Form 20-F þ | Form 40-F o |
Yes o | No þ |
CONSOLIDATED BALANCE SHEET | Bancolombia Stand Alone Basis | Including Banagricola | ||||||||||||||||||||||||||
AND INCOME STATEMENT | Quarter | Growth | Growth | |||||||||||||||||||||||||
(Ps millions) | 2Q06 | 1Q07 | 2Q07 * | 2Q07*/1Q07 | 2Q07*/2Q06 | 1H07 | 1H07/1H06 | |||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||
Loans and financial leases, net |
21,084,601 | 24,869,858 | 26,234,049 | 5.49 | % | 24.42 | % | 31,110,145 | 47.55 | % | ||||||||||||||||||
Investment securities, net |
7,954,602 | 5,248,891 | 5,175,402 | -1.40 | % | -34.94 | % | 5,517,317 | -30.64 | % | ||||||||||||||||||
Other assets |
4,448,419 | 6,344,005 | 6,674,828 | 5.21 | % | 50.05 | % | 8,383,636 | 88.46 | % | ||||||||||||||||||
Total assets |
33,487,622 | 36,462,754 | 38,084,279 | 4.45 | % | 13.73 | % | 45,011,098 | 34.41 | % | ||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||
Deposits |
20,681,265 | 24,237,791 | 24,101,922 | -0.56 | % | 16.54 | % | 29,540,131 | 42.84 | % | ||||||||||||||||||
Non-interest bearing |
3,282,769 | 3,956,609 | 3,620,506 | -8.49 | % | 10.29 | % | 4,499,236 | 37.06 | % | ||||||||||||||||||
Interest bearing |
17,398,496 | 20,281,182 | 20,481,416 | 0.99 | % | 17.72 | % | 25,040,895 | 43.93 | % | ||||||||||||||||||
Other liabilities |
9,590,872 | 8,803,978 | 10,372,129 | 17.81 | % | 8.15 | % | 11,902,250 | 24.10 | % | ||||||||||||||||||
Total liabilities |
30,272,137 | 33,041,769 | 34,474,051 | 4.33 | % | 13.88 | % | 41,442,381 | 36.90 | % | ||||||||||||||||||
Shareholders equity |
3,215,485 | 3,420,985 | 3,610,228 | 5.53 | % | 12.28 | % | 3,568,717 | 10.99 | % | ||||||||||||||||||
Total liabilities and shareholders equity |
33,487,622 | 36,462,754 | 38,084,279 | 4.45 | % | 13.73 | % | 45,011,098 | 34.41 | % | ||||||||||||||||||
Interest income |
484,489 | 892,401 | 1,013,532 | 13.57 | % | 109.20 | % | 2,192,023 | 77.87 | % | ||||||||||||||||||
Interest expense |
301,759 | 353,834 | 416,793 | 17.79 | % | 38.12 | % | 887,134 | 49.98 | % | ||||||||||||||||||
Net interest income |
182,730 | 538,567 | 596,739 | 10.80 | % | 226.57 | % | 1,304,889 | 103.61 | % | ||||||||||||||||||
Net provisions |
(7,554 | ) | (37,109 | ) | (129,229 | ) | 248.24 | % | 1610.74 | % | (193,607 | ) | 232.48 | % | ||||||||||||||
Fees and income from service, net |
210,335 | 214,169 | 220,186 | 2.81 | % | 4.68 | % | 537,422 | 29.05 | % | ||||||||||||||||||
Other operating income |
87,677 | 31,052 | 54,232 | 74.65 | % | -38.15 | % | 79,596 | -53.89 | % | ||||||||||||||||||
Operating expense |
(426,601 | ) | (477,117 | ) | (506,913 | ) | 6.25 | % | 18.83 | % | (1,119,165 | ) | 32.37 | % | ||||||||||||||
Non-operating income, net |
55,515 | 13,712 | 17,344 | 26.49 | % | -68.76 | % | 14,213 | -75.40 | % | ||||||||||||||||||
Income tax expense |
(33,054 | ) | (83,317 | ) | (71,027 | ) | -14.75 | % | 114.88 | % | (175,654 | ) | 74.20 | % | ||||||||||||||
Net income |
69,048 | 199,957 | 181,332 | -9.31 | % | 162.62 | % | 447,694 | 58.11 | % | ||||||||||||||||||
1 | This report corresponds to the consolidated
financial statements of BANCOLOMBIA and its affiliates of which it owns,
directly or indirectly more than 50% of the voting capital stock. These
financial statements have been prepared in accordance with generally accepted
accounting principles in Colombia and the regulations of Superintendency of
Finance in Colombia, collectively COL GAAP, and are stated in nominal terms and
have not been audited. BANCOLOMBIA maintains accounting records in Colombian
pesos, referred to herein as Ps. There have been no changes to the Banks
principal accounting policies in the quarter ended June 30,2007. The statements
of income for the 2Q2007 are not necessarily indicative of the results that may
be expected for the entire year or any other future interim period. For more
information, please refer to the Banks filings with the Securities and
Exchange Commission, which are available on the Commissions website at
www.sec.gov. |
| This is the first time that BANCOLOMBIA releases consolidated results since the
acquisition of Banagricola which settled on May 16, 2007, therefore, going forward, the
Banks consolidated financial statements will include Banagrícolas results. However, for
this presentation BANCOLOMBIAs consolidated results excluding Banagricola are presented on
a quarterly basis permitting trend analysis. |
| Total assets contributed by the consolidation of Banagricola amounted to Ps 6,927
billion, where net loans and financial leases totaled Ps 4,876 billion and net investment
securities Ps 342 billion. |
||
| The net income contributed by the consolidation of Banagricola amounted to Ps 66.4
billion on the first semester of 2007. |
| Net income for the first half of 2007 totaled Ps 447.7 billion, increasing 58.1% as compared to the first half 2006. |
||
| Net loans and financial leases totaled Ps 31,110 billion. |
||
| Investments in debt securities totaled Ps 5,363 billion (11.9% of total assets). |
||
| Net interest income for the first half of 2007, totaled Ps 1,304.9 billion. |
| The Banks net income for the second quarter of 2007 totaled Ps 181.3 billion. |
||
| Net loans and financial leases totaled Ps 26,234 billion as of June 30, 2007,
representing an increase of 5.5% over the quarter and a 24.4% over the year. |
||
| Debt securities represented 11.1% of total assets as of June 30, 2007, decreasing 15.0%
over the quarter and 45.1% over the year. |
||
| The net interest income for the period ended June 30, 2007, represented an increase of
10.8% over the quarter and 226.6% over the year. The Banks net interest margin for the
second quarter of 2007 was 7.42%. |
||
| The efficiency measured as operating expenses as a percentage of interest, fees,
services and other operating income for the second quarter of 2007, was 58.2% improving
from the 60.9% on the previous quarter. |
||
| The allowances for loan losses increased 8.0% over the quarter and 25.9% over the year.
