siditr2q14_6k.htm - Generated by SEC Publisher for SEC Filing
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of August 14, 2014
Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 
National Steel Company
(Translation of Registrant's name into English)
 
Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

Table of Contents

 

Company Information

 

Capital Breakdown

2

Cash Distribution

3

Parent Company Financial Statements

 

Balance Sheet – Assets

4

Balance Sheet – Liabilities

5

Statement of Income

6

Statement of Comprehensive Income

7

Statement of Cash Flows

8

Statement of Changes in Shareholders’ Equity

 

1/1/2014 to 6/30/2014

10

1/1/2013 to 6/30/2013

11

Statement of Value Added

12

Consolidated Financial Statements

 

Balance Sheet - Assets

13

Balance Sheet - Liabilities

14

Statement of Income

15

Statement of Comprehensive Income

16

Statement of Cash Flows

17

Statement of Changes in Shareholders’ Equity

 

1/1/2014 to 6/30/2014

19

1/1/2013 to 6/30/2013

20

Statement of Value Added

21

Comments on the Company’s Consolidated Performance

22

Notes to the Financial Statements

34

Reports and Statements

 

Unqualified Independent Auditors’ Review Report

81

 

PAGE 1 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Company Information / Capital Breakdown

 

Number of Shares

(Units)

Current Quarter

6/30/2014

 

Paid-in Capital

 

 

Common

1,457,970,108

 

Preferred

0

 

Total

1,457,970,108

 

Treasury Shares

 

 

Common

48.146.800

 

Preferred

0

 

Total

48.146.800

 

 

PAGE 2 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

 

Company Information / Cash distribution

         
             

Event

Approval

Dividends

Inition Payment

Type of share

Class of share

Dividends per common share (R$/share)

             

Meeting of Board of Directors

02/28/2014

Dividends

03/11/2014

Ordinary

 

0.29150

 

 

 

PAGE 3 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Parent Company Statements / Balance Sheet - Assets

 

(R$ thousand)

 

 

     

 

Code

Description

Current Quarter
6/30/2014

YTD Previous Year 12/31/2013

1

Total assets

47,574,049

48,689,176

1.01

Current assets

4,719,017

5,054,174

1.01.01

Cash and cash equivalents

147,428

206,624

1.01.03

Trade receivables

1,165,868

1,992,704

1.01.04

Inventories

2,908,734

2,459,230

1.01.08

Other current assets

496,987

395,616

1.02

Non-current assets

42,855,032

43,635,002

1.02.01

Long-term receivables

4,265,886

4,134,846

1.02.01.06

Deferred taxes

3,118,904

2,612,998

1.02.01.09

Other non-current assets

1,146,982

1,521,848

1.02.02

Investments

25,823,849

27,005,592

1.02.03

Property, plant and equipment

12,680,210

12,418,095

1.02.04

Intangible assets

85,087

76,469

 

 

 

 

PAGE 4 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

Parent Company Statements / Balance Sheet – Liabilities

 

(R$ thousand)

   
       

Code

Description

Current Quarter
6/30/2014

YTD Previous Year
12/31/2013

2

Total liabilities

47,574,049

48,689,176

2.01

Current liabilities

5,156,710

6,503,789

2.01.01

Payroll and related taxes

162,184

159,892

2.01.02

Trade payables

1,259,734

926,935

2.01.03

Taxes payable

84,511

150,066

2.01.04

Borrowings and financing

2,433,807

3,854,694

2.01.05

Other payables

856,040

1,138,956

2.01.06

Provisions

360,434

273,246

2.01.06.01

Provision for tax, social security, labor and civil risks

360,434

273,246

2.02

Non-current liabilities

35,881,801

34,088,817

2.02.01

Borrowings and financing

22,918,920

21,394,660

2.02.02

Other payables

10,611,017

10,173,732

2.02.04

Provisions

2,351,864

2,520,425

2.02.04.01

Provision for tax, social security, labor and civil risks

330,697

438,114

2.02.04.02

Other provisions

2,021,167

2,082,311

2.02.04.02.03

Provision for environmental liabilities and asset retirement obligation - ARO

235,882

365,716

2.02.04.02.04

Pension and healthcare plan

485,084

485,084

2.02.04.02.05

Provision for losses on investments

1,300,201

1,231,511

2.03

Shareholders’ equity

6,535,538

8,096,570

2.03.01

Issued capital

4,540,000

4,540,000

2.03.02

Capital reserves

30

30

2.03.04

Earnings reserves

1,972,130

2,839,568

2.03.04.01

Legal reserve

361,641

361,641

2.03.04.02

Statutory reserve

2,052,927

2,477,927

2.03.04.09

Treasury shares

-442,438

0

2.03.05

Retained earnings/Accumulated losses

77,049

0

2.03.08

Other comprehensive income

-53,671

716,972

 

 

 

PAGE 5 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Parent Company Statements / Statements of Income

 

 

 

(R$ thousand)

   

 

 

Code

Description

Current Quarter

4/1/2014 to 6/30/2014

YTD Current Year

1/1/2014 to 6/30/2014

Same Quarter of

Previous Year 4/1/2013 to 6/30/2013

YTD Previous

Year

1/1/2013 to 6/30/2013

3.01

Net revenue from sales and/or services

3,230,159

6,720,612

3,288,085

6,141,300

3.02

Cost of sales and/or services

-2,060,158

-4,371,387

-2,416,470

-4,621,746

3.03

Gross profit

1,170,001

2,349,225

871,615

1,519,554

3.04

Operating expenses/income

-483,847

-1,116,623

695,221

322,343

3.04.01

Selling expenses

-114,031

-211,408

-130,157

-239,424

3.04.02

General and administrative expenses

-103,896

-186,759

-87,064

-163,193

3.04.04

Other operating income

5,183

9,829

1,691

5,209

3.04.05

Other operating expenses

-14,184

-180,241

-144,158

-222,685

3.04.06

Share of profits of investees

-256,919

-548,044

1,054,909

942,436

3.05

Profit before finance income (costs) and taxes

686,154

1,232,602

1,566,836

1,841,897

3.06

Finance income (costs)

-738,750

-1,317,577

-1,314,739

-1,779,978

3.06.01

Finance income

17,297

25,866

45,587

70,620

3.06.02

Finance costs

-756,047

-1,343,443

-1,360,326

-1,850,598

3.06.02.01

Net exchange gains (losses) on financial instruments

233,413

547,915

-705,470

-589,257

3.06.02.02

Finance costs

-989,460

-1,891,358

-654,856

-1,261,341

3.07

Loss (profit) before taxes on income

-52,596

-84,975

252,097

61,919

3.08

Income tax and social contribution

74,311

162,024

242,372

459,876

3.09

Profit from continuing operations

21,715

77,049

494,469

521,795

3.11

Profit for the period

21,715

77,049

494,469

521,795

3.99

Earnings per share - (R$/share)

   

 

 

3.99.01

Basic earnings per share

   

 

 

3.99.01.01

Common shares

0.01505

0.05313

0.33915

0.35789

 

 

PAGE 6 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

Parent Company Statements / Statement of Comprehensive Income

 

 

(R$ thousand)

   

 

 

Code

Description

 

Current Quarter

4/1/2014 to 6/30/2014

YTD Current Year 1/1/2014 to 6/30/2014

 

Same Quarter of Previous Year 4/1/2013 to 6/30/2013

YTD Previous Year 1/1/2013 to 6/30/2013

4.01

Profit for the period

21,715

77,049

494,469

521,795

4.02

Other comprehensive income

-299,832

-770,643

-272,443

-570,426

4.02.01

Cumulative translation adjustments for the period

-43,021

-87,347

124,287

81,048

4.02.02

Actuarial (losses) gains on defined benefit pension planfrom investments in

0

1,710

0

0

 

subsidiaries

   

 

 

4.02.03

Available-for-sale financial assets

-428,462

-1,059,465

-455,051

-742,440

4.02.04

Income tax and social contribution on available-for-sale financial assets

145,677

360,218

154,718

252,430

4.02.05

Available-for-sale financial assets from investments in subsidiaries

-5,737

-17,470

-98,621

-163,688

4.02.06

Impairment of available-for-sale financial assets

48,047

48,047

3,369

3,369

4.02.07

Income tax and social contribution on available-for-sale financial assets

-16,336

-16,336

-1,145

-1,145

4.03

Comprehensive income for the period

-278,117

-693,594

222,026

-48,631

 

 

PAGE 7 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

       

Parent Company Statements / Statement of Cash Flows – Indirect Method

(R$ thousand)

   

Code

Description

YTD Current Year
1/1/2014 to 6/30/2014

YTD Previous Year
1/1/2013 to 6/30/2013

6.01

Net cash generated by operating activities

765,413

619,321

6.01.01

Cash generated from operations

2,036,338

1,520,086

6.01.01.01

Profit for the period

77,049

521,795

6.01.01.02

Charges on borrowings and financing

1,558,999

1,172,598

6.01.01.03

Charges on loans and financing granted

-6,136

-18,885

6.01.01.04

Depreciation, depletion and amortization

477,392

466,832

6.01.01.05

Share of profits of investees

548,044

-942,436

6.01.01.06

Deferred income tax and social contribution

-162,024

-459,876

6.01.01.08

Provision for tax, social security, labor, civil and environmental risks

-13,702

81,589

6.01.01.09

Monetary variation and exchange differences, net

-557,575

717,004

6.01.01.10

Gain on derivative transactions

943

2,294

6.01.01.11

Impairment of available-for-sale financial assets

48,047

3,369

6.01.01.12

Residual value of permanent assets written off

5,090

7,262

6.01.01.14

Other provisions

60,211

-31,460

6.01.02

Changes in assets and liabilities

-1,270,925

-900,765

6.01.02.01

Trade receivables - third parties

36,317

-78,773

6.01.02.02

Trade receivables - related parties

-78,039

-88,274

6.01.02.03

Inventories

-519,235

19,331

6.01.02.05

Recoverable taxes

-37,133

-423

6.01.02.06

Judicial deposits

-22,281

1,125

6.01.02.07

Dividends received from related parties

236,892

262,807

6.01.02.10

Trade payables

346,314

-49,798

6.01.02.11

Payroll and related taxes

-55,818

19,868

6.01.02.12

Taxes in installments - REFIS

-95,102

-108,036

6.01.02.14

Payables to related parties

48,136

-1,692

6.01.02.16

Interest paid

-1,142,625

-863,981

6.01.02.17

Interest received

13,580

2,420

6.01.02.18

Interest on swaps paid

-633

-2,466

6.01.02.19

Other

-1,298

-12,873

6.02

Net cash used in investing activities

-543,785

-964,922

6.02.01

Investments

-37,574

-67,370

6.02.02

Purchase of property, plant and equipment

-654,445

-624,309

6.02.07

Purchase of intangible assets

0

-11

6.02.08

Related parties loans

-19,956

-293,307

6.02.09

Receipt of related parties loans

168,190

20,075

6.03

Net cash used in financing activities

-280,824

-556,347

6.03.01

Borrowings and financing raised

1,134,086

553,071

6.03.02

Borrowings and financing raised - related parties

382,977

0

6.03.03

Repayment of borrowings

-874,313

-321,345

6.03.04

Repayment of borrowings - related parties

-100,724

-97,110

6.03.05

Dividends and interest on capital paid

-424,933

-690,963

6.03.06

Treasury shares

-397,917

0

 

 

PAGE 8 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

       

Parent Company Statements / Statement of Cash Flows – Indirect Method

(R$ thousand)

   

Code

Description

YTD Current Year
1/1/2014 to 6/30/2014

YTD Previous Year
1/1/2013 to 6/30/2013

6.05

Increase (decrease) in cash and cash equivalents

-59,196

-901,948

6.05.01

Cash and equivalents at the beginning of the period

206,624

2,995,757

6.05.02

Cash and equivalents at the end of the period

147,428

2,093,809

 

 

PAGE 9 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

Parent Company Statements / Statement of Changes in Shareholders´ Equity - 1/1/2014 to 6/30/2014

(R$ thousand)

           

Code

Description

Paid-in capital

Capital reserve, granted options and treasury shares

Earnings reserve

Retained earnings/

(accumulated losses)

Other comprehensive income

Shareholders´ Equity

5.01

Opening balances

4,540,000

30

2,839,568

0

716,972

8,096,570

5.03

Adjusted opening balances

4,540,000

30

2,839,568

0

716,972

8,096,570

5.04

Capital transactions with shareholders

0

0

-867,438

0

0

-867,438

5.04.04

Treasury shares acquired

0

0

-442,438

0

0

-442,438

5.04.06

Dividends

0

0

-425,000

0

0

-425,000

5.05

Total comprehensive income

0

0

0

77,049

-770,643

-693,594

5.05.01

Profit for the period

0

0

0

77,049

0

77,049

5.05.02

Other comprehensive income

0

0

0

0

-770,643

-770,643

5.05.02.04

Cumulative translation adjustments for the period

0

0

0

0

-87,347

-87,347

5.05.02.08

Actuarial (losses) gains on defined benefit pension plan, net of taxes

0

0

0

0

1,710

1,710

5.05.02.09

Available-for-sale financial assets, net of taxes

0

0

0

0

-685,006

-685,006

5.07

Closing balances

4,540,000

30

1,972,130

77,049

-53,671

6,535,538

               

 

 

 

PAGE 10 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

Parent Company Statements / Statement of Changes in Shareholders´ Equity - 1/1/2013 to 6/30/2013

(R$ thousand)

           

Code

Description

Paid-in capital

Capital reserve, granted options and treasury shares

Earnings reserve

Retained earnings/

(accumulated losses)

Other comprehensive income

Shareholders´ Equity

5.01

Opening balances

4,540,000

30

3,690,543

0

386,324

8,616,897

5.03

Adjusted opening balances

4,540,000

30

3,690,543

0

386,324

8,616,897

5.04

Capital transactions with shareholders

0

0

-560,000

0

0

-560,000

5.04.08

Approval of prior year's proposed dividends

0

0

-560,000

0

0

-560,000

5.05

Total comprehensive income

0

0

0

521,795

-570,426

-48,631

5.05.01

Profit for the period

0

0

0

521,795

0

521,795

5.05.02

Other comprehensive income

0

0

0

0

-570,426

-570,426

5.05.02.04

Cumulative translation adjustments for the period

0

0

0

0

81,048

81,048

5.05.02.09

Available-for-sale financial assets, net of taxes

0

0

0

0

-651,474

-651,474

5.07

Closing balances

4,540,000

30

3,130,543

521,795

-184,102

8,008,266

               

 

 

PAGE 11 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

Parent Company Statements / Statement of Value Added

 

(R$ thousand)

   
       

Code

Description

YTD Current year
1/1/2014 to 6/30/2014

YTD Previous year
1/1/2013 to 6/30/2013

7.01

Revenues

8,175,552

7,628,632

7.01.01

Sales of products and services

8,130,141

7,582,244

7.01.02

Other revenues

49,740

45,242

7.01.04

Allowance for (reversal of) doubtful debts

-4,329

1,146

7.02

Raw materials acquired from third parties

-4,680,965

-5,077,446

7.02.01

Costs of sales and services

-4,070,934

-4,465,891

7.02.02

Materials, electric power, outside services and other

-545,092

-622,976

7.02.03

Impairment/recovery of assets

-64,939

11,421

7.03

Gross value added

3,494,587

2,551,186

7.04

Retentions

-477,392

-466,832

7.04.01

Depreciation, amortization and depletion

-477,392

-466,832

7.05

Wealth created

3,017,195

2,084,354

7.06

Value added received as transfer

-544,481

1,183,374

7.06.01

Share of profits of investees

-548,044

942,436

7.06.02

Finance income

25,866

70,620

7.06.03

Other

-22,303

170,318

7.07

Wealth for distribution

2,472,714

3,267,728

7.08

Wealth distributed

2,472,714

3,267,728

7.08.01

Personnel

612,674

526,830

7.08.01.01

Salaries and wages

478,017

402,657

7.08.01.02

Benefits

102,049

93,188

7.08.01.03

Severance pay fund (FGTS)

32,608

30,985

7.08.02

Taxes, fees and contributions

459,931

193,531

7.08.02.01

Federal

386,685

102,250

7.08.02.02

State

61,130

80,168

7.08.02.03

Municipal

12,116

11,113

7.08.03

Lenders and lessors

1,323,060

2,025,572

7.08.03.01

Interest

1,890,923

1,260,840

7.08.03.02

Leases

5,032

5,297

7.08.03.03

Other

-572,895

759,435

7.08.04

Shareholders

77,049

521,795

7.08.04.03

Retained earnings (accumulated losses) for the period

77,049

521,795

 

 

 

PAGE 12 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated Financial Statements / Balance Sheet - Assets

 

(R$ thousand)

   
       

Code

Description

Current Quarter
6/30/2014

YTD Previous Year
12/31/2013

1

Total assets

49,164,220

50,402,539

1.01

Current assets

15,591,407

16,402,042

1.01.01

Cash and cash equivalents

9,019,972

9,995,672

1.01.03

Trade receivables

1,826,767

2,522,465

1.01.04

Inventories

3,635,724

3,160,985

1.01.08

Other current assets

1,108,944

722,920

1.02

Non-current assets

33,572,813

34,000,497

1.02.01

Long-term receivables

4,511,147

4,636,608

1.02.01.02

Investments measured at amortized cost

28,913

30,756

1.02.01.06

Deferred taxes

3,282,979

2,770,527

1.02.01.09

Other non-current assets

1,199,255

1,835,325

1.02.02

Investments

13,005,972

13,487,023

1.02.03

Property, plant and equipment

15,130,171

14,911,426

1.02.04

Intangible assets

925,523

965,440

       

 

 

 

 

PAGE 13 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated Financial Statements / Balance Sheet - Liabilities

 

(R$ thousand)

   
       

Code

Description

Current Quarter
3/31/2014

YTD Previous Year
12/31/2013

2

Total liabilities

49,164,220

50,402,539

2.01

Current liabilities

7,026,116

5,564,230

2.01.01

Payroll and related taxes

217,614

208,921

2.01.02

Trade payables

1,531,076

1,102,037

2.01.03

Taxes payable

261,857

304,095

2.01.04

Borrowings and financing

3,547,634

2,642,807

2.01.05

Other payables

1,040,357

972,851

2.01.06

Provisions

427,578

333,519

2.01.06.01

Provision for tax, social security, labor and civil risks

427,578

333,519

2.02

Non-current liabilities

35,635,997

36,769,250

2.02.01

Borrowings and financing

24,019,765

25,103,623

2.02.02

Other payables

10,280,633

10,061,571

2.02.03

Deferred taxes

238,830

268,833

2.02.04

Provisions

1,096,769

1,335,223

2.02.04.01

Provision for tax, social security, labor and civil risks

370,775

479,664

2.02.04.02

Other provisions

725,994

855,559

2.02.04.02.03

Provision for environmental liabilities and asset retirement obligation - ARO

240,889

370,454

2.02.04.02.04

Pension and healthcare plan

485,105

485,105

2.03

Shareholders’ equity

6,502,107

8,069,059

2.03.01

Issued capital

4,540,000

4,540,000

2.03.02

Capital reserves

30

30

2.03.04

Earnings reserves

1,972,130

2,839,568

2.03.04.01

Legal reserve

361,641

361,641

2.03.04.02

Statutory reserve

2,052,927

2,477,927

2.03.04.09

Treasury shares

-442,438

0

2.03.05

Retained earnings/Accumulated losses

77,049

0

2.03.08

Other comprehensive income

-53,671

716,972

2.03.09

Non-controlling interests

-33,431

-27,511

 

 

 

PAGE 14 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

Consolidated Financial Statements / Statements of Income

 

 

 

(R$ thousand)

   

 

 

Code

Description

Current Quarter

4/1/2014 to 6/30/2014

YTD Current

Year

1/1/2014 to 6/30/2014

Same Quarter of

Previous Year

4/1/2013 to 6/30/2013

YTD Previous

Year

1/1/2013 to 6/30/2013

3.01

Net revenue from sales and/or services

4,052,407

8,423,285

4,060,202

7,702,185

3.02

Cost of sales and/or services

-2,746,592

-5,781,121

-3,020,222

-5,871,799

3.03

Gross profit

1,305,815

2,642,164

1,039,980

1,830,386

3.04

Operating expenses/income

-456,526

-972,425

-242,151

-630,936

3.04.01

Selling expenses

-233,652

-423,567

-256,374

-457,624

3.04.02

General and administrative expenses

-124,171

-228,024

-123,461

-233,047

3.04.04

Other operating income

9,753

17,466

20,950

25,206

3.04.05

Other operating expenses

-41,067

-225,408

-165,851

-264,751

3.04.06

Share of profits of investees

-67,389

-112,892

282,585

299,280

3.05

Profit before finance income (costs) and taxes

849,289

1,669,739

797,829

1,199,450

3.06

Finance income (costs)

-814,935

-1,556,134

-457,819

-985,102

3.06.01

Finance income

53,430

91,482

60,282

98,102

3.06.02

Finance costs

-868,365

-1,647,616

-518,101

-1,083,204

3.06.02.01

Net exchange gains (losses) on financial instruments

-60,987

-116,203

63,522

34,837

3.06.02.02

Finance costs

-807,378

-1,531,413

-581,623

-1,118,041

3.07

Loss (profit) before taxes on income

34,354

113,605

340,010

214,348

3.08

Income tax and social contribution

-15,321

-42,476

161,876

303,854

3.09

Profit from continuing operations

19,033

71,129

501,886

518,202

3.11

Consolidated profit for the period

19,033

71,129

501,886

518,202

3.11.01

Attributed to owners of the Company

21,715

77,049

494,469

521,795

3.11.02

Attributed to non-controlling interests

-2,682

-5,920

7,417

-3,593

3.99

Earnings per share - (R$/share)

   

 

 

3.99.01

Basic earnings per share

   

 

 

3.99.01.01

Common shares

0.01505

0.05313

0.33915

0.35789

 

 

PAGE 15 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated Financial Statements / Statement of Comprehensive Income

 

 

(R$ thousand)

   

 

 

Code

Description

Current Quarter

4/1/2014 to 6/30/2014

YTD Current

Year

1/1/2014 to 6/30/2014

Same Quarter of

Previous Year

4/1/2013 to 6/30/2013

YTD Previous

Year

1/1/2013 to 6/30/2013

4.01

Consolidated profit for the period

19,033

71,129

501,886

518,202

4.02

Other comprehensive income

-299,832

-770,643

-272,443

-570,426

4.02.01

Cumulative translation adjustments for the period

-43,021

-87,347

124,287

81,048

4.02.02

Actuarial (losses) gains on defined benefit pension plan from investments in

0

1,710

0

0

 

subsidiaries

   

 

 

4.02.03

Available-for-sale financial assets

-441,223

-1,090,003

-606,108

-992,084

4.02.04

Income tax and social contribution on available-for-sale financial assets

150,016

370,601

206,077

337,309

4.02.05

Impairment of available-for-sale financial assets

52,115

52,115

5,002

5,002

4.02.06

Income tax and social contribution on available-for-sale financial assets

-17,719

-17,719

-1,701

-1,701

4.03

Consolidated comprehensive income for the period

-280,799

-699,514

229,443

-52,224

4.03.01

Attributed to owners of the Company

-278,117

-693,594

222,026

-48,631

4.03.02

Attributed to non-controlling interests

-2,682

-5,920

7,417

-3,593

 

 

 

PAGE 16 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Consolidated Financial Statements / Statement of Cash Flows – Indirect Method

(R$ thousand)

   

Code

Description

YTD Current Year
01/01/2014 to 6/30/2014

YTD Previous Year
01/01/2013 to 6/30/2013

6.01

Net cash generated by operating activities

416,545

793,134

6.01.01

Cash generated from operations

2,019,987

2,295,985

6.01.01.01

Profit for the period attributable to owners of the Company

77,049

521,795

6.01.01.02

Profit (loss) for the period attributable to non-controlling interests

-5,920

-3,593

6.01.01.03

Charges on borrowings and financing

1,349,446

1,012,308

6.01.01.04

Charges on loans and financing granted

-22,359

-22,395

6.01.01.05

Depreciation, depletion and amortization

600,153

579,489

6.01.01.06

Share of profits of investees

112,892

-299,280

6.01.01.07

Deferred income tax and social contribution

-177,889

-467,700

6.01.01.08

Provision for tax, social security, labor, civil and environmental risks

-8,035

36,651

6.01.01.09

Monetary variation and exchange differences, net

-16,519

896,022

6.01.01.10

Gain (loss) on derivative transactions

-2,240

16,211

6.01.01.11

Impairment of available-for-sale financial assets

52,115

5,002

6.01.01.16

Residual value of permanent assets written off

5,821

25,835

6.01.01.17

Other provisions

55,473

-4,360

6.01.02

Changes in assets and liabilities

-1,603,442

-1,502,851

6.01.02.01

Trade receivables - third parties

16,609

-126,459

6.01.02.02

Trade receivables - related parties

-118,099

-3,246

6.01.02.03

Inventories

-549,274

-97,457

6.01.02.04

Receivables from related parties

-93,380

-4,499

6.01.02.05

Recoverable taxes

-47,031

-99,277

6.01.02.06

Judicial deposits

-23,369

33,444

6.01.02.07

Dividends received from related parties

202,015

240,000

6.01.02.08

Trade payables

490,551

-311,339

6.01.02.09

Payroll and related taxes

-46,466

19,236

6.01.02.10

Taxes in installments - REFIS

-109,009

-35,412

6.01.02.12

Payables to related parties

3,506

-3,463

6.01.02.14

Interest paid

-1,331,725

-1,098,710

6.01.02.15

Interest received - related parties

13,580

17,607

6.01.02.16

Interest on swaps paid

-633

-2,466

6.01.02.17

Other

-10,717

-30,810

6.02

Net cash used in investing activities

-628,929

-719,842

6.02.02

Investments

-5,846

0

6.02.03

Purchase of property, plant and equipment

-781,896

-963,283

6.02.09

Receipt/payment in derivative transactions

3,879

272,815

6.02.10

Purchase of intangible assets

-324

-38

6.02.11

Related parties loans

-19,956

-301

6.02.12

Receipt of related parties loans

173,371

0

6.02.13

Investment, net of redeemed amount

1,843

-29,035

6.03

Net cash used in financing activities

-366,342

162,217

6.03.01

Borrowings and financing raised

1,384,720

1,225,822

6.03.02

Repayment of borrowings

-906,748

-378,066

6.03.04

Dividends and interest on capital paid

-424,933

-690,963

6.03.05

Capital contribution by non-controlling shareholders

0

5,424

6.03.06

Treasury shares

-397,917

0

 

 

PAGE 17 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Consolidated Financial Statements / Statement of Cash Flows – Indirect Method

(R$ thousand)

   

Code

Description

YTD Current Year
01/01/2014 to 6/30/2014

YTD Previous Year
01/01/2013 to 6/30/2013

6.03.07

Repurchase of debt securities

-21,464

0

6.04

Exchange differences on translating cash and cash equivalents

-396,974

145,540

6.05

Increase (decrease) in cash and cash equivalents

-975,700

381,049

6.05.01

Cash and equivalents at the beginning of the period

9,995,672

11,891,821

6.05.02

Cash and equivalents at the end of the period

9,019,972

12,272,870

 

 

