SGMS 9.30.2014 10Q/A
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q/A
ý QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2014
OR
¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from to
Commission file number: 0-13063
SCIENTIFIC GAMES CORPORATION
(Exact name of registrant as specified in its charter)
|
| | |
Delaware | | 81-0422894 |
(State or other jurisdiction of | | (I.R.S. Employer Identification No.) |
incorporation or organization) | | |
750 Lexington Avenue, New York, New York 10022
(Address of principal executive offices)
(Zip Code)
(212) 754-2233
(Registrant’s telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No ¨
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No ¨
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
|
| | |
Large accelerated filer ¨ | | Accelerated filer ý |
| | |
Non-accelerated filer ¨ | | Smaller reporting company ¨ |
(Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ¨ No ý
The registrant has the following number of shares outstanding of each of the registrant’s classes of common stock as of October 28, 2014:
Class A Common Stock: 84,829,084
Class B Common Stock: None
EXPLANATORY NOTE REGARDING THIS FORM 10-Q/A
Scientific Games Corporation (the “Company”) is filing this Amendment No. 1 on Form 10-Q/A (“Form 10-Q/A”) to its Quarterly Report on Form 10-Q for the three months ended September 30, 2014, originally filed with the Securities and Exchange Commission on October 31, 2014 (the “original Form 10-Q”), solely to amend
Exhibits 32.1 and 32.2, the certifications of its principal executive officer and principal financial officer pursuant to
Section 906 of the Sarbanes Oxley Act of 2002, to correct certain typographical errors therein and to correct certain typographical errors in the exhibit index. The Company is filing the complete text of the original Form 10-Q and Exhibits 31.1, 31.2, 32.1 and 32.2 in their entirety in this Form 10-Q/A to reflect the above changes. Except for the changes described above, the information in this Form 10-Q/A has not been changed from the original Form 10-Q or updated to reflect events that occurred after October 31, 2014, the filing date of the original Form 10-Q.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
INDEX TO FINANCIAL INFORMATION
AND OTHER INFORMATION
THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2014
|
| | |
| | Page |
| | 7 |
| | |
Item 1. | Financial Statements | 7 |
| | |
| Consolidated Statements of Operations and Comprehensive (Loss) Income for the Three and Nine Months Ended September 30, 2014 and 2013 | 7 |
| | |
| Consolidated Balance Sheets as of September 30, 2014 and December 31, 2013 | 9 |
| | |
| Consolidated Statements of Cash Flows for the Nine Months Ended September 30, 2014 and 2013 | 10 |
| | |
| Notes to Consolidated Financial Statements | 11 |
| | |
Item 2. | Management’s Discussion and Analysis of Financial Condition and Results of Operations | 49 |
| | |
Item 3. | Quantitative and Qualitative Disclosures About Market Risk | 74 |
| | |
Item 4. | Controls and Procedures | 74 |
| | |
| OTHER INFORMATION | 75 |
| | |
Item 1. | Legal Proceedings | 75 |
| | |
Item 1A. | Risk Factors | 78 |
| | |
Item 2. | Unregistered Sales of Equity Securities and Use of Proceeds | 78 |
| | |
Item 3. | Defaults Upon Senior Securities | 78 |
| | |
Item 4. | Mine Safety Disclosures | 78 |
| | |
Item 5. | Other Information | 78 |
| | |
Item 6. | Exhibits | 79 |
|
| |
Glossary of Terms | |
| |
As used in this Quarterly Report on Form 10-Q, the terms "we," "us," "our" and the "Company" mean Scientific Games Corporation and its consolidated subsidiaries. The following terms or acronyms used in this Form 10-Q are defined below: |
Term or Acronym | Definition |
2018 Notes | 8.125% senior subordinated notes due 2018 issued by Scientific Games Corporation |
2019 Notes | 9.250% senior subordinated notes due 2019 issued by SGI |
2020 Notes | 6.250% senior subordinated notes due 2020 issued by SGI |
2021 Notes | 6.625% senior subordinated notes due 2021 issued by SGI |
ASC | Accounting Standards Codification |
ASU | Accounting Standards Update |
Bally | Bally Technologies, Inc. |
Barcrest | Barcrest Group Limited, an indirect wholly owned subsidiary of Scientific Games Corporation |
China Loans | RMB denominated loans due 2014 |
CSG | Beijing CITIC Scientific Games Technology Co., Ltd., the instant games supplier to the CSL, in which we have a 49% equity interest |
CSL | China Sports Lottery |
D&A | depreciation and amortization expense |
ESPP | Employee Stock Purchase Plan |
FASB | Financial Accounting Standards Board |
GLB | Beijing Guard Libang Technology Co., Ltd., a provider of lottery systems and services to the China Welfare Lottery, in which we have a 50% equity interest |
Global Draw | The Global Draw Limited, an indirect wholly owned subsidiary of Scientific Games Corporation |
Hellenic Lotteries | Hellenic Lotteries S.A., the operator of the Greek state lotteries, in which we have a 16.5% equity interest |
ITL | International Terminal Leasing, an entity that leases gaming machines to us for provision to our customers, in which we have a 50% equity interest |
LAP | local-area progressive |
LBO | licensed betting office |
LNS | Lotterie Nazionali S.r.l., the operator of the Gratta e Vinci instant ticket lottery in Italy, in which we have a 20% equity interest |
MD&A | Management’s discussion and analysis of financial condition and results of operations |
Northstar Illinois | Northstar Lottery Group, LLC, the private manager of the Illinois lottery, in which we have a 20% equity interest |
Northstar New Jersey | Northstar New Jersey Lottery Group, LLC, the operating entity that provides marketing and sales services to the New Jersey lottery, in which we have a 17.69% equity interest |
Note | refers to a note to our Consolidated Financial Statements, unless otherwise specified |
participation | with respect to our lottery business, refers to a contract or arrangement in which we are paid based on a percentage of retail sales |
PMA | private management agreement |
Provoloto | SG Provoloto, S. de R.L. de C.V., an indirect wholly owned subsidiary of Scientific Games Corporation until February 2014 |
R&D | research and development expense |
RCN | Roberts Communications Network, LLC, a provider of communications services to racing and other customers, in which we have a 29.4% equity interest |
RMB | Chinese Renminbi Yuan |
RSU | restricted stock unit |
SEC | Securities and Exchange Commission |
SG&A | selling, general and administrative expense |
SGMS Escrow Corp. | wholly owned unrestricted subsidiary of SGI |
SGI | Scientific Games International, Inc., a direct wholly owned subsidiary of Scientific Games Corporation |
Sportech | Sportech plc, an operator and supplier of sports pools and tote systems, in which we had a 20% equity interest until January 2014 |
U.S. | United States of America |
U.S. GAAP | accounting principles generally accepted in the United States of America |
VLT | video lottery terminal |
WAP | wide-area progressive |
WMS | WMS Industries Inc., a direct wholly owned subsidiary of Scientific Games Corporation |
Forward-Looking Statements
Throughout this Quarterly Report on Form 10-Q, we make "forward-looking statements" within the meaning of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements describe future expectations, plans, results or strategies and can often be identified by the use of terminology such as "may," "will," "estimate," "intend," "continue," "believe," "expect," "anticipate," "should," "could," "potential," "opportunity," or similar terminology. The forward-looking statements contained in this Quarterly Report on Form 10-Q are generally located under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations” but may be found in other locations as well. These statements are based upon management's current expectations, assumptions and estimates and are not guarantees of future timing, results or performance. Actual results may differ materially from those contemplated in these statements due to a variety of risks and uncertainties and other factors, including, among other things:
| |
• | U.S. and international economic and industry conditions, including declines in or slow growth of lottery retail sales or gross gaming revenues, reductions in or constraints on capital spending by gaming or lottery operators and credit risk relating to customers; |
| |
• | slow growth of new gaming jurisdictions, slow addition of casinos in existing jurisdictions and declines in the replacement cycle of gaming machines; |
| |
• | ownership changes and consolidation in the casino industry; |
| |
• | opposition to legalized gaming or the expansion thereof; |
| |
• | inability to adapt to, and offer products that keep pace with, evolving technology; |
| |
• | inability to develop successful gaming or lottery concepts and content; |
| |
• | laws and government regulation, including those relating to gaming licenses and environmental laws; |
| |
• | inability to identify and capitalize on trends and changes in the gaming and lottery industries, including the expansion of interactive gaming; |
| |
• | dependence upon key providers in our social gaming business; |
| |
• | retention and renewal of existing contracts or entry into new or revised contracts; |
| |
• | level of our indebtedness, higher interest rates, unavailability or inadequacy of cash flows and liquidity to satisfy obligations or future needs, and restrictions and covenants in our debt agreements; |
| |
• | protection of our intellectual property, ability to license third party intellectual property and the intellectual property rights of others; |
| |
• | security and integrity of our software and systems and reliance on or failures in our information technology systems; |
| |
• | natural events that disrupt our operations or those of our customers, suppliers or regulators; |
| |
• | inability to benefit from, and risks associated with, strategic equity investments and relationships, including (1) the inability of our joint venture to meet the net income targets or otherwise to realize the anticipated benefits under its PMA with the Illinois lottery, (2) the inability of our joint venture to meet the net income targets or other requirements under its agreement to provide marketing and sales services to the New Jersey lottery or otherwise to realize the anticipated benefits under such agreement (including as a result of a protest) and (3) failure to realize the anticipated benefits related to the award to our consortium of an instant lottery game concession in Greece; |
| |
• | failure to achieve the intended benefits of the WMS acquisition, including due to the inability to realize synergies in the anticipated amounts or within the contemplated time-frames or cost expectations, or at all; |
| |
• | inability to complete future acquisitions, including the pending acquisition of Bally due to the failure to obtain the required approvals or debt financing or otherwise; |
| |
• | litigation relating to the pending Bally acquisition; |
| |
• | disruption of our current plans and operations in connection with the pending Bally acquisition (whether prior to its completion or following its completion, including in connection with the integration of Bally), including departure of key personnel or inability to recruit additional qualified personnel or maintain relationships with customers, suppliers or other third parties; |
| |
• | costs, charges and expenses relating to the pending Bally acquisition; |
| |
• | inability to successfully integrate future acquisitions, including Bally (including SHFL entertainment, Inc. and Dragonplay Ltd.) following completion of the pending Bally acquisition; |
| |
• | failure to realize the intended benefits of the pending Bally acquisition, including the inability to realize the anticipated synergies in the anticipated amounts or within the contemplated time-frames or cost expectations, or at all; |
| |
• | inability to control Bally until completion of the Bally acquisition; |
| |
• | incurrence of restructuring costs, revenue recognition standards and impairment charges; |
| |
• | fluctuations in our results due to seasonality and other factors; |
| |
• | dependence on suppliers and manufacturers; |
| |
• | risks relating to foreign operations, including fluctuations in foreign currency exchange rates and restrictions on the import of our products; |
| |
• | dependence on our employees; |
| |
• | litigation and other liabilities relating to our business, including litigation and liabilities relating to our contracts and licenses, our products and systems, our employees, intellectual property and our strategic relationships; |
| |
• | influence of certain stockholders; and |
Additional information regarding risks and uncertainties and other factors that could cause actual results to differ materially from those contemplated in forward-looking statements is included from time to time in our filings with the SEC, including under the heading “Risk Factors” in our most recent Annual Report on Form 10-K. Forward-looking statements speak only as of the date they are made and, except for our ongoing obligations under the U.S. federal securities laws, we undertake no obligation to publicly update any forward-looking statements whether as a result of new information, future events or otherwise.
This Quarterly Report on Form 10-Q may contain references to industry market data and certain industry forecasts. Industry market data and industry forecasts are obtained from publicly available information and industry publications. Industry publications generally state that the information contained therein has been obtained from sources believed to be reliable, but that the accuracy and completeness of that information is not guaranteed. Although we believe industry information to be accurate, it is not independently verified by us and we do not make any representation as to the accuracy of that information. In general, we believe there is less publicly available information concerning the international lottery and gaming industries than the lottery and gaming industries in the U.S.
PART I. FINANCIAL INFORMATION
Item 1. Financial Statements
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
(Unaudited, in millions, except per share amounts)
|
| | | | | | | | | | | | | | | |
| Three Months Ended | | Nine Months Ended |
| September 30, | | September 30, |
| 2014 | | 2013 | | 2014 | | 2013 |
Revenue: | | | | | | | |
Instant games | $ | 130.8 |
| | $ | 129.7 |
| | $ | 392.4 |
| | $ | 379.0 |
|
Services | 182.8 |
| | 80.7 |
| | 538.9 |
| | 247.7 |
|
Product sales | 102.0 |
| | 24.0 |
| | 289.3 |
| | 62.3 |
|
Total revenue | 415.6 |
| | 234.4 |
| | 1,220.6 |
| | 689.0 |
|
Operating expenses: | | | | | | | |
Cost of instant games (1) | 69.7 |
| | 70.6 |
| | 212.5 |
| | 210.3 |
|
Cost of services (1) | 69.6 |
| | 42.6 |
| | 200.7 |
| | 135.0 |
|
Cost of product sales (1) | 59.9 |
| | 13.3 |
| | 161.2 |
| | 39.3 |
|
Selling, general and administrative | 95.6 |
| | 45.6 |
| | 282.6 |
| | 139.1 |
|
Research and development | 26.3 |
| | 1.4 |
| | 77.0 |
| | 4.7 |
|
Employee termination and restructuring | 1.9 |
| | — |
| | 12.4 |
| | 0.3 |
|
Depreciation and amortization | 100.4 |
| | 35.2 |
| | 290.5 |
| | 111.1 |
|
Operating (loss) income | (7.8 | ) | | 25.7 |
| | (16.3 | ) | | 49.2 |
|
Other income (expense): | | | | | | | |
Interest expense | (45.7 | ) | | (25.2 | ) | | (142.9 | ) | | (75.3 | ) |
Earnings (loss) from equity investments | (14.0 | ) | | 3.4 |
| | (7.8 | ) | | 13.0 |
|
Loss on early extinguishment of debt | — |
| | — |
| | (25.9 | ) | | — |
|
Gain on sale of equity interest | — |
| | — |
| | 14.5 |
| | — |
|
Other income (expense), net | 3.1 |
| | — |
| | 9.2 |
| | (0.8 | ) |
Total other expense | (56.6 | ) | | (21.8 | ) | | (152.9 | ) | | (63.1 | ) |
Net (loss) income from continuing operations before income taxes | (64.4 | ) | | 3.9 |
| | (169.2 | ) | | (13.9 | ) |
Income tax expense | (5.4 | ) | | (4.3 | ) | | (18.0 | ) | | (11.2 | ) |
Net loss from continuing operations | $ | (69.8 | ) | | $ | (0.4 | ) | | $ | (187.2 | ) | | $ | (25.1 | ) |
| | | | | | | |
Discontinued operations: | | | | | | | |
Loss from discontinued operations | — |
| | (0.1 | ) | | — |
| | (2.7 | ) |
Gain on sale of assets | — |
| | — |
| | — |
| | 0.8 |
|
Income tax benefit | — |
| | — |
| | — |
| | 0.3 |
|
Net loss from discontinued operations | $ | — |
| | $ | (0.1 | ) | | $ | — |
| | $ | (1.6 | ) |
| | | | | | | |
Net loss | $ | (69.8 | ) | | $ | (0.5 | ) | | $ | (187.2 | ) | | $ | (26.7 | ) |
| | | | | | | |
Other comprehensive (loss) income: | | | | | | | |
Foreign currency translation (loss) gain | (57.8 | ) | | 42.3 |
| | (47.7 | ) | | 3.6 |
|
Pension and post-retirement gain (loss), net of tax | 0.4 |
| | (0.5 | ) | | 0.3 |
| | 0.2 |
|
Derivative financial instruments unrealized (loss) gain, net of tax | 2.3 |
| | (2.6 | ) | | (4.0 | ) | | (1.9 | ) |
Other comprehensive (loss) income | (55.1 | ) | | 39.2 |
| | (51.4 | ) | | 1.9 |
|
Comprehensive (loss) income | $ | (124.9 | ) | | $ | 38.7 |
| | $ | (238.6 | ) | | $ | (24.8 | ) |
(1) Exclusive of depreciation and amortization.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME (cont'd)
(Unaudited, in millions, except per share amounts)
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended | | Nine Months Ended |
| | September 30, | | September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Basic net loss per share: | | | | | | | | |
Continuing operations | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.29 | ) |
Discontinued operations | | — |
| | — |
| | — |
| | (0.02 | ) |
Total basic net loss per share | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.31 | ) |
Diluted net loss per share: | | | | | | | | |
Continuing operations | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.29 | ) |
Discontinued operations | | — |
| | — |
| | — |
| | (0.02 | ) |
Total diluted net loss per share | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.31 | ) |
| | | | | | | | |
Weighted average number of shares used in per share calculations: | | | | | | | | |
Basic shares | | 84.7 |
| | 85.1 |
| | 84.5 |
| | 84.9 |
|
Diluted shares | | 84.7 |
| | 85.1 |
| | 84.5 |
| | 84.9 |
|
See accompanying notes to consolidated financial statements.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(in millions, except par value)
|
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
ASSETS | (Unaudited) | | |
Current assets: | | | |
Cash and cash equivalents | $ | 132.5 |
| | $ | 153.7 |
|
Restricted cash | 12.1 |
| | 10.9 |
|
Accounts receivable, net | 297.3 |
| | 346.0 |
|
Notes receivable, net | 128.1 |
| | 158.7 |
|
Inventories | 170.9 |
| | 137.8 |
|
Deferred income taxes, current portion | 36.2 |
| | 31.0 |
|
Prepaid expenses, deposits and other current assets | 72.9 |
| | 119.3 |
|
Total current assets | 850.0 |
| | 957.4 |
|
Property and equipment, net | 739.6 |
| | 773.1 |
|
Long-term notes receivable | 55.5 |
| | 72.6 |
|
Goodwill | 1,168.7 |
| | 1,183.1 |
|
Intangible assets, net | 500.3 |
| | 411.1 |
|
Software, net | 306.8 |
| | 343.5 |
|
Equity investments | 298.7 |
| | 367.2 |
|
Other assets | 119.3 |
| | 128.4 |
|
Total assets | $ | 4,038.9 |
| | $ | 4,236.4 |
|
| | | |
LIABILITIES AND STOCKHOLDERS’ EQUITY | | | |
Current liabilities: | | | |
Debt payments due within one year | $ | 30.9 |
| | $ | 30.4 |
|
Accounts payable | 94.3 |
| | 140.9 |
|
Accrued liabilities | 266.9 |
| | 280.3 |
|
Total current liabilities | 392.1 |
| | 451.6 |
|
Deferred income taxes | 146.6 |
| | 138.0 |
|
Other long-term liabilities | 216.1 |
| | 109.6 |
|
Long-term debt, excluding current installments | 3,178.4 |
| | 3,162.2 |
|
Total liabilities | 3,933.2 |
| | 3,861.4 |
|
Commitments and contingencies |
|
| |
|
|
Stockholders' equity: | | | |
Class A common stock, par value $0.01 per share: 199.3 shares authorized; 102.0 and 100.4 shares issued and 84.8 and 85.2 shares outstanding, respectively | 1.0 |
| | 1.0 |
|
Additional paid-in capital | 736.6 |
| | 737.8 |
|
Accumulated loss | (423.6 | ) | | (236.4 | ) |
Treasury stock, at cost: 17.2 and 15.2 shares held, respectively | (175.2 | ) | | (145.7 | ) |
Accumulated other comprehensive (loss) income | (33.1 | ) | | 18.3 |
|
Total stockholders' equity | 105.7 |
| | 375.0 |
|
Total liabilities and stockholders' equity | $ | 4,038.9 |
| | $ | 4,236.4 |
|
See accompanying notes to consolidated financial statements.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited, in millions)
|
| | | | | | | |
| Nine Months Ended |
| September 30, |
| 2014 | | 2013 |
Cash flows from operating activities: | | | |
Net loss | $ | (187.2 | ) | | $ | (26.7 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | | | |
Depreciation and amortization | 290.5 |
| | 111.7 |
|
Change in deferred income taxes | 5.2 |
| | 1.5 |
|
Stock-based compensation | 18.1 |
| | 17.3 |
|
Non-cash interest expense | 12.8 |
| | 5.1 |
|
Loss (earnings) from equity investments, net | 7.8 |
| | (13.0 | ) |
Distributed earnings from equity investments | 22.5 |
| | 28.8 |
|
Loss on early extinguishment of debt | 25.9 |
| | — |
|
Gain on sale of equity interest | (14.5 | ) | | — |
|
Changes in current assets and liabilities, net of effects of acquisitions: | | | |
Accounts and notes receivable | 80.8 |
| | 9.6 |
|
Inventories | (30.9 | ) | | (9.3 | ) |
Accounts payable | (36.5 | ) | | (18.2 | ) |
Accrued liabilities | 1.2 |
| | (2.4 | ) |
Other current assets and liabilities | 41.6 |
| | (4.8 | ) |
Other | (3.9 | ) | | (4.0 | ) |
Net cash provided by operating activities | 233.4 |
| | 95.6 |
|
| | | |
Cash flows from investing activities: | | | |
Additions to property and equipment | (32.4 | ) | | (22.9 | ) |
Lottery and gaming services expenditures | (73.1 | ) | | (51.3 | ) |
Intangible assets and software expenditures | (70.8 | ) | | (38.1 | ) |
Proceeds from asset disposals | 0.5 |
| | 10.9 |
|
Change in other assets and liabilities, net | — |
| | (0.2 | ) |
Additions to equity method investments | (43.3 | ) | | (65.0 | ) |
Distributions of capital on equity investments | 45.4 |
| | 19.4 |
|
Proceeds from sale of equity interest | 44.9 |
| | — |
|
Restricted cash | (1.1 | ) | | 30.8 |
|
Business acquisitions, net of cash acquired | — |
| | (0.4 | ) |
Net cash used in investing activities | (129.9 | ) | | (116.8 | ) |
| | | |
Cash flows from financing activities: | | | |
Proceeds from the issuance of long-term debt | 347.9 |
| | 3.9 |
|
Payments on long-term debt | (377.3 | ) | | (13.4 | ) |
Payments of financing fees | (22.8 | ) | | (2.0 | ) |
Payments on license obligations | (7.0 | ) | | — |
|
Common stock repurchases | (29.5 | ) | | — |
|
Contingent earnout payments | (10.2 | ) | | — |
|
Net redemptions of common stock under stock-based compensation plans | (19.1 | ) | | (2.1 | ) |
Net cash used in financing activities | (118.0 | ) | | (13.6 | ) |
Effect of exchange rate changes on cash and cash equivalents | (6.7 | ) | | (0.7 | ) |
Decrease in cash and cash equivalents | (21.2 | ) | | (35.5 | ) |
Cash and cash equivalents, beginning of period | 153.7 |
| | 109.0 |
|
Cash and cash equivalents, end of period | $ | 132.5 |
| | $ | 73.5 |
|
See accompanying notes to consolidated financial statements.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited, table amounts in millions, except per share amounts)
(1) Description of the Business and Summary of Significant Accounting Policies
Description of the Business
We are a leading diversified supplier of technology-based products and services to the gaming and lottery industries. Our portfolio includes instant and draw-based lottery games; gaming machines and game content; server-based lottery and gaming systems; sports betting technology; loyalty and rewards programs; and interactive products and services. Upon our acquisition of WMS in October 2013, we significantly expanded our global gaming business.
Basis of Presentation and Principles of Consolidation
The accompanying consolidated financial statements of the Company have been prepared in accordance with SEC and U.S. GAAP requirements. All monetary values set forth in these financial statements are in U.S. dollars ("$") unless otherwise stated herein. The accompanying consolidated financial statements include the Company's accounts and subsidiaries that are wholly owned and in which we have a controlling financial interest. Investments in other entities in which we do not have a controlling financial interest but we exert significant influence are accounted for in the consolidated financial statements using the equity method of accounting. All intercompany balances and transactions have been eliminated in consolidation. We have evaluated subsequent events through the date of these financial statements. In the opinion of management, we have made all adjustments necessary to present fairly our consolidated financial position, results of operations, comprehensive (loss) income and cash flows for the periods presented. Such adjustments are of a normal, recurring nature. These consolidated financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our 2013 Annual Report on Form 10-K. Interim results of operations are not necessarily indicative of results of operations for a full year.
In our Consolidated Statements of Operations and Comprehensive (Loss) Income for the three and nine months ended September 30, 2013, we reclassified $1.4 million and $4.7 million, respectively, of R&D expense previously included within SG&A to conform to the current-year presentation.
On March 25, 2013, we completed the sale of our installed base of gaming machines in our pub business as discussed in Note 3 (Acquisitions and Dispositions) in this Quarterly Report on Form 10-Q. The results of the discontinued pub operations for the three and nine months ended September 30, 2013 are presented herein in accordance with ASC 205, Presentation of Financial Statements - Discontinued Operations. There were no results of operations for this business for the three or nine months ended September 30, 2014.
Significant Accounting Policies
There have been no changes to our significant accounting policies described in Note 1 (Description of the Business and Summary of Significant Accounting Policies) in our 2013 Annual Report on Form 10-K except for the addition of our lease accounting policy and an update to our minimum guarantees policy as described below.
Lease Accounting
We account for assets held under leases in accordance with ASC 840, Leases. For leases classified as operating leases, we record expense on a straight-line basis over the base term of the lease agreements. For assets accounted for as capital leases, we record the lower of the net present value of the future minimum lease payments or the fair value of the leased asset at the inception of the lease. Amortization expense is computed using the straight-line method over the shorter of the estimated useful lives of the asset or the period of the related lease.
Minimum Guarantees
We enter into long-term license agreements in which we are obligated to pay a minimum guaranteed amount of royalties, typically annually. We account for the minimum guaranteed obligations within other long-term liabilities at the onset of the license arrangement and record a corresponding licensed asset within intangible assets, net. The licensed assets related to the minimum guaranteed obligations are amortized over the term of the license agreement and included in depreciation and amortization. The long-term liability related to the minimum guaranteed obligations is reduced as royalty payments are made under the license agreement. The weighted average remaining term of our license agreements with minimum guaranteed obligations was six years and four years as of September 30, 2014 and December 31, 2013, respectively. Our total minimum guaranteed obligations reflected in our Consolidated Balance Sheets were $178.3 million and $216.0 million as of September
30, 2014 and December 31, 2013, respectively. Additionally, our remaining expected future payments of minimum guaranteed obligations is $10.6 million (with $27.4 million of payments made through September 30, 2014), $29.2 million, $28.9 million, $28.7 million and $80.9 million in the years ending December 31, 2014, 2015, 2016, 2017 and 2018 and thereafter, respectively.
Recently Issued Accounting Guidance
In January 2014, the FASB issued ASU 2014-05, Service Concession Arrangements (Topic 853), a consensus of the FASB Emerging Issues Task Force, which specified that an operating entity should not account for a service concession arrangement within the scope of the update as a lease in accordance with ASC 840, Leases. The guidance is effective for fiscal years beginning after December 15, 2014. We do not expect ASU 2014-05 to have a material effect on our financial condition, results of operations or cash flows.
In April 2014, the FASB issued ASU 2014-08, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity. ASU 2014-08 changes the criteria for reporting discontinued operations and modifies related disclosure requirements. The new guidance is effective on a prospective basis for fiscal years beginning after December 15, 2014, and interim periods thereafter. We do not expect ASU 2014-08 to have a material effect on our financial condition, results of operations or cash flows.
In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers. The amended guidance outlines a single comprehensive revenue model for entities to use in accounting for revenue from contracts with customers. The guidance supersedes most current revenue recognition guidance, including industry-specific guidance. The core principle of the revenue model is that “an entity recognizes revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.” ASU 2014-09 is effective for fiscal years, and interim reporting periods within those years, beginning after December 15, 2016 (early adoption is not permitted). We are currently evaluating the impact of adopting ASU 2014-09.