The asset quality remained in similar ratios as the past due loans to total loans stayed at
2.7% and the allowances to past due loans remained close to 130%. |
2 | Defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns,
directly or indirectly more than 50% of the voting capital stock, excluding Banagrícola results. |
2
| On the second quarter of 2007, the Bank concluded the public offering of US$400 million
U.S. dollar denominated subordinated notes due 2017. Additionally, on July 24, 2007,
BANCOLOMBIA concluded its public offering of preferred shares. As a result of this
transaction, the Bank increased its equity by approximately Ps 927.6 billion (US$ 480
million). Most of this equity increase took place in July and it is not reflected on Junes
consolidated balance sheet3. |
Quarter | As of | |||||||||||||||||||||||
KEY FINANCIAL HIGHLIGHTS | 2Q 06 | 1Q 07 | 2Q 07 * | 1H 07 | Jun-06 | Jun-07 * | ||||||||||||||||||
Net Income (Ps millions) |
68,048 | 199,957 | 181,332 | 447,694 | 283,150 | 381,289 | ||||||||||||||||||
Basic and Diluted net income per ADS |
0.147 | 0.502 | 0.508 | 1.254 | 0.603 | 1.069 | ||||||||||||||||||
Return on average total assets (1) |
0.85 | % | 2.28 | % | 2.00 | % | 1.99 | % | 1.87 | % | 2.11 | % | ||||||||||||
Return on average shareholders equity (2) |
8.56 | % | 22.06 | % | 20.28 | % | 25.09 | % | 17.41 | % | 21.32 | % | ||||||||||||
P/BV ADS (3) |
3.52 | 3.23 | 3.24 | 3.28 | ||||||||||||||||||||
P/BV Local (4) (5) |
3.03 | 3.19 | 3.10 | 3.14 | ||||||||||||||||||||
P/E (6) |
37.00 | 13.69 | 15.65 | 12.68 | ||||||||||||||||||||
Weighted average of Preferred and Common Shares outstanding |
727,827,005 | 727,827,005 | 727,827,005 | 728,314,060 |
(1) | Defined as annualized quarterly-semester net income divided by monthly average assets. |
|
(2) | Defined as annualized quarterly-semester net income divided by monthly average equity. |
|
(3) | Defined as ADS price divided by ADS book value. |
|
(4) | Defined as share price divided by share book value. |
|
(5) | Share prices on the Colombian Stock Exchange |
|
(6) | Defined as market capitalization divided by annualized quarter results |
3 | The outstanding total number of shares as of June the 30th was 730,749,332. |
3
| BANCOLOMBIA including Banagrícola |
| Stand Alone Basis |
4
LOAN PORTFOLIO | As of | Growth | ||||||||||||||||||||||
(Ps millions) | 30-Jun-06 | 31-Mar-07 | 30-Jun-07 * | 30-Jun-07 | Jun-07/Mar-07 | Jun-07/Jun-06 | ||||||||||||||||||
CORPORATE |
||||||||||||||||||||||||
Working capital loans |
9,983,764 | 11,686,537 | 11,725,329 | 14,058,294 | 20.29 | % | 40.81 | % | ||||||||||||||||
Loans funded by
domestic development banks |
394,049 | 348,662 | 523,519 | 608,272 | 74.46 | % | 54.36 | % | ||||||||||||||||
Trade Financing |
649,875 | 607,841 | 704,672 | 945,679 | 55.58 | % | 45.52 | % | ||||||||||||||||
Overdrafts |
147,057 | 124,476 | 136,293 | 145,706 | 17.06 | % | -0.92 | % | ||||||||||||||||
Credit Cards |
49,363 | 53,053 | 72,669 | 76,867 | 44.89 | % | 55.72 | % | ||||||||||||||||
TOTAL CORPORATE |
11,224,108 | 12,820,569 | 13,162,482 | 15,834,818 | 23.51 | % | 41.08 | % | ||||||||||||||||
RETAIL AND SMEs |
||||||||||||||||||||||||
Working capital loans |
1,878,090 | 2,442,163 | 2,666,934 | 2,680,255 | 9.75 | % | 42.71 | % | ||||||||||||||||
Personal loans |
1,807,138 | 2,419,199 | 2,525,168 | 3,780,146 | 56.26 | % | 109.18 | % | ||||||||||||||||
Loans funded by
domestic development banks |
405,651 | 386,636 | 439,181 | 439,583 | 13.69 | % | 8.36 | % | ||||||||||||||||
Credit Cards |
700,157 | 868,419 | 985,469 | 1,126,592 | 29.73 | % | 60.91 | % | ||||||||||||||||
Overdrafts |
176,774 | 175,633 | 197,251 | 218,921 | 24.65 | % | 23.84 | % | ||||||||||||||||
Automobile loans |
760,980 | 1,039,109 | 1,114,110 | 1,121,268 | 7.91 | % | 47.35 | % | ||||||||||||||||
Trade Financing |
77,305 | 62,692 | 75,849 | 80,230 | 27.97 | % | 3.78 | % | ||||||||||||||||
TOTAL RETAIL AND SMEs |
5,806,095 | 7,393,851 | 8,003,962 | 9,446,995 | 27.77 | % | 62.71 | % | ||||||||||||||||
MORTGAGE |
1,719,002 | 1,713,518 | 2,039,223 | 2,955,711 | 72.49 | % | 71.94 | % | ||||||||||||||||
FINANCIAL LEASES |
3,099,021 | 3,831,727 | 3,989,510 | 3,989,953 | 4.13 | % | 28.75 | % | ||||||||||||||||
Total loans and financial leases |
21,848,226 | 25,759,665 | 27,195,177 | 32,227,477 | 25.11 | % | 47.51 | % | ||||||||||||||||
Allowance for loan losses and financial leases |
(763,625 | ) | (889,807 | ) | (961,128 | ) | (1,117,332 | ) | 25.57 | % | 46.32 | % | ||||||||||||
Total loans and financial leases, net |
21,084,601 | 24,869,858 | 26,234,049 | 31,110,145 | 25.09 | % | 47.55 | % | ||||||||||||||||
