Provided By MZ Data Products
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of August, 2005

Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 

National Steel Company
(Translation of Registrant's name into English)
 

Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 

Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


REGISTRATION WITH CVM SHOULD NOT BE CONSTRUED AS AN EVALUATION OF THE COMPANY.
COMPANY MANAGEMENT IS RESPONSIBLE FOR THE INFORMATION PROVIDED. 


01.01 - IDENTIFICATION

1 - CVM CODE
00403-0 
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL 
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
 
4 - NIRE (Corporate Registry ID)
15910 

01.02 - HEAD OFFICE

1 - ADDRESS
R. SÃO JOSÉ, 20/ GR.1602 – PARTE 
2 - DISTRICT             
CENTRO 
3 - ZIP CODE
22010-020 
4 – CITY             
RIO DE JANEIRO 
5 - STATE             
RJ 
6 - AREA CODE
21 
7 - TELEPHONE
2215-4901 
8 - TELEPHONE   
 - 
9 - TELEPHONE   
 - 
10 - TELEX 
11 - AREA CODE
21 
12 - FAX
2215-7140 
13 - FAX
 - 
14 – FAX     
 - 
 
15 - E-MAIL
invrel@csn.com.br 

01.03 - INVESTOR RELATIONS OFFICER (Company Mailing Address)

1- NAME
BENJAMIN STEINBRUCH 
2 - ADDRESS
AV. BRIGADEIRO FARIA LIMA, 3400 20º ANDAR 
3 - DISTRICT             
ITAIM BIBI 
4 - ZIP CODE
04538-132 
5 – CITY             
SÃO PAULO 
6 - STATE             
SP 
7 - AREA CODE
11 
8 - TELEPHONE
3049-7100 
9 - TELEPHONE     
 - 
10 - TELEPHONE     
 - 
11 - TELEX 
12 - AREA CODE
11 
13 - FAX
3049-7519 
14 - FAX
 - 
15 – FAX     
 - 
 
15 - E-MAIL
invrel@csn.com.br 

01.04 - ITR REFERENCE AND AUDITOR INFORMATION

CURRENT YEAR  CURRENT QUARTER  PREVIOUS QUARTER 
1 - BEGINNING 2. END  3 - QUARTER  4 - BEGINNING  5 - END  6 - QUARTER  7 - BEGINNING 8 - END 
1/01/2005   12/31/2005 4/01/2005  6/30/2005  1/01/2005  3/31/2005 
09 - INDEPENDENT ACCOUNTANT
DELOITTE TOUCHE TOHMATSU AUDITORES INDEPENDENTES 
10 - CVM CODE
00385-9 
11. TECHNICIAN IN CHARGE
MARCELO CAVALCANTI ALMEIDA 
12 – TECHNICIAN’S CPF (INDIVIDUAL
TAXPAYER’S ID)
335.905.597-72 

1



01.05 - CAPITAL STOCK

Number of Shares
(in thousands)
1 - CURRENT QUARTER
6/30/2005 
2 - PREVIOUS QUARTER
3/31/2004 
3 - SAME QUARTER,
PREVIOUS YEAR
6/30/2004 
Paid-in Capital 
       1 – Common  286,917  286,917  286,917 
       2 – Preferred 
       3 – Total  286,917  286,917  286,917 
Treasury Stock 
       4 – Common  16,759  10,724  2,513 
       5 – Preferred 
       6 – Total  16,759  10,724  2,513 

01.06 - COMPANY PROFILE

1 - TYPE OF COMPANY
Commercial, Industrial and Other 
2 – STATUS
Operational 
3 - NATURE OF OWNERSHIP
Private National 
4 - ACTIVITY CODE
106 – Metallurgy and Steel Industry 
5 - MAIN ACTIVITY
Manufacturing, transf. and trading of steel products 
6 - CONSOLIDATION TYPE
Total 
7 - TYPE OF REPORT OF INDEPENDENT AUDITORS 
Unqualified

01.07 - COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS

1 - ITEM  2 - CNPJ (Corporate Taxpayer’s ID) 3 - COMPANY NAME 

01.08 - CASH DIVIDENDS APPROVED AND/OR PAID DURING AND AFTER THE QUARTER

1 - ITEM  2 - EVENT  3 - APPROVAL  4 - TYPE  5 - DATE OF PAYMENT  6 - TYPE OF SHARE  7 - AMOUNT PER SHARE 
01  AGO  04/29/2005  Dividend  06/14/2005  Common  7.3517000000 
02  AGO  04/29/2005  Interest on Own Capital   06/14/2005 Common  0.8675400000 

2



01.09 - SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR

1 - ITEM 2 - DATE OF CHANGE 3 - CAPITAL STOCK
 (In thousands of reais)
4 - AMOUNT OF CHANGE
 (In thousands of reais)
5 - NATURE OF CHANGE 7 - NUMBER OF SHARES ISSUED
(thousand)
8 - SHARE PRICE WHEN ISSUED
(in reais) 

01.10 - INVESTOR RELATIONS OFFICER

1 – DATE  2 – SIGNATURE 

3



02.01 - BALANCE SHEET - ASSETS (in thousands of reais)

1-Code  2- Description  3- 06/30/2005  4- 03/31/2005 
Total Assets  24,765,439  26,733,952 
1.01  Current Assets  5,861,851  7,275,356 
1.01.01  Cash  56,421  70,697 
1.01.02  Credits  1,809,931  2,012,324 
1.01.02.01  Domestic Market  972,623  1,056,127 
1.01.02.02  Foreign Market  906,074  1,040,280 
1.01.02.03  Allowance for Doubtful Accounts  (68,766) (84,083)
1.01.03  Inventories  1,363,157  1,345,447 
1.01.04  Other  2,632,342  3,846,888 
1.01.04.01  Marketable Securities  1,422,357  2,574,005 
1.01.04.02  Recoverable Income Tax and Social Contribution  14,721  13,094 
1.01.04.03  Deferred Income Tax  286,739  301,681 
1.01.04.04  Deferred Social Contribution  50,906  52,860 
1.01.04.05  Dividends Receivable  41,219  55,902 
1.01.04.06  Prepaid Expenses  29,155  37,989 
1.01.04.07  Prepaid Income Tax and Social Contribution  609,169  609,169 
1.01.04.08  Other  178,076  202,188 
1.02  Long-Term Assets  1,708,892  1,561,082 
1.02.01  Various Credits  21,664  27,550 
1.02.01.01  Loans – Eletrobras  21,664  27,550 
1.02.02  Credit with Related Parties  129,509  118,183 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries  129,509  118,183 
1.02.02.03  Other Related Parties 
1.02.03  Other  1,557,719  1,415,349 
1.02.03.01  Deferred Income Tax  475,729  462,822 
1.02.03.02  Deferred Social Contribution  93,496  91,399 
1.02.03.03  Judicial Deposits  582,098  569,643 
1.02.03.04  Securities Receivables  130,644  44,953 
1.02.03.05  Marketable Securities  125,652  125,652 
1.02.03.06  Recoverable PIS/PASEP  26,261  25,722 
1.02.03.07  Prepaid Expenses  39,567  42,221 
1.02.03.08  Other  84,272  52,937 
1.03  Permanent Assets  17,194,696  17,897,514 
1.03.01  Investments  4,998,537  5,671,364 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  4,998,537  5,671,364 
1.03.01.03  Other Investments 
1.03.02  Property, Plant and Equipment  11,998,516  12,025,556 
1.03.02.01  In Operation, Net  11,602,856  11,715,309 
1.03.02.02  In Construction  253,077  181,470 
1.03.02.03  Land  142,583  128,777 
1.03.03  Deferred  197,643  200,594 

4



02.02 - BALANCE SHEET - LIABILITIES (in thousands of Reais)

1- Code  2- Description  3- 06/30/2005  4- 03/31/2005 
Total Liabilities  24,765,439  26,733,952 
2.01  Current Liabilities  4,571,695  6,668,644 
2.01.01  Loans and Financing  1,379,431  1,340,178 
2.01.02  Debentures  64,608  85,663 
2.01.03  Suppliers  960,837  733,442 
2.01.04  Taxes and Contributions  1,251,859  1,263,552 
2.01.04.01  Salaries and Social Contributions  64,774  51,728 
2.01.04.02  Taxes Payable  1,042,827  917,799 
2.01.04.03  Deferred Income Tax  106,072  216,195 
2.01.04.04  Deferred Social Contribution  38,186  77,830 
2.01.05  Dividends Payable  116,553  2,316,909 
2.01.06  Provisions  24,048  14,533 
2.01.06.01  Contingencies  24,048  14,533 
2.01.07  Debt with Related Parties 
2.01.08  Other  774,359  914,367 
2.01.08.01  Accounts Payable - Subsidiaries  687,388  776,108 
2.01.08.02  Other  86,971  138,259 
2.02  Long-Term Assets  12,716,200  12,565,025 
2.02.01  Loans and Financing  6,550,013  6,445,500 
2.02.02  Debentures  900,000  900,000 
2.02.03  Provisions  4,787,306  4,719,635 
2.02.03.01  Contingencies  2,561,332  2,455,628 
2.02.03.02  Deferred Income Tax  1,636,746  1,664,711 
2.02.03.03  Deferred Social Contribution  589,228  599,296 
2.02.04  Debt with Related Parties 
2.02.05  Other  478,881  499,890 
2.02.05.01  Provision for Losses in Investments  80,525  93,395 
2.02.05.02  Accounts Payable - Subsidiaries  96,983  108,704 
2.02.05.03  Other  301,373  297,791 
2.03  Deferred Income 
2.05  Shareholders’ Equity  7,477,544  7,500,283 
2.05.01  Paid-In Capital Stock  1,680,947  1,680,947 
2.05.02  Capital Reserve  17,319  17,319 
2.05.03  Revaluation Reserve  4,640,047  4,701,095 
2.05.03.01  Parent Company  4,640,047  4,701,095 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserve  78,301  338,473 
2.05.04.01  Legal  336,189  336,189 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Unrealized Income 
2.05.04.05  Income Retentions 
2.05.04.06  Special For Non-Distributed Dividends 
2.05.04.07  Other Profit Reserve  (257,888) 2,284 
2.05.04.07.01  From Investments  487,203  487,203 
2.05.04.07.02  Treasury Stock  (745,091) (484,919)
2.05.05  Retained earnings/accumulated deficit  1,060,930  762,449 

5



03.01 – STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 04/01/2005 to
06/30/2005 
4- 01/01/2005 to
06/30/2005 
5- 04/01/2004 to
06/30/2004 
6- 1/01/2004 to
06/30/2004 
3.01  Gross Revenue from Sales and/or Services  2,670,162  5,810,860  2,673,941  4,586,082 
3.02  Gross Revenue Deductions  (545,153) (1,203,753) (358,105) (681,888)
3.03  Net Revenue from Sales and/or Services  2,125,009  4,607,107  2,315,836  3,904,194 
3.04  Cost of Goods and Services Sold  (1,153,460) (2,363,015) (1,258,589) (2,121,690)
3.04.01  Depreciation, Depletion and Amortization  (184,636) (382,358) (197,650) (353,715)
3.04.02  Other  (968,824) (1,980,657) (1,060,939) (1,767,975)
3.05  Gross Profit  971,549  2,244,092  1,057,247  1,782,504 
3.06  Operating Income/Expenses  (412,628) (655,648) (479,467) (729,549)
3.06.01  Selling  (51,671) (130,642) (67,628) (127,234)
3.06.01.01  Depreciation and Amortization  (2,185) (4,268) (1,835) (3,607)
3.06.01.02  Other  (49,486) (126,374) (65,793) (123,627)
3.06.02  General and Administrative  (58,083) (107,917) (62,754) (109,917)
3.06.02.01  Depreciation and Amortization  (3,740) (8,264) (5,615) (11,180)
3.06.02.02  Other  (54,343) (99,653) (57,139) (98,737)
3.06.03  Financial  477,217  150,703  (436,639) (811,074)
3.06.03.01  Financial Income  (256,180) (254,791) 278,997  311,368 
3.06.03.02  Financial Expenses  733,397  405,494  (715,636) (1,122,442)
3.06.03.02.01  Amortization of Special Exchange Variation  (25,542) (53,043)
3.06.03.02.02  Foreign Exchange and Monetary Variation, net  987,565  923,393  (456,743) (535,728)
3.06.03.02.03  Interest expenses, fines and tax arrears  (254,168) (517,899) (233,351) (533,671)
3.06.04  Other Operating Income  3,434  5,030  7,061  18,823 
3.06.05  Other Operating Expenses  (22,919) (57,307) (31,489) (54,323)
3.06.06  Equity  (760,606) (515,515) 111,982  354,176 
3.07  Operating Income  558,921  1,588,444  577,780  1,052,955 
3.08  Non-Operating Income  (5,563) (6,483) (729) (783)
3.08.01  Income 
3.08.02  Expenses  (5,563) (6,485) (730) (786)

6



03.01 - STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 04/01/2005 to
06/30/2005 
4- 01/01/2005 to
06/30/2005 
5- 04/01/2004 to
06/30/2004 
6- 1/01/2004 to
06/30/2004 
3.09  Income before Taxes and Participations  553,358  1,581,961  577,051  1,052,172 
3.10  Provision for Income Tax and Social Contribution  (433,781) (682,560) (37,903) (103,028)
3.11  Deferred Income Tax  185,906  154,805  (53,505) (116,142)
3.12  Statutory Participations/Contributions 
3.12.01  Participations 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.15  Net Income (Loss) for the Period  305,483  1,054,206  485,643  833,002 
  SHARES OUTSTANDING EX-TREASURY (in thousands) 270,158  270,158  284,404  284,404 
  EARNINGS PER SHARE  1.13076  3.90218  1.70758  2.92894 
  LOSS PER SHARE         

7


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
04.01 – NOTES TO THE FINANCIAL STATEMENTS   
   

(In thousands of reais, except when indicated)

1. OPERATING CONTEXT

Companhia Siderúrgica Nacional ("CSN") is engaged in the production of flat steel products, its main industrial complexes being the Presidente Vargas Steelworks located in the City of Volta Redonda, State of Rio de Janeiro, and the processing unit in the city of Araucária, State of Paraná.

CSN is engaged in the mining of iron ore, limestone and dolomite, in the State of Minas Gerais, and tin, in the State of Rondônia, to cater for the needs of the Presidente Vargas Steelworks and also maintains strategic investments in railroad, electricity and ports, to optimize its activities.

For the purpose of establishing a closer approach to its customers and winning additional markets on a global level, CSN has a steel distributor with service and distribution centers extending from the Northeast to the South of Brazil, a two-piece steel can plant geared to the Northeastern beverage industry, and also, a rolling mill in the United States and a 50% stake in another rolling mill in Portugal.

2. PRESENTATION OF THE FINANCIAL STATEMENTS

Hereunder the configuration of the Quarterly Information form, the Parent Company’s Consolidated Statements of Changes in Financial Position and Cash Flow are presented in the table “Other Information considered material by the Company”.

3. SIGNIFICANT ACCOUNTING POLICIES

The Financial Statements were prepared in conformity with the accounting practices adopted in Brazil, as well as with the accounting standards and pronouncements established by CVM - the Brazilian Securities and Exchange Commission.

(a) Statement of Income

The results of operations are determined on an accrual basis.

(b) Marketable securities

The investment funds have daily liquidity and have their assets valued at market as per instructions of the Central Bank of Brazil, since the Company considers these investments as securities retained for trading.

Fixed income securities are recorded at cost plus yields accrued through the balance sheet date, and do not exceed the market value and investments overseas have a daily remuneration.

(c) Allowance for doubtful accounts

The allowance for doubtful accounts has been set up in an amount which, in the opinion of Management, suffices to absorb any losses that might be incurred in realizing accounts receivable.

8



(d) Inventories

Inventories are stated at the lower of the average production or acquisition cost and net realization value or replacement cost, except in the case of imports in progress, which are recorded at their identified cost.

(e) Other current and long-term assets

Other current and long-team assets are presented at their realization value, including, when applicable, income earned to the balance sheet date or, in the case of prepaid expenses, at cost.

(f) Investments

Investments in subsidiaries and jointly owned subsidiary companies are recorded by the equity accounting method, adjusted for any amortizable goodwill or negative goodwill, if applicable. The other permanent investments are recorded at acquisition cost.

(g) Property, plant and equipment

The property, plant and equipment of the Parent Company is presented at market or replacement values, based on appraisal reports (see note 11) conducted by independent expert appraisal firms, as permitted by Resolution #288 issued by the Brazilian Securities and Exchange Commission ("CVM") on December 3, 1998. Depreciation is computed by the straight-line method at the rates, shown in the same note, based on the remaining economic useful lives of the assets after revaluation. Depletion of the iron mine – Casa de Pedra is calculated on the basis of the quantity of iron ore extracted. Interest charges related to capital funding for construction in progress are capitalized for as long as the projects remain unconcluded.

(h) Deferred charges

The deferred charges are basically comprised of expenses incurred for development and implantation of projects that should generate a payback to the Company in the next few years, with the amortization applied on a straight-line basis based on the period foreseen for the economic return on the above projects.

(i) Current and long-term liabilities

These are stated at their known or estimated values, including, when applicable, accrued charges, monetary and foreign exchange variation incurred up to the balance sheet date.

(j) Employees’ benefit

The Company decided to record the respective actuarial liabilities as from January 1, 2002, in accordance with Resolution #371, issued by the Brazilian Securities and Exchange Commission (“CVM”), on December 13, 2000, in accordance with the above-mentioned reported deliberation and based on by independent actuarial studies (see note 25,item iv).