PAGE 18 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated Financial Statements / Statement of Changes in Shareholders´ Equity - 1/1/2014 to 6/30/2014

(R$ thousand)

               

Code

Description

Paid-in capital

Capital reserve, granted options and treasury shares

Earnings reserve

Retained earnings/

(accumulated losses)

Other comprehensive income

Shareholders´ Equity

Non-controlling interests

Consolidated shareholders' equity

5.01

Opening balances

4,540,000

30

2,839,568

0

716,972

8,096,570

-27,511

8,069,059

5.03

Adjusted opening balances

4,540,000

30

2,839,568

0

716,972

8,096,570

-27,511

8,069,059

5.04

Capital transactions with shareholders

0

0

-867,438

0

0

-867,438

0

-867,438

5.04.04

Treasury shares acquired

0

0

-442,438

0

0

-442,438

0

-442,438

5.04.06

Dividends

0

0

-425,000

0

0

-425,000

0

-425,000

5.05

Total comprehensive income

0

0

0

77,049

-770,643

-693,594

-5,920

-699,514

5.05.01

Profit for the period

0

0

0

77,049

0

77,049

-5,920

71,129

5.05.02

Other comprehensive income

0

0

0

0

-770,643

-770,643

0

-770,643

5.05.02.04

Cumulative translation adjustments for the period

0

0

0

0

-87,347

-87,347

0

-87,347

5.05.02.08

Actuarial (losses) gains on defined benefit pension plan, net of taxes

0

0

0

0

1,710

1,710

0

1,710

5.05.02.09

Available-for-sale financial assets, net of taxes

0

0

0

0

-685,006

-685,006

0

-685,006

5.07

Closing balances

4,540,000

30

1,972,130

77,049

-53,671

6,535,538

-33,431

6,502,107

 

 

PAGE 19 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

Consolidated Financial Statements / Statement of Changes in Shareholders´ Equity - 1/1/2013 to 6/30/2013

(R$ thousand)

               

Code

Description

Paid-in capital

Capital reserve, granted options and treasury shares

Earnings reserve

Retained earnings/

(accumulated losses)

Other comprehensive income

Shareholders´ Equity

Non-controlling interests

Consolidated shareholders' equity

5.01

Opening balances

4,540,000

30

3,690,543

0

386,324

8,616,897

390,616

9,007,513

5.03

Adjusted opening balances

4,540,000

30

3,690,543

0

386,324

8,616,897

390,616

9,007,513

5.04

Capital transactions with shareholders

0

0

-560,000

0

0

-560,000

0

-560,000

5.04.08

Approval of prior year's proposed dividends

0

0

-560,000

0

0

-560,000

0

-560,000

5.05

Total comprehensive income

0

0

0

521,795

-570,426

-48,631

-3,593

-52,224

5.05.01

Profit for the period

0

0

0

521,795

0

521,795

-3,593

518,202

5.05.02

Other comprehensive income

0

0

0

0

-570,426

-570,426

0

-570,426

5.05.02.04

Cumulative translation adjustments for the period

0

0

0

0

81,048

81,048

0

81,048

5.05.02.09

Available-for-sale financial assets, net of taxes

0

0

0

0

-651,474

-651,474

0

-651,474

5.06

Internal changes in shareholders' equity

0

0

0

0

0

0

7,332

7,332

5.06.04

Non-controlling interests in subsidiaries

0

0

0

0

0

0

7,332

7,332

5.07

Closing balances

4,540,000

30

3,130,543

521,795

-184,102

8,008,266

394,355

8,402,621

 

 

PAGE 20 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated Financial Statements / Statement of Value Added

(R$ thousand)

   
       

Code

Description

YTD Current year
1/1/2014 to 6/30/2014

YTD Previous year
1/1/2013 to 6/30/2013

7.01

Revenues

10,058,590

9,342,470

7.01.01

Sales of products and services

10,011,520

9,300,610

7.01.02

Other revenues

52,199

56,368

7.01.04

Allowance for (reversal of) doubtful debts

-5,129

-14,508

7.02

Raw materials acquired from third parties

-6,122,306

-6,265,885

7.02.01

Costs of sales and services

-5,252,473

-5,397,367

7.02.02

Materials, electric power, outside services and other

-799,084

-895,501

7.02.03

Impairment/recovery of assets

-70,749

26,983

7.03

Gross value added

3,936,284

3,076,585

7.04

Retentions

-600,153

-579,489

7.04.01

Depreciation, amortization and depletion

-600,153

-579,489

7.05

Wealth created

3,336,131

2,497,096

7.06

Value added received as transfer

-1,691,048

2,010,965

7.06.01

Share of profits of investees

-112,892

299,280

7.06.02

Finance income

91,482

98,102

7.06.03

Other

-1,669,638

1,613,583

7.07

Wealth for distribution

1,645,083

4,508,061

7.08

Wealth distributed

1,645,083

4,508,061

7.08.01

Personnel

819,557

725,362

7.08.01.01

Salaries and wages

652,074

575,363

7.08.01.02

Benefits

129,160

113,557

7.08.01.03

Severance pay fund (FGTS)

38,323

36,442

7.08.02

Taxes, fees and contributions

771,819

560,536

7.08.02.01

Federal

670,132

354,938

7.08.02.02

State

82,533

189,492

7.08.02.03

Municipal

19,154

16,106

7.08.03

Lenders and lessors

-17,422

2,703,961

7.08.03.01

Interest

1,710,725

1,110,261

7.08.03.02

Leases

7,743

7,815

7.08.03.03

Other

-1,735,890

1,585,885

7.08.04

Shareholders

71,129

518,202

7.08.04.03

Retained earnings (accumulated losses) for the period

77,049

521,795

7.08.04.04

Non-controlling interests in retained earnings

-5,920

-3,593

 

 

PAGE 21 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

Economic Scenario

The outlook for the global economy is one of a gradual rally in the second half of 2014, mainly fueled by the recovery of growth in the developed countries, which performed poorly at the beginning of the year.

 

The IMF has reduced its 2014 global growth projection to 3.4%, 0.3 p.p. below its previous estimate, reflecting the weak first-quarter performance and the less optimistic prospects for some of the emerging nations. The institution maintained its 4% growth estimate for 2015

 

The global Purchasing Managers Index (PMI) recorded its 21st consecutive monthly upturn, averaging 54.1 points in the second quarter.

 

USA

 

The U.S. economy shrank by 2.1% in 1Q14 due to the lower exports and a reduction in private investments. Nevertheless, despite the exceptionally rigorous winter having jeopardized economic performance at the beginning of the year, recent indicators are pointing to positive results. The first GDP estimate for 2Q14 points to growth of 4%, fueled by private investments, exports and personal spending on consumption.

 

Manufacturing PMI averaged 56.4 points in 2Q14, the best result for four years, signaling a recovery in activity. Unemployment reached 6.1% in June, the lowest figure for 15 years, with the creation of 1.4 million new jobs in the first half. Installed capacity in May remained flat over April and March at 79%, while industrial production moved up by 0.6%, giving 12-month growth of 4.3%.

 

At its last meeting in June, the FOMC (the FED’s Monetary Policy Committee), reduced its asset purchases by a further US$10 billion, maintaining its decision to wind up the program at the end of the current year. The base rate was maintained at between 0% and 0.25%, and the Committee signaled that this level would be preserved. The FED estimates GDP growth in 2014 between 2.1% and 2.3%.  

 

Europe

 

The first-quarter Eurozone numbers continued pointing to a gradual economic recovery. GDP in the region edged up by 0.2% over 4Q13, very close to the 0.3% recorded in the latter quarter. Hungary and Poland recorded the biggest growth, with 1.1% each, while the Netherlands recorded the biggest decline (-1.4%). The European Central Bank (ECB) expects growth of 1.0% in 2014 and 1.7% in 2015.

 

Manufacturing PMI fell from 53.1 points in March to 51.8 points in June, while the quarterly average declined from 53.4 to 52.4 points between 1Q14 and 2Q14.

 

In the 12 months through June 2014, Eurozone inflation came to 0.5%, below the long-term target of 2% established by the ECB.

 

As a result, the ECB has been adopting an expansionist monetary policy, reducing the banks’ overnight deposit rates and strengthening prospects of low interest rates for a lengthy period of time.

 

Although the job market has shown some signs of improvement, Eurozone unemployment remained flat at 11.6% in May, still high.

 

In the UK, preliminary estimates point to GDP growth of 0.8% in 2Q14, identical to the 1Q14 figure, pushed by the service sector which recorded period growth of 1.0%. Industrial output increased by 3.7% in the 12 months through May, while manufacturing PMI reached 57.5 points in June, indicating expansion over the last 16 months. Annualized inflation came to 1.9% in June, higher than the 1.5% recorded in May. According to the British Treasury, the consensus of estimates points to GDP growth of 3.0% in 2014.

 

 

 

PAGE 22 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

Asia

 

Reacting to signs of a slowdown at the beginning of the year, the Chinese government implemented a series of new measures to stimulate the economy and recent indicators suggest that they have been effective. Preliminary 2Q14 figures from the National Bureau of Statistics point to Chinese GDP growth of 7.5% over the same period last year and 2% over the previous quarter. Industrial production moved up by 8.8% in June over the same month the year before. After reaching its 48.0 points in March, the lowest level of the year, manufacturing PMI, disclosed by HSBC, began to improve as of April and closed June at 50.7 points, the first expansion since December 2013.

 

On the other hand, first-half investments in fixed assets grew by 17.3%, slightly less than the 17.6% recorded in 1Q14.

 

Given this scenario, the government maintained its 2014 GDP growth target at 7.5%.

 

The economic indicators in Japan point to an upturn in activity, even it is only a temporary one. Expectations of an increase in value added tax from 5% to 8% in April helped push up household consumption, which grew by 9.2% in the first quarter, resulting in annualized GDP growth of 6.7% in the same period, versus 0.3% in 4Q13.

 

Compound PMI reached 51.5 points in June, above the 49.9 points recorded in May, signaling an improvement in business conditions for the first time since February. Unemployment recorded 3.5% in May, the lowest rate since July 2007.

 

The Bank of Japan expects inflation to reach 1.25% p.a. in the midterm and 2% p.a. in the long term and is projecting GDP growth of 1.0% in 2014.

 

Brazil

 

May’s seasonally-adjusted Central Bank Economic Activity Index (IBC-Br), used as a reference for GDP, fell by 0.18% in May over April after remaining flat since the beginning of the year. In the last 12 months, however, the IBC-Br moved up by 1.95%. The Central Bank’s FOCUS report expects GDP growth of 0.90% in 2014 and 1.5% in 2015.

 

Inflation recorded by the IPCA consumer price index recorded 0.4% in June, giving 3.75% for the first half and 6.52% in the previous 12 months, exceeding the 6.5% ceiling of the annual inflationary target. The FOCUS report expects 2014 inflation of 6.41%, with a Selic base rate of 11.0% at year-end.

 

Given this scenario, and despite high inflation, the Central Bank’s Monetary Policy Committee (COPOM) interrupted the series of hikes in the Selic, maintaining it at 11.0% p.a. at its last two meetings.

 

Industrial output in May fell by 0.6% over April and 3.2% over the same month last year, giving a decline of 1.6% in the first five months. Most of the downward pressure in May came from consumer durables production, which fell by 3.6%.

 

On the foreign exchange front, the Brazilian real appreciated by 2.7% against the U.S. dollar in 2Q14, closing June at R$2.2025, reflecting higher market liquidity and the difference between real domestic and international interest rates.

 

Macroeconomic Projections

 

 

 

2014

2015

IPCA (%)

6.41

6.21

Commercial dollar (final) – R$

2.35

2.50

SELIC (final - %)

11.00

12.00

GDP (%)

0.90

1.50

Industrial Production (%)

-1.15

1.70

Source: FOCUS BACEN

Base: July 25, 2014

 

 

PAGE 23 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Net Revenue

CSN posted consolidated net revenue of R$4,052 million in 2Q14, in line with the R$4,060 million recorded in 2Q13, and 7% down on the R$4,371 million reported in 1Q14, basically due to the reduction in revenue from steel and mining operations. 

Cost of Goods Sold (COGS)

COGS totaled R$2,747 million in 2Q14, 9% down on the R$3,020 million posted in 2Q13, basically due to lower COGS from steel operations, partially offset by the upturn in mining COGS. In comparison with the RS3,034 million registered in the previous quarter, COGS also fell by 9%.

Selling, General, Administrative and Other Operating Expenses

Consolidated SG&A expenses totaled R$358 million in 2Q14, 6% less than the R$380 million reported in 2Q13, chiefly due to the reduction in selling expenses, and 22% up on the R$294 million registered in the previous  quarter, essentially due to higher freight and administrative expenses.

 

Other Operating Revenue/Expenses totaled R$31 million in 2Q14, versus R$145 million in 2Q13 and R$177 million in 1Q14, mainly due to the reversal of provisions.

 

EBITDA

 

The Company uses Adjusted EBITDA to measure the segments' performance and operating cash flow capacity. It comprises net income before the net financial result, income and social contribution taxes, depreciation and amortization, results from investees and other operating revenue (expenses), plus the proportional EBITDA of the jointly-owned subsidiaries, Namisa, MRS Logística and CBSI.

 

Second-quarter adjusted EBITDA amounted to R$1,303 million, 19% up on the R$1,095 million posted in 2Q13, basically due to the contribution from steel and mining operations, accompanied by an EBITDA margin of 30%, up by 6 p.p.

 

In comparison with 1Q14, adjusted EBITDA fell by 9%, chiefly influenced by the mining segment result, partially offset by the increase in EBITDA from steel, while the adjusted EBITDA margin remained at 30%.

                                                                     

Financial Result and Net Debt

In 2Q14, CSN’s consolidated net financial result was negative by R$815 million, mainly due to the following factors:  

 

·         Interest on loans and financing totaling R$691 million;  

·         Expenses of R$40 million with the monetary restatement of tax payment installments;  

·         Other financial expenses totaling R$76 million;

·         Monetary and foreign exchange variations amounting to R$61 million;

 

 

 

PAGE 24 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

These negative effects were partially offset by consolidated financial revenue of R$53 million.

 

Gross debt, net debt and the net debt/EBITDA ratio presented below reflect the Company’s proportional interest in Namisa, MRS Logística and CBSI, as well as the impact from the partial spin-off of Transnordestina Logística S/A.

 

On June 30, 2014, the Company’s gross debt totaled R$28.6 billion, almost identical to the figure on March 31, 2014, while net debt amounted to R$16.7 billion, R$900 million more than at the close of 1Q14. On the other hand, the net debt/EBITDA ratio based on LTM adjusted EBITDA closed the second quarter at 2.71x, virtually flat over the 2.66x recorded at the end of the previous quarter. Net debt was impacted by the following factors:

 

·         Investments of R$0.6 billion in fixed assets;

·         A R$0.6 billion effect related to the cost of debt;  

·         A R$0.2 billion increase in working capital;

·         Disbursements of R$0.4 billion on the share buyback program;

·         Foreign exchange variation of R$0.1 billion;

·         Other effects totaling R$0.3 billion;

 

These negative effects were partially offset by 2Q14 EBITDA of R$1.3 billion.

 

 

Indebtedness (R$ million) and Net Debt /Adjusted EBITDA ratio

Equity Result

CSN’s equity result was negative by R$67 million in 2Q14, basically due to the result of the jointly-owned subsidiary Namisa.

Net Income

CSN posted consolidated net income of R$19 million in 2Q14, for the reasons mentioned above.

Capex

Investments reflect the Company’s proportional interest in Namisa, MRS Logística and CBSI. The Company has ceased consolidating its interest in Transnordestina Logística S/A, due to the latter’s partial spin-off on December 27, 2013 and the consequent entry into effect of the new shareholders’ agreement.

 

 

 

PAGE 25 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

CSN invested R$560 million in 2Q14, R$418 million of which in the parent company. Of this total, R$207 million went to the Casa de Pedra mine and the Port of Itaguaí, R$109 million to increasing cement production capacity, and R$99 million to the steel segment, with scheduled maintenance programs.

 

The remaining R$142 million went to subsidiaries or joint subsidiaries, mostly as follows:

 

ü  MRS: R$67 million;

ü  Sepetiba Tecon: R$22 million.

Working Capital

Working capital allocated to the Company’s businesses closed 2Q14 at R$2,732 million, R$222 million more than at the end of 1Q14, chiefly due to the increase in inventories  and accounts receivable, partially offset by the upturn in the suppliers line. The average supplier payment period increased by six days, the receivables period widened by three days and the average inventory turnover period increased by 11 days.

 

WORKING CAPITAL (R$ MM) 2Q13 1Q14 2Q14 Change
2Q14 x 2Q13
Change
2Q14 x 1Q14
Assets 3,983 4,126 4,479 496 353
Accounts Receivable 1,669 1,621 1,716 47 95
Inventory (*) 2,289 2,416 2,643 354 227
Advances to Taxes 25 89 120 95 31
Liabilities 2,041 1,616 1,747 (294) 131
Suppliers 1,547 1,105 1,257 (290) 152
Salaries and Social Contribution 205 196 218 13 22
Taxes Payable 253 286 241 (12) (45)
Advances from Clients 36 30 31 (5) 1
Working Capital 1,942 2,510 2,732 790 222
 
TURNOVER RATIO
Average Periods
2Q13 1Q14 2Q14 Change
2Q14 x 2Q13
Change
2Q14 x 1Q14
Receivables 32 28 31 (1) 3
Supplier Payment 48 33 39 (9) 6
Inventory Turnover 71 72 83 12 11
Cash Conversion Cycle 55 67 75 20 8
(*) Inventory - includes "Advances to Suppliers" and does not include "Supplies".

 

Results by Segment

The Company maintains integrated operations in five business segments: steel, mining, logistics, cement and energy. The main assets and/or companies comprising each segment are presented below:

 

Steel Mining Logistics Cement Energy
Usina Presidente Vargas Casa de Pedra Railways Volta Redonda CSN Energia
Porto Real Namisa (60%) - MRS Arcos Itasa
Paraná Tecar - FTL    
LLC ERSA - TLSA    
Lusosider   Port:    
Prada (Distribuição e   - Sepetiba Tecon    
Embalagens)        
Metalic        
SWT        

 

The information on CSN’s five business segments is derived from the accounting data, together with allocations and the apportionment of costs among the segments. Results by segment reflect the Company’s proportional interest in Namisa, MRS Logística and CBSI, as well as the full consolidation of FTL.

 

 

 

 

PAGE 26 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Net revenue by segment (R$ million)  

 


 

Adjusted EBITDA by segment (R$ million)

 


 

   

 

 

PAGE 27 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Result by segment
R$ million               2Q14
Consolidated Results Steel Mining   Logistics
(Port)
Logistics 
(Railways)
Energy Cement  Corporate/
Eliminations
Consolidated
Net Revenue 2,843 1,117 47 226 87 113 (380) 4,052
Domestic Market 2,185 82 47 226 87 113 (211) 2,529
Foreign Market 657 1,035 - - - - (169) 1,523
Cost of Goods Sold (2,083) (740) (31) (156) (49) (72) 385 (2,747)
Gross Profit 759 377 16 70 38 42 5 1,306
Selling, General and Administrative Expenses (168) (20) (0) (21) (5) (17) (126) (358)
Depreciation 202 85 2 39 4 9 (45) 296
Proportional EBITDA of Jointly Controlled Companies             58 58
Adjusted EBITDA 793 442 18 87 37 34 (107) 1,303
 
R$ million               2Q13
Consolidated Results Steel Mining   Logistics
(Port)
Logistics 
(Railways)
Energy Cement  Corporate/
Eliminations
Consolidated
Net Revenue 3,147 984 43 263 53 105 (535) 4,060
Domestic Market 2,488 68 43 263 53 105 (238) 2,782
Foreign Market 659 916 - - - - (297) 1,278
Cost of Goods Sold (2,527) (601) (22) (178) (34) (70) 411 (3,020)
Gross Profit 620 383 21 85 20 35 (124) 1,040
Selling, General and Administrative Expenses (180) (37) (5) (24) (5) (19) (110) (380)
Depreciation 179 53 2 36 4 8 (18) 264
EBITDA proporcional de controladas em conjunto             171 171
Adjusted EBITDA 619 398 18 97 19 24 (80) 1,095

 

 

Steel

Scenario

 

According to the World Steel Association (WSA), global crude steel production totaled 821 million tonnes in the first half of 2014, 2.5% higher than in 2H13, with China, responsible for 411 million tonnes, recording growth of 3.0%. Global capacity use reached 78% in June, 1 p.p. down on March, which was the highest monthly figure of the year so far. The WSA expects global apparent steel consumption to grow by 3.1% in 2014, with apparent consumption in China moving up by 3%.

 

According to the Brazilian Steel Institute (IABr), domestic crude steel production came to 16.7 million tonnes in 1H14, 1.5% down on 1H13, while rolled flat output totaled 7.0 million tonnes, down by 6.3%. 

 

Apparent domestic flat steel consumption amounted to 6.2 million tonnes in the first half, 1.4% more than in 1H13, while domestic sales fell by 4.3% to 5.8 million tonnes. On the other hand, flat steel imports climbed by 45.6% to 1.1 million tonnes in the 1H14, while exports fell by 26.5% to 0.7 million tonnes.

 

The IABr estimates domestic sales of 23.7 million tonnes in 2014, with apparent consumption of 27.2 million tonnes.

 

Automotive

 

According to ANFAVEA (the Auto Manufacturers’ Association), light vehicle production totaled 1.5 million units in 1H14, 17% down on the same period last year, with sales of 1.6 million units, fell by 7%. The association estimates annual light vehicle production and sales growth of 10% and 5.4%, respectively, over  2013.

 

According to FENABRAVE (the Vehicle Distributors’ Association), the number of vehicles licensed in 1H14 fell by 7.3% year-on-year. The association expects 2014 light vehicle sales to fall by 10.5% over last year.

 

 

 

 

PAGE 28 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Construction  

According to ABRAMAT (the Construction Material Manufacturers’ Association), first-half sales of building materials increased by 3.7% year-on-year. The association is maintaining its 2014 sales growth estimate of 4.5%.

 

Home Appliances

According to the IBGE (Brazilian Institute of Geography and Statistics), home appliance production fell by 1.6% year-on-year in the first five months of 2014.

 

Distribution  

 

According to INDA (the Brazilian Steel Distributors’ Association), domestic flat steel sales by distributors totaled 2.2 million tonnes in 1H14, 3.5% up on 1H13. For 2014 as a whole, the association has revised its sales growth estimate to 1%.

 

First-half purchases by the associated network came to 2.1 million tonnes, 7.4% less than in the same period last year. On the other hand, inventories closed June at 1.06 million tonnes, representing 3.3 months of sales.

 

Sales Volume

In 2Q14, CSN’s steel sales totaled 1.26 million tonnes. Of this total, 73% went to the domestic market, 25% were sold by overseas subsidiaries and 2% went to exports.

Domestic Sales Volume

Domestic steel sales totaled 918,000 tonnes in 2Q14, 9% less than in 1Q14, basically due to the reduced pace of economic activity, impacted by the lower number of business days in the quarter.

Foreign Sales Volume  

Foreign sales amounted to 345,000 tonnes in 2Q14, 8% less than in the previous quarter. Of this total, the overseas subsidiaries sold 321,000 tonnes, 184,000 of which by SWT. Direct exports came to 24,000 tonnes.

Prices

Net revenue per tonne averaged R$2,214 in 2Q14, in line with 1Q14.

Net Revenue

Net revenue from steel operations totaled R$2,843 million in 2Q14, 9% down on the R$3,127 million recorded in 1Q14, essentially due to the reduction in sales volume.

 

 

 

 

PAGE 29 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

Cost of Goods Sold (COGS)

Steel segment COGS came to R$2,083 million in 2Q14, 13% down on the previous quarter, basically due to lower production costs and sales volume.

 

Adjusted EBITDA

Adjusted steel segment EBITDA totaled R$793 million in 2Q14, 4% up on the R$761 million recorded in 1Q14, essentially due to the reduction in COGS and the highest quarterly figure since 3Q10. The adjusted EBITDA margin came to 28%, 4 p.p. up on 1Q14.  

 

Production

 

The Presidente Vargas Steelworks (UPV) produced 1.1 million tonnes of crude steel in 2Q14, 2% more than in 1Q14, while slab purchases from third parties remained in line with 1Q14. Second-quarter rolled steel output totaled 1.1 million tonnes, 4% up on the quarter before.

 

 

 Production (in thousand t) 1Q14 2Q14 First Six Months of Change
1H13 1H14 2Q14 x 1Q14 1H14 x 1H13
Crude Steel (P. Vargas Mill) 1,098 1,120 2,204 2,217 2% 1%
Purchased Slabs from Third Parties 102 103 283 204 1% -28%
Total Crude Steel 1,200 1,222 2,486 2,422 2% -3%
Total Rolled Products 1,053 1,098 2,278 2,151 4% -6%

 

Production Costs (Parent Company)

 

In 2Q14, the Presidente Vargas Steelworks’ total production costs came to R$1,643 million, 1% down on 1Q14, chiefly due to the reduced consumption of coke acquired from third parties and lower coal costs.

 

 

 

 

PAGE 30 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

Mining

 

Scenario

 

In 2Q14, seaborne iron ore prices were negatively impacted by increased supply, chiefly fueled by Australian exporters. In regard to Chinese demand, the increased credit restrictions, the reduced pace of investments and the high level of iron ore stocks in the ports also contributed to the price slide.

 

In this scenario, the Platts Fe62% CFR China index averaged US$102.60/dmt in 2Q14, 14.8% down on the 1Q14 average. The iron ore quality premium varied between US$2.10/dmt and US$1.70/dmt per 1% of Fe content, while freight costs on the Tubarão/Qingdao route averaged US$20.31/wmt, 9% less than the previous quarter’s average.

 

Brazil exported 80 million tonnes of iron ore in the second quarter, 12% up on 1Q14

 

Iron ore sales

In 2Q14, sales of finished iron ore products totaled 7.2 million tonnes, 20% up on the 6.0 million tonnes sold in 2Q13 and 13% up on the 6.4 million tonnes recorded in the previous quarter. Of this total, 2.4 million tonnes were sold by Namisa1. Virtually all iron ore sold in 2Q14 was exported.

Iron ore volume for own consumption reached 1.5 million tonnes in 2Q14.

1 Sales volumes include 100% of the stake in NAMISA.

Net Revenue

Net revenue from mining operations totaled R$1,117 million in 2Q14, 14% more than in 2Q13, primarily due to the upturn in sales volume.

In relation to the R$1,247 million posted in 1Q14, net revenue fell by 10%, due to lower market prices, partially offset by the upturn in sales volume.

Cost of Goods Sold (COGS)

Mining COGS came to R$740 million in 2Q14, 23% up on 2Q13, mostly due to the increase in iron ore sales volume, and 3% more than the R$716 million recorded in 1Q14, also due to higher sales volume.

Adjusted EBITDA

Adjusted EBITDA from mining operations totaled R$442 million in 2Q14, 11% up on the R$398 million reported in 2Q13, for the same reasons mentioned above, accompanied by an adjusted EBITDA margin of 39%. In relation to the R$585 million recorded in 1Q14, adjusted EBITDA fell by 25%.