| BANCOLOMBIA including Banagrícola |
| Stand Alone Basis |
| BANCOLOMBIA including Banagrícola |
5
| Stand Alone Basis |
LOANS AND FINANCIAL LEASES CLASSIFICATION | ||||||||||||||||||||||||||||||||
(Ps millions) | As of 30-Jun-06 | As of 30-Mar-07 | As of 30-Jun-07 * | As of 30-Jun-07 | ||||||||||||||||||||||||||||
¨A¨ Normal |
20,437,368 | 93.6 | % | 24,348,087 | 94.5 | % | 25,493,108 | 93.7 | % | 30,307,013 | 94.1 | % | ||||||||||||||||||||
¨B¨ Subnormal |
814,255 | 3.7 | % | 719,860 | 2.8 | % | 1,018,513 | 3.7 | % | 1,101,821 | 3.4 | % | ||||||||||||||||||||
¨C¨ Deficient |
199,243 | 0.9 | % | 261,021 | 1.0 | % | 210,619 | 0.8 | % | 260,297 | 0.8 | % | ||||||||||||||||||||
¨D¨ Doubtful recovery |
247,670 | 1.1 | % | 220,989 | 0.9 | % | 265,014 | 1.0 | % | 295,430 | 0.9 | % | ||||||||||||||||||||
¨E¨ Unrecoverable |
149,690 | 0.7 | % | 209,708 | 0.8 | % | 207,923 | 0.8 | % | 262,916 | 0.8 | % | ||||||||||||||||||||
Total |
21,848,226 | 100 | % | 25,759,665 | 100 | % | 27,195,177 | 100 | % | 32,227,477 | 100 | % | ||||||||||||||||||||
Loans and financial leases classified as C, D and E
as a percentage of total loans and financial leases |
2.7 | % | 2.7 | % | 2.5 | % | 2.5 | % |
ASSET QUALITY | As of | Growth | Growth | |||||||||||||||||||||||||||||
(Ps millions) | 30-Jun-06 | 31-Mar-07 | 30-Jun-07 * | 2Q 07 */1Q 07 | 2Q 07 */2Q 06 | 30-Jun-07 | 2Q 07/1Q 07 | 2Q 07/2Q 06 | ||||||||||||||||||||||||
Total performing past due loans (1) |
281,598 | 316,748 | 308,111 | -2.73 | % | 9.42 | % | 387,295 | 22.27 | % | 37.53 | % | ||||||||||||||||||||
Total non-performing past due loans |
310,069 | 375,570 | 395,532 | 5.32 | % | 27.56 | % | 486,762 | 29.61 | % | 56.99 | % | ||||||||||||||||||||
Total past due loans |
591,667 | 692,318 | 703,643 | 1.64 | % | 18.93 | % | 874,057 | 26.25 | % | 47.73 | % | ||||||||||||||||||||
Allowance for loans and accrued interest losses |
773,157 | 902,723 | 975,802 | 8.10 | % | 26.21 | % | 1,133,380 | 25.55 | % | 46.59 | % | ||||||||||||||||||||
Past due loans to total loans |
2.71 | % | 2.69 | % | 2.59 | % | 2.71 | % | ||||||||||||||||||||||||
Non-performing loans as a percentage of total loans |
1.42 | % | 1.46 | % | 1.45 | % | 1.51 | % | ||||||||||||||||||||||||
C, D and E loans as a percentage of total loans |
2.73 | % | 2.69 | % | 2.51 | % | 2.54 | % | ||||||||||||||||||||||||
Allowances to past due loans (2) |
130.67 | % | 130.39 | % | 138.68 | % | 129.67 | % | ||||||||||||||||||||||||
Allowance for loan and accrued interest losses as a
percentage of C, D and E loans (2) |
129.59 | % | 130.50 | % | 142.75 | % | 138.45 | % | ||||||||||||||||||||||||
Allowance for loan and accrued interest losses as a
percentage of non-performing loans (2) |
249.35 | % | 240.36 | % | 246.71 | % | 232.84 | % | ||||||||||||||||||||||||
Allowance for loan and accrued interest losses as a
percentage of total loans |
3.54 | % | 3.50 | % | 3.59 | % | 3.52 | % | ||||||||||||||||||||||||
Percentage of performing loans to total loans |
98.58 | % | 98.54 | % | 98.55 | % | 98.49 | % |
(1) | Performing past due loans are loans upon which the Bank
continues to recognize income although interest has not been received for the
periods indicated. Once interest is unpaid on accrual loans for a longer period
than is specified above, the loan is classified as non-performing. Under
Colombian Banking regulations, a loan is past due when it is at least 31 days
past the actual due date. |
|
(2) | Allowance means allowance for loan and accrued interest losses. |
4 | 30- Jun- 07* corresponds to the financial statements of BANCOLOMBIA, excluding Banagrícola as of June 30, 2007. |
6
| BANCOLOMBIA including Banagrícola |
| Stand Alone Basis |
TECHNICAL CAPITAL RISK WEIGHTED ASSETS | ||||||||||||||||
Consolidated (Ps millions) | Jun-06 | Mar-07 | Jun-07 * | Jun-07 | ||||||||||||
Basic capital (Tier I) |
2,835,435 | 3,144,457 | 3,315,486 | 3,382,308 | ||||||||||||
Additional capital (Tier II) |
369,393 | 426,799 | 1,237,409 | 1,297,599 | ||||||||||||
Technical capital (1) |
3,204,828 | 3,571,256 | 4,552,895 | 4,679,907 | ||||||||||||
Risk weighted assets included market risk |
28,282,884 | 32,055,602 | 34,278,261 | 39,507,368 | ||||||||||||
CAPITAL ADEQUACY (2) |
11.33 | % | 11.14 | % | 13.28 | % | 11.85 | % | ||||||||
(1) | Technical capital is the sum of basic capital and additional capital. |
|
(2) | Capital Adequacy is Technical capital divided by Risk weighted assets. |
5 | Jun- 07* corresponds to the financial statements of BANCOLOMBIA, excluding Banagrícola as of June 30, 2007. |
7
| Bancolombia including Banagrícola |
| Stand Alone Basis |
6 | Defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns,