In June 2014, the FASB issued ASU No. 2014-12, Accounting for Share-Based Payments When the Terms of an Award Provide That a Performance Target Could Be Achieved after the Requisite Service Period. ASU 2014-12 requires that a performance target that affects vesting and could be achieved after the requisite service period be treated as a performance condition. A reporting entity should apply existing guidance in ASC 718, Compensation—Stock Compensation, as it relates to such awards. ASU 2014-12 is effective for annual periods, and interim periods within those annual periods, beginning after December 15, 2015 with early adoption permitted using either of two methods: (i) prospective to all awards granted or modified after the effective date; or (ii) retrospective to all awards with performance targets that are outstanding as of the beginning of the earliest annual period presented in the financial statements and to all new or modified awards thereafter, with the cumulative effect of applying ASU 2014-12 as an adjustment to the opening retained earnings balance as of the beginning of the earliest annual period presented in the financial statements. We do not expect ASU 2014-12 to have a material effect on our financial condition, results of operations or cash flows.
In August 2014, the FASB issued ASU No. 2014-15, Presentation of Financial Statements - Going Concern: Disclosure of Uncertainties About an Entity's Ability to Continue as a Going Concern. ASU 2014-15 requires management to perform interim and annual assessments as to whether there are conditions or events that raise substantial doubt about the entity's ability to continue as a going concern within one year of the date the financial statements are issued and to provide related disclosures, if required. ASU 2014-15 is effective for annual periods ending after December 15, 2016 and for annual periods and interim periods thereafter. Early adoption is permitted. We do not expect ASU 2014-15 to have a material effect on our financial condition, results of operations or cash flows.
(2) Reportable Business Segment Information
We report our operations in three business segments—Instant Products, Lottery Systems and Gaming—representing our different products and services. These are our reportable segments under ASC 280, Segment Reporting. The Instant Products and Lottery Systems business segments are managed by one executive and the Gaming business segment is managed by a different executive, both of whom report to our chief executive officer (who is our "chief operating decision maker" under applicable accounting standards). Our three business segments represent the aggregation of similar operating segments. Our Instant Products business segment is comprised of our instant products operating segment, which provides instant lottery games and related value-added services, as well as licensed brands that are printed on instant lottery games and other promotional lottery products. Our Lottery Systems business segment is comprised of our lottery systems operating segment, which provides products and services to lottery operators generally comprised of a central system, customized computer software, data communication services, support and/or related equipment. Our Gaming business segment includes (1) our gaming operating segment, which generally sells new and used gaming machines, conversion kits and parts, and leases or otherwise provides
gaming machines, systems and content, to commercial, tribal and governmental gaming operators, and (2) our interactive operating segment, which provides social gaming entertainment and game server services for real-money gaming. Additional discussion regarding the products and services from which each reportable business segment derives its revenue is included in Note 1 (Description of the Business and Summary of Significant Accounting Policies) in our 2013 Annual Report on Form 10-K.
Effective in the fourth quarter of 2013, we revised our business and operating segments to reflect the reorganization of our business following the WMS acquisition and the resulting changes in the financial information regularly reviewed by our chief executive officer. Based on that review, we moved our video systems operating segment from the Lottery Systems business segment to the Gaming business segment. This change, which was effective as of December 31, 2013, had no impact on the Company's consolidated financial statements for any periods. Business segment information for the three and nine months ended September 30, 2013 has been adjusted to reflect this change.
The following tables present revenue, cost of revenue, SG&A, R&D, employee termination and restructuring, D&A, operating (loss) income from continuing operations and earnings (loss) from equity investments by business segment for the three and nine months ended September 30, 2014 and 2013. Certain unallocated expenses managed at the corporate level, comprised primarily of general and administrative costs and other income (expense), net, are not allocated to our business segments. Segment results for 2013 below do not include the results of WMS, which we acquired in October 2013. The increase in unallocated corporate costs for the three and nine months ended September 30, 2014 primarily related to the inclusion of WMS results.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2014 |
| | Instant Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | | | | | | | |
Instant games | | $ | 130.8 |
| | $ | — |
| | $ | — |
| | $ | 130.8 |
|
Services | | — |
| | 48.2 |
| | 134.6 |
| | 182.8 |
|
Product sales | | 3.2 |
| | 30.5 |
| | 68.3 |
| | 102.0 |
|
Total revenue | | 134.0 |
| | 78.7 |
| | 202.9 |
| | 415.6 |
|
Cost of instant games (1) | | 69.7 |
| | — |
| | — |
| | 69.7 |
|
Cost of services (1) | | — |
| | 30.4 |
| | 39.2 |
| | 69.6 |
|
Cost of product sales (1) | | 2.4 |
| | 24.6 |
| | 32.9 |
| | 59.9 |
|
Selling, general and administrative | | 12.2 |
| | 5.6 |
| | 42.4 |
| | 60.2 |
|
Research and development | | 0.5 |
| | 0.9 |
| | 24.9 |
| | 26.3 |
|
Employee termination and restructuring | | 0.4 |
| | — |
| | 1.5 |
| | 1.9 |
|
Depreciation and amortization | | 8.9 |
| | 16.0 |
| | 69.8 |
| | 94.7 |
|
Segment operating income (loss) from continuing operations | | $ | 39.9 |
| | $ | 1.2 |
| | $ | (7.8 | ) | | $ | 33.3 |
|
Unallocated corporate costs | | | | | | | | 41.1 |
|
Consolidated operating loss from continuing operations | | | | | | | | $ | (7.8 | ) |
Earnings (loss) from equity investments | | $ | (15.4 | ) | | $ | 0.1 |
| | $ | 1.3 |
| | $ | (14.0 | ) |
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, 2013 |
| | Instant Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | | | | | | | |
Instant games | | $ | 129.7 |
| | $ | — |
| | $ | — |
| | $ | 129.7 |
|
Services | | — |
| | 48.6 |
| | 32.1 |
| | 80.7 |
|
Product sales | | 3.1 |
| | 13.6 |
| | 7.3 |
| | 24.0 |
|
Total revenue | | 132.8 |
| | 62.2 |
| | 39.4 |
| | 234.4 |
|
Cost of instant games (1) | | 70.6 |
| | — |
| | — |
| | 70.6 |
|
Cost of services (1) | | — |
| | 27.1 |
| | 15.5 |
| | 42.6 |
|
Cost of product sales (1) | | 2.2 |
| | 7.3 |
| | 3.8 |
| | 13.3 |
|
Selling, general and administrative | | 11.5 |
| | 5.3 |
| | 6.3 |
| | 23.1 |
|
Research and development | | 0.1 |
| | 0.9 |
| | 0.4 |
| | 1.4 |
|
Depreciation and amortization | | 9.2 |
| | 13.4 |
| | 12.4 |
| | 35.0 |
|
Segment operating income from continuing operations | | $ | 39.2 |
| | $ | 8.2 |
| | $ | 1.0 |
| | $ | 48.4 |
|
Unallocated corporate costs | | | | | | | | 22.7 |
|
Consolidated operating income from continuing operations | | | | | | | | $ | 25.7 |
|
Earnings (loss) from equity investments | | $ | 5.2 |
| | $ | 0.1 |
| | $ | (1.9 | ) | | $ | 3.4 |
|
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2014 |
| | Instant Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | |
| | |
| | |
| | |
|
Instant games | | $ | 392.4 |
| | $ | — |
| | $ | — |
| | $ | 392.4 |
|
Services | | — |
| | 149.3 |
| | 389.6 |
| | 538.9 |
|
Product sales | | 9.4 |
| | 63.3 |
| | 216.6 |
| | 289.3 |
|
Total revenue | | 401.8 |
| | 212.6 |
| | 606.2 |
| | 1,220.6 |
|
Cost of instant games (1) | | 212.5 |
| | — |
| | — |
| | 212.5 |
|
Cost of services (1) | | — |
| | 90.4 |
| | 110.3 |
| | 200.7 |
|
Cost of product sales (1) | | 6.5 |
| | 50.8 |
| | 103.9 |
| | 161.2 |
|
Selling, general and administrative | | 38.9 |
| | 17.1 |
| | 132.9 |
| | 188.9 |
|
Research and development | | 1.0 |
| | 1.7 |
| | 74.3 |
| | 77.0 |
|
Employee termination and restructuring | | 1.6 |
| | — |
| | 8.9 |
| | 10.5 |
|
Depreciation and amortization | | 26.2 |
| | 44.6 |
| | 200.2 |
| | 271.0 |
|
Segment operating income (loss) from continuing operations | | $ | 115.1 |
| | $ | 8.0 |
| | $ | (24.3 | ) | | $ | 98.8 |
|
Unallocated corporate costs | | |
| | |
| | |
| | 115.1 |
|
Consolidated operating loss from continuing operations | | |
| | |
| | |
| | $ | (16.3 | ) |
Earnings (loss) from equity investments | | $ | (12.4 | ) | | $ | 1.3 |
| | $ | 3.3 |
| | $ | (7.8 | ) |
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | | |
| | Nine Months Ended September 30, 2013 |
| | Instant Products | | Lottery Systems | | Gaming | | Total |
Revenue: | | |
| | |
| | |
| | |
|
Instant games | | $ | 379.0 |
| | $ | — |
| | $ | — |
| | $ | 379.0 |
|
Services | | — |
| | 146.1 |
| | 101.6 |
| | 247.7 |
|
Product sales | | 10.1 |
| | 35.2 |
| | 17.0 |
| | 62.3 |
|
Total revenue | | 389.1 |
| | 181.3 |
| | 118.6 |
| | 689.0 |
|
Cost of instant games (1) | | 210.3 |
| | — |
| | — |
| | 210.3 |
|
Cost of services (1) | | — |
| | 82.0 |
| | 53.0 |
| | 135.0 |
|
Cost of product sales (1) | | 7.2 |
| | 22.4 |
| | 9.7 |
| | 39.3 |
|
Selling, general and administrative | | 35.5 |
| | 16.0 |
| | 19.3 |
| | 70.8 |
|
Research and development | | 0.4 |
| | 3.1 |
| | 1.2 |
| | 4.7 |
|
Employee termination and restructuring | | 0.3 |
| | — |
| | — |
| | 0.3 |
|
Depreciation and amortization | | 27.0 |
| | 38.8 |
| | 44.8 |
| | 110.6 |
|
Segment operating income (loss) from continuing operations | | $ | 108.4 |
| | $ | 19.0 |
| | $ | (9.4 | ) | | $ | 118.0 |
|
Unallocated corporate costs | | |
| | |
| | |
| | 68.8 |
|
Consolidated operating income from continuing operations | | |
| | |
| | |
| | $ | 49.2 |
|
Earnings (loss) from equity investments | | $ | 15.8 |
| | $ | 0.7 |
| | $ | (3.5 | ) | | $ | 13.0 |
|
(1) Exclusive of depreciation and amortization.
The following table presents a reconciliation of business segment operating income from continuing operations to net (loss) income from continuing operations before income taxes for each period:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Reportable business segment operating income from continuing operations | | $ | 33.3 |
| | $ | 48.4 |
| | $ | 98.8 |
| | $ | 118.0 |
|
Unallocated corporate costs | | (41.1 | ) | | (22.7 | ) | | (115.1 | ) | | (68.8 | ) |
Consolidated operating (loss) income from continuing operations | | (7.8 | ) | | 25.7 |
| | (16.3 | ) | | 49.2 |
|
Interest expense | | (45.7 | ) | | (25.2 | ) | | (142.9 | ) | | (75.3 | ) |
Earnings (loss) from equity investments | | (14.0 | ) | | 3.4 |
| | (7.8 | ) | | 13.0 |
|
Loss on early extinguishment of debt | | — |
| | — |
| | (25.9 | ) | | — |
|
Gain on sale of equity interest | | — |
| | — |
| | 14.5 |
| | — |
|
Other income (expense), net | | 3.1 |
| | — |
| | 9.2 |
| | (0.8 | ) |
Net (loss) income from continuing operations before income taxes | | $ | (64.4 | ) | | $ | 3.9 |
| | $ | (169.2 | ) | | $ | (13.9 | ) |
In evaluating segment financial performance, we focus on operating income as a segment’s measure of profit or loss. Segment operating income is income before other income (expense), net, interest expense, earnings (loss) from equity investments, loss on early extinguishment of debt, gain on sale of equity interest, unallocated corporate costs and income taxes. The accounting policies of the business segments are the same as those described in our summary of significant accounting policies in Note 1 (Description of the Business and Summary of Significant Accounting Policies) in this Quarterly Report on Form 10-Q and Note 1 (Description of the Business and Summary of Significant Accounting Policies) in our 2013 Annual Report on Form 10-K.
(3) Acquisitions and Dispositions
Pending Acquisition of Bally
On August 1, 2014, we entered into a merger agreement pursuant to which we agreed to acquire Bally, a leading supplier of gaming machines, table game products, systems, and interactive gaming solutions, for $83.30 in cash per common share. The aggregate transaction value is approximately $5.1 billion, including the refinancing of approximately $1.8 billion of existing Bally net debt.
We received early termination of the waiting period under the Hart-Scott-Rodino Antitrust Improvements Act of 1976, as amended (the “HSR Act”), in August 2014, which satisfied one of the conditions to closing the merger. The closing of the merger remains subject to approval of the merger by Bally stockholders, receipt of certain gaming regulatory approvals and other customary closing conditions.
The merger agreement contains certain termination rights for both Scientific Games and Bally and further provides that, in connection with termination of the merger agreement under specified circumstances, (1) we may be required to pay to Bally a termination fee of $105.0 million if all the conditions to closing have been met and the merger is not consummated because of a breach by our lenders of their obligations to finance the transaction, (2) we may be required to pay to Bally a termination fee of $105.0 million if the parties are unable to obtain the gaming regulatory approvals that are conditions to closing and (3) Bally may be required to pay us a termination fee of $80.0 million under specified circumstances, including, but not limited to, a change in the Bally board’s recommendation of the merger or in connection with Bally’s termination of the merger agreement to enter into a written definitive agreement for a “superior proposal” (as defined in the merger agreement).
The transaction is expected to be completed in the fourth quarter. However, no assurance can be given that the transaction will be completed.
Acquisitions
On October 18, 2013, we acquired WMS, a global gaming supplier with a diversified suite of products and strong content creation capabilities, for $1,485.9 million.
Subsequent to the filing of our 2013 Annual Report on Form 10-K, we adjusted the estimated fair values of certain WMS assets to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date. The adjustments resulted in a decrease in goodwill of approximately $3.8 million related to the recognition of non-U.S.-based current and deferred tax assets and liabilities. We have applied the adjustment retrospectively to the opening balance sheet at October 18, 2013.
We have completed the allocation of the purchase price, which resulted in the purchase price exceeding the aggregate fair value of the acquired assets and assumed liabilities at the acquisition date by $381.8 million. Such excess amount has been recognized as goodwill within our Gaming segment. We attribute this goodwill to enhanced financial and operational scale, market diversification, opportunities for synergies and other strategic benefits. None of the goodwill associated with the acquisition is deductible for income tax purposes and, as such, no deferred taxes have been recorded related to goodwill.
|
| | | |
| At October 18, 2013 |
Current assets | $ | 503.9 |
|
Long-term notes receivable | 76.2 |
|
Property, plant and equipment, net | 465.8 |
|
Goodwill | 381.8 |
|
Intangible assets | 325.0 |
|
Intellectual property | 201.2 |
|
Other long-term assets | 7.8 |
|
Total assets | 1,961.7 |
|
Current liabilities | (158.9 | ) |
Deferred income taxes | (166.6 | ) |
Long-term liabilities | (150.3 | ) |
Total liabilities | (475.8 | ) |
Total equity purchase price | $ | 1,485.9 |
|
As required by ASC 805, Business Combinations, the following unaudited pro forma financial information for the three and nine months ended September 30, 2013 gives effect to the WMS acquisition as if it had been completed on January 1, 2012. The unaudited pro forma financial information is presented for illustrative purposes only and is not necessarily indicative of what the operating results actually would have been had the WMS acquisition been completed on January 1, 2012. The unaudited pro forma financial information does not purport to project the future operating results of the Company. The unaudited pro forma financial information does not reflect (1) any anticipated synergies (or costs to achieve anticipated
synergies) or (2) the impact of non-recurring items directly related to the WMS acquisition. |
| | | | | | | |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 |
Revenue from Consolidated Statements of Operations and Comprehensive (Loss) Income | $ | 234.4 |
| | $ | 689.0 |
|
Add: WMS revenue not reflected in Consolidated Statements of Operations and Comprehensive (Loss) Income | 166.4 |
| | 547.1 |
|
Unaudited pro forma revenue | $ | 400.8 |
| | $ | 1,236.1 |
|
|
| | | | | | | |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 |
Net loss from continuing operations from Consolidated Statements of Operations and Comprehensive (Loss) Income | $ | (0.4 | ) | | $ | (25.1 | ) |
Add: WMS net loss from continuing operations not reflected in Consolidated Statements of Operations and Comprehensive (Loss) Income plus pro forma adjustments (1), (2), (3) and (4) below | (25.4 | ) | | (45.0 | ) |
Unaudited pro forma net loss from continuing operations | $ | (25.8 | ) | | $ | (70.1 | ) |
Unaudited pro forma amounts reflect the following adjustments:
(1) An adjustment to reflect additional D&A of $8.4 million and $28.9 million for the three and nine months ended September 30, 2013, respectively, that would have been incurred assuming the fair value adjustments to intangible assets and property and equipment had been applied on January 1, 2012.
(2) An adjustment to reverse acquisition-related fees and expenses of $3.5 million and $20.5 million for the three and nine months ended September 30, 2013, respectively.
(3) An adjustment to reflect additional interest expense of $20.4 million and $61.0 million for the three and nine months ended September 30, 2013, respectively, that would have been incurred assuming our new credit facilities were in place as of January 1, 2012.
(4) An adjustment of $0.5 million and $3.0 million to reverse the U.S. tax benefit and expense of WMS for the three and nine months ended September 30, 2013, respectively, under the assumption that the U.S. taxable income of WMS would have been offset by U.S. tax attributes of the Company.
Dispositions
On March 25, 2013, we completed the sale of our installed base of gaming terminals in our pub business for £0.5 million. There were no results of operations for this business for the three and nine months ended September 30, 2014. The components of our loss from discontinued operations for the three and nine months ended September 30, 2013 are presented below:
|
| | | | | | | |
| Three Months Ended September 30, 2013 | | Nine Months Ended September 30, 2013 |
Revenue: | | | |
Services | $ | — |
| | $ | 1.8 |
|
| | | |
Operating expenses: | | | |
Cost of services (1) | 0.1 |
| | 3.0 |
|
Selling, general and administrative | — |
| | 1.0 |
|
Depreciation and amortization | — |
| | 0.5 |
|
| | | |
Loss from discontinued operations | (0.1 | ) | | (2.7 | ) |
| | | |
Other expense | — |
| | — |
|
Gain on sale of assets | — |
| | 0.8 |
|
Income tax benefits | — |
| | 0.3 |
|
| | | |
Net loss from discontinued operations | $ | (0.1 | ) | | $ | (1.6 | ) |
(1) Exclusive of depreciation and amortization.
(4) Restructuring Plans
We recorded pre-tax employee termination and restructuring costs of $1.9 million and $0 for the three months ended September 30, 2014 and 2013, respectively, and recorded pre-tax employee termination and restructuring costs of $12.4 million and $0.3 million for the nine months ended September 30, 2014 and 2013, respectively. Employee termination and restructuring initiatives reported in the nine months ended September 30, 2013 were related to initiatives that were completed as of September 30, 2013 and therefore, are not included in the tables below.
WMS Integration-Related Restructuring Plan
Upon our acquisition of WMS in October 2013, we began integrating Scientific Games and WMS and implementing our plans to streamline our operations and cost structure. We have recorded costs that meet the criteria under ASC 420, Exit and Disposal Cost Obligations, in each of our segments associated with integration activities that have been initiated in the relevant period. These costs include employee severance costs, costs relating to the exiting of facilities and costs related to exiting two immaterial businesses.
Unallocated corporate employee termination costs primarily related to terminations of certain executives, including our former chief executive officer, in the fourth quarter of 2013.
Other Restructuring Plans
In December 2013, we initiated a plan to exit our Provoloto instant lottery game operations in Mexico, which was completed during the three months ended March 31, 2014. In June 2014, we initiated a plan to exit our paper roll conversion operations in the U.S., which are immaterial to our operations. Employee termination and restructuring costs related to these initiatives are included in our Instant Products segment.
Employee Termination and Restructuring Costs by Segment
The following table presents a summary of employee termination and restructuring costs by segment related to the restructuring plans described above, including the costs incurred during the three and nine months ended September 30, 2014, the cumulative costs incurred through September 30, 2014 since the relevant restructuring activities were initiated and the total expected costs related to the relevant restructuring activities that have been initiated. As additional integration-related activities are initiated, we expect to incur additional costs related to those activities.
|
| | | | | | | | | | | | | | | | | |
Business Segment | | | Employee Termination Costs | | Property Costs | | Other | | Total |
Instant Products | Three months ended September 30, 2014 | | $ | — |
| | $ | 0.4 |
| | $ | — |
| | $ | 0.4 |
|
Nine months ended September 30, 2014 | | 1.0 |
| | 0.4 |
| | 0.2 |
| | 1.6 |
|
Cumulative | | 1.0 |
| | 0.4 |
| | 4.9 |
| | 6.3 |
|
Expected Total | | 1.0 |
| | 0.4 |
| | 4.9 |
| | 6.3 |
|
| | | | | | | | | |
Lottery Systems | Three months ended September 30, 2014 | | — |
| | — |
| | — |
| | — |
|
Nine months ended September 30, 2014 | | — |
| | — |
| | — |
| | — |
|
Cumulative | | 0.4 |
| | — |
| | — |
| | 0.4 |
|
Expected Total | | 0.4 |
| | — |
| | — |
| | 0.4 |
|
| | | | | | | | | |
Gaming | Three months ended September 30, 2014 | | 1.4 |
| | — |
| | 0.1 |
| | 1.5 |
|
Nine months ended September 30, 2014 | | 6.8 |
| | 0.4 |
| | 1.7 |
| | 8.9 |
|
Cumulative | | 10.6 |
| | 1.4 |
| | 5.5 |
| | 17.5 |
|
Expected Total | | 10.6 |
| | 1.4 |
| | 5.6 |
| | 17.6 |
|
| | | | | | | | | |
Unallocated corporate | Three months ended September 30, 2014 | | — |
| | — |
| | — |
| | — |
|
Nine months ended September 30, 2014 | | 1.7 |
| | 0.2 |
| | — |
| | 1.9 |
|
Cumulative | | 8.6 |
| | 2.3 |
| | — |
| | 10.9 |
|
Expected Total | | 8.6 |
| | 2.3 |
| | — |
| | 10.9 |
|
| | | | | | | | | |
Total | Three months ended September 30, 2014 | | $ | 1.4 |
| | $ | 0.4 |
| | $ | 0.1 |
| | $ | 1.9 |
|
Nine months ended September 30, 2014 | | $ | 9.5 |
| | $ | 1.0 |
| | $ | 1.9 |
| | $ | 12.4 |
|
Cumulative | | $ | 20.6 |
| | $ | 4.1 |
| | $ | 10.4 |
| | $ | 35.1 |
|
Expected Total | | $ | 20.6 |
| | $ | 4.1 |
| | $ | 10.5 |
| | $ | 35.2 |
|
The following table presents a summary of employee termination and restructuring costs and changes in the related accruals. |
| | | | | | | | | | | | | | | | |
| | Employee Termination Costs | | Property Costs | | Other | | Total |
Balance as of December 31, 2013 | | $ | 9.3 |
| | $ | 2.8 |
| | $ | 0.1 |
| | $ | 12.2 |
|
Additional accruals | | 9.5 |
| | 1.0 |
| | 1.9 |
| | 12.4 |
|
Cash payments | | (12.1 | ) | | (0.9 | ) | | (1.9 | ) | | (14.9 | ) |
Non-cash expense | | 0.5 |
| | (0.6 | ) | | 1.6 |
| | 1.5 |
|
Balance as of September 30, 2014 | | $ | 7.2 |
| | $ | 2.3 |
| | $ | 1.7 |
| | $ | 11.2 |
|
(5) Basic and Diluted Net Loss Per Share
The following represents a reconciliation of the numerator and denominator used in computing basic and diluted net loss per share available to common stockholders for the three and nine months ended September 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Net loss | | |
| | |
| | | | |
Net loss from continuing operations | | $ | (69.8 | ) | | $ | (0.4 | ) | | $ | (187.2 | ) | | $ | (25.1 | ) |
Net loss from discontinued operations | | — |
| | (0.1 | ) | | — |
| | (1.6 | ) |
Net loss | | $ | (69.8 | ) | | $ | (0.5 | ) | | $ | (187.2 | ) | | $ | (26.7 | ) |
Weighted average number of shares used in per share calculations: | | | | | | | | |
Basic shares | | 84.7 |
| | 85.1 |
| | 84.5 |
| | 84.9 |
|
Diluted shares | | 84.7 |
| | 85.1 |
| | 84.5 |
| | 84.9 |
|
Basic net loss per share: | | |
| | |
| | | | |
Continuing operations | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.29 | ) |
Discontinued operations | | — |
| | — |
| | — |
| | (0.02 | ) |
Total basic net loss per share | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.31 | ) |
Diluted net loss per share: | | | | | | | | |
Continuing operations | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.29 | ) |
Discontinued operations | | — |
| | — |
| | — |
| | (0.02 | ) |
Total diluted net loss per share | | $ | (0.82 | ) | | $ | (0.01 | ) | | $ | (2.22 | ) | | $ | (0.31 | ) |
For all periods presented, basic and diluted net loss per share is the same, as any additional common stock equivalents would be anti-dilutive. We excluded 1.7 million and 3.4 million of stock options from the weighted average diluted common shares outstanding as of September 30, 2014 and 2013, respectively, which would have been anti-dilutive due to the net loss in those periods. In addition, we excluded 4.0 million and 5.1 million of RSUs from the calculation of weighted average diluted common shares outstanding as of September 30, 2014 and 2013, respectively, which would have been anti-dilutive due to the net loss in those periods.
(6) Accounts and Notes Receivable and Credit Quality of Notes Receivable
Accounts and Notes Receivable
The following summarizes the components of our current and long-term accounts and notes receivable, net, as of September 30, 2014 and December 31, 2013: |
| | | | | | | |
| September 30, 2014 | | December 31, 2013 |
Current: | | | |
Accounts receivable | $ | 307.9 |
| | $ | 360.4 |
|
Notes receivable | 135.5 |
| | 164.3 |
|
Allowance for doubtful accounts | (18.0 | ) | | (20.0 | ) |
Current accounts and notes receivable, net | $ | 425.4 |
| | $ | 504.7 |
|
Long-term: | | | |
Notes receivable | 55.5 |
| | 72.6 |
|
Total accounts and notes receivable, net | $ | 480.9 |
| | $ | 577.3 |
|
Credit Quality of Notes Receivable
We carry our notes receivable at face amounts less an allowance for doubtful accounts and imputed interest. Interest income is recognized ratably over the life of the note receivable and any related fees or costs to establish the notes are expensed as incurred, as they are considered insignificant. Actual or imputed interest, if any, is determined based on stated rates or current
market rates at the time the note originated and is recorded as interest income in other income (expense), net, ratably over the payment period. We impute interest income on notes receivable with terms greater than one year that do not contain a stated interest rate. The interest rates on our outstanding notes receivable ranged from 4.0% to 10.4% at September 30, 2014. Our policy is to generally recognize interest on our notes receivable until the note receivable is deemed non-performing, which we define as a note on which payments are over 180 days past due. The amount of our non-performing notes was immaterial at September 30, 2014.