Logistics

 

Scenario

Railway Logistics

 

According to the ANTF (National Rail Transport Association), the Brazilian railways transported 115.3 million tonnes in 1Q14. The association expects rail cargo volume to move up by around 12% to 550 million tonnes between 2014 and 2016.

Port Logistics

 

According to ANTAQ (the National Waterway Transport Agency), Brazil’s port installations handled around 215 million tonnes in 1Q14, 5% up on the same period the year before.  

 

Also in 1Q14, bulk solids totaled 128 million tonnes, 5.7% more than in 1Q13, while container handling came to 2.1 million TEUs1, 10.5% up year-on-year.  

1 TEU (Twenty‐Foot Equivalent Unit) – transportation unit equivalent to a standard 20-feet intermodal container

 

 

 

PAGE 31 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


Analysis of Results

Railway Logistics

In 2Q14, net revenue from railway logistics totaled R$226 million, COGS came to R$156 million and adjusted EBITDA amounted to R$87 million, accompanied by an EBITDA margin of 39%.

Port Logistics

Net revenue from port logistics amounted to R$47 million in 2Q14, COGS totaled R$31 million and adjusted EBITDA came to R$18 million, with an adjusted EBITDA margin of 38%.

 

Cement

 

Scenario

 

Preliminary figures from SNIC (the Cement Industry Association) indicate local cement sales of 29 million tonnes in the first five months of 2014, 2.8% more than in the same period last year.

 

Analysis of Results

Cement sales reached the record level of 564,000 tonnes in 2Q14, with record net revenue of R$113 million, while COGS came to R$72 million, generating record EBITDA of R$34 million, with a  record margin of 30%.

 

Energy

Scenario

 

According to the Energy Research Company (EPE), Brazilian electricity consumption increased by 4.4% year-on-year in the first five months of 2014, led by the commercial and residential segments, with respective growth of 9.3% and 8.1%.

 

Analysis of Results

In 2Q14, net revenue from electricity reached the record amount of R$87 million. COGS came to R$49 million, generating record adjusted EBITDA of R$37 million, with an adjusted EBITDA margin of 43%.

 

 

 

PAGE 32 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

                                           Capital Market

 

CSN’s shares depreciated by 4% in 2Q14, while the Company’s ADRs fell by 2% on the NYSE.  

 

Daily traded volume in CSN’s shares averaged R$52 million in 2Q14, from 5.7 million shares traded. On the NYSE, daily traded volume in CSN’s ADRs averaged US$16 million, from 3.9 million ADRs traded.

 

 

Capital Markets - CSNA3 / SID / IBOVESPA / DOW JONES

   

 

2Q14

N°  of shares

1,457,970,108

Market Capitalization

 

Closing price (R$/share)

9.40

Closing price (US$/share)

4.26

Market Capitalization (R$ million)

13,705

Market Capitalization (US$ million)

6,211

Total return including dividends and interest on equity

CSNA3 (%)

-4%

SID (%)

-2%

Ibovespa

5%

Dow Jones

2%

Volume

 

Average daily (thousand shares)

5,693

Average daily (R$ Thousand)

52,435

Average daily (thousand ADRs)

3,904

Average daily (US$ Thousand)

16,170

Source: Economática

 

 

Share Buyback Program

In the first half of 2014, CSN’s Board of Directors approved four share buyback programs. By the end of the fourth program, the Company had acquired 70,205,661 shares.  

 

On July 18, 2014, the Board of Directors authorized:

·         The cancellation of sixty million (60,000,000) shares held in treasury. As a result, CSN’s capital stock is currently represented by 1,397,970,108 book-entry common shares;

·         The launch of a new share buyback program between July 18, 2014 and August 18, 2014, limited to the repurchase of up to 64,205,661 shares.

 

 

 

PAGE 33 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

1.     DESCRIPTION OF BUSINESS

 

Companhia Siderúrgica Nacional “CSN”, also referred to as the Company or Parent Company, is a publicly-held company incorporated on April 9, 1941, under the laws of the Federative Republic of Brazil (Companhia Siderúrgica Nacional, its subsidiaries, associates and jointly controlled entities collectively referred to herein as the "Group”). The Company’s registered office is located in São Paulo, SP, Brazil.

                                                                 

CSN has shares listed on the São Paulo Stock Exchange (BM&F BOVESPA) and the New York Stock Exchange (NYSE). Accordingly, it reports its information to the Brazilian Securities Commission (CVM) and the U.S. Securities and Exchange Commission (SEC).

 

The Group's main operating activities are divided into five (5) operating segments as follows:

 

·       Steel: 

 

The Company’s main industrial facility is the Presidente Vargas Steel Mill (“UPV”), located in the city of Volta Redonda, State of Rio de Janeiro. This segment consolidates the operations related to the production, distribution and sale of flat steel, long steel, metallic containers and galvanized steel. In addition to the facilities in Brazil, CSN has operations in the United States, Portugal and Germany aimed at gaining markets and performing excellent services for final consumers. Its steels are used in the home appliances, civil construction and automobile industries. 

 

·       Mining: 

 

The production of iron ore is developed in the city of Congonhas, in the State of Minas Gerais. It further mines tin in the State of Rondônia to supply the needs of UPV, with the excess of these raw materials being sold to subsidiaries and third parties. CSN holds the concession to operate TECAR, a solid bulk terminal, one of the 4 (four) terminals that comprise the Itaguaí Port, in Rio de Janeiro. Importations of coal and coke are carried out through this terminal.

 

·       Cement: 

 

CSN entered the cement market boosted by the synergy between this new activity and its already existing businesses. Next to the Presidente Vargas Steel Mill in Volta Redonda (RJ), it installed a new business unit: CSN Cimentos, which produces CP-III type cement by using slag produced by the UPV blast furnaces in Volta Redonda. It also explores limestone and dolomite at the Arches drive in the State of Minas Gerais, to supply the needs of UPV and of the cement plant.

 

·       Logistics 

 

Railroads:

 

CSN has equity interests in three railroad companies: MRS Logística S. A., which manages the former Southeast Railway System of Rede Ferroviária Federal S.A., Transnordestina Logística S. A. (“TLSA”) and FTL - Ferrovia Transnordestina Logística S.A. (“FTL”), which operate the Northeast Railway System of RFFSA, in the States of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco and Alagoas, with TLSA being responsible for the streches of Missão Velha - Salgueiro, Salgueiro - Trindade, Trindade - Eliseu Martins, Salgueiro - Porto de Suape and Missão Velha - Porto de Pecém (Railway System II) and FTL being responsible for the streches of São Luiz - Mucuripe, Arrojado - Recife, Itabaiana - Cabedelo, Paula Cavalcante - Macau and Propriá - Jorge Lins (Railway System I).

 

Ports:  

 

In the State of Rio de Janeiro, by means of its subsidiary Sepetiba Tecon S. A., the Company operates the Container Terminal (Tecon) at the Itaguaí Port.  Located in the Bay of Sepetiba, this port has privileged highway, railroad and maritime access.

 

 

PAGE 34 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Tecon handles the shipments of CSN steel products, movement of containers, as well as storage, consolidation and deconsolidation of cargo.

 

·       Energy: 

 

As energy is fundamental in its production process, the Company has assets for generation of electric power to guarantee its self-sufficiency.

 

For further details on the Group's segments, see Note 24 - Business Segment Reporting.

 

2.     SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

(a)      Basis of preparation

 

The consolidated condensed interim financial statements have been prepared and are being presented in accordance with the International Accounting Standards (IAS 34 – Interim Financial Reporting) issued by the International Accounting Standards Board (IASB), which correlate in Brazil is the CPC 21 (R1) (Interim Financial Statements and Consolidated Interim Financial Statements) issued by the CPC (Accounting Pronouncements Committee) and approved by CVM (Brazilian Securities Commission).

 

The individual condensed interim financial statements have been prepared in accordance with the standards issued by the CPC and the CVM applicable to the preparation of the financial statements.

 

The significant accounting policies applied in these condensed interim financial statements are consistent with the policies described in Note 2 to the Company's financial statements for the year ended December 31, 2013, filed with the CVM.

 

These condensed interim financial statements do not include all requirements of annual or full financial statements and, accordingly, should be read together with the Company's financial statements for the year ended December 31, 2013.

 

Therefore, in these condensed interim financial statements the following notes were not repeated, either due to redundancy or to relevance in relation to those already presented in the annual financial statements:

 

Note 02 – Summary of significant accounting policies

Note 03 – Changes in accounting policies

Note 04 – Business combination

Note 28 – Employee benefits

 

The individual and consolidated condensed interim financial statements were approved by the Board of Directors on August 1, 2014.

 

(b)      Basis of presentation

 

The consolidated condensed interim financial statements are presented in Brazilian reais (R$), which is the Company’s functional currency and the Group’s presentation currency.

 

Transactions in foreign currencies are translated into the functional currency using the exchange rates in effect at the dates of the transactions or valuation on which items are remeasured. The asset and liability balances are translated at the exchange rate in effect at the end of the reporting period. As of June 30, 2014, US$1 is equivalent to R$2.2025 (R$2.3426 as of December 31, 2013), €1 is equivalent to R$3.0150 (R$3.2265 as of December 31, 2013), and ¥1 is equivalent to R$0.02175 (R$0.02233 as of December 31, 2013).

 

 

 

 

 

PAGE 35 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

(c)      Basis of consolidation

 

The consolidated condensed interim financial statements for the period ended June 30, 2014 and the year ended December 31, 2013 include the following direct and indirect subsidiaries and jointly controlled entities, as well as the exclusive funds as described below:

 

·           Companies 

 

 

 

 

 

 

PAGE 36 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

   

Equity interests (%)

   

Companies

 

6/30/2014

 

12/31/2013

 

Core business

             

Direct interest in subsidiaries: full consolidation

 

 

 

 

 

 

CSN Islands VII Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Islands VIII Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Islands IX Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Islands X Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Islands XI Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Islands XII Corp.

 

100.00

 

100.00

 

Financial transactions

CSN Minerals S.L.U.

 

100.00

 

100.00

 

Equity interests

CSN Export Europe, S.L.U.

 

100.00

 

100.00

 

Financial transactions and equity interests

CSN Metals S.L.U.

 

100.00

 

100.00

 

Equity interests and financial transactions

CSN Americas S.L.U.

 

100.00

 

100.00

 

Equity interests and financial transactions

CSN Steel S.L.U.

 

100.00

 

100.00

 

Equity interests and financial transactions

TdBB S.A

 

100.00

 

100.00

 

Dormant company

Sepetiba Tecon S.A.

 

99.99

 

99.99

 

Port services

Mineração Nacional S.A.

 

99.99

 

99.99

 

Mining and equity interests

Companhia Florestal do Brasil

 

99.99

 

99.99

 

Reforestation

Estanho de Rondônia S.A.

 

99.99

 

99.99

 

Tin mining

Cia Metalic Nordeste

 

99.99

 

99.99

 

Manufacture of packaging and distribution of steel products

Companhia Metalúrgica Prada

 

99.99

 

99.99

 

Manufacture of packaging and distribution of steel products

CSN Cimentos S.A.

 

100.00

 

99.99

 

Cement manufacturing

CSN Gestão de Recursos Financeiros Ltda.

 

99.99

 

99.99

 

Dormant company

Congonhas Minérios S.A.

 

99.99

 

99.99

 

Mining and equity interests

CSN Energia S.A.

 

99.99

 

99.99

 

Sale of electric power

FTL - Ferrovia Transnordestina Logística S.A.

 

88.41

 

88.41

 

Railroad logistics

             

Indirect interest in subsidiaries: full consolidation

 

 

 

 

 

 

CSN Aceros S.A.

 

100.00

 

100.00

 

Equity interests

Companhia Siderúrgica Nacional LLC

 

100.00

 

100.00

 

Steel

CSN Europe Lda.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Ibéria Lda.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Portugal, Unipessoal Lda.

 

100.00

 

100.00

 

Financial transactions and product sales

Lusosider Projectos Siderúrgicos S.A.

 

99.99

 

99.99

 

Equity interests

Lusosider Aços Planos, S. A.

 

99.99

 

99.98

 

Steel and equity interests

CSN Acquisitions, Ltd.

 

100.00

 

100.00

 

Financial transactions and equity interests

CSN Resources S.A.

 

100.00

 

100.00

 

Financial transactions and equity interests

CSN Holdings (UK) Ltd

 

100.00

 

100.00

 

Financial transactions and equity interests

CSN Handel GmbH

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

Companhia Brasileira de Latas

 

59.17

 

59.17

 

Sale of cans and containers in general and equity interests

Rimet Empreendimentos Industriais e Comerciais S. A.

 

58.96

 

58.96

 

Production and sale of steel containers and forestry

Companhia de Embalagens Metálicas MMSA

 

58.98

 

58.98

 

Production and sale of cans and related activities

Empresa de Embalagens Metálicas - LBM Ltda.

 

58.98

 

58.98

 

Sales of containers and holding interests in other entities

Empresa de Embalagens Metálicas - MUD Ltda.

 

58.98

 

58.98

 

Production and sale of household appliances and related products

Companhia de Embalagens Metálicas - MTM do Nordeste

 

58.98

 

58.98

 

Production and sale of cans and related activities

Companhia de Embalagens Metálicas - MTM

 

58.98

 

58.98

 

Production and sale of cans and related activities

CSN Steel Comercializadora, S.L.U.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Steel Holdings 1, S.L.U.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Steel Holdings 2, S.L.U.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

Stalhwerk Thüringen GmbH

 

100.00

 

100.00

 

Production and sale of long steel and related activities

CSN Steel Sections UK Limited

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Steel Sections Czech Republic s.r.o.

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Steel Sections Polska Sp.Z.o.o

 

100.00

 

100.00

 

Financial transactions, product sales and equity interests

CSN Asia Limited (1)

 

100.00

 

 

 

Commercial representation

             

Direct interest in jointly controlled entities: proportionate consolidation

       

Itá Energética S.A.

 

48.75

 

48.75

 

Electric power generation

CGPAR - Construção Pesada S.A.

 

50.00

 

50.00

 

Mining support services and equity interests

Consórcio da Usina Hidrelétrica de Igarapava

 

17.92

 

17.92

 

Electric power consortium

             

Direct interest in jointly controlled entities: equity method

           

Nacional Minérios S.A.

 

60.00

 

60.00

 

Mining and equity interests

MRS Logística S.A.

 

27.27

 

27.27

 

Railroad transportation

Aceros Del Orinoco S.A. (2)

 

31.82

 

22.73

 

Dormant company

CBSI - Companhia Brasileira de Serviços de Infraestrutura

 

50.00

 

50.00

 

Provision of services

Transnordestina Logística S.A.

 

62.68

 

77.30

 

Railroad logistics

             

Indirect interest in jointly controlled entities: equity method

           

Namisa International Minérios SLU

 

60.00

 

60.00

 

Financial transactions, product sales and equity interests

Namisa Europe, Unipessoal Lda.

 

60.00

 

60.00

 

Equity interests and sales of products and minerals

Namisa Handel GmbH

 

60.00

 

60.00

 

Financial transactions, product sales and equity interests

MRS Logística S.A.

 

6.00

 

6.00

 

Railroad transportation

Aceros Del Orinoco S.A. (2)

 

 

 

9.08

 

Dormant company

             

Direct interest in associates: equity method

           

Arvedi Metalfer do Brasil S.A.

 

20.00

 

20.00

 

Steel and equity interests

 

(1)  Company established on June 30, 2014.

(2)  Transfer to CSN of the rights to subscribe to the shares of Aceros del Orinoco S. A. held by CSN Aceros, S.A.

 

·           Exclusive funds

 

 

 

 

PAGE 37 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

   

Equity interests (%)

   

Exclusive funds

 

6/30/2014

 

12/31/2013

 

Core business

Direct interest: full consolidation

 

 

 

 

 

 

Diplic - Private credit balanced mutual fund

 

100.00

 

100.00

 

Investment fund

Mugen - Private credit balanced mutual fund

 

100.00

 

100.00

 

Investment fund

Caixa Vértice - Private credit balanced mutual fund

 

100.00

 

100.00

 

Investment fund

 

3.     CASH AND CASH EQUIVALENTS

 

Consolidated

 

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Current

 

 

 

 

 

 

 

Cash and cash equivalents

             

Cash and banks

176,003

 

178,920

 

52,041

 

36,553

               

Short-term investments

 

 

 

 

 

 

 

In Brazil:

             

Government securities

159,885

 

48,206

 

22,583

 

42,575

Private securities

227,122

 

240,852

 

60,925

 

57,564

 

387,007

 

289,058

 

83,508

 

100,139

Abroad:

             

Time deposits

8,456,962

 

9,527,694

 

11,879

 

69,932

Total short-term investments

8,843,969

 

9,816,752

 

95,387

 

170,071

Cash and cash equivalents

9,019,972

 

9,995,672

 

147,428

 

206,624

 

 

 

The funds available in the Company and subsidiaries set up in Brazil are basically invested in investment funds, classified as exclusive, which were consolidated, with repurchase agreements backed by government and private bonds, with fixed rate yield and immediate liquidity.

 

Private securities are short-term investments in Bank Deposit Certificates (CDBs) with yields pegged to the Interbank Deposit Certificate (CDI) fluctuation, and government securities are basically repurchase agreements backed by National Treasury Notes and National Treasury Bills. The exclusive funds managed by BTG Pactual Serviços Financeiros S.A. DTVM and Caixa Econômica Federal and their assets collateralize possible losses on investments and transactions carried out. Investments in funds were consolidated.

 

In addition, a significant part of the funds of the Company and its foreign subsidiaries is invested in Time Deposits with leading banks, bearing fixed rates.

 

 

 

 

 

 

 

PAGE 38 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

4.     TRADE RECEIVABLES

 

Consolidated

 

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Trade receivables

 

 

 

 

 

 

 

Third parties

 

 

 

 

 

 

 

Domestic market

925,318

 

790,225

 

552,081

 

545,927

Foreign market

806,517

 

950,145

 

49,557

 

80,434

Estimated losses on doubtful debts

-119,301

 

-114,172

 

-92,847

 

-88,518

 

1,612,534

 

1,626,198

 

508,791

 

537,843

Related parties (Note 17 - b)

103,135

 

107,443

 

512,767

 

632,645

 

1,715,669

 

1,733,641

 

1,021,558

 

1,170,488

 

 

 

 

 

 

 

 

Other receivables

 

 

 

 

 

 

 

Dividends receivable (*) (Note 17 - b)

61,970

 

717,595

 

111,418

 

774,147

Other receivables

49,128

 

71,229

 

32,892

 

48,069

 

111,098

 

788,824

 

144,310

 

822,216

 

1,826,767

 

2,522,465

 

1,165,868

 

1,992,704

 

 

(*) Reversal of dividends of the jointly controlled entity Nacional Minérios S.A., as mentioned in note 7 c.

 

The breakdown of gross trade receivables from third parties is as follows:

 

   

Consolidated

 

Parent Company

   

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Falling due

 

1,234,648

 

1,339,481

 

281,092

 

373,190

Overdue until 180 days

 

240,115

 

216,392

 

86,270

 

90,165

Overdue above 180 days

 

257,072

 

184,497

 

234,276

 

163,006

 

 

1,731,835

 

1,740,370

 

601,638

 

626,361

 

In order to meet the needs of some customers in the domestic market, related to the extension of the payment term for billing of steel, in common agreement with CSN’s internal commercial policy and maintenance of its very short-term receipts (up to 7 days), at the request of the customer, transactions are carried out for assignment of receivables without co-obligation negotiated between the customer and banks with common relationship, where CSN assigns the trade notes/bills that it issues to the banks with common relationship.

 

Due to the characteristics of the transactions for assignment of receivables without co-obligation, after assignment of the customer’s trade notes/bills and receipt of the funds from the closing of each transaction, CSN settles the trade receivables and becomes entirely free of the credit risk on the transaction. This transaction totals R$424,674 as of June 30, 2014 (R$386,732 as of December 31, 2013), less the trade receivables.

 

The changes in the Company’s allowance for doubtful debts are as follows:

 

 

 

 

PAGE 37 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

   

Consolidated

 

Parent Company

   

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Opening balance

 

-114,172

 

-111,532

 

-88,518

 

-86,391

Allowance for losses on trade receivables

 

-8,810

 

-17,988

 

-7,233

 

-13,902

Recovery of receivables

 

3,681

 

15,348

 

2,904

 

11,775

Closing balance

 

-119,301

 

-114,172

 

-92,847

 

-88,518

 

5.     INVENTORIES 

 

Consolidated

 

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Finished products

1,032,346

 

743,831

 

811,233

 

529,068

Work in process

769,596

 

650,311

 

652,793

 

550,227

Raw materials

735,883

 

714,365

 

446,993

 

436,283

Storeroom supplies

998,899

 

1,003,473

 

879,705

 

877,944

Iron ore

170,320

 

139,275

 

170,320

 

139,275

Advances to suppliers

40,432

 

11,915

 

39,294

 

9,859

(-) Estimated losses

-111,752

 

-102,185

 

-91,604

 

-83,426

 

3,635,724

 

3,160,985

 

2,908,734

 

2,459,230

 

 

Changes in the allowance for inventory losses are as follows:

   

Consolidated

 

Parent Company

   

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Opening balance

 

-102,185

 

-108,160

 

-83,426

 

-90,344

Allowance for/reversals of slow-moving inventories and obsolescence

 

-9,567

 

5,975

 

-8,178

 

6,918

Closing balance

 

-111,752

 

-102,185

 

-91,604

 

-83,426

 

As of June 30, 2014, the Company has long-term iron ore inventories amounting to R$144,483, classified in other non-current assets (R$144,483 as of December 31, 2013), as described in note 6.

 

6.     OTHER CURRENT AND NON-CURRENT ASSETS

 

The group of other current and non-current assets is comprised as follows:

 

 

PAGE 38 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

Consolidated

 

Parent Company

 

Current

 

Non-current

 

Current

 

Non-current

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Judicial deposits (Note 15)

 

 

 

 

561,479

 

693,714

 

 

 

 

 

517,637

 

650,463

Credits with the PGFN (*)

     

 

91,723

 

88,921

 

     

 

91,723

 

88,921

Recoverable taxes (**)

499,571

 

480,495

 

162,156

 

112,788

 

331,702

 

298,279

 

98,057

 

94,342

Prepaid expenses

40,719

 

37,369

 

35,651

 

38,117

 

29,051

 

27,394

 

17,110

 

18,600

Actuarial asset - related party (Note 17 b)

 

 

 

 

97,051

 

97,051

 

 

 

 

 

96,665

 

96,665

Derivative financial instruments (Note 11 I)

1,975

 

9,681

     

3,879

 

             

Securities held for trading (Note 11 I)

18,489

 

9,906

 

 

 

 

 

12,772

 

7,041

 

 

 

 

Ore inventory (Note 5)

       

144,483

 

144,483

         

144,483

 

144,483

Northeast Investment Fund (FINOR)

 

 

 

 

8,452

 

8,452

 

 

 

 

 

8,452

 

8,452

Other receivables (Note 11 I)

       

962

 

9,970

         

1,612

 

10,631

Loans with related parties (Note 17 b)

507,623

 

147,273

 

67,326

 

603,862

 

108,762

 

46,722

 

20,952

 

237,710

Other receivables from related parties (Note 17 b)

12,177

 

15,658

 

14,266

 

18,129

 

14,700

 

16,180

 

134,907

 

155,932

Other

28,390

 

22,538

 

15,706

 

15,959

 

 

 

 

 

15,384

 

15,649

 

1,108,944

 

722,920

 

1,199,255

 

1,835,325

 

496,987

 

395,616

 

1,146,982

 

1,521,848

 

(*) Refers to the excess judicial deposit originated by the 2009 REFIS (Tax Debt Refinancing Program).

(**) Refers mainly to taxes on revenue (PIS/COFINS) and State VAT (ICMS) on the acquisition of fixed assets which will be recovered over a 48-month period, and income tax and social contribution for offset.

 

 

7.     INVESTMENTS 

 

The information related to the description of activities of subsidiaries, jointly controlled entities, associates and other investments did not have changes in relation to that disclosed in the Company's financial statements as of December 31, 2013. and, accordingly, the Company decided not to repeat it in the condensed interim financial statements as of June 30, 2014.

 

a)     Direct equity interests in subsidiaries, jointly controlled entities, joint operations and associates

 

 

 

 

PAGE 39 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2014

             

12/31/2013

 

6/30/2013

Companies

 

Number of

                         

 

 

             
 

shares held by CSN

     

%

             

Profit

 

%

             

Profit

 

in units)

 

 

 

Direct equity

         

Shareholders'

 

(loss)

 

Direct equity

         

Shareholders'

 

(loss)

 

Common

 

Preferred

 

interest

 

Assets

 

Liabilities

 

equity

 

for the period

 

interest

 

Assets

 

Liabilities

 

equity

 

for the period

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSN Islands VII Corp.

 

20,001,000

     

100.00

 

6,706,113

 

7,436,642

 

-730,529

 

-35,308

 

100.00

 

7,958,296

 

8,653,517

 

-695,221

 

-45,282

CSN Islands VIII Corp.

 

2,501,000

 

 

 

100.00

 

15,376

 

17.0

 

15,359

 

-877

 

100.00

 

16,236

 

 

 

16,236

 

-19,832

CSN Islands IX Corp.

 

3,000,000

     

100.00

 

922,956

 

921,247

 

1,709

 

-260

 

100.00

 

981,698

 

979,730

 

1,968

 

123

CSN Islands X Corp.

 

1,000

 

 

 

100.00

 

36

 

50,403

 

-50,367

 

2,425

 

100.00

 

46

 

52,838

 

-52,792

 

-4,243

CSN Islands XI Corp.

 

50,000

     

100.00

 

1,689,043

 

1,681,713

 

7,330

 

-610

 

100.00

 

1,796,485

 

1,788,545

 

7,940

 

765

CSN Islands XII Corp.

 

1,540

 

 

 

100.00

 

1,695,360

 

2,203,832

 

-508,472

 

-33,157

 

100.00

 

1,868,122

 

2,343,437

 

-475,315

 

-97,111

International Investment Fund

                                             

-28

CSN Minerals S.L.U.

 

131,649,926

 

 

 

100.00

 

4,218,308

 

118

 

4,218,190

 

-338,739

 

100.00

 

4,558,786

 

1,856

 

4,556,930

 

250,045

CSN Export Europe, S.L.U.

 

35,924,748

     

100.00

 

890,906

 

71

 

890,835

 

-51,010

 

100.00

 

942,194

 

350

 

941,844

 

73,726

CSN Metals S.L.U.

 

256,951,582

 

 

 

100.00

 

1,365,336

 

1,645

 

1,363,691

 

-85,633

 

100.00

 

1,450,763

 

1,438

 

1,449,325

 

103,250

CSN Americas S.L.U.

 

151,877,946

     

100.00

 

1,850,348

 

1,458

 

1,848,890

 

-118,647

 

100.00

 

1,995,959

 

13,962

 

1,981,997

 

102,641

CSN Steel S.L.U.

 

454,072,527

 

 

 

100.00

 

2,551,367

 

417,811

 

2,133,556

 

-71,858

 

100.00

 

2,714,157

 

435,831

 

2,278,326

 

48,012

Sepetiba Tecon S.A.

 

254,015,052

     

99.99

 

363,834

 

92,413

 

271,421

 

28,696

 

99.99

 

324,698

 

81,973

 

242,725

 

20,972

Mineração Nacional S.A.