directly or indirectly more than 50% of the voting capital stock, excluding Banagricola`s results. |
8
| Bancolombia including Banagrícola |
| Stand Alone Basis |
7 | External Circular 004 of 2005 issued by Superintendency of Finance modified the allowance percentages for loans
classified in risk categories A and B. This new regulation has been in force since December 1, 2005. The Superintendency of Finance established a
period of 19 months starting from December 1, 2005, to adjust the allowance using an installment methodology, that period ended on June 30, 2007. |
9
ACCUMULATED CREDIT CARD BILLING | % | 2007 | ||||||||||||||
(Millions of pesos as of June 30, 2007) | June-06 | June-07 | Growth | Market Share | ||||||||||||
Bancolombia VISA |
499.631 | 648.134 | 29,72 | % | 7,12 | % | ||||||||||
Bancolombia Mastercard |
763.740 | 924.987 | 21,11 | % | 10,17 | % | ||||||||||
Bancolombia American Express |
303.313 | 440.838 | 45,34 | % | 4,85 | % | ||||||||||
Total Bancolombia |
1.566.684 | 2.013.958 | 28,55 | % | 22,14 | % | ||||||||||
Colombian Credit Card Market |
7.273.940 | 9.098.199 | 25,08 | % | ||||||||||||
CREDIT CARD MARKET SHARE | % | 2007 | ||||||||||||||
(Outstanding credit cards as of June 30, 2007) | June-06 | June-07 | Growth | Market Share | ||||||||||||
Bancolombia VISA |
205.237 | 246.507 | 20,11 | % | 4,92 | % | ||||||||||
Bancolombia Mastercard |
272.303 | 328.563 | 20,66 | % | 6,56 | % | ||||||||||
Bancolombia American Express |
123.282 | 170.737 | 38,49 | % | 3,41 | % | ||||||||||
Total Bancolombia |
600.822 | 745.807 | 24,13 | % | 14,88 | % | ||||||||||
Colombian Credit Card Market |
3.884.469 | 5.011.592 | 29,02 | % | ||||||||||||
| Bancolombia including Banagrícola |
| Stand Alone Basis |
10
Quarter | As of | |||||||||||||||||||||||
PRINCIPAL RATIOS | 2Q 06 | 1Q 07 | 2Q 07 * | 1H 07 | Jun-06 | Jun-07 * | ||||||||||||||||||
PROFITABILITY |
||||||||||||||||||||||||
Net interest margin (1) |
2.48 | % | 6.76 | % | 7.42 | % | 6.73 | % | 4.69 | % | 7.06 | % | ||||||||||||
Return on average total assets (2) |
0.85 | % | 2.28 | % | 2.00 | % | 1.99 | % | 1.87 | % | 2.11 | % | ||||||||||||
Return on average shareholders ´ equity (3) |
8.56 | % | 22.06 | % | 20.28 | % | 25.09 | % | 17.41 | % | 21.32 | % | ||||||||||||
EFFICIENCY |
||||||||||||||||||||||||
Operating expenses as a percentage of interest,
fees, services and other operating income
(4) |
88.74 | % | 60.87 | % | 58.19 | % | 58.23 | % | 68.74 | % | 59.46 | % | ||||||||||||
Operating expenses to average assets |
5.27 | % | 5.43 | % | 5.60 | % | 4.97 | % | 5.58 | % | 5.43 | % | ||||||||||||
CAPITAL ADEQUACY |
||||||||||||||||||||||||
Period-end shareholders equity as a percentage of
period-end total assets |
9.60 | % | 9.38 | % | 9.48 | % | 7.93 | % | ||||||||||||||||
Technical capital to risk weighted assets |
11.33 | % | 11.14 | % | 13.28 | % | 11.85 | % |
(1) | Net Interest Income divided by monthly average interest-earning assets. |
|
(2) | Net income divided by monthly average assets. |
|
(3) | Net income divided by monthly average shareholders equity. |
|
(4) | Operating expenses divided by monthly average assets. |
11
As of | Growth | Growth | ||||||||||||||||||||||||||||||
CONSOLIDATED BALANCE SHEET | Last | Last | ||||||||||||||||||||||||||||||
(Ps millions) | Jun-06 | Mar-07 | Jun-07 * | Quarter | Annual | Jun-07 | Quarter | Annual | ||||||||||||||||||||||||
ASSETS |
||||||||||||||||||||||||||||||||
Cash and due from banks |
1,123,060 | 1,785,031 | 2,093,444 | 17.28 | % | 86.41 | % | 3,405,203 | 90.76 | % | 203.21 | % | ||||||||||||||||||||
Overnight funds sold |
647,403 | 1,644,686 | 497,960 | -69.72 | % | -23.08 | % | 513,713 | -68.77 | % | -20.65 | % | ||||||||||||||||||||
Total cash and equivalents |
1,770,463 | 3,429,717 | 2,591,404 | -24.44 | % | 46.37 | % | 3,918,916 | 14.26 | % | 121.35 | % | ||||||||||||||||||||
Debt securities |
7,698,653 | 4,976,814 | 4,228,879 | -15.03 | % | -45.07 | % | 5,363,253 | 7.76 | % | -30.34 | % | ||||||||||||||||||||
Trading |
3,990,245 | 2,470,100 | 1,999,470 | -19.05 | % | -49.89 | % | 1,999,470 | -19.05 | % | -49.89 | % | ||||||||||||||||||||
Available for Sale |
2,508,292 | 1,419,690 | 1,157,403 | -18.47 | % | -53.86 | % | 1,447,851 | 1.98 | % | -42.28 | % | ||||||||||||||||||||
Held to Maturity |
1,200,116 | 1,087,024 | 1,072,006 | -1.38 | % | -10.67 | % | 1,915,932 | 76.25 | % | 59.65 | % | ||||||||||||||||||||
Equity securities |
334,519 | 348,326 | 1,023,424 | 193.81 | % | 205.94 | % | 231,115 | -33.65 | % | -30.91 | % | ||||||||||||||||||||
Trading |
137,378 | 184,153 | 70,590 | -61.67 | % | -48.62 | % | 70,613 | -61.66 | % | -48.60 | % | ||||||||||||||||||||