(k) Income Tax and Social Contribution

Income tax and social contribution on net income are calculated based on their effective tax rates and consider the tax loss carryforward and negative basis of social contribution limited to 30%, to compute the tax liability. Tax credits are set up for deferred taxes on tax losses, negative basis of social contribution on net income and on temporary differences.

9



(l) Derivatives

The derivatives operations are recorded in accordance with the characteristics of the financial instruments. Swap operations are recorded based on the operations’ net results, which are booked monthly in line with the contractual conditions.

Exchange options are adjusted monthly to market value whenever the position shows a loss. These losses are recognized as Company’s liability with the corresponding entry in the financial result. Futures contracts negotiated through exclusive funds have their positions adjusted to market daily by the Future and Commodities Exchange - BMF with recognition of gains and losses directly in results.

(m) Treasury Stocks

As established by CVM Instruction 10/80, treasury stocks were recorded at the acquisition cost.

(n) Estimates

Pursuant to the accounting practices adopted in Brazil, the preparation of the financial statements requires the Company’s Management to make estimates and assumptions related to the assets and liabilities reported, the disclosure of contingent assets and liabilities on the balance sheet date and the amount of income and expenses during the year. The end results may differ from these estimates.

4. CONSOLIDATED FINANCIAL STATEMENTS

The consolidated financial statements for the quarters ended on June 30, 2005 and March 31, 2005 include the following direct and indirect subsidiaries and jointly-owned subsidiaries:

10




        Participation in the capital
stock (%)
   
    Currency
of Origin 
     
     
Companies      6/30/2005    3/31/2005    Main activities 
         
 
Direct participation: fully consolidated                 
CSN Energy    US$    100.00    100.00    Equity interests 
CSN Export    US$    100.00    100.00    Financial operations and product trading 
CSN Islands    US$    100.00    100.00    Financial operations 
CSN Islands II    US$    100.00    100.00    Financial operations 
CSN Islands III    US$    100.00    100.00    Financial operations 
CSN Islands IV    US$    100.00    100.00    Financial operations 
CSN Islands V    US$    100.00    100.00    Financial operations 
CSN Islands VII    US$    100.00    100.00    Financial operations 
CSN Islands VIII    US$    100.00    100.00    Financial operations 
CSN Islands IX    US$    100.00    100.00    Financial operations 
CSN Overseas    US$    100.00    100.00    Financial operations 
CSN Panama    US$    100.00    100.00    Equity interests 
CSN Steel    US$    100.00    100.00    Equity interests 
CSN I    R$    100.00    100.00    Equity interests 
Estanho de Rondônia - ERSA    R$    100.00        Mining 
Cia. Metalic Nordeste    R$    99.99    99.99    Package production 
Indústria Nacional de Aços Laminados - INAL    R$    99.99    99.99    Steel products service center 
CSN Cimentos    R$    99.99    99.99    Cement production 
Inal Nordeste    R$    99.99    99.99    Steel products service center 
CSN Energia    R$    99.90    99.90    Trading of electricity 
CSN Participações Energéticas    R$    99.70    99.70    Equity interests 
Sepetiba Tecon    R$    20.00    20.00    Maritime port services 
GalvaSud    R$    15.29    15.29    Steel industry 
 
Direct participation: proportionally                 
consolidated                 
Companhia Ferroviária do Nordeste (CFN)   R$    49.99    49.99    Railroad transportation 
Itá Energética    R$    48.75    48.75    Electricity generation 
MRS Logística    R$    32.22    32.22    Railroad transportation 
 
Indirect participation: fully consolidated                 
CSN Aceros    US$    100.00    100.00    Equity interests 
CSN Cayman    US$    100.00    100.00    Financial operations and product trading 
CSN Iron    US$    100.00    100.00    Financial operations 
CSN LLC    US$    100.00    100.00    Steel industry 
CSN LLC Holding    US$    100.00    100.00    Equity interests 
CSN LLC Partner    US$    100.00    100.00    Equity interests 
Energy I    US$    100.00    100.00    Equity interests 
Management Services    US$    100.00    100.00    Services 
Tangua    US$    100.00    100.00    Equity interests 
GalvaSud    R$    84.71    84.71    Steel industry 
Sepetiba Tecon    R$    80.00    80.00    Maritime port services 
 
Indirect participation: proportionally                 
consolidated                 
Lusosider    EUR    50.00    50.00    Steel industry 

11



The financial statements prepared in US dollars and in Euros were translated at the exchange rate in effect on June 30, 2005 – R$/US$2.3504 (R$/US$2.6662 on March 31, 2005) and EUR/US$1.21080 (EUR/US$1.29785 on March 31, 2005).

The gains/losses from this translation were accounted for in the income statements of the related periods, as equity accounting in the parent company and exchange variation in the consolidated entity. These referred Financial Statements were prepared applying the same accounting principles as those applied by the parent company.

In the preparation of the consolidated financial statements, the consolidated intercompany balances, such as intercompany investments, equity accounting, asset and liability balances, revenues and expenses and unrealized profits arising from consolidated intercompany operations have been eliminated.

The reference date for the subsidiaries and jointly-owned subsidiaries financial statements coincides with those of the parent company.

The reconciliation between shareholders’ equity and net income for the year of the parent company and consolidated is as follows:

    Shareholders' equity    Net income 
     
    6/30/2005    3/31/2005    6/30/2005    6/30/2004 
         
Parent company    7,477,544    7,500,283    1,054,206    833,002 
Income elimination in inventories    (107,445)   (221,164)   81,828    (78,130)
Other adjustments              1,924 
         
Consolidated    7,370,099    7,279,120    1,136,034    756,796 
         

12



5. RELATED PARTIES TRANSACTIONS

a) Assets

                 
Companies    Accounts
receivable 
  Marketable
securities 
  Mutual    Debentures    Dividends
receivable 
  Advance for
future capital
increase 
  Advance to
suppliers 
  Total 
               
               
               
               
                 
 
CSN Cayman    120,001                            120,001 
CSN Export    841,081                            841,081 
Sepetiba Tecon    263            36,000        62,785             2,190    101,238 
Cia. Metalic Nordeste    4,244                            4,244 
Inal Nordeste    5,136                    12,204        17,340 
CFN    26                    51,936        51,962 
GalvaSud    89,868                            89,868 
INAL    69,752                     27,175            96,927 
MRS Logística    197                     14,044            14,241 
Exclusive Funds        274,463                        274,463 
Ersa                                     1,230    1,230 
Other (*)   699             2,584                    3,283 
                 
6/30/2005    1,131,267    274,463         2,584    36,000         41,219    126,925             3,420    1,615,878 
                 
3/31/2005    1,359,419    1,804,264         1,359    36,000         55,902    116,824        3,373,768 
                 
 
(*) OTHER: CSN Cimentos, Itá Energética, Fundação CSN, CBS Previdência, CSN I, CSN Steel, Lusosider, CSN Participações 
Energéticas, CSN Aceros and CSN LLC. 

b) Liabilities

         
Companies        Loans and financing            Accounts payable        Total 
     
  Prepayments   Fixed Rate
Notes(2)
  Investees’ Loans   Intercompany
Bonds (2)
  Mutual(1) /
current accounts
  Suppliers   Investees’
Inventory
  Other   
                 
                 
                   
 
CSN Cayman            21,975        131,098                153,073 
CSN Export    1,497,530                12,079                1,509,609 
CSN Iron                1,420,606                    1,420,606 
CSN Islands V        365,903                            365,903 
CSN Islands VII        687,142                            687,142 
CSN Islands VIII        1,255,065            2,159                1,257,224 
CSN Overseas    438,276        63,890        44,594                546,760 
Energy I                    100,834                100,834 
CSN Steel    472,299                308,372                780,671 
CSN Panama                    163,697                163,697 
Inal Nordeste                        12            12 
GalvaSud                        118        35    153 
INAL                        45,262            45,262 
MRS Logística                        6,500            6,500 
CSN Energia                    21,421                21,421 
CBS Previdência                                213,146    213,146 
Other (*)                   115    423            538 
                   
6/30/2005    2,408,105    2,308,110    85,865    1,420,606    784,369    52,315        213,181    7,272,551 
                   
3/31/2005    1,573,659    2,901,182    87,038    1,647,973    884,811    12,070    380    207,033    7,314,146 
                   

These operations were carried out under conditions considered by the Company’s management as normal market terms and/or effective legislation for similar operations, being the main ones highlighted below: 
 
(1) CSN Cayman: annual Libor + 3% p.a. with indeterminate maturity. 
  CSN Overseas: semiannual Libor + 3% p.a. with indeterminate maturity. 
  CSN Export: Euribor + 0.5% p.a. with indeterminate maturity. 
  CSN Overseas (part): IGPM + 6% p.a. with indeterminate maturity. 
 
(2) Contracts in US$ - CSN Iron: interest of 10% p.a. (1st tranche) and 8.25% p.a. (2nd tranche) with maturities 1st and 2nd tranches on 
                                6/01/2007. 
                                CSN Islands V interest of 7.875% p.a. with maturity on 7/07/2005. 
 
  Contracts in Yen - CSN Islands VII: interest of 7.3% and 7.75% p.a. with maturity on 9/12/2008. 
                                CSN Islands VIII: interest of 5.65% p.a. with maturity on 12/16/2013. 
 
 
(*) OTHER: CFN, CSN Islands, CSN Cimentos, Itá Energética, Fundação CSN, CSN I, Lusosider, ERSA, CSN Participações Energéticas, CSN Aceros and Metalic. 

13



c) Result

       
Companies    Income    Expenses 
     
  Products and
services
  Interest and
monetary and
exchange
variation 
  Other   Total    Products and
 services 
  Interest and
monetary and
exchange
variation 
  Other    Total 
               
               
               
               
                 
CSN Cayman    202    (13,671)       (13,469)   61    (16,875)       (16,814)
CSN Export    872,640    (93,130)       779,510    697,813    (124,744)       573,069 
CSN Iron                        (117,573)       (117,573)
CSN Islands III                        2,953        2,953 
CSN Islands V                        (30,563)       (30,563)
CSN Islands VII                        (122,552)       (122,552)
CSN Islands VIII                        (241,956)       (241,956)
CSN Overseas                        (37,140)       (37,140)
CSN Panama                        (21,172)       (21,172)
Energy I                        (13,043)       (13,043)
CSN Steel                        (63,640)       (63,640)
Itá Energética                    55,372            55,372 
GalvaSud    231,600            231,600    102,923            102,923 
INAL    374,656            374,656    168,104            168,104 
Cia. Metalic Nordeste    25,537            25,537    13,207            13,207 
Inal Nordeste    5,589            5,589    354            354 
MRS Logística                    57,745            57,745 
Exclusive Funds        (335,138)       (335,138)                
Ersa                    5,543            5,543 
CBS Previdência                             45,950    45,950 
Other (*)                   2,751    (677)       2,074 
                 
6/30/2005    1,510,224    (441,939)       1,068,285    1,103,873    (786,982)    45,950    362,841 
                 
6/30/2004    1,494,558    419,895      1,914,459    178,619    864,956     47,440    1,091,015 
                 

Trade transactions with the Company’s subsidiaries, such as sale of products and contracting of inputs and services are performed under usual conditions applicable to non-related parties.

(*) OTHER: Fundação CSN, CSN Cimentos, CSN I, CSN LLC, Sepetiba Tecon, Banco Fibra and CSN Islands.

6. MARKETABLE SECURITIES

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Short term                 
Financial investment fund    274,463    1,804,265    368,017    1,901,043 
Investment abroad (time deposits)   1,110,783    733,828    2,552,471    3,167,232 
Fixed income investments    37,111    35,912    425,530    430,767 
         
    1,422,357    2,574,005    3,346,018    5,499,042 
Derivatives            233,015    476,923 
         
    1,422,357    2,574,005    3,579,033    5,975,965 
         
Long term                 
Fixed income investments and debentures (net                 
of provision for probable losses and withholding    125,652    125,652    90,159    90,159 
income tax)                
         
    125,652    125,652    90,159    90,159 
         
    1,548,009    2,699,657    3,669,192    6,066,124 
         

Company’s management invests the Company’s financial resources in exclusive Investment Funds, with daily liquidity, which are substantially comprised of Brazilian government bonds and fixed income bonds issued in Brazil, with monetary or foreign exchange variation. Additionally, the Company’s foreign subsidiaries maintain their available cash in indexed accounts (Time Deposits) in first-tier banks overseas.

14



7. ACCOUNTS RECEIVABLE

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Domestic market                 
Subsidiary companies    169,605    210,673         
Other clients    803,018    845,454    1,092,653    1,177,258 
    972,623    1,056,127    1,092,653    1,177,258 
 
Foreign market                 
Subsidiary companies    961,662    1,148,755         
Other clients    10,223    6,172    467,252    303,540 
Exports Contract Advance (ACE)   (65,811)   (114,647)       (39,993)
    906,074    1,040,280    467,252    263,547 
                 
Allowance for doubtful accounts    (68,766)   (84,083)   (95,808)   (105,793)
         
    1,809,931    2,012,324    1,464,097    1,335,012 
         

8. INVENTORIES

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Finished products    306,003    332,983    623,908    717,414 
Products in process    309,103    217,676    409,612    266,487 
Raw materials    424,375    546,476    557,248    765,353 
Store    275,219    257,514    333,406    308,095 
Imports in progress    53,104      54,954    2,596 
Provision for losses    (4,901)   (9,852)   (5,192)   (10,121)
Other    254    650    23,478    14,348 
         
    1,363,157    1,345,447    1,997,414    2,064,172 
         

15



9. DEFERRED INCOME TAX AND SOCIAL CONTRIBUTION

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Current assets                 
Income tax    286,739    301,681    371,150    404,157 
Social contribution    50,906    52,860    81,279    89,737 
         
    337,645    354,541    452,429    493,894 
         
Long-term assets                 
Income tax    475,729    462,822    493,268    482,333 
Social contribution    93,496    91,399    99,844    98,456 
         
    569,225    554,221    593,112    580,789 
         
Current liabilities                 
Income tax    106,072    216,195    106,072    216,195 
Social contribution    38,186    77,830    38,186    77,830 
         
    144,258    294,025    144,258    294,025 
         
Long-term liabilities                 
Income tax    1,636,746    1,664,711    1,636,746    1,664,723 
Social contribution    589,228    599,296    589,228    599,296 
         
    2,225,974    2,264,007    2,225,974    2,264,019 
         
 
         
    6/30/2005    6/30/2004    6/30/2005    6/30/2004 
         
Income                 
Income tax    96,742    (64,889)   86,874    (36,498)
Social contribution    58,063    (51,253)   54,505    (41,025)
         
    154,805    (116,142)   141,379    (77,523)
         

The sources of the deferred social contribution and income tax of the Parent Company are shown as follows:

    6/30/2005    3/31/2005 
       
    Income tax    Social contribution    Income tax    Social contribution 
         
    Short
term 
  Long
term
  Short
term
  Long
term
  Short
term
  Long
term
  Short
term
  Long
term
                 
Assets                                 
Non deductible provisions    141,405    307,084    50,906    93,496    146,833    244,277    52,860    84,487 
Taxes under litigation        168,645                218,545         
Tax losses/ negative basis    145,334                154,848             
Other                                6,912 
                 
    286,739    475,729    50,906    93,496    301,681    462,822    52,860    91,399 
                 
Liabilities                                 
Income tax and social contribution on revaluation reserve    93,000    1,636,746    33,480    589,228    93,000    1,659,870    33,480    597,553 
Other    13,072        4,706        123,195    4,841    44,350    1,743 
                 
    106,072    1,636,746    38,186    589,228    216,195    1,664,711    77,830    599,296 
                 

Deferred income tax arising from tax losses was set up based on CSN’s historical profitability and on projections of future profitability duly approved by the Company’s management bodies. These credits are expected to be substantially offset during 2005.