 

999,999

 

 

 

99.99

 

1,114

 

25

 

1,089

 

38

 

99.99

 

1,067

 

15

 

1,052

 

19

Florestal Nacional S.A.

                                             

-28,848

Estanho de Rondônia S.A.

 

34,236,306

 

 

 

99.99

 

34,299

 

16,142

 

18,157

 

-6,336

 

99.99

 

34,189

 

9,697

 

24,492

 

-658

Companhia Metalic Nordeste

 

92,459,582

     

99.99

 

184,098

 

40,771

 

143,327

 

2,211

 

99.99

 

182,845

 

41,730

 

141,115

 

-383

Companhia Metalúrgica Prada

 

675,317

 

 

 

99.99

 

742,807

 

452,159

 

290,648

 

-45,723

 

99.99

 

771,436

 

465,032

 

306,404

 

-10,145

CSN Cimentos S.A.

 

3,734,582,665

     

100.00

 

1,043,238

 

88,790

 

954,448

 

44,200

 

99.99

 

1,012,370

 

84,651

 

927,719

 

29,385

Congonhas Minérios S.A.

 

64,610,862

 

 

 

99.99

 

1,998,134

 

2,008,967

 

-10,833

 

-2,650

 

99.99

 

1,996,614

 

2,004,797

 

-8,183

 

-36

CSN Energia S.A.

 

43,149

     

99.99

 

66,410

 

14,762

 

51,648

 

32,082

 

99.99

 

33,416

 

13,850

 

19,566

 

7,490

FTL - Ferrovia Transnordestina Logística S.A.

306,241,571

 

 

 

88.41

 

547,975

 

248,853

 

299,122

 

-3,458

 

88.41

 

542,162

 

239,582

 

302,580

 

 

Companhia Florestal do Brasil

 

21,120,514

     

99.99

 

27,819

 

6,781

 

21,038

 

-14

 

99.99

 

20,858

 

1,567

 

19,291

   

Jointly controlled entities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nacional Minérios S.A.

 

285,040,443

     

60.00

 

9,373,351

 

422,953

 

8,950,398

 

119,065

 

60.00

 

9,404,480

 

1,058,093

 

8,346,387

 

495,639

Itá Energética S.A.

 

253,606,842

 

 

 

48.75

 

318,859

 

15,297

 

303,562

 

3,443

 

48.75

 

341,188

 

18,059

 

323,129

 

3,790

MRS Logística S.A.

 

52,414,152

 

40,301,916

 

27.27

 

1,859,379

 

1,116,119

 

743,260

 

45,874

 

27.27

 

1,853,628

 

1,126,803

 

726,825

 

43,874

CBSI - Companhia Brasileira de Serviços de Infraestrutura

1,876,146

 

 

 

50.00

 

20,541

 

17,366

 

3,175

 

-5

 

50.00

 

20,590

 

16,244

 

4,346

 

506

CGPAR - Construção Pesada S.A.

50,000

     

50.00

 

50,095

 

44,492

 

5,603

 

5,543

 

50.00

 

53,527

 

48,703

 

4,824

 

3,447

Transnordestina Logística S.A.

 

22,714,245

 

1,397,545

 

62.68

 

3,544,060

 

2,231,302

 

1,312,758

 

-12,357

 

77.30

 

4,286,381

 

2,961,282

 

1,325,099

 

-25,541

Associates

                                               

Arvedi Metalfer do Brasil

 

27,239,971

 

 

 

20.00

 

58,698

 

38,100

 

20,598

 

-177

 

20.00

 

49,800

 

34,441

 

15,359

 

-189

 

 

The number of shares, the balances of assets, liabilities and shareholders' equity, and the amounts of profit or loss for the year refer to the equity interests held by CSN in those companies.

 

b)     Events in 2013

 

·       Transnordestina Logística S.A. (“TLSA”)

 

On September 20, 2013, the Company signed (i) An Addendum to the Concession Agreement of the Northeast Railway System, which encompasses the stretches between the cities of São Luís to Mucuripe, Arrojado to Recife, Itabaiana to Cabedelo, Paula Cavalcante to Macau, and Propriá to Jorge Lins (“Railway System I”) and the stretches between the cities of Missão Velha to Salgueiro, Salgueiro to Trindade, Trindade to Eliseu Martins, Salgueiro to Porto de Suape, and Missão Velha to Porto de Pecém (“Railway System II”), to include therein obligations assumed by TLSA related to the implementation of the Railway System II, as well as the adaptation of the streches that comprise it and (ii) Conduct Adjustment Agreement between ANTT and TLSA, with the purpose of resolving pending items existing between the parties.

 

On that date the following agreements were also signed (i) a new Shareholders' Agreement of TLSA between CSN, Valec Engenharia, Construções e Ferrovias S.A. (“Valec”), Fundo de Desenvolvimento do Nordeste – FDNE (“FDNE”) and BNDES Participações S.A. – BNDESPAR (“BNDESPAR”), with the intervenience of TLSA, whose effectiveness was conditioned to the disproportionate spin-off of TLSA, to be implemented under the terms of ANTT Resolution 4,042/2013; and (ii) Investment Agreement between CSN, Valec and FDNE, with the intervenience of TLSA, which besides other matters, deals with the new budget and the sources of funds that will have to be contributed to TLSA or financed for implementation of the Railway System II.

 

 

 

 

 

PAGE 42 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1


 

 

At the Extraordinary Shareholders' Meeting held on December 27, 2013, as part of the reorganization process described above, the shareholders approved the disproportionate spin-off of TLSA, completing the segregation of Railway System I and Railway System II.

 

The purpose of this restructuring was to rebalance economically and financially the Northeast Railway System concession, leading to the extension of the Railway System II operation concession, which could reach 2057, and the segregation of the assets related to Railway System I, which were merged into subsidiary FTL - Ferrovia Transnordestina Logística S.A. (“FTL”), with the maintenance of the assets related to Railway System II in TLSA.

 

As a result of the spin-off, CSN became the holder of an 88.41% stake in FTL and a 77.30% stake in TLSA.

 

In April 2014, the shareholders of Transnordestina approved a capital increase in the amount of R$400,000, through the issuance of 7,278,020 class “A” preferred shares, which were fully subscribed by the shareholder Valec and paid up through the capitalization of credits from Advances for Future Capital Increase held by such shareholder withTransnordestina. As a result of such increase CSN no longer holds a 77.30% interest, it currently holds 62.68% of the total capital of Transnordestina.

 

With the completion of the spin-off, the new Shareholders’ Agreement became effective and control is now jointly held with the shareholders part of the public block, which became the holders of substantive rights to make certain material company decisions and influence the ordinary course of business, as well as CSN, by influencing budgeting, internal policies, capital expenditures, debt, etc., thus typifying the loss of control by CSN, pursuant to specific IFRS criteria.

 

Accordingly, as of December 31, 2013, in accordance with IFRS 10, corresponding to CPC 36(R3), CSN reversed all TLSA assets and liabilities and non-controlling interests and started to recognize the remaining stake in this investment at fair value on the date control was lost. After this initial recognition, the investment starts to be measured under the equity method.

 

The gain generated by the loss of control over the investment recognized in the income statement, in other operating income in 2013, is broken down as follows:

 

   

Consolidated

 

Parent Company

   

12/31/2013

 

12/31/2013

(+)

Fair value of the remaining investment

1,984,204

 

1,984,204

(-)

Carrying amount of net assets

1,714,232

 

1,325,099

(+)

Carrying amount of non-controlling interests

389,133

 

 

 

Gain on loss of control over Transnordestina

659,105

 

659,105

 

       

(-)

Capitalized interest written off

185,206

 

185,206

         
 

Gain on loss of control over Transnordestina

473,899

 

473,899

         

(-)

Income tax and social contribution

161,126

 

161,126

         
 

Gain on loss of control, net of income tax and social contribution (*)

312,773

 

312,773

 

 

(*) the goodwill will be amortized monthly, from the completion of the construction work to the final concession date.

 

c)     Changes in investments in subsidiaries, jointly controlled entities, joint ventures, associates, and other investments

 

 

 

PAGE 43 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

Consolidated

 

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Opening balance of investments

13,487,023

 

10,839,787

 

27,005,592

 

23,356,506

Opening balance of impairment loss allowance

 

 

 

 

-1,231,511

 

-851,298

Transnordestina Investment balance at 12.31.2012

 

 

1,452,074

 

 

 

 

Capital increase/acquisition of shares

2,614

 

164,941

 

34,346

 

654,692

Capital reduction

 

 

-153,305

 

 

 

 

Merger and partial spin-off of subsidiaries

           

132,725

Dividends (1)

453,611

 

-85,998

 

425,837

 

-139,887

Comprehensive income (2)

-1,088,269

 

73,213

 

-1,162,572

 

456,978

Share of profits of investees (3)

150,993

 

542,711

 

-548,044

 

1,502,450

Gain on loss of control over Transnordestina

   

659,106

     

659,106

Other

 

 

-5,506

 

 

 

2,809

Closing balance of investments

13,005,972

 

13,487,023

 

25,823,849

 

27,005,592

Closing balance of impairment loss allowance

 

 

 

 

-1,300,201

 

-1,231,511

 

1.   On March 28, 2014, the Annual General Meeting of the jointly controlled entity Nacional Minérios S.A. decided to allocate fully the profit (loss) for 2012 to the Investment Reserve and Contingencies Reserve accounts. In view of this decision of the general meeting, the company reversed the dividends receivable in the amount of R$484,946 that had been recorded according to NAMISA's management proposal and that were not approved by such meeting.

 

2.   Refers to the mark-to-market of investments classified as available for sale and translation to the reporting currency of the foreign investments, the functional currency of which is not the Brazilian reais.

 

3.   Below is the reconciliation of the share of profit of jointly controlled entities with the share of profit of investees recognized in the balance sheet after the reclassifications:

 

 

Consolidated

 

6/30/2014

 

12/31/2013

Share of profit of jointly controlled entities

150,993

 

542,711

Reclassifications

     

To cost of sales

-73,435

 

-137,418

To finance costs

-326,391

 

-624,096

To taxes

135,941

 

258,914

Other

     

Elimination of Transnordestina’s profit

 

 

120,102

Other

   

-2,075

Adjusted share of profit of investees

-112,892

 

158,138

       

 

 

 

 

 

PAGE 44 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

d)     Investments in joint ventures and joint operations

 

The balances of the balance sheets and income statements of the companies under shared control are stated below:

 

 

6/30/2014

12/31/2013

 

Nacional Minérios (*)

Itá Energética

MRS Logística

CBSI

CGPAR

Transnordestina Logística

Nacional Minérios (*)

Itá Energética

MRS Logística

CBSI

CGPAR

Transnordestina Logística

Equity interest (%)

60.00%

48.75%

27.27%

50.00%

50.00%

62.68%

60.00%

48.75%

27.27%

50.00%

50.00%

77.30%

Balance sheet

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

                       

Cash and cash equivalents

4,553,728

20,867

461,646

7,542

11,307

57,470

4,815,211

45,894

471,079

12,897

28,582

195,830

Other current assets

884,193

14,063

577,525

27,179

37,308

47,280

1,135,192

16,682

630,121

21,407

33,055

39,183

Total current assets

5,437,921

34,930

1,039,171

34,721

48,615

104,750

5,950,403

62,576

1,101,200

34,304

61,637

235,013

Non-current assets

                       

Long-term assets

8,777,715

33,374

416,292

27

21

241,697

8,391,119

34,029

414,624

4

11

229,280

Investments, PP&E and intangible assets

1,383,206

585,766

5,363,091

6,334

51,554

5,308,129

1,356,909

603,268

5,281,642

6,872

45,405

5,080,841

Total non-current assets

10,160,921

619,140

5,779,383

6,361

51,575

5,549,826

9,748,028

637,297

5,696,266

6,876

45,416

5,310,121

Total assets

15,598,842

654,070

6,818,554

41,082

100,190

5,654,576

15,698,431

699,873

6,797,466

41,180

107,053

5,545,134

                         

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and financing

343,905

 

374,419

 

25,943

313,037

42,247

 

333,796

 

20,053

97,681

Other current liabilities

221,493

31,379

805,533

28,603

34,943

56,638

1,318,884

35,174

841,681

22,437

36,733

51,901

Total current liabilities

565,398

31,379

1,179,952

28,603

60,886

369,675

1,361,131

35,174

1,175,477

22,437

56,786

149,582

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Borrowings and financing

31,850

 

2,494,233

 

15,460

3,187,156

339,961

 

2,566,412

 

21,664

3,479,420

Other non-current liabilities

84,264

 

418,750

6,129

12,638

3,229

86,694

1,870

390,228

10,050

18,956

201,900

Total non-current liabilities

116,114

 

2,912,983

6,129

28,098

3,190,385

426,655

1,870

2,956,640

10,050

40,620

3,681,320

Shareholders’ equity

14,917,330

622,691

2,725,619

6,350

11,206

2,094,516

13,910,645

662,829

2,665,349

8,693

9,647

1,714,232

Total liabilities and shareholders’ equity

15,598,842

654,070

6,818,554

41,082

100,190

5,654,576

15,698,431

699,873

6,797,466

41,180

107,053

5,545,134

         

 

 

           
 

1/1/2014 to 6/30/2014

1/1/2013 to 6/30/2013

 

 

Nacional Minérios (*)

Itá Energética

MRS Logística

CBSI

CGPAR

Transnordestina Logística

Nacional Minérios (*)

Itá Energética

MRS Logística

CBSI

CGPAR

 

Equity interest (%)

60.00%

48.75%

27.27%

50.00%

50.00%

62.68%

60.00%

48.75%

27.27%

50.00%

50.00%

 

Statements of Income

 

 

 

 

 

 

 

 

 

 

 

 

Net revenue

841,439

72,799

1,400,424

70,488

122,458

14

1,112,430

69,801

1,379,073

46,866

65,539

 

Cost of sales and services

-660,435

-41,869

-977,661

-66,522

-102,638

 

-657,793

-37,062

-937,524

-42,912

-55,235

 

Gross profit

181,004

30,930

422,763

3,966

19,820

14

454,637

32,739

441,549

3,954

10,304

 

Operating (expenses) income

-79,958

-22,225

-104,327

-4,091

-1,706

-12,690

-127,412

-21,593

-117,584

-2,664

-25

 

Finance income (costs), net

331,036

2,078

-59,735

175

-576

-7,039

846,940

608

-73,444

226

149

 

Income before income tax and social contribution

432,082

10,783

258,701

50

17,538

-19,715

1,174,165

11,754

250,521

1,516

10,428

 

Current and deferred income tax and social contribution

-233,640

-3,721

-90,477

-59

-6,452

 

-348,100

-3,979

-89,629

-504

-3,534

 

Profit for the period

198,442

7,062

168,224

-9

11,086

-19,715

826,065

7,775

160,892

1,012

6,894

 

 

(*) Refer to the consolidated balances and profit or loss of Nacional Minérios S. A.

 

The balance sheet and income statement amounts refer to 100% of the companies’ results.

 

 

 

 

 

PAGE 45 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

8.     PROPERTY, PLANT AND EQUIPMENT

 

The information related to property, plant and equipment did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013.

                                                                                                                                                                         

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Land

 

Buildings and infrastructure

 

Machinery, equipment and facilities

 

Furniture and fixtures

 

Construction in progress

 

Other (*)

 

Total

Balance at December 31, 2013

213,301

 

1,826,519

 

7,782,833

 

34,127

 

4,771,635

 

283,011

 

14,911,426

Cost

213,301

 

2,196,994

 

12,968,200

 

151,479

 

4,771,635

 

627,845

 

20,929,454

Accumulated depreciation

 

 

-370,475

 

-5,185,367

 

-117,352

 

 

 

-344,834

 

-6,018,028

Balance at December 31, 2013

213,301

 

1,826,519

 

7,782,833

 

34,127

 

4,771,635

 

283,011

 

14,911,426

Effect of foreign exchange differences

-3,383

 

-11,157

 

-46,441

 

-217

 

-980

 

-722

 

-62,900

Acquisitions

3

 

298

 

145,817

 

1,882

 

601,706

 

32,190

 

781,896

Capitalized interest (Notes 23 and 29)

 

 

 

 

 

 

 

 

73,770

 

 

 

73,770

Write-offs

   

-47

 

-5,600

 

-7

 

-43

 

-124

 

-5,821

Depreciation

 

 

-34,180

 

-520,868

 

-3,272

 

 

 

-20,359

 

-578,679

Transfers to other asset categories

8,200

 

91,902

 

2,525,038

 

923

 

-2,816,290

 

190,227

   

Transfers to intangible assets

 

 

 

 

 

 

 

 

-12,734

 

 

 

-12,734

Other

       

71,903

 

1

 

-34,583

 

-14,108

 

23,213

Balance at June 30, 2014

218,121

 

1,873,335

 

9,952,682

 

33,437

 

2,582,481

 

470,115

 

15,130,171

Cost

218,121

 

2,273,276

 

15,600,951

 

153,282

 

2,582,481

 

830,595

 

21,658,706

Accumulated depreciation

 

 

-399,941

 

-5,648,269

 

-119,845

 

 

 

-360,480

 

-6,528,535

Balance at June 30, 2014

218,121

 

1,873,335

 

9,952,682

 

33,437

 

2,582,481

 

470,115

 

15,130,171

 

 

(*) In consolidated, refer basically to railway assets, such as yards, tracks and railway sleepers.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

Land

 

Buildings and infrastructure

 

Machinery, equipment and facilities

 

Furniture and fixtures

 

Construction in progress

 

Other (*)

 

Total

Balance at December 31, 2013

 

107,475

 

1,225,222

 

6,355,738

 

26,409

 

4,345,142

 

358,109

 

12,418,095

Cost

 

107,475

 

1,390,013

 

10,423,838

 

129,930

 

4,345,142

 

467,481

 

16,863,879

Accumulated depreciation

 

 

 

-164,791

 

-4,068,100

 

-103,521

 

 

 

-109,372

 

-4,445,784

Balance at December 31, 2013

 

107,475

 

1,225,222

 

6,355,738

 

26,409

 

4,345,142

 

358,109

 

12,418,095

Acquisitions

 

 

 

280

 

125,320

 

1,499

 

499,921

 

27,425

 

654,445

Capitalized interest (Notes 23 and 29)

                 

73,770

     

73,770

Write-offs

 

 

 

 

 

-5,042

 

-6

 

-41

 

-1

 

-5,090

Depreciation

     

-19,679

 

-441,041

 

-2,340

     

-10,216

 

-473,276

Transfers to other asset categories

 

7,779

 

88,229

 

2,510,366

 

906

 

-2,717,714

 

110,434

 

 

Transfers to intangible assets

                 

-12,734

     

-12,734

Other

 

 

 

 

 

74,165

 

 

 

-31,593

 

-17,572

 

25,000

Balance at June 30, 2014

 

115,254

 

1,294,052

 

8,619,506

 

26,468

 

2,156,751

 

468,179

 

12,680,210

Cost

 

115,254

 

1,478,511

 

13,115,420

 

132,106

 

2,156,751

 

587,646

 

17,585,688

Accumulated depreciation

     

-184,459

 

-4,495,914

 

-105,638

     

-119,467

 

-4,905,478

Balance at June 30, 2014

 

115,254

 

1,294,052

 

8,619,506

 

26,468

 

2,156,751

 

468,179

 

12,680,210

 

 

(*) includes leasehold improvements, vehicles, hardware, mines and ore bodies and replacement storeroom supplies.

 

 

 

 

 

PAGE 46 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

The breakdown of the projects comprising construction in progress is as follows:

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Project objective

 

Start date

 

Completion date

 

6/30/2014

 

12/31/2013

Logistics

 

 

 

 

 

 

 

 

 

 

   

Equalization of Berth 301.

 

2012

 

2014

 

185,689

 

151,932

 

 

Current investments for maintenance of current operations.

 

 

 

 

 

193,005

 

231,832

               

378,694

 

383,764

 

 

 

 

 

 

 

 

 

 

 

Mining

 

Expansion of Casa de Pedra Mine capacity production.

 

2007

 

2015/2016

(1)

765,661

 

1,090,568

 

 

Expansion of TECAR’s export capacity.

 

2009

 

2016

(2)

410,475

 

404,374

   

Current investments for maintenance of current operations.

         

57,165

 

42,866

 

 

 

 

 

 

 

1,233,301

 

1,537,808

                     

Steel

 

Construction of a long steel plant to produce rebar and machine wire.

 

2008

 

2014

(3)

157,287

 

1,592,016

   

Implementation of the AF#3’s gas pressure recovery.

 

2006

 

2014

 

387

 

74,337

 

 

Expansion of the service center/Mogi.

 

2013

 

2015

(4)

18,857

 

11,000

   

Current investments for maintenance of current operations.

         

112,320

 

668,495

 

 

 

 

 

 

 

 

288,851

 

2,345,848

Cement

                   

 

 

Construction of cement plants.

 

2011

 

2016

(5)

676,967

 

476,076

   

Current investments for maintenance of current operations.

         

4,668

 

28,139

 

 

 

 

 

 

 

 

681,635

 

504,215

Total Construction in Progress

         

2,582,481

 

4,771,635

 

(1)  Expected date for completion of the Central Plant Stage 1 and Magnetic Separators;

(2)  Expected date for completion of the 60 Mtpa stage

(3) Started in January 2014.

(4) Expected date for completion of Service Center/Mogi;

(5) Expected date for completion of Minas Gerais unit.

 

 

a)      Additions to depreciation, amortization and depletion for the year were distributed as follows:

 

 

Consolidated

 

Six-month period ended

 

 

 

Three-month period ended

 

 

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Production cost

569,819

 

538,406

 

290,355

 

257,351

Selling expenses

4,447

 

4,175

 

2,230

 

2,103

General and administrative expenses

7,328

 

7,963

 

3,663

 

3,854

 

581,594

 

550,544

 

296,248

 

263,308

Other operating expenses (*)

18,559

 

28,945

 

9,499

 

21,908

 

600,153

 

579,489

 

305,747

 

285,216

               

 

 

 

PAGE 47 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

               
 

 

 

 

 

 

 

Parent Company

 

Six-month period ended

 

 

 

Three-month period ended

 

 

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Production cost

468,423

 

445,308

 

237,862

 

219,118

Selling expenses

3,389

 

3,251

 

1,702

 

1,633

General and administrative expenses

4,866

 

4,124

 

2,453

 

2,102

 

476,678

 

452,683

 

242,017

 

222,853

Other operating expenses (*)

714

 

14,149

 

714

 

7,364

 

477,392

 

466,832

 

242,731

 

230,217

 

(*) Refers to the depreciation of unused equipment (see note 22).

 

9.     INTANGIBLE ASSETS

 

The information related to intangible assets did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013 and, accordingly, the Company decided not to repeat it fully in the condensed interim financial statements as of June 30, 2014.

 

                 

Consolidated

         

Parent Company

 

Goodwill

 

Customer relations

 

Software

 

Other

 

Total

 

Goodwill

 

Software

 

Total

Balance at December 31, 2013

407,434

 

381,480

 

67,354

 

109,172

 

965,440

 

13,091

 

63,378

 

76,469

Cost

666,768

 

415,899

 

107,416

 

109,172

 

1,299,255

 

14,135

 

89,255

 

103,390

Accumulated amortization

-150,004

 

-34,419

 

-40,062

 

 

 

-224,485

 

-1,044

 

-25,877

 

-26,921

Adjustment for accumulated recoverable value

-109,330

             

-109,330

           

Balance at December 31, 2013

407,434

 

381,480

 

67,354

 

109,172

 

965,440

 

13,091

 

63,378

 

76,469

Effect of foreign exchange differences

   

-24,295

 

-50

 

-7,156

 

-31,501

           

Acquisitions and expenditures

 

 

 

 

324

 

 

 

324

 

 

 

 

 

 

Transfer of property, plant and equipment

       

12,734

     

12,734

     

12,734

 

12,734

Amortization

 

 

-16,793

 

-4,681

 

 

 

-21,474

 

 

 

-4,116

 

-4,116

Balance at June 30, 2014

407,434

 

340,392

 

75,681

 

102,016

 

925,523

 

13,091

 

71,996

 

85,087

Cost

666,768

 

388,637

 

141,459

 

102,016

 

1,298,880

 

14,135

 

101,989

 

116,124

Accumulated amortization

-150,004

 

-48,245

 

-65,778

     

-264,027

 

-1,044

 

-29,993

 

-31,037

Adjustment for accumulated recoverable value

-109,330

 

 

 

 

 

 

 

-109,330

 

 

 

 

 

 

Balance at June 30, 2014

407,434

 

340,392

 

75,681

 

102,016

 

925,523

 

13,091

 

71,996

 

85,087

 

 

10.   BORROWINGS, FINANCING AND DEBENTURES

 

The information related to borrowings, financing and debentures did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013.

 

The balances of borrowings, financing and debentures, which are carried at amortized cost, are as follows:

 

 

 

PAGE 48 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

                   

Consolidated

 

 

 

 

 

 

 

Parent Company

   

Rates p.a. (%)

 

Current liabilities

 

Non-current liabilities

 

Current liabilities

 

Non-current liabilities

     

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

FOREIGN CURRENCY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Prepayment

 

1% to 3.5%

 

47,348

 

105,874

 

1,738,249

 

1,166,615

 

47,108

 

105,874

 

1,724,558

 

1,166,615

Prepayment

 

3.51% to 7.5%

 

228,363

 

207,331

 

1,200,363

 

1,276,717

 

137,985

 

343,912

 

4,167,791

 

4,084,099

Perpetual bonds

 

7%

 

2,998

 

3,189

 

2,202,500

 

2,342,600

               

Fixed rate notes

 

4.14 to 10%

 

1,027,946

 

156,868

 

4,273,951

 

5,505,110

 

18,276

 

19,439

 

2,287,980

 

2,433,517

BNDES/FINAME

         

12,356

             

11,334

       

Intercompany

 

6M Libor + 2.25 and 3%

 

 

 

 

 

 

 

 

 

51,699

 

737,297

 

754,680

 

110,268

Other

 

1.2% up to 8%

 

125,182

 

49,306

 

361,800

 

442,843

 

44,299

           

 

 

 

 

1,431,837

 

534,924

 

9,776,863

 

10,733,885

 

299,367

 

1,217,856

 

8,935,009

 

7,794,499

                                     

LOCAL CURRENCY

 

 

 

67,205

 

97,044

 

963,220

 

962,684

 

29,289

 

57,759

 

869,343

 

853,379

BNDES/FINAME

 

TJLP + 1.5% to 3.2% and 2.5% to 10% fixed rate

 

863,831

 

846,387

 

1,800,000

 

1,932,500

 

863,831

 

846,387

 

1,800,000

 

1,932,500

Debentures

 

105.8% to 111.20% CDI

 

109,239

 

101,330

 

5,345,000

 

5,345,000

 

84,782

 

79,302

 

3,345,000

 

3,345,000

Prepayment

 

106.5% to 110.79% CDI and 8% fixed rate

1,094,983

 

1,085,436

 

6,200,000

 

6,200,000

 

1,094,983

 

1,085,436

 

6,200,000

 

6,200,000

CCB

 

112.5% CDI

 

 

 

 

 

 

 

 

 

80,738

 

591,423

 

1,835,489

 

1,338,771

Intercompany

 

110.79% CDI

 

7,491

 

8,527

 

13,658

 

15,505

 

2,204

 

2,119

 

1,099

 

2,118

Other

 

 

 

2,142,749

 

2,138,724

 

14,321,878

 

14,455,689

 

2,155,827

 

2,662,426

 

14,050,931

 

13,671,768

Total borrowings and financing

 

3,574,586

 

2,673,648

 

24,098,741

 

25,189,574

 

2,455,194

 

3,880,282

 

22,985,940

 

21,466,267

Transaction costs and issue premiums

 

-26,952

 

-30,841

 

-78,976

 

-85,951

 

-21,387

 

-25,588

 

-67,020

 

-71,607

Total borrowings and financing + transaction costs

 

3,547,634

 

2,642,807

 

24,019,765

 

25,103,623

 

2,433,807

 

3,854,694

 

22,918,920

 

21,394,660

 

The balances of prepaid related parties borrowings total R$3,100,705 as of June 30, 2014 (R$2,943,964 as of December 31, 2013) and the balances of Fixed Rate Notes and related parties Bonds total R$2,306,256 (R$2,452,956 as of December 31, 2013), see note 17.