Available for Sale |
197,141 | 164,173 | 952,834 | 480.38 | % | 383.33 | % | 160,502 | -2.24 | % | -18.59 | % | ||||||||||||||||||||
Market value allowance |
(78,570 | ) | (76,249 | ) | (76,901 | ) | 0.86 | % | -2.12 | % | (77,051 | ) | 1.05 | % | -1.93 | % | ||||||||||||||||
Net investment securities |
7,954,602 | 5,248,891 | 5,175,402 | -1.40 | % | -34.94 | % | 5,517,317 | 5.11 | % | -30.64 | % | ||||||||||||||||||||
Commercial loans |
14,052,561 | 16,251,374 | 16,908,930 | 4.05 | % | 20.33 | % | 19,581,261 | 20.49 | % | 39.34 | % | ||||||||||||||||||||
Consumer loans |
2,903,674 | 3,840,002 | 4,144,674 | 7.93 | % | 42.74 | % | 5,569,558 | 45.04 | % | 91.81 | % | ||||||||||||||||||||
Small business loans |
73,968 | 123,044 | 112,840 | -8.29 | % | 52.55 | % | 130,994 | 6.46 | % | 77.10 | % | ||||||||||||||||||||
Mortgage loans |
1,719,002 | 1,713,518 | 2,039,223 | 19.01 | % | 18.63 | % | 2,955,711 | 72.49 | % | 71.94 | % | ||||||||||||||||||||
Finance lease |
3,099,021 | 3,831,727 | 3,989,510 | 4.12 | % | 28.73 | % | 3,989,953 | 4.13 | % | 28.75 | % | ||||||||||||||||||||
Allowance for loan losses |
(763,625 | ) | (889,807 | ) | (961,128 | ) | 8.02 | % | 25.86 | % | (1,117,332 | ) | 25.57 | % | 46.32 | % | ||||||||||||||||
Net total loans and financial leases |
21,084,601 | 24,869,858 | 26,234,049 | 5.49 | % | 24.42 | % | 31,110,145 | 25.09 | % | 47.55 | % | ||||||||||||||||||||
Accrued interest receivable on loans |
210,003 | 269,255 | 305,233 | 13.36 | % | 45.35 | % | 326,995 | 21.44 | % | 55.71 | % | ||||||||||||||||||||
Allowance for accrued interest losses |
(9,532 | ) | (12,916 | ) | (14,674 | ) | 13.61 | % | 53.94 | % | (16,048 | ) | 24.25 | % | 68.36 | % | ||||||||||||||||
Net total interest accrued |
200,471 | 256,339 | 290,559 | 13.35 | % | 44.94 | % | 310,947 | 21.30 | % | 55.11 | % | ||||||||||||||||||||
Customers acceptances and derivatives |
54,707 | 174,370 | 233,689 | 34.02 | % | 327.16 | % | 237,126 | 35.99 | % | 333.45 | % | ||||||||||||||||||||
Net accounts receivable |
396,608 | 574,400 | 574,901 | 0.09 | % | 44.95 | % | 625,336 | 8.87 | % | 57.67 | % | ||||||||||||||||||||
Net premises and equipment |
649,493 | 696,105 | 741,687 | 6.55 | % | 14.19 | % | 885,393 | 27.19 | % | 36.32 | % | ||||||||||||||||||||
Foreclosed assets, net |
25,859 | 19,032 | 17,162 | -9.83 | % | -33.63 | % | 40,688 | 113.79 | % | 57.35 | % | ||||||||||||||||||||
Prepaid expenses and deferred charges |
50,516 | 40,751 | 83,846 | 105.75 | % | 65.98 | % | 119,440 | 193.10 | % | 136.44 | % | ||||||||||||||||||||
Goodwill |
53,991 | 33,250 | 778,555 | 2241.52 | % | 1342.01 | % | 873,854 | 2528.13 | % | 1518.52 | % | ||||||||||||||||||||
Operating leases, net |
149,800 | 211,625 | 341,659 | 61.45 | % | 128.08 | % | 345,446 | 63.23 | % | 130.60 | % | ||||||||||||||||||||
Other |
725,965 | 578,306 | 657,141 | 13.63 | % | -9.48 | % | 662,265 | 14.52 | % | -8.77 | % | ||||||||||||||||||||
Reappraisal of assets |
370,546 | 330,110 | 364,225 | 10.33 | % | -1.71 | % | 364,225 | 10.33 | % | -1.71 | % | ||||||||||||||||||||
Total assets |
33,487,622 | 36,462,754 | 38,084,279 | 4.45 | % | 13.73 | % | 45,011,098 | 23.44 | % | 34.41 | % | ||||||||||||||||||||
LIABILITIES AND SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||||||
LIABILITIES |
||||||||||||||||||||||||||||||||
DEPOSITS |
||||||||||||||||||||||||||||||||
Non-interest bearing |
3,282,769 | 3,956,609 | 3,620,506 | -8.49 | % | 10.29 | % | 4,499,236 | 13.71 | % | 37.06 | % | ||||||||||||||||||||
Checking accounts |
3,006,549 | 3,522,589 | 3,308,966 | -6.06 | % | 10.06 | % | 4,150,606 | 17.83 | % | 38.05 | % | ||||||||||||||||||||
Other |
276,220 | 434,020 | 311,540 | -28.22 | % | 12.79 | % | 348,630 | -19.67 | % | 26.21 | % | ||||||||||||||||||||
Interest bearing |
17,398,496 | 20,281,182 | 20,481,416 | 0.99 | % | 17.72 | % | 25,040,895 | 23.47 | % | 43.93 | % | ||||||||||||||||||||
Checking accounts |
1,281,143 | 1,418,384 | 1,056,299 | -25.53 | % | -17.55 | % | 1,056,299 | -25.53 | % | -17.55 | % | ||||||||||||||||||||
Time deposits |
7,306,274 | 8,136,221 | 9,060,015 | 11.35 | % | 24.00 | % | 12,045,703 | 48.05 | % | 64.87 | % | ||||||||||||||||||||
Savings deposits |
8,811,079 | 10,726,577 | 10,365,102 | -3.37 | % | 17.64 | % | 11,938,893 | 11.30 | % | 35.50 | % | ||||||||||||||||||||
Total deposits |
20,681,265 | 24,237,791 | 24,101,922 | -0.56 | % | 16.54 | % | 29,540,131 | 21.88 | % | 42.84 | % | ||||||||||||||||||||
Overnight funds |
1,818,644 | 714,864 | 1,882,290 | 163.31 | % | 3.50 | % | 1,882,290 | 163.31 | % | 3.50 | % | ||||||||||||||||||||
Bank acceptances outstanding |