We monitor the credit quality of our accounts receivable by reviewing an aging of customer invoices. Invoices are considered past due if a scheduled payment is not received within agreed upon terms. Our notes receivable are reviewed for impairment at least quarterly. We also review a variety of other relevant qualitative information such as collection experience, economic conditions and customer-specific financial conditions to evaluate credit risk in recording the allowance for doubtful accounts or as an indicator of an impaired loan. Where possible, we seek payment deposits, collateral, pledge agreements, bills of exchange, foreign bank letters of credit or personal guarantees with respect to notes receivable from our customers. However, the majority of our international notes receivable are not collateralized. Currently, we have not sold our notes receivable to third parties; therefore, we do not have any off-balance sheet liabilities for factored receivables.
The government authorities in Argentina limit the exchange of pesos into U.S. dollars and the transfer of funds from Argentina. Our accounts and notes receivable, net, from customers in Argentina at September 30, 2014 was $24.9 million, which is denominated in U.S. dollars, although, under the terms of our arrangements with our customers in Argentina, they are required to pay us in pesos at the spot exchange rate between the peso and the U.S. dollar on the date of payment. In evaluating the collectability of customer receivables in Argentina at September 30, 2014, we specifically evaluated recent payments, receivable aging, any additional security or collateral we had (bills of exchange, pledge agreements, etc.) and other facts and circumstances relevant to our customers’ ability to pay. Our customers in Argentina have continued to pay us in pesos based on the spot exchange rate between the peso and the U.S. dollar on the payment date. We collected $27.5 million of outstanding receivables from customers in Argentina during the nine months ended September 30, 2014.
Recent government actions and challenges affecting the gaming industry in Mexico have increased the credit quality risk with respect to certain of our current Mexico customers. Our accounts and notes receivable, net, from customers in Mexico at September 30, 2014 was $36.1 million. We collected $14.2 million of outstanding receivables from customers in Mexico during the nine months ended September 30, 2014.
The following summarizes the components of total notes receivable, net, as of September 30, 2014 and December 31, 2013:
|
| | | | | | | | | | | | | | | |
| September 30, 2014 | | Balances over 90 days past due | | December 31, 2013 | | Balances over 90 days past due |
Notes receivable: | | | | | | | |
Domestic | $ | 48.1 |
| | $ | 2.2 |
| | $ | 65.1 |
| | $ | 0.4 |
|
International | 142.9 |
| | 8.2 |
| | 171.8 |
| | 8.7 |
|
Total notes receivable | 191.0 |
| | 10.4 |
| | 236.9 |
| | 9.1 |
|
| | | | | | | |
Notes receivable allowance for doubtful accounts: | | | | | | | |
Domestic | — |
| | — |
| | — |
| | — |
|
International | (7.4 | ) |
| (4.7 | ) | | (5.6 | ) | | (3.3 | ) |
Total notes receivable allowance for doubtful accounts | (7.4 | ) | | (4.7 | ) | | (5.6 | ) | | (3.3 | ) |
Note receivable, net | $ | 183.6 |
| | $ | 5.7 |
| | $ | 231.3 |
| | $ | 5.8 |
|
At September 30, 2014, 3.1% of our total notes receivable, net, was past due by over 90 days compared to 2.5% at December 31, 2013.
The following tables detail our evaluation of notes receivable for impairment as of September 30, 2014 and December 31, 2013:
|
| | | | | | | | | | | |
| September 30, 2014 | | Ending Balance Individually Evaluated for Impairment | | Ending Balance Collectively Evaluated for Impairment |
Notes receivable: | | | | | |
Domestic | $ | 48.1 |
| | $ | 6.7 |
| | $ | 41.4 |
|
International | 142.9 |
| | 78.9 |
| | 64.0 |
|
Total notes receivable | $ | 191.0 |
| | $ | 85.6 |
| | $ | 105.4 |
|
|
| | | | | | | | | | | |
| December 31, 2013 | | Ending Balance Individually Evaluated for Impairment | | Ending Balance Collectively Evaluated for Impairment |
Notes receivable: | | | | | |
Domestic | $ | 65.1 |
| | $ | 4.8 |
| | $ | 60.3 |
|
International | 171.8 |
| | 99.7 |
| | 72.1 |
|
Total notes receivable | $ | 236.9 |
| | $ | 104.5 |
| | $ | 132.4 |
|
The following table reconciles the allowance for doubtful notes receivable from December 31, 2013 to September 30, 2014:
|
| | | | | | | | | | | |
| Total | | Ending Balance Individually Evaluated for Impairment | | Ending Balance Collectively Evaluated for Impairment |
Beginning balance at December 31, 2013 | $ | 5.6 |
| | $ | 5.6 |
| | $ | — |
|
Charge-offs | (0.1 | ) | | (0.1 | ) | | — |
|
Recoveries | — |
| | — |
| | — |
|
Provision | 1.9 |
| | 1.9 |
| | — |
|
Ending balance at September 30, 2014 | $ | 7.4 |
| | $ | 7.4 |
| | $ | — |
|
Modifications to original financing terms are exceptions to our cash collection process and are a function of collection activities with the customer. If a customer requests a modification of financing terms during the collection process, we evaluate the proposed modification in relation to the recovery of our gaming machines, generally seek additional security and recognize any additional interest income ratably over the remaining new financing term. Additionally, we often take the opportunity to simplify the customer's future payments by consolidating several notes (each typically representing an individual purchase transaction) into one note. In those instances, the aging of any outstanding receivable balance would be adjusted to reflect the new payment terms. Any such modifications generally do not include a concession on the amount owed and generally result only in a delay of payments relative to the original terms.
The following summarizes the notes receivable financing terms that were modified during the nine months ended September 30, 2014: |
| | | | | | | | | | | | |
| | Nine Months Ended September 30, 2014 |
| # of Customers | # of Notes | | Pre-Modification Investment | | Post-Modification Investment |
Financing term modifications: | | | | | | |
International (1) | 9 |
| 28 |
| | $ | 12.8 |
| | $ | 12.8 |
|
Total financing term modifications | 9 |
| 28 |
| | $ | 12.8 |
| | $ | 12.8 |
|
(1) The modifications are detailed below:
| |
• | One customer for which 12 notes were consolidated into one note aggregating $4.0 million, with an average 28-month payment extension; |
| |
• | One customer for which three notes were consolidated into one note aggregating $3.1 million, with an average four-month payment extension; |
| |
• | One customer with a note for $2.3 million for which original payment terms were extended by nine months; |
| |
• | One customer for which four notes were consolidated into one note aggregating $1.4 million, with an average five-month extension, and another note for $0.2 million for which original payment terms were extended by seven months; |
| |
• | One customer for which two notes were consolidated into one note aggregating $0.7 million, with an average 15-month payment extension; |
| |
• | One customer with a note for $0.5 million for which original payment terms were extended by 21 months; |
| |
• | One customer with a note for $0.3 million for which original payment terms were extended by 27 months; |
| |
• | One customer for which two notes were consolidated into one note aggregating $0.2 million, with an average 14-month payment extension; and |
| |
• | One customer with a note for $0.1 million for which original payment terms were extended by 21 months. |
In certain international jurisdictions, we offer extended financing terms related to our customers. Such financing activities subject us to increased credit risk, which could be exacerbated by, among other things, unfavorable economic conditions or political or economic instability in those regions. Our notes receivable were concentrated in the following international gaming jurisdictions at September 30, 2014:
|
| | |
Peru | 25 | % |
Mexico | 17 | % |
Argentina | 12 | % |
Colombia | 10 | % |
Other (less than 5% individually) | 11 | % |
Total international notes receivable as a percentage of total notes receivable | 75 | % |
(7) Inventories
Inventories consisted of the following as of the dates presented below:
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Parts and work-in-process | | $ | 70.4 |
| | $ | 62.1 |
|
Finished goods | | 100.5 |
| | 75.7 |
|
Inventory | | $ | 170.9 |
| | $ | 137.8 |
|
Parts and work-in-process include parts for lottery terminals, gaming machines and instant lottery ticket materials as well as labor and overhead costs associated with the manufacturing of instant lottery games. Our finished goods inventory primarily consists of instant games for our participation arrangements, gaming machines for sale and our licensed branded merchandise.
(8) Property and Equipment
The following table presents certain information regarding our lottery and gaming equipment at September 30, 2014 and December 31, 2013:
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Lottery equipment | | $ | 358.8 |
| | $ | 350.3 |
|
Less: accumulated depreciation | | (237.7 | ) | | (210.6 | ) |
Net lottery equipment | | 121.1 |
| | 139.7 |
|
| | | | |
Gaming equipment | | 478.3 |
| | 439.7 |
|
Less: accumulated depreciation | | (223.9 | ) | | (145.0 | ) |
Net gaming equipment | | 254.4 |
| | 294.7 |
|
| | | | |
Total lottery and gaming equipment, net | | $ | 375.5 |
| | $ | 434.4 |
|
The following table presents certain information regarding our other property and equipment, including capital leases, at September 30, 2014 and December 31, 2013:
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Land | | $ | 25.1 |
| | $ | 25.6 |
|
Buildings and leasehold improvements | | 182.2 |
| | 181.6 |
|
Machinery and equipment | | 269.3 |
| | 239.1 |
|
Furniture and fixtures | | 25.6 |
| | 30.1 |
|
Transportation equipment | | 4.4 |
| | 6.4 |
|
Construction in progress | | 12.0 |
| | 33.4 |
|
Capital leases | | 41.8 |
| | — |
|
Less: accumulated depreciation | | (196.3 | ) | | (177.5 | ) |
Total other property and equipment, net | | $ | 364.1 |
| | $ | 338.7 |
|
| | | | |
Total property and equipment, net | | $ | 739.6 |
| | $ | 773.1 |
|
Depreciation expense for the three and nine months ended September 30, 2014 was $58.5 million and $166.8 million, respectively. Depreciation expense for the three and nine months ended September 30, 2013 was $23.7 million and $78.2 million, respectively. Depreciation expense is excluded from cost of instant games, cost of services, cost of product sales and other operating expenses and is separately stated within depreciation and amortization on the Consolidated Statements of Operations and Comprehensive (Loss) Income. Accumulated amortization of capital lease assets was $3.4 million and $0 as of September 30, 2014 and December 31, 2013, respectively.
(9) Intangible Assets and Goodwill
Intangible Assets
The following presents certain information regarding our intangible assets as of September 30, 2014 and December 31, 2013. Amortizable intangible assets are generally amortized on a straight-line basis over their estimated useful lives with no estimated residual values.
|
| | | | | | | | | | | | |
Intangible Assets | | Gross Carrying Amount | | Accumulated Amortization | | Net Balance |
Balance as of September 30, 2014 | | | | | | |
Amortizable intangible assets: | | | | | | |
Patents | | $ | 17.1 |
| | $ | 8.0 |
| | $ | 9.1 |
|
Customer lists | | 161.3 |
| | 37.2 |
| | 124.1 |
|
Licenses | | 309.2 |
| | 82.4 |
| | 226.8 |
|
Intellectual property | | 8.5 |
| | 6.6 |
| | 1.9 |
|
Brand name | | 39.3 |
| | 3.8 |
| | 35.5 |
|
Non-compete agreements | | 0.3 |
| | 0.2 |
| | 0.1 |
|
Lottery contracts | | 1.5 |
| | 1.5 |
| | — |
|
| | 537.2 |
| | 139.7 |
| | 397.5 |
|
Non-amortizable intangible assets: | | | | | | |
Trade name | | 104.9 |
| | 2.1 |
| | 102.8 |
|
Total intangible assets | | $ | 642.1 |
| | $ | 141.8 |
| | $ | 500.3 |
|
| | | | | | |
Balance as of December 31, 2013 | | | | | | |
Amortizable intangible assets: | | | | | | |
Patents | | $ | 14.5 |
| | $ | 7.1 |
| | $ | 7.4 |
|
Customer lists | | 161.9 |
| | 24.0 |
| | 137.9 |
|
Licenses | | 181.0 |
| | 59.9 |
| | 121.1 |
|
Intellectual property | | 8.6 |
| | 5.7 |
| | 2.9 |
|
Brand name | | 39.3 |
| | 0.6 |
| | 38.7 |
|
Non-compete agreements | | 0.4 |
| | 0.2 |
| | 0.2 |
|
Lottery contracts | | 1.5 |
| | 1.4 |
| | 0.1 |
|
| | 407.2 |
| | 98.9 |
| | 308.3 |
|
Non-amortizable intangible assets: | | | | | | |
Trade name | | 104.9 |
| | 2.1 |
| | 102.8 |
|
Total intangible assets | | $ | 512.1 |
| | $ | 101.0 |
| | $ | 411.1 |
|
Acquired intangible assets related to customer relationships and long-term licenses are amortized over a weighted average useful life of approximately 13.6 years and 2.9 years, respectively. The increase in the carrying amount of licenses for the nine months ended September 30, 2014 primarily reflected the recording of approximately $106 million associated with a long-term license agreement, which was amended and extended in the first quarter of 2014. The carrying value of the licensed asset increased to reflect the additional minimum guaranteed obligations under the amended license agreement. For additional information regarding licensed assets with minimum guaranteed obligations, see Note 1 (Description of the Business and Summary of Significant Accounting Policies) in this Quarterly Report on Form 10-Q.
The aggregate intangible amortization expense for the three and nine months ended September 30, 2014 was $18.1 million and $49.0 million, respectively. The aggregate intangible amortization expense for the three and nine months ended September 30, 2013 was $5.2 million and $15.0 million, respectively. These amounts are included in depreciation and amortization in our Consolidated Statements of Operations and Comprehensive (Loss) Income.
Goodwill
The table below reconciles the change in the carrying amount of goodwill by reportable segment from December 31, 2012 to September 30, 2014.
|
| | | | | | | | | | | | | | | | |
Goodwill | | Instant Products | | Lottery Systems | | Gaming | | Totals |
Balance as of December 31, 2012 | | $ | 328.0 |
| | $ | 210.7 |
| | $ | 262.7 |
| | $ | 801.4 |
|
Acquisitions | | — |
| | — |
| | 381.8 |
| | 381.8 |
|
Impairments | | (5.4 | ) | | — |
| | — |
| | (5.4 | ) |
Foreign currency adjustments | | (2.4 | ) | | 2.7 |
| | 5.0 |
| | 5.3 |
|
Reallocation of goodwill | | 20.0 |
| | (39.7 | ) | | 19.7 |
| | — |
|
Balance as of December 31, 2013 | | 340.2 |
|
| 173.7 |
|
| 669.2 |
|
| 1,183.1 |
|
Foreign currency adjustments | | (2.8 | ) | | (6.0 | ) | | (5.6 | ) | | (14.4 | ) |
Balance as of September 30, 2014 | | $ | 337.4 |
|
| $ | 167.7 |
|
| $ | 663.6 |
|
| $ | 1,168.7 |
|
Subsequent to the filing of our 2013 Annual Report on Form 10-K, we adjusted the estimated fair values of certain WMS assets acquired to reflect new information obtained about facts and circumstances that existed as of the acquisition date that, if known, would have affected the amounts recognized as of that date. The adjustments resulted in a decrease in goodwill of approximately $3.8 million related to the recognition of non-U.S.-based current and deferred tax assets and liabilities. We have applied the adjustment retrospectively to the Consolidated Balance Sheet as of December 31, 2013.
(10) Software
The following table presents certain information regarding our software as of September 30, 2014 and December 31, 2013:
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Software | | $ | 500.8 |
| | $ | 457.7 |
|
Accumulated amortization | | (194.0 | ) | | (114.2 | ) |
Software, net | | $ | 306.8 |
| | $ | 343.5 |
|
Amortization expense for the three and nine months ended September 30, 2014 was $23.8 million and $74.7 million, respectively. Amortization expense for the three and nine months ended September 30, 2013 was $6.3 million and $17.9 million, respectively. Amortization expense is excluded from cost of instant games, cost of services, cost of product sales and other operating expenses and is separately stated within depreciation and amortization on the Consolidated Statements of Operations and Comprehensive (Loss) Income.
(11) Equity Method Investments
The following provides an update for events that occurred during the nine months ended September 30, 2014 related to our equity method investments, which are disclosed in Note 11 (Equity Investments) in our 2013 Annual Report on Form 10-K.
Northstar Illinois
Under the terms of a PMA, Northstar Illinois is entitled to receive annual incentive compensation payments from the lottery to the extent it is successful in increasing the Illinois lottery's net income (as defined in the PMA) above specified target levels, subject to a cap of 5% of the applicable year's net income, and is responsible for annual payments to the lottery to the extent such targets are not achieved, subject to a similar cap. During the three months ended June 30, 2014, we understand that Northstar Illinois recorded a liability related to an estimated shortfall payment for the lottery's fiscal year ended June 30, 2014. We recorded a charge of $8.0 million, representing our 20% share of that liability, in earnings (loss) from equity investments in our Consolidated Statements of Operations and Comprehensive (Loss) Income during the three months ended June 30, 2014. During the three months ended September 30, 2014, we contributed $13.5 million to Northstar Illinois primarily to fund our pro rata share of shortfall payments that are payable to the lottery under the PMA.
Northstar Illinois and the State have disagreed regarding the State’s calculation of net income for each of the lottery fiscal years during the term of the PMA. In August 2014, we understand that the Governor’s office of the State of Illinois directed the Illinois Department of Lottery to end the PMA with Northstar Illinois. Although an agreement has not yet been reached between Northstar Illinois and the lottery, in light of the direction by the Governor’s office to the lottery to end the PMA with Northstar Illinois and the status of discussions among the parties, in the September 2014 quarter, the Company recorded a non-cash impairment charge of $19.7 million to write down its investment in Northstar Illinois.
Sportech
In January 2014, we completed the sale of our 20% equity interest in Sportech for cash proceeds of £27.8 million, or $44.9 million, resulting in a gain of approximately £9 million, or $14.5 million, which is reflected as a gain on sale of equity interest in our Consolidated Statements of Operations and Comprehensive (Loss) Income.
LNS
During the nine months ended September 30, 2014, we received a distribution of capital of €20.7 million, or $28.0 million, and a dividend of €13.3 million, or $18.2 million, net of withholding taxes, from LNS.
ITL
During the nine months ended September 30, 2014, we contributed €29.4 million, or $40.6 million, to ITL. During the nine months ended September 30, 2014, we received a distribution of capital of €11.9 million, or $17.4 million, from ITL.
RCN
During the nine months ended September 30, 2014, we received a dividend of $4.3 million from RCN.
(12) Long-Term and Other Debt
Outstanding Debt
The following reflects our outstanding debt as of September 30, 2014 and December 31, 2013:
|
| | | | | | | | |
| | September 30, 2014 | | December 31, 2013 |
Revolver, varying interest rate, due 2018 | | $ | — |
| | $ | — |
|
Term loan, varying interest rate, due 2020 (1) | | 2,272.9 |
| | 2,288.8 |
|
2018 Notes | | 250.0 |
| | 250.0 |
|
2019 Notes (2) | | — |
| | 346.3 |
|
2020 Notes | | 300.0 |
| | 300.0 |
|
2021 Notes (3) | | 347.7 |
| | — |
|
China Loans, varying interest rates | | — |
| | 7.4 |
|
Capital lease obligations, 3.9% interest as of September 30, 2014 payable monthly through 2019 | | 38.7 |
| | 0.1 |
|
Total long-term debt outstanding and capital lease obligations | | 3,209.3 |
| | 3,192.6 |
|
Less: debt and capital lease payments due within one year | | (30.9 | ) | | (30.4 | ) |
Long-term debt, net of current installments | | $ | 3,178.4 |
| | $ | 3,162.2 |
|
| |
(1) | Total of $2,282.8 million less amortization of a loan discount in the amount of $9.9 million as of September 30, 2014. Total of $2,300.0 million less amortization of a loan discount in the amount of $11.2 million as of December 31, 2013. |
| |
(2) | Total of $350.0 million less amortization of a loan discount in the amount of $3.7 million as of December 31, 2013. |
| |
(3) | Total of $350.0 million less amortization of a loan discount in the amount of $2.3 million as of September 30, 2014. |
Senior Secured Credit Facilities
In connection with the WMS acquisition, the Company and certain of its subsidiaries entered into a credit agreement dated as of October 18, 2013, by and among SGI, as the borrower, the Company, as a guarantor, Bank of America, N.A., as administrative agent, and the lenders and other agents party thereto, providing for senior secured credit facilities in an aggregate principal amount of $2,600.0 million, including a $300.0 million revolving credit facility, which has dollar and multi-currency tranches, and a $2,300.0 million term loan facility. The term loan facility was used, in part, to finance the consideration paid in the WMS acquisition, to repay all indebtedness under our and WMS' prior credit agreements and to pay related acquisition and financing fees and expenses. Up to $200.0 million of the revolving credit facility is available for issuances of letters of credit. The term loan is scheduled to mature on October 18, 2020 and the revolving credit facility is scheduled to mature on October 18, 2018 (subject to accelerated maturity under certain circumstances).
SGI is required to pay commitment fees to revolving lenders on the actual daily unused portion of the revolving commitments at a rate of 0.50% per annum through maturity, subject to a step-down to 0.375% based upon certain first lien net
leverage ratios. The credit facilities contain customary events of default (subject to customary grace periods and materiality thresholds). Upon the occurrence of certain events of default, the obligations under the credit facilities may be accelerated and the commitments may be terminated.
Borrowings under the credit agreement (including the term loans under the Escrow Credit Agreement discussed below, after they are assumed by SGI) are guaranteed by the Company and each of its current and future direct and indirect wholly owned domestic subsidiaries (other than SGI), subject to certain customary exceptions as set forth in the credit agreement.
Contemplated Financing for Bally Acquisition
In connection with the pending Bally acquisition, we entered into a commitment letter with Bank of America, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated, JPMorgan Chase Bank, N.A., Deutsche Bank AG New York Branch and certain of their respective affiliates, which was subsequently joined by Fifth Third Bank, HSBC Securities (USA) Inc., HSBC Bank USA, N.A., PNC Capital Markets LLC and PNC Bank, National Association as additional commitment parties. Pursuant to the commitment letter, the commitment parties have agreed to provide the financing necessary to fund the consideration to be paid pursuant to the terms of the merger agreement (the “Debt Financing”). The commitment letter contemplates that the Debt Financing will consist of, among other things, (1) a senior secured incremental term loan facility (in an originally contemplated principal amount of $1,735.0 million), (2) a senior secured increase in the revolving credit facility (in an originally contemplated principal amount of $350.0 million), (3) if applicable, amendments to, or the refinancing of, Scientific Games’ existing credit facilities, consisting of (a) a senior secured term loan facility in a total principal amount of $2,294.0 million and (b) a senior secured revolving credit facility in a total principal amount of $650 million, and (4) senior secured notes and senior unsecured notes yielding $3,450.0 million in aggregate gross cash proceeds and/or to the extent that the issuance of such notes yields less than $3,450.0 million in aggregate gross cash proceeds or such cash proceeds are otherwise unavailable, a senior secured bridge loan facility and a senior unsecured bridge loan facility up to an aggregate principal amount of $3,450 million (less the cash proceeds received from the notes and available for use, if any). The funding of the Debt Financing is contingent on the satisfaction of certain conditions set forth in the commitment letter. The merger is not conditioned on our obtaining the proceeds of any financing, including the Debt Financing.
In connection with the pending Bally acquisition, on October 1, 2014, the Company entered into an amendment to its existing credit agreement to, among other things, (1) effective as of October 1, 2014, permit the Bally acquisition and the transactions related thereto, including the incurrence of term loans by SGMS Escrow Corp., and (2) effective as of the consummation of the Bally acquisition (and the satisfaction of the other conditions contemplated by the amendment), (A) increase the Company’s existing revolving credit facility by $267.6 million, (B) permit SGI to assume the term loans under the Escrow Credit Agreement (as defined below) as incremental term loans under the existing credit agreement and (C) modify the financial covenant applicable to the revolving credit facility under the existing credit agreement such that it will be tested each quarter, irrespective of usage of that revolving credit facility.
As a result of the amendment, the applicable margin for the existing term loans under the credit agreement (1) prior to the consummation of the Bally acquisition, will remain at 3.25% per annum for eurodollar (LIBOR) loans and 2.25% per annum for base rate loans and (2) from and after the consummation of the Bally acquisition, will be 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans. There will be no change to the borrowing rate applicable to loans borrowed or to letters of credit issued under the revolving credit facility after the consummation of the Bally acquisition.
In addition, on October 1, 2014, SGMS Escrow Corp. entered into an escrow credit agreement (the “Escrow Credit Agreement”) by and among SGMS Escrow Corp., as borrower, the lenders and other agents from time to time party thereto, and Bank of America, N.A., as administrative agent. The Escrow Credit Agreement provides for $2.0 billion of new term loans, the net proceeds of which are expected to provide a portion of the funds to be used to finance the Bally acquisition. Upon and in connection with the consummation of the Bally acquisition, the term loans under the Escrow Credit Agreement will be assumed by SGI and become incremental term loans under the existing credit agreement.
The term loans under the Escrow Credit Agreement (including after they are assumed by SGI and become incremental term loans under the existing credit agreement) are scheduled to mature on October 1, 2021 (subject to accelerated maturity under certain circumstances) and amortize in equal quarterly installments beginning on the last day of the first of March, June, September or December to occur after completion of the Bally acquisition, in an amount equal to 1.00% per annum of the stated principal amount thereof, with the remaining balance due at final maturity. Interest on the new term loans is payable at a rate equal to the eurodollar (LIBOR) rate or the base rate, plus an applicable margin, in each case, subject to a eurodollar (LIBOR) rate floor of 1.00% or a base rate floor of 2.00%, as applicable. The applicable margin for the incremental term loans (under the Escrow Credit Agreement and, if and when assumed by SGI, the existing credit agreement) is 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans.
Borrowings under the Escrow Credit Agreement are solely the obligation of SGMS Escrow Corp., are not guaranteed by the Company or any of its subsidiaries, and are secured by a pledge of amounts deposited into a secured escrow account of SGMS Escrow Corp. In the event that the Bally acquisition is not consummated, SGMS Escrow Corp. will repay amounts borrowed under the Escrow Credit Agreement, plus accrued interest thereon, with amounts deposited into a secured escrow account of SGMS Escrow Corp. and other amounts that may be contributed by the Company and its other subsidiaries to SGMS Escrow Corp. and deposited into that escrow account from time to time.
The term loans under the Escrow Credit Agreement were funded into escrow, less original issue discount, by the lenders on October 17, 2014 and began accruing interest, initially at the LIBOR rate plus the applicable margin referred to above, beginning on October 18, 2014. Interest for the prospective month was funded into escrow by the Company on October 16, 2014.
Upon closing of the Bally acquisition, we expect to incur approximately $170 million of financing fees in connection with the term loans and revolving credit facility under the Escrow Credit Agreement and with respect to the remaining financing commitments under the commitment letter for the Bally acquisition. We also anticipate incurring fees related to our additional financing activities during the balance of the quarter ending December 31, 2014.
For further information regarding the Debt Financing, please see the full text of our existing credit agreement, the commitment letter, the amendment to our credit agreement and the Escrow Credit Agreement, copies of which are filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 18, 2013, Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 4, 2014, and Exhibit 10.1 and Exhibit 10.2 to our Current Report on Form 8-K filed with SEC on October 7, 2014, respectively. The foregoing summaries of the terms of the existing credit agreement, the commitment letter, the amendment to the existing credit agreement and the Escrow Credit Agreement are qualified in their entirety by reference to the respective exhibit.