Reconciliation between expenses and income of current income tax and social contribution of the parent company and the application of the effective rate on net income before IRPJ and CSL is as follows:

16



        6/30/2005        6/30/2004 
     
    IRPJ    CSL    IRPJ    CSL 
         
Income before income tax (IR) and social contribution (CSL)   1,581,961   1,581,961   1,052,172   1,052,172
( - ) Interest on own capital total expense    (116,455)   (116,455)        
         
Income before income tax and social                 
contribution - adjusted    1,465,506    1,465,506    1,052,172    1,052,172 
- Rate    25%    9%    25%    9% 
         
Total    (366,377)   (131,896)   (263,043)   (94,695)
Adjustments to reflect the effective rate:                 
Equity accounting    (120,750)   (43,470)   94,164    33,899 
Earnings from foreign subsidiaries    86,203    31,033    (43,202)   (15,553)
Effects of "Plano Verão" judicial decision            31,761     
Other permanent additions (write-offs)   11,683    5,819    35,501    1,998 
         
Parent company’s current and deferred                 
IR/CSL    (389,241)   (138,514)   (144,819)   (74,351)
         
Consolidated current and deferred IR/CSL    (452,029)   (156,105)   (129,722)   (68,516)
         

17



10. INVESTMENTS

a) Direct participations in subsidiaries and jointly-owned subsidiaries

    6/30/2005    3/31/2005 
       
Companies    Number of shares    Direct
participation
  Net income
(loss)
for the
quarter 
  Shareholders'
equity (unsecured
liability)
  Net income
(Loss)
for the
quarter 
  Shareholders'
equity (unsecured
liability)
           
           
   
   Common    Preferred           
               
 
Steel and Services                             
GalvaSud    11,801,406,867        15.29    (24,347)   461,630    15,909    485,980 
CSN I    9,996,751,600    1,200    100.00    (27,591)   502,275    6,516    529,866 
INAL    285,950,000        99.99    24,828    433,560    24,511    408,732 
Cia. Metalic Nordeste    80,491,136    4,424,971    99.99    (14,199)   91,406    (4,061)   105,606 
INAL Nordeste    1,100,000        99.99    (502)   (5,100)   (1)   (4,599)
 
Corporate                             
CSN Steel    480,726,588        100.00    (386,352)   1,065,698    115,867    1,452,050 
CSN Overseas    7,173,411        100.00    (148,317)   1,046,049    55,982    1,194,366 
CSN Panama    4,240,032        100.00    (189,300)   453,625    (38,332)   642,925 
CSN Energy    3,675,319        100.00    (61,651)   449,462    4,084    511,113 
CSN Islands    50,000        100.00    (15)   110    (2)   125 
CSN Export    31,954        100.00    (4,652)   78,562    (4,722)   83,214 
CSN Islands II    1,000        100.00    190    (1,419)   (2)   (1,609)
CSN Islands III    1,000        100.00    26    (519)   (3)   (545)
CSN Islands IV    1,000        100.00      (86)   (1)   (94)
CSN Islands V    1,000        100.00    15    (136)   (1)   (151)
CSN Islands VII    1,000        100.00    198    (242)   (169)   (440)
CSN Islands VIII    1,000        100.00    19,038    2,204    956    (19,741)
CSN Islands IX    1,000        100.00    9,559    50,088    43,037    40,529 
 
Infrastructure and Energy                             
Itá Energética    520,219,172        48.75    8,250    544,030    15,264    535,780 
MRS Logistica    188,332,666    151,667,334    32.22    107,389    612,902    91,680    505,513 
Sepetiba Tecon    62,220,270        20.00    2,862    (18,116)   (2,573)   (20,978)
CFN    36,206,330        49.99    (10,333)   (64,189)   (9,557)   (53,758)
ERSA    34,236,307        100.00    (1,806)   17,025         
CSN Cimentos    376,337        99.99    (2,167)   (37,308)   (862)   (35,141)
CSN Energia    1,000        99.90    (85)   113,880    (18)   113,314 
CSN Participações Energéticas    1,000        99.70             

18



b) Investment movement

    3/31/2005    6/30/2005 
       
Companies    Initial
 investment
 balance 
  Balance of 
provision 
for losses 
  Addition
 (write-off)
  Equity 
accounting
  Goodwill 
amortization(1)
  Final
investment
balance 
  Balance of
provision for
losses 
             
             
           
 
Steel and Services                             
INAL    408,722            24,826        433,548     
INAL Nordeste        (4,599)       (501)           (5,100)
GalvaSud    74,306            (3,723)       70,583     
Cia. Metalic Nordeste    196,859            (14,198)   (8,297)   174,364     
CSN I    529,866            (27,591)       502,275     
               
    1,209,753    (4,599)       (21,187)   (8,297)   1,180,770    (5,100)
Corporate Center                             
CSN Islands VIII        (19,741)       21,945        2,204     
CSN Islands IX    40,529            9,559        50,088     
CSN Islands VII        (440)       198            (242)
CSN Islands II        (1,609)       190            (1,419)
CSN Islands III        (545)       26            (519)
CSN Islands V        (151)       15            (136)
CSN Islands IV        (94)                 (86)
CSN Islands    125            (15)       110     
CSN Export    83,214            (4,652)       78,562     
CSN Energy    511,113            (61,651)       449,462     
CSN Overseas    1,194,366            (148,317)       1,046,049     
CSN Panama    642,925            (189,300)       453,625     
CSN Steel    1,452,050            (386,352)       1,065,698     
               
    3,924,322    (22,580)       (758,346)       3,145,798    (2,402)
Infrastructure Center                             
MRS Logistica    162,894            34,605        197,499     
Itá Energética    261,193            4,022        265,215     
Sepetiba Tecon        (4,196)       572            (3,624)
CSN Energia    113,201        649    (84)       113,766     
ERSA            100,000    (1,806)   (2,706)   95,488     
CSN Cimentos        (35,141)       (2,167)           (37,308)
CFN        (26,879)       (5,212)           (32,091)
CSN Participações Energéticas                         
               
    537,289    (66,216)   100,649    29,930    (2,706)   671,969    (73,023)
               
    5,671,364    (93,395)   100,649    (749,603)   (11,003)   4,998,537    (80,525)
               

(1)      This comprises the balance of parent company’s equity accounting. The balances of goodwill and negative goodwill are shown in item (d) of this note.
 

c) Additional Information on the main Investees

Incorporated in 1998, through a joint venture between CSN (51.0%) and Thyssen-Krupp Stahl AG (49.0%), it initiated its operational activities in December 2000. It has as an objective the operation of a galvanization line for hot immersion and weld laser lines to produce welded blanks directed to the automobile industry, as well as the operation of service centers for steel product processing.

On June 22, 2004, the subsidiary CSN I subscribed 8,262,865,920 common shares of GalvaSud’s capital, paid with credits related to the full payment of all financial debts of the Company, and also acquired the totality of shares held by Thyssen-Krupp Stahl AG.

19



After the acquisition, CSN became the holder of a 15.29% participation on a direct basis and of an 84.71% participation on an indirect basis of GalvaSud’s capital stock, by means of its wholly-owned subsidiary CSN I.

Itasa (Itá Energética) holds a 60.5% participation in the consortium Itá hydroelectric plant – UHE Itá, created by means of concession agreement executed on July 31, 2000.

CSN holds 48.75% of the subscribed capital corresponding to 48.75% of the total of common shares issued by Itasa, a special purpose company originally organized to make feasible the construction of UHE Ita, the contracting of supply of goods and services necessary to carry out the venture and obtain the financing by offering the corresponding guarantees.

Itasa is a jointly-owned subsidiary company and started to be consolidated on December 31, 2004 in view of the reclassification of the long-term assets from available for sale to permanent investments.

The Company aims to reprocess and act as distributor of CSN’s steel products, acting as a service and distribution center.

The objective of Cia. Metalic Nordeste, incorporated in 2002, based at Maracanaú, in the State of Ceará, is the manufacture of steel packages and the holding of interests in other companies. 

Incorporated in 1996, through a privatization auction, the Company’s main objective is to explore and develop cargo railroad public transport for the Southeast network.

MRS transports the iron ore from Casa de Pedra to UPV steelworks in Volta Redonda and imported raw material through Sepetiba Port. It also links the Presidente Vargas steelworks to the Ports of Rio de Janeiro and Santos and also to other load terminals in the State of São Paulo, CSN’s principal market.

MRS Logística is a jointly-owned subsidiary, which has not been consolidated up to December 31,2003 by express authorization of CVM.

Incorporated in 1997 through a privatization auction, it has as its main objective the exploration and development of the cargo railroad public transport service for the Northeast network.

Incorporated in 1998, through a privatization auction. The objective is to exploit the No.1 Containers Terminal of the Sepetiba Port, located in Itaguaí, State of Rio de Janeiro. This terminal is connected to the Presidente Vargas Mill by the Southeast railroad network. 

20



Incorporated in 1999, with the main objective of distributing and trading the excess of electric energy generated by CSN and by companies, consortiums or other entities in which CSN holds an interest in.

The Company maintains a balance receivable related to the energy sale trade under the scope of the electricity commercialization chamber – (“Câmara de Comercialização de Energia Elétrica”) - CCEE, in the amount of R$97,036 on June 30, 2005 (R$ 98,042 on March 31, 2005).

From the balance receivable on June 30, 2005, the amount of R$76,305 (R$76,305 on March 31, 2005) is due by concessionaires with injunctions suspending the corresponding payments. The Company’s Management understands that an allowance for doubtful accounts is not necessary in view of the measures taken by the industry official entities.

On March 28, 2005, the company previously named FEM – Projetos, Construções e Montagens began to be named CSN Cimentos.

The Company has as purpose the cement production and trading, and the main raw material will be blast furnace slag, a byproduct of pig-iron production. It may start operating in the third quarter of 2006.

Acquired in April 7, 2005 for R$100,000, the Company, which is based in the State of Rondônia, has as main purpose the extraction and processing of tin, which is one of the main raw material used in CSN for the production of tin plates.

CSN recorded goodwill on this acquisition. See item (d) of this note.

d) Goodwill, negative goodwill and other interests

On June 30, 2005, the Company maintained on its consolidated balance sheet the amount of R$325,757 (R$273,347 on March 31, 2005) net of amortization related to goodwill based on the expectation of future gains, with amortization estimated at five years, and negative goodwill relating to an investment at Lusosider Projectos Siderúrgicos in the amount of R$17,113, expected to be amortized in 3 year.

Investment    Balance on            Balance on     
goodwill    3/31/2005    Additions    Amortization    6/30/2005    Investor 
           
GalvaSud    118,324        (6,960)   111,364    CSN I 
Metalic    91,262        (8,297)   82,965    CSN 
Ersa        81,169    (2,705)   78,464    CSN 
Tangua / LLC    57,524        (10,352)   47,172    CSN Panama 
Inal    5,273        (465)   4,808    CSN 
           
    272,383    81,169    (28,779)   324,773     
           
Other stakes    964    20        984     
           
    273,347    81,189    (28,779)   325,757     
           

21



e) Additional Information on participations abroad

The Company was incorporated in 2001 with the assets and liabilities of the extinguished Heartland Steel Inc. located in Terre Haute, State of Indiana – USA and it is a complex comprising cold rolling, hot coil pickled line and galvanization line.

In 2003, CSN, through its subsidiary CSN Panama, recorded an increase in the capital of Tangua Inc. with the capitalization of US$175 million and became the holder of 100% of its capital stock. Tangua Inc., through its subsidiaries CSN LLC Holding, directly, and CSN LCC Partner, indirectly, is the holder of all of CSN LLC shares.

Lusosider Aços Planos was incorporated in 1996, providing continuity to Siderurgia Nacional – flat products company, privatized on that date by the Portuguese Government. The Company is located in Seixal, Portugal and is engaged in galvanization line and tin plates.
In 2003, the Company, through its subsidiary CSN Steel, acquired 912,500 shares issued by Lusosider Projectos Siderúrgicos , holder of Lusosider Aços Planos., which represents 50% of the total capital of Lusosider.

22


11. PROPERTY, PLANT AND EQUIPMENT

        Parent Company 
     
    Effective rate
for depreciation,
depletion and
amortization
( p.a. %)
  6/30/2005    3/31/2005 
     
         Cost    Accumulated
depreciation,
depletion and
amortization 
       Net         Net 
           
           
           
           
Machinery and equipment    6.99    10,955,780    (1,545,323)   9,410,457    9,511,733 
Mines and mineral deposits    0.44    1.239.043    (11,007)   1,228,036    1,229,095 
Buildings    4.00    914,677    (67,291)   847,386    852,300 
Land        142,583        142,583    128,777 
Other assets    20.00    195,410    (90,169)   105,241    111,370 
Furniture and fixtures    10.00    95,738    (84,002)   11,736    10,811 
           
        13,543,231    (1,797,792)   11,745,439    11,844,086 
 
Construction in progress        253,077        253,077    181,470 
           
Parent company        13,796,308    (1,797,792)   11,998,516    12,025,556 
           
 
        Consolidated 
     
        6/30/2005    3/31/2005 
       
Machinery and equipment        11,985,725    (1,850,943)   10,134,782    10,267,503 
Mines and mineral deposits        1.245.550    (11,007)   1,234,543    1,229,095 
Buildings        1,418,158    (141,229)   1,276,929    1,282,909 
Land        161,646        161,646    149,555 
Other assets        632,734    (217,930)    414,804    415,983 
Furniture and fixtures        109,077    (91,509)   17,568    17,173 
           
        15,552,890    (2,312,618)   13,240,272    13,362,218 
 
Construction in progress        335,271        335,271    240,679 
           
Consolidated       15,888,161     (2,312,618)   13,575,543    13,602,897 
           

 

At the Extraordinary General Meetings held on December 19, 2002 and on April 29, 2003, the shareholders approved, based on paragraphs 15 and 17 of CVM Resolution #183, appraisal reports outlined as follows, respectively:

a) CTE-II’s assets – steam and electric power generation thermal mill, located in the City of Volta Redonda, RJ. The report established an addition of R$508,434, composing the new amount of the assets.

b) land, machinery and equipment, facilities, real properties and buildings, existing in the Presidente Vargas, Itaguaí, Casa de Pedra and Arcos plants, in addition to the iron ore mine in Casa de Pedra. The report established an addition of R$4,068,559, composing the new amount of the assets.

Up to June 30, 2005, the assets provided as collateral for financial operations amounted R$1,775,695.

Depreciation, depletion and amortization in the first half of 2005 amounted to R$358,321 (R$350,938 in the first half of 2004), of which R$352,476 (R$344,037 in the first half of 2004) was

23


charged to production costs and R$5,845 (R$6,901 in the first half of 2004) charged to selling, general and administrative expenses (amortization of deferred charges not included).

As of June 30, 2005, the Company had R$6,991,522 of revaluation of net depreciation assets (R$7,084,018 on March 31, 2005).

12. DEFERRED CHARGES

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Information technology projects    110,961    164,676    121,550    175,265 
( - ) Accumulated amortization    (61,973)   (110,208)   (72,562)   (113,457)
Expansion projects    208,551    147,654    208,551    147,654 
( - ) Accumulated amortization    (62,876)   (44,140)   (62,876)   (44,140)
Other projects    13,712    70,638    255,570    303,498 
( - ) Accumulated amortization    (10,732)   (28,026)   (123,461)   (131,364)
         
    197,643    200,594    326,772    337,456 
         

Information technology projects are represented by automation projects and computerization of operating processes that aim to reduce costs and increase the competitiveness of the Company.

Amortization of information technology projects and of other projects in the first half of 2005 amounted to R$28,845 (R$28,437 in the first half of 2004), of which R$21,894 (R$20,527 in the first half of 2004) related to production costs and R$6,951 (R$7,910 in the first half of 2004) to selling, general and administrative expenses.

13. LOANS, FINANCING AND DEBENTURES

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
    Short term    Long term    Short term    Long term    Short term    Long term    Short term    Long term 
                 
FOREIGN CURRENCY                                 
 
Prepayment    295,295    2,346,346    312,189    1,522,400    124,876    1,486,966    284,582    1,122,470 
Advances on Exchange Contract (ACC)           937                937     
Fixed Rate Notes    398,639    3,334,541    697,061    3,858,208    455,363    3,065,704    683,466    3,477,613 
BNDES/Finame    124,767    443,283    141,927    540,754    128,253    443,533    147,573    541,078 
Financed imports    47,018    247,135    51,365    298,971    56,678    286,754    42,003    264,672 
Bilateral    46,329    25,128    53,278    57,526    46,329    25,128    53,278    57,526 
Other    321,350    18,767    2,093    22,223    1,401,444    114,861    1,103,281    204,212 
                 
    1,233,398    6,415,200    1,258,850    6,300,082    2,212,943    5,422,946    2,315,120    5,667,571 
                 
 
DOMESTIC CURRENCY                                 
 
BNDES/Finame    48,060    127,813    47,744    138,418    85,701    392,660    86,868    397,083 
Debentures (Note 14)   64,608    900,000    85,663    900,000    113,390    1,071,498    133,931    1,075,593 
Other    74,957    7,000    73,424    7,000    34,640    17,362    31,836    18,268 
                 
    187,625    1,034,813    206,831    1,045,418    233,731    1,481,520    252,635    1,490,944 
                 
Total Loans and Financing    1,421,023    7,450,013    1,465,681    7,345,500    2,446,674    6,904,466    2,567,755    7,158,515 
                 
 
Swap    23,016        (39,840)       31,498        173     
 
                 
Total Loans and Financing + Swap    1,444,039    7,450,013    1,425,841    7,345,500    2,478,172    6,904,466    2,567,928    7,158,515 
                 

On June 30, 2005, the long-term amortization schedule, composed of the year of maturity, is as follows:

24


    Parent Company    Consolidated 
     
2006    858,001    874,780 
2007    1,697,142    627,873 
2008    1,582,907    1,354,697 
2009    301,711    483,493 
2010    270,184    378,998 
2011 to 2024    2,740,068    3,184,625 
     
    7,450,013    6,904,466 
     


Interest is applied to loans and financing and debentures, at the following annual rates as of June 30, 2005:

    Parent Company    Consolidated 
     
Up to 7%    3,904,311    3,019,436 
From 7.1 to 9%    1,834,205    1,227,647 
From 9.1 to 11%    2.371.597    3,958,323 
Over 11%    783,939    1,177,232 
     
    8,894,052    9,382,638 
     

Breakdown of total debt by currency/index of origin:

    Parent Company    Consolidated 
     
    6/30/2005    3/31/2005    6/30/2005    3/31/2005 
         
Domestic Currency                 
   CDI    7.43    7.82    7.65    7.65 
   IGPM    4.19    4.12    5.11    4.91 
   TJLP    1.98    2.11    5.21    5.07 
   IGP-DI    0.15    0.15    0.17    0.17 
   Other currencies            0.13    0.07 
    13.75    14.20    18.27    17.87 
         
Foreign currency                 
   US dollar    58.13    56.54    54.04    55.18 
   Yen    26.16    27.10    25.02    24.12 
   Basket of currencies    1.42    1.72    1.38    1.63 
   Euro    0.30    0.44    0.94    1.20 
   Other currencies    0.24        0.35     
    86.25    85.80    81.73    82.13 
         
    100.00    100.00    100.00    100.00 
         

Loans with certain agents contain certain restrictive clauses, which are being complied with.