 

 

·       Maturities of borrowings, financing and debentures presented in non-current liabilities

 

As of June 30, 2014, the inflation-adjusted principal of long-term borrowings, financing and debentures by maturity year is as follows:

   

 

 

Consolidated

 

 

 

Parent Company

2015

 

1,574,507

 

7%

 

2,610,320

 

11%

2016

 

2,487,748

 

10%

 

3,718,908

 

16%

2017

 

3,792,516

 

16%

 

3,595,152

 

16%

2018

 

4,177,594

 

17%

 

3,824,913

 

17%

2019

 

4,817,064

 

20%

 

3,510,420

 

15%

After 2019

 

5,046,812

 

21%

 

5,726,227

 

25%

Perpetual bonds

 

2,202,500

 

9%

 

 

 

 

 

 

24,098,741

 

100%

 

22,985,940

 

100%

 

 

 

 

 

 

 

PAGE 49 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

·       Amortizations and new borrowings, financing and debentures

 

The table below shows the amortizations and new funding in the current period:

       

Consolidated

     

Parent Company

 

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Opening balance

 

27,746,430

 

29,304,704

 

25,249,354

 

24,139,992

Funding

 

1,384,720

 

1,697,363

 

1,517,063

 

1,363,253

Amortization

 

-2,238,473

 

-4,300,240

 

-2,117,662

 

-3,991,884

Loss of control over Trasnordestina

     

-3,180,821

       

Other (*)

 

674,722

 

4,225,424

 

703,972

 

3,737,993

Closing balance

 

27,567,399

 

27,746,430

 

25,352,727

 

25,249,354

 

(*) Includes unrealized foreign exchange and monetary variations.

 

Borrowing and financing contracts with certain financial institutions contain some covenants that are usual in financial agreements in general and the Company is compliant with them as of June 30, 2014.

 

·       Debentures 

 

7th issue

 

In March 2014 the Company issued 40,000 nonconvertible, unsecured debentures, in single series, with a unit face value of R$10 totaling R$400,000 that pay interest equivalent to 111.20% of the CDI Cetip rate per year, maturing in March 2021, with early redemption option.

 

 

·       Guarantees provided

 

Guarantees provided for the borrowings comprise property, plant and equipment items and sureties and do not include guarantees provided for subsidiaries and jointly controlled entities. As of June 30, 2014, the amount is R$3,304 (R$4,234 as of December 31, 2013).

 

 

11.   FINANCIAL INSTRUMENTS

 

The information related to financial instruments did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013 and, accordingly, the Company decided not to repeat it fully in the condensed interim financial statements as of June 30, 2014.

 

I - Identification and measurement of financial instruments

 

The Company enters into transactions involving various financial instruments, mainly cash and cash equivalents, including short-term investments, marketable securities, trade receivables, trade payables, and borrowings and financing. Additionally, it also carries out transactions involving derivative financial instruments, especially exchange and interest rate swaps.

 

 

 

 

PAGE 50 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

·           Classification of financial instruments

 

Consolidated

     

 

 

6/30/2014

 

 

 

12/31/2013

 

Notes

 

Available for sale

 

Fair value through profit or loss

 

Loans and receivables - effective interest rate

 

Other liabilities - amortized cost method

 

Balances

 

Available for sale

 

Fair value through profit or loss

 

Loans and receivables - effective interest rate

 

Other liabilities - amortized cost method

 

Balances

                     

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

                                           

Cash and cash equivalents

 

3

 

 

 

 

 

9,019,972

 

 

 

9,019,972

 

 

 

 

 

9,995,672

 

 

 

9,995,672

Trade receivables, net

 

4

 

 

 

 

 

1,715,669

 

 

 

1,715,669

 

 

 

 

 

1,733,641

 

 

 

1,733,641

Derivative financial instruments

 

6

 

 

 

1,975

 

 

 

 

 

1,975

 

 

 

9,681

 

 

 

 

 

9,681

Trading securities

 

6

     

18,489

         

18,489

     

9,906

         

9,906

Total

 

 

 

 

 

20,464

 

10,735,641

 

 

 

10,756,105

 

 

 

19,587

 

11,729,313

 

 

 

11,748,900

                       

                 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other trade receivables

 

6

         

962

     

962

         

9,970

     

9,970

Investments

 

 

 

1,315,172

 

 

 

 

 

 

 

1,315,172

 

2,405,174

 

 

 

 

 

 

 

2,405,174

Derivative financial instruments

 

6

                 

     

3,879

         

3,879

Short-term investments

 

 

 

 

 

 

 

28,913

 

 

 

28,913

 

 

 

 

 

30,756

 

 

 

30,756

Total

     

1,315,172

 

 

 

29,875

 

 

 

1,345,047

 

2,405,174

 

3,879

 

40,726

 

 

 

2,449,779

                                             

Total assets

 

 

 

1,315,172

 

20,464

 

10,765,516

 

 

 

12,101,152

 

2,405,174

 

23,466

 

11,770,039

 

 

 

14,198,679

                                             

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

                     

                 

Borrowings and financing

 

10

 

 

 

 

 

 

 

3,574,586

 

3,574,586

 

 

 

 

 

 

 

2,673,648

 

2,673,648

Derivative financial instruments

 

12

     

93,236

         

93,236

     

6,822

         

6,822

Trade payables

 

 

 

 

 

 

 

 

 

1,531,076

 

1,531,076

 

 

 

 

 

 

 

1,102,037

 

1,102,037

Total

     

 

 

93,236

 

 

 

5,105,662

 

5,198,898

 

 

 

6,822

 

 

 

3,775,685

 

3,782,507

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

                     

                 

Borrowings and financing

 

10

 

 

 

 

 

 

 

24,098,741

 

24,098,741

 

 

 

 

 

 

 

25,189,574

 

25,189,574

Derivative financial instruments

 

12

     

14,192

         

14,192

     

17,375

         

17,375

Total

 

 

 

 

 

14,192

 

 

 

24,098,741

 

24,112,933

 

 

 

17,375

 

 

 

25,189,574

 

25,206,949

                                             

Total liabilities

     

 

 

107,428

 

 

 

29,204,403

 

29,311,831

 

 

 

24,197

 

 

 

28,965,259

 

28,989,456

 

 

 

 

 

PAGE 51 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

·           Fair value measurement

 

The following table shows the financial instruments recognized at fair value through profit or loss using a valuation method:

 

 

Consolidated

             

6/30/2014

             

12/31/2013

 

Level 1

 

Level 2

 

Level 3

 

Balances

 

Level 1

 

Level 2

 

Level 3

 

Balances

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

                               

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

     

1,975

     

1,975

     

9,681

     

9,681

Trading securities

 

18,489

 

 

 

 

 

18,489

 

9,906

 

 

 

 

 

9,906

Non-current assets

                               

Available-for-sale financial assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments

 

1,315,172

         

1,315,172

 

2,405,174

         

2,405,174

Financial assets at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

     

     

     

3,879

     

3,879

Total assets

 

1,333,661

 

1,975

 

 

 

1,335,636

 

2,415,080

 

13,560

 

 

 

2,428,640

                                 

Liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

                               

Financial liabilities at fair value through profit or loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Derivative financial instruments

     

93,236

     

93,236

     

6,822

     

6,822

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities at fair value through profit or loss

                               

Derivative financial instruments

 

 

 

14,192

 

 

 

14,192

 

 

 

17,375

 

 

 

17,375

Total liabilities

 

 

 

107,428

 

 

 

107,428

 

 

 

24,197

 

 

 

24,197

 

 

II – Investments in financial instruments classified as available for sale and measured at fair value through OCI  

 

These consist mainly of investments in shares acquired in Brazil involving top ranked companies, which are recognized in non-current assets, and any gains or losses are recognized in shareholders' equity, where they will remain until actual realization of the securities or when any loss is considered unrecoverable.

 

Potential impairment of financial assets classified as available for sale      

 

The Company has investments in common (USIM3) and preferred (USIM5) shares (“Usiminas Shares”), designated as available-for-sale financial assets  as they do not meet the criteria to be classified within any of the other categories of financial instruments (loans and receivables, held-to-maturity investments or financial assets at fair value through profit or loss). The asset is classified as a non-current asset under line item “investments” and is carried at fair value based on the quoted price on the stock exchange (BM&FBOVESPA).

 

Considering the volatility of the quotations of Usiminas shares, the Company evaluated whether, at the end of the reporting period, there was objective evidence of impairment of these financial assets, i.e., the Company’s management evaluated if the decline in the market value of Usiminas shares should be considered either significant or prolonged. In turn, this valuation requires judgment based on CSN’s policy, prepared according to practices used in the domestic and international markets, and consists of an instrument by instrument analysis based on quantitative and qualitative information available in the market, from the time an instrument shows a drop of 20% or more in its market value or from the time there is a significant drop in its market value as compared to its acquisition price during more than twelve months.

 

However, as of June 30, 2013, there was an additional decline in the quotation of the common shares (USIM3) as compared with the quotation as of June 30, 2012 which, according to the Company's accounting policy, generated a loss of R$5,002, recorded directly in other operating expenses.

 

As of June 30, 2014, after a new decline in the common shares prices (USIM3) in comparison with the prices as of June 30, 2013, according to its accounting policy, the Company reclassified the accumulated losses recognized in other comprehensive income, in the amount of R$34,396, net of income tax and social contribution, to profit (loss) for the period, recognizing R$52,115 in other operating expenses and R$17,719 in deferred taxes.

 

 

 

PAGE 52 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

Beginning this date, pursuant to a Company's policy, gains and losses arising from the variation of the quotation of shares were recognized in other comprehensive income.

 

On April 9, 2014, the Administrative Council for Economic Defense (CADE - Conselho Administrativo de Defesa Econômica) issued its decision on the matter and a commitment agreement (Performance Commitment Agreement), or TCD, was signed between CADE and CSN. Under the terms of the decision of CADE and TCD, CSN must reduce its interest in Usiminas within a specified term. The term and percentage of reduction are confidential. Moreover, the political rights at Usiminas will continue suspended until the Company reaches the limits established in the TCD.

 

The Company’s interest in Usiminas has not changed as compared with the percentage disclosed in the financial statements as of December 31, 2013.

 

The Company will continue to evaluate strategic alternatives with respect to its investment in Usiminas.

 

III – Fair values of assets and liabilities as compared to their carrying amounts

 

The estimated fair values of consolidated long-term borrowings and financing were calculated at prevailing market rates, taking into consideration the nature, terms and risks similar to those of the recorded contracts, as compared below:

 

 

 

 

6/30/2014

 

 

 

12/31/2013

 

Carrying amount

 

Fair value
Fair value

 

Carrying amount

 

Fair value

Perpetual bonds

2,205,498

 

2,078,390

 

2,345,789

 

1,938,780

Fixed Rate Notes

5,301,897

 

5,512,104

 

5,661,978

 

6,032,207

 

 

IV     Financial risk management policy

 

As of June 30, 2014, there were no changes in the financial risk management policies in relation to those disclosed in the Company's financial statements for the year ended December 31, 2013.

 

·           Foreign exchange exposure

 

The consolidated net exposure as of June 30, 2014 is as follows:

 

 

 

 

 

6/30/2014

Foreign Exchange Exposure

 

(Amounts in US$ thousands)

 

(Amounts in € thousands)

Cash and cash equivalents overseas

 

3,861,541

 

2,019

Trade receivables - foreign market

 

274,044

 

11,703

Related parties borrowings

 

154,071

 

81,126

Other assets

 

186

 

75,629

Total assets

 

4,289,842

 

170,477

Borrowings and financing

 

-4,879,459

 

-121,079

Trade payables

 

-192,035

 

-7,564

Other liabilities

 

-15,126

 

-22,019

Related parties borrowings

 

-34,071

 

 

Total liabilities

 

-5,120,691

 

-150,662

Gross exposure

 

-830,849

 

19,815

Notional amount of derivatives contracted (*)

 

913,000

 

-90,000

Net exposure

 

82,151

 

-70,185

 

 

PAGE 53 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

·             Exchange swap transactions

 

               

6/30/2014

     

12/31/2013

 

6/30/2014

               

Appreciation (R$)

 

Fair value (market)

     

Appreciation (R$)

 

Fair value (market)

 

Impact on finance income (cost) in 2014

Counterparties

 

Transaction maturity

 

Functional currency

 

Notional amount

 

Asset position

 

Liability position

 

Amounts receivable/ (payable)

 

Notional amount

 

Asset position

 

Liability position

 

Amounts receivable/ (payable)

 

Santander

 

01/02/15

 

US dollar

 

10,000

 

25,229

 

-23,758

 

1,471

 

10,000

 

26,512

 

-22,633

 

3,879

 

-2,408

Deutsche

 

11/10/14

 

US dollar

 

20,000

 

44,623

 

-49,491

 

-4,868

                 

-4,868

Goldman Sachs

 

 

 

US dollar

 

 

 

 

 

 

 

 

 

10,000

 

23,697

 

-22,799

 

898

 

-1,434

HSBC

     

US dollar

                 

90,000

 

213,306

 

-205,171

 

8,135

 

-13,377

Total dollar-to-CDI swap

 

 

 

30,000

 

69,852

 

-73,249

 

-3,397

 

110,000

 

263,515

 

-250,603

 

12,912

 

-22,087

                                             

Itaú BBA

 

10/01/2014 to 01/30/2015

 

US dollar

 

348,000

 

768,091

 

-795,595

 

-27,504

 

85,000

 

199,753

 

-199,844

 

-91

 

-59,852

HSBC

 

10/01/2014 to 01/30/2015

 

US dollar

 

385,000

 

849,370

 

-894,420

 

-45,050

 

208,000

 

488,843

 

-489,349

 

-506

 

-80,043

Deutsche

 

10/01/2014 to 01/30/2015

 

US dollar

 

150,000

 

330,942

 

-345,863

 

-14,921

 

 

 

 

 

 

 

 

 

-18,901

Total dollar-to-real swap (NDF)

     

883,000

 

1,948,403

 

-2,035,878

 

-87,475

 

293,000

 

688,596

 

-689,193

 

-597

 

-158,796

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Itaú BBA

 

08/22/2014

 

Euro

 

90,000

 

270,555

 

-271,448

 

-893

 

30,000

 

94,858

 

-96,632

 

-1,774

 

-355

HSBC

 

 

 

Euro

 

 

 

 

 

 

 

 

 

30,000

 

94,900

 

-96,632

 

-1,732

 

689

Goldman Sachs

     

Euro

                 

30,000

 

94,880

 

-96,632

 

-1,752

 

341

Total dollar-to-euro swap (NDF)

 

 

 

90,000

 

270,555

 

-271,448

 

-893

 

90,000

 

284,638

 

-289,896

 

-5,258

 

675

                                             

BES

 

08/26/14 to 11/28/14

 

US dollar

 

44,790

 

98,874

 

-98,370

 

504

 

11,801

 

27,878

 

-27,861

 

17

 

463

Total dollar-to-euro swap

     

44,790

 

98,874

 

-98,370

 

504

 

11,801

 

27,878

 

-27,861

 

17

 

463

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSFB

                         

21,500

 

36,526

 

-36,862

 

-336

 

-943

Total LIBOR-to-CDI interest rate swap

 

 

 

 

 

 

 

 

 

 

 

21,500

 

36,526

 

-36,862

 

-336

 

-943

                                             

Itaú BBA

 

03/01/16

 

Real

 

150,000

 

162,260

 

-167,927

 

-5,667

 

150,000

 

152,610

 

-159,712

 

-7,102

 

1,435

HSBC

 

02/05/16 to 03/01/16

 

Real

 

185,000

 

199,117

 

-207,244

 

-8,127

 

185,000

 

187,395

 

-197,157

 

-9,762

 

1,635

Deutsche Bank

 

03/01/16

 

Real

 

10,000

 

10,754

 

-11,152

 

-398

 

10,000

 

10,114

 

-10,625

 

-511

 

113

Total fixed rate-to-CDI interest rate swap

     

345,000

 

372,131

 

-386,323

 

-14,192

 

345,000

 

350,119

 

-367,494

 

-17,375

 

3,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

       

2,759,815

 

-2,865,268

 

-105,453

     

1,651,272

 

-1,661,909

 

-10,637

 

-177,505

 

 

·         Classification of the derivatives in the balance sheet and statement of income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2014

Instruments

 

Assets

 

Liabilities

 

Finance income (costs), net (Note 23)

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

Dollar-to-CDI swap

 

1,471

 

 

 

1,471

 

4,868

 

 

 

4,868

 

-22,087

Dollar-to-real swap (NDF)

         

 

 

87,475

     

87,475

 

-158,796

Dollar-to-euro swap (NDF)

 

 

 

 

 

 

 

893

 

 

 

893

 

675

Dollar-to-real swap

 

504

     

504

         

 

 

463

Libor-to-CDI swap

 

 

 

 

 

 

 

 

 

 

 

 

 

-943

Fixed rate-to-CDI swap

         

 

     

14,192

 

14,192

 

3,183

 

 

1,975

 

 

 

1,975

 

93,236

 

14,192

 

107,428

 

-177,505

                             
                       

12/31/2013

 

6/30/2013

Instruments

 

Assets

 

Liabilities

 

Finance income (costs), net (Note 23)

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

Dollar-to-CDI swap

 

9,033

 

3,879

 

12,912

 

 

 

 

 

 

 

1,038

Dollar-to-real swap (NDF)

 

631

     

631

 

1,228

     

1,228

   

Dollar-to-euro swap (NDF)

 

 

 

 

 

 

 

5,258

 

 

 

5,258

 

2,025

Yen-to-dollar swap (*)

                         

-60

Dollar-to-euro swap

 

17

 

 

 

17

 

 

 

 

 

 

 

4,276

Libor-to-CDI swap

             

336

     

336

 

-2,294

Fixed rate-to-CDI swap

 

 

 

 

 

 

 

 

 

17,375

 

17,375

 

-13,917

   

9,681

 

3,879

 

13,560

 

6,822

 

17,375

 

24,197

 

-8,932

 

 

 

 

 

PAGE 54 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

(*) The positions of the swap transactions were settled in May 2014, together with their prepayment.

 

(*) The positions of the swap transactions were settled in December 2013, together with their guarantee deposit.

 

·         Sensitivity analysis of exchange rate swaps

 

The Company considered scenarios 1 and 2 as 25% and 50% of appreciation for volatility of the currency, using as reference the closing exchange rate as of June 30, 2014 for dollar-to-real exchange swap R$2.2025, and for dollar-to-euro exchange swap US$1.3689.

                   

6/30/2014

Instruments

 

Notional amount

 

Risk

 

Probable scenario (*)

 

Scenario 1

 

Scenario 2

Dollar-to-CDI exchange swap

 

30,000

 

Dólar

 

-3,397

 

-16,519

 

-33,038

                     

Dollar-to-real exchange swap (NDF)

 

883,000

 

Dólar

 

-87,475

 

-486,202

 

-972,404

                     

Dollar-to-euro exchange swap (NDF)

 

-90,000

 

Euro

 

-893

 

67,837

 

135,676

                     

Dollar-to-euro exchange swap (NDF)

 

44,790

 

Dólar

 

504

 

-46,214

 

-92,431

 

 

(*) The sensitivity analysis is based on the assumption of maintaining, as a probable scenario, the market values as of June 30, 2014 recognized in the company's assets and liabilities.

 

·         Sensitivity analysis of interest rate swaps

 

The Company considered scenarios 1, 2, 3 and 4 as 25% and 50% of appreciation and devaluation for volatility of the interest as of June 30, 2014.

   

6/30/2014

Instruments

 

Notional amount

 

Risk

 

Scenario 1

 

Scenario 2

 

Scenario 3

 

Scenario 4

 

 

 

 

 

 

 

 

 

 

 

 

 

Fixed rate-to-CDI interest rate swap

 

345,000

 

CDI

 

-15,870

 

-25,185

 

2,760

 

12,075

 

 

·         Sensitivity analysis of changes in interest rates

 

The Company considers the effects of a 5% increase or decrease in interest rates on its outstanding borrowings, financing and debentures as of June 30, 2014 in the condensed interim financial statements.

       

Impact on profit or loss

Changes in interest rates

 

% p.a

 

6/30/2014

 

12/31/2013

TJLP

 

5.00

 

2,450

 

2,521

Libor

 

0.33

 

6,318

 

5,725

CDI

 

10.80

 

78,008

 

71,507

 

 

 

 

 

 

·         Share market price risks

 

 

 

PAGE 55 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

The Company is exposed to the risk of changes in equity prices due to the investments made and classified as available-for-sale. Equity investments refer to blue chips traded on BM&F BOVESPA.

 

The following table shows the impact of the net changes in the market value of financial instruments classified as available-for-sale on shareholders' equity, in other comprehensive income (note 30).

 

           

Consolidated

   

Other comprehensive income

   

6/30/2014

 

12/31/2013

 

Net change

Net change in available-for-sale financial assets

 

94,520

 

779,526

 

-685,006

 

 

The Company considers as probable scenario the amounts recognized at market prices as of June 30, 2014, net of tax. Sensitivity analysis is based on the assumption of maintaining as probable scenario the market values as of June 30, 2014. Therefore, there is no impact on the financial instruments classified as available for sale already presented above. The Company considered scenarios 1 and 2 as 25% and 50% of appreciation for volatility of the shares.

   

 

Impact on equity

Companies

 

Probable

 

Scenario 1

 

Scenario 2

Usiminas

 

87,978

 

191,112

 

382,224

Panatlântica

 

6,542

 

2,261

 

4,521

 

 

94,520

 

193,373

 

386,745

 

 

·         Liquidity risk

At June 30, 2014

Less than one year

 

From one to two years

 

From two to five years

 

Over five years

 

Total

Borrowings, financing and debentures

3,574,586

 

4,062,255

 

12,787,174

 

7,249,312

 

27,673,327

Derivative financial instruments

93,236

 

14,192

 

 

 

 

 

107,428

Trade payables

1,531,076

 

 

 

 

 

 

 

1,531,076

 

 

 

 

 

 

 

 

 

 

At December 31, 2013

 

 

 

 

 

 

 

 

 

Borrowings, financing and debentures

2,673,648

 

6,391,523

 

11,439,993

 

7,358,058

 

27,863,222

Derivative financial instruments

6,822

 

17,375

 

 

 

 

 

24,197

Trade payables

1,102,037

 

 

 

 

 

 

 

1,102,037

 

 

 

 

 

12.   OTHER PAYABLES

 

 

PAGE 56 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 
 

The group of other payables classified in current and non-current liabilities is comprised as follows:

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Parent Company

 

Current

Non-current

 

Current

 

Non-current

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Payables to related parties (Note 17 b)

442,427

 

422,150

 

8,782,719

 

8,522,685

 

488,222

 

735,880

 

9,339,389

 

8,873,825

Derivative financial instruments (Note 11 I)

93,236

 

6,822

 

14,192

 

17,375

 

 

 

336

 

 

 

 

Dividends and interest on capital payable non-controlling shareholders

2,102

 

2,036

 

 

 

 

 

2,102

 

2,036

 

 

 

 

Advances from customers

31,331

 

28,213

         

24,192

 

17,501

       

Taxes in installments (Note 14)

247,402

 

247,387

 

1,422,340

 

1,454,838

 

219,296

 

218,667

 

1,270,712

 

1,294,666

Profit sharing - employees

66,305

 

121,631

         

54,929

 

113,039

       

Other payables

157,554

 

144,612

 

61,382

 

66,673

 

67,299

 

51,497

 

916

 

5,241

 

1,040,357

 

972,851

 

10,280,633

 

10,061,571

 

856,040

 

1,138,956

 

10,611,017

 

10,173,732

 

 

13.   INCOME TAX AND SOCIAL CONTRIBUTION

 

The information related to income tax and social contribution did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013 and, accordingly, the Company decided not to repeat it fully in the condensed interim financial statements as of June 30, 2014.

 

(a)   Income tax and social contribution recognized in profit or loss:

 

The income tax and social contribution recognized in profit or loss for the period are as follows:

             

Consolidated

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Income tax and social contribution (expenses) income

 

 

 

 

 

 

 

Current

-220,365

 

-163,846

 

-96,354

 

-86,011

Deferred

177,889

 

467,700

 

81,033

 

247,887

 

-42,476

 

303,854

 

-15,321

 

161,876

 

 

 

             

Parent Company

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Income tax and social contribution income

 

 

 

 

 

 

 

Current

 

 

 

 

11,717

 

 

Deferred

162,024

 

459,876

 

62,594

 

242,372

 

162,024

 

459,876

 

74,311

 

242,372

 

 

 

The reconciliation of Company and consolidated income tax and social contribution expenses and income and the result from applying the effective rate on profit before income tax (IRPJ) and social contribution (CSLL) are as follows:

 

 

PAGE 57 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

             

Consolidated

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Profit before income tax and social contribution

113,605  

 

214,348

 

34,354

 

340,010

Tax rate

34%

 

34%

 

34%

 

34%

Income tax and social contribution at combined statutory rate

-38,626

 

-72,878

 

-11,680

 

-115,603

Adjustment to reflect effective rate:

             

Interest on capital benefit

 

 

190,400

 

 

 

 

Share of profits of investees

-38,383

 

101,755

 

-22,912

 

96,079

Income subject to special tax rates or untaxed

70,328

 

125,316

 

42,034

 

214,206

Transfer pricing adjustment

-11,509

     

-6,583

   

Tax loss carryforwards without recognizing deferred taxes

-21,281

 

-7,367

 

-8,929

 

4,281

Other permanent deductions (add-backs)

-3,005

 

-33,372

 

-7,251

 

-37,087

Income tax and social contribution in profit for the period

-42,476

 

303,854

 

-15,321

 

161,876

Effective tax rate

37%

 

-142%

 

45%

 

-48%

 

             

Parent Company

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Loss (profit) before income tax and social contribution

-84,975

 

61,919

 

-52,596

 

252,097

Tax rate

34%

 

34%

 

34%

 

34%

Income tax and social contribution at combined statutory rate

28,892

 

-21,052

 

17,883

 

-85,713

Adjustment to reflect effective rate:

             

Interest on capital benefit

 

 

190,400

 

 

 

 

Share of profits of investees

156,009

 

320,428

 

79,276

 

358,669

Transfer pricing adjustment

-11,509

 

 

 

-6,583

 

 

Other permanent deductions (add-backs)

-11,368

 

-29,900

 

-16,265

 

-30,584

Income tax and social contribution in profit for the period

162,024

 

459,876

 

74,311

 

242,372

Effective tax rate

191%

 

-743%

 

141%

 

-96%

          

(b)   Deferred income tax and social contribution:

                  

The deferred income tax and social contribution are calculated on income tax and social contribution loss carryforwards and related temporary differences between the tax bases of assets and liabilities and the accounting balances of the condensed interim financial statements. They are presented at net amounts when related to a sole jurisdiction.