Senior Subordinated Notes
2021 Notes
On June 4, 2014, SGI issued $350.0 million in aggregate principal amount of 2021 Notes at a price of 99.321% of the principal amount thereof in a private offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act of 1933, as amended (the “Securities Act”), and to persons outside the United States under Regulation S under the Securities Act. The 2021 Notes were issued pursuant to an indenture dated as of June 4, 2014 (the "2021 Notes Indenture").
The 2021 Notes bear interest at the rate of 6.625% per annum, which accrues from June 4, 2014 and is payable semiannually in arrears on May 15 and November 15 of each year, commencing on November 15, 2014. The 2021 Notes mature on May 15, 2021, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the 2021 Notes Indenture. In connection with the issuance of the 2021 Notes, the Company capitalized financing costs of $7.3 million.
SGI may redeem some or all of the 2021 Notes at any time prior to May 15, 2017 at a redemption price equal to 100% of the principal amount of the 2021 Notes plus accrued and unpaid interest, if any, to the date of redemption plus a “make whole” premium. SGI may redeem some or all of the 2021 Notes at any time on or after May 15, 2017 at the prices specified in the 2021 Notes Indenture. In addition, at any time on or prior to May 15, 2017, SGI may redeem up to 35% of the initially outstanding aggregate principal amount of the 2021 Notes at a redemption price of 106.625% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of redemption, with the net cash proceeds from one or more equity offerings of the Company.
Upon the occurrence of a change of control (as defined in the 2021 Notes Indenture), SGI must make an offer to purchase the 2021 Notes at a purchase price equal to 101% of the principal amount thereof, plus accrued and unpaid interest, if any, to the date of repurchase. In addition, following an asset sale (as defined in the 2021 Notes Indenture) and subject to the limitations contained in the 2021 Notes Indenture, SGI must make an offer to purchase certain amounts of the 2021 Notes using the net cash proceeds from such asset sale to the extent such proceeds are not applied as set forth in the 2021 Notes Indenture, at a purchase price equal to 100% of the principal amount of the 2021 Notes to be repurchased, plus accrued interest to the date of repurchase.
The 2021 Notes are unsecured senior subordinated obligations of SGI and are subordinated to all of SGI’s existing and future senior debt, rank equally with all of SGI's existing and future senior subordinated debt and rank senior to all of SGI's future debt that is expressly subordinated to the 2021 Notes. The 2021 Notes are guaranteed on an unsecured senior subordinated basis by the Company and all of its 100%-owned U.S. subsidiaries (other than SGI). The 2021 Notes are structurally subordinated to all of the liabilities of the Company’s non-guarantor subsidiaries.
The 2021 Notes Indenture contains certain covenants that, among other things, limit the Company’s ability, and the ability of certain of its subsidiaries, to incur additional indebtedness, pay dividends or make distributions or certain other restricted payments, purchase or redeem capital stock, make investments or extend credit, engage in certain transactions with affiliates, consummate certain asset sales, effect a consolidation or merger, or sell, transfer, lease or otherwise dispose of all or substantially all assets, or create certain liens and other encumbrances on assets. The 2021 Notes Indenture contains events of default customary for agreements of its type (with customary grace periods and maturity thresholds, as applicable).
In connection with the issuance of the 2021 Notes, SGI, the Company, the subsidiary guarantors party thereto, and Merrill Lynch, Pierce, Fenner & Smith Incorporated, as representative for the initial purchasers listed therein, entered into a registration rights agreement, dated June 4, 2014 (the “Registration Rights Agreement”). Under the Registration Rights Agreement, SGI and the guarantors agreed, for the benefit of the holders of the 2021 Notes, that they will file with the SEC and use their commercially reasonable efforts to cause to become effective, a registration statement relating to an offer to exchange the 2021 Notes for an issue of SEC-registered notes (the “Exchange Notes”) with terms identical to the 2021 Notes (except that the Exchange Notes will not be subject to restrictions on transfer or to any increase in annual interest rate as described below).
Under certain circumstances, including if applicable interpretations of the staff of the SEC do not permit SGI to effect the exchange offer, SGI and the guarantors will use their commercially reasonable efforts to cause to become effective a shelf registration statement relating to resales of the Notes and to keep that shelf registration statement effective until the first anniversary of the date such shelf registration statement becomes effective, or such shorter period that will terminate when all 2021 Notes covered by the shelf registration statement have been sold. The obligation to complete the exchange offer and/or file a shelf registration statement will terminate on the second anniversary of the date of the Registration Rights Agreement.
If the exchange offer is not completed (or, if required, the shelf registration statement is not declared effective) on or before June 4, 2015 (subject to the right of the Company to extend such date by up to 90 additional days under customary “blackout” provisions if the Company determines in good faith that it is in possession of material, non-public information), the annual interest rate borne by the 2021 Notes will be increased by 0.25% per annum for the first 90-day period immediately following such date and by an additional 0.25% per annum with respect to each subsequent 90-day period, up to a maximum additional rate of 1.00% per annum thereafter until the exchange offer is completed, the shelf registration statement is declared effective or the obligation to complete the exchange offer and/or file the shelf registration statement terminates, at which time the interest rate will revert to the original interest rate on the date the 2021 Notes were originally issued.
2019 Notes
On June 4, 2014, SGI completed a tender offer pursuant to which it purchased $140.6 million in aggregate principal amount of the 2019 Notes for total consideration of $1,051.25 for each $1,000 principle amount of the 2019 Notes tendered, plus accrued and unpaid interest to the applicable payment date.
On June 4, 2014, SGI delivered a notice of redemption with respect to all $209.4 million of the remaining outstanding principal amount of the 2019 Notes, and satisfied and discharged the indenture governing the 2019 Notes by depositing funds with the trustee sufficient to pay the redemption price of 104.625% of the principal amount of the 2019 Notes, plus accrued and unpaid interest to the redemption date. In accordance with the notice of redemption, the 2019 Notes were redeemed on July 4, 2014 and the redemption payment was made on July 7, 2014.
The purchase and redemption of the 2019 Notes were funded, in part, with the net proceeds from the issuance of the 2021 Notes. In connection with the purchase and redemption of the 2019 Notes, we recorded a loss on early extinguishment of debt of $25.9 million comprised primarily of the tender and redemption premiums and the write-off of previously deferred financing costs.
For additional information regarding our 2021 Notes and the repurchase and redemption of our 2019 Notes, see our Current Report on Form 8-K filed with the SEC on June 6, 2014. For additional information regarding our 2018 Notes, 2019 Notes and 2020 Notes, see Note 15 (Long-Term and Other Debt) in our 2013 Annual Report on Form 10-K.
We were in compliance with the covenants under our debt agreements as of September 30, 2014.
Other Debt
In September 2014, we repaid in full a $5.0 million China Loan with cash on hand.
Capital Leases
On March 31, 2014, we entered into a new leasing arrangement with ITL for the lease of gaming machines in connection with a long-term services contract with a customer. We completed the placement of the new gaming machines under this contract during the three months ended June 30, 2014 and recorded a capital lease asset and minimum lease liability
of $42.8 million. The terms of this leasing arrangement provide for repayment over five years with an interest rate of 3.9%. No additional capital leases were entered into during the three months ended September 30, 2014.
(13) Fair Value Measurements
Fair value is defined as the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset and liability in an orderly transaction between market participants at the measurement date. We estimate fair value of our assets and liabilities utilizing an established three-level hierarchy as described in Note 16 (Fair Value Measurements) in our 2013 Annual Report on Form 10-K.
The fair value of our financial assets and liabilities is determined by reference to market data and other valuation techniques as appropriate. We believe the fair value of our financial instruments, which are principally cash and cash equivalents, accounts and notes receivable, other current assets, accounts payable and accrued liabilities, approximates their recorded values.
Interest rate swaption contract
In January 2014, we entered into a swaption contract with an aggregate notional value of $150.0 million. The swaption gives us the right, but not the obligation, to enter into a swap under which we would pay a fixed rate of 2.151% and receive interest on the notional amount based on a floating three-month LIBOR rate. We paid a premium of $0.9 million at the time we entered into the swaption and have no additional payment obligations. The cash settlement value depends on the extent to which the prevailing three-month LIBOR swap rate exceed the fixed rate under the swaption. To the extent the prevailing swap rate on the expiration date (April 15, 2015) exceeds the swaption fixed rate a payment would be due to us, which would effectively reduce our future interest costs. To the extent the prevailing swap rate is at or below the swaption fixed rate, we would not exercise the swaption and it would expire with no further cash payment from us or the counterparty.
The swaption is highly effective in offsetting our exposure to the variability of the three-month LIBOR rate associated with our variable rate debt. The effectiveness of the swaption is measured quarterly on a retrospective basis by comparing the cumulative change in the hedging instrument's fair value to the change in the underlying hedged transaction's fair value. In accordance with ASC 815, Derivatives and Hedging, we have designated the intrinsic value associated with the swaption as a qualifying hedge. We have elected to exclude the time value, inclusive of premium paid, from our qualifying hedging relationship. As a result, the time value of the swaption will be amortized over the period of the contract and recognized as interest expense in our Consolidated Statements of Operations and Comprehensive (Loss) Income. We will recognize all gains and losses associated with the intrinsic value of the swaption in other comprehensive (loss) income in our Consolidated Statements of Operations and Comprehensive (Loss) Income until its expiration date. Realized gains, if any, owed by the counterparty at expiration will be recognized as a reduction to interest expense in our Consolidated Statements of Operations and Comprehensive (Loss) Income by applying the effective interest method for the applicable periods.
As valuations for comparable swaptions are not publicly available, we categorized the swaption as Level 3 in the fair value hierarchy. We believe the estimated fair value for the swaption we hold is based on the most accurate information available for these types of derivative contracts. For the three and nine months ended September 30, 2014, there was no change in fair value associated with the intrinsic value of the swaption. The fair value of the swaption as of September 30, 2014 was $0.4 million, which is recorded in other current assets in our Consolidated Balance Sheets.
Interest rate swap contracts
In August 2013, we entered into forward starting interest rate swap contracts with an aggregate notional value of $500.0 million. In October 2013, we entered into additional forward starting interest rate swap contracts with an aggregate notional value of $200.0 million. These hedges become effective in April 2015 and mature in January 2018. We entered into the forward starting interest rate swap contracts, which are designated as cash flow hedges of the future interest payment transactions in accordance with ASC 815, Derivatives and Hedging, in order to eliminate the variability of cash flows attributable to the LIBOR component of interest expense to be paid on our variable-rate debt. Under these hedges, we will pay interest on the notional amount of debt at a weighted average fixed rate of 2.151% and receive interest on the notional amount at the greater of 1% or the then prevailing three-month LIBOR rate beginning in April 2015.
These hedges are highly effective in offsetting our exposure to the variability of the three-month LIBOR rate associated with our variable-rate debt. The effectiveness of these hedges is measured quarterly on a retrospective basis by comparing the cumulative change in the hedging instrument's fair value to the change in the hedged transaction's fair value. To the extent these hedges have no ineffectiveness, all gains and losses from these hedges are recorded in other comprehensive (loss) income in our Consolidated Statements of Operations and Comprehensive (Loss) Income until the future underlying
interest payment transactions occur. Any realized gains or losses resulting from the hedges will be recognized (together with the hedged transaction) as interest expense in our Consolidated Statements of Operations and Comprehensive (Loss) Income beginning in June 2015. For the three and nine months ended September 30, 2014, we recorded a gain, net of tax, of $2.2 million and a loss, net of tax, of $4.2 million, respectively, in other comprehensive (loss) income in our Consolidated Statements of Operations and Comprehensive (Loss) Income, representing the change in fair value associated with these hedges. The fair value of these hedges as of September 30, 2014 was $5.7 million, which is recorded in other long-term liabilities in our Consolidated Balance Sheets.
Foreign currency forward contracts
During 2012, we entered into foreign currency forward contracts for the sale of Euros for U.S. dollars at a weighted average rate of 1.319 to hedge a portion of the net investment in one of our subsidiaries that is denominated in Euros. Some of these foreign currency forward contracts settled in 2012. In May 2013, we settled the remaining €20.0 million in aggregate notional amount of the foreign currency forward contracts, which had a weighted average rate of 1.269%.
We designated the forward contracts as qualified hedges in accordance with ASC 815, Derivatives and Hedging. Gains and losses from the foreign currency forward contracts were recorded in accumulated other comprehensive (loss) income in our Consolidated Balance Sheets until the investment was liquidated.
Other
In accordance with ASC 323, Investments - Equity Method and Joint Ventures, we record our share of a derivative instrument held by LNS. Changes in the fair value of the derivative instrument are recorded by LNS in other comprehensive income on LNS' statement of comprehensive income. During the three and nine months ended September 30, 2014 and 2013, our 20% share of the change associated with this derivative instrument was not material to our other comprehensive (loss) income in our Consolidated Statements of Operations and Comprehensive (Loss) Income and in equity investments in our Consolidated Balance Sheets.
(14) Stockholders’ Equity
The following table presents the change in the number of shares of our Class A common stock outstanding during the nine months ended September 30, 2014 and during the fiscal year ended December 31, 2013:
|
| | | | | | |
| | Nine Months Ended September 30, 2014 | | Twelve Months Ended December 31, 2013 |
Shares outstanding as of beginning of period | | 85.2 |
| | 84.4 |
|
Shares issued as part of equity-based compensation plans and the ESPP, net of RSUs surrendered | | 1.6 |
| | 1.1 |
|
Common stock repurchases | | (2.0 | ) | | (0.3 | ) |
Shares outstanding as of end of period | | 84.8 |
| | 85.2 |
|
On December 5, 2013, our board of directors approved an extension of our existing stock repurchase program to December 31, 2014. The program, originally announced in May 2010, was due to expire on December 31, 2013. Under the program, we are authorized to repurchase, from time to time through open market purchases or otherwise, shares of our outstanding common stock in an aggregate amount up to $200.0 million. As of December 31, 2013, we had $104.5 million available for potential repurchases under the program. During the first quarter of 2014, we repurchased approximately 2.0 million shares at an aggregate cost of $29.5 million, which was funded by cash flows from operations. There were no share repurchases during the second and third quarters of 2014. As of September 30, 2014, we had $75.0 million available for potential repurchases under the program.
During 2013, we repurchased 50,000 shares at an aggregate cost of $0.8 million, as well as 226,000 shares at a cost of approximately $2 million related to a cashless exercise of stock options.
(15) Stock-Based Compensation
We offer stock-based compensation in the form of stock options and RSUs. We also offer an ESPP.
We grant stock options to employees and directors under our equity-based compensation plans with exercise prices that are not less than the fair market value of our common stock on the date of grant. The terms of the stock option and RSU awards, including the vesting schedule of such awards, are generally determined at the discretion of the compensation committee of our board of directors, subject to the terms of the applicable equity-based compensation plan. Options granted over the last several years have generally become exercisable in four or five equal annual installments beginning on the first
anniversary of the date of grant or when certain performance targets are determined to have been met and have a maximum term of ten years. RSUs typically vest in four or five equal annual installments beginning on the first anniversary of the date of grant or when certain performance targets are determined to have been met. We record compensation cost for all stock options and RSUs based on the grant date fair value.
In connection with the WMS acquisition, we assumed the WMS Incentive Compensation Plan (2012 Restatement) (the "Legacy WMS Plan") and the outstanding awards under such plan, which were converted into Company equity awards using a customary exchange ratio. At the time of the assumption, there were 5.6 million shares available for future issuance under the WMS Plan excluding shares underlying outstanding awards. At the Company's annual meeting of stockholders on June 11, 2014, the Company’s stockholders approved an amendment and restatement of the Company’s 2003 Incentive Compensation Plan (the “2003 Plan”). Under the amended and restated 2003 Plan, the Legacy WMS Plan was merged into the 2003 Plan. As a result, the shares reserved and available under the two plans were combined into a single share pool, with such shares available for equity awards to any employee, non-employee director or other eligible service provider of the Company or its subsidiaries, including WMS. For additional information, see the Company's Current Report on Form 8-K filed with the SEC on June 17, 2014.
As a result of merging the plans, common stock authorized for awards increased from 13.5 million shares to 16.0 million shares under our amended and restated 2003 Plan plus available shares from a pre-existing equity-based compensation plan, which plans were approved by our stockholders. As of September 30, 2014, we had approximately 4.9 million shares available for grants of equity awards to our employees under our amended and restated 2003 Plan plus available shares from the pre-existing equity-based compensation plan.
Under the share counting rules of our 2003 Plan, awards may be outstanding relating to a greater number of shares than the aggregate remaining shares available under our 2003 Plan so long as awards will not result in delivery and vesting of shares in excess of the number then available under the plan. Shares available for future issuance do not include shares expected to be withheld in connection with outstanding awards to satisfy tax withholding obligations, which would be available for future awards under our 2003 Plan under the applicable share counting rules.
Our ESPP allows for a total of up to 1.0 million shares of Class A common stock to be purchased by eligible employees under offerings made each January 1 and July 1. Employees participate through payroll deductions up to a maximum of 15% of eligible compensation. The term of each offering period is six months and shares are purchased on the last day of the offering period at a 15% discount to the stock's market value. As of September 30, 2014, we had approximately 0.2 million shares available for issuance under the ESPP.
In May 2014, our largest shareholder became a beneficial owner of more than 40% of our common stock by acquiring additional shares in the open market. As a result, under the terms of the 2003 Plan, the vesting of certain stock options and RSUs granted under the 2003 Plan prior to June 7, 2011 accelerated. The accelerated vesting resulted in $1.9 million of incremental stock-based compensation expense for the three months ended June 30, 2014. No additional expense was recorded during the three months ended September 30, 2014 as a result of the acceleration.
Stock Options
A summary of the changes in stock options outstanding during the nine months ended September 30, 2014 is presented below:
|
| | | | | | | | | | | | | |
|
| Number of Options |
| Weighted Average Remaining Contract Term (Years) |
| Weighted Average Exercise Price |
| Aggregate Intrinsic Value |
Options outstanding as of December 31, 2013 |
| 2.6 |
|
| 4.2 |
| $ | 10.46 |
|
| $ | 17.8 |
|
Granted |
| 0.4 |
|
|
|
| 16.03 |
|
| — |
|
Exercised |
| — |
|
|
|
| — |
|
| 0.2 |
|
Canceled |
| (1.1 | ) |
|
|
| 9.04 |
|
| — |
|
Options outstanding as of March 31, 2014 |
| 1.9 |
|
| 7.7 |
| $ | 12.62 |
|
| $ | 5.0 |
|
Granted | | 0.2 |
| | | | 8.94 |
| | — |
|
Exercised | | — |
| | | | — |
| | 0.1 |
|
Canceled | | (0.1 | ) | | | | 13.88 |
| | — |
|
Options outstanding as of June 30, 2014 | | 2.0 |
| | 7.4 | | $ | 12.34 |
| | $ | 2.3 |
|
Granted | | — |
| | | | — |
| | — |
|
Exercised | | (0.1 | ) | | | | 9.11 |
| | 0.1 |
|
Canceled | | (0.2 | ) | | | | 17.36 |
| | — |
|
Options outstanding as of September 30, 2014 | | 1.7 |
| | 7.1 | | $ | 11.71 |
| | $ | 1.8 |
|
Options exercisable as of September 30, 2014 | | 0.9 |
| | 6.1 | | $ | 11.01 |
| | $ | 1.1 |
|
The weighted average grant date fair value of options awarded during the three months ended June 30, 2014 and March 31, 2014 was $4.81 and $8.86, respectively. No options were granted during the three months ended September 30, 2014, September 30, 2013, June 30, 2013 and March 31, 2013. For the three and nine months ended September 30, 2014, we recognized stock-based compensation expense of $0.3 million and $1.8 million, respectively, related to the service period of stock options and a related tax benefit of $0.1 million and $0.7 million, respectively, prior to consideration of any valuation allowance recorded against the tax benefit. For the three and nine months ended September 30, 2013, we recognized stock-based compensation expense of approximately $0.9 million and $2.7 million, respectively, related to the service period of stock options and the related tax benefit of approximately $0.4 million and $1.1 million, respectively, prior to consideration of any valuation allowance recorded against the tax benefit.
As of September 30, 2014, we had unrecognized compensation expense of $4.2 million relating to stock option awards that is scheduled to be amortized over a weighted average period of approximately two years.
Restricted Stock Units
A summary of the changes in RSUs outstanding during the nine months ended September 30, 2014 is presented below:
|
| | | | | | | |
| | Number of RSUs | | Weighted Average Grant Date Fair Value Per RSU |
Unvested units as of December 31, 2013 | | 5.2 |
| | $ | 11.93 |
|
Granted | | 1.4 |
| | 16.02 |
|
Vested | | (1.7 | ) | | 10.09 |
|
Canceled | | (0.1 | ) | | 13.84 |
|
Unvested units as of March 31, 2014 | | 4.8 |
| | $ | 13.76 |
|
Granted | | 0.3 |
| | 10.33 |
|
Vested | | (0.4 | ) | | 11.53 |
|
Canceled | | (0.3 | ) | | 13.44 |
|
Unvested units as of June 30, 2014 | | 4.4 |
| | $ | 13.50 |
|
Granted | | — |
| | 8.95 |
|
Vested | | (0.2 | ) | | 14.56 |
|
Canceled | | (0.2 | ) | | 15.80 |
|
Unvested units as of September 30, 2014 | | 4.0 |
| | $ | 13.43 |
|
For the three and nine months ended September 30, 2014, we recognized stock-based compensation expense of $4.3 million and $15.9 million, respectively, related to the service period of RSUs and a related tax benefit of $1.6 million and $5.9 million, respectively, prior to consideration of any valuation allowance recorded against the tax benefit. For the three and nine months ended September 30, 2013, we recognized stock-based compensation expense of $4.6 million and $13.9 million,
respectively, related to the service period of RSUs and the related tax benefit of $1.8 million and $5.3 million, respectively, prior to consideration of any valuation allowance recorded against the tax benefit.
As of September 30, 2014, we had unrecognized compensation expense of $42.2 million relating to RSUs that is scheduled to be amortized over a weighted average period of approximately two years.
(16) Employee Benefit Plans
We have defined benefit pension plans for our U.K.-based union employees and certain Canadian-based employees (the “U.K. Plan” and the “Canadian Plan,” respectively). Retirement benefits under the U.K. Plan are based on an employee’s average compensation over the two years preceding retirement. Retirement benefits under the Canadian Plan are generally based on the number of years of credited service. Our policy is to fund the minimum contribution permissible by the applicable regulatory authorities.
The following table sets forth the combined amount of net periodic benefit cost recognized for the three and nine months ended September 30, 2014 and 2013:
|
| | | | | | | | | | | | | | | | |
| | Three Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 | | 2013 |
Components of net periodic pension benefit cost: | | |
| | |
| | | | |
Service cost | | $ | 0.7 |
| | $ | 0.7 |
| | $ | 1.9 |
| | $ | 1.9 |
|
Interest cost | | 1.3 |
| | 1.1 |
| | 3.9 |
| | 3.5 |
|
Expected return on plan assets | | (1.6 | ) | | (1.4 | ) | | (4.9 | ) | | (4.2 | ) |
Amortization of actuarial gains | | 0.2 |
| | 0.3 |
| | 0.5 |
| | 0.8 |
|
Curtailment | | — |
| | — |
| | 0.2 |
| | — |
|
Amortization of prior service costs | | (0.1 | ) | | (0.1 | ) | | (0.2 | ) | | (0.2 | ) |
Net periodic cost | | $ | 0.5 |
| | $ | 0.6 |
| | $ | 1.4 |
| | $ | 1.8 |
|
We have a 401(k) plan for U.S.-based employees. We contribute 37.5 cents on the dollar for the first 6% of participant contributions for a match of up to 2.25% of eligible compensation. In connection with the WMS acquisition, we assumed existing 401(k) plans of WMS. These plans cover union and non-union full-time employees of WMS and provide for contributions of up to 4.5% of covered non-union employees’ eligible compensation and a maximum fixed annual amount for covered union employees' eligible compensation as defined in the plans.
(17) Income Taxes
The effective income tax rates on the net (loss) income from continuing operations of (8.4)% and 109.5% for the three months ended September 30, 2014 and 2013, respectively, and (10.7)% and (80.5)% for the nine months ended September 30, 2014 and 2013, respectively, were determined using an estimated annual effective tax rate after considering any discrete items for such periods. Due to a valuation allowance against our U.S. deferred tax assets, the effective tax rates for the three months ended September 30, 2014 and 2013 did not include the benefit of the current-year U.S. tax loss. As a result, income tax expense for the three months ended September 30, 2014 and 2013 primarily related to income tax expense in foreign jurisdictions.
Our effective income tax rate on foreign earnings was impacted by the mix of income and the statutory tax rates in our foreign jurisdictions, which ranged from a low of 0% to a high of 35%. The foreign jurisdictions that had the most impact on our foreign income tax benefit (expense) in the period include Austria, Canada, Ireland and the U.K.
(18) Litigation
The Company is involved in various legal proceedings, including those discussed below. We record an accrual for legal contingencies when it is both probable that a liability will be incurred and the amount or range of the loss can be reasonably estimated (although, as discussed below, there may be an exposure to loss in excess of the accrued liability). We evaluate our accruals for legal contingencies at least quarterly and, as appropriate, establish new accruals or adjust existing accruals to reflect (1) the facts and circumstances known to us at the time, including information regarding negotiations, settlements, rulings and other relevant events and developments, (2) the advice and analyses of counsel and (3) the assumptions
and judgment of management. Legal costs associated with our legal proceedings are expensed as incurred. We had accrued liabilities of $23.4 million and $25.9 million for all of our legal matters that were contingencies as of September 30, 2014 and December 31, 2013, respectively.
Substantially all of our legal contingencies are subject to significant uncertainties and, therefore, determining the likelihood of a loss and/or the measurement of any loss involves a series of complex judgments about future events. Consequently, the ultimate outcomes of our legal contingencies could result in losses in excess of amounts we have accrued. We may be unable to estimate a range of possible losses for some matters pending against the Company or its subsidiaries, even when the amount of damages claimed against the Company or its subsidiaries is stated because, among other things: (1) the claimed amount may be exaggerated or unsupported; (2) the claim may be based on a novel legal theory or involve a large number of parties; (3) there may be uncertainty as to the likelihood of a class being certified or the ultimate size of the class; (4) there may be uncertainty as to the outcome of pending appeals or motions; (5) the matter may not have progressed sufficiently through discovery or there may be significant factual or legal issues to be resolved or developed; and/or (6) there may be uncertainty as to the enforceability of legal judgments and outcomes in certain jurisdictions. Other matters have progressed sufficiently that we are able to estimate a range of possible loss. For those legal contingencies disclosed below as to which a loss is reasonably possible, whether in excess of a related accrued liability or where there is no accrued liability, and for which we are able to estimate a range of possible loss, the current estimated range is up to approximately $41 million in excess of the accrued liabilities (if any) related to those legal contingencies. This aggregate range represents management’s estimate of additional possible loss in excess of the accrued liabilities (if any) with respect to these matters based on currently available information, including any damages claimed by the plaintiffs, and is subject to significant judgment and a variety of assumptions and inherent uncertainties. For example, at the time of making an estimate, management may have only preliminary, incomplete, or inaccurate information about the facts underlying a claim; its assumptions about the future rulings of the court or other tribunal on significant issues, or the behavior and incentives of adverse parties, regulators, indemnitors or co-defendants, may prove to be wrong; and the outcomes it is attempting to predict are often not amenable to the use of statistical or other quantitative analytical tools. In addition, from time to time an outcome may occur that management had not accounted for in its estimate because it had considered that outcome to be remote. Furthermore, as noted above, the aggregate range does not include any matters for which the Company is not able to estimate a range of possible loss. Accordingly, the estimated aggregate range of possible loss does not represent our maximum loss exposure. Any such losses could have a material adverse impact on our results of operations, financial position and cash flows. The legal proceedings underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.