As described in note 15, the Company contracts derivatives operations, aiming at minimizing fluctuation risks in the parity between Real and another foreign currency.

The guarantees provided for loans and financing amounted to R$4,791,840 on June 30, 2005 (R$4,072,992 on March 31, 2004), and comprise fixed assets items (note 11), bank guarantees, sureties and prepayment operations. This amount does not take into consideration the guarantees provided to subsidiaries and joint subsidiaries, as mentioned in note 16.

Fund raisings made by the Company through its subsidiaries in the current year are as follows:

25


     Subsidiary    Description    Principal
(US$ million)
  Issuance    Term
(years)
  Maturity    Interest
rate (p.a.)
           
             
CSN Islands IX    Notes    200    January/2005    10    January/2015    10% 
CSN Export    Securitization    250    June/2005    10    May/2015    6,148% 

The funds raised in the operations will be used for working capital, increasing the Company’s liquidity.

14. DEBENTURES

First issuance

As approved at the Extraordinary General Meeting and ratified at the Board of Directors Meeting, held on January 10 and February 20, 2002, respectively, the Company issued on February 1st, 2002, 69,000 registered and non-convertible debentures, unsecured and without preference, in two tranches, being R$10 of unit face value. 54,000 debentures were issued in the first tranche and 15,000 in the second tranche, with a total face amount of R$690,000.

However, the credit from negotiation with financial institutions, occurred on March 1, 2002 in the amount of R$699,227. The difference of R$9,227, resulting from the unit price variation between the issue date and the transaction date, is recorded in Shareholders´ Equity as Capital Reserve.

The Company’s Board of Directors approved at the meeting held on January 7, 2004 the redemption of all second tranche debentures, covered by the deed, representing a total of fifteen thousand (15,000) debentures, which was carried out on February 9, 2004 and on August 31, 2004, it approved the redemption of all first tranche debentures, representing a total of fifty-four thousand (54,000) debentures. The full redemption was carried out on October 4, 2004.

Second issuance

As approved at the Board of Directors Meeting held on October 21 and ratified at the meeting held on December 5, 2003, the Company issued, on December 1, 2003, 40,000 registered, non-convertible debentures, unsecured and without preference in one single tranche, for the unit face value of R$10. The referred debentures were issued for the total amount of R$400,000, whereas the credits generated in the negotiations with the financial institutions were received on December 9 and 10, 2003, amounting to R$401,805. The difference of R$1,805, resulting from the unit price variation between the date of issue and of the effective negotiation is recorded under Shareholders’ Equity as Capital Reserve.

The maturity of the face value is foreseen for December 1, 2006.

Third issuance

As approved at the Board of Directors Meeting held on December 11, 2003 and ratified at the December 18, 2003 meeting, the Company issued on December 1, 2003, 50,000 registered and non-convertible debentures, unsecured and without preference in two tranches, for the unit face value of R$10. Such debentures were issued for the total value of issue of R$500,000, being the credits from the negotiations with the financial institutions were received on December 22 and 23, 2003, amounting to R$505,029. The difference of R$5,029, resulting from the variation of the unit price between the date of issue and of the effective negotiation is recorded in Shareholders’ Equity as Capital Reserve.

26


The balance of the face value of the 1st tranche incurs compensation interest corresponding to 106.5% of Cetip’s CDI. The face value of the 2nd tranche is adjusted by the IGP-M plus compensation interest of 10% p.a.. The maturity of the 1st tranche is foreseen for December 1, 2006 and of the 2nd tranche for December 1, 2008.

The deeds for the issue contain certain restrictive covenants, which have been duly complied with.

15. FINANCIAL INSTRUMENTS

General considerations

The Company’s business includes flat steel products to supply domestic and foreign markets and mining of iron ore, limestone, dolomite and tin to supply the Presidente Vargas steelwork needs. The main market risk factors that can affect the Company’s business are shown as follows:

Exchange rate risk

Most of the revenues of the Company are in Brazilian Reais, as of June 30, 2005, R$7,635,889 of the Company’s consolidated debt of loans and financing were denominated in foreign currency (R$7,982,691 as of March 31, 2005). As a consequence, the Company is subject to changes in exchange rates and manages the risk of these rates fluctuations which affects the value in Brazilian Reais that will be necessary to pay the liabilities in foreign currency, using derivative financial instruments, mainly futures contracts, swaps and forward contracts, as well as investing a great part of its cash and funds available in securities remunerated by U.S. dollar exchange variation.

Credit risk

The credit risk exposure with financial instruments is managed through the restriction of counterparts in derivative instruments to large financial institutions with high quality of credit. Thus, management believes that the risk of non-compliance by the counterparts is insignificant. The Company neither maintains nor issues financial instruments with commercial aims. The selection of customers as well as the diversification of its accounts receivable and the control on sales financing terms by business segments are procedures adopted by CSN to minimize problems with its trade partners. Since part of the Companies’ funds available is invested in the Brazilian government bonds, there is exposure to the credit risk with the government.

The financial instruments recorded in the Parent Company’s balance sheet accounts as of June 30, 2005, in which market value differs from the book value, are as follows:

    Book Value    Market Value 
     
Loans and financing (short and long term)   8,894,052    9,000,398 

27


On June 30, 2005 the consolidated position of outstanding derivative agreements was as follows: 

    Agreement    Market value 
       
    Maturity    Notional amount    gain / (loss)
         
 
Variable income swap (*)   7/28/2006    US$ 49,223 thousand    R$ 233,015 
 
Derivatives from interest listed at BM&F (DI) - contracted  by exclusive funds    Apr/2006 to  Jan/2007    R$1,479,000 thousand    Daily adjusted at market 
             
Exchange derivatives listed at BM&F (Options, forward  US$, SCC and DDI) - contracted by exclusive funds)   Apr/05 to Jul/08    US$186,750 thousand    Daily adjusted at market 
             
Options – other contracts daily adjusted    1/3/2006    US$400,000 thousand    (R$ 78,154)
             
Exchange swap registered with CETIP (contracted by  exclusive funds)   Jan/07    US$780,000 thousand    (R$ 124,057)

(*) Refers to non cash swap which, at the end of the contract, the counterpart shall remunerate at the variation of equity assets, in as much the Company’s subsidiary, CSN Steel, undertakes to remunerate the same notional updated value at the pre-fixed rate of 7.5% per annum. 

Market value

The amounts presented as “market value” were calculated according to the conditions that were used in local and foreign markets on June 30, 2005, for financial transactions with identical features, such as: volume of the transaction and rates and maturity dates.

Mathematical methods are used presuming there is no arbitrage between the markets and the financial assets. Finally, all the transactions carried out in non-organized markets (over-the-counter market) are contracted with financial institutions previously approved by the Company’s Board of Directors.

 

28


16. COLLATERAL SIGNATURE AND GUARANTEES

With respect to its wholly owned and jointly-owned subsidiaries, the Company has – expressed in their original currency - the following responsibilities for guarantees provided:

        In millions             
       
Companies    Currency     6/30/2005   3/31/2005    Maturity    Conditions 
           
CFN    R$    18.0    18.0    Indeterminate    BNDES loan guarantees 
CFN    R$    23.0    23.0    3/5/2006    BNDES loan guarantees 
CFN    R$    24.0    24.0    11/13/2009    BNDES loan guarantees 
CFN    R$    20.0    20.0    3/2/2006    BNDES loan guarantees 
CFN    R$    19.2        5/4/2006    BNDES loan guarantees 
Cia. Metalic Nordeste    R$    4.8    4.8    5/15/2008    Promissory notes/guarantee given to Banco Santos referring to contracts for the financing of equipment 
Cia. Metalic Nordeste    R$    7.2    7.2    1/27/2003 to 1/30/2006    Promissory notes/guarantee given to BEC Provin and ABC Brasil referring to working capital contracts 
Cia. Metalic Nordeste    R$    20.1    20.1    1/15/2006    Guarantee given to BNDES, for contracts referring to financing of machinery and equipment 
CSN Cimentos    R$    27.0        6/22/2006    Guarantee for execution of outstanding debt with INSS 
CSN Iron    US$    79.3    79.3    1/6/2007    Promissory note of Eurobond operation 
CSN Islands V    US$    150.0    150.0    7/7/2005    Installment of guarantee by CSN in Bond issuance 
CSN Islands VII    US$    275.0    275.0    9/12/2008    Installment of guarantee by CSN in Bond issuance 
CSN Islands VIII    US$    550.0    550.0    12/16/2013    Installment of guarantee by CSN in Bond issuance 
CSN Islands IX    US$    450.0    400.0    1/15/2015    Installment of guarantee by CSN in Bond issuance 
CSN Overseas    US$    20.0    20.0    10/29/2009    Installment of guarantee by CSN in Promissory Notes issuance 
INAL    R$    3.6    3.6    3/15 and 4/15/2006    Personal guarantee in equipment financing 
INAL    US$    1.4    1.4    3/26/2008    Personal guarantee in equipment financing 
Sepetiba Tecon    US$    33.5    33.5    12/30/2004 to 9/15/2013    Personal guarantee in financing for the acquisition of equipment and implementation of terminal 

17. CONTINGENT LIABILITIES AND JUDICIAL DEPOSITS

The Company is currently party to several administrative and court proceedings involving different actions, claims and complaints, as shown below:

    6/30/2005    3/31/2005 
     
    Judicial    Contingent    Judicial    Contingent 
    deposits    Liability    deposits     Liability 
         
Short Term:                 
Labor        7,253        6,410 
Civil        16,795        8,123 
         
Parent Company        24,048        14,533 
         
Consolidated        26,581        16,971 
         
 
Long Term:                 
Environment        1,087        62 
Labor    23,049    79,541    22,335    89,726 
Civil    6,818    58,562    5,809    81,154 
Tax    552,231    2,422,142    541,499    2,284,686 
         
Parent Company    582,098    2,561,332    569,643    2,455,628 
         
Consolidated    612,393    2,682,965    599,279    2,574,638 
         

The provision for contingencies estimated by the Company’s Management was substantially based on the appraisal of its tax and legal advisors. Such provision is only recorded for lawsuits classified as probable losses. The tax liabilities stemming from actions taken by Company’s initiative are maintained and increased by Selic interest rates.

The Company is defending itself in other judicial and administrative proceedings in the approximate amount of R$238,000 on June 30, 2005 and evaluations made by the Company’s legal advisers are deemed as possible risk, and potential losses were not provisioned, pursuant to the accounting practices adopted in Brazil.

 

29


a) Labor litigation dispute:

As of June 30, 2005, CSN was the defendant in approximately 6,446 labor claims (around 5,400 claims on March 31, 2005), which required a provision in the amount of R$86,794 up to that date (R$96,136 on March 31, 2005). Most of the lawsuits are related to joint and/or subsidiary responsibility, wages equalization, additional payment for unhealthy and hazardous activities, overtime and differences related to the 40% fine over FGTS (severance pay), and due to government’s economic policies.

The lawsuits related to subsidiary responsibility are originated from the non-payment by the contracted companies of their labor obligations, which results in the inclusion of CSN in the lawsuits, as defendant, to honor on a subsidiary basis the payment of such obligations.

The most recent lawsuits originated from subsidiary responsibility have been reducing due to the procedures adopted by the Company in order to inspect and assure compliance with the wages and social charges payments, through the creation of the Contract Follow-up Centers since 2000.

The strong increase in labor claims in 2004 and 2005 is due to difference request of the 40% fine on the FGTS deposited amounts, in view of the understated inflation imposed by economic plans. The matter is still polemic, pending an uniform understanding.

b) Civil Actions:

These are, mainly, claims for indemnities among the civil judicial processes in which the Company is involved. Such proceedings, in general, are originated from occupational accident and diseases related to industrial activities of the Company. For all these disputes, as of June 30, 2005 the Company accrued the amount of R$75,357 (R$89,277 on March 31, 2005).

c) Tax Litigation Dispute:

(i) The Company claims recognition of the financial and tax effects on the calculation of the income tax and social contribution on net income, related to Consumer Price Index – IPC understated inflation, which occurred in 1989, by a percentage of 51.87% (“Plano Verão”).

In September 2004, the proceeding reached its end, and judgment was made final and unappealable, granting to CSN the right to apply the indexes of 42.72% (Jan/89) and 10.14% (Feb/89). Said proceeding is under phase of calculating the award.

As of June 30, 2005, the Company has recorded R$218,381 (R$218,381 on March 31, 2005) as judicial deposit and a provision of R$60,573 (R$60,573 on March 31, 2005), which represents the portion not recognized by the courts.

(ii) In February 2003, the tax authorities assessed the Company for the calculation of prior years’ IRPJ and CSL. On August 21, 2003 a decision was rendered by the 2nd Panel of the Federal Revenue Office in Rio de Janeiro that cancelled such tax assessment, being the Company assessed again, by the tax authorities, for the same matter, in November 2003. As of June 30, 2005, the Company set up a provision related to this tax assessment at the amount of R$400,091 (R$390,109 on March 31, 2005), which includes legal charges.

 

30


(iii) The Company filed an action questioning the assessment of Social Contribution on Income on export revenues, based on the Constitutional Amendment #33/01.

On March 10, 2003, the Company obtained an initial decision authorizing the exclusion of export revenues from said calculation basis, as well as the offsetting of amounts paid on these revenues from 2001. On June 30, 2005 the provision referring to the offsetting amounts based on the referred proceeding was R$429,507 (R$369,804 on March 31, 2005), which includes legal charges.

CSN is questioning the legality of Law 9,718/99, which increases the PIS and COFINS calculation basis, including the financial revenue of the Company. Provision amounts to R$272,848 as of June 30, 2005 (R$267,744 on March 31, 2005), which includes legal charges.

The Company obtained a favorable decision in the lower court decision and the proceeding is under compulsory re-examination by the 2nd Regional Federal Court.

The Company is questioning the CPMF taxation since the promulgation of the Constitutional Amendment 21/99. The amount of this provision as of June 30, 2005 is R$326,421 (R$299,851 on March 31, 2005), which includes legal charges.

The lower court decision was favorable and the proceeding is being judged by the 2nd Regional Federal Court. However, we emphasize that the most recent court decisions have not been favorable to the taxpayers. The possibility of loss is probable.

CSN disputes the legal validity of Law 10,168/00, which established the collection of the intervention contribution in the economic domain on the amounts paid, credited or remitted to nonresident beneficiaries of the country, as royalties or remuneration of supply contracts, technical assistance, trademark license agreement and exploration of patents.

The Company recorded court deposits and its corresponding provision in the amount of R$22,325 on June 30, 2005 (R$22,190 on March 31, 2005), which includes legal charges.

The lower court decision was unfavorable and the proceeding is currently under judgment of the 2nd Regional Federal Court. The Company believes in the success of the claim, although there are no consolidated former court decisions, due to the fact that the issue is very recent.

The Company discusses the unconstitutionality of the Educational-Salary and the possible recovery of the amounts paid in the period from January 5, 1989 to October 16, 1996.

 

31


The provision as of June 30, 2005 amounts to R$33,121 (R$33,121 on March 31, 2005), which includes legal charges.

TRF maintained the unfavorable decision against CSN, judgment made final and unappealable. In view of this fact, the Company attempted to pay the amount due, and FNDE (education salary creditor) only accepted to receive the amount accrued of fine, reason that the Company deposited in court the amount due not including fine. Hence, a new proceeding has been discussing whether or not the collection has its grounds. The Company’s attorneys consider as possible loss prospects, and for this reason, the Company did not provision the fine amount.

The Company understands that it must pay the “SAT” at the rate of 1% in all of its establishments, and not 3%, as determined by the current legislation. The amount provisioned on June 30, 2005 totals R$66,897 (R$62,335 on March 31, 2005), including legal charges.

The lower court decision was unfavorable and the proceeding is under judgment of TRF of the 2nd Region. Although there was so far no judgment of the matter by the Brazilian Supreme Court, the Company’s lawyers deem as probable the possibilities of loss.

The Company brought an action pleading the right to the IPI presumed credit on the acquisition of exempted, immune, non-taxed inputs, or taxed at zero rate. An initial decision was obtained authorizing the use of said credits.

On June 30, 2005, the provision related to the total credits already offset amounted to R$660,957 (R$635,557 on March 31, 2005), updated by Selic (Special System for Settlement and Custody).

The Company brought an action pleading the right to the IPI premium credit on exports and a favorable decision was obtained authorizing the use of said credits.

On June 30, 2005, the provision amount referring to the total of credits already offset amounted to R$107,544 (R$103,089 on March 31, 2005), updated by Selic.

The Company also provided for several other lawsuits in respect of FGTS LC 110, Drawback and Freight Surcharge for Renovation of Merchant Marine (AFRMM), PIS/COFINS Manaus Free-Trade Zone, COFINS Law 10,833/03, PIS Law 10,637 and environmental contingencies whose amount as of June 30, 2005 amounts to R$42,945 (R$40,377 on March 31, 2005), including legal additions.