62,563 | 54,912 | 57,071 | 3.93 | % | -8.78 | % | 57,071 | 3.93 | % | -8.78 | % | ||||||||||||||||||||
Interbank borrowings |
1,899,892 | 1,649,062 | 1,063,584 | -35.50 | % | -44.02 | % | 1,752,518 | 6.27 | % | -7.76 | % | ||||||||||||||||||||
Borrowings from domestic development banks |
2,439,329 | 2,556,219 | 2,750,898 | 7.62 | % | 12.77 | % | 2,780,660 | 8.78 | % | 13.99 | % | ||||||||||||||||||||
Accounts payable |
1,001,489 | 1,764,544 | 1,550,175 | -12.15 | % | 54.79 | % | 1,573,156 | -10.85 | % | 57.08 | % | ||||||||||||||||||||
Accrued interest payable |
218,011 | 191,296 | 217,200 | 13.54 | % | -0.37 | % | 228,875 | 19.64 | % | 4.98 | % | ||||||||||||||||||||
Other liabilities |
392,553 | 368,275 | 388,437 | 5.47 | % | -1.05 | % | 486,007 | 31.97 | % | 23.81 | % | ||||||||||||||||||||
Bonds |
1,382,430 | 1,119,807 | 1,957,128 | 74.77 | % | 41.57 | % | 2,438,909 | 117.80 | % | 76.42 | % | ||||||||||||||||||||
Accrued expenses |
320,850 | 335,695 | 447,415 | 33.28 | % | 39.45 | % | 516,710 | 53.92 | % | 61.04 | % | ||||||||||||||||||||
Minority interest in consolidated subsidiaries |
55,111 | 49,304 | 57,931 | 17.50 | % | 5.12 | % | 186,054 | 277.36 | % | 237.60 | % | ||||||||||||||||||||
Total liabilities |
30,272,137 | 33,041,769 | 34,474,051 | 4.33 | % | 13.88 | % | 41,442,381 | 25.42 | % | 36.90 | % | ||||||||||||||||||||
SHAREHOLDERS EQUITY |
||||||||||||||||||||||||||||||||
Subscribed and paid in capital |
366,027 | 363,914 | 365,375 | 0.40 | % | -0.18 | % | 365,375 | 0.40 | % | -0.18 | % | ||||||||||||||||||||
Retained earnings |
2,325,159 | 2,503,244 | 2,671,671 | 6.73 | % | 14.90 | % | 2,612,363 | 4.36 | % | 12.35 | % | ||||||||||||||||||||
Appropiated |
2,042,009 | 2,303,287 | 2,290,382 | -0.56 | % | 12.16 | % | 2,164,669 | -6.02 | % | 6.01 | % | ||||||||||||||||||||
Unappropiated |
283,150 | 199,957 | 381,289 | 90.69 | % | 34.66 | % | 447,694 | 123.90 | % | 58.11 | % | ||||||||||||||||||||
Reappraisal and others |
580,639 | 560,705 | 596,421 | 6.37 | % | 2.72 | % | 614,218 | 9.54 | % | 5.78 | % | ||||||||||||||||||||
Gross unrealized gain or loss on debt securities |
(56,340 | ) | (6,878 | ) | (23,239 | ) | 237.87 | % | -58.75 | % | (23,239 | ) | 237.87 | % | -58.75 | % | ||||||||||||||||
Total shareholders equity |
3,215,485 | 3,420,985 | 3,610,228 | 5.53 | % | 12.28 | % | 3,568,717 | 4.32 | % | 10.99 | % | ||||||||||||||||||||
(1) | 2Q07* and Jun-07* are defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns excluding Banagricolas results. |
|
(2) | Jun-07 are defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns, including Banagricolas results. |
12
As of | Quarter | Growth | ||||||||||||||||||||||||||||||||||||||
CONSOLIDATED INCOME STATEMENT | Jun-07*/Jun-06 | Jun-07/Jun-06 | ||||||||||||||||||||||||||||||||||||||
(Ps Millions) | Jun-06 | Jun-07 * | Growth | Jun-07 | Growth | 2Q 06 | 1Q 07 | 2Q 07 * | 2Q 07 * /1Q 07 | 2Q 07 * /2Q 06 | ||||||||||||||||||||||||||||||
Interest income and expenses |
||||||||||||||||||||||||||||||||||||||||
Interest on loans |
1,062,922 | 1,419,773 | 33.57 | % | 1,664,884 | 56.63 | % | 543,606 | 674,217 | 745,556 | 10.58 | % | 37.15 | % | ||||||||||||||||||||||||||
Interest on investment securities |
(23,022 | ) | 188,940 | 920.69 | % | 217,732 | 1045.76 | % | (158,401 | ) | 82,752 | 106,188 | 28.32 | % | 167.04 | % | ||||||||||||||||||||||||
Overnight funds |
17,635 | 44,296 | 151.18 | % | 56,468 | 220.20 | % | 8,620 | 14,993 | 29,303 | 95.44 | % | 239.94 | % | ||||||||||||||||||||||||||
Leasing |
174,859 | 252,924 | 44.64 | % | 252,939 | 44.65 | % | 90,664 | 120,439 | 132,485 | 10.00 | % | 46.13 | % | ||||||||||||||||||||||||||
Total interest income |
1,232,394 | 1,905,933 | 54.65 | % | 2,192,023 | 77.87 | % | 484,489 | 892,401 | 1,013,532 | 13.57 | % | 109.20 | % | ||||||||||||||||||||||||||
Interest expense
Checking accounts |
15,230 | 16,449 | 8.00 | % | 19,355 | 27.08 | % | 8,132 | 8,509 | 7,940 | -6.69 | % | -2.36 | % | ||||||||||||||||||||||||||
Time deposits |
218,552 | 282,088 | 29.07 | % | 346,805 | 58.68 | % | 112,536 | 130,722 | 151,366 | 15.79 | % | 34.50 | % | ||||||||||||||||||||||||||
Savings deposits |
112,121 | 207,834 | 85.37 | % | 212,514 | 89.54 | % | 56,844 | 92,832 | 115,002 | 23.88 | % | 102.31 | % | ||||||||||||||||||||||||||
Total interest on deposits |
345,903 | 506,371 | 46.39 | % | 578,674 | 67.29 | % | 177,512 | 232,063 | 274,308 | 18.20 | % | 54.53 | % | ||||||||||||||||||||||||||
Interbank borrowings |
55,669 | 41,948 | -24.65 | % | 70,102 | 25.93 | % | 27,584 | 15,881 | 26,067 | 64.14 | % | -5.50 | % | ||||||||||||||||||||||||||
Borrowings from domestic development banks |