 

 

 

PAGE 58 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

               

Consolidated

   

Opening balance

 

Movement

 

Closing balance

   

12/31/2013

 

Comprehensive income

 

Profit or loss

 

6/30/2014

Deferred tax assets

 

 

 

 

 

 

 

 

Income tax loss carryforwards

 

1,132,296

 

-13,142

 

3,988

 

1,123,142

Social contribution loss carryforwards

 

389,306

 

 

 

1,111

 

390,417

Temporary differences

 

1,248,925

 

361,334

 

159,161

 

1,769,420

- Provision for tax, social security, labor, civil and environmental risks

 

207,507

 

 

 

37,973

 

245,480

- Provision for environmental liabilities

 

117,795

     

-44,562

 

73,233

- Asset impairment losses

 

53,450

 

 

 

5,814

 

59,264

- Inventory impairment losses

 

28,556

     

2,942

 

31,498

- (Gains) losses on financial instruments

 

-4,722

 

325

 

2,184

 

-2,213

- (Gains) losses on available-for-sale financial assets

 

287,876

 

352,882

 

17,719

 

658,477

- Actuarial liability (pension and healthcare plan)

 

131,938

 

 

 

 

 

131,938

- Accrued supplies and services

 

91,807

     

10,507

 

102,314

- Estimated losses on doubtful debts

 

27,749

 

 

 

1,654

 

29,403

- Goodwill on merger

 

-123,172

 

8,127

 

-51

 

-115,096

- Unrealized exchange differences (*)

 

546,041

 

 

 

116,607

 

662,648

- (Gain) on loss of control over Transnordestina

 

-224,096

         

-224,096

- Other

 

108,196

 

 

 

8,374

 

116,570

Non-current assets

 

2,770,527

 

348,192

 

164,260

 

3,282,979

                 

Deferred tax liabilities

 

 

 

 

 

 

 

 

- Business combination

 

252,109

 

-15,289

 

-14,515

 

222,305

- Other

 

16,724

 

-1,085

 

886

 

16,525

Non-current liabilities

 

268,833

 

-16,374

 

-13,629

 

238,830

 

             

Parent Company

 

Opening balance

 

Movement

 

Closing balance

 

12/31/2013

 

Comprehensive income

 

Profit (loss)

 

6/30/2014

Deferred tax assets

 

 

 

 

 

 

 

Income tax loss carryforwards

919,910

 

 

 

16,194

 

936,104

Social contribution loss carryforwards

389,306

 

 

 

1,111

 

390,417

Temporary differences

1,303,782

 

343,882

 

144,719

 

1,792,383

- Provision for tax, social security, labor, civil and environmental risks

199,445

 

 

 

35,540

 

234,985

- Provision for environmental liabilities

117,795

     

-44,562

 

73,233

- Asset impairment losses

47,087

 

 

 

5,814

 

52,901

- Inventory impairment losses

28,365

     

2,780

 

31,145

- (Gains) losses on financial instruments

-3,875

 

 

 

3,112

 

-763

- (Gains) losses on available-for-sale financial assets

264,172

 

343,882

 

16,336

 

624,390

- Actuarial liability (pension and healthcare plan)

132,063

 

 

 

 

 

132,063

- Accrued supplies and services

89,767

     

10,508

 

100,275

- Estimated losses on doubtful debts

26,179

 

 

 

1,440

 

27,619

- Unrealized exchange differences (*)

546,041

     

116,607

 

662,648

- (Gain) on loss of control over Transnordestina

-224,096

 

 

 

 

 

-224,096

- Other

80,839

 

 

 

-2,856

 

77,983

Non-current assets

2,612,998

 

343,882

 

162,024

 

3,118,904

 

 

PAGE 59 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

(*) The Company taxes foreign exchange differences on a cash basis to calculate income tax and social contribution.

 

Some Group companies recognized tax credits on income tax and social contribution loss carryforwards not subject to statute of limitations and based on the history of profitability and expected future taxable profits determined in technical studies approved by Management.

 

Since they are subject to significant factors that may change the projections for realization, the carrying amounts of deferred tax assets and projections are reviewed annually. These studies indicate the realization of these tax assets within the term stipulated by CVM Instruction 371/02 and the limit of 30% of the taxable profit.

 

Certain group companies have income tax and social contribution loss carryforwards in the amounts of R$2,734,361 and R$375,007, respectively, for which no deferred taxes were set up,  of which R$137,792 expire in 2015, R$41,049 in 2018, R$233,172 in 2015, and R$77,994 in 2030.

 

The Company’s corporate structure includes foreign subsidiaries whose profits are subject to income tax levied by the related countries, recognized at tax rates lower than in Brazil.

 

For the years from 2011 to 2014 these subsidiaries generated profits amounting to R$3,570,425, which tax authorities may understand that have already been distributed, hence, it would be subject to additional taxation in Brazil, in the approximate amount of R$1,213,944. The Company, based on its legal counsel's opinion, assessed the likelihood of loss in a potential challenge by tax authorities as possible and, therefore, no provision was recognized in the condensed interim financial statements.

 

·         Law 12,973/14

 

Provisional Act 627, converted into Law 12,973 in May 2014, which abrogates the Transition Tax Regime (RTT) and introduces other measures, such as: (i) amendments to Decree-Law 1,598/77, which addresses the corporate income tax and social contribution on net income Law; (ii) definition that any change in or the adoption of accounting methods and criteria through administrative acts issued based on a competence attributed by the commercial law shall not have any impact on the calculation of federal taxes; (iii) inclusion of a specific treatment on the taxation of profits or dividends; (iv) inclusion of provisions on the calculation of interest on capital; and (v) new considerations about investments accounted for under the equity method of accounting. The provisions established in the law are effective starting 2015, however, companies may opt for their early adoption, on an irreversible basis, in 2014.

 

The Company prepared studies on the possible effects that could arise from the application of the provisions of Law 12,973 and concluded that they do not result in material adjustments to its financial statements as of June 30, 2014 and December 31, 2013.

 

Management is still awaiting the regulation of such law, as well as the accessory obligation to be provided by the Federal Revenue of Brazil and the term to apply for the adoption or not of the law still in 2014.

 

(c)   Income tax and social contribution recognized in shareholders' equity:

 

The income tax and social contribution recognized directly in shareholders' equity are as follows:

     

Consolidated

 

   

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Income tax and social contribution

 

 

 

 

 

 

 

Actuarial gains on defined benefit pension plan

33,012

 

33,012

 

32,876

 

32,876

Changes in the fair value on available-for-sale financial assets

-48,692

 

-401,574

 

-48,692

 

-392,574

Exchange differences on translating foreign operations

-425,510

 

-425,510

 

-425,510

 

-425,510

 

-441,190

 

-794,072

 

-441,326

 

-785,208

 

 

PAGE 60 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

14.   TAXES IN INSTALLMENTS

 

The information related to taxes in installments did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013 and, accordingly, the Company decided not to repeat it fully in the condensed interim financial statements as of June 30, 2014.

 

The position of the Refis debts and other tax installment plans, recorded in taxes in installments in current and non-current liabilities, as mentioned in note 12, is as follows:

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Parent Company

 

Current

Non-current

 

Current

 

Non-current

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Federal REFIS Law 11,941/09 (a)

145,073

 

140,446

 

978,808

 

1,001,630

 

125,445

 

121,399

 

828,210

 

845,838

Federal REFIS Law 12,865/13 (a)

28,899

 

27,124

 

388,304

 

384,872

 

29,123

 

27,167

 

388,304

 

384,872

Other taxes in installments (b)

73,430

 

79,817

 

55,228

 

68,336

 

64,728

 

70,101

 

54,198

 

63,956

 

247,402

 

247,387

 

1,422,340

 

1,454,838

 

219,296

 

218,667

 

1,270,712

 

1,294,666

 

 

a)      Tax Recovery Program (Federal Refis) – Law 11,941/09 and Law 12,865/13

 

·         New deadline – Law 11,941/09

 

On November 26, 2009, the Group companies joined the Tax Recovery Programs established by Law 11,941/09 and Provisional Act 470/2009, aimed at settling tax liabilities through a special payment system and installment plan for the settlement of tax and social security obligations.

 

With the new deadline to join the Law 11,941/09 tax installment program established by the RFB/PGFN, pursuant to Law 12,865/13, the Company analyzed with its legal counsel the lawsuits that could have changed or be subject to new jurisprudence, the Company concluded that some tax debts could be included in the new tax installment plan on December 27, 2013. After the analysis, the Company concluded that there were debts that could be included in the program and applied for installment payment on December 27, 2013.  

 

·         Overseas profits – Law 12,865/13

 

Under Article 40 of Law 12,865/13, the federal government allowed the payment in installments of income tax and social contribution arising from the application of Article  74 of Provisional Act 2158-35/2001, the so-called overseas profits, which requires that profits earned by foreign subsidiaries or associates be taxed at year end.

 

The Company elected to join the amounts corresponding to the assessed period (2004-2009), on November 29, 2013.   

 

Both programs provide for reductions in fines and interest, however, only income tax and social contribution debt arising from the application of Law 12,865/13 could be settled with tax credits claimed on tax loss carryforwards of subsidiaries and the parent company. The tax credit utilized by the subsidiaries total R$565,273, of which R$550,270 did not have a recognized tax credit.

 

The remaining balance was divided into 179 monthly installments adjusted by the SELIC and the amount determined pursuant to Laws 11,941/09 and 12,865/13 is subject to approval by the tax authorities.

 

b)      Other tax installments (regular and other)

 

The Group companies also joined the Regular social security tax (INSS) installment plan and other plans.

 

 

 

 

PAGE 61 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

15.   PROVISION FOR TAX, SOCIAL SECURITY, LABOR, CIVIL AND ENVIRONMENTAL RISKS AND JUDICIAL DEPOSITS

 

As of June 30, 2014, the information related to judicial deposits and proceedings did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013.

 

Details of the accrued amounts and related judicial deposits are as follows:

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

 

 

 

 

 

Parent Company

 

 

 

 

6/30/2014

 

 

 

12/31/2013

 

 

 

6/30/2014

 

 

 

12/31/2013

 

 

Accrued liabilities

 

Judicial deposits

 

Accrued liabilities

 

Judicial deposits

 

Accrued liabilities

 

Judicial deposits

 

Accrued liabilities

 

Judicial deposits

Tax

 

310,070

 

336,831

 

428,141

 

469,692

 

270,752

 

327,113

 

387,315

 

457,973

Social security and labor

 

407,358

 

190,116

 

298,637

 

185,104

 

355,621

 

163,307

 

254,116

 

161,772

Civil

 

78,722

 

24,911

 

82,143

 

29,022

 

62,555

 

21,148

 

65,667

 

24,614

Environmental

 

2,203

 

961

 

4,262

 

961

 

2,203

 

892

 

4,262

 

892

Escrow deposits

 

 

 

8,660

 

 

 

8,935

 

 

 

5,177

 

 

 

5,212

   

798,353

 

561,479

 

813,183

 

693,714

 

691,131

 

517,637

 

711,360

 

650,463

 

 

The changes in the provisions for tax, social security, labor, civil and environmental risks in the period ended June 30, 2014 were as follows:

                   

Consolidated

 

 

 

 

 

 

 

 

 

 

Current + Non-current

Nature

 

12/31/2013

 

Additions

 

Net adjustment

 

Net utilization of reversal

 

6/30/2014

Tax

 

428,141

 

27,420

 

27,017

 

-172,508

 

310,070

Social security

 

47,261

 

12,197

 

2,284

 

-3,240

 

58,502

Labor

 

251,376

 

127,019

 

26,976

 

-56,515

 

348,856

Civil

 

82,143

 

4,874

 

16,648

 

-24,943

 

78,722

Environmental

 

4,262

 

443

 

292

 

-2,794

 

2,203

   

813,183

 

171,953

 

73,217

 

-260,000

 

798,353

 

 

 

 

 

 

 

 

 

 

 

Parent Company

 

 

 

 

 

 

 

 

 

 

Current + Non-current

Nature

 

12/31/2013

 

Additions

 

Net adjustment

 

Net utilization of reversal

 

6/30/2014

Tax

 

387,315

 

27,420

 

26,667

 

-170,650

 

270,752

Social security

 

46,537

 

12,197

 

2,248

 

-3,240

 

57,742

Labor

 

207,579

 

118,301

 

22,140

 

-50,141

 

297,879

Civil

 

65,667

 

3,880

 

15,903

 

-22,895

 

62,555

Environmental

 

4,262

 

443

 

292

 

-2,794

 

2,203

   

711,360

 

162,241

 

67,250

 

-249,720

 

691,131

 

 

The provision for tax, social security, labor, civil and environmental liabilities was estimated by management and is mainly based on the legal counsel’s assessment. Only proceedings for which the risk is classified as probable loss are accrued. Moreover, this provision includes tax liabilities resulting from contingencies filed by the Company, subject to SELIC (Central Bank’s policy rate).

 

 

 

PAGE 62 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

§  Other administrative and judicial proceedings

 

The Group is a defendant in other administrative and judicial proceedings (tax, social security, labor, civil, and environmental), in the approximate amount of R$13,667,160, of which

 

(a)  R$6,784,953 refers to the tax assessment notice issued against the Company for an alleged sale of 40% of the shares of its subsidiary NAMISA to a Japanese-Korean consortium, thus failing to determine and pay taxes on the capital gain resulting from this transaction, and in May 2013, the São Paulo (SP) Regional Judgment Office (lower administrative court) issued a decision favorable to the Company and cancelled the tax assessment notice. In light of this decision, an ex-officio appeal was filed that will be judged by the Administrative Board of Tax Appeals (CARF).

 

(b)  R$710,190 refers to tax foreclosures filed to require the Company to pay the ICMS, as liable party, allegedly due on the electricity purchased from a Generating Plant and fully consumed in the manufacturing of steel products. The tax auditors believe that the use of electricity in the production process does not exclude the Company responsibility for withholding ICMS levied on delivery of this input in the plant.

 

(c)  R$501,308 refers to the decision issued by the Federal Revenue Service that partially approved the request to pay debts in installments governed by Provisional Act 470/09, due to the insufficiency of tax loss carryforwards. When it consolidated the tax installment plan, the Federal Revenue Service considered the existing outstanding balance in the Inflationary Profit Tax Return (SAPLI) as the correct amount: however, this balance already included the adjustments to tax loss carryforwards as a result of the Overseas Profits tax assessment notice issued against the Company.

 

(d)    R$494,363 refers to the offset of taxes that were not approved by the Federal Revenue Service for different reasons. The taxes involved are CSLL, IRPJ, IPI, PIS and COFINS. The analysis of the entire documentation evidences the right to claim credits and the right to file the offset requests, processed at the time. 

 

(e)  R$457,705 refers to the deficiency notice issued against the Company for an alleged nonpayment of income tax (IRPJ) and social contribution on net income (CSLL) on profits recognized in the balance sheets of its foreign subsidiaries in 2010.

 

(f)   R$418,650 refers to the disallowance of the ICMS credits claimed by the Company in the period 04/1999-07/2002 on the transfer of iron ore between the Casa de Pedra mine and the Presidente Vargas Plant. According to the tax auditors, the tax base used on the transfer under the Minas Gerais State Law is not accepted under the Rio de Janeiro State Law, reason why the difference was disallowed. 

 

(g)  R$269,773 refers to the disallowance of the ICMS credits on the acquisition of subsidiary INAL’s units located in the State of Rio de Janeiro. According to the tax auditors, the acquisition of a unit does not entitle an entity to claim ICMS credits. In light of these tax assessments, the Company filed for an injunction at the time and its right to change its State taxpayer master file was recognized, to state that the units acquired belong to CSN. This decision was favorable to the Company and can be applied in the judgment of our appeals by the Rio de Janeiro State Taxpayers Board.

 

(h)  R$2,512,395 refers to other tax (federal, state, and municipal) lawsuits.

 

(i)   R$922,371 refers to labor and social security lawsuits; R$480,933 refers to civil lawsuits, and R$114,519 refers to environmental lawsuits.

 

The assessments made by the legal counsel define these administrative and judicial proceedings as entailing risk of possible loss and, therefore, no provision was recorded in conformity with Management’s judgment and accounting practices adopted in Brazil.

 

 

 

 

 

 

PAGE 63 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

16. PROVISION FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMENT OBLIGATION - ARO

 

 

The balance of the provision for environmental liabilities and asset retirement obligation - ARO is as follows:

 

 

 

Consolidated

 

 

 

Parent Company

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Environmental liabilities

215,392

 

346,455

 

215,392

 

346,455

Asset retirement obligation - ARO

25,497

 

23,999

 

20,490

 

19,261

 

240,889

 

370,454

 

235,882

 

365,716

 

 

In the second quarter of 2014, the Company reassessed the costs with the remediation of environmental liabilities and concluded a new study of remediation alternatives for some areas in Volta Redonda (RJ) that were used as landfill by the Company in the past. The study comprised the change of the remediation technology, replacing the material removal by the on-site geotechnical confinement, as permitted by the Brazilian environmental legislation, resulting in a reversal of R$120,582. For the other liabilities, there were no significant changes as compared with the balance as of December 31, 2013.

 

17.   RELATED-PARTY BALANCES AND TRANSACTIONS

 

The information related to related-party transactions did not have significant changes in relation to that disclosed in the Company's financial statements as of December 31, 2013.

 

a)     Transactions with Holding Company

 

·  Liabilities 

         

Companies

 

Paid

 

Dividends

 

Interest on Capital

Vicunha Siderurgia

 

203,386

 

 

Rio Iaco

 

16,963

 

 

Total at 6/30/2014

 

220,349

 

 

Total at 12/31/2013

 

471,801

 

388,855

 

 

 

 

PAGE 64 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

b)     Transactions with subsidiaries, jointly controlled entities, associates, exclusive funds and other related parties

 

·           By transaction

                   

Consolidated

Assets

 

Current

 

Non-current

 

Total

 

Liabilities

 

Current

 

Non-current

 

Total

             

Trade receivables

 

103,135

 

 

 

103,135

 

Other payables

 

 

 

 

 

 

Loans

 

507,623

 

67,326

 

574,949

 

Accounts payable

 

4,106

 

546

 

4,652

Dividends receivable

 

61,970

 

 

 

61,970

 

Advances from customers

 

438,321

 

8,782,173

 

9,220,494

Actuarial asset

     

97,051

 

97,051

 

Trade payables

 

12,311

     

12,311

Short-term investments

 

7,581

 

 

 

7,581

 

 

 

 

 

 

 

 

Other receivables (note 6)

12,177

 

14,266

 

26,443

 

Actuarial liability

     

11,139

 

11,139

Total at 6/30/2014

 

692,486

 

178,643

 

871,129

 

Total at 6/30/2014

 

454,738

 

8,793,858

 

9,248,596

Total at 12/31/2013

 

987,969

 

719,042

 

1,707,011

 

Total at 12/31/2013

 

475,099

 

8,533,824

 

9,008,923

 

   

Statement of Income

Revenues

 

 

Sales

 

636,468

Interest

 

22,395

Expenses

   

Purchases

 

-386,898

Interest

 

-219,613

Total at 6/30/2014

 

52,352

Total at 6/30/2013

 

-131,056

 

·           By company

 

   

Consolidated

   

Assets

 

Liabilities

 

Statement of Income

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

Sales

 

Purchases

 

Finance income and costs, net

 

Total

                   

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ferrovia Transnordestina Logística S.A. (1)

 

64,709

 

67,326

 

132,035

                     

5,370

 

5,370

 

 

64,709

 

67,326

 

132,035

 

 

 

 

 

 

 

 

 

 

 

5,370

 

5,370

Jointly controlled entities

                                       

Nacional Minérios S.A. (2)

 

409,851

 

 

 

409,851

 

441,871

 

8,782,719

 

9,224,590

 

173,905

 

-2,725

 

-208,631

 

-37,451

MRS Logística S.A.

 

60,804

     

60,804

 

418

     

418

     

-164,537

     

-164,537

Transnordestina Logística S.A (3)

 

89,465

 

3,229

 

92,694

 

8,016

 

 

 

8,016

 

 

 

 

 

5,191

 

5,191

CBSI - Companhia Brasileira de Serviços e Infraestrutura

 

4,953

 

6,419

 

11,372

 

4,130

     

4,130

     

-75,028

     

-75,028

CGPAR Construção Pesada S.A.

 

2,557

 

4,618

 

7,175

 

174

 

 

 

174

 

 

 

-135,415

 

 

 

-135,415

   

567,630

 

14,266

 

581,896

 

454,609

 

8,782,719

 

9,237,328

 

173,905

 

-377,705

 

-203,440

 

-407,240

Other related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBS Previdência

     

97,051

 

97,051

     

11,139

 

11,139

               

Fundação CSN

 

319

 

 

 

319

 

113

 

 

 

113

 

 

 

-764

 

34

 

-730

Banco Fibra

 

7,581

     

7,581

                           

Usiminas

 

1,187

 

 

 

1,187

 

16

 

 

 

16

 

58,845

 

-2,841

 

 

 

56,004

Panatlântica

 

37,272

     

37,272

             

403,704

 

-3

     

403,701

Ibis Participações e Serviços

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-4,370

 

 

 

-4,370

Companhia de Gás do Ceará

                         

14

 

-1,085

     

-1,071

Taquari Participações S.A

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

-130

 

 

 

-130

   

46,359

 

97,051

 

143,410

 

129

 

11,139

 

11,268

 

462,563

 

-9,193

 

34

 

453,404

Associates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Arvedi Metalfer do Brasil S.A.

 

13,788

     

13,788

                     

818

 

818

Total at 6/30/2014

 

692,486

 

178,643

 

871,129

 

454,738

 

8,793,858

 

9,248,596

 

636,468

 

-386,898

 

-197,218

 

52,352

Total at 12/31/2013

 

987,969

 

719,042

 

1,707,011

 

475,099

 

8,533,824

 

9,008,923

 

 

 

 

 

 

 

 

Total at 6/30/2013

 

 

 

 

 

 

 

 

 

 

 

 

 

414,572

 

-341,037

 

-204,591

 

-131,056

 

 

 

 

 

PAGE 65 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

1.   Refers to loans of the subsidiary FTL - Ferrovia Transnordestina Logística S.A to the jointly controlled entity Transnordestina Logística S.A.

 

2.   Nacional Minérios S.A: Asset:  Refers mainly to prepayment transactions with the indirect subsidiaries CSN Europe, CSN Portugal and CSN Ibéria. Contracts in US$: interest equivalent to 5.37% to 6.80% p.a. with final maturity in June 2015. As of June 30, 2014, borrowings total R$339,529 (R$360,990 as of December 31, 2013) classified in short term.

Liabiliy: The advance from customer received from jointly controlled entity Nacional Minérios S.A. refers to the contractual obligation of supply of iron ore and port services. The contract is subject to interest rate of 12.5% p.a. and expires in September 2042.

 

3.   Transnordestina Logística S.A: Contracts in R$: interest equivalent to 102.00% of the CDI with final maturity in March 2016. As of June 30, 2014, borrowings total R$89,465 (R$270,693 as of December 31, 2013) classified in short term.

 

·           By transaction

                   

Parent Company

Assets

 

Current

 

Non-current

 

Total

 

Liabilities

 

Current

 

Non-current

 

Total

             

Trade receivables (1)

 

512,767

 

 

 

512,767

 

Borrowings and financing

 

 

 

 

 

 

Loans

 

108,762

 

20,952

 

129,714

 

Prepayment

 

133,277

 

2,967,428

 

3,100,705

Dividends receivable

 

111,418

 

 

 

111,418

 

Fixed rate notes and related parties bonds

18,276

 

2,287,980

 

2,306,256

Actuarial asset

     

96,665

 

96,665

 

Related parties borrowings

 

132,437

 

2,590,169

 

2,722,606

Short-term and other investments (2)

 

86,664

 

73,304

 

159,968

 

Other payables

 

 

 

 

 

 

Other receivables (note 6)

 

14,700

 

134,907

 

149,607

 

Accounts payable

 

49,239

 

557,216

 

606,455

 

 

 

 

 

 

 

 

Advances from customers (3)

 

438,983

 

8,782,173

 

9,221,156

               

Trade payables

 

73,186

     

73,186

 

 

 

 

 

 

 

 

Actuarial liability

 

 

 

11,118

 

11,118

Total at 6/30/2014

 

834,311

 

325,828

 

1,160,139

 

Total at 6/30/2014

 

845,398

 

17,196,084

 

18,041,482

Total at 12/31/2013

 

1,570,254

 

624,850

 

2,195,104

 

Total at 12/31/2013

 

2,302,367

 

15,574,882

 

17,877,249

 

 

 

Statement of Income

Revenues

   

Sales

 

4,071,614

Interest

 

6,136

Expenses

 

 

Purchases

 

-598,586

Interest

 

-822,028

Exchange differences

 

350,527

Pension plan expenses

 

-166,783

Total at 6/30/2014

 

2,840,880

Total at 6/30/2013

 

316,263

 

 

1.   Related parties receivables arise from product sales and service transactions between the parent and its subsidiaries and jointly controlled entities.

 

2.   Short-term investments total R$86,664 as of June 30, 2014 (R$100,560 as of December 31, 2013) and investments in Usiminas shares classified as available-for-sale total R$73,304 (R$134,543 as of December 31, 2013).

 

3.   Nacional Minérios S.A.: The advance from customer received from jointly controlled entity Nacional Minérios S.A. refers to the contractual obligation of supply of iron ore and port services. The contract is subject to interest rate of 12.5% p.a. and expires in September 2042.

 

 

 

PAGE 66 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

·           By company

 

 

   

Parent Company

   

Assets

 

Liabilities

 

Statement of Income

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

 

Sales

 

Purchases

 

Finance income and costs, net

 

Exchange differences, net

 

Total

                     

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CSN Portugal, Unipessoal Lda.

             

94,634

     

94,634

         

-3,632

 

6,407

 

2,775

CSN Europe Lda.

 

 

 

 

 

 

 

5,023

 

67,661

 

72,684

 

 

 

 

 

91

 

4,304

 

4,395

CSN Resources S.A. (1)

             

98,695

 

5,180,185

 

5,278,880

         

-135,783

 

329,509

 

193,726

CSN Handel GmbH (2)

 

164,118

 

 

 

164,118

 

 

 

 

 

 

 

1,888,636

 

 

 

 

 

-21,723

 

1,866,913

CSN Islands XII Corp. (3)

             

4,900

 

705,901

 

710,801

         

-13,791

 

28,465

 

14,674

CSN Ibéria Lda.