32



18. SHAREHOLDERS’ EQUITY

    Paid-in
 capital stock 
      Retained
earnings 
  Treasury
 Stocks 
  Total 
      Reserves        shareholders' 
              equity 
           
 
BALANCES ON 12/31/2004       1,680,947    5,603,937        (440,343)   6,844,541 
Realization of revaluation reserve, net of income tax                     
and social contribution        (62,131)   62,131         
 
Net income for the quarter            748,723        748,723 
Interest on own capital proposed (R$ 0.17526 per                     
share)           (48,405)       (48,405)
 
Treasury stocks                (44,576)   (44,576)
           
 
BALANCES ON 3/31/2005       1,680,947    5,541,806    762,449    (484,919)   7,500,283 
           
Realization of revaluation reserve, net of income tax                     
and social contribution        (61,048)   61,048         
 
Net income for the quarter            305,483        305,483 
Interest on own capital proposed (R$0.25189 per                     
share)           (68,050)       (68,050)
 
Treasury stocks                (260,172)   (260,172)
           
 
BALANCES ON 6/30/2005       1,680,947    5,480,758    1,060,930    (745,091)   7,477,544 
           

Paid-in capital stock

At the Annual and Extraordinary General Meetings held on April 29, 2004, CSN approved the proposal made by the Board of Directors on March 30, 2004, for splitting the shares representing the capital stock, operation by which each share of the capital stock was then represented by 4 shares, followed by the reverse split of these shares in the proportion of 1,000 shares for 1 share, which resulted in the reverse splitting of 250 shares into 1, as well as the change in the share-to-ADR ratio of 1 share to 1 ADR.

Consequently the Company’s capital stock on June 30, 2005 was comprised of 286,917,045 common shares (286,917,045 common shares on March 31, 2005), all of them non par book-entry common shares. Each common share entitles the owner to one vote at the General Meetings’ resolutions.

Treasury stocks

The Board of Directors approved the purchase of the Company’s shares to be held in treasury and subsequent sale and/or cancellation as follows.

Authorization    Number of    Acquisition    Date 
       
date    shares    term    Start    Termination 
         
4/27/2004    4,705,880    3 months    4/28/2004    7/29/2004 
7/27/2004    7,200,000    3 months    8/02/2004    11/01/2004 
10/26/2004    6,357,000    3 months    11/12/2004    2/11/2005 
12/21/2004    5,000,000    180 days    12/22/2004    6/19/2005 
5/25/2005    15,000,000    360 days    5/26/2005    5/26/2006 

33



Treasury stocks position as of June 30, 2005 is as follows:

Number of    Total value                Market value 
shares purchased    paid for        Share unit cost        of shares 
       
(in units)   shares    Minimum    Maximum    Average    on 6/30/2005 
           
16,758,699    745,091    33.30    63.65    43.73    638,506 

While held in treasury, the shares will have no proprietorship or political rights.

Revaluation reserve

This reserve covers revaluations of the Company’s fixed assets approved by the Shareholder’s Extraordinary General Meeting held December 19, 2002 and April 29, 2003, which were intended for determining adequate amounts for the Company’s fixed assets at market value, pursuant to the CVM Deliberation #288, dated December 3,1998. The objective of such procedure is for the financial statements to reflect assets value closer to their replacement value.

Pursuant to the provisions of CVM Resolution #273, as of August 20, 1998, a provision for deferred social contribution and income tax was set up based on the balance of the revaluation reserve (except land), classified as a long-term liability.

The realized portion of the revaluation reserve, net of income tax and social contribution, is included for purposes of calculating the mandatory minimum dividend.

Ownership structure

On June 30, 2005, the capital was comprised as follows:

    Number of shares 
     
    Common   
     
Vicunha Siderurgia S.A.    116,286,665    43.04% 
BNDESPAR    18,085,295    6.69% 
Caixa Beneficente dos Empregados da CSN - CBS    11,831,289    4.38% 
Several (ADR - NYSE)   47,805,713    17.70% 
Other shareholders (approx. 10 thousand)   76,149,384    28.19% 
     
Outstanding shares    270,158,346    100.00% 
Treasury stocks    16,758,699     
     
Total shares    286,917,045     

Investment policy and payment of interest on own capital/dividends

On December 13, 2000, CSN’s Board of Directors decided to adopt a policy of profit distribution, which, by observing the provisions of Law 6,404/76, altered by Law 9,457/97 implies the distribution of all the Company’s net profit to the shareholders, as long as the following priorities are preserved irrespective of their order: (i) corporate strategy, (ii) compliance with obligations, (iii) making the necessary investments and (iv) maintenance of a good financial situation of the Company.

34



19. INTEREST ON OWN CAPITAL

The calculation of interest on own capital is based on the change in the Long-Term Interest Rates over equity, limited to 50% of the income for the year before income tax or 50% of accrued profits and profit reserves, and the higher between two limits may be used, pursuant to the prevailing laws.

In compliance with CVM Resolution 207, as of December 31, 1996, and fiscal rules, the Company opted to record the interest on own capital at the amount of R$68,050 in the quarter ended on June 30, 2005, corresponding to the compensation of R$0.25189 per share, as counter entry of the financial expenses account, and revert it on the same account, therefore, not been shown on the income statement and not generating effects on the ending net income, except as to the fiscal effects, these recognized under income tax and social contribution. The Company’s management shall propose that the amount of interest on own capital be attributed to the mandatory minimum dividend.

20. NET REVENUES AND COST OF GOODS SOLD

    Parent Company 
   
    6/30/2005    6/30/2004 
     
    Tons
(In thousand)
  Net
revenue
  Cost of Goods
Sold
  Tons
(In thousand)
  Net
revenue
  Cost of Goods
Sold
             
             
 
Domestic Market    1,762    3,487,173    1,648,473    1,575    2,479,280    1,363,070 
Foreign Market    527    873,288    568,832    859    1,217,503    642,929 
             
Steel Products    2,289    4,360,461    2,217,305    2,434    3,696,783    2,005,999 
             
 
Domestic Market        229,120    138,886        196,673    110,477 
Foreign Market        17,526    6,824        10,738    5,214 
             
Other sales        246,646    145,710        207,411    115,691 
             
    2,289    4,607,107    2,363,015    2,434    3,904,194    2,121,690 
             
 
    Consolidated 
   
    6/30/2005    6/30/2004 
     
    Tons
(In thousand)
  Net
revenue
  Cost of Goods
Sold
  Tons
(In thousand)
  Net
revenue
  Cost of Goods
Sold
             
             
 
Domestic Market    1,664    3,454,671    1,389,373    1,624    2,629,278    1,404,942 
Foreign Market    670    1,328,145    1,049,723    867    1,540,514    813,477 
             
Steel Products    2,334    4,782,816    2,439,096    2,491    4,169,792    2,218,419 
             
 
Domestic Market        564,562    364,279        231,706    170,228 
Foreign Market        60,300    6,824        26,023    5,215 
             
Other sales        624,862    371,103        257,729    175,443 
             
    2,334    5,407,678    2,810,199    2,491    4,427,521    2,393,862 
             

35



21. CONSOLIDATED REVENUES AND INCOME BY BUSINESS SEGMENT

The disclosure by business segment followed the concept suggested by CVM, providing the means to evaluate the performance in all of the Company’ business segments.

                6/30/2005 
         
    Steel and
Services 
      Infrastructure
and Energy 
  Consolidated
Total 
      Corporate     
           
         
 
Net revenues from sales    5,094,345        313,333    5,407,678 
Cost of goods and services sold    (2,593,509)       (216,690)   (2,810,199)
Gross income    2,500,836        96,643    2,597,479 
Operating Income (Expenses)                
   Selling    (272,646)       (4,781)   (277,427)
   Administrative    (133,120)       (29,937)   (163,057)
   Other operating expenses, net    (52,189)   (16,092)   (3,807)   (72,088)
Net financial result    (30,126)   (524,533)   (6,707)   (561,366)
Exchange and monetary variation, net    478,823    (235,639)   152    243,336 
Equity accounting    (34,199)   18,056        (16,143)
         
Operating Income (loss)   2,457,379    (758,208)   51,563    1,750,734 
Non-operating income    (6,539)       (27)   (6,566)
         
Income (loss) before income tax                 
   and social contribution    2,450,840    (758,208)   51,536    1,744,168 
Income tax and social contribution    (847,615)   257,791    (18,310)   (608,134)
         
Net income (loss) for the period    1,603,225    (500,417)   33,226    1,136,034 
         

36



22. FINANCIAL RESULTS AND MONETARY AND FOREIGN EXCHANGE VARIATIONS, NET

    Parent Company    Consolidated 
     
    6/30/2005    6/30/2004    6/30/2005    6/30/2004 
         
Financial expenses:                 
Loans and financing - foreign currency    (100,767)   (113,039)   (359,654)   (283,886)
Loans and financing - Brazilian currency    (86,021)   (132,739)   (90,729)   (125,972)
Transactions with subsidiaries    (155,169)   (217,640)        
PIS/COFINS on financial revenues    (11,204)   (28,679)   (11,526)   (29,887)
Interest, fines and interest on arrears (fiscal)   (109,811)   17,460    (113,960)   16,386 
CPMF    (48,377)   (47,600)   (55,477)   (50,339)
Other financial expenses    (6,550)   (11,434)   (73,702)   (34,520)
         
    (517,899)   (533,671)   (705,048)   (508,218)
         
 
Financial revenues                 
Yield on marketable securities, net of provision for                 
losses    (288,756)   2,878    (174,660)   (4,556)
Exchange swap    223    253,876    218,594    235,096 
Other income    33,742    54,614    99,748    30,861 
         
    (254,791)   311,368    143,682    261,401 
         
Net financial income    (772,690)   (222,303)   (561,366)   (246,817)
         
 
Monetary variation                 
- Assets    6,518    4,758    7,038    4,859 
- Liabilities    (12,563)   (10,571)   (15,012)   (10,749)
         
    (6,045)   (5,813)   (7,974)   (5,890)
         
Exchange Variations                 
- Assets    (111,238)   178,095    (250,517)   144,489 
- Liabilities    1,040,676    (708,010)   501,827    (510,380)
- Amortization of deferred exchange variation        (53,043)       (54,623)
         
    929,438    (582,958)   251,310    (420,514)
         
Monetary and exchange variations, net    923,393    (588,771)   243,336    (426,404)
         

37



23. STATEMENT OF VALUE-ADDED (PARENT COMPANY)

    R$ million 
   
    6/30/2005    6/30/2004 
     
 
Revenue         
 Sales of products and services    5,781    4,561 
 
 Allowance for doubtful accounts    (2)   (5)
 
 Non-operating income    (7)   (1)
     
    5,772    4,555 
     
Input purchased from third parties         
 Raw material consumed   (1,228)   (969)
 Cost of goods and services    (540)   (570)
 Materials, energy, third-party services and other    (219)   (188)
     
    (1,987)   (1,727)
     
Gross value-added    3,785    2,828 
     
 
Retention         
 Depreciation, amortization and depletion    (395)   (368)
     
Net produced value-added    3,390    2,460 
     
 
Value-added transferred         
 Equity accounting    (515)   354 
 Financial income/Exchange variations    (360)   494 
     
    (875)   848 
     
Total value-added to distribute    2,515    3,308 
     
 
 
VALUE-ADDED DISTRIBUTION         
 Staff and charges    243    210 
 Taxes, charges and contributions    1,740    990 
 Interest and exchange variation    (522)   1,275 
 Interest on own capital    116    35 
 Retained earnings in the period    938    798 
     
    2,515    3,308 
     

38



24. STATEMENT OF EBITDA

The Company’s EBITDA (gross profit minus selling, general and administrative expenses, plus depreciation and depletion) is as follows:

    R$ million 
   
    Parent company    Consolidated 
     
    6/30/2005    6/30/2004    6/30/2005    6/30/2004 
         
Net revenues    4,607    3,904    5,408    4,428 
Gross income    2,244    1,783    2,597    2,034 
Operating expenses (selling, general and administrative)   (239)   (237)   (440)   (423)
Depreciation (cost of goods sold and operating expenses)   395    368    464    402 
         
EBITDA    2,400    1,914    2,621    2,013 
         
% EBITDA-MARGIN    52%    49%    48%    45% 
         

25. EMPLOYEES’ PENSION FUND

(i) Private Pension Administration

The Company is the principal sponsor of the CSN employees’ pension fund ("Caixa Beneficiente dos Empregados da CSN” - CBS), a private non-profit pension fund established in July 1960, main purpose of which is to pay supplementary benefits rather than those of the official Pension Plan. CBS congregates CSN employees, of CSN related companies and entity itself, provided they sign the adhesion agreement.

(ii) Characteristics of the plans

CBS has three benefit plans, as follows:

35% of average salary plan

It is a defined benefit plan, which began on 02/01/1966, with the purpose of paying retirements (related to length of service, special, disability or old-age) on a life-long basis, equivalent to 35% of the participant’s salaries for the 12 last salaries. The plan also guarantees the payment of sickness assistance to the licensed by the Official Pension Plan (Previdência Oficial). It also guarantees the payment of funeral grant and pension. The participants (active and retired) and the sponsors make 13 contributions per year, being the same number of benefits paid per year. This plan is in process of extinction, and become inactive on 10/31/1977, when the new benefit plan began.

Supplementary average salary plan

It is a defined benefit plan, which began on 11/01/1977. The purpose of this plan is to complement the difference between the 12 last average salaries and the Official Pension Plan (Previdência Oficial) benefit, to the retired, and also on a life-long basis. As with the 35% Average Salary Plan, there is sickness assistance, funeral grant and pension coverage. Thirteen contributions and payment of benefits are made per year. It became inactive on 12/26/1995, because of the combined supplementary benefits plan creation.

39



Combined supplementary benefit plan

This plan began on 12/27/1995. It is a mixed plan, being a defined contribution (CD), related to the retirement and a defined benefit (BD), in relation to other benefits (pension in activity, disability and sickness benefit). In this plan, the retirement benefit is calculated based on the sponsor and participants contributions, totaling 13 per year. Upon retirement of the participant, the plan becomes a defined benefit plan and 13 benefits are paid per year.

As of June 30, 2005 and March 31, 2005, the plans are presented as follows:

    6/30/2005    3/31/2005 
     
Members    18,726    18,583 
     
Activite   7,667    7,448 
Retired employees    11,059    11,135 
 
Distribution of members by benefit plan:         
 
35% of average salary plan    5,690    5,749 
Active    17    18 
Retired employees    5,673    5,731 
 
Supplementary average salary plan    5,091    5,112 
Active    58    58 
Retired employees    5,033    5,054 
 
Combined supplementary benefit plan    7,945    7,722 
Active    7,592    7,372 
Retired employees    353    350 
 
     
Linked beneficiaries:    5,454    5,433 
     
35% of average salary plan    4,182    4,181 
Supplementary average salary plan    1,215    1,197 
Combined supplementary benefits plan    57    55 
 
     
Total members (associates/beneficiaries)   24,180    24,016 
     

(iii) Equalization of actuarial liability

On January 25, 1996, the Supplementary Social Security Secretariat (Secretaria de Previdência Complementar - SPC), through letter #55 SPC/CGOF/COJ approved a proposal to equalize the insufficiency of reserves based on the value determined on September 30, 1995, monetarily updated to December 31, 1995.

Through an official letter 1555/SPC/GAB/COA, of August 22, 2002, confirmed by official letter 1598/SPC/GAB/COA of August 28, 2002 a new proposal was approved for refinancing of reserves to amortize the sponsors´ responsibility in 240 monthly and successive installments being the 1st to 12th in the amount of R$958 and from 13th on R$3,133, monetarily indexed (INPC + 6% p.a.), starting June 28, 2002.

40



The agreement also foresees the installments anticipation in case of cash necessity in the defined benefit plan and the incorporating to the updated debit balance the eventual deficits/surplus under the sponsors’ responsibility, so as to preserve the plans’ balance without exceeding the maximum period of amortization provided for by the agreement.

(iv) Actuarial Liabilities

As provided by CVM Deliberation 371, as of December 13, 2000, approving the NPC 26 of IBRACON – “Employee’s Benefit Accounting” that established new calculation and disclosure accounting practices of these benefits, the Company’s management and its external actuaries, maintain the assessment of the effects arising from this new practice, in conformity with the report dated February 1, 2005.

Actuarial Liability Recognition

The Company’s Administration decided to recognize the actuarial liability adjustment in the results for the period of five years, from January 1, 2002, being appropriated in the semester ended on June 30, 2005 the amount of R$12,578 (R$14,904 in the first half of 2004), in accordance with paragraphs 83 and 84 of NPC 26 of IBRACON and CVM Resolution 371/2000, which, added to related disbursements, totaled R$39,476 (R$36,696 in the first half of 2004).

The balance of the provision for the coverage of the actuarial liability on June 30, 2005 amounts to R$213,146 (R$206,997 on March 31, 2005).

With respect to the recognition of the actuarial liability, the amortizing contribution related to the amount for the participants for determination of the reserve insufficiency was deducted from the present value of total actuarial obligation of the respective plans. A number of participants are disputing in court this amortizing contribution; the Company, however, based on its legal and actuarial advisers understands that such contribution was duly approved by the Complementary Social Security – SPC and consequently, is legally due by the participants.

In addition, in the case of “Plano Milênio” (Mixed Plan of Supplementary Benefit), of defined contribution, which shows net asset and where the sponsor’s contribution corresponds to an equal counterpart of the participants´ contribution, the understanding of the actuary is that up to 50% of the net actuarial asset may be used for reduction of the sponsor’s contribution. As a result, the sponsor opted for recognizing 50% of such asset on its books, in the amount of R$3,621 in 2005 (R$8,722 in 2004).

41



Main actuarial assumptions adopted in the actuarial liability calculation

Methodology used    Projected credit unit method 
Nominal discount rate for actuarial liability    13.4% p.a. ( 8% actual and 5% inflation)
Expected yield rate over plan assets    13.4% p.a.( 8% actual and 5% inflation)
Estimated salary increase index    INPC + 1% (6.05%)
Estimated benefits increase index    INPC + 0% (5.00%)
Estimated inflation rate in the long-term    INPC + 0% (5.00%)
Biometric table of overall mortality    UP94 with 3 years of severity and separated by sex 
Biometric table for disability    Winklevoss 
Expected turnover rate    2% p.a. 
Probability of starting retirement    100% in the first eligibility to a full benefit by the Plan 

CSN does not have obligations on other after-labor benefits. 