83,183 | 116,846 | 40.47 | % | 119,777 | 43.99 | % | 42,326 | 53,697 | 63,149 | 17.60 | % | 49.20 | % | ||||||||||||||||||||||||||
Overnight funds |
47,115 | 53,404 | 13.35 | % | 53,404 | 13.35 | % | 26,280 | 28,687 | 24,717 | -13.84 | % | -5.95 | % | ||||||||||||||||||||||||||
Bonds |
59,650 | 52,058 | -12.73 | % | 65,177 | 9.27 | % | 28,057 | 23,506 | 28,552 | 21.47 | % | 1.76 | % | ||||||||||||||||||||||||||
Total interest expense |
591,520 | 770,627 | 30.28 | % | 887,134 | 49.98 | % | 301,759 | 353,834 | 416,793 | 17.79 | % | 38.12 | % | ||||||||||||||||||||||||||
Net interest income |
640,874 | 1,135,306 | 77.15 | % | 1,304,889 | 103.61 | % | 182,730 | 538,567 | 596,739 | 10.80 | % | 226.57 | % | ||||||||||||||||||||||||||
Provision for loan and accrued interest losses, net |
(131,433 | ) | (220,451 | ) | 67.73 | % | (246,961 | ) | 87.90 | % | (67,228 | ) | (74,392 | ) | (146,059 | ) | 96.34 | % | 117.26 | % | ||||||||||||||||||||
Recovery of charged-off loans |
32,074 | 33,163 | 3.40 | % | 41,250 | 28.61 | % | 15,327 | 15,375 | 17,788 | 15.69 | % | 16.06 | % | ||||||||||||||||||||||||||
Provision for foreclosed assets and other assets |
(20,132 | ) | (21,912 | ) | 8.84 | % | (30,758 | ) | 52.78 | % | (7,496 | ) | (7,513 | ) | (14,399 | ) | 91.65 | % | 92.09 | % | ||||||||||||||||||||
Recovery of provisions for foreclosed assets and other assets |
61,259 | 42,862 | -30.03 | % | 42,862 | -30.03 | % | 51,843 | 29,421 | 13,441 | -54.31 | % | -74.07 | % | ||||||||||||||||||||||||||
Total net provisions |
(58,232 | ) | (166,338 | ) | 185.65 | % | (193,607 | ) | 232.48 | % | (7,554 | ) | (37,109 | ) | (129,229 | ) | 248.24 | % | 1610.74 | % | ||||||||||||||||||||
Net interest income after provision for loans
and accrued interest losses |
582,642 | 968,968 | 66.31 | % | 1,111,282 | 90.73 | % | 175,176 | 501,458 | 467,510 | -6.77 | % | 166.88 | % | ||||||||||||||||||||||||||
Commissions from banking services and other services |
69,320 | 94,623 | 36.50 | % | 124,751 | 79.96 | % | 41,357 | 46,141 | 48,482 | 5.07 | % | 17.23 | % | ||||||||||||||||||||||||||
Electronic services and ATM fees |
42,550 | 34,423 | -19.10 | % | 37,126 | -12.75 | % | 21,825 | 17,489 | 16,934 | -3.17 | % | -22.41 | % | ||||||||||||||||||||||||||
Branch network services |
26,151 | 48,016 | 83.61 | % | 50,726 | 93.97 | % | 13,318 | 24,087 | 23,929 | -0.66 | % | 79.67 | % | ||||||||||||||||||||||||||
Collections and payments fees |
33,844 | 51,909 | 53.38 | % | 60,559 | 78.94 | % | 18,680 | 24,927 | 26,982 | 8.24 | % | 44.44 | % | ||||||||||||||||||||||||||
Credit card merchant fees |
4,314 | 10,229 | 137.11 | % | 19,306 | 347.52 | % | 2,079 | 6,119 | 4,110 | -32.83 | % | 97.69 | % | ||||||||||||||||||||||||||
Credit and debit card annual fees |
118,251 | 119,696 | 1.22 | % | 119,745 | 1.26 | % | 59,003 | 56,547 | 63,149 | 11.68 | % | 7.03 | % | ||||||||||||||||||||||||||
Checking fees |
28,988 | 32,746 | 12.96 | % | 33,100 | 14.19 | % | 14,292 | 16,252 | 16,494 | 1.49 | % | 15.41 | % | ||||||||||||||||||||||||||
Warehouse services (2) |
34,012 | | * | | * | 16,031 | | | * | * | ||||||||||||||||||||||||||||||
Fiduciary activities |
28,870 | 32,454 | 12.41 | % | 32,795 | 13.60 | % | 13,275 | 15,859 | 16,595 | 4.64 | % | 25.01 | % | ||||||||||||||||||||||||||
Pension plan administration |
| | * | 41,267 | * | | | | * | * | ||||||||||||||||||||||||||||||
Brokerage fees |
36,111 | 26,465 | -26.71 | % | 29,949 | -17.06 | % | 12,728 | 13,814 | 12,651 | -8.42 | % | -0.60 | % | ||||||||||||||||||||||||||
Check remittance |
5,589 | 5,024 | -10.11 | % | 11,126 | 99.07 | % | 2,737 | 2,698 | 2,326 | -13.79 | % | -15.02 | % | ||||||||||||||||||||||||||
International operations |
15,674 | 19,454 | 24.12 | % | 20,832 | 32.91 | % | 8,838 | 9,878 | 9,576 | -3.06 | % | 8.35 | % | ||||||||||||||||||||||||||
Fees and other service income |
443,674 | 475,039 | 7.07 | % | 581,282 | 31.02 | % | 224,163 | 233,811 | 241,228 | 3.17 | % | 7.61 | % | ||||||||||||||||||||||||||
Fees and other service expenses |
(27,220 | ) | (40,684 | ) | 49.46 | % | (43,860 | ) | 61.13 | % | (13,828 | ) | (19,642 | ) | (21,042 | ) | 7.13 | % | 52.17 | % | ||||||||||||||||||||
Total fees and income from services, net |
416,454 | 434,355 | 4.30 | % | 537,422 | 29.05 | % | 210,335 | 214,169 | 220,186 | 2.81 | % | 4.68 | % | ||||||||||||||||||||||||||
Other operating income |
||||||||||||||||||||||||||||||||||||||||
Net foreign exchange gains |
143,463 | (74,770 | ) | -152.12 | % | (86,725 | ) | -160.45 | % | 132,194 | (15,884 | ) | (58,886 | ) | 270.73 | % | -144.55 | % | ||||||||||||||||||||||
Forward contracts in foreign currency |