 

 

 

 

 

 

 

 

 

56,342

 

56,342

 

 

 

 

 

-724

 

3,565

 

2,841

ITA Energética S.A

                                           

Companhia Metalúrgica Prada (4)

 

202,953

 

2,800

 

205,753

 

12,761

 

196

 

12,957

 

1,302,655

 

-55,152

 

 

 

 

 

1,247,503

CSN Cimentos S.A.

 

17,040

     

17,040

 

2,039

 

366,916

 

368,955

 

92,115

 

-2,717

 

-17,295

     

72,103

Companhia Metalic Nordeste

 

 

 

 

 

 

 

1,515

 

 

 

1,515

 

35,856

 

-287

 

 

 

 

 

35,569

Estanho de Rondônia S.A.

 

1,063

 

6,722

 

7,785

 

1,078

     

1,078

     

-5,722

         

-5,722

Companhia Florestal do Brasil

 

 

 

6,733

 

6,733

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sepetiba Tecon S.A.

 

53,750

     

53,750

 

1,069

     

1,069

 

1,512

 

-163

 

93

     

1,442

Mineração Nacional S.A.

 

13

 

 

 

13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Congonhas Minérios S.A. (5)

             

80,738

 

1,853,266

 

1,934,004

         

-106,910

     

-106,910

Ferrovia Transnordestina Logística S.A.

 

 

 

21,575

 

21,575

 

 

 

171,780

 

171,780

 

 

 

 

 

 

 

 

 

 

CSN Energia S.A.

             

45,689

     

45,689

     

-123,691

         

-123,691

Companhia Brasileira de Latas

 

25,255

 

78,194

 

103,449

 

32,596

 

 

 

32,596

 

114,372

 

-3,638

 

 

 

 

 

110,734

Stahlwerk Thüringen GmbH

                             

-20,317

         

-20,317

 

 

464,192

 

116,024

 

580,216

 

380,737

 

8,402,247

 

8,782,984

 

3,435,146

 

-211,687

 

-277,951

 

350,527

 

3,296,035

Jointly controlled entities

                                           

Nacional Minérios S.A.

 

70,592

 

 

 

70,592

 

441,872

 

8,782,719

 

9,224,591

 

173,905

 

-2,725

 

-543,984

 

 

 

-372,804

Transnordestina Logística S.A.

 

89,465

 

23,882

 

113,347

                     

5,191

     

5,191

MRS Logística S.A.

 

60,804

 

 

 

60,804

 

18,486

 

 

 

18,486

 

 

 

-164,537

 

 

 

 

 

-164,537

CBSI - Companhia Brasileira de Serviços e Infraestrutura

 

4,913

 

6,419

 

11,332

 

3,827

     

3,827

     

-75,028

         

-75,028

CGPAR Construção Pesada S.A.

 

5,115

 

9,236

 

14,351

 

347

 

 

 

347

 

 

 

-135,415

 

 

 

 

 

-135,415

   

230,889

 

39,537

 

270,426

 

464,532

 

8,782,719

 

9,247,251

 

173,905

 

-377,705

 

-538,793

 

 

 

-742,593

Other related parties

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

CBS Previdência

     

96,665

 

96,665

     

11,118

 

11,118

                   

Fundação CSN

 

319

 

298

 

617

 

113

 

 

 

113

 

 

 

-763

 

34

 

 

 

-729

Usiminas

 

1,187

     

1,187

 

16

     

16

 

58,845

 

-2,841

         

56,004

Panatlântica

 

37,272

 

 

 

37,272

 

 

 

 

 

 

 

403,704

 

-3

 

 

 

 

 

403,701

Ibis Participações e Serviços

                             

-4,372

         

-4,372

Companhia de Gás do Ceará

 

 

 

 

 

 

 

 

 

 

 

 

 

14

 

-1,085

 

 

 

 

 

-1,071

Taquari Participações S.A

                             

-130

         

-130

 

 

38,778

 

96,963

 

135,741

 

129

 

11,118

 

11,247

 

462,563

 

-9,194

 

34

 

 

 

453,403

Associates

                                           

Arvedi Metalfer do Brasil S.A.

 

13,788

 

 

 

13,788

 

 

 

 

 

 

 

 

 

 

 

818

 

 

 

818

                                             

Exclusive funds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diplic, Mugen and Vértice

 

86,664

 

73,304

 

159,968

                     

-166,783

     

-166,783

Total at 6/30/2014

 

834,311

 

325,828

 

1,160,139

 

845,398

 

17,196,084

 

18,041,482

 

4,071,614

 

-598,586

 

-982,675

 

350,527

 

2,840,880

Total at 12/31/2013

 

1,570,254

 

624,850

 

2,195,104

 

2,302,367

 

15,574,882

 

17,877,249

 

 

 

 

 

 

 

 

 

 

Total at 6/30/2013

 

 

 

 

 

 

 

 

 

 

 

 

 

2,137,869

 

-571,882

 

-728,049

 

-521,675

 

316,263

                                             

 

  

1.   CSN Resources S.A.: prepayment contracts in US dollars, Fixed Rate Notes, and Related Parties Bonds.

 

2.   CSN Handel GMBH: Receivables of R$164,118 as of June 30, 2014 (R$303,073 as of December 31, 2013), classified in short term. Refer to sales transactions on mining products.

 

3.   CSN Islands XII Corp: Contracts in US$: interest of 7.64% with final maturity in February 2025. As of June 30, 2014, borrowings total R$710,801 (R$353,569 as of December 31, 2013) of which R$4,900 is classified in short term and R$705,901 is classified in long term.

 

 

 

PAGE 67 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

4.   Companhia Metalúrgica Prada: Receivables of R$202,953 as of June 30, 2014 (R$201,726 as of December 31, 2013), classified in short term. Refers to the purchase of steel and payment of ICMS.

 

5.   Congonhas Minérios S.A.: contracts in Brazilian reais of Related Parties loans.

 

 

c)     Key management personnel

 

The key management personnel, who have authority and responsibility for planning, directing and controlling the Company’s activities, include the members of the Board of Directors and statutory directors. The following is information on the compensation of such personnel and the related balances as of June 30, 2014.

   

6/30/2014

 

6/30/2013

   

Statement of Income

Short-term benefits for employees and officers

 

26,675

 

18,586

Post-employment benefits

 

29

 

33

Other long-term benefits

 

n/a

 

n/a

Severance benefits

 

n/a

 

n/a

Share-based compensation

 

n/a

 

n/a

   

26,704

 

18,619

 

n/a – Not applicable

 

 

18.   SHAREHOLDERS' EQUITY

 

i. Paid-in capital

 

Fully subscribed and paid-in capital as of June 30, 2014 and December 31, 2013 is R$4,540,000 represented by 1,457,970,108 book-entry common shares without par value. Each common share entitles its holder to one vote in Shareholders’ Meetings.

 

ii. Authorized capital

 

The Company’s bylaws in effect as of June 30, 2014 determine that the capital can be raised to up to 2,400,000,000 shares by decision of the Board of Directors.

 

iii Legal reserve

 

This reserve is recognized at the rate of 5% of the profit for each period, as provided for by Article  193 of Law 6,404/76, up to the ceiling of 20% of share capital.  

 

iv Ownership structure

 

As of June 30, 2014, the Company’s ownership structure was as follows:

   

 

 

 

 

6/30/2014

 

 

 

12/31/2013

   

Number of common shares

 

% of total shares

 

% without treasury shares

 

Number of common shares

 

% of total shares

Vicunha Siderurgia S.A.

 

697,719,990

 

47.86%

 

49.49%

 

697,719,990

 

47.86%

Rio Iaco Participações S.A. (*)

 

58,193,503

 

3.99%

 

4.13%

 

58,193,503

 

3.99%

Caixa Beneficente dos Empregados da CSN - CBS

 

12,788,231

 

0.88%

 

0.91%

 

12,788,231

 

0.88%

BNDES Participações S.A. - BNDESPAR

 

8,794,890

 

0.60%

 

0.62%

 

8,794,890

 

0.60%

NYSE (ADRs)

 

360,223,083

 

24.71%

 

25.55%

 

356,019,691

 

24.42%

BM&FBovespa

 

272,103,611

 

18.66%

 

19.30%

 

324,453,803

 

22.25%

 

 

1,409,823,308

 

96.70%

 

100.00%

 

1,457,970,108

 

100.00%

Treasury shares

 

48,146,800

 

3.30%

 

 

 

 

 

 

Total shares

 

1,457,970,108

 

100.00%

 

 

 

1,457,970,108

 

100.00%

 

 

PAGE 68 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

 

(*) Rio Iaco Participação S. A. is a company part of the control group.

 

v. Treasury shares

 

The Board of Directors authorized 4 programs for repurchase of shares issued by the Company, to be held in treasury for subsequent sale or cancelation in order to maximize the generation of value to the shareholder through an efficient capital structure management, as shown in the table below:

 

Program

 

Board Authorization

 

Quantity authorized

 

Term of the program

 

Quantity acquired

 

Average purchase price

 

Minimum and maximum purchase price

 

Balance in treasury

1st

 

03/13/2014

 

70,205,661

 

From 03/14/2014 to 04/14/2014

 

2,350,000

 

R$ 9.34

 

R$ 9.22 and R$ 9.45

 

2,350,000

2nd

 

04/15/2014

 

67,855,661

 

From 04/16/2014 to 05/23/2014

 

9,529,500

 

R$ 8.97

 

R$ 8.70 and R$ 9.48

 

11,879,500

3rd

 

05/23/2014

 

58,326,161

 

From 05/26/2014 to 06/25/2014

 

31,544,500

 

R$ 9.21

 

R$ 8.61 and R$ 9.72

 

43,424,000

4th

 

06/26/2014

 

26,781,661

 

From 06/26/2014 to 07/25/2014

 

4,722,800

 

R$ 9.43

 

R$ 9.33 and R$ 9.57

 

48,146,800

                             

 

 

As of June 30, 2014, the position of the treasury shares was as follows:

 

Quantity

 

Total amount

 

Share price

 

Share

acquired

 

paid/payable

   

market price

(in units)

 

for the shares

 

Minimum

 

Maximum

 

Average

 

at 6/30/2014 (*)

48,146,800

 

R$ 442,438

 

R$ 8.61

 

R$9.72

 

R$9.19  

 

R$ 448,728

 

 

 (*) The share prices on the BM&FBovespa as of June 30, 2014, of R$9.32 per share, were used.

 

On July 18, 2014 the Company, through the 4th program for repurchase of shares, come to 70,205,661 shares acquired and reached the maximum legal limit. On the same date, the Board of Directors approved: (i) the end of the 4th repurchase program; (ii) the cancelation of 60,000,000 shares that were held in treasury; and (iii) the opening of a new program for repurchase of up to 64,205,661 shares, which will be effective in the period from July 18 to August 18, 2014 (including this date).

 

19.   DIVIDENDS AND INTEREST ON CAPITAL

 

On February 28, 2014, the Board of Directors approved the proposal for payment, as advance of mandatory minimum dividend, from the retained earnings reserve (statutory reserve of working capital), the amount of R$425,000 in dividends, corresponding to R$ 0.29150 per share.

 

 

20.   NET SALES REVENUE

 

Net sales revenue is comprised as follows:

 

 

 

PAGE 69 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

               

Consolidated  

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Gross revenue

 

 

 

 

 

 

 

 

Domestic market

 

6,826,842

 

7,029,166

 

3,299,985

 

3,649,144

Foreign market

 

3,238,911

 

2,363,770

 

1,547,288

 

1,294,583

 

 

10,065,753

 

9,392,936

 

4,847,273

 

4,943,727

Deductions

 

 

 

 

 

 

 

 

Cancelled sales and discounts

 

-54,233

 

-92,326

 

-25,192

 

-44,824

Taxes levied on sales

 

-1,588,235

 

-1,598,425

 

-769,674

 

-838,701

 

 

-1,642,468

 

-1,690,751

 

-794,866

 

-883,525

Net revenue

 

8,423,285

 

7,702,185

 

4,052,407

 

4,060,202

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

 

 

 

     

Parent Company

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Gross revenue

 

 

 

 

 

 

 

 

Domestic market

 

6,290,914

 

6,508,128

 

3,022,026

 

3,383,154

Foreign market

 

1,886,392

 

1,164,347

 

913,829

 

702,685

 

 

8,177,306

 

7,672,475

 

3,935,855

 

4,085,839

Deductions

 

 

 

 

 

 

 

 

Cancelled sales and discounts

 

-47,165

 

-90,231

 

-23,614

 

-44,299

Taxes levied on sales

 

-1,409,529

 

-1,440,944

 

-682,082

 

-753,455

 

 

-1,456,694

 

-1,531,175

 

-705,696

 

-797,754

Net revenue

 

6,720,612

 

6,141,300

 

3,230,159

 

3,288,085

 

21.   EXPENSES BY NATURE

 

 

 

PAGE 70 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 
   

 

 

 

 

 

 

Consolidated

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Raw materials and inputs

 

-2,717,377

 

-2,818,281

 

-1,223,961

 

-1,445,838

Labor cost

 

-811,069

 

-769,556

 

-400,769

 

-406,927

Supplies

 

-510,876

 

-544,105

 

-239,441

 

-287,990

Maintenance cost (services and materials)

 

-527,531

 

-600,719

 

-206,917

 

-298,639

Outsourcing services

 

-1,076,997

 

-1,023,600

 

-563,773

 

-531,607

Depreciation, amortization and depletion (Note 8 a)

-581,594

 

-550,544

 

-296,248

 

-263,308

Other

 

-207,268

 

-255,665

 

-173,306

 

-165,748

   

-6,432,712

 

-6,562,470

 

-3,104,415

 

-3,400,057

                 

Classified as:

 

 

 

 

 

 

 

 

Cost of sales (Note 24)

 

-5,781,121

 

-5,871,799

 

-2,746,592

 

-3,020,222

Selling expenses (Note 24)

 

-423,567

 

-457,624

 

-233,652

 

-256,374

General and administrative expenses (Note 24)

 

-228,024

 

-233,047

 

-124,171

 

-123,461

 

 

-6,432,712

 

-6,562,470

 

-3,104,415

 

-3,400,057

                 
                 
   

 

 

 

 

 

 

Parent Company

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Raw materials and inputs

 

-1,761,083

 

-1,948,564

 

-819,854

 

-1,033,983

Labor cost

 

-654,128

 

-606,997

 

-327,127

 

-321,121

Supplies

 

-488,443

 

-519,886

 

-229,985

 

-276,018

Maintenance cost (services and materials)

 

-513,134

 

-575,734

 

-202,650

 

-287,569

Outsourcing services

 

-722,565

 

-667,866

 

-342,406

 

-341,446

Depreciation, amortization and depletion (Note 8 a)

-476,678

 

-452,683

 

-242,017

 

-222,853

Other

 

-153,523

 

-252,633

 

-114,046

 

-150,701

   

-4,769,554

 

-5,024,363

 

-2,278,085

 

-2,633,691

                 

Classified as:

 

 

 

 

 

 

 

 

Cost of sales (Note 24)

 

-4,371,387

 

-4,621,746

 

-2,060,158

 

-2,416,470

Selling expenses (Note 24)

 

-211,408

 

-239,424

 

-114,031

 

-130,157

General and administrative expenses (Note 24)

 

-186,759

 

-163,193

 

-103,896

 

-87,064

 

 

-4,769,554

 

-5,024,363

 

-2,278,085

 

-2,633,691

 

 

22.   OTHER OPERATING INCOME (EXPENSES)

 

 

 

PAGE 71 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

               

Consolidated

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Other operating income

 

 

 

 

 

 

 

 

Lawsuit indemnities/wins

 

3,238

 

4,651

 

2,271

 

4,041

Rentals and leases

 

528

 

402

 

21

 

202

Reversal of provisions

 

3,136

 

2,072

     

1,179

Other revenues

 

10,564

 

18,081

 

7,461

 

15,528

   

17,466

 

25,206

 

9,753

 

20,950

                 

Other operating expenses

 

 

 

 

 

 

 

 

Taxes and fees

 

-18,692

 

-16,419

 

-14,864

 

-12,216

Provision for tax, social security, labor, civil and environmental risks,
net of reversals

 

-43,502

 

-110,585

 

71,313

 

-87,133

Contractual, nondeductible fines

 

-7,061

 

-17,138

 

-6,943

 

-7,080

Depreciation of unused equipment (Note 8 a)

 

-18,559

 

-28,945

 

-9,499

 

-21,908

Residual value of permanent assets written off (Note 8)

 

-5,821

 

-25,835

 

-1,193

 

-24,003

Inventory impairment losses/reversals (Note 5)

 

-9,567

 

16,693

 

6,633

 

16,302

Expenses on studies and project engineering

 

-22,279

 

-24,890

 

-11,450

 

-8,352

Pension plan expenses

 

-26,552

 

-21,726

 

-13,109

 

-13,967

Impairment of available-for-sale financial assets

 

-52,115

 

-5,002

 

-52,115

 

-5,002

Other expenses

 

-21,260

 

-30,904

 

-9,840

 

-2,492

   

-225,408

 

-264,751

 

-41,067

 

-165,851

Other operating income (expenses), net

 

-207,942

 

-239,545

 

-31,314

 

-144,901

 

 

 

               

Parent Company

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Other operating income

 

 

 

 

 

 

 

 

Lawsuit indemnities/wins

 

2,679

 

1,742

 

2,126

 

1,204

Rentals and leases

 

528

 

402

 

276

 

202

Reversal of provisions

 

3,136

 

893

       

Other revenues

 

3,486

 

2,172

 

2,781

 

285

   

9,829

 

5,209

 

5,183

 

1,691

                 

Other operating expenses

 

 

 

 

 

 

 

 

Taxes and fees

 

-15,831

 

-17,188

 

-13,663

 

-14,491

Provision for tax, social security, labor, civil and environmental risks,
net of reversals

 

-33,625

 

-110,211

 

78,262

 

-84,962

Contractual, nondeductible fines

 

-6,951

 

-13,412

 

-6,922

 

-3,523

Depreciation of unused equipment (Note 8 a)

 

-714

 

-14,149

 

-714

 

-7,364

Residual value of permanent assets written off (Note 8)

 

-5,090

 

-7,262

 

-802

 

-7,262

Inventory impairment losses/reversals (Note 5)

 

-8,178

 

14,817

 

6,446

 

14,817

Expenses on studies and project engineering

 

-21,975

 

-24,421

 

-11,318

 

-8,091

Pension plan expenses

 

-26,552

 

-21,737

 

-13,109

 

-13,978

Impairment of available-for-sale financial assets

 

-48,047

 

-3,369

 

-48,047

 

-3,369

Other expenses

 

-13,278

 

-25,753

 

-4,317

 

-15,935

   

-180,241

 

-222,685

 

-14,184

 

-144,158

Other operating income (expenses), net

 

-170,412

 

-217,476

 

-9,001

 

-142,467

 

 

 

 

 

PAGE 72 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

23.   FINANCE INCOME (COSTS)

   

 

 

 

 

 

 

Consolidated

   

Six-month period ended

 

 

 

Three-month period ended

 

 

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Finance income

 

 

 

 

 

 

 

 

Related parties (Note 17 b)

 

22,395

 

410

 

11,329

 

349

Income from short-term investments

 

40,560

 

57,839

 

20,560

 

29,547

Gains on derivatives (*)

 

3,183

     

3,183

   

Other income

 

25,344

 

39,853

 

18,358

 

30,386

   

91,482

 

98,102

 

53,430

 

60,282

Finance costs

 

 

 

 

 

 

 

 

Borrowings and financing - foreign currency

 

-328,678

 

-358,958

 

-160,785

 

-192,273

Borrowings and financing - local currency

 

-874,925

 

-690,231

 

-451,502

 

-361,871

Related parties (Note 17 b)

 

-219,613

 

-205,001

 

-110,628

 

-103,300

Capitalized interest (Notes 8 and 29)

 

73,770

 

241,882

 

29,836

 

125,108

Losses on derivatives (*)

 

-943

 

-16,211

 

2,126

 

-13,848

Interest, fines and late payment charges

 

-80,702

 

-23,775

 

-40,087

 

-17,367

Other finance costs

 

-100,322

 

-65,747

 

-76,338

 

-18,072

 

 

-1,531,413

 

-1,118,041

 

-807,378

 

-581,623

Monetary variations and exchange differences, net

               

Monetary variations, net

 

4,717

 

-33,821

 

-1,012

 

-10,689

Exchange differences, net

 

58,825

 

61,379

 

28,593

 

75,165

Exchange losses on derivatives (*)

 

-179,745

 

7,279

 

-88,568

 

-954

   

-116,203

 

34,837

 

-60,987

 

63,522

                 

Finance costs, net

 

-1,556,134

 

-985,102

 

-814,935

 

-457,819

 

 

(*) Statement of gains and losses on derivative transactions

 

 

 

 

 

 

Dollar-to-CDI swap

 

-22,087

 

1,038

 

-3,315

 

1,671

Dollar-to-euro swap (NDF)

 

675

 

2,025

 

1,232

 

-3,371

Yen-to-dollar swap

     

-60

     

-52

Dollar-to-euro swap

 

463

 

4,276

 

948

 

798

Dollar-to-real swap (NDF)

 

-158,796

     

-87,433

   

 

 

-179,745

 

7,279

 

-88,568

 

-954

Libor-to-CDI swap

 

-943

 

-2,294

 

-307

 

-1,097

Fixed rate-to-CDI swap

 

3,183

 

-13,917

 

5,616

 

-12,751

   

2,240

 

-16,211

 

5,309

 

-13,848

 

 

-177,505

 

-8,932

 

-83,259

 

-14,802

 

 

 

 

PAGE 73 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

   

 

 

 

 

 

 

Parent Company

   

Six-month period ended

 

 

 

Three-month period ended

 

 

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Finance income

 

 

 

 

 

 

 

 

Related parties (Note 17 b)

 

6,136

 

24,718

 

3,120

 

4,637

Income from short-term investments

 

1,983

 

4,932

 

1,431

 

2,646

Other income

 

17,747

 

40,970

 

12,746

 

38,304

 

 

25,866

 

70,620

 

17,297

 

45,587

Finance costs

               

Borrowings and financing - foreign currency

 

-50,112

 

-34,686

 

-25,487

 

-18,112

Borrowings and financing - local currency

 

-760,629

 

-530,981

 

-393,000

 

-279,769

Related parties (Note 17 b)

 

-988,811

 

-752,767

 

-492,687

 

-386,594

Capitalized interest (Notes 8 and 29)

 

73,770

 

145,836

 

29,836

 

74,516

Losses on derivatives (*)

 

-943

 

-2,294

 

-307

 

-1,097

Interest, fines and late payment charges

 

-74,130

 

-40,852

 

-35,979

 

-35,995

Other finance costs

 

-90,503

 

-45,597

 

-71,836

 

-7,805

   

-1,891,358

 

-1,261,341

 

-989,460

 

-654,856

Monetary variations and exchange differences, net

 

 

 

 

 

 

 

 

Monetary variations, net

 

-5,875

 

-31,627

 

-8,494

 

-21,732

Exchange differences, net

 

553,790

 

-557,630

 

241,907

 

-683,738

   

547,915

 

-589,257

 

233,413

 

-705,470

                 

Finance costs, net

 

-1,317,577

 

-1,779,978

 

-738,750

 

-1,314,739

                 

(*) Statement of gains and losses on derivative transactions

 

 

 

 

 

 

Libor-to-CDI swap

 

-943

 

-2,294

 

-307

 

-1,097

 

 

-943

 

-2,294

 

-307

 

-1,097

 

 

 

 

 

 

PAGE 74 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

24.   SEGMENT INFORMATION

 

The information related to segment information did not have changes in relation to that disclosed in the Company's financial statements as of December 31, 2013. and, accordingly, the Company decided not to repeat it in the condensed interim financial statements as of June 30, 2014.

 

According to the Group’s structure, its businesses are distributed into five (5) operating segments.