26. SUBSEQUENT EVENTS

On July 7, 2005, the Company held an Extraordinary General Meeting at which the majority of those attending the meeting approved the cancellation of 14,849,099 shares held in treasury, without reduction in the Company’s capital stock. The amendment to the caput of the Article 5 and the caput of the Article 7 of the Company’s Bylaws was also approved, which began to take effect with the following wordings, by means of reflecting the new capital stock structure: “Article 5 - The Company’s capital stock, fully subscribed and paid-in, is one billion, six hundred, eighty million, nine hundred, forty seven thousand, three hundred, sixty three reais and seventy one centavos (R$1,680,947,363.71), divided into two hundred, seventy two million, sixty seven thousand, nine hundred and forty six (272,067,946) non-par book-entry common shares.”; and “Article 7 - The Company’s capital stock may be increased up to four hundred million (400,000,000) shares, by means of the issue of up to one hundred, twenty seven million, nine hundred, thirty two thousand and fifty four (127,932,054) new non-par book-entry shares, by resolution of the Board of Directors.”. The cancellation approved on July 7, 2005 was made effective on July 21, 2005.

The Company, through its subsidiary CSN Islands X Corp., issued US$500 million in perpetual notes on July 7, 2005 and, in view of the large demand for the securities issued, on July 14, 2005, it issued, additionally, U$250 million. The notes without maturity bearing interest at 9.5% p.a. and the funds raised in this operation will be used for working capital, therefore increasing, the Company’s liquidity.

27. EXPLANATION ADDED FOR TRANSLATION INTO ENGLISH

The accompanying financial statements have been prepared on the basis of accounting practices laid down by the Corporate Law in Brazil.

Certain accounting practices applied by the Company and its subsidiaries that conform to those accounting practices in Brazil may not conform to generally accept accounting principles in other countries.

42


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
05.01 – COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  
   


Output 

After the low output level in Presidente Vargas Mill in the first quarter of the year as a consequence of partial revamps and maintenance interventions anticipated due to a failure in electricity transmission lines of Furnas, occurred in January, the Company restored its usual levels of crude steel production, as shown in the table below. The year-to-date accumulated production decreased by 7%.

Rolling and finishing lines maintained lower rate of production in the first half of the year, reducing by 15% the total volume of finished products, reflecting the Company’s supply and demand fine-tuning policy. Exceptions were the galvanized and cold rolled production, which was reduced respectively by only 30 thousand and 20 thousand tonnes.

Production
 
(data in thousand t)
    1Q 04      2Q 04      1Q 05      2Q 05         1st   Half 04           1st   Half 05 
Presidente Vargas Mill (UPV)                        
       Crude steel    1,355    1,368    1,167    1,362    2,723    2,529 
       Finished Products    1,255    1,273    1,046    1,096    2,528    2,142 
CSN Paraná    38    64    55    33    102    88 
GalvaSud    35    24    75    81    59    156 
 

The highlight for second quarter were the monthly record production in tin-coating lines – 92.7 thousand tonnes in May, surpassing the previous record of 92.0 thousand tonnes of August 1998 – and the beginning of simultaneous injection of pulverized coal and natural gas in blast furnace #3, in June, thus completing the introduction of this new technology in CSN, which began in March 2004 in blast furnace #2. The main goal of this new technology is to reduce the reliance on coke. Once natural gas injection targets expected by the Company are reached, the total cut-back on coke can be up to 200 thousand tonnes.


Sales 

Sales volume totaled 1,137 thousand tonnes, 60 thousand tonnes down compared to previous quarter. Due to weak demand in local market (refer to Macroeconomic and Industry Scenario) and to a continuing downward trend in international prices (as a result also of the weak demand in respective main consumption markets), the Company has decided not to keep the sales volume but to maintain the profit margins. As a consequence, sales in local market dropped by 130 thousand tonnes, only partially offset by the increase of 70 thousand tonnes in exports. Year-to-date accumulated volume is 6% lower than first half of 2004.

 

43


 


With the reduction in sales volume, inventory levels of finished products remained virtually unchanged compared to March, only presenting a slight decline.

The sales mix remained unchanged compared to previous quarter, with a 52% share of high value-added products (galvanized products and tin plates).

Breakdown by sector also remained stable compared to first quarter, with 18% Automotive, 32% Home Appliances & OEM, 32% Distribution, 43% Construction and 13% Packaging. It is worth to note that the Company has a significant share of sales of galvanized products by sector: 76% of Home Appliances & OEM, 66% of Distribution and 79% of Construction. Breakdown by product has not largely changed, as shown in the graph.

Prices 

As a result of economic slowdown and its impact in steel demand, in addition to the high levels of inventories in all production chain, sales prices have embarked on a downward trend in the end of first quarter 2005. Taking as reference the price of hot rolled products destined to European markets*, the accumulated drop in prices between July and March was 17%, slightly lower for other products (cold rolled and zinc coated products).

This scenario, reflected also in local market, impacted CSN’s sales prices. CSN’s export prices fell by 16%, on average, in second quarter; however, in dollar terms, the drop was only 10%, approximately 40% less than the price drop in international markets. This is due to the differentiated sales portfolio of the Company: zinc coated products dropped by 8% and tin plates prices increased by 0.4% (both in dollar terms)


44


 

In the domestic market, fall in CSN’s prices were even lower - 4% drop in Reais and 3% gain in dollars – despite of high inventories in distribution sector and the economic slowdown, offset by high-value-added products portfolio, similarly to what happened to export.
Market expects that inventory and demand return to normal levels by the end of third quarter, both in international and local markets. Together with the continuing production cut policy currently set in place by main producers, a better outlook for prices can be expected starting as of that moment of the year. Before that, prices should continue to be pressured downwards, although the Company does not expect further significant falls.
*EU export – FOB ARA port (Antwerp, Rotterdam and Amsterdan); Source: CRU - Steel Sheet Products

Net Revenue 

As a result of lower sales volume and prices, net revenue fell by 11% compared to previous quarter and remained flat compared to same period of 2004 (0.6% fall). This performance can be explained mainly by a fall in revenue from sales to local market, since revenue from exports increased slightly (1.7%, or R$12 million).

Despite the worse performance in second quarter, the year-to-date revenue is 22% higher compared to the same period of previous year.

45


Starting this quarter, we are presenting net revenue breakdown by business segment, which are shown in the graph. It is worth to point out the growth in Energy and Logistics business, due to the consolidation of Itasa and MRS in the fourth quarter of 2004.


Production Costs (Parent Company)

The lower production level in the first quarter affects comparison to the second quarter, as a consequence of failure in transmission lines of Furnas (refer to 1Q05 Earnings Release). Thus, of the R$47 million (+8%) increase of in raw materials cost in the second quarter, R$70 million are due to increase in consumption, R$3 million are due to price increase, and both are offset by the positive impact of the appreciation of Real amounting to R$26 million.

It is important to note that the increase in Raw Materials represented 52% of the total increase in production costs by 8%. Labor, which increased by 39%, was accountable for 32% of total, while General Costs and Depreciation,, which increased respectively by 2.5% and 4%, represented nearly 9% and 7% each of the total. The increase in Labor mainly reflects the wage readjustment

resulting from annual negotiations and bonuses for renewal of the agreement of work shifts, granted in May.

Compared to the same quarter of previous year total costs increased by 3.5% Raw Materials increased only by 3%, Labor increased by 11%, General Costs and Depreciation by 2.5%. In this comparison, Raw Material costs increase is due to price factor, which represented a R$99 million impact, mainly due to increases in coal, zinc and scrap, positively offset by the reduction of consumption (impact of R$25 million) and by the foreign exchange variation (impact of R$56 million).

 

46



Regarding the main cost items – coal and coke, in 2Q05 we noticed opposite price trends in those two raw materials, in line with the expectations reported in the fourth quarter 2004 (which should continue till the end of the year). Average coke cost in second quarter was US$380/t, compared to US$408/t in previous quarter and US$445/t in 4Q04. In the same comparison base, the average coal cost was US$112/t, compared to US$107/t and US$100/t, respectively. Expected acquisition cost (distinct from production cost) for the year is around US$120/t for coal and US$250/t for coke (CIF Sepetiba). In June, inventory levels of coal and coke reached regular average levels: 3 months of consumption. With this inventory, added to the last purchase made in June (US$220/t CIF Sepetiba), the Company has no intention to acquire coke in the second half of the year.

Operating Expenses 

Operating expenses reached R$266 million this quarter, a 7.7% increase compared to previous quarter, mainly due to higher labor expenses (hike in wages after the collective labor agreement in May).

In the first half comparison year to year, already excluding the effect of the consolidation of MRS and Itasa, we would have total expenses of R$489 million, or a 12% increase. This change was mainly due to the same factors described in the previous paragraph.

EBITDA 

The table and graph in this section show the EBITDA performance over the last quarters, highlighting that starting in the fourth quarter the effects of MRS and Itasa consolidation and PIS/Cofins adjustments were excluded for comparison purposes. It is noticeable the weak performance of 2Q05 compared to other quarters, due to lower sales prices and volumes in the period. In the first half 2005 over the same period of 2004, EBITDA grew by 20%, accumulating R$2,424 million with a 46% margin (100 basis points increase).


EBITDA* and EBITDA
Margin*
 Change 
  2Q05 x
1Q05
  2Q05 x
2Q04 
  1H05 x
1H04 
 
EBITDA (var. %)   -14    -5    +20 
Margin (var. p.p.)     +1    +1 
 
* Excluding MRS/ITASA consolidation and PIS/COFINS effects         

 

47


Net Financial Result and Debt 



Net financial debt (includes financial expenses and income, in addition to net monetary and foreign exchange variations) was negative R$214 million, compared to negative R$104 million of first quarter. This change is mainly due to losses in financial transactions, which were only partially offset by positive foreign exchange and monetary variations over the foreign currency-denominated debt.

Net debt increased by R$2,057 million, mainly caused by dividend payments in June, totaling R$2,268 million. Thus, by the end of the quarter, the Net Debt/EBITDA ratio returned to 1x, in line with the ratio in the end of 2004. For the first half of the year the average cost of debt was 9.4% p.a., equivalent to 51% of CDI.

The reduction of gross debt in the period was due to amortization payments, which surpassed the total amount of US$250 million raised by receivables securitization in May.

After this securitization and the issuance of perpetual bonds in the amount of US$750 million in July the Company does not intend to access the capital market for the rest of the year (for further details on these two capital raising transactions, refer to Recent Developments section). The payment schedule (principal+interest) for the next two quarters is as follows:

Amortizations (US$ million)   3Q05    4Q05    2H05 
Debt in US$    232    523    755 
Debt in R$      47    54 
Total    239    570    809 
 

Income Taxes 

Income taxes and social contribution expenses were R$314 million, a R$20 million increase over the previous quarter despite the lower income before taxes, which means an increase in effective tax rate from 29% to 43%. This raise in tax rate was chiefly due to non-deductible losses in the equity income line.

 

48


Net Income 

Due to lower operating income and net financial results and, in a lesser extent, to increased income taxes and social contribution expenses, net income fell by R$300 million compared to previous quarter, a drop of 42%.

However, the accumulated year-to-date net income in 2005 is 50% higher than the first half of 2004. In addition, the R$1,136 million net income accumulated in 2005 represents 57% of the total net income for the year 2004.

Capex 

Capex in the quarter totaled R$239 million, of which R$62 million were destined to Sepetiba’s Port (Tecar) expansion project, part of the Casa de Pedra expansion project, and R$28 million was destined to MRS (corresponding t the 32% stake CSN holds in that company).

In first half of 2005 Capex reached R$391 million, of which R$113 million were invested in the Tecar expansion project and R$50 million in MRS. The remaining balance was destined to projects related to the maintenance of operating and technological excellence in CSN’s and its subsidiaries’ plants.

Working Capital 

There was a positive change in working capital, comparing the amount registered in June 30 to the one registered on March 30. In the assets side, inventory was reduced, due to the reduction of raw materials (coal and coke) and finished products, offset by the increase in products in process, spare parts, supplies and import in progress. In turn, receivables line increased basically due to longer payment terms given to clients.

In the liabilities side, all lines increased, highlighting the suppliers’ line.

49

                In R$ million
Account      1Q05    2Q05    Change 
Assets    3,548    3,606    -58 
Cash Equivalents     149    145    +4 
 Accounts Receivables    1,335    1,464    -129 
         Domestic Market    1,177    1,093    +84 
         Export Market    264    467    -203 
         Allowance for Doubtful   (106)   (96)   +10 
Inventories  2,064    1,997    +67 
Liability    1,944    2,238    +294 
 Suppliers    882    1,040    +158 
 Salaries and Social Contribution    74    91    +17 
 Deferred Taxes    988    1,107    +119 
Working Capital    (1,604)   (1,368)   +236


Recent Developments 

BNDES approved the financing in the amount of R$333 million on July 20, destined to the Coal Terminal expansion project, one of the three investments that comprises for the Casa de Pedra expansion project. The project aims at adjusting and expanding the port, currently in use for coal and coke imports, for ore exports. When full operation is reached, the terminal will have 30 million tons iron ore capacity.

Financing represents around 75% of the total amount to be invested in the project; and the remaining balance will come from Company’s own resources.

In May 2005, the Company issued its fourth series of receivables securitization, totaling US$250 million, within the scope of program initiated in June 2003. Of the funds raised, approximately US$ 80 million were destined to the payment of second series. It is important to note that the better maturities and costs for this last securitization, contributing to extend the average maturity and to reduce the Company’s average cost of debt. Maturities and costs for each series are as follows:

Series    Issuing Date    Value 
(US$ million)
  Term
 (years)
  Grace
 Period
 (years)
  Cost (% p.a. )
First    Jun/03    142        7.28% 
Second    Aug/03    125          Libor+1.55% 
Third    Jun/04    162        7.427% 
Fourth    May/05    250    10      6.148% 
 

 

50

On July 7, the company issued US$500 million as perpetual bonds, at 9.5% p.a., just 22 bps above the Brazilian Treasury bond yield due in 2040 and with coupon of 11% p.a.. Facing strong demand, the Company reopened the offering, raising additional US$250 million on July 14. These funds are mainly destined to short term debt payments (refer to Net Financing Results and Debt section). Although there is no maturity for these bonds, the Company has the option to repurchase the total debt each quarter after the fifth year from the issuance date (the partial repurchase is not allowed).

Starting in the beginning of 2004, the Company’s Board of Directors approved a number of share buy-back programs, as follows:

Program    Number of Shares
 (in million)
  Approval
 Date 
  Expiry Date 
First    4.7    Apr/29/04    Jul/27/04 
Second    7.2    Jul/28/04    Nov/01/04 
Third    6.4    Oct/27/04    Fev/11/05 
Fourth    5.0    Dec/22/04    Jun/19/05 
Fifth*    15.0    May/26/05    May/26/06 
 
*The fifth program substituted the fourth         


 According to the approved programs, the Company bought back shares throughout 2004, at a cost of R$440 million, as shown in the table below.

Period in 2004  

Number of 
Shares
 Acquired 

  Average price
 paid per
share
  
   
   
May    517,600    34.63 
June    3,470,600    37.78 
August    760,199    45.16 
October    82,000    41.39 
November    3,383,900    49.51 
December    1,809,300    49.52 
Total    10,023,599    43.93 
 

On July 7, the Extraordinary Shareholders’ Meeting approved the write-off of 14,849,099 shares held in treasury. Up to this date, the Company had already acquired, as part of the Fifth Buy-Back Program, 2,210 thousand shares, spending R$ 89 million.

In April 2005, BNDESPAR (Brazilian Development Bank) increased its stake in CSN from 1,023,597 to 18,085,295 shares (corresponding to 6.30% of the total capital), as a result of swap of debentures of sixth series of shares held by Vicunha Siderurgia S.A., according to the terms and conditions of issuance contract of Vicunha Siderurgia S.A. debentures. After this transaction, Vicunha Siderurgia’s stake in the Company’s total capital decreased from 46.48% to 40.53% .

 

51

In June 2005 an Audit Committee was appointed, in compliance with SEC’s rules and, as required, it is composed of three independent members of our Board of Directors: Mr. Fernando Perrone, Mr. Dionísio Carneiro and Mr. Yoshiaki Nakano.

The Audit Committee is responsible for recommending the appointment of independent auditors to the Board of Directors; reporting on the policies and our annual auditing plan submitted by the employee responsible for internal auditing and, on its execution, monitoring and evaluating the results and activities of the external auditors, and identifying, prioritizing, and submitting actions to be implemented by the executive officers; and analyzing the annual report, as well as our financial statements and making recommendations to the Board of Directors.

 

On June 21, the Board of Directors re-elected Benjamin Steinbruch and Jacks Rabinovich as Chairman and Vice-Chairman, respectively, for one year term.

Also on this date the Board elected Enéas Garcia Diniz as Production Executive Officer, for a 2-year term, replacing Nelson Cunha who left the Company on the same date. Mr. Enéas has been working on several positions in the production area of the Company since 1985.

On June 24, Lauro Rezende, Investments and Investor Relations Executive Officer, resigned. These duties have been performed, on an interim basis, by the Company’s CEO.

On May 10, CSN held the event in New York Stock Exchange for the third consecutive year, with the participation of all executive officers. There was a presentation of the outlook for the market, Company’s results for 2004 and for first quarter 2005 and an update about the expected schedule and disbursements for the Casa de Pedra Mine expansion project in the event. The presentation can be found in Company’s website.