(63,470 | ) | 106,614 | 267.98 | % | 110,340 | 273.85 | % | (67,807 | ) | 26,846 | 79,768 | 197.13 | % | 217.64 | % | ||||||||||||||||||||||||
Gains on sales of investments on equity securities |
43,015 | (15,123 | ) | -135.16 | % | (15,123 | ) | -135.16 | % | 8,894 | (15,185 | ) | 62 | 100.41 | % | -99.30 | % | |||||||||||||||||||||||
Dividend income |
19,718 | 15,879 | -19.47 | % | 16,146 | -18.12 | % | 98 | 14,703 | 1,176 | -92.00 | % | 1100.00 | % | ||||||||||||||||||||||||||
Revenues from commercial subsidiaries |
21,951 | 43,515 | 98.24 | % | 43,515 | 98.24 | % | 8,706 | 16,209 | 27,306 | 68.46 | % | 213.65 | % | ||||||||||||||||||||||||||
Insurance income |
| | * | 2,169 | * | | | | * | * | ||||||||||||||||||||||||||||||
Communication, postage, rent and others |
7,938 | 9,169 | 15.51 | % | 9,274 | 16.83 | % | 5,592 | 4,363 | 4,806 | 10.15 | % | -14.06 | % | ||||||||||||||||||||||||||
Total other operating income |
172,615 | 85,284 | -50.59 | % | 79,596 | -53.89 | % | 87,677 | 31,052 | 54,232 | 74.65 | % | -38.15 | % | ||||||||||||||||||||||||||
Total income |
1,171,711 | 1,488,607 | 27.05 | % | 1,728,300 | 47.50 | % | 473,188 | 746,679 | 741,928 | -0.64 | % | 56.79 | % | ||||||||||||||||||||||||||
Operating expenses |
||||||||||||||||||||||||||||||||||||||||
Salaries and employee benefits |
335,647 | 370,243 | 10.31 | % | 412,846 | 23.00 | % | 171,869 | 180,661 | 189,582 | 4.94 | % | 10.31 | % | ||||||||||||||||||||||||||
Bonus plan payments |
8,288 | 24,155 | 191.45 | % | 34,764 | 319.45 | % | 61 | 11,865 | 12,290 | 3.58 | % | 20047.54 | % | ||||||||||||||||||||||||||
Compensation |
1,598 | 10,219 | 539.49 | % | 10,413 | 551.63 | % | 882 | 6,025 | 4,194 | -30.39 | % | 375.51 | % | ||||||||||||||||||||||||||
Administrative and other expenses |
398,012 | 476,436 | 19.70 | % | 540,519 | 35.80 | % | 199,486 | 236,135 | 240,301 | 1.76 | % | 20.46 | % | ||||||||||||||||||||||||||
Deposit security, net |
29,333 | 24,230 | -17.40 | % | 24,316 | -17.10 | % | 13,651 | 12,247 | 11,983 | -2.16 | % | -12.22 | % | ||||||||||||||||||||||||||
Donation expenses |
135 | 596 | 341.48 | % | 1,794 | 1228.89 | % | 77 | 435 | 161 | -62.99 | % | 109.09 | % | ||||||||||||||||||||||||||
Depreciation |
48,034 | 57,810 | 20.35 | % | 63,196 | 31.57 | % | 26,436 | 22,835 | 34,975 | 53.16 | % | 32.30 | % | ||||||||||||||||||||||||||
Total operating expenses |
821,047 | 963,689 | 17.37 | % | 1,087,848 | 32.50 | % | 412,462 | 470,203 | 493,486 | 4.95 | % | 19.64 | % | ||||||||||||||||||||||||||
Net operating income |
350,664 | 524,918 | 49.69 | % | 640,452 | 82.64 | % | 60,726 | 276,476 | 248,442 | -10.14 | % | 309.12 | % | ||||||||||||||||||||||||||
Merger expenses |
12,478 | | * | | * | 7,814 | | | * | * | ||||||||||||||||||||||||||||||
Goodwill amortization (1) |
11,987 | 20,341 | 69.69 | % | 31,317 | 161.26 | % | 6,325 | 6,914 | 13,427 | 94.20 | % | 112.28 | % | ||||||||||||||||||||||||||
Non-operating income (expense)
Other income |
141,745 | 61,940 | -56.30 | % | 64,157 | -54.74 | % | 121,284 | 33,607 | 28,333 | -15.69 | % | -76.64 | % | ||||||||||||||||||||||||||
Minority interest |
(4,306 | ) | (3,706 | ) | -13.93 | % | (23,898 | ) | 454.99 | % | (1,545 | ) | (2,407 | ) | (1,299 | ) | -46.03 | % | -15.92 | % | ||||||||||||||||||||
Other expense |
(79,655 | ) | (27,178 | ) | -65.88 | % | (26,046 | ) | -67.30 | % | (64,224 | ) | (17,488 | ) | (9,690 | ) | -44.59 | % | -84.91 | % | ||||||||||||||||||||
Total non-operating income |
57,784 | 31,056 | -46.26 | % | 14,213 | -75.40 | % | 55,515 | 13,712 | 17,344 | 26.49 | % | -68.76 | % | ||||||||||||||||||||||||||
Income before income taxes |
383,983 | 535,633 | 39.49 | % | 623,348 | 62.34 | % | 102,102 | 283,274 | 252,359 | -10.91 | % | 147.16 | % | ||||||||||||||||||||||||||
Income tax expense |
(100,833 | ) | (154,344 | ) | 53.07 | % | (175,654 | ) | 74.20 | % | (33,054 | ) | (83,317 | ) | (71,027 | ) | -14.75 | % | 114.88 | % | ||||||||||||||||||||
Net income |
283,150 | 381,289 | 34.66 | % | 447,694 | 58.11 | % | 69,048 | 199,957 | 181,332 | -9.31 | % | 162.62 | % | ||||||||||||||||||||||||||
(1) | Includes Banco de Colombia and Comercia S.A. |
|
(2) | Bancolombia sold its participation in Almacenar on February 2007. |
|
(3) | 2Q07* and Jun-07* are defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns excluding Banagricolas results. |
|
(4) | Jun-07 are defined as the consolidated financial statements of BANCOLOMBIA and its affiliates of which it owns, including Banagricolas results. |
13
BANCOLOMBIA S.A. (Registrant) |
||||
Date: August 7, 2007 | By: | /s/ JAIME ALBERTO VELÁSQUEZ B. | ||
Name: | Jaime Alberto Velásquez B. | |||
Title: | Vice President of Finance | |||