,680
|
71,828
|
|||||||||||
Severance & Ad Valorem Taxes |
94,004
|
121,486
|
194,695
|
186,681
|
|||||||||||
Geologic & Geophysical |
-
|
-
|
38,494
|
-
|
|||||||||||
Plugging and Abandonments |
86,617
|
45,348
|
104,404
|
45,348
|
|||||||||||
Depletion & Depreciation |
695,969
|
827,021
|
2,204,829
|
2,222,948
|
|||||||||||
ARO Accretion |
10,140
|
10,222
|
30,422
|
32,003
|
|||||||||||
General & Administrative: | |||||||||||||||
Salaries & Benefits |
76,882
|
261,056
|
509,819
|
664,551
|
|||||||||||
Legal & Professional |
199,630
|
120,921
|
543,471
|
897,751
|
|||||||||||
Other General & Administrative |
129,856
|
106,019
|
285,726
|
378,390
|
|||||||||||
Interest,
net of capitalized interest of $0 and $129,357 for the three months ended 12/31/10 and 12/31/09, respectively and $0 and $383,630 for the nine months ended 12/31/10 and 12/31/09, respectively |
210,532
|
-
|
630,487
|
-
|
|||||||||||
1,844,373
|
1,956,543
|
5,678,624
|
5,979,538
|
||||||||||||
Other Income (Expense) | |||||||||||||||
Interest Income |
11
|
(9,467
|
) |
31
|
18,437
|
||||||||||
Hedging Gain (Loss) |
-
|
(7,307
|
) |
(15,800
|
) |
(110,950
|
) | ||||||||
Income
(Loss) from continuing operations before income taxes |
(989,169
|
) |
(744,108
|
) |
(3,096,246
|
) |
(3,357,371
|
) | |||||||
Income Tax Benefit (Expense) |
-
|
307,324
|
639,034
|
999,312
|
|||||||||||
Net Income (Loss) | $ |
(989,169
|
) | $ |
(436,784
|
) | $ |
(2,457,212
|
) | $ |
(2,358,059
|
) | |||
Basic & Diluted Loss per Common Share | $ |
(0.01
|
) | $ |
(0.01
|
) | $ |
(0.03
|
) | $ |
(0.03
|
) | |||
Weighted Average Common Shares Outstanding |
80,743,912
|
80,181,310
|
80,743,912
|
80,998,912
|
|||||||||||
Nine
Months Ended
|
|||||||
December
31, 2010
(unaudited) |
December
31,
2009
(unaudited) |
||||||
Operating Activities: | |||||||
Net (Loss) Income | $ |
(2,457,212
|
) | $ |
(2,358,059
|
) | |
Adjustments to reconcile net (loss) income to cash from operating activities: | |||||||
Income Tax (Benefit) Expense |
(639,034
|
) |
(999,312
|
) | |||
Depletion, Depreciation, & Amortization |
2,204,829
|
2,222,948
|
|||||
Stock based compensation |
49,127
|
273,475
|
|||||
Non-employee stock based compensation |
-
|
580,500
|
|||||
ARO Accretion |
30,422
|
32,003
|
|||||
Changes in Operating Assets and Liabilities | |||||||
Changes in Accrued Liabilities |
551,024
|
8,095
|
|||||
Change in Inventory |
14,540
|
4,117
|
|||||
Change in Related Party Receivables/Payables |
(527,235
|
) |
105,781
|
||||
Changes in Other Receivables |
(2,000
|
) |
9,353
|
||||
Changes in Hedging Activity |
154,836
|
130,958
|
|||||
Changes in Revenue Payable |
(2,408
|
) |
-
|
||||
Change in Revenue Receivables |
238,268
|
(334,781
|
) | ||||
Changes in Accounts Payable |
216,720
|
110,284
|
|||||
Net Cash provided (used) from operating activities |
(168,123
|
) |
(214,638
|
) | |||
Investing Activities: | |||||||
Oil & Gas Drilling, Completing and Leasehold Acquisition Costs |
96,947
|
(1,441,647
|
) | ||||
ARO on Properties Acquired or Drilled |
-
|
25,335
|
|||||
ARO on Sold Properties |
-
|
(32,607
|
) | ||||
Change in Related Party Payable related to drilling |
-
|
597,768
|
|||||
Investment in Other Depreciable Assets |
-
|
(181,201
|
) | ||||
Note Receivable (Advances) |
-
|
(112,991
|
) | ||||
Note Receivable Collections |
7,756
|
553,537
|
|||||
Net Cash used in investing activities |
104,703
|
(591,806
|
) | ||||
Financing Activities | |||||||
Advances from Related Parties |
92,000
|
200,000
|
|||||
Related Party Note (Payments) |
-
|
(200,000
|
) | ||||
Notes Payable (Payments) Advances |
-
|
1,000,000
|
|||||
Net Cash provided from financing activities. |
92,000
|
1,000,000
|
|||||
Net Increase in cash |
28,580
|
193,556
|
|||||
Cash - Beginning of the period |
277,307
|
426,430
|
|||||
Cash - End of the period | $ |
305,887
|
$ |
619,986
|
|||
Nine
Months Ended
|
||||||
December
31,
2010
(unaudited) |
December
31,
2009
(unaudited) |
|||||
Supplemental Disclosure of Cash Flow Information | ||||||
Cash paid during period for: | ||||||
Interest | $ |
64,609
|
$ |
423,959
|
||
Income Taxes- | $ |
-
|
$ |
-
|
||
Non Cash Investing and Financing Activities | ||||||
Stock Based Compensation | $ |
49,127
|
$ |
273,475
|
||
Stock Based Consulting Fees | $ |
-
|
$ |
580,500
|
||
Fiscal
Years Ending March 31,
|
|||||||||||||||
2011
|
|
2012
|
|
2013
|
Thereafter
|
Total
|
|||||||||
Office Lease Payments | $ |
14,928
|
$
|
-
|
$
|
-
|
$ |
-
|
$ |
14,928
|
|||||
Notes Payable - Related Parties |
-
|
|
-
|
|
3,518,924
|
-
|
3,518,924
|
||||||||
Senior Secured Note Payable |
10,800,000
|
|
-
|
|
-
|
-
|
10,800,000
|
||||||||
$ |
10,814,928
|
$ |
-
|
$ |
3,518,924
|
$ |
-
|
$ |
14,333,852
|
||||||
REOSTAR ENERGY CORPORATION | |
February 18, 2011 | |
|
By /s/ Scott D. Allen |
Scott
D. Allen, Chief Financial Officer (Principal Financial Officer and duly authorized signatory) |
|