Aiming at offering updated information with increased transparency, equal treatment and easy access, CSN launched, on August 5, a completely restructured website for the Company’s investors and for the public, using the state-of-the-art tools and features available in the market. The new website is part of the initiatives taken by the Investor Relations department to improve services provided for analysts, investors and shareholders. The new website is part of the initiaves teken by the Investor Relations department to improve services provided for analysts, investors and shareholders.

Outlook 

The situation in the Brazilian steel market is similar to the one experienced in U.S. and European markets: Companies reducing its production rates to align to weak demand and to inventory levels above the average throughout the supply chain. According to IISI (International Iron and Steel Institute) data, crude steel production in U.S. and European Union (25 countries) dropped by 2.6% and 1.7% in first half of 2005, respectively, and 1.2% in Brazil. The only countries that have continued to increase significantly the output are China and India, growing by 28% and 12% in the period, driven by the strong demand in their local markets. Outlook of IBS (Instituto Brasileiro de Siderurgia – Brazilian Steel Institute) is a 4.4% decrease in Brazilian crude steel production in 2005.

In a weak demand and high inventory scenario, downward pressure on prices is stronger and international prices (U.S. and Europe) have dropped by 30%, comparing June to December.

52


However the largest companies of these markets are seeking to find a balance between supply and demand, reflecting an historical moment, and should for now on contribute to reduce this downward pressure and keep prices in higher levels compared to average prices of the last years. In addition, raw material prices expected for the next years, specially coal and coke prices, support the positive outlook for steel prices, together with the restoration of inventories to normal average levels, expected for the end of third quarter. It is worth mentioning that some European companies have already considered the possibility of a price increase in fourth quarter. Finally, the economic growth for 2005 estimated for the main steel consumer countries (U.S. 3.6%; E.U. 1.6%; China 8.9%; Source: IMF), although lower than the initially forecasted, lead us to believe that the recent downturn in prices is much more a consequence of a temporary slowdown in demand and high inventories than an indicator of recession or reversion of the growth cycle.

Due to lower than expected sales performance in first half of the year, the Company has reviewed some of its expectations for 2005, as shown in the next table. Basically, the Company expects a sales volume of 5 million tonnes, 300 thousand tonnes lower than the previously projected, and still 300 thousand tonnes above the volume sold in 2004. The local sales and exports mix should also be maintained in comparison to 2004: 70% of sales to local market, compared to initial expectation of 75%. The Company will align its output level to this new sales environment, not increasing the finished products inventory.


53


Variable  Guidance Revision 
March/05    August/05 
Production* (MM t)     4.6 
Sales Volume (MM t)   5.3    5.0 
% Sales in local market    75%    70% 
    Average05>Average04     
Sale Price    Local market and    Maintained 
    Exports     
Coal Cost (US$/t FOB)   110    Maintained 
Coke Cost (US$/t CIF)   250-280    Maintained 
EBITDA Margin    Growth    Stability 
Net Debt/EBITDA    <1    Maintained 
 
*Finished Products         

54


 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
00403-0 
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL 
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
 

06.01 - CONSOLIDATED BALANCE SHEET - ASSETS (in thousands of reais)

1- Code  2- Description  3- 06/30/2005  4- 03/31/2005 
Total Assets  24,784,928  27,135,545 
1.01  Current Assets  8,661,952  11,127,586 
1.01.01  Cash  145,089  149,245 
1.01.02  Credits  1,464,097  1,335,012 
1.01.02.01  Domestic Market  1,092,653  1,177,258 
1.01.02.02  Foreign Market  467,252  263,547 
1.01.02.03  Allowance for Doubtful Accounts  (95,808) (105,793)
1.01.03  Inventories  1,997,414  2,064,172 
1.01.04  Other  5,055,352  7,579,157 
1.01.04.01  Marketable Securities  3,579,033  5,975,965 
1.01.04.02  Recoverable Income Tax and Social Contribution  21,811  29,006 
1.01.04.03  Deferred Income Tax  371,150  404,157 
1.01.04.04  Deferred Social Contribution  81,279  89,737 
1.01.04.05  Prepaid Expenses  38,287  46,023 
1.01.04.06  Prepaid Income Tax and Social Contribution  627,804  645,239 
1.01.04.07  Other  335,988  389,030 
1.02  Long-Term Assets  1,912,017  1,794,259 
1.02.01  Various Credits  22,005  27,891 
1.02.01.01  Loans – Eletrobras  22,005  27,891 
1.02.02  Credit with Related Parties 
1.02.02.01  Affiliates 
1.02.02.02  Subsidiaries 
1.02.02.03  Other Related Parties 
1.02.03  Other  1,890,012  1,766,368 
1.02.03.01  Deferred Income Tax  493,268  482,333 
1.02.03.02  Deferred Social Contribution  99,844  98,456 
1.02.03.03  Judicial Deposits  612,393  599,279 
1.02.03.04  Securities Receivables  272,884  204,776 
1.02.03.05  Recoverable PIS/PASEP  26,615  26,007 
1.02.03.06  Prepaid Expenses  75,048  78,198 
1.02.03.07  Marketable Securities  90,159  90,159 
1.02.03.08  Other  219,801  187,160 
1.03  Permanent Assets  14,210,959  14,213,700 
1.03.01  Investments  308,644  273,347 
1.03.01.01  In Affiliates 
1.03.01.02  In Subsidiaries  307,660  272,352 
1.03.01.03  Other Investments  984  995 
1.03.02  Property, Plant and Equipment  13,575,543  13,602,897 
1.03.02.01  In Operation, Net  13,078,626  13,212,663 
1.03.02.02  In Construction  335,271  240,679 
1.03.02.03  Land  161,646  149,555 
1.03.03  Deferred  326,772  337,456 

55


01.01 - IDENTIFICATION

1 - CVM CODE
00403-0 
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL 
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
 

06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of reais)

1- Code  2- Description  3- 06/30/2005  4- 03/31/2005 
Total Liabilities  24,784,928  27,135,545 
2.01  Current Liabilities  5,205,129  7,400,710 
2.01.01  Loans and Financing  2,364,782  2,433,997 
2.01.02  Debentures  113,390  133,931 
2.01.03  Suppliers  1,039,724  882,341 
2.01.04  Taxes, Charges and Contributions  1,342,247  1,356,210 
2.01.04.01  Salaries and Social Contributions  91,273  74,389 
2.01.04.02  Taxes Payable  1,106,716  987,796 
2.01.04.03  Deferred Income Tax  106,072  216,195 
2.01.04.04  Deferred Social Contribution  38,186  77,830 
2.01.05  Dividends Payable  116,553  2,316,909 
2.01.06  Provisions  26,581  16,971 
2.01.06.01  Contingencies  26,581  16,971 
2.01.07  Debt with Related Parties 
2.01.08  Other  201,852  260,351 
2.02  Long-Term Liabilities  12,203,469  12,378,321 
2.02.01  Loans and Financing  5,832,968  6,082,922 
2.02.02  Debentures  1,071,498  1,075,593 
2.02.03  Provisions  4,908,939  4,838,955 
2.02.03.01  Contingencies  2,682,965  2,574,936 
2.02.03.02  Deferred Income Tax  1,636,746  1,664,723 
2.02.03.03  Deferred Social Contribution  589,228  599,296 
2.02.04  Debt with Related Parties 
2.02.05  Other  390,064  381,149 
2.03  Deferred Income  6,231  77,394 
2.04  Minority Interest 
2.05  Shareholders’ Equity  7,370,099  7,279,120 
2.05.01  Paid-In Capital  1,680,947  1,680,947 
2.05.02  Capital Reserve  17,319  17,319 
2.05.03  Revaluation Reserve  4,640,047  4,701,095 
2.05.03.01  Parent Company  4,640,047  4,701,095 
2.05.03.02  Subsidiaries/Affiliates 
2.05.04  Profit Reserves  78,301  338,473 
2.05.04.01  Legal  336,189  336,189 
2.05.04.02  Statutory 
2.05.04.03  For Contingencies 
2.05.04.04  Unrealized Income 
2.05.04.05  Profit Retention 

56



06.02 - CONSOLIDATED BALANCE SHEET - LIABILITIES (in thousands of reais)

1- Code  2- Description  3- 06/30/2005  4- 03/31/2005 
2.05.04.06  Special For Non-Distributed Dividends 
2.05.04.07  Other Profit Reserves  (257,888) 2,284 
2.05.04.07.01  For Investments  487,203  487,203 
2.05.04.07.02  Treasury Stocks  (745,091) (484,919)
2.05.05  Retained Earnings/Accumulated Deficit  953,485  541,286 

57



07.01 - CONSOLIDATED STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 04/01/2005 to
06/30/2005 
4- 01/01/2005 to
06/30/2005 
5- 04/01/2004 to
06/30/2004 
6- 01/01/2004 to
06/30/2004 
3.01  Gross Revenue from Sales and/or Services  3,148,919  6,726,550  2,999,802  5,261,618 
3.02  Deductions from Gross Revenue  (603,510) (1,318,872) (437,431) (834,097)
3.03  Net Revenue from Sales and/or Services  2,545,409  5,407,678  2,562,371  4,427,521 
3.04  Cost of Goods and Services Sold  (1,330,622) (2,810,199) (1,369,553) (2,393,862)
3.04.01  Depreciation and Amortization  (211,263) (436,761) (211,248) (380,864)
3.04.02  Other  (1,119,359) (2,373,438) (1,158,305) (2,012,998)
3.05  Gross Profit  1,214,787  2,597,479  1,192,818  2,033,659 
3.06  Operating Income/Expenses  (476,003) (846,745) (711,843) (1,091,494)
3.06.01  Selling  (139,798) (277,427) (154,606) (279,560)
3.06.01.01  Depreciation and Amortization  (2,464) (4,818) (2,130) (4,263)
3.06.01.02  Other  (137,334) (272,609) (152,476) (275,297)
3.06.02  General and Administrative  (87,142) (163,057) (80,821) (143,884)
3.06.02.01  Depreciation and Amortization  (12,424) (22,109) (8,973) (17,442)
3.06.02.02  Other  (74,718) (140,948) (71,848) (126,442)
3.06.03  Financial  (213,784) (318,030) (469,412) (673,221)
3.06.03.01  Financial Income  (246,530) 143,682  93,965  261,401 
3.06.03.02  Financial Expenses  32,746  (461,712) (563,377) (934,622)
3.06.03.02.01  Amortization of Special Exchange Variation  (26,454) (54,623)
3.06.03.02.02  Foreign Exchange and Monetary Variation, net  405,446  243,336  (318,772) (371,781)
3.06.03.02.03  Interest expenses, fines and tax arrears  (372,700) (705,048) (218,151) (508,218)
3.06.04  Other Operating Income  7,196  20,579  11,128  23,423 
3.06.05  Other Operating Expenses  (46,010) (92,667) (29,241) (36,810)
3.06.06  Equity  3,535  (16,143) 11,109  18,558 
3.07  Operating Income  738,784  1,750,734  480,975  942,165 

58



07.01 - CONSOLIDATED STATEMENT OF INCOME (in thousands of reais)

1- Code  2- Description  3- 04/01/2005 to
06/30/2005 
4- 01/01/2005 to
06/30/2005 
5- 04/01/2004 to
06/30/2004 
6- 1/01/2004 to
06/30/2004 
3.08  Non-Operating Income  (5,726) (6,566) 12,530  12,869 
3.08.01  Income  78  151  13,403  13,448 
3.08.02  Expenses  (5,804) (6,717) (873) (579)
3.09  Income before Taxes and Interest  733,058  1,744,168  493,505  955,034 
3.10  Provision for Income Tax and Social Contribution  (473,140) (749,513) (46,242) (120,715)
3.11  Deferred Income Tax  159,284  141,379  (23,752) (77,523)
3.12  Statutory Participation/Contributions 
3.12.01  Participation 
3.12.02  Contributions 
3.13  Reversal of Interest on Own Capital 
3.14  Minority Interest 
3.15  Net Income (Loss) for the Period  419,202  1,136,034  423,511  756,796 
  SHARES OUTSTANDING EX-TREASURY (in thousands) 270,158  270,158  284,404  284,404 
  EARNINGS PER SHARE  1.55169  4.20507  1.48912  2.66099 
  LOSS PER SHARE         

59


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
08.01 – COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER   
   

SEE CHART 05.01:

“COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER”

60


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
00403-0 
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL 
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
 

09.01 - EQUITY IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES

1 - ITEM 2 - NAME OF SUBSIDIARY
/ASSOCIATED COMPANY
3 - CNPJ (Corporate Taxpayer's ID) 4 - CLASSIFICATION 5 - PARTICIPATION
IN CAPITAL OF INVESTEE - %
6 - INVESTOR'S
SHAREHOLDERS' EQUITY - %
7 - TYPE OF COMPANY 8 - NUMBER OF SHARES HELD IN CURRENT QUARTER
(in thousands)
9 - NUMBER OF SHARES HELD IN PREVIOUS QUARTER
(in thousands)

01 CSN OVERSEAS 05.722.388/0001-58 PRIVATE SUBSIDIARY 100.00  13.99 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 7,173   7,173 

02 CSN STEEL 05.706.345/0001-89 PRIVATE SUBSIDIARY 100.00  14.25 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 480,727   480,727 

03 CSN ISLANDS 05.923.780/0001-65 PRIVATE SUBSIDIARY 100.00  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 50   50 

04 CSN ENERGY 06.202.987/0001-03 PRIVATE SUBSIDIARY 100.00  6.01 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 3,675   3,675 

06 IND. NAC. DE AÇOS LAMINADOS – INAL 02.737.015/0001-62 PRIVATE SUBSIDIARY 99.99  5.80 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 285,950   285,950 

07 CSN CIMENTOS 42.564.807/0001-05 PRIVATE SUBSIDIARY 99.99  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 376   376 

08 CIA METALIC DO NORDESTE 01.183.070/0001-95 PRIVATE SUBSIDIARY 99.99  1.22 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 84,916   84,916 

09 INAL NORDESTE 00.904.638/0001-57 PRIVATE SUBSIDIARY 99.99  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1,100   1,100 

 

61


09.01 - EQUITY IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES

10 CSN PANAMA 05.923.777/0001-41 PRIVATE SUBSIDIARY 100.00  6.07 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 4,240   4,240 

11 CSN ENERGIA 03.537.249/0001-29 PRIVATE SUBSIDIARY 99.90  1.52 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1  

12 CSN PARTICIPAÇÕES ENERGÉTICAS 03.537.201/0001-10 PRIVATE SUBSIDIARY 99.70  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1  

13 CSN I 04.518.302/0001-07 PRIVATE SUBSIDIARY 100.00  6.72 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 9,996,753   9,996,753 

14 GALVASUD 02.618.456/0001-45 PRIVATE SUBSIDIARY 15.29  6.17 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 11,801,407   11,801,407 

16 SEPETIBA TECON 02.394.276/0001-27 PRIVATE SUBSIDIARY 20.00  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 62,220   62,220 

17 COMPANHIA FERROVIÁRIA DO NORDESTE-CFN 02.281.836/0001-37 PRIVATE SUBSIDIARY 49.99  0.00 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 36,206   36,206 

18 ITÁ ENERGÉTICA 01.355.994/0002-02 PUBLICLY-TRADED SUBSIDIARY 48.75  7.28 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 520,219   520,219 


62



09.01 - EQUITY IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES

19 MRS LOGÍSTICA 01.417.222/0001-77 PUBLICLY-TRADED SUBSIDIARY 32.22  8.20 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 340,000   340,000 

20 CSN ISLANDS II 05.918.534/0001-15 PRIVATE SUBSIDIARY 100.00 0.00
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 1 1

22 CSN ISLANDS III 05.918.535/0001-60 PRIVATE SUBSIDIARY 100.00 0.00
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1 1
23 CSN ISLANDS IV 05.918.536/0001-04 PRIVATE SUBSIDIARY 100.00 0.00
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1 1

24 CSN ISLANDS V 05.918.538/0001-01 PRIVATE SUBSIDIARY 100.00 0.00
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY 1 1

27 CSN EXPORT 05.760.237/0001-94 PRIVATE SUBSIDIARY 100.00 1.05
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 32 32

28 CSN ISLANDS VII 05.918.539/0001-48 PRIVATE SUBSIDIARY 100.00 0.00
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 1 1

29 CSN ISLANDS VIII 06.042.103/0001-09 PRIVATE SUBSIDIARY 100.00 0.03
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 1 1

 

63



09.01 - EQUITY IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES

30 CSN ISLANDS IX 07.064.261/0001-14 PRIVATE SUBSIDIARY 100.00 0.67
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 1 1

31 ERSA – ESTANHO DE RONDÔNIA  00.684.808/0001-35  PRIVATE SUBSIDIARY 100.00 0.23 
COMMERCIAL, INDUSTRY AND OTHER TYPES OF COMPANY’ 34,236 

 

64



10.01 - CARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  02 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/020 
4 - REGISTRY DATE AT CVM  12/8/2003 
5 - ISSUED SERIES  SINGLE 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - MATURITY DATE  12/1/2006 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  107% CDI CETIP 
12 - PREMIUM/NEGATIVE GOODWILL   
13 - NOMINAL VALUE (Reais) 10,0000.00 
14-AMOUNT ISSUED (Thousands of Reais) 400,000 
15-AMOUNT OF SECURITIES ISSUED (UNIT) 40,000 
16 - OUTSTANDING SECURITIES (UNIT) 40,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  12/01/2005 