Colombia Litigation
Our subsidiary, SGI, owned a minority interest in Wintech de Colombia S.A., or Wintech (now liquidated), which formerly operated the Colombian national lottery under a contract with Empresa Colombiana de Recursos para la Salud, S.A. (together with its successors, "Ecosalud"), an agency of the Colombian government. The contract provided for a penalty against Wintech, SGI and the other shareholders of Wintech of up to $5.0 million if certain levels of lottery sales were not achieved. In addition, SGI delivered to Ecosalud a $4.0 million surety bond as a further guarantee of performance under the contract. Wintech started the instant lottery in Colombia but, due to difficulties beyond its control, including, among other factors, social and political unrest in Colombia, frequently interrupted telephone service and power outages, and competition from another lottery being operated in a province of Colombia that we believe was in violation of Wintech's exclusive license from Ecosalud, the projected sales level was not met for the year ended June 30, 1993.
In 1993, Ecosalud issued a resolution declaring that the contract was in default. In 1994, Ecosalud issued a liquidation resolution asserting claims for compensation and damages against Wintech, SGI and other shareholders of Wintech for, among other things, realization of the full amount of the penalty, plus interest, and the amount of the bond. SGI filed separate actions opposing each resolution with the Tribunal Contencioso of Cundinamarca in Colombia (the "Tribunal"), which upheld both resolutions. SGI appealed each decision to the Council of State. In May 2012, the Council of State upheld the contract default resolution, which decision was notified to us in August 2012. In October 2013, the Council of State upheld the liquidation resolution, which decision was notified to us in December 2013.
In July 1996, Ecosalud filed a lawsuit against SGI in the U.S. District Court for the Northern District of Georgia asserting many of the same claims asserted in the Colombia proceedings, including breach of contract, and seeking damages. In March 1997, the District Court dismissed Ecosalud’s claims. Ecosalud appealed the decision to the U.S. Court of Appeals for the Eleventh Circuit. The Court of Appeals affirmed the District Court’s decision in 1998.
In June 1999, Ecosalud filed a collection proceeding against SGI to enforce the liquidation resolution and recover the claimed damages. In May 2013, the Tribunal denied SGI's merit defenses to the collection proceeding and issued an order of payment of approximately 90 billion Colombian pesos (approximately $44 million based on the current exchange rate) plus default interest (potentially accrued since 1994). SGI has filed an appeal to the Council of State, which appeal has stayed the payment order.
SGI believes it has various defenses, including on the merits, against Ecosalud's claims. Although we believe these claims will not result in a material adverse effect on our consolidated financial position or results of operations, it is not feasible to predict the final outcome, and there can be no assurance that these claims will not ultimately be resolved adversely to us or result in material liability.
SNAI Litigation
On April 16, 2012, certain VLTs operated by SNAI S.p.a. ("SNAI") in Italy and supplied by Barcrest erroneously printed what appeared to be winning jackpot and other tickets with a face amount in excess of €400.0 million. SNAI has stated, and system data confirms, that no jackpots were actually won on that day. The terminals have been deactivated by the Italian regulatory authority. Following the incident, we understand that the Italian regulatory authority revoked the certification of the version of the gaming system that Barcrest provided to SNAI and fined SNAI €1.5 million, but determined to not revoke SNAI's concession to operate VLTs in Italy.
In October 2012, SNAI filed a lawsuit in the Court of First Instance of Rome in Italy against Barcrest and Global Draw, our subsidiary which acquired Barcrest from IGT-UK Group Limited, a subsidiary of International Game Technology ("IGT"), claiming liability based on breach of contract and tort. The lawsuit seeks to terminate SNAI's agreement with Barcrest and damages arising from the deactivation of the terminals, including among other things, lost profits, expenses and costs, potential awards to players who have sought to enforce what appeared to be winning jackpot and other tickets, compensation sought by managers of the gaming locations where SNAI VLTs supplied by Barcrest were installed, damages to commercial reputation and any future damages arising from SNAI's potential loss of its concession or inability to obtain a new concession. In June 2013, Barcrest and Global Draw filed a counterclaim based on SNAI's alleged breach of contract.
In September 2013, Global Draw brought an action against IGT-UK Group Limited and IGT in the High Court of Justice (Commercial Court) in London, England seeking relief under the indemnification and warranty provisions contained in the agreement pursuant to which Barcrest was acquired from IGT-UK Group, including in connection with the April 2012 incident and a number of ancillary matters. In November 2013, IGT-UK Group Limited filed a defense in which it denied Global Draw’s claims and counterclaimed based on Global Draw’s alleged breach of contract in connection with another ancillary matter. In September 2014, Global Draw’s motion for summary judgment was granted in respect of one of the ancillary matters but denied in respect of the April 2012 incident. Accordingly, the parties are scheduled to proceed to trial relating to the April 2012 incident and the other remaining issues in May 2015.
While we believe we have meritorious defenses in the Italian litigation and potential third party recoveries, the lawsuit is in its early stages and we cannot currently predict the outcome of this matter.
WMS Merger Litigation
Complaints challenging the WMS merger were filed in early 2013 in the Delaware Court of Chancery, the Circuit Court of Cook County, Illinois and the Circuit Court of the Nineteenth Judicial Circuit, Lake County, Illinois. The actions are putative class actions filed on behalf of WMS stockholders. The complaints generally allege that the WMS directors breached their fiduciary duties in connection with their consideration and approval of the merger and in connection with their public disclosures concerning the merger. The complaints allege that other defendants, including WMS, Scientific Games Corporation and certain affiliates of Scientific Games Corporation, aided and abetted those alleged breaches. The plaintiffs sought equitable relief, including to enjoin the acquisition, to rescind the acquisition if not enjoined, damages, attorneys' fees and other costs.
The Delaware actions have been consolidated under the caption In re WMS Stockholders Litigation (C.A. No. 8279-VCP). The plaintiffs in the consolidated Delaware actions submitted to the Delaware Court of Chancery a letter advising that they had conferred with the plaintiffs in the Illinois actions and agreed to stay the consolidated Delaware action.
The Lake County, Illinois actions were transferred to Cook County. All of the Illinois actions were consolidated in Cook County with Gardner v. WMS Industries Inc., et al. (No. 2013 CH 3540).
In April 2013, the plaintiffs in the Gardner action filed a motion for preliminary injunction to enjoin the WMS stockholder vote on the merger. Following that, in April 2013, lead counsel in the Gardner action, on behalf of counsel for plaintiffs in all actions in Delaware and Illinois, agreed to withdraw the motion for preliminary injunction and not to seek to enjoin the WMS stockholder vote in return for WMS' agreement to make certain supplemental disclosures related to the merger. WMS made those supplemental disclosures in a Current Report on Form 8-K filed with the SEC on April 29, 2013.
In January 2014, the plaintiffs in the Illinois action filed an amended complaint seeking damages for the alleged breach of fiduciary duties by the individual defendants and the alleged aiding and abetting of those breaches by WMS and Scientific Games Corporation. In February 2014, WMS and Scientific Games Corporation filed motions to dismiss the
amended complaint. In September 2014, the plaintiffs' claims in the Illinois action were dismissed with prejudice. The plaintiffs in the Illinois action have filed a claim for attorney fees of $0.9 million, which we have opposed.
The Company believes the claims in the consolidated Delaware action are without merit.
IGT License Claims
In early 2012, IGT initiated an audit to determine whether WMS was in compliance with the terms of a license agreement between the two parties. IGT claimed that WMS underpaid license fees by approximately $25 million plus approximately $11 million in interest. IGT subsequently filed a demand for arbitration seeking $50.0 million from WMS. We initiated an action in the U.S. District Court for the District of Nevada seeking a preliminary injunction to enjoin or limit the scope of the arbitration and to restrain IGT from seeking to enforce certain provisions of the arbitration clause in the license agreement, as well as a refund of overpaid royalty payments. Our motion for preliminary injunction was denied by the District Court in March 2014 and our action seeking recovery of overpaid royalty payments was stayed pending resolution of certain matters in the arbitration. In June 2014, WMS, Scientific Games Corporation and IGT entered into a settlement agreement that resolved this matter and a number of other disputes and proceedings among the parties. We paid $8.0 million to IGT in connection with the settlement, substantially all of which was included in our previously accrued liabilities assumed in the WMS acquisition. The District Court action was dismissed in June 2014 and the arbitration action was dismissed in July 2014.
Bally Acquisition Litigation
The following complaints challenging the pending Bally merger were filed in August 2014 in the state District Court of Clark County, Nevada: Shaev v. Bally Technologies, Inc., Richard Haddrill, et al. (C.A. No. A-14-705012-B); Lawandoski v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705153-C); Rosenfeld v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705162-B); Crescente v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705144-C); Stein v. Bally Technologies, Inc., Robert L. Guido, et al. (C.A. No. A-14-705338-B); and Hahm v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-706234-C). The actions are putative class actions filed on behalf of the public stockholders of Bally and name as defendants Bally, its directors, Scientific Games Corporation and certain of its affiliates. The complaints generally allege that the Bally directors breached their fiduciary duties in connection with their consideration and approval of the merger and that we aided and abetted those alleged breaches. The plaintiffs seek equitable relief, including to enjoin the merger, to rescind the merger if not enjoined, damages, attorneys’ fees and other costs.
All of the actions have been consolidated under the caption In re Bally Technologies, Inc. Shareholders Litigation (C.A. No. A-14-705012-B) (the “Nevada Action”). In October 2014, plaintiffs filed a motion for limited expedited discovery in connection with an anticipated motion to enjoin the proposed transaction. Following that, in October 2014, Bally and its directors filed a motion to dismiss the consolidated complaint and Scientific Games and its affiliates filed a motion to dismiss the count of the consolidated complaint alleging wrongdoing by Scientific Games Corporation and its affiliates. Following that, the plaintiffs withdrew their motion for expedited discovery and the parties entered into preliminary settlement discussions.
On October 17, 2014, following arm's-length negotiations, the parties to the Nevada Action entered into a Memorandum of Understanding ("MOU") under which they agreed in principle to settle all of the claims asserted in the Nevada Action on a class-wide basis, subject to certain conditions, including confirmatory discovery by the plaintiffs in the Nevada Action and preliminary and final approval of the Nevada court, which will consider the fairness, reasonableness and adequacy of the settlement. Bally, Scientific Games and the other named defendants entered into the MOU solely to avoid the costs, risks and uncertainties inherent in litigation and without admitting any liability or wrongdoing, and vigorously denied, and continue to vigorously deny, the claims alleged in the Nevada Action.
There can be no assurance that the parties will ultimately enter into a definitive settlement agreement or that the Nevada court will approve the settlement. In such event, or if the merger is not consummated for any reason, the proposed settlement will be null and void and of no force and effect. Payments made in connection with the settlement, which are subject to court approval, are not expected to be material. The settlement will not affect the consideration to be received by Bally's stockholders in the merger or the timing of the anticipated closing of the merger.
Additional lawsuits relating to the merger agreement or the Bally acquisition may be filed in the future. An adverse judgment for monetary damages could have a material adverse effect on the financial condition, results of operations or cash flows of Bally or us, as the case may be, and therefore could adversely affect the combined business if the merger is completed. A preliminary injunction could delay or jeopardize the completion of the merger, and an adverse judgment granting permanent injunctive relief could indefinitely enjoin completion of the merger.
(19) Supplemental Disclosure of Cash Flow Information
Additional cash flow information is presented below:
|
| | | | | | | |
| Nine Months Ended September 30, |
| 2014 | | 2013 |
Interest paid | $ | 109.0 |
| | $ | 72.1 |
|
Income taxes paid (received), net of refunds | $ | (31.6 | ) | | $ | 8.9 |
|
Nine months ended September 30, 2014
On March 31, 2014, we entered into a new leasing arrangement with ITL for the lease of gaming machines in connection with a long-term services contract with a customer and recorded a non-cash capital lease asset and minimum lease liability of $42.8 million during the three months ended June 30, 2104. We recorded no additional non-cash capital lease assets during the three months ended September 30, 2014.
During the nine months ended September 30, 2014 we recorded approximately $115 million of non-cash other assets and related long-term liabilities related to license agreements with minimum guaranteed obligations entered into during the period.
During the nine months ended September 30, 2014 we made a non-cash capital contribution of $10.8 million to Northstar Illinois.
There were no other significant non-cash investing or financing activities for the nine months ended September 30, 2014.
Nine months ended September 30, 2013
During the nine months ended September 30, 2013 we recorded approximately $27 million of non-cash other assets and related long-term liabilities related to license agreements with minimum guaranteed obligations entered into during the period.
There were no other significant non-cash investing or financing activities for the nine months ended September 30, 2013.
(20) Financial Information for Guarantor Subsidiaries and Non-Guarantor Subsidiaries
We conduct substantially all of our business through our U.S. and foreign subsidiaries. SGI’s obligations under the credit agreement, the 2021 Notes and the 2020 Notes are fully and unconditionally and jointly and severally guaranteed by Scientific Games Corporation (the “Parent Company”) and substantially all of our 100%-owned U.S. subsidiaries other than SGI (the “Guarantor Subsidiaries”). Our 2018 Notes, which were issued by the Parent Company, are fully and unconditionally and jointly and severally guaranteed by our 100% owned U.S. subsidiaries, including SGI. The guarantees of our 2021 Notes, 2020 Notes and 2018 Notes will terminate under following customary circumstances: (1) the sale or disposition of the capital stock of the guarantor (including by consolidation or merger of the guarantor into another person); (2) the liquidation or dissolution of the guarantor; (3) the defeasance or satisfaction and discharge of the notes; (4) the release of the guarantor from any guarantees of indebtedness of the Parent Company and SGI (or, in the case of the 2018 Notes, the release of the guarantor from any guarantees of indebtedness of the Parent Company); and (5) in the case of the 2020 Notes and 2021 Notes, the proper designation of the guarantor as an unrestricted subsidiary pursuant to the indenture governing the 2020 and 2021 Notes, respectively.
Presented below is condensed consolidated financial information for (1) the Parent Company, (2) SGI, (3) the Guarantor Subsidiaries and (4) our 100%-owned foreign subsidiaries and our non-100%-owned U.S. and foreign subsidiaries (collectively, the “Non-Guarantor Subsidiaries”) as of September 30, 2014 and December 31, 2013 and for the three and nine months ended September 30, 2014 and 2013. The condensed consolidating financial information has been presented to show the nature of assets held by, and the results of operations and cash flows of, the Parent Company, SGI, the Guarantor Subsidiaries and the Non-Guarantor Subsidiaries assuming the guarantee structures of the credit agreement, the 2021 Notes, the 2020 Notes and the 2018 Notes were in effect at the beginning of the periods presented.
The condensed consolidating financial information reflects the investments of the Parent Company in the Guarantor and Non-Guarantor Subsidiaries using the equity method of accounting. Corporate interest and administrative expenses have not been allocated to the subsidiaries. Net changes in intercompany due from/due to accounts are reported in the accompanying Supplemental Condensed Consolidating Statements of Cash Flows as investing activities if the applicable entities have a net investment (asset) in intercompany accounts, and as a financing activity if the applicable entities have a net intercompany borrowing (liability) balance. This is a correction from the prior-year presentation that reflected all changes in intercompany due to/due from accounts as financing activities in the Supplemental Condensed Consolidating Statements of Cash Flows. This correction had no impact on our consolidated results of operations for the periods presented.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Assets | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 36.4 |
| | $ | 0.3 |
| | $ | 11.3 |
| | $ | 84.5 |
| | $ | — |
| | $ | 132.5 |
|
Restricted cash | | — |
| | — |
| | 12.0 |
| | 0.1 |
| | — |
| | 12.1 |
|
Accounts receivable, net | | — |
| | 62.3 |
| | 117.1 |
| | 117.9 |
| | — |
| | 297.3 |
|
Notes receivable, net | | — |
| | — |
| | 71.5 |
| | 56.6 |
| | — |
| | 128.1 |
|
Inventories | | — |
| | 40.7 |
| | 60.1 |
| | 70.1 |
| | — |
| | 170.9 |
|
Other current assets | | 14.6 |
| | 14.4 |
| | 51.6 |
| | 28.5 |
| | — |
| | 109.1 |
|
Property and equipment, net | | 0.5 |
| | 125.7 |
| | 410.2 |
| | 203.2 |
| | — |
| | 739.6 |
|
Investment in subsidiaries | | 1,849.5 |
| | 952.6 |
| | — |
| | — |
| | (2,802.1 | ) | | — |
|
Goodwill | | — |
| | 253.6 |
| | 480.5 |
| | 434.6 |
| | — |
| | 1,168.7 |
|
Intangible assets, net | | 161.1 |
| | 42.4 |
| | 284.8 |
| | 12.0 |
| | — |
| | 500.3 |
|
Intercompany balances | | — |
| | 1,413.0 |
| | 343.4 |
| | — |
| | (1,756.4 | ) | | — |
|
Software, net | | 12.7 |
| | 33.2 |
| | 211.2 |
| | 49.7 |
| | — |
| | 306.8 |
|
Other assets | | 3.1 |
| | 116.4 |
| | 26.3 |
| | 327.7 |
| | — |
| | 473.5 |
|
Total assets | | $ | 2,077.9 |
| | $ | 3,054.6 |
| | $ | 2,080.0 |
| | $ | 1,384.9 |
| | $ | (4,558.5 | ) | | $ | 4,038.9 |
|
Liabilities and stockholders’ equity | | | | | | | | | | | | |
Debt payments due within one year | | $ | — |
| | $ | 23.0 |
| | $ | — |
| | $ | 7.9 |
| | $ | — |
| | $ | 30.9 |
|
Other current liabilities | | 39.7 |
| | 77.5 |
| | 117.0 |
| | 127.0 |
| | — |
| | 361.2 |
|
Long-term debt, excluding current installments | | 250.0 |
| | 2,897.6 |
| | — |
| | 30.8 |
| | — |
| | 3,178.4 |
|
Other long-term liabilities | | 179.8 |
| | 45.9 |
| | 69.7 |
| | 67.3 |
| | — |
| | 362.7 |
|
Intercompany balances | | 1,502.7 |
| | — |
| | — |
| | 253.7 |
| | (1,756.4 | ) | | — |
|
Stockholders’ equity | | 105.7 |
| | 10.6 |
| | 1,893.3 |
| | 898.2 |
| | (2,802.1 | ) | | 105.7 |
|
Total liabilities and stockholders’ equity | | $ | 2,077.9 |
| | $ | 3,054.6 |
| | $ | 2,080.0 |
| | $ | 1,384.9 |
| | $ | (4,558.5 | ) | | $ | 4,038.9 |
|
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Assets | | | | | | | | | | | | |
Cash and cash equivalents | | $ | 56.0 |
| | $ | — |
| | $ | 24.4 |
| | $ | 73.3 |
| | $ | — |
| | $ | 153.7 |
|
Restricted cash | | — |
| | — |
| | 10.9 |
| | — |
| | — |
| | 10.9 |
|
Accounts receivable, net | | — |
| | 66.9 |
| | 135.4 |
| | 143.7 |
| | — |
| | 346.0 |
|
Notes receivable, net | | — |
| | — |
| | 90.9 |
| | 67.8 |
| | — |
| | 158.7 |
|
Inventories | | — |
| | 28.2 |
| | 59.6 |
| | 50.0 |
| | — |
| | 137.8 |
|
Other current assets | | 13.9 |
| | 10.5 |
| | 95.0 |
| | 30.9 |
| | — |
| | 150.3 |
|
Property and equipment, net | | 1.1 |
| | 137.3 |
| | 441.8 |
| | 192.9 |
| | — |
| | 773.1 |
|
Investment in subsidiaries | | 1,962.5 |
| | 796.5 |
| | — |
| | — |
| | (2,759.0 | ) | | — |
|
Goodwill | | — |
| | 251.7 |
| | 465.4 |
| | 466.0 |
| | — |
| | 1,183.1 |
|
Intangible assets, net | | 1.9 |
| | 42.0 |
| | 340.6 |
| | 26.6 |
| | — |
| | 411.1 |
|
Intercompany balances | | — |
| | 1,430.1 |
| | 296.3 |
| | — |
| | (1,726.4 | ) | | — |
|
Software, net | | 9.4 |
| | 31.7 |
| | 251.4 |
| | 51.0 |
| | — |
| | 343.5 |
|
Other assets | | 6.0 |
| | 147.7 |
| | 42.2 |
| | 372.3 |
| | — |
| | 568.2 |
|
Total assets | | $ | 2,050.8 |
| | $ | 2,942.6 |
| | $ | 2,253.9 |
| | $ | 1,474.5 |
| | $ | (4,485.4 | ) | | $ | 4,236.4 |
|
Liabilities and stockholders’ equity | | | | | | | | | | | | |
Debt payments due within one year | | $ | — |
| | $ | 23.0 |
| | $ | — |
| | $ | 7.4 |
| | $ | — |
| | $ | 30.4 |
|
Other current liabilities | | 30.4 |
| | 63.2 |
| | 176.2 |
| | 151.4 |
| | — |
| | 421.2 |
|
Long-term debt, excluding current installments | | 250.0 |
| | 2,912.2 |
| | — |
| | — |
| | — |
| | 3,162.2 |
|
Other long-term liabilities | | 20.8 |
| | 37.8 |
| | 121.2 |
| | 67.8 |
| | — |
| | 247.6 |
|
Intercompany balances | | 1,374.6 |
| | — |
| | — |
| | 351.8 |
| | (1,726.4 | ) | | — |
|
Stockholders’ equity | | 375.0 |
| | (93.6 | ) | | 1,956.5 |
| | 896.1 |
| | (2,759.0 | ) | | 375.0 |
|
Total liabilities and stockholders’ equity | | $ | 2,050.8 |
| | $ | 2,942.6 |
| | $ | 2,253.9 |
| | $ | 1,474.5 |
| | $ | (4,485.4 | ) | | $ | 4,236.4 |
|
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Three Months Ended September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Revenue | | $ | — |
| | $ | 106.9 |
| | $ | 159.1 |
| | $ | 149.6 |
| | $ | — |
| | $ | 415.6 |
|
Cost of instant games, cost of services and cost of product sales (1) | | — |
| | 29.7 |
| | 82.2 |
| | 87.3 |
| | — |
| | 199.2 |
|
Selling, general and administrative | | 19.5 |
| | 16.8 |
| | 40.4 |
| | 18.9 |
| | — |
| | 95.6 |
|
Research and development | | — |
| | 1.2 |
| | 20.9 |
| | 4.2 |
| | — |
| | 26.3 |
|
Employee termination and restructuring | | (0.1 | ) | | — |
| | 1.4 |
| | 0.6 |
| | — |
| | 1.9 |
|
Depreciation and amortization | | 1.2 |
| | 11.8 |
| | 67.7 |
| | 19.7 |
| | — |
| | 100.4 |
|
Operating (loss) income | | (20.6 | ) | | 47.4 |
| | (53.5 | ) | | 18.9 |
| | — |
| | (7.8 | ) |
Interest expense | | (0.2 | ) | | (16.2 | ) | | (29.1 | ) | | (0.2 | ) | | — |
| | (45.7 | ) |
Other (expense) income, net | | (7.0 | ) | | (55.4 | ) | | 41.4 |
| | 10.1 |
| | — |
| | (10.9 | ) |
Net (loss) income before equity in income of subsidiaries and income taxes | | (27.8 | ) | | (24.2 | ) | | (41.2 | ) | | 28.8 |
| | — |
| | (64.4 | ) |
Equity in (loss) income of subsidiaries | | (38.8 | ) | | 16.3 |
| | — |
| | — |
| | 22.5 |
| | — |
|
Income tax expense | | (3.2 | ) | | (0.2 | ) | | — |
| | (2.0 | ) | | — |
| | (5.4 | ) |
Net (loss) income from continuing operations | | $ | (69.8 | ) | | $ | (8.1 | ) | | $ | (41.2 | ) | | $ | 26.8 |
| | $ | 22.5 |
| | $ | (69.8 | ) |
| | | | | | | | | | | | |
Net (loss) income | | (69.8 | ) | | (8.1 | ) | | (41.2 | ) | | 26.8 |
| | 22.5 |
| | (69.8 | ) |
| | | | | | | | | | | | |
Other comprehensive (loss) income | | (55.1 | ) | | (5.4 | ) | | — |
| | (55.7 | ) | | 61.1 |
| | (55.1 | ) |
Comprehensive (loss) income | | $ | (124.9 | ) | | $ | (13.5 | ) | | $ | (41.2 | ) | | $ | (28.9 | ) | | $ | 83.6 |
| | $ | (124.9 | ) |
(1) Exclusive of depreciation and amortization.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Three Months Ended September 30, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Revenue | | $ | — |
| | $ | 100.6 |
| | $ | 20.3 |
| | $ | 113.9 |
| | $ | (0.4 | ) | | $ | 234.4 |
|
Cost of instant games, cost of services and cost of product sales (1) | | — |
| | 30.2 |
| | 38.1 |
| | 59.8 |
| | (1.6 | ) | | 126.5 |
|
Selling, general and administrative | | 16.9 |
| | 13.3 |
| | 2.5 |
| | 13.1 |
| | (0.2 | ) | | 45.6 |
|
Research and development | | — |
| | 0.9 |
| | 0.2 |
| | 0.3 |
| | — |
| | 1.4 |
|
Employee termination and restructuring | | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Depreciation and amortization | | 0.2 |
| | 9.8 |
| | 5.6 |
| | 19.6 |
| | — |
| | 35.2 |
|
Operating (loss) income | | (17.1 | ) | | 46.4 |
| | (26.1 | ) | | 21.1 |
| | 1.4 |
| | 25.7 |
|
Interest expense | | (5.3 | ) | | (19.7 | ) | | — |
| | (0.2 | ) | | — |
| | (25.2 | ) |
Other income (expense), net | | 1.3 |
| | (44.9 | ) | | 45.1 |
| | 3.3 |
| | (1.4 | ) | | 3.4 |
|
Net (loss) income before equity in income of subsidiaries and income taxes | | (21.1 | ) | | (18.2 | ) | | 19.0 |
| | 24.2 |
| | — |
| | 3.9 |
|
Equity in income (loss) of subsidiaries | | 23.6 |
| | 18.8 |
| | — |
| | — |
| | (42.4 | ) | | — |
|
Income tax expense | | (2.9 | ) | | (0.1 | ) | | — |
| | (1.3 | ) | | — |
| | (4.3 | ) |
Net (loss) income from continuing operations | | $ | (0.4 | ) | | $ | 0.5 |
| | $ | 19.0 |
| | $ | 22.9 |
| | $ | (42.4 | ) | | $ | (0.4 | ) |
| | | | | | | | | | | | |
Net loss from discontinued operations | | (0.1 | ) | | — |
| | — |
| | (0.1 | ) | | 0.1 |
| | (0.1 | ) |
| | | | | | | | | | | | |
Net (loss) income | | (0.5 | ) | | 0.5 |
| | 19.0 |
| | 22.8 |
| | (42.3 | ) | | (0.5 | ) |
| | | | | | | | | | | | |
Other comprehensive (loss) income | | 39.2 |
| | (2.1 | ) | | — |
| | 41.0 |
| | (38.9 | ) | | 39.2 |
|
Comprehensive (loss) income | | $ | 38.7 |
| | $ | (1.6 | ) | | $ | 19.0 |
| | $ | 63.8 |
| | $ | (81.2 | ) | | $ | 38.7 |
|
(1) Exclusive of depreciation and amortization.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Nine Months Ended September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Revenue | | $ | — |
| | $ | 317.1 |
| | $ | 475.4 |
| | $ | 428.1 |
| | $ | — |
| | $ | 1,220.6 |
|
Cost of instant games, cost of services and cost of product sales (1) | | — |
| | 93.5 |
| | 243.8 |
| | 237.1 |
| | — |
| | 574.4 |
|
Selling, general and administrative | | 51.6 |
| | 50.9 |
| | 122.5 |
| | 57.6 |
| | — |
| | 282.6 |
|
Research and development | | — |
| | 2.3 |
| | 62.5 |
| | 12.2 |
| | — |
| | 77.0 |
|
Employee termination and restructuring | | 1.9 |
| | 0.2 |
| | 5.5 |
| | 4.8 |
| | — |
| | 12.4 |
|
Depreciation and amortization | | 6.7 |
| | 32.1 |
| | 187.5 |
| | 64.2 |
| | — |
| | 290.5 |
|
Operating (loss) income | | (60.2 | ) | | 138.1 |
| | (146.4 | ) | | 52.2 |
| | — |
| | (16.3 | ) |
Interest expense | | (2.5 | ) | | (62.7 | ) | | (77.0 | ) | | (0.7 | ) | | — |
| | (142.9 | ) |
Other (expense) income, net | | (39.6 | ) | | (150.7 | ) | | 132.8 |
| | 47.5 |
| | — |
| | (10.0 | ) |
Net (loss) income before equity in income of subsidiaries and income taxes | | (102.3 | ) | | (75.3 | ) | | (90.6 | ) | | 99.0 |
| | — |
| | (169.2 | ) |
Equity in (loss) income of subsidiaries | | (71.7 | ) | | 51.4 |
| | — |
| | — |
| | 20.3 |
| | — |
|
Income tax expense | | (13.2 | ) | | (0.3 | ) | | — |
| | (4.5 | ) | | — |
| | (18.0 | ) |
Net (loss) income from continuing operations | | $ | (187.2 | ) | | $ | (24.2 | ) | | $ | (90.6 | ) | | $ | 94.5 |
| | $ | 20.3 |
| | $ | (187.2 | ) |
| | | | | | | | | | | | |
Net (loss) income | | (187.2 | ) | | (24.2 | ) | | (90.6 | ) | | 94.5 |
| | 20.3 |
| | (187.2 | ) |
| | | | | | | | | | | | |
Other comprehensive (loss) income | | (51.4 | ) | | (2.4 | ) | | (0.3 | ) | | (45.6 | ) | | 48.3 |
| | (51.4 | ) |
Comprehensive (loss) income | | $ | (238.6 | ) | | $ | (26.6 | ) | | $ | (90.9 | ) | | $ | 48.9 |
| | $ | 68.6 |
| | $ | (238.6 | ) |
(1) Exclusive of depreciation and amortization.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS AND COMPREHENSIVE (LOSS) INCOME
Nine Months Ended September 30, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Revenue | | $ | — |
| | $ | 308.4 |
| | $ | 42.2 |
| | $ | 340.5 |
| | $ | (2.1 | ) | | $ | 689.0 |
|
Cost of instant games, cost of services and cost of product sales (1) | | — |
| | 97.1 |
| | 107.2 |
| | 185.8 |
| | (5.5 | ) | | 384.6 |
|
Selling, general and administrative | | 52.2 |
| | 38.1 |
| | 7.6 |
| | 42.0 |
| | (0.8 | ) | | 139.1 |
|
Research and development | | — |
| | 3.1 |
| | 0.5 |
| | 1.1 |
| | — |
| | 4.7 |
|
Employee termination and restructuring | | — |
| | — |
| | — |
| | 0.3 |
| | — |
| | 0.3 |
|
Depreciation and amortization | | 0.5 |
| | 28.4 |
| | 16.7 |
| | 65.5 |
| | — |
| | 111.1 |
|
Operating (loss) income | | (52.7 | ) | | 141.7 |
| | (89.8 | ) | | 45.8 |
| | 4.2 |
| | 49.2 |
|
Interest expense | | (15.9 | ) | | (58.8 | ) | | — |
| | (0.6 | ) | | — |
| | (75.3 | ) |
Other income (expense), net | | 4.5 |
| | (131.7 | ) | | 134.6 |
| | 9.0 |
| | (4.2 | ) | | 12.2 |
|
Net (loss) income before equity in income of subsidiaries and income taxes | | (64.1 | ) | | (48.8 | ) | | 44.8 |
| | 54.2 |
| | — |
| | (13.9 | ) |
Equity in income (loss) of subsidiaries | | 45.5 |
| | 44.6 |
| | — |
| | — |
| | (90.1 | ) | | — |
|
Income tax expense | | (6.5 | ) | | (0.3 | ) | | — |
| | (4.4 | ) | | — |
| | (11.2 | ) |
Net (loss) income from continuing operations | | $ | (25.1 | ) | | $ | (4.5 | ) | | $ | 44.8 |
| | $ | 49.8 |
| | $ | (90.1 | ) | | $ | (25.1 | ) |
| | | | | | | | | | | | |
Net loss from discontinued operations | | (1.6 | ) | | — |
| | — |
| | (1.6 | ) | | 1.6 |
| | (1.6 | ) |
| | | | | | | | | | | | |
Net (loss) income | | (26.7 | ) | | (4.5 | ) | | 44.8 |
| | 48.2 |
| | (88.5 | ) | | (26.7 | ) |
| | | | | | | | | | | | |
Other comprehensive (loss) income | | 1.9 |
| | (1.9 | ) | | — |
| | 3.6 |
| | (1.7 | ) | | 1.9 |
|
Comprehensive (loss) income | | $ | (24.8 | ) | | $ | (6.4 | ) | | $ | 44.8 |
| | $ | 51.8 |
| | $ | (90.2 | ) | | $ | (24.8 | ) |
(1) Exclusive of depreciation and amortization.