 

 

                               

Six-month period ended

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2014

Profit or loss

 

Steel

 

Mining

 

Logistics

 

 

 

Energy

 

Cement

 

Corporate expenses/ elimination

 

Consolidated

     

Port

 

Railroads

       

Metric tons (thou.) - (not reviewed) (*)

 

2,650,764

 

11,802,610

 

 

 

 

 

 

 

1,051,183

 

 

 

 

Net revenues

                               

Domestic market

 

4,540,816

 

181,924

 

106,983

 

503,242

 

151,721

 

211,239

 

-460,898

 

5,235,027

Foreign market

 

1,428,632

 

2,182,281

                 

-422,655

 

3,188,258

Total net revenue (Note 20)

 

5,969,448

 

2,364,205

 

106,983

 

503,242

 

151,721

 

211,239

 

-883,553

 

8,423,285

Cost of sales and services (Note 21)

 

-4,477,804

 

-1,456,333

 

-64,982

 

-361,412

 

-91,114

 

-136,864

 

807,388

 

-5,781,121

Gross profit

 

1,491,644

 

907,872

 

42,001

 

141,830

 

60,607

 

74,375

 

-76,165

 

2,642,164

General and administrative expenses (Note 21)

 

-334,138

 

-35,972

 

-802

 

-49,729

 

-9,459

 

-31,943

 

-189,548

 

-651,591

Depreciation (Note 8 a)

 

396,510

 

154,887

 

3,992

 

77,759

 

8,545

 

17,816

 

-77,915

 

581,594

Proportionate EBITDA of jointly controlled entities

                         

170,223

 

170,223

Adjusted EBITDA

 

1,554,016

 

1,026,787

 

45,191

 

169,860

 

59,693

 

60,248

 

-173,405

 

2,742,390

                                 

Sales by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

16,399

 

2,120,042

 

 

 

 

 

 

 

 

 

 

 

2,136,441

North America

 

331,927

                         

331,927

Latin America

 

67,388

 

 

 

 

 

 

 

 

 

 

 

 

 

67,388

Europe

 

1,007,186

 

62,239

                     

1,069,425

Other

 

5,732

 

 

 

 

 

 

 

 

 

 

 

-422,655

 

-416,923

Foreign market

 

1,428,632

 

2,182,281

                 

-422,655

 

3,188,258

Domestic market

 

4,540,816

 

181,924

 

106,983

 

503,242

 

151,721

 

211,239

 

-460,898

 

5,235,027

TOTAL

 

5,969,448

 

2,364,205

 

106,983

 

503,242

 

151,721

 

211,239

 

-883,553

 

8,423,285

                                 
                                 
                               

Three-month period ended

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2014

Profit or loss

 

Steel

 

Mining

 

Logistics

 

 

 

Energy

 

Cement

 

Corporate expenses/ elimination

 

Consolidated

     

Port

 

Railroads

       

Metric tons (thou.) - (not reviewed) (*)

 

1,262,370

 

6,292,940

 

 

 

 

 

 

 

563,492

 

 

 

 

Net revenues

                               

Domestic market

 

2,185,318

 

82,175

 

46,807

 

225,977

 

86,664

 

113,199

 

-210,819

 

2,529,321

Foreign market

 

657,227

 

1,034,586

                 

-168,727

 

1,523,086

Total net revenue (Note 20)

 

2,842,545

 

1,116,761

 

46,807

 

225,977

 

86,664

 

113,199

 

-379,546

 

4,052,407

Cost of sales and services (Note 21)

 

-2,083,103

 

-740,240

 

-30,925

 

-156,423

 

-49,128

 

-71,654

 

384,881

 

-2,746,592

Gross profit

 

759,442

 

376,521

 

15,882

 

69,554

 

37,536

 

41,545

 

5,335

 

1,305,815

General and administrative expenses (Note 21)

 

-168,419

 

-20,019

 

-209

 

-21,356

 

-4,758

 

-17,212

 

-125,850

 

-357,823

Depreciation (Note 8 a)

 

201,781

 

85,124

 

2,026

 

38,840

 

4,273

 

9,243

 

-45,039

 

296,248

Proportionate EBITDA of jointly controlled entities

                         

58,362

 

58,362

Adjusted EBITDA

 

792,804

 

441,626

 

17,699

 

87,038

 

37,051

 

33,576

 

-107,192

 

1,302,602

                                 

Sales by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

11,966

 

1,020,243

 

 

 

 

 

 

 

 

 

 

 

1,032,209

North America

 

162,589

                         

162,589

Latin America

 

22,144

 

 

 

 

 

 

 

 

 

 

 

 

 

22,144

Europe

 

457,938

 

14,343

                     

472,281

Other

 

2,590

 

 

 

 

 

 

 

 

 

 

 

-168,727

 

-166,137

Foreign market

 

657,227

 

1,034,586

                 

-168,727

 

1,523,086

Domestic market

 

2,185,318

 

82,175

 

46,807

 

225,977

 

86,664

 

113,199

 

-210,819

 

2,529,321

TOTAL

 

2,842,545

 

1,116,761

 

46,807

 

225,977

 

86,664

 

113,199

 

-379,546

 

4,052,407

 

 

 

 

 

PAGE 75 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 
   

Six-month period ended

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2013

Profit or loss

 

Steel

 

Mining

 

Logistics

 

 

 

Energy

 

Cement

 

Corporate expenses/ elimination

 

Consolidated

     

Port

 

Railroads

       

Metric tons (thou.) - (not reviewed) (*)

 

3,137,447

 

8,121,254

 

 

 

 

 

 

 

979,294

 

 

 

 

Net revenues

                               

Domestic market

 

4,801,768

 

155,199

 

82,495

 

488,336

 

99,934

 

202,961

 

-455,858

 

5,374,835

Foreign market

 

1,292,513

 

1,575,316

                 

-540,479

 

2,327,350

Total net revenue (Note 20)

 

6,094,281

 

1,730,515

 

82,495

 

488,336

 

99,934

 

202,961

 

-996,337

 

7,702,185

Cost of sales and services (Note 21)

 

-4,983,000

 

-1,055,100

 

-42,757

 

-348,489

 

-74,521

 

-137,111

 

769,179

 

-5,871,799

Gross profit

 

1,111,281

 

675,415

 

39,738

 

139,847

 

25,413

 

65,850

 

-227,158

 

1,830,386

General and administrative expenses (Note 21)

 

-337,659

 

-54,316

 

-10,233

 

-46,493

 

-9,966

 

-33,354

 

-198,650

 

-690,671

Depreciation (Note 8 a)

 

372,574

 

103,698

 

3,548

 

66,858

 

8,523

 

15,386

 

-20,043

 

550,544

Proportionate EBITDA of jointly controlled entities

                         

306,419

 

306,419

Adjusted EBITDA

 

1,146,196

 

724,797

 

33,053

 

160,212

 

23,970

 

47,882

 

-139,432

 

1,996,678

                                 

Sales by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

12,202

 

1,254,436

 

 

 

 

 

 

 

 

 

 

 

1,266,638

North America

 

310,184

                         

310,184

Latin America

 

73,844

 

 

 

 

 

 

 

 

 

 

 

 

 

73,844

Europe

 

882,379

 

320,880

                     

1,203,259

Other

 

13,904

 

 

 

 

 

 

 

 

 

 

 

-540,479

 

-526,575

Foreign market

 

1,292,513

 

1,575,316

                 

-540,479

 

2,327,350

Domestic market

 

4,801,768

 

155,199

 

82,495

 

488,336

 

99,934

 

202,961

 

-455,858

 

5,374,835

TOTAL

 

6,094,281

 

1,730,515

 

82,495

 

488,336

 

99,934

 

202,961

 

-996,337

 

7,702,185

 
   

Three-month period ended

   

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6/30/2013

   

Steel

 

Mining

 

Logistics

 

 

 

Energy

 

Cement

 

Corporate expenses/ elimination

 

Consolidated

       

Port

 

Railroads

       

Metric tons (thou.) - (not reviewed) (*)

 

1,587,049

 

4,862,694

 

 

 

 

 

 

 

523,503

 

 

 

 

Net revenues

                               

Domestic market

 

2,488,366

 

67,859

 

43,008

 

263,264

 

53,327

 

105,084

 

-238,053

 

2,782,855

Foreign market

 

658,606

 

915,905

                 

-297,164

 

1,277,347

Total net revenue (Note 20)

 

3,146,972

 

983,764

 

43,008

 

263,264

 

53,327

 

105,084

 

-535,217

 

4,060,202

Cost of sales and services (Note 21)

 

-2,527,236

 

-601,109

 

-21,976

 

-177,935

 

-33,708

 

-69,682

 

411,424

 

-3,020,222

Gross profit

 

619,736

 

382,655

 

21,032

 

85,329

 

19,619

 

35,402

 

-123,793

 

1,039,980

General and administrative expenses (Note 21)

 

-179,770

 

-37,104

 

-4,711

 

-24,260

 

-4,985

 

-19,277

 

-109,728

 

-379,835

Depreciation (Note 8 a)

 

178,642

 

52,794

 

1,800

 

36,088

 

4,264

 

7,887

 

-18,167

 

263,308

Proportionate EBITDA of jointly controlled entities

                         

171,301

 

171,301

Adjusted EBITDA

 

618,608

 

398,345

 

18,121

 

97,157

 

18,898

 

24,012

 

-80,387

 

1,094,754

                                 

Sales by geographic area

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Asia

 

3,546

 

770,303

 

 

 

 

 

 

 

 

 

 

 

773,849

North America

 

161,510

                         

161,510

Latin America

 

43,313

 

 

 

 

 

 

 

 

 

 

 

 

 

43,313

Europe

 

447,598

 

145,602

                     

593,200

Other

 

2,639

 

 

 

 

 

 

 

 

 

 

 

-297,164

 

-294,525

Foreign market

 

658,606

 

915,905

                 

-297,164

 

1,277,347

Domestic market

 

2,488,366

 

67,859

 

43,008

 

263,264

 

53,327

 

105,084

 

-238,053

 

2,782,855

TOTAL

 

3,146,972

 

983,764

 

43,008

 

263,264

 

53,327

 

105,084

 

-535,217

 

4,060,202

 

 

(*) The ore sales volumes presented in this note take into consideration Company sales and the interest in its subsidiaries and jointly controlled entities (Namisa 60%).

 

Adjusted EBITDA is the tool based on which the chief operating decision maker measures segment performance and the capacity to generate recurring operating cash, and consists of profit for the year less net finance income (costs), income tax and social contribution, depreciation and amortization, share of profits of investments, and other operating income (expenses), plus the proportional EBITDA of jointly controlled entities.

 

Even though it is an indicator used in segment performance measurements, EBITDA is not a measurement recognized by accounting practices adopted in Brazil or IFRS, does not have a standard definition, and may not be comparable with measurements using similar names provided by other entities.

 

 

PAGE 76 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

As required by IFRS 8, the table below shows the reconciliation of the measurement used by the chief operating decision maker with the results determined using the accounting practices.

               

Consolidated

   

Six-month period ended

 

Three-month period ended

   

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Profit for the period

 

71,129

 

518,202

 

19,033

 

501,886

Depreciation (Note 8 a)

 

581,594

 

550,544

 

296,248

 

263,308

Income tax and social contribution (Note 13)

 

42,476

 

-303,854

 

15,321

 

-161,876

Finance income (Note 23)

 

1,556,134

 

985,102

 

814,935

 

457,819

EBITDA

 

2,251,333

 

1,749,994

 

1,145,537

 

1,061,137

Other operating income (expenses) (Note 22)

 

207,942

 

239,545

 

31,314

 

144,901

Share of profits of investees

 

112,892

 

-299,280

 

67,389

 

-282,585

Proportionate EBITDA of jointly controlled entities

 

170,223

 

306,419

 

58,362

 

171,301

Adjusted EBITDA (*)

 

2,742,390

 

1,996,678

 

1,302,602

 

1,094,754

(*) The Company discloses its adjusted EBITDA net of its share of profits of investments and other operating income (expenses) because it understands that these should not be included in the calculation of recurring operating cash generation.

 

25.   EARNINGS PER SHARE (EPS)

 

             

Consolidated

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

 

Common shares

 

Common shares

Profit for the period

 

 

 

 

 

 

 

Attributed to owners of the Company

77,049

 

521,795

 

21,715

 

494,469

Weighted average number of shares

1,450,296

 

1,457,970

 

1,442,706

 

1,457,970

Basic and diluted EPS

0.05313

 

0.35789

 

0.01505

 

0.33915

 

 

 

             

Parent Company

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

 

Common shares

 

Common shares

Profit for the period

 

 

 

 

 

 

 

Attributed to owners of the Company

77,049

 

521,795

 

21,715

 

494,469

Weighted average number of shares

1,450,296

 

1,457,970

 

1,442,706

 

1,457,970

Basic and diluted EPS

0.05313

 

0.35789

 

0.01505

 

0.33915

 

 

 

 

 

PAGE 77 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

26.   GUARANTEES 

 

The Company is liable for guarantees for its subsidiaries and jointly controlled entities, as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Currency

 

Maturities

 

Loans

 

Tax foreclosure

 

Other

 

Total

         

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

 

6/30/2014

 

12/31/2013

Transnordestina Logísitca

R$

 

Up to 12/8/2027 and indefinite

 

1,870,524

 

1,875,360

 

38,572

 

20,600

 

168,326

 

168,009

 

2,077,422

 

2,063,969

                                       

FTL - Ferrovia Transnordestina

R$

 

11/15/2020

 

123,450

 

125,250

         

142

     

123,592

 

125,250

                                       

CSN Cimentos

R$

 

Up to 10/25/2015 and indefinite

 

 

 

 

 

26,423

 

26,423

 

39,689

 

39,287

 

66,112

 

65,710

                                       

Prada

R$

 

Up to 2/10/2016 and indefinite

         

10,133

 

10,133

 

21,340

 

21,916

 

31,473

 

32,049

                                       

CSN Energia

R$

 

Indefinite

 

 

 

 

 

2,829

 

2,829

 

 

 

 

 

2,829

 

2,829

                                       

Congonhas Minérios

R$

 

5/21/2019

 

2,000,000

 

2,000,000

                 

2,000,000

 

2,000,000

                                       

Fundação CSN

R$

 

Indefinite

 

1,003

 

1,003

 

 

 

 

 

 

 

 

 

1,003

 

1,003

                                       

Estanho de Rondônia

R$

 

12/31/2014

                 

106

     

106

   
                                       

Outros (*)

R$

 

12/31/2014

 

12,000

 

 

 

 

 

 

 

 

 

 

 

12,000

 

 

                                       

Total em R$

       

4,006,977

 

4,001,613

 

77,957

 

59,985

 

229,603

 

229,212

 

4,314,537

 

4,290,810

                                       

CSN Islands IX

US$

 

1/15/2015

 

400,000

 

400,000

 

 

 

 

 

 

 

 

 

400,000

 

400,000

                                       

CSN Islands XI

US$

 

9/21/2019

 

750,000

 

750,000

                 

750,000

 

750,000

                                       

CSN Islands XII

US$

 

Perpetual

 

1,000,000

 

1,000,000

 

 

 

 

 

 

 

 

 

1,000,000

 

1,000,000

                                       

CSN Resources

US$

 

7/21/2020

 

1,200,000

 

1,200,000

                 

1,200,000

 

1,200,000

                                       

Sepetiba Tecon

US$

 

Indefinite

 

20,196

 

15,708

 

 

 

 

 

 

 

 

 

20,196

 

15,708

                                       

CSN Handel

US$

 

6/27/2015

 

100,000

 

100,000

                 

100,000

 

100,000

                                       

Total em US$

 

 

 

 

3,470,196

 

3,465,708

 

 

 

 

 

 

 

 

 

3,470,196

 

3,465,708

                                       

CSN Steel S.L.

EUR

 

1/31/2020

 

120,000

 

120,000

                 

120,000

 

120,000

                                       

Lusosider Aços Planos

EUR

 

Indefinite

 

25,000

 

 

 

 

 

 

 

 

 

 

 

25,000

 

 

                                       

Total in EUR

       

145,000

 

120,000

 

 

 

 

 

 

 

 

 

145,000

 

120,000

Total in R$

 

 

 

 

8,080,282

 

8,505,948

 

 

 

 

 

 

 

 

 

8,080,282

 

8,505,948

         

12,087,259

 

12,507,561

 

77,957

 

59,985

 

229,603

 

229,212

 

12,394,819

 

12,796,758

 

(*) CSN Corporate Guarantee with the subsidiaries CSN Cimentos, Nacional Minérios, Companhia Metalúrgica Prada, Cia Metalic Nordeste, Sepetiba Tecon and CSN Energia.

 

 

 

 

 

PAGE 78 of 81

 


 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

27.   COMMITMENTS 

 

a.      Take-or-pay contracts

 

As of June 30, 2014, the Company was a party to take-or-pay contracts as shown in the following table:

 

                                       
         

Payments in the period

 

 

 

 

 

 

 

 

 

 

 

 

Concessionaire

Type of service

 

Agreement terms and conditions

 

2013

 

2014

 

2014

 

2015

 

2016

 

2017

 

Após 2017

 

Total

MRS Logística

Iron ore transportation

 

Contractual clause providing for guaranteed revenue on railway freight. In the case of CSN, this means a minimum payment of 80% of freight estimate.

 

57,898

 

45,875

 

176,459

 

334,322

 

334,322

 

334,322

 

2,981,038

 

4,160,463

                                       

MRS Logística

Steel products transportation

 

Transportation of at least 80% of annual volume agreed with MRS.

 

33,594

 

29,536

 

35,420

 

70,840

 

29,517

         

135,777

                                       

MRS Logística

Iron ore, coal and coke transportation

 

Transportation of 8,280,000 metric tons per year of iron ore and 3,600,000 metric tons per year of coal, coke and other reducing agents.

 

52,461

 

69,419

 

65,893

 

131,787

 

131,787

 

131,787

 

1,141,749

 

1,603,003

                                       

MRS Logística

Railway transportation of bagged and palletized cement.

 

Transportation of at least 80% of annual volume agreed with MRS.

     

400

 

4,739

 

15,150

 

16,703

 

18,427

 

165,844

 

220,863

                                       

G5

Unloading, storage, movement, loading and railroad transportation services.

 

Shipping of pulp, in the first year the volume is of at least 75% and in subsequent years of 69%.

 

 

 

1,958

 

4,127

 

9,046

 

3,769

 

 

 

 

 

16,942

                                       

FCA (*)

Mining products transportation

 

Transportation of at least 1,900,000 metric tons per year.

 

795

 

672

                       
                                       

FCA

FCA railway transportation of clinker to CSN Cimentos

 

Transportation of at least 675,000 metric tons per year of clinker in 2011 and 738,000 metric tons per year of clinker starting 2012.

 

714  

 

875

 

15,637

 

31,274

 

31,274

 

31,274

 

72,973

 

182,432

                                       

White Martins (**)

Supply of gas (oxygen, nitrogen and argon)

 

CSN undertakers to buy at least 90% of the annual volume of gas contracted with White Martins.

 

22,632

     

51,187

 

101,539

 

101,539

         

254,265

                                       

CEG Rio

Supply of natural gas

 

CSN undertakes to buy at least 70% of the monthly natural gas volume.

 

176,528

 

286,808

 

142,689

 

 

 

 

 

 

 

 

 

142,689

                                       

Vale S.A

Supply of iron ore pellets

 

CSN undertakes to buy at least 90% of the volume of iron ore pellets secured by contract. The take-or-pay volume is determined every 18 months.

 

155,529

 

202,290

 

22,571

                 

22,571

                                       

Compagás

Supply of natural gas

 

CSN undertakes to buy at least 80% of the annual natural gas volume secured agreed with Compagás.

 

7,577

 

8,382

 

8,647

 

17,294

 

17,294

 

17,294

 

121,060

 

181,589

                                       

COPEL

Power supply

 

CSN undertakers to buy at least 80% of the annual energy volume contracted with COPEL.

 

4,032

 

8,937

 

1,515

 

9,093

 

9,093

 

9,093

 

36,372

 

65,166

                                       

K&K Tecnologia

Processing of blast furnace sludge generated during pig iron production

 

CSN undertakes to supply at least 3,000 metric tons per month of blast furnace sludge for processing at K&K sludge concentration plant.

 

3,890

 

4,357

 

3,537

 

7,074

 

7,074

 

7,074

 

44,212

 

68,971

                                       

Harsco Metals

Processing of slag generated during pig iron and steel production

 

Harsco Metals undertakes to process metal products and slag crushing byproducts resulting from CSN’s pig iron and steel manufacturing process, receiving for this processing the amount corresponding to the product of the multiplication of unit price (R$/t) by total production of liquid steel from CSN steel mill, ensuring a minimum production of liquid steel of 400,000 metric tons.

 

19,402

 

17,478

 

2,657

                 

2,657

                                       

Siemens

Manufacturing, repair, recovery and production of ingot casting machine units

 

Siemens undertakes to manufacture, repair, recover and produce, in whole or in part, ingot casting machine units to provide the necessary off-line and on-line maintenance of continuous ingot casting machine assemblies of the Presidente Vargas plant (UPV). Payment is set at R$/t of produced steel plates.

 

18,875

 

22,136

 

12,089

 

 

 

 

 

 

 

 

 

12,089

(*) in renegotiation phase.

                               

(**) in renegotiation phase and payments were suspended.

 

553,927

 

699,123

 

547,167

 

727,419

 

682,372

 

549,271

 

4,563,248

 

7,069,477

 

b.      Concession agreements

 

Minimum future payments related to government concessions as of June 30, 2014 fall due according to the schedule set out in the following table:

 

 

Company

     

 

 

 

 

 

 

 

 

 

   

Concession

 

Type of service

 

2014

 

2015

 

2016

 

2017

 

Após 2017

 

Total

MRS

 

30-year concession, renewable for another 30 years, to provide iron ore railway transportation services from the Casa de Pedra mines, in Minas Gerais, coke and coal from the Itaguaí Port, in Rio de Janeiro, to Volta Redonda, transportation of export goods to the Itaguaí and Rio de Janeiro Ports, and shipping of finished goods to the domestic market.

 

45,348

 

90,697

 

90,697

 

90,697

 

748,248

 

1,065,687

                             

FTL (Ferrovia Transnordestina Logística)

 

30-year concession granted on December 31, 1997, renewable for another 30 years for the development of public utility to operate the Northeastern railway system. The railway system covers 4,238 kilometers of railroads in the states of Maranhão, Piauí, Ceará, Paraíba, Pernambuco, Alagoas and Rio Grande do Norte.

 

3,640

 

7,281

 

7,281

 

7,281

 

68,559

 

94,042

                             

Tecar

 

Concession to operate TECAR, a solid bulk terminal, one of the four terminals that comprise the Itaguaí Port, in Rio de Janeiro, for a period ending 2022 and renew able for another 25 years.

 

173,099

 

263,858

 

263,858

 

263,858

 

1,319,290

 

2,283,963

                             

Tecon

 

25-year concession granted in July 2001, renewable for another 25 years, to operate the container terminal at the Itaguaí Port.

 

12,378

 

24,756

 

24,756

 

24,756

 

198,043

 

284,689

                             

 

 

 

 

234,465

 

386,592

 

386,592

 

386,592

 

2,334,140

 

3,728,381

 

 

 

 

PAGE 79 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

28.   INSURANCE  

 

In 2013, after negotiation with insurers and reinsurers in Brazil and abroad, an Insurance Issue Certificate was issued for the contracting of a policy of Operational Risk of Property Damages and Loss of Profits, with effect from June 30, 2013 to September 30, 2014. Under the insurance policy, the LMI (Maximum Limit of Indemnity) is US$500,000,000 and covers the following units and subsidiaries of the Company:  Usina Presidente Vargas, Mineração Casa de Pedra, CSN Paraná, Terminal de Cargas Tecar, Terminal Tecon, Namisa, CSN Handel and Namisa Handel. CSN takes responsibility for a range of retention of US$300,000,000 in excess of the deductibles for property damages and loss of profits.

 

In view of their nature, the risk assumptions adopted are not part of the scope of an audit of condensed interim financial statements and, accordingly, were not reviewed by our independent auditors.

 

29.   ADDITIONAL INFORMATION TO CASH FLOWS

     

Consolidated

     

Parent Company

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Income tax and social contribution paid

41,176

 

16,842

 

20,470

 

 

Increase of PP&E with interest capitalization

73,770

 

241,882

 

73,770

 

145,836

 

114,946

 

258,724

 

94,240

 

145,836

 

 

30.   STATEMENT OF COMPREHENSIVE INCOME

Consolidated

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Profit for the period

71,129

 

518,202

 

19,033

 

501,886

               

Other comprehensive income

             
               

Items that will not be subsequently reclassified to the statement of income

 

 

 

 

 

 

 

Actuarial (losses) gains on defined benefit pension plan

1,710

     

 

   

 

1,710

 

 

 

 

 

 

               

Items that could be subsequently reclassified to the statement of income

 

 

 

 

 

 

 

Cumulative translation adjustments for the period

-87,347

 

81,048

 

-43,021

 

124,287

Available-for-sale assets

-1,090,003

 

-992,084

 

-441,223

 

-606,108

Income tax and social contribution on available-for-sale assets

370,601

 

337,309

 

150,016

 

206,077

Available-for-sale assets from investments in subsidiaries

 

 

 

 

 

 

 

Impairment of available-for-sale financial assets

52,115

 

5,002

 

52,115

 

5,002

Income tax and social contribution on impairment of available-for-sale financial assets

-17,719 

 

-1,701 

 

-17,719

 

-1,701

 

-772,353

 

-570,426

 

-299,832

 

-272,443

               

 

-770,643

 

-570,426

 

-299,832

 

-272,443

               

Total comprehensive income for the period

-699,514

 

-52,224

 

-280,799

 

229,443

               

Attributable to:

 

 

 

 

 

 

 

Owners of the Company

-693,594

 

-48,631

 

-278,117

 

222,026

Non-controlling interests

-5,920

 

-3,593

 

-2,682 

 

7,417 

 

-699,514

 

-52,224

 

-280,799

 

229,443

 

 

Parent Company

 

 

PAGE 80 of 81

 


 

 

CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

ITR –– Quarterly Financial Information - June 30, 2014 – CIA SIDERURGICA NACIONAL 

Version: 1

 

 

Six-month period ended

 

Three-month period ended

 

6/30/2014

 

6/30/2013

 

6/30/2014

 

6/30/2013

Profit for the period

77,049

 

521,795

 

21,715

 

494,469

               

Other comprehensive income

             
               

Items that will not be subsequently reclassified to the statement of income

 

 

 

 

 

 

 

Actuarial (losses) gains on defined benefit pension plan

1,710

           

 

1,710

 

 

 

 

 

 

               

Items that could be subsequently reclassified to the statement of income

 

 

 

 

 

 

 

Cumulative translation adjustments for the period

-87,347

 

81,048

 

-43,021

 

124,287

Available-for-sale assets

-1,059,465

 

-742,440

 

-428,462

 

-455,051

Income tax and social contribution on available-for-sale assets

360,218

 

252,430

 

145,677

 

154,718

Available-for-sale assets from investments in subsidiaries

-17,470 

 

-163,688 

 

-5,737

 

-98,621

Impairment of available-for-sale financial assets

48,047

 

3,369

 

48,047

 

3,369

Income tax and social contribution on impairment of available-for-sale financial assets

-16,336

 

-1,145

 

-16,336

 

-1,145

 

 

 

 

 

 

 

 

 

-772,353

 

-570,426

 

-299,832

 

-272,443

               

 

-770,643

 

-570,426

 

-299,832

 

-272,443

               

Total comprehensive income for the period

-693,594

 

-48,631

 

-278,117

 

222,026

               

Attributable to:

 

 

 

 

 

 

 

Owners of the Company

-693,594

 

-48,631

 

-278,117

 

222,026

Non-controlling interests

 

 

 

 

 

 

 

 

-693,594

 

-48,631

 

-278,117

 

222,026

 

 

 

 

 

 

PAGE 81 of 81

 


 

(Convenience Translation into English from the Original Previously Issued in Portuguese)

REPORT ON REVIEW OF INTERIM FINANCIAL INFORMATION

To the Board of Directors and Shareholders of
Companhia Siderúrgica Nacional
São Paulo – SP

Introduction

We have reviewed the accompanying individual and consolidated interim financial information of Companhia Siderúrgica Nacional (“the Company”), identified as Parent and Consolidated, respectively, included in the Interim Financial Information Form (ITR), for the three-month period ended June 30, 2014, which comprises the balance sheet as of June 30, 2014 and the related statements of income, and of comprehensive income, for the three and six-months periods then ended and of changes in equity and of cash flows for the six-month period then ended, including the explanatory notes.

The Company’s management is responsible for the preparation of the individual interim financial information in accordance with technical pronouncement CPC 21 (R1) – Interim Financial Information and of the consolidated interim financial information in accordance with technical pronouncement CPC 21 (R1) and with international standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board - IASB, as well as for the presentation of such information in accordance with the standards issued by the Brazilian Securities and Exchange Commission (CVM), applicable to the preparation of Interim Financial Information (ITR). Our responsibility is to express a conclusion on this interim financial information based on our review.

Scope of review

We conducted our review in accordance with Brazilian and international standards on review of interim financial information (NBC TR 2410 and ISRE 2410 – Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with standards on auditing and, consequently, does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.

Conclusion on the individual interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying individual interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1), applicable to the preparation of the Interim Financial Information (ITR) and presented in accordance with the standards issued by the Brazilian Securities Commission.

 

 


 

 

Conclusion on the consolidated interim financial information

Based on our review, nothing has come to our attention that causes us to believe that the accompanying consolidated interim financial information included in the ITR referred to above was not prepared, in all material respects, in accordance with technical pronouncement CPC 21 (R1) and international standard IAS 34, applicable to the preparation of Interim Financial Information (ITR) and presented in accordance with the standards issued by the Brazilian Securities Commission.

Other matters

Statements of value added

We have also reviewed the individual and consolidated interim statements of value added (DVA), for the six-month period ended June 30, 2014, prepared under the responsibility of the Company's Management, the presentation of which is required by the standards issued by the CVM applicable to the preparation of Interim Financial Information (ITR), and considered as supplemental information for International Financial Reporting Standards – IFRS, which do not require the presentation of DVA. These statements were subject to the same review procedures described above and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material respects, consistently with the individual and consolidated interim financial information taken as a whole.

The accompanying individual and consolidated interim financial information has been translated into English for the convenience of readers outside Brazil.

São Paulo, August 1, 2014

DELOITTE TOUCHE TOHMATSU

Roberto Wagner Promenzio

Auditores Independentes

Engagement Partner

 

 

 

 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: August 14, 2014
 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer

 

 
By:
/S/ David Moise Salama

 
David Moise Salama
Investor Relations Executive Officer

 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.