65



10.01 - CARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  03 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/022 
4 – REGISTRY DATE AT CVM  12/19/2003 
5 - ISSUED SERIES  1A 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - EXPIRATION DATE  12/1/2006 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  106.5% CDI CETIP 
12 – PREMIUM/NEGATIVE GOODWILL   
13 – NOMINAL VALUE (Reais) 10,000.00 
14- AMOUNT ISSUED (Thousands of Reais) 250,000 
15- AMOUNT OF SECURITIES ISSUED (UNIT) 25,000 
16 - OUTSTANDING SECURITIES (UNIT) 25,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  12/1/2005 

66



10.01 - CARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES

1- ITEM  04 
2 - No. ORDER 
3 - No. REGISTRY AT CVM  CVM/SRE/DEB/2003/023 
4 - REGISTRY DATE AT CVM  12/19/2003 
5 - ISSUED SERIES  2A 
6 - TYPE OF ISSUANCE  COMMON 
7 - NATURE OF ISSUANCE  PUBLIC 
8 - DATE OF ISSUANCE  12/1/2003 
9 - EXPIRATION DATE  12/1/2008 
10 - TYPE OF DEBENTURE  WITHOUT PREFERENCE 
11 - CONDITION OF CURRENT REMUNERATION  IGPM + 10% p.a. 
12 - PREMIUM/NEGATIVE GOODWILL   
13 - NOMINAL VALUE (Reais) 10,000.00 
14- AMOUNT ISSUED (Thousands of Reais) 250,000 
15- AMOUNT OF SECURITIES ISSUED (UNIT) 25,000 
16 - OUTSTANDING SECURITIES (UNIT) 25,000 
17 - TREASURY SECURITIES (UNIT)
18 - CALLED AWAY SECURITIES (UNIT)
19 – CONVERTED SECURITIES (UNIT)
20 – SECURITIES TO BE DISTRIBUTED (UNIT)
21 - DATE OF THE LAST RENEGOTIATION   
22 - DATE OF NEXT EVENT  12/1/2005 

67


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
15.01 – INVESTMENT PROJECTS   
   


OPERATING INVESTMENTS

Expenditures made in 2005 with the main investment projects were:

Description    Amount in thousands of R$ 
   
    1Q    2Q    2005 
     
Sepetiba Project – Port Expansion    50,459    62,297    112,756 
Sepetiba Project – Ship Unloader DN1    3,012    7,520    10,532 
Mine Project – Casa de Pedra Mine Expansion    4,535    2,460    6,995 
Revamp of Lime Furnace #3    153    2,810    2,963 
Cisa Project – Phase II    2,489    140    2,629 
Natural Gas Injection in Blast Furnaces    1,660    324    1,984 
Cisa Project – Phase I    1,491    477    1,968 
Revamp of AF#3 Facilities    208    1,526    1,734 
Repotentiation of Liquid Metal Rolling Bridges    1,258    381    1,639 
Cement Project - Implementation of Cement Plant    693    944    1,637 
Adjustment of Pig-iron Pans    250    979    1,229 
Cisa Project – Infrastructure    847    334    1,181 
Steelmaking Automation    489    385    874 
Repair of Steelmaking Gasometer Broadside    610        610 
Repair and Modification of Torpedo Cars    292    226    518 
Electromechanical Revamp in Torpedo Cars    399        399 
Benzene Steam Capture from Tanks    285      286 
Regenerators Thermal Isolation AF#3    206    53    259 
Revamp of Gas System 1 – Phase II    198    32    230 
Laboratory Resources    217    12    229 
       
    69,751    80,901    150,652 
       

68


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
16.01 - OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY   
   


     Companhia Siderúrgica Nacional
Statements of Changes in Financial Position
For the periods ended on June 30, 2005 and 2004
(In thousands of reais)

    Parent Company    Consolidated 
     
    2005    2004    2005    2004 
         
 
SOURCES OF FUNDS                 
   Funds provided by operations                 
        Net income for the period    1,054,206    833,002    1,136,034    756,796 
        Expenses (income) not affecting net working capital                 
             Monetary and exchange variation and long term accrued charges (net)   (935,786)   433,789    (551,340)   345,388 
             Equity accounting and amortization of goodwill and negative goodwill    515,543    (354,176)   16,143    (18,558)
               Write-offs from permanent assets    6,467    650    9,666    1,103 
               Depreciation, depletion and amortization    394,890    368,502    463,687    402,569 
               Amortization of special exchange variation        53,043        54,623 
               Deferred income tax and social contribution    (109,296)   (145,148)   (87,634)   (143,349)
               Provision for contingent liabilities PIS/COFINS/CPMF    61,508    75,320    61,508    75,320 
               Employees’ pension fund provision    12,578    14,904    14,591    14,640 
               Deferred income variation            (3,933)   28,607 
               Other    96,181    (21,335)   98,677    (17,218)
    1,096,291    1,258,551    1,157,399    1,499,921 
 Funds Provided by Others                 
     Resources from loans and financing    1,121,392    2,194,711    1,123,808    1,171,588 
     Dividends and interest on own capital of subsidiaries    27,175             
     Decrease in other long-term assets    28,534    66,270    33,102    54,132 
     Increase in other long-term liabilities    74,938    75,805    135,011    95,717 
     Other        10,873        17,499 
    1,252,039    2,347,659    1,291,921    1,338,936 
TOTAL SOURCES OF FUNDS    2,348,330    3,606,210    2,449,320    2,838,857 
 
USES OF FUNDS                 
 Funds used in permanent assets                 
     Investments    101,097    438,663    81,349    139,205 
     Property, plant and equipment    270,343    159,726    373,875    341,851 
     Deferred assets    17,357    21,582    17,417    40,238 
    388,797    619,971    472,641    521,294 
 Others                 
     Dividends and Interest on own equity    116,455    35,000    116,455    35,000 
     Treasury stocks    304,748    91,791    304,748    91,791 
     Transfer of loans and financing to short term    248,229    1,218,160    277,331    1,227,853 
     Increases in long-term assets    160,795    76,974    154,283    96,956 
     Decreases in long-term liabilities    47,752    2,487    111,890    33,810 
    877,979    1,424,412    964,707    1,485,410 
TOTAL USES OF FUNDS    1,266,776    2,044,383    1,437,348    2,006,704 
 
INCREASE (DECREASE) IN NET WORKING CAPITAL    1,081,554    1,561,827    1,011,972    832,153 
 
CHANGES IN NET WORKING CAPITAL                 
 Current Assets                 
     At end of the period    5,861,851    5,534,896    8,661,953    6,253,120 
     At beginning of the period    6,440,179    5,507,669    8,608,514    6,775,380 
    (578,328)   27,227    53,439    (522,260)
 Current Liabilities                 
     At end of the period    4,571,695    3,017,145    5,205,129    3,188,105 
     At beginning of the period    6,231,577    4,551,745    6,163,662    4,542,518 
    (1,659,882)   (1,534,600)   (958,533)   (1,354,413)
INCREASE (DECREASE) IN NET WORKING CAPITAL    1,081,554    1,561,827    1,011,972    832,153 

69



     Companhia Siderúrgica Nacional
Statemens of Cash Flows
For the periods ended on June 30, 2005 and 2004
(In thousands of reais)

    Parent Company    Consolidated 
     
    2005    2004    2005    2004 
         
 
Cash flow from operating activities                 
       Net income (loss) for the period    1,054,206    833,002    1,136,034    756,796 
       Adjustments to reconcile the net income for the period                 
     with the resources from operating activities:                 
 - Amortization of deferred exchange variation        53,043        54,623 
 - Net monetary and exchange variations    (1,096,643)   632,080    (807,416)   460,777 
 - Provision for loan and financing charges    345,655    459,797    454,844    427,840 
 - Depreciation, depletion and amortization    394,890    368,502    463,687    402,569 
 - Write-off of permanent assets    6,467    650    9,666    1,103 
 - Equity accounting and amortization of goodwill and negative goodwill    515,543    (354,176)   16,143    (18,558)
 - Deferred income tax and social contribution    (154,806)   116,144    (141,380)   77,522 
 - Provision Swap and Forward    143,797    (512,826)   142,717    (515,467)
 - Other provisions    72,973    110,911    81,529    86,868 
    1,282,082    1,707,127    1,355,824    1,734,073 
 
(Increase) decrease in assets:                 
 - Accounts receivable    (129,251)   (359,778)   (351,605)   (472,628)
   - Inventories    196,559    (403,025)   277,629    (547,904)
 - Judicial deposits    (21,633)   (39,240)   (23,190)   (41,709)
 - Credits with subsidiaries    6,652    (195,305)       1,024 
 - Recoverable taxes    (47,903)   118,215    (41,461)   115,885 
 - Other    (105,453)   50,705    (56,436)   5,443 
    (101,029)   (828,428)   (195,063)   (939,889)
Increase (decrease) in liabilities                 
 - Suppliers    379,755    (96,306)   255,836    (48,407)
 - Salaries and payroll charges    9,342    16,483    11,866    20,275 
 - Taxes    405,417    (211,604)   386,130    (201,356)
 - Accounts payable - Subsidiaries    (356,960)   6,874         
 - Unsecured liabilities    204,602    72,634    211,527    94,605 
 - Other    (47,424)   (73,464)   (97,577)   (18,543)
    594,732    (285,383)   767,782    (153,426)
Net resources from operating activities    1,775,785    593,316    1,928,543    640,758 
 
Cash Flow from investing activities                 
 - Investments    (101,097)   (438,663)   (81,349)   (139,205)
 - Property, plant and equipment    (270,343)   (159,726)   (373,875)   (341,851)
 - Deferred assets    (17,357)   (21,582)   (17,417)   (40,238)
Net resources used on investing activities    (388,797)   (619,971)   (472,641)   (521,294)
 
Cash Flow from financing activities                 
Financial Funding                 
 - Loans and Financing    1,465,582    2,241,462    2,453,457    1,713,135 
    1,465,582    2,241,462    2,453,457    1,713,135 
Payments                 
 - Financial Institution                 
     - Principal    (438,495)   (1,414,950)   (835,203)   (1,802,864)
     - Charges    (319,406)   (450,468)   (335,852)   (453,591)
 - Dividends and interest on own capital    (2,268,419)   (752,226)   (2,268,419)   (752,226)
 - Treasury stocks    (304,748)   (91,791)   (304,748)   (91,791)
    (3,331,068)   (2,709,435)   (3,744,222)   (3,100,472)
Net resources from (to) financing activities    (1,865,486)   (467,973)   (1,290,765)   (1,387,337)
 
Increase (decrease) in cash and cash equivalents    (478,498)   (494,628)   165,137    (1,267,873)
Cash and marketable securities, beginning of period    1,957,276    2,193,171    3,325,969    3,650,707 
Cash and marketable securities (except for derivatives), end of period    1,478,778    1,698,543    3,491,106    2,382,834 

70


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     


     
00403-0  COMPANHIA SIDERÚRGICA NACIONAL  33.042.730/0001-04 
     
 
     
17.01 - REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS   
   

 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

 

INDEPENDENT PUBLIC ACCOUNTANTS SPECIAL REVIEW REPORT

     

To the Stockholders and Management of
Companhia Siderúrgica Nacional
Rio de Janeiro – RJ

     
1.   We have conducted a special review on the Quarterly Information (ITRs) of Companhia Siderúrgica Nacional, which includes the individual and consolidated balance sheets as of June 30, 2005, the related statements of income for the quarter and six months ended on that date, the performance report and the relevant information, presented in accordance with the accounting practices adopted in Brazil, prepared under the responsibility of the Company’s management.
     
2.   Our review was conducted in accordance with specific standards established by the Brazilian Institute of Auditors - IBRACON, together with the Federal Accounting Council, and mainly comprised: (a) inquiries and discussions with the administrators responsible for the accounting, financial and operating areas of the Company and its subsidiaries, as to main criteria adopted in the preparation of the Quarterly Information; and (b) review of the information and subsequent events that have or may have significant effects on the Company’s and its subsidiaries financial position and operations.
     
3.   Based on our special review, we are not aware of any material modification that should be made to the Quarterly Information referred to in paragraph (1) above for it to be in accordance with the accounting practices adopted in Brazil, applied in compliance with the standards issued by CVM, specifically applicable to the preparation of mandatory Quarterly Information.
     
4.   As described in the explanatory note 10 c) to the Quarterly Information, as of June 30, 2005, the Company and its subsidiary CSN Energia, have recorded in current assets, accounts receivable at the amount of R$76 million, in conformity with preliminary court injunctions to suspend the payment, related to the sale of energy in the Wholesale Electric Energy Market – MAE, for the period between September 2000 and September 2002. This amount is subject to alteration depending on the outcome of current judicial processes, filed by agents of the electric energy market, with respect of the interpretation of market regulation in effect.
     

71


5.   The individual and consolidated balance sheets as of March 31, 2005 presented for comparative purposes, were reviewed by us, and our report, dated April 22, 2005 included an emphasis paragraph relating to the same subject mentioned in the paragraph (4) above. The individual and consolidated statements of income for the quarter and six months ended June 30, 2004, presented for comparative purposes, were reviewed by us, and our report, dated July 23, 2004, contains an exception with respect to the deferral of net negative exchange variations and an emphasis paragraph relating to the same subject mentioned in the paragraph (4) above.
     
6.   Our special review was conducted for the purpose of issuing a report on the Quarterly Information referred to in paragraph (1) above, taken as a whole. The Supplementary Information referring to the Value-Added Statement is exhibited in the explanatory note 23, the EBTIDA Statement is included in the explanatory note 24, and the Statements of Changes in Financial Position and of Cash Flows are presented in Attachment 16.01 to the Quarterly Information for the purposes of allowing additional analyses and are not required as part of the basic Quarterly Information. This information was reviewed by us according to the review procedures mentioned in paragraph (2) above, and based on our special review is fairly stated, in all its material aspects, in relation to the Quarterly Information taken as a whole.
     
7.   The accompanying financial statements have been translated into English for the convenience of readers outside Brazil.
     

Rio de Janeiro , July 29, 2005


DELOITTE TOUCHE TOHMATSU Marcelo Cavalcanti Almeida

Auditores Independentes
CRC-SP 11609/O-S-RJ

Accountant
CRC-RJ 036206/O

72


(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)
 
FEDERAL PUBLIC SERVICE     
CVM – BRAZILIAN SECURITIES AND EXCHANGE COMMISSION    Accounting Practices 
QUARTERLY INFORMATION – ITR  Date: 06/30/2005  Adopted in Brazil 
COMMERCIAL, INDUSTRY & OTHER TYPES OF COMPANY     

01.01 - IDENTIFICATION

1 - CVM CODE
00403-0 
2 - COMPANY NAME
COMPANHIA SIDERÚRGICA NACIONAL 
3 - CNPJ (Corporate Taxpayer’s ID)
33.042.730/0001-04
 

TABLE OF CONTENTS

Group  Table  Description  Page 
01  01  IDENTIFICATION 
01  02  HEAD OFFICE 
01  03  INVESTOR RELATIONS OFFICER (Company Mailing Address)
01  04  ITR REFERENCE AND AUDITOR INFORMATION 
01  05  CAPITAL STOCK 
01  06  COMPANY PROFILE 
01  07  COMPANIES NOT INCLUDED IN THE CONSOLIDATED FINANCIAL STATEMENTS 
01  08  CASH DIVIDENDS 
01  09  SUBSCRIBED CAPITAL AND CHANGES IN THE CURRENT YEAR 
01  10  INVESTOR RELATIONS OFFICER 
02  01  BALANCE SHEET – ASSETS 
02  02  BALANCE SHEET - LIABILITIES 
03  01  STATEMENT OF INCOME 
04  01  NOTES TO THE QUARTERLY STATEMENTS 
05  01  COMMENTS ON THE COMPANY’S PERFORMANCE IN THE QUARTER  43
06  01  CONSOLIDATED BALANCE SHEET – ASSETS  55
06  02  CONSOLIDATED BALANCE SHEET - LIABILITIES  56
07  01  CONSOLIDATED STATEMENT OF INCOME  58
08  01  COMMENTS ON THE CONSOLIDATED PERFORMANCE IN THE QUARTER  60
09  01  EQUITY IN SUBSIDIARIES AND/OR AFFILIATED COMPANIES  61
10  01  CHARACTERISTICS OF PUBLIC OR PRIVATE ISSUANCE OF DEBENTURES  65
15  01  INVESTMENT PROJECTS  68
16  01  OTHER INFORMATION CONSIDERED MATERIAL BY THE COMPANY  69
17  01  REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS  71
    CSN OVERSEAS   
    CSN STEEL   
    CSN ISLANDS   
    CSN ENERGY   
    IND. NAC. DE AÇOS LAMINADOS - INAL   
    CSN CIMENTOS   
    CIA METALIC DO NORDESTE   
    INAL NORDESTE   
    CSN PANAMA   
    CSN ENERGIA   
    CSN PARTICIPAÇÕES ENERGÉTICAS   
    CSN I   
    GALVASUD   
    SEPETIBA TECON   
    COMPANHIA FERROVIÁRIA DO NORDESTE-CFN   
    ITÁ ENERGÉTICA   
    MRS LOGÍSTICA   

73



TABLE OF CONTENTS

Group  Table  Description  Page 
    CSN ISLANDS II   
    CSN ISLANDS III   
    CSN ISLANDS IV   
    CSN ISLANDS V   
    CSN EXPORT   
    CSN ISLANDS VII   
    CSN ISLANDS VIII   
    CSN ISLANDS IX   
    ERSA – ESTANHO DE RONDÔNIA   

74

 


 

 
SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

Date: August 10, 2005

 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer and
Acting Chief Financial Officer
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.