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2014
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non-Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Net cash (used in) provided by operating activities | | $ | (79.2 | ) | | $ | 19.8 |
| | $ | 160.0 |
| | $ | 132.8 |
| | $ | — |
| | $ | 233.4 |
|
Cash flows from investing activities: | | |
| | |
| | |
| | |
| | |
| | — |
|
Additions to property and equipment | | (2.3 | ) | | (2.1 | ) | | (22.1 | ) | | (5.9 | ) | | — |
| | (32.4 | ) |
Lottery and gaming services expenditures | | (0.1 | ) | | (9.7 | ) | | (41.3 | ) | | (22.0 | ) | | — |
| | (73.1 | ) |
Intangible assets and software expenditures | | (6.0 | ) | | (12.1 | ) | | (49.9 | ) | | (2.8 | ) | | — |
| | (70.8 | ) |
Additions to equity method investments | | — |
| | — |
| | — |
| | (43.3 | ) | | — |
| | (43.3 | ) |
Distributions of capital on equity investments | | — |
| | (1.3 | ) | | — |
| | 46.7 |
| | — |
| | 45.4 |
|
Proceeds on sale of equity interest | | — |
| | — |
| | — |
| | 44.9 |
| | — |
| | 44.9 |
|
Other | | (9.6 | ) | | 29.2 |
| | (0.6 | ) | | 16.1 |
| | (35.7 | ) | | (0.6 | ) |
Intercompany balances | | — |
| | 18.8 |
| | (44.9 | ) | | — |
| | 26.1 |
| | — |
|
Net cash provided by (used in) investing activities | | (18.0 | ) | | 22.8 |
| | (158.8 | ) | | 33.7 |
| | (9.6 | ) | | (129.9 | ) |
Cash flows from financing activities: | | | | | | | | | | | | |
Net payments on long-term debt | | — |
| | (19.5 | ) | | — |
| | (9.9 | ) | | — |
| | (29.4 | ) |
Payments of financing fees | | — |
| | (22.8 | ) | | — |
| | — |
| | — |
| | (22.8 | ) |
Payments on license obligations
| | — |
| | — |
| | (7.0 | ) | | — |
| | — |
| | (7.0 | ) |
Common stock repurchases | | (29.5 | ) | | — |
| | — |
| | — |
| | — |
| | (29.5 | ) |
Contingent earnout payments | | — |
| | — |
| | (7.0 | ) | | (3.2 | ) | | — |
| | (10.2 | ) |
Net redemptions of common stock under stock-based compensation plans | | (19.1 | ) | | — |
| | — |
| | (35.7 | ) | | 35.7 |
| | (19.1 | ) |
Other, principally intercompany balances | | 126.2 |
| | — |
| | — |
| | (100.1 | ) | | (26.1 | ) | | — |
|
Net cash provided by (used in) financing activities | | 77.6 |
| | (42.3 | ) | | (14.0 | ) | | (148.9 | ) | | 9.6 |
| | (118.0 | ) |
Effect of exchange rate changes on cash | | — |
| | — |
| | (0.3 | ) | | (6.4 | ) | | — |
| | (6.7 | ) |
Increase (decrease) in cash and cash equivalents | | (19.6 | ) | | 0.3 |
| | (13.1 | ) | | 11.2 |
| | — |
| | (21.2 | ) |
Cash and cash equivalents, beginning of period | | 56.0 |
| | — |
| | 24.4 |
| | 73.3 |
| | — |
| | 153.7 |
|
Cash and cash equivalents, end of period | | $ | 36.4 |
| | $ | 0.3 |
| | $ | 11.3 |
| | $ | 84.5 |
| | $ | — |
| | $ | 132.5 |
|
SCIENTIFIC GAMES CORPORATION AND SUBSIDIARIES
SUPPLEMENTAL CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
Nine Months Ended September 30, 2013
|
| | | | | | | | | | | | | | | | | | | | | | | | |
| | Parent Company | | SGI | | Guarantor Subsidiaries | | Non- Guarantor Subsidiaries | | Eliminating Entries | | Consolidated |
Net cash (used in) provided by operating activities | | $ | (44.7 | ) | | $ | (16.1 | ) | | $ | 43.3 |
| | $ | 113.1 |
| | $ | — |
| | $ | 95.6 |
|
Cash flows from investing activities: | | |
| | |
| | |
| | |
| | |
| | |
Additions to property and equipment | | (3.3 | ) | | (1.8 | ) | | (12.2 | ) | | (5.6 | ) | | — |
| | (22.9 | ) |
Lottery and gaming services expenditures | | (0.2 | ) | | (6.4 | ) | | (0.4 | ) | | (44.3 | ) | | — |
| | (51.3 | ) |
Intangible assets and software expenditures | | (2.1 | ) | | (12.2 | ) | | (11.7 | ) | | (12.1 | ) | | — |
| | (38.1 | ) |
Business acquisitions, net of cash acquired | | — |
| | — |
| | — |
| | (0.4 | ) | | — |
| | (0.4 | ) |
Other assets and investments | | 9.9 |
| | 14.0 |
| | — |
| | 36.3 |
| | (64.3 | ) | | (4.1 | ) |
Other, principally intercompany balances | | 32.3 |
| | — |
| | (23.4 | ) | | — |
| | (8.9 | ) | | — |
|
Net cash (used in) provided by investing activities | | 36.6 |
| | (6.4 | ) | | (47.7 | ) | | (26.1 | ) | | (73.2 | ) | | (116.8 | ) |
Cash flows from financing activities: | | |
| | |
| | |
| | |
| | |
| | |
|
Net payments on long-term debt | | — |
| | (4.7 | ) | | — |
| | (4.8 | ) | | — |
| | (9.5 | ) |
Net redemptions of common stock under stock-based compensation plans | | (2.1 | ) | | — |
| | — |
| | (64.3 | ) | | 64.3 |
| | (2.1 | ) |
Payment of financing fees | | — |
| | (2.0 | ) | | — |
| | — |
| | — |
| | (2.0 | ) |
Other, principally intercompany balances | | — |
| | 29.0 |
| | — |
| | (37.9 | ) | | 8.9 |
| | — |
|
Net cash provided by (used in) financing activities | | (2.1 | ) | | 22.3 |
| | — |
| | (107.0 | ) | | 73.2 |
| | (13.6 | ) |
Effect of exchange rate changes on cash | | — |
| | 0.2 |
| | — |
| | (0.9 | ) | | — |
| | (0.7 | ) |
Decrease in cash and cash equivalents | | (10.2 | ) | | — |
| | (4.4 | ) | | (20.9 | ) | | — |
| | (35.5 | ) |
Cash and cash equivalents, beginning of period | | 27.2 |
| | 0.2 |
| | 2.4 |
| | 79.2 |
| | — |
| | 109.0 |
|
Cash and cash equivalents, end of period | | $ | 17.0 |
| | $ | 0.2 |
| | $ | (2.0 | ) | | $ | 58.3 |
| | $ | — |
| | $ | 73.5 |
|
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The following MD&A is intended to enhance the reader’s understanding of our operations and current business environment. This MD&A should be read in conjunction with "Management’s Discussion and Analysis of Financial Condition and Results of Operations" for the fiscal year ended December 31, 2013 and the "Business" section included in our 2013 Annual Report on Form 10-K.
This MD&A contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and should be read in conjunction with the disclosures and information contained and referenced under “Forward-Looking Statements” included in this Quarterly Report on Form 10-Q. As used in this MD&A, the terms "we," "us," "our" and the "Company" mean Scientific Games Corporation together with its consolidated subsidiaries.
Our MD&A is organized into the following sections:
| |
• | BUSINESS SEGMENT RESULTS |
| |
• | RECENTLY ISSUED ACCOUNTING GUIDANCE |
| |
• | CRITICAL ACCOUNTING ESTIMATES |
| |
• | LIQUIDITY, CAPITAL SOURCES AND WORKING CAPITAL |
BUSINESS OVERVIEW
We are a leading diversified supplier of technology-based products and services to the gaming and lottery industries. The Company's portfolio includes instant and draw-based lottery games; gaming machines and game content; server-based lottery and gaming systems; sports betting technology; loyalty and rewards programs; and interactive products and services. We also gain access to technologies and pursue global expansion through strategic acquisitions, equity investments and licensing agreements.
Pending Acquisition of Bally
On August 1, 2014, we entered into a merger agreement pursuant to which we agreed to acquire Bally, a leading supplier of gaming machines, table game products, systems, and interactive gaming solutions, for $83.30 in cash per common share. The aggregate transaction value is approximately $5.1 billion, including the refinancing of approximately $1.8 billion of existing Bally net debt. We received early termination of the waiting period under the HSR Act in August 2014, which satisfied one of the conditions to closing the merger. The closing of the merger remains subject to approval of the merger by Bally stockholders, receipt of certain gaming regulatory approvals and other customary closing conditions.
The merger agreement contains certain termination rights for both Scientific Games and Bally and further provides that, in connection with termination of the merger agreement under specified circumstances, (1) we may be required to pay to Bally a termination fee of $105.0 million if all the conditions to closing have been met and the merger is not consummated because of a breach by our lenders of their obligations to finance the transaction, (2) we may be required to pay to Bally a termination fee of $105.0 million if the parties are unable to obtain the gaming regulatory approvals that are conditions to closing and (3) Bally may be required to pay us a termination fee of $80.0 million under specified circumstances, including, but not limited to, a change in the Bally board’s recommendation of the merger or in connection with Bally’s termination of the merger agreement to enter into a written definitive agreement for a “superior proposal” (as defined in the merger agreement).
In connection with the merger agreement, we entered into a commitment letter pursuant to which the lenders party thereto have agreed to provide the Debt Financing. The funding of the Debt Financing is contingent on the satisfaction of certain conditions set forth in the commitment letter. The merger is not conditioned on our obtaining the proceeds of any financing, including the Debt Financing. In connection with the contemplated financing, on October 1, 2014, we entered into an amendment to our existing credit agreement to, among other things, permit the Bally acquisition and the transactions related thereto, and, effective as of the completion of the Bally acquisition (and the satisfaction of the other conditions contemplated by the amendment), increase the Company’s existing revolving credit facility by $267.6 million. Under the terms of the amendment, the existing term loans under the credit agreement (1) prior to the consummation of the Bally acquisition, will continue to bear interest at 3.25% per annum for eurodollar (LIBOR) loans and 2.25% per annum for base rate loans, subject to a eurodollar (LIBOR) rate floor of 1.00% or a base rate floor of 2.00%, as applicable, and (2) from and after the consummation
of the Bally acquisition, will bear interest at 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans, subject to a eurodollar (LIBOR) rate floor of 1.00% or a base rate floor of 2.00%.
In addition, on October 1, 2014, SGMS Escrow Corp. entered into an escrow credit agreement providing for $2.0 billion of new term loans, the net proceeds of which are expected to provide a portion of the funds to be used to finance the Bally acquisition. Upon the consummation of the Bally acquisition, the term loans under the Escrow Credit Agreement will be assumed by SGI and become incremental term loans under our existing credit agreement. The term loans under the Escrow Credit Agreement (and, when assumed by SGI, the existing credit agreement) bear interest at 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans, subject to a eurodollar (LIBOR) rate floor of 1.00% or a base rate floor of 2.00%, as applicable. The term loans under the Escrow Credit Agreement were funded into escrow, less original issue discount, by the lenders on October 17, 2014 and began accruing interest, initially at the LIBOR loan rate plus the applicable margin referred to above, beginning on October 18, 2014.
For additional information regarding the acquisition financing, please see the section entitled "Contemplated Financing for Bally Acquisition" in Note 12 (Long-term and Other Debt) in this Quarterly Report on Form 10-Q , as well as the full text of our existing credit agreement, the commitment letter, the amendment to our credit agreement and the Escrow Credit Agreement, copies of which are filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 18, 2013, Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 4, 2014, and Exhibit 10.1 and Exhibit 10.2 to our Current Report on Form 8-K filed with SEC on October 7, 2014, respectively. The foregoing summaries of the terms of the existing credit agreement, the commitment letter, the amendment to the existing credit agreement and the Escrow Credit Agreement are qualified in their entirety by reference to the respective exhibit.
For additional information regarding the pending transaction, please see the full text of the merger agreement, a copy of which is filed as exhibit 2.1 to our Current Report on Form 8-K filed with the SEC on August 4, 2014.
The Bally acquisition is expected to be completed in the fourth quarter of 2014. However, no assurance can be given that the transaction will be completed.
In connection with the pending Bally acquisition, we incurred $5.6 million in acquisition-related fees and expenses during the three months ended September 30, 2014 and expect to continue to incur additional acquisition-related fees and expenses in the fourth quarter of 2014. Upon closing of the acquisition of Bally, we expect to incur approximately $170 million of financing fees in connection with the term loans and revolving credit facility under the Escrow Credit Agreement and with respect to the remaining financing commitments under the commitment letter for the acquisition of Bally. We also anticipate incurring fees related to our additional financing activities during the balance of the quarter ending December 31, 2014.
Impact of WMS Acquisition and Other Items
On October 18, 2013, the Company acquired WMS for $1,485.9 million. WMS is one of the largest global gaming suppliers with a diversified suite of products and strong content creation capabilities. For additional information regarding the WMS acquisition, please see Note 3 (Acquisitions and Dispositions) in this Quarterly Report on Form 10-Q.
Our consolidated results of operations for the three and nine months ended September 30, 2014 were significantly impacted by the inclusion of the results of operations of WMS in our consolidated and Gaming segment results of operations. Results for the three and nine months ended September 30, 2013 do not include results of operations for WMS. We remain focused on successfully integrating WMS and Scientific Games and achieving anticipated cost synergies by implementing our integration plans, although we expect that incremental costs and capital expenditures will be required relating to our integration activities.
Segments
We report our operations in three business segments: Instant Products, Lottery Systems and Gaming. The Instant Products and Lottery Systems business segments are managed by a single executive and the Gaming business segment is managed by a different executive, both of whom report to our chief executive officer (who is the "chief operating decision maker" under applicable accounting rules). Our interactive operating segment is aggregated with our gaming operating segment and is presented within the Gaming business segment. See "Business Segment Results" below and Note 2 (Reportable Business Segment Information) in this Quarterly Report on Form 10-Q for additional business segment information. In addition, effective in the fourth quarter of 2013, we revised our business and operating segments to reflect the reorganization of our business following the WMS acquisition and the financial information regularly reviewed by our chief executive officer. Based on that review, we moved our video systems operating segment from the Lottery Systems business segment to the Gaming business segment. This change, which was effective as of December 31, 2013, had no impact on the Company's
consolidated financial statements for any periods. Business segment information for the three and nine months ended September 30, 2013 has been adjusted to reflect this change.
Discontinued Operations
On March 25, 2013, we completed the sale of our installed base of gaming machines in our pub business, as discussed in Note 3 (Acquisitions and Dispositions) in this Quarterly Report on Form 10-Q. The results of our discontinued pub operations for the three and nine months ended September 30, 2013 are presented in the Consolidated Statements of Operations and Comprehensive (Loss) Income in accordance with ASC 205-20, Presentation of Financial Statements - Discontinued Operations. For the three and nine months ended September 30, 2013, we recorded a loss from discontinued operations of $0.1 million and $1.6 million, respectively. There were no results of operations for the discontinued pub business for the three or nine months ended September 30, 2014.
Foreign Exchange
Our results are impacted by changes in foreign currency exchange rates from the translation of foreign functional currencies into U.S. dollars and the re-measurement of foreign currency transactions. The impact of foreign currency exchange rate fluctuations represents the difference between current rates and prior-period rates applied to current activity. We derived approximately 49% and 53% of our revenue from sales to customers outside of the U.S. in 2013 and 2012, respectively. We have exposure to foreign currency volatility, particularly the British Pound Sterling and the Euro, which represented $59.6 million, or 14.3%, and $35.3 million, or 8.5%, respectively, of our revenue for the three months ended September 30, 2014 and $175.6 million, or 14.4%, and $77.6 million, or 6.4%, respectively, of our revenue for the nine months ended September 30, 2014. We also have foreign currency exposure related to certain of our equity investments. Our earnings from our Euro-denominated equity investment in LNS were $4.0 million and $14.6 million for the three and nine months ended September 30, 2014, respectively. See "Quantitative and Qualitative Disclosures About Market Risk" in Item 7A of our 2013 Annual Report on Form 10-K for further information regarding our foreign exchange exposures.
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
CONSOLIDATED RESULTS
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Three Months Ended September 30, | | Three Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Instant games | | $ | 130.8 |
| | $ | 129.7 |
| | $ | 1.1 |
| | 0.8 | % |
Services | | 182.8 |
| | 80.7 |
| | 102.1 |
| | 126.5 | % |
Product sales | | 102.0 |
| | 24.0 |
| | 78.0 |
| | 325.0 | % |
Total revenue | | 415.6 |
| | 234.4 |
| | 181.2 |
| | 77.3 | % |
Operating expenses: | | | | | | | | |
Cost of instant games (1) | | 69.7 |
| | 70.6 |
| | (0.9 | ) | | (1.3 | )% |
Cost of services (1) | | 69.6 |
| | 42.6 |
| | 27.0 |
| | 63.4 | % |
Cost of product sales (1) | | 59.9 |
| | 13.3 |
| | 46.6 |
| | 350.4 | % |
Selling, general and administrative | | 95.6 |
| | 45.6 |
| | 50.0 |
| | 109.6 | % |
Research and development | | 26.3 |
| | 1.4 |
| | 24.9 |
| | n/m |
|
Employee termination and restructuring | | 1.9 |
| | — |
| | 1.9 |
| | n/m |
|
Depreciation and amortization | | 100.4 |
| | 35.2 |
| | 65.2 |
| | 185.2 | % |
Operating (loss) income | | (7.8 | ) | | 25.7 |
| | (33.5 | ) | | n/m |
|
Other income (expense): | | | | | | | | |
Interest expense | | (45.7 | ) | | (25.2 | ) | | (20.5 | ) | | 81.3 | % |
Earnings (loss) from equity investments | | (14.0 | ) | | 3.4 |
| | (17.4 | ) | | n/m |
|
Other income, net | | 3.1 |
| | — |
| | 3.1 |
| | n/m |
|
Net (loss) income from continuing operations before income taxes | | (64.4 | ) | | 3.9 |
| | (68.3 | ) | | n/m |
|
Income tax expense | | (5.4 | ) | | (4.3 | ) | | (1.1 | ) | | 25.6 | % |
Net loss from continuing operations | | $ | (69.8 | ) | | $ | (0.4 | ) | | $ | (69.4 | ) | | n/m |
|
"n/m" - not meaningful
(1) Exclusive of depreciation and amortization.
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Revenue
Consolidated revenue increased in each of our categories of revenue: instant games, services and product sales. The inclusion of revenue from WMS increased consolidated revenue by $162.5 million. Consolidated revenue also reflected favorable foreign currency translation of $3.5 million.
Instant games revenue increased $1.1 million reflecting higher revenue from our participation contracts in U.S. and certain international jurisdictions and higher revenue from our U.S. price-per-unit contracts. These increases were partially offset by lower revenue from our licensing and player loyalty programs and our international price-per-unit contracts. Services revenue, which includes our participation-based and other services revenue from our U.S.-based lottery systems and Gaming segment, increased $102.1 million, primarily reflecting the inclusion of WMS services revenue of $98.5 million. The $78.0 million increase in product sales revenue included $64.1 million of WMS product sales revenue, with the remaining increase attributable to higher hardware and software sales to our international and U.S. lottery customers.
Cost of Revenue
Consolidated cost of revenue increased primarily as a result of higher revenue. Cost of instant games revenue decreased 1% compared to the increase in instant games revenue of 1% due to a more profitable mix of revenue. Cost of services increased 63% compared to an increase in services revenue of 127%, reflecting a more profitable revenue mix
primarily attributable to WMS services revenue. Cost of product sales increased 350% compared to an increase in sales revenue of 325%, primarily reflecting the inclusion of WMS product sales.
SG&A
SG&A increased $50.0 million, which reflected $41.8 million of SG&A attributable to WMS and $3.1 million of higher acquisition-related fees and expenses related to the pending Bally acquisition.
R&D
R&D increased $24.9 million primarily related to the inclusion of WMS in our financial results.
Employee Termination and Restructuring
Employee termination and restructuring costs increased $1.9 million, $1.5 million of which was attributable to WMS integration activities. For additional information regarding these charges, see Note 4 (Restructuring Plans) in this Quarterly Report on Form 10-Q.
D&A
D&A increased $65.2 million, of which $58.9 million was attributable to WMS. Excluding the increase attributable to WMS, D&A reflected an increase in amortization of capitalized internally developed software assets in the current-year period, partially offset by accelerated D&A recorded in the prior year for the write-down of used gaming machines and a change in the estimated useful lives of certain gaming machines.
Other Income and Expense
Interest expense increased $20.5 million due to the additional indebtedness incurred to finance the WMS acquisition. This increase was slightly offset by a reduction in interest expense as a result of the refinancing of the 2019 Notes with the 2021 Notes in June 2014. For additional information regarding our indebtedness, see Note 12 (Long-term and Other Debt) in this Quarterly Report on Form 10-Q.
Earnings from equity investments decreased $17.4 million primarily was due to the $19.7 million non-cash impairment charge we recorded to write down our Northstar Illinois equity investment as we understand that the Governor’s office of the State of Illinois directed the Illinois Department of Lottery to end the PMA with Northstar Illinois. For additional information regarding our equity investments, see Note 11 (Equity Method Investments) in this Quarterly Report on Form 10-Q.
Income Tax Expense
The effective income tax rates on the net (loss) income from continuing operations of (8.4)% and 109.5% for the three months ended September 30, 2014 and 2013, respectively, were determined using an estimated annual effective tax rate after considering any discrete items for such periods. Due to a valuation allowance against our U.S. deferred tax assets, the effective tax rates for the three months ended September 30, 2014 and 2013 did not include the benefit of the current-year U.S. tax loss. As a result, income tax expense for the three months ended September 30, 2014 and 2013 primarily related to income tax expense in foreign jurisdictions.
Our effective income tax rate on foreign earnings was impacted by the mix of income and the statutory tax rates in our foreign jurisdictions, which ranged from a low of 0% to a high of 35%. The foreign jurisdictions that had the most impact on our foreign income tax benefit (expense) in the period include Austria, Canada, Ireland, and the U.K.
BUSINESS SEGMENTS RESULTS
INSTANT PRODUCTS
Our Instant Products segment is primarily comprised of our global instant lottery games business. We generate revenue from the manufacture and sale of instant lottery games, as well as the provision of value-added services such as game design, sales and marketing support, specialty games and promotions, inventory management and warehousing and fulfillment services. In addition, we provide licensed games, promotional entertainment and internet-based marketing services to the lottery industry. These revenues are presented as instant games revenue in our Consolidated Statement of Operations and Comprehensive Statement of (Loss) Income. Revenue generated from the sale of phone cards that we manufacture is presented as product sales revenue in our Consolidated Statement of Operations and Comprehensive Statement of (Loss) Income. Our equity investments in LNS (Italy), Northstar Illinois, Northstar New Jersey, CSG (China) and Hellenic Lotteries (Greece) are included in the Instant Products segment.
Current Year Update
In January 2014, we completed the installation of a new, state-of-the-art instant lottery game printing press at our Alpharetta, Georgia facility, which provides increased capacity for the production of our instant games.
In November 2013, we were awarded a new price-per-unit contract with Loto-Québec, which we expect to take effect in the fourth quarter of 2014 and that will represent a significantly smaller portion of such customer’s instant lottery game business than our prior contract with Loto-Quebec, which expired in January 2014. We understand that a contract has been awarded to one of our competitors for certain categories of instant games that we provided under the recently expired contract. We have continued to provide instant lottery games to Loto-Québec since the expiration of our prior contract.
In April 2014, we entered into a three-year price-per-unit instant games contract to continue serving as the primary supplier to La Française des Jeux (“FDJ”), the operator of the French National Lottery and the second largest instant game lottery in the world, which includes options for FDJ to extend the contract for three additional one-year periods.
In May 2014, Hellenic Lotteries commenced sales of lottery games in Greece under its 12-year concession, which provides exclusive rights to the production, operation and management of instant games and certain traditional lotteries in Greece. We own a 16.5% equity interest in Hellenic Lotteries and are its exclusive supplier of instant games under a participation contract.
In October 2014, the MONOPOLY MILLIONAIRES’ CLUBTM (“MMC”) was launched by lotteries in 23 states through the Multi-State Lottery Association ("MUSL"). MMC was created by the Company and is the first $5 multi-state draw game in the United States. The Company is also producing a weekly one-hour MONOPOLYTM-themed television game show associated with the MMC draw game, which we expect will air in February 2015. The initial term of our MMC agreement with MUSL runs through September 6, 2016 and automatically renews for additional one-year periods thereafter unless terminated according to its terms. Our revenue from MMC will be based on a percentage of retail sales.
In December 2013, we initiated a plan to exit our instant lottery game operations in Mexico. In February 2014, we exited the operations and simultaneously entered into a three-year agreement to supply instant lottery games to a distributor in Mexico. In June 2014, we initiated a plan to exit our paper roll conversion operations in the U.S., which are immaterial to our operations.
Under the terms of a PMA, Northstar Illinois is entitled to receive annual incentive compensation payments from the lottery to the extent it is successful in increasing the Illinois lottery's net income (as defined in the PMA) above specified target levels, subject to a cap of 5% of the applicable year's net income, and is responsible for annual payments to the lottery to the extent such targets are not achieved, subject to a similar cap. During the three months ended June 30, 2014, we understand that Northstar Illinois recorded a liability related to an estimated shortfall payment for the lottery's fiscal year ended June 30, 2014. We recorded a charge of $8.0 million, representing our 20% share of that liability, in earnings (loss) from equity investments in our Consolidated Statements of Operations and Comprehensive (Loss) Income during the three months ended June 30, 2014. During the three months ended September 30, 2014, we contributed $13.5 million to Northstar Illinois primarily to fund our pro rata share of shortfall payments that are payable to the lottery under the PMA.
Northstar Illinois and the State have disagreed regarding the State’s calculation of net income for each of the lottery fiscal years during the term of the PMA. In August 2014, we understand that the Governor’s office of the State of Illinois directed the Illinois Department of Lottery to end the PMA with Northstar Illinois. Although an agreement has not yet been reached between Northstar Illinois and the lottery, in light of the direction by the Governor’s office to the lottery to end the PMA with Northstar Illinois and the status of discussions among the parties, in the September 2014 quarter, the Company recorded a non-cash impairment charge of $19.7 million to write down its investment in Northstar Illinois.
Retail sales of instant lottery games can be a key performance indicator of our instant games revenue, although there may not always be a direct correlation between retail sales and our instant games revenue due to the type of contract (e.g., participation contracts versus price-per-unit contracts), the impact of changes in our customer contracts, the performance of our games and player loyalty business or other factors.
Based on third-party data, our U.S. customers' total instant lottery games retail sales increased 7.0% and 5.3% for the three and nine months ended September 30, 2014 compared to the prior-year periods, driven by several factors, including strong performance in those states where we provide instant game product management services. Retail sales of instant games in Italy decreased 3.0% and 2.7% for the three and nine months ended September 30, 2014 compared to the prior-year periods. Italy retail sales are generally impacted by the level of marketing spending and timing of the launch of new games.
Results of Operations and Key Performance Indicators for Instant Products
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Three Months Ended September 30, | | Three Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Instant games | | $ | 130.8 |
| | $ | 129.7 |
| | $ | 1.1 |
| | 0.8 | % |
Product sales | | 3.2 |
| | 3.1 |
| | 0.1 |
| | 3.2 | % |
Total revenue | | 134.0 |
| | 132.8 |
| | 1.2 |
| | 0.9 | % |
Operating expenses: | | | | | |
|
| | |
Cost of instant games (1) | | 69.7 |
| | 70.6 |
| | (0.9 | ) | | (1.3 | )% |
Cost of product sales (1) | | 2.4 |
| | 2.2 |
| | 0.2 |
| | 9.1 | % |
Selling, general and administrative | | 12.2 |
| | 11.5 |
| | 0.7 |
| | 6.1 | % |
Research and development | | 0.5 |
| | 0.1 |
| | 0.4 |
| | n/m |
|
Employee termination and restructuring | | 0.4 |
| | — |
| | 0.4 |
| | n/m |
|
Depreciation and amortization | | 8.9 |
| | 9.2 |
| | (0.3 | ) | | (3.3 | )% |
Operating income | | $ | 39.9 |
| | $ | 39.2 |
| | $ | 0.7 |
| | 1.8 | % |
| | | | | | | | |
Earnings (loss) from equity investments | | $ | (15.4 | ) | | $ | 5.2 |
| | $ | (20.6 | ) | | (396.2 | )% |
| | | | | | | | |
Key Performance Indicators: | | | | | | | | |
Instant games by revenue type: | | | | | | | | |
Participation contracts | | $ | 70.2 |
| | $ | 62.0 |
| | $ | 8.2 |
| | 13.2 | % |
Price-per-unit contracts | | 48.4 |
| | 46.3 |
| | 2.1 |
| | 4.5 | % |
Licensing and player loyalty | | 12.2 |
| | 21.4 |
| | (9.2 | ) | | (43.0 | )% |
Total instant games revenue | | $ | 130.8 |
| | $ | 129.7 |
| | $ | 1.1 |
| | 0.8 | % |
| | | | | | | | |
Instant games revenue by geography: | | | | | | | | |
U.S. (2) | | $ | 82.6 |
| | $ | 82.8 |
| | $ | (0.2 | ) | | (0.2 | )% |
International (2) | | 48.2 |
| | 46.9 |
| | 1.3 |
| | 2.8 | % |
Total instant games revenue | | $ | 130.8 |
| | $ | 129.7 |
| | $ | 1.1 |
| | 0.8 | % |
| | | | | | | | |
U.S. lottery customers’ retail sales of instant games | | $ | 9,298 |
| | $ | 8,689 |
| | $ | 609 |
| | 7.0 | % |
| | | | | | | | |
Italy retail sales of instant games (in Euros) | | € | 2,185 |
| | € | 2,253 |
| | € | (68 | ) | | (3.0 | )% |
"n/m" - not meaningful
| |
(1) | Exclusive of depreciation and amortization. |
| |
(2) | Amounts reflect a reclassification of $2.8 million from International to U.S. in the prior-year. |
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Revenue
The increase in instant games revenue of $1.1 million was primarily due to $9.2 million of higher revenue from our participation contracts in the U.S. and certain international jurisdictions, including our contracts with Northstar New Jersey and Hellenic Lotteries, partially offset by a decrease of $1.0 million due to our exit from the Provoloto business. The increase was also due to $4.0 million of higher revenue from our U.S. price-per-unit contracts, partially offset by a decrease of $1.9 million from our international price-per-unit contracts including our contract with LNS. The increase in instant games revenue was also offset by a $9.2 million decrease in revenue from our licensing and player loyalty programs primarily due to a higher number of contracts in the prior-year period. The increase in revenue also included a favorable impact from foreign currency translation of $0.7 million.
Operating Income
Operating income increased $0.7 million primarily due to higher revenue and lower D&A, partially offset by an increase in SG&A reflecting higher compensation and legal expenses, as well as higher R&D and restructuring costs.
Earnings (loss) from equity investments
The decrease in earnings from equity investments of $20.6 million was primarily due to the $19.7 million non-cash impairment charge we recorded to write down our Northstar Illinois equity investment as we understand that the Governor’s office of the State of Illinois directed the Illinois Department of Lottery to end the PMA with Northstar Illinois. For additional information regarding our equity investments, see Note 11 (Equity Method Investments) in this Quarterly Report on Form 10-Q.
LOTTERY SYSTEMS
Our Lottery Systems business segment provides customized computer software, software support, equipment and data communication services, sports wagering systems and keno to lotteries. In the U.S., we typically provide the necessary equipment, software and maintenance services on a participation basis under long-term contracts that typically have an initial term of at least five years. Internationally, we typically sell point-of-sale terminals and/or computer software to lottery authorities and may provide ongoing fee-based systems maintenance and software support services. Our equity investment in GLB is included in the Lottery Systems segment.
Current Year Update
In March 2014, we executed an eight-year contract with the North Dakota Lottery, an existing customer, to implement and operate a lottery system and to provide a range of related services and marketing support. The contract commenced in July 2014 and may be extended by the lottery for an additional two-year period.
In May 2014, we signed an amendment to our contract with Loteria Nacional de Beneficencia of Panama (the National Lottery of Panama) to provide Panama’s first draw-based lottery game, which is expected to launch in the second quarter of 2015.
In September 2014, Puerto Rico joined Powerball. All retailers who sell lottery tickets in Puerto Rico are now eligible to sell Powerball tickets as well.
We are the exclusive instant lottery game validation network provider to the CSL under an agreement that expires in January 2016. Under the terms of this agreement, the participation rate we receive decreased by 0.1% in January 2014. We have seen a decline in our instant lottery game validation revenue and our joint venture's instant lottery game printing revenue as CSL's retail sales of instant lottery games have declined, which we believe is due in part to competition from other lottery products. We are currently seeking opportunities to continue providing our value-added services relating to the CSL, as well as additional business development opportunities to maintain our revenue and profit relating to our China lottery business following the expiration of the our current CSL agreement. To the extent we are not able to do so, our operating results relating to our China lottery business will be adversely affected.
In June 2013, the Colorado Lottery awarded a new lottery systems contract to one of our competitors. We have continued to provide lottery systems services to the Colorado Lottery under our existing contract through October 2014.
We believe that our U.S. lottery customers' retail sales is a key performance indicator of our Lottery Systems services revenue, although there may not always be a direct correlation between retail sales and our Lottery Systems services revenue due to the terms of our contracts, the impact of changes in our customer contracts or other factors. We believe the level of jackpots of the Powerball and Mega Millions multi-state draw lottery games, and the number of drawings conducted before a jackpot is won, may have an impact on U.S. retail sales and, therefore, on our services revenue in any given period. Our Lottery Systems services revenue is also impacted by retail sales of instant lottery games where we provide instant lottery game validation services on a standalone basis or as part of a Lottery Systems contract. Our Lottery Systems product sales revenue primarily relates to sales of equipment to international customers that are not subject to long-term contracts.
Results of Operations and Key Performance Indicators for Lottery Systems
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Three Months Ended September 30, | | Three Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Services | | $ | 48.2 |
| | $ | 48.6 |
| | $ | (0.4 | ) | | (0.8 | )% |
Product sales | | 30.5 |
| | 13.6 |
| | 16.9 |
| | 124.3 | % |
Total revenue | | 78.7 |
| | 62.2 |
| | 16.5 |
| | 26.5 | % |
Operating expenses: | | | | | | | | |
Cost of services (1) | | 30.4 |
| | 27.1 |
| | 3.3 |
| | 12.2 | % |
Cost of product sales (1) | | 24.6 |
| | 7.3 |
| | 17.3 |
| | 237.0 | % |
Selling, general and administrative | | 5.6 |
| | 5.3 |
| | 0.3 |
| | 5.7 | % |
Research and development | | 0.9 |
| | 0.9 |
| | — |
| | n/m |
|
Depreciation and amortization | | 16.0 |
| | 13.4 |
| | 2.6 |
| | 19.4 | % |
Operating income | | $ | 1.2 |
| | $ | 8.2 |
| | $ | (7.0 | ) | | (85.4 | )% |
| | | | | | | | |
Earnings from equity investments | | $ | 0.1 |
| | $ | 0.1 |
| | $ | — |
| | 0.0 | % |
| | | | | | | | |
Key Performance Indicators: | | | | | | | | |
Services revenue by geography: | | | | | | | | |
U.S. (2) | | $ | 27.6 |
| | $ | 27.7 |
| | $ | (0.1 | ) | | (0.4 | )% |
International | | 20.6 |
| | 20.9 |
| | (0.3 | ) | | (1.4 | )% |
Total services revenue | | $ | 48.2 |
| | $ | 48.6 |
| | $ | (0.4 | ) | | (0.8 | )% |
| | | | | | | | |
Product sales by geography: | | | | | | | | |
U.S. | | $ | 1.5 |
| | $ | 1.0 |
| | $ | 0.5 |
| | 50.0 | % |
International | | 29.0 |
| | 12.6 |
| | 16.4 |
| | 130.2 | % |
Total product sales revenue | | $ | 30.5 |
| | $ | 13.6 |
| | $ | 16.9 |
| | 124.3 | % |
| | | | | | | | |
U.S. lottery customers' retail sales (3) | | $ | 2,065 |
| | $ | 2,100 |
| | $ | (35 | ) | | (1.7 | )% |
"n/m" - not meaningful
| |
(1) | Exclusive of depreciation and amortization. |
| |
(2) | U.S. services revenue excludes revenue from Puerto Rico. |
| |
(3) | U.S. lottery customers' retail sales primarily include retail sales of draw games, keno and instant games validated by the relevant system. The retail sales metric for the Lottery Systems segment previously disclosed for earlier periods included draw game retail sales only. We believe the revised metric more clearly correlates to our U.S. Lottery Systems services revenue, since we are generally compensated based on total retail sales generated by the relevant lottery system and not just draw game retail sales. The prior-year period retail sales information presented above has been revised to conform to the revised metric. |
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Revenue
Lottery Systems services revenue was essentially flat when compared to the prior-year period with a decline in revenue associated with the Powerball draw game reflecting the award of two large Powerball jackpots in the prior-year period, partially offset by higher revenue from instant ticket validations. The $16.9 million increase in Lottery Systems product sales revenue, which can fluctuate due to its non-recurring nature, primarily reflected higher international sales of hardware and software of $16.4 million and higher U.S. sales of $0.5 million.
Operating Income
Operating income declined $7.0 million primarily due to a less profitable mix of revenue and an increase in D&A related to higher capitalized software assets.
GAMING
Our Gaming business segment is comprised of our gaming operating segment and our interactive operating segment. Our gaming operating segment designs, develops, manufactures, distributes and markets a comprehensive portfolio of gaming products. We lease gaming machines, systems and content and sell new and used gaming machines, VLTs, conversion kits and parts to commercial casinos, Native American casinos, wide-area gaming operators, such as LBO, arcade and bingo operators in the U.K. and continental Europe, and gaming operators affiliated with governments, such as lotteries and gaming regulators. Our interactive operating segment is comprised of our social gaming business in which we sell virtual coins for use on our social gaming sites and our real-money gaming business where we earn a percentage of net gaming revenue generated by play of our games on legalized real-money gaming websites operated by third parties. Our equity investments in RCN and ITL are part of our Gaming business segment. Our equity investment in Sportech was included in our Gaming segment until its sale in January 2014.
We generate Gaming revenue from product sales and services. Our product sales consist of video and mechanical reel gaming machines, VLTs, conversion kits (including game, hardware and operating system conversions), parts and game content to casinos and wide-area and other gaming operators. Our services revenue includes revenue earned from leased gaming machines, other services and our interactive business.
Current Year Update
Our Gaming revenue increased in the third quarter of 2014 compared to the prior-year period, primarily due to the inclusion of WMS’ revenue. However, we believe that challenging market conditions in the gaming industry adversely impacted our Gaming results for the third quarter of 2014 relative to WMS' results for the prior-year period and could continue to negatively impact our results of operations. These challenges included: (1) fewer new casino openings and expansions than in the prior year resulting in lower demand for new gaming machines; (2) increased competition, resulting in pricing pressure and negatively impacting our share of shipments of new gaming machines; (3) a decline in gaming operators' gross gaming revenues in the nine months ended September 30, 2014, which we believe resulted in a decrease in capital spending by gaming operators on new gaming machines; (4) government actions in Argentina, which limited our ability to import our products for sale in Argentina; and (5) industry challenges in Mexico, including fewer gaming operators, resulting in a decline in shipments of gaming machines to customers in Mexico.
In March 2014, the U.K. government announced a proposed change to the machine games duty, or MGD, for certain gaming machines supplied to LBOs. The change, which is anticipated to go into effect in March 2015, raises the MGD rate from 20% to 25% of the net win generated by such gaming machines. We expect that this tax change will negatively impact our LBO customers' businesses and our U.K. gaming business. In April 2014, the U.K. government announced its intention to impose restrictions on betting shops and high stakes play, including requiring retail premises to submit planning applications and seek permission before converting their locations to betting shops, requiring customers wagering stakes of fifty Pounds or more to use account-based play or to load cash "over the counter" prior to play, and allowing players to set limits on the time or money they want to spend before commencing play. These changes, which are expected to be implemented in the second half of 2015, could negatively impact our U.K. gaming business. The UKGC is currently considering proposed changes to various social responsibility conditions (which are mandatory conditions of each gaming license) under the UKGC's Licensing Codes and Conditions of Practice (“LCCPs”). The proposed changes relate to land based and online gaming activities, including additional requirements regarding interactions between gaming providers and customers, additional customer self-exclusion provisions and controls on play and enhanced rules on advertising. If the proposed changes are incorporated as LCCPs, they could adversely impact our U.K. customers’ business.
In May 2014, the U.K. government passed the Gambling (Licensing and Advertising) Act 2014 (the “Act”). The Act, which is scheduled to take effect in November 2014, expands the licensing regime in the U.K. to require any gaming operator that transacts with or advertises to British consumers to obtain an operating license from the UKGC. In addition, the UKGC has separately announced a regulatory change, which will take effect in March 2015, requiring any party that manufactures, adapts, installs or supplies gambling software to such operators to obtain a remote gambling software license from the UKGC. As a result of these changes, the Company and certain of its customers will be required to obtain additional licenses and, while the U.K. government has indicated that current gaming operators will be able to obtain transitional approval to continue to operate while their license applications are pending, there can be no assurance that we or our customers will obtain the necessary licenses. Separately, legislation has been introduced in the U.K. that will impose a new remote gaming duty, or RGD, on gaming operators of 15% of the net win generated by transactions with U.K. customers. The new RGD is expected to take effect in December 2014. We anticipate that this tax change will impact our U.K. customers’ businesses and, therefore, could negatively impact our business.
In April 2014, we entered into a three-year contract extension with the Delaware lottery, which contemplates the placement of a minimum of 400 of our VLTs at charitable gaming organizations in Delaware.
In June 2014, we signed a ten-year contract with the Independent Gaming Corporation Limited of South Australia to supply our SGVideoTM central monitoring and control system, which will monitor approximately 12,500 gaming machines in more than 550 locations throughout South Australia. Operations under the contract are expected to commence in the fourth quarter of 2014.
Our interactive product portfolio expanded with the addition of a second social casino gaming site, Gold Fish® Social Slots, which became available on Facebook in the first quarter of 2014 and on mobile devices in the second quarter of 2014. We expanded our interactive real-money gaming business by entering into several new game content agreements with online operators and went live on several sites, including with bwin.party in Europe and certain online gaming sites in New Jersey.
In January 2014, we completed the sale of our 20% equity interest in Sportech for cash proceeds of £27.8 million, or $44.9 million, resulting in a gain of approximately £9 million, or $14.5 million.
Results of Operations and Key Performance Indicators for Gaming
All results for 2013 presented herein include no results of operations of WMS, which was acquired in October 2013. |
| | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Three Months Ended September 30, | | Three Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Services | | $ | 134.6 |
| | $ | 32.1 |
| | $ | 102.5 |
| | n/m |
Product sales | | 68.3 |
| | 7.3 |
| | 61.0 |
| | n/m |
Total revenue | | 202.9 |
| | 39.4 |
| | 163.5 |
| | n/m |
Operating expenses: | | | | | | | | |
Cost of services (1) | | 39.2 |
| | 15.5 |
| | 23.7 |
| | n/m |
Cost of product sales (1) | | 32.9 |
| | 3.8 |
| | 29.1 |
| | n/m |
Selling, general and administrative | | 42.4 |
| | 6.3 |
| | 36.1 |
| | n/m |
Research and development | | 24.9 |
| | 0.4 |
| | 24.5 |
| | n/m |
Employee termination and restructuring | | 1.5 |
| | — |
| | 1.5 |
| | n/m |
Depreciation and amortization | | 69.8 |
| | 12.4 |
| | 57.4 |
| | n/m |
Operating (loss) income | | $ | (7.8 | ) | | $ | 1.0 |
| | $ | (8.8 | ) | | n/m |
| | | | | | | | |
Earnings (loss) from equity investments | | $ | 1.3 |
| | $ | (1.9 | ) | | $ | 3.2 |
| | n/m |
"n/m" - not meaningful
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | |
(in millions, except for unit and per unit (or user) information) | | | | Variance for the |
| | Three Months Ended September 30, | | Three Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs 2013 |
Key Performance Indicators: | | | | | | | | |
Services revenue: | | | | | | | | |
WAP and premium participation products | | $ | 57.5 |
| | $ | — |
| | $ | 57.5 |
| | n/m |
|
Other leased and participation products | | 30.6 |
| | 26.6 |
| | 4.0 |
| | 15.0 | % |
Interactive gaming products and services | | 38.5 |
| | — |
| | 38.5 |
| | n/m |
|
Other services | | 8.0 |
| | 5.5 |
| | 2.5 |
| | 45.5 | % |
Total services revenue | | $ | 134.6 |
| | $ | 32.1 |
| | $ | 102.5 |
| | n/m |
|
| | | | | | | | |
WAP and premium participation units (1): | | | | | | | | |
Installed base at period end | | 9,054 |
| | — |
| | 9,054 |
| | n/m |
|
Average installed base | | 8,678 |
| | — |
| | 8,678 |
| | n/m |
|
Average daily revenue per unit | | $ | 71.95 |
| | $ | — |
| | $ | 71.95 |
| | n/m |
|
| | | | | | | | |
Other leased and participation units (2): | | | | | | | | |
Installed base at period end | | 26,711 |
| | 26,829 |
| | (118 | ) | | (0.4 | )% |
Average installed base | | 26,667 |
| | 26,641 |
| | 26 |
| | 0.1 | % |
Average daily revenue per unit | | $ | 12.49 |
| | $ | 10.87 |
| | $ | 1.62 |
| | 14.9 | % |
| | | | | | | | |
Interactive gaming products and services - social casino: | | | | | | | | |
Average Monthly Active Users (MAU) (3) | | 5.7 |
| | — |
| | 5.7 |
| | n/m |
|
Average Daily Active Users (DAU) (4) | | 1.6 |
| | — |
| | 1.6 |
| | n/m |
|
Average revenue per daily active user (ARPDAU) (5) | | $ | 0.23 |
| | $ | — |
| | $ | 0.23 |
| | n/m |
|
| | | | | | | | |
Product sales revenue: | | | | | | | | |
New gaming machine sales | | $ | 48.2 |
| | $ | 1.6 |
| | $ | 46.6 |
| | n/m |
|
Other product sales | | 20.1 |
| | 5.7 |
| | 14.4 |
| | n/m |
|
Total product sales revenue | | $ | 68.3 |
| | $ | 7.3 |
| | $ | 61.0 |
| | n/m |
|
| | | | | | | | |
Product sales: | | | | | | | | |
U.S. and Canadian new unit shipments | | 1,933 |
| | — |
| | 1,933 |
| | n/m |
|
International new unit shipments | | 1,362 |
| | 276 |
| | 1,086 |
| | n/m |
|
Total new unit shipments | | 3,295 |
| | 276 |
| | 3,019 |
| | n/m |
|
Average sales price per new unit | | $ | 14,638 |
| | $ | 5,818 |
| | $ | 8,820 |
| | n/m |
|
"n/m" - not meaningful
| |
(1) | WAP and premium participation products are comprised of WMS participation gaming machines (WAP, LAP and standalone units) generally available only as leased units |
| |
(2) | Other leased and participation units are comprised principally of Scientific Games legacy server-based gaming machines, primarily in the U.K., and other leased WMS units |
| |
(3) | MAU = Monthly Active Users, a count of unique visitors to our sites during a month |
| |
(4) | DAU = Daily Active Users, a count of unique visitors to our sites during a day |
| |
(5) | ARPDAU = Average revenue per DAU is calculated by dividing revenue for a period by the DAU for the period by the number of days for the period |
Three Months Ended September 30, 2014 Compared to Three Months Ended September 30, 2013
Revenue
The $102.5 million increase in Gaming services revenue includes $98.5 million from WMS. Services revenue from our U.K. gaming customers was essentially flat compared to the prior-year period due to the loss of our Betfred contract in December 2013 and lower services revenue from our international gaming customers, offset by favorable foreign currency translation of $2.6 million. Our installed base of WAP and premium participation units declined to 9,054 units as of September 30, 2014 from 9,437 units reported by WMS at September 30, 2013. The average daily revenue per WAP and premium participation unit increased 8% over the amount reported by WMS in the prior-year period despite challenging gaming industry conditions, reflecting the positive performance of our new games. Our average installed base of other leased and participation units rose to 26,667 units, reflecting the addition of 2,114 other leased units within the WMS footprint, partially offset by a decline in our U.K. gaming installed base that largely resulted from the loss of our Betfred contract. Average daily revenue for our other leased and participation units increased 15% compared to the prior-year period, due to an increase in average daily revenue of the existing units, as well as the addition of the WMS gaming machines. Gaming services revenue also increased due to the inclusion of revenue from our interactive gaming business, which increased relative to the amount WMS reported in the prior-year period primarily due to an increase of 0.7 million average DAU to 1.6 million average DAU for our social casinos for the three-month period ended September 30, 2014.
The $61.0 million increase in product sales revenue included $64.1 million from WMS. New gaming machine shipments by WMS declined approximately 26% relative to the amount reported by WMS in the prior-year period, reflecting the challenging gaming industry conditions discussed above and fewer units shipped for new casino openings. Excluding the impact of WMS revenue, product sales of our VLT machines were down slightly for the three months ended September 30, 2014.
Operating (Loss) Income
The $7.8 million operating loss reflected a $8.5 million operating loss attributable to WMS, which was partially offset by lower D&A of $1.0 million in our U.K. gaming business reflecting accelerated D&A recorded in the prior-year period related to the write-down of used gaming machines and a change in the estimated useful lives of certain gaming machines.
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
CONSOLIDATED RESULTS
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Instant games | | $ | 392.4 |
| | $ | 379.0 |
| | $ | 13.4 |
| | 3.5 | % |
Services | | 538.9 |
| | 247.7 |
| | 291.2 |
| | 117.6 | % |
Product sales | | 289.3 |
| | 62.3 |
| | 227.0 |
| | 364.4 | % |
Total revenue | | 1,220.6 |
| | 689.0 |
| | 531.6 |
| | 77.2 | % |
Operating expenses: | | | | | | | | |
Cost of instant games (1) | | 212.5 |
| | 210.3 |
| | 2.2 |
| | 1.0 | % |
Cost of services (1) | | 200.7 |
| | 135.0 |
| | 65.7 |
| | 48.7 | % |
Cost of product sales (1) | | 161.2 |
| | 39.3 |
| | 121.9 |
| | 310.2 | % |
Selling, general and administrative | | 282.6 |
| | 139.1 |
| | 143.5 |
| | 103.2 | % |
Research and development | | 77.0 |
| | 4.7 |
| | 72.3 |
| | n/m |
|
Employee termination and restructuring | | 12.4 |
| | 0.3 |
| | 12.1 |
| | n/m |
|
Depreciation and amortization | | 290.5 |
| | 111.1 |
| | 179.4 |
| | 161.5 | % |
Operating (loss) income | | (16.3 | ) | | 49.2 |
| | (65.5 | ) | | (133.1 | )% |
Other (expense) income: | | | | | | | | |
Interest expense | | (142.9 | ) | | (75.3 | ) | | (67.6 | ) | | 89.8 | % |
Earnings (loss) from equity investments | | (7.8 | ) | | 13.0 |
| | (20.8 | ) | | (160.0 | )% |
Loss on early extinguishment of debt | | (25.9 | ) | | — |
| | (25.9 | ) | | n/m |
|
Gain on sale of equity interest | | 14.5 |
| | — |
| | 14.5 |
| | n/m |
|
Other (expense) income, net | | 9.2 |
| | (0.8 | ) | | 10.0 |
| | n/m |
|
Net loss from continuing operations before income taxes | | (169.2 | ) | | (13.9 | ) | | (155.3 | ) | | n/m |
|
Income tax expense | | (18.0 | ) | | (11.2 | ) | | (6.8 | ) | | 60.7 | % |
Net loss from continuing operations | | $ | (187.2 | ) | | $ | (25.1 | ) | | $ | (162.1 | ) | | 645.8 | % |
"n/m" - not meaningful
(1) Exclusive of depreciation and amortization.
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Revenue
Consolidated revenue increased in each of our categories of revenue: instant games, services and product sales. The inclusion of revenue from WMS increased consolidated revenue by $488.7 million. Consolidated revenue also reflected favorable foreign currency translation of $8.8 million.
Instant games revenue increased $13.4 million reflecting higher revenue from our participation contracts in U.S. and certain international jurisdictions and higher revenue from our U.S. price-per-unit contracts. These increases were partially offset by lower revenue from our international price-per-unit contracts, lower revenue from our licensing and player loyalty programs and a decrease in revenue due to our exit from the Provoloto business. Services revenue, which includes our participation-based and other services revenue from our Lottery Systems and Gaming segments, increased $291.2 million, primarily reflecting the inclusion of WMS services revenue of $284.9 million. The $227.0 million increase in product sales revenue included $203.9 million of WMS product sales revenue, with the remaining increase due to higher hardware and software sales to our international and U.S. lottery customers.
Cost of Revenue
Consolidated cost of revenue increased primarily as a result of higher revenue. Cost of instant games revenue increased 1% compared to the increase in instant games revenue of 4%. Cost of services increased 49% compared to an increase in services revenue of 118%, reflecting a more profitable revenue mix primarily attributable to WMS services revenue. Cost of product sales increased 310% compared to an increase in sales revenue of 364%, primarily reflecting the inclusion of WMS product sales.
SG&A
SG&A increased $143.5 million, which reflected $134.5 million of SG&A attributable to WMS, higher compensation expense of $3.9 million, and higher legal expenses of $3.1 million.
R&D
R&D increased $72.3 million primarily related to the inclusion of WMS in our financial results.
Employee Termination and Restructuring
Employee termination and restructuring costs included $8.9 million related to WMS integration activities, $1.6 million related to the exit from our instant lottery game operations in Mexico and related to the exit from our paper roll conversion operations in the U.S. as well as $1.9 million of costs related to corporate. For additional information regarding these charges, see Note 4 (Restructuring Plans) in this Quarterly Report on Form 10-Q.
D&A
D&A increased $179.4 million, of which $163.0 million was attributable to WMS. Excluding the increase attributable to WMS, D&A reflected an increase in amortization of capitalize internally developed software assets in the current-year period, partially offset by accelerated D&A recorded in the prior year for the write-down of used gaming machines and a change in the estimated useful lives of certain gaming machines.
Other Income and Expense
Interest expense increased $67.6 million due to the additional indebtedness incurred to finance the WMS acquisition. This increase was slightly offset by a reduction in interest expense as a result of the refinancing of the 2019 Notes with the 2021 Notes in June 2014. For additional information regarding our indebtedness, see Note 12 (Long-Term and Other Debt) in this Quarterly Report on Form 10-Q.
Earnings from equity investments decreased primarily due to the $19.7 million non-cash impairment charge to write down our Northstar Illinois equity investment and the $8.0 million charge we recorded related our share of an estimated net shortfall payment accrued by Northstar Illinois. For additional information regarding our equity investments, see Note 11 (Equity Method Investments) in this Quarterly Report on Form 10-Q.
We recorded a loss on early extinguishment of debt of $25.9 million related to the tender and redemption premiums and the write-off of deferred financing costs in connection with the purchase and redemption of our 2019 Notes in June 2014.
In January 2014, we completed the sale of our 20% equity interest in Sportech for cash proceeds of £27.8 million, or $44.9 million, resulting in a gain of approximately £9 million, or $14.5 million.
Income Tax Expense
The effective income tax rates on the loss from continuing operations of (10.7)% and (80.5)% for the nine months ended September 30, 2014 and 2013, respectively, were determined using an estimated annual effective tax rate after considering any discrete items for such periods. Due to a valuation allowance against our U.S. deferred tax assets, the effective tax rates for the nine months ended September 30, 2014 and 2013 did not include the benefit of the current-year U.S. tax loss. As a result, income tax expense for the nine months ended September 30, 2014 and 2013 primarily related to income tax expense in foreign jurisdictions.
Our effective income tax rate on foreign earnings was impacted by the mix of income and the statutory tax rates in our foreign jurisdictions, which ranged from a low of 0% to a high of 35%. The foreign jurisdictions that had the most impact on our foreign income tax benefit (expense) in the period include Austria, Canada, Ireland, and the U.K.
BUSINESS SEGMENTS RESULTS
INSTANT PRODUCTS
Results of Operations and Key Performance Indicators for Instant Products
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Instant games | | $ | 392.4 |
| | $ | 379.0 |
| | $ | 13.4 |
| | 3.5 | % |
Product sales | | 9.4 |
| | 10.1 |
| | (0.7 | ) | | (6.9 | )% |
Total revenue | | 401.8 |
| | 389.1 |
| | 12.7 |
| | 3.3 | % |
Operating expenses: | | | | | | | | |
Cost of instant games (1) | | 212.5 |
| | 210.3 |
| | 2.2 |
| | 1.0 | % |
Cost of product sales (1) | | 6.5 |
| | 7.2 |
| | (0.7 | ) | | (9.7 | )% |
Selling, general and administrative | | 38.9 |
| | 35.5 |
| | 3.4 |
| | 9.6 | % |
Research and development | | 1.0 |
| | 0.4 |
| | 0.6 |
| | 150.0 | % |
Employee termination and restructuring | | 1.6 |
| | 0.3 |
| | 1.3 |
| | n/m |
|
Depreciation and amortization | | 26.2 |
| | 27.0 |
| | (0.8 | ) | | (3.0 | )% |
Operating income | | $ | 115.1 |
| | $ | 108.4 |
| | $ | 6.7 |
| | 6.2 | % |
| | | | | | | | |
Earnings (loss) from equity investments | | $ | (12.4 | ) | | $ | 15.8 |
| | $ | (28.2 | ) | | (178.5 | )% |
| | | | | | | | |
Key Performance Indicators: | | | | | | | | |
Instant games by revenue type: | | | | | | | | |
Participation contracts | | $ | 206.9 |
| | $ | 187.5 |
| | $ | 19.4 |
| | 10.3 | % |
Price-per-unit contracts | | 144.7 |
| | 147.0 |
| | (2.3 | ) | | (1.6 | )% |
Licensing and player loyalty | | 40.8 |
| | 44.5 |
| | (3.7 | ) | | (8.3 | )% |
Total instant games revenue | | $ | 392.4 |
| | $ | 379.0 |
| | $ | 13.4 |
| | 3.5 | % |
| | | | | | | | |
Instant games revenue by geography: | | | | | | | | |
U.S. | | $ | 252.6 |
| | $ | 237.7 |
| | $ | 14.9 |
| | 6.3 | % |
International | | 139.8 |
| | 141.3 |
| | (1.5 | ) | | (1.1 | )% |
Total instant games revenue | | $ | 392.4 |
| | $ | 379.0 |
| | $ | 13.4 |
| | 3.5 | % |
| | | | | | | | |
U.S. lottery customers’ retail sales of instant games | | $ | 29,030 |
| | $ | 27,575 |
| | $ | 1,455 |
| | 5.3 | % |
| | | | | | | | |
Italy retail sales of instant games (in Euros) | | € | 6,976 |
| | € | 7,173 |
| | € | (197 | ) | | (2.7 | )% |
"n/m" - not meaningful
| |
(1) | Exclusive of depreciation and amortization. |
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Revenue
Instant games revenue increased $13.4 primarily due to $22.8 million of higher revenue from our participation contracts in the U.S. and certain international jurisdictions, including our contracts with Northstar New Jersey and Hellenic Lotteries, partially offset by a decrease in revenue of $3.4 million due to our exit from the Provoloto business and $4.3 of higher revenue from our U.S. price-per-unit contracts. The increase in instant games revenue was partially offset by a $6.6 million decline in revenue from our international price-per-unit contracts, including our contract with LNS and a decrease of $3.7 million from our licensing and player loyalty programs primarily reflecting more contracts in the prior-year.
Operating Income
Operating income increased $6.7 million primarily due to a higher and more profitable mix of revenue and a decrease in D&A, partially offset by an increase in SG&A reflecting higher compensation and legal expenses, as well as higher employee termination and restructuring costs.
LOTTERY SYSTEMS
Results of Operations and Key Performance Indicators for Lottery Systems
|
| | | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Services | | $ | 149.3 |
| | $ | 146.1 |
| | $ | 3.2 |
| | 2.2 | % |
Product sales | | 63.3 |
| | 35.2 |
| | 28.1 |
| | 79.8 | % |
Total revenue | | 212.6 |
| | 181.3 |
| | 31.3 |
| | 17.3 | % |
Operating expenses: | | | | | | | | |
Cost of services (1) | | 90.4 |
| | 82.0 |
| | 8.4 |
| | 10.2 | % |
Cost of product sales (1) | | 50.8 |
| | 22.4 |
| | 28.4 |
| | 126.8 | % |
Selling, general and administrative | | 17.1 |
| | 16.0 |
| | 1.1 |
| | 6.9 | % |
Research and development | | 1.7 |
| | 3.1 |
| | (1.4 | ) | | (45.2 | )% |
Depreciation and amortization | | 44.6 |
| | 38.8 |
| | 5.8 |
| | 14.9 | % |
Operating income | | $ | 8.0 |
| | $ | 19.0 |
| | $ | (11.0 | ) | | (57.9 | )% |
| | | | | | | | |
Earnings from equity investments | | $ | 1.3 |
| | $ | 0.7 |
| | $ | 0.6 |
| | 85.7 | % |
| | | | | | | | |
Key Performance Indicators: | | | | | | | | |
Services revenue by geography: | | | | | | | | |
U.S. (2) | | $ | 82.8 |
| | $ | 83.1 |
| | $ | (0.3 | ) | | (0.4 | )% |
International | | 66.5 |
| | 63.0 |
| | 3.5 |
| | 5.6 | % |
Total services revenue | | $ | 149.3 |
| | $ | 146.1 |
| | $ | 3.2 |
| | 2.2 | % |
| | | | | | | | |
Product sales by geography: | | | | | | | | |
U.S. | | $ | 6.3 |
| | $ | 4.1 |
| | $ | 2.2 |
| | 53.7 | % |
International | | 57.0 |
| | 31.1 |
| | 25.9 |
| | 83.3 | % |
Total product sales revenue | | $ | 63.3 |
| | $ | 35.2 |
| | $ | 28.1 |
| | 79.8 | % |
| | | | | | | | |
U.S. lottery customers' retail sales (3) | | $ | 6,310 |
| | $ | 6,384 |
| | $ | (74 | ) | | (1.2 | )% |
| |
(1) | Exclusive of depreciation and amortization. |
| |
(2) | U.S. services revenue excludes revenue from Puerto Rico. |
| |
(3) | U.S. lottery customers' retail sales primarily include retail sales of draw games, keno and instant games validated by the relevant system. The retail sales metric for the Lottery Systems segment presented in prior periods included draw game retail sales only. We believe the revised metric more clearly |
correlates to our U.S. Lottery Systems services revenue, since we are generally compensated based on total retail sales generated by the relevant lottery system and not just draw game retail sales. The prior-year period retail sales information presented above conforms to the revised metric.
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Revenue
Lottery Systems services revenue increased $3.2 million primarily due to an increase in sports betting services revenue from our international operations, new iGaming contracts launched in the fourth quarter of 2013 and higher revenue from instant ticket validations. These increases were partially offset by a decline in revenue under our agreement with the CSL primarily reflecting the decrease in our participation rate and a decline in revenue associated with the Powerball draw game reflecting three large Powerball jackpots in the prior-year period. The increase in service revenue also included a favorable impact from foreign currency translation of $1.0 million.
The $28.1 million increase in Lottery Systems product sales revenue, which can fluctuate due to its non-recurring nature, primarily reflected higher international sales of hardware and software of $25.9 million and higher U.S. sales of $2.2 million. The increase in product sales revenue also included a favorable impact from foreign currency translation of $0.6 million.
Operating Income
Operating income declined $11.0 million primarily due to a less profitable mix of revenue, an increase in D&A related to higher capitalized software assets and higher SG&A, partially offset by a reduction in R&D.
GAMING
Results of Operations and Key Performance Indicators for Gaming
All results for 2013 presented herein do not include results of operations for WMS, which was acquired in October 2013. |
| | | | | | | | | | | | | | |
| | | | | | Variance for the |
(in millions) | | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Revenue: | | | | | | | | |
Services | | $ | 389.6 |
| | $ | 101.6 |
| | $ | 288.0 |
| | n/m |
Product sales | | 216.6 |
| | 17.0 |
| | 199.6 |
| | n/m |
Total revenue | | 606.2 |
| | 118.6 |
| | 487.6 |
| | n/m |
Operating expenses: | | | | | | | | |
Cost of services (1) | | 110.3 |
| | 53.0 |
| | 57.3 |
| | n/m |
Cost of product sales (1) | | 103.9 |
| | 9.7 |
| | 94.2 |
| | n/m |
Selling, general and administrative | | 132.9 |
| | 19.3 |
| | 113.6 |
| | n/m |
Research and development | | 74.3 |
| | 1.2 |
| | 73.1 |
| | n/m |
Employee termination and restructuring | | 8.9 |
| | — |
| | 8.9 |
| | n/m |
Depreciation and amortization | | 200.2 |
| | 44.8 |
| | 155.4 |
| | n/m |
Operating loss | | $ | (24.3 | ) | | $ | (9.4 | ) | | $ | (14.9 | ) | | n/m |
| | | | | | | | |
Earnings (loss) from equity investments | | $ | 3.3 |
| | $ | (3.5 | ) | | $ | 6.8 |
| | n/m |
"n/m" - not meaningful
(1) Exclusive of depreciation and amortization.
|
| | | | | | | | | | | | | | | |
(in millions, except for unit and per unit (or user) information) | | | | Variance for the |
| | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs 2013 |
Key Performance Indicators: | | | | | | | | |
Services revenue: | | | | | | | | |
WAP and premium participation products | | $ | 172.9 |
| | $ | — |
| | $ | 172.9 |
| | n/m |
|
Other leased and participation products | | 91.1 |
| | 83.0 |
| | 8.1 |
| | 9.8 | % |
Interactive gaming products and services | | 101.6 |
| | — |
| | 101.6 |
| | n/m |
|
Other services | | 24.0 |
| | 18.6 |
| | 5.4 |
| | 29.0 | % |
Total services revenue | | $ | 389.6 |
| | $ | 101.6 |
| | $ | 288.0 |
| | n/m |
|
| | | | | | | | |
WAP and premium participation units (1): | | | | | | | | |
Installed base at period end | | 9,054 |
| | — |
| | 9,054 |
| | n/m |
|
Average installed base | | 8,931 |
| | — |
| | 8,931 |
| | n/m |
|
Average daily revenue per unit | | $ | 70.91 |
| | $ | — |
| | $ | 70.91 |
| | n/m |
|
| | | | | | | | |
Other leased and participation units (2): | | | | | | | | |
Installed base at period end | | 26,711 |
| | 26,829 |
| | (118 | ) | | (0.4 | )% |
Average installed base | | 27,628 |
| | 26,234 |
| | 1,394 |
| | 5.3 | % |
Average daily revenue per unit | | $ | 12.08 |
| | $ | 11.59 |
| | $ | 0.49 |
| | 4.2 | % |
| | | | | | | | |
Interactive gaming products and services - social casino: | | | | | | | | |
Average Monthly Active Users (MAU) (3) | | 5.3 |
| | — |
| | 5.3 |
| | n/m |
|
Average Daily Active Users (DAU) (4) | | 1.4 |
| | — |
| | 1.4 |
| | n/m |
|
Average revenue per daily active user (ARPDAU) (5) | | $ | 0.22 |
| | $ | — |
| | $ | 0.22 |
| | n/m |
|
| | | | | | | | |
Product sales revenue: | | | | | | | | |
New gaming machine sales | | $ | 157.9 |
| | $ | 7.6 |
| | $ | 150.3 |
| | n/m |
|
Other product sales | | 58.7 |
| | 9.4 |
| | 49.3 |
| | n/m |
|
Total product sales revenue | | $ | 216.6 |
| | $ | 17.0 |
| | $ | 199.6 |
| | n/m |
|
| | | | | | | | |
Product sales: | | | | | | | | |
U.S. and Canadian new unit shipments | | 6,522 |
| | 74 |
| | 6,448 |
| | n/m |
|
International new unit shipments | | 4,390 |
| | 1,121 |
| | 3,269 |
| | n/m |
|
Total new unit shipments | | 10,912 |
| | 1,195 |
| | 9,717 |
| | n/m |
|
Average sales price per new unit | | $ | 14,470 |
| | $ | 6,360 |
| | $ | 8,110 |
| | n/m |
|
"n/m" - not meaningful
| |
(1) | WAP and premium participation products are comprised of WMS participation gaming machines (WAP, LAP and standalone units) generally available only as leased units |
| |
(2) | Other leased and participation units are comprised principally of Scientific Games legacy server-based gaming machines, primarily in the U.K., and other leased WMS units |
| |
(3) | MAU = Monthly Active Users, a count of unique visitors to our sites during a month |
| |
(4) | DAU = Daily Active Users, a count of unique visitors to our sites during a day |
| |
(5) | ARPDAU = Average revenue per DAU is calculated by dividing revenue for a period by the DAU for the period by the number of days for the period |
Nine Months Ended September 30, 2014 Compared to Nine Months Ended September 30, 2013
Revenue
The $288.0 million increase in Gaming services revenue included $284.9 million from WMS and a favorable impact from foreign currency translation of $4.5 million, partially offset by $5.4 million of lower services revenue primarily due to the loss of our Betfred contract in December 2013 and lower services revenue from our international gaming customers. Our installed base of WAP and premium participation units declined to 9,054 units as of September 30, 2014 from 9,437 units reported by WMS at September 30, 2013. The average daily revenue per WAP and premium participation unit increased 5% over the amount reported by WMS in the prior-year period despite challenging gaming industry conditions, reflecting the positive performance of our new games. Our average installed base of other leased and participation units rose to 27,628 units, reflecting the addition of 2,395 other leased units within the WMS footprint, partially offset by a decline in the U.K. gaming installed base that largely resulted from the loss of our Betfred contract. Average daily revenue for our other leased and participation units increased 4% compared to the prior-year period, primarily due to the addition of the WMS units. Gaming services revenue also included revenue from our interactive gaming business, which increased as a result of the WMS acquisition and also increased as compared to the amount WMS reported in the prior year period primarily due to the increase of 0.7 million average DAU to 1.4 million average DAU for our social casinos for the three-month period ended September 30, 2014.
The $199.6 million increase in product sales revenue included $203.9 million from WMS. Compared to what WMS reported in the prior-year period, new gaming machine shipments by WMS declined approximately 33%, reflecting the challenging gaming industry conditions discussed above. Excluding the impact of WMS revenue, product sales revenue was lower by $4.3 million for the nine months ended September 30, 2014 primarily from our U.K Gaming business.
Operating Loss
The $14.9 million increase in operating loss primarily reflected an operating loss of WMS of $27.2 million, which was partially offset by a more profitable mix of business and improvement in our cost structure in our U.K. business, including lower SG&A of $4.2 million and lower D&A of $7.0 million primarily due to accelerated D&A recorded in the prior-year period related to the write-down of used gaming machines and a change in the estimated useful lives of certain gaming machines.
Recently Issued Accounting Guidance
For a description of recently issued accounting pronouncements, see Note 1 (Description of the Business and Summary of Significant Accounting Policies) in this Quarterly Report on Form 10-Q.
CRITICAL ACCOUNTING ESTIMATES
For a description of our policies regarding our critical accounting estimates, see “Critical Accounting Estimates” in “Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations” included in our 2013 Annual Report on Form 10-K.
We consider the following accounting estimates to be the most critical to fully understand and evaluate our reported financial results. The list below is not intended to be a comprehensive list of all of our accounting policies. Our significant accounting policies are described in Note 1 (Description of the Business and Summary of Significant Accounting Policies) in our 2013 Annual Report on Form 10-K.
| |
• | Income taxes and deferred income taxes |
| |
• | Valuation of investments, long-lived and intangible assets and goodwill |
| |
• | Performance-based compensation |
There have been no significant changes in our critical accounting estimate policies or the application of those policies to our consolidated financial statements from those presented in "Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations" included in our 2013 Annual Report on Form 10-K.
LIQUIDITY, CAPITAL RESOURCES AND WORKING CAPITAL
Sources of Liquidity
As of September 30, 2014, our principal sources of liquidity, other than cash flows provided by operating activities, were cash and equivalents and amounts available under our revolving credit facility discussed below under "Credit Agreement and Other Debt."
As of September 30, 2014, our available cash and equivalents and borrowing capacity totaled $391.7 million including cash and cash equivalents of $132.5 million and availability of $259.2 million under our revolving credit facility, compared to $411.0 million as of December 31, 2013 (including cash and cash equivalents of $153.7 million and availability of $257.3 million under our prior revolving credit facility). There were no borrowings outstanding under our revolving credit facility as of September 30, 2014; however, we had $40.8 million in outstanding letters of credit as of September 30, 2014, which reduces our capacity to borrow under our revolving credit facility. The amount of our available cash and equivalents fluctuates principally based on borrowings or repayments under our credit facilities, investments, acquisitions and changes in our working capital position. The borrowing capacity under our revolving credit facility will depend on the amount of outstanding borrowings and letters of credit issued and will also depend on us remaining in compliance with the covenants under our credit agreement, including the maintenance of applicable financial ratios. We were in compliance with the covenants under our credit agreement as of September 30, 2014.
We believe that our cash flow from operations, available cash and equivalents and available borrowing capacity under our revolving credit facility will be sufficient to meet our liquidity needs for the foreseeable future; however, there can be no assurance that this will be the case. We believe that substantially all cash held outside the U.S. is free from legal encumbrances or similar restrictions that would prevent it from being available to meet our global liquidity needs.
Total cash held by our foreign subsidiaries was $84.5 million as of September 30, 2014. To the extent that a portion of our foreign cash was required to meet liquidity needs in the U.S. (which we do not currently anticipate), we might incur a tax liability to repatriate it, the timing and amount of which would depend on a variety of factors. A significant amount of the cash held by our foreign subsidiaries as of September 30, 2014 could be transferred to the U.S. as intercompany loan repayments or tax-free basis reductions.
Our lottery contracts are periodically subject to renewal or re-bid and there can be no assurance that we will be successful in sustaining our cash flow from operations if our contracts are not renewed or replaced or are renewed on less favorable terms, or if we are unable to enter into new contracts. In addition, lottery customers in the U.S. generally require service providers to provide performance bonds in connection with the relevant contract. As of September 30, 2014, our outstanding performance bonds totaled $191.9 million. Our ability to obtain performance bonds on commercially reasonable terms is subject to our financial condition and to prevailing market conditions, which may be impacted by economic and
political events. Although we have not experienced difficulty in obtaining such bonds to date, there can be no assurance that we will continue to be able to obtain performance bonds on commercially reasonable terms or at all. If we need to refinance all or part of our indebtedness at or before maturity, there can be no assurance that we will be able to obtain new financing or to refinance any of our indebtedness on commercially reasonable terms or at all.
Cash Flow Summary
|
| | | | | | | | | | | | |
| | | | | | Variance for the |
| | Nine Months Ended September 30, | | Nine Months Ended September 30, |
| | 2014 | | 2013 | | 2014 vs. 2013 |
Net cash provided by operating activities | | $ | 233.4 |
| | $ | 95.6 |
| | $ | 137.8 |
|
Net cash used in investing activities | | (129.9 | ) | | (116.8 | ) | | (13.1 | ) |
Net cash used in financing activities | | (118.0 | ) | | (13.6 | ) | | (104.4 | ) |
Effect of exchange rates on cash and cash equivalents | | (6.7 | ) | | (0.7 | ) | | (6.0 | ) |
Decrease in cash and cash equivalents | | $ | (21.2 | ) | | $ | (35.5 | ) | | $ | 14.3 |
|
Cash flows from operating activities
Net cash provided by operating activities for the nine months ended September 30, 2014 increased $137.8 million over the prior-year period reflecting favorable changes in current assets and liabilities of $81.4 million, net of effects of acquisitions, due primarily to the acquisition of WMS and a $51.3 million increase in net earnings after adjustments for non-cash items, a $25.9 million loss on early extinguishment of debt less a $14.5 million gain on sale of an equity interest and a decrease in distributions received from our equity investments of $6.3 million.
Cash flows from investing activities
The increase in net cash used in investing activities of $13.1 million primarily reflected an increase in capital expenditures of $64.0 related to contracts in our Lottery Systems business, property, plant and equipment additions and capital expenditures in our Gaming business, a change in restricted cash of $31.9 million and a reduction of $10.4 million in proceeds from asset disposals in the prior year. These increases in net cash used in investing activities were partially offset by a decrease in capital contributions to our equity investments of $21.7 million primarily reflecting contributions made to the Greece lottery in the third quarter of 2013 and Northstar Illinois in the fourth quarter of 2013, an increase of $26.0 million in distributions from our equity investments and the proceeds from the sale of our equity interest in Sportech of $44.9 million in the first quarter of 2014.
Cash flows from financing activities
The increase in net cash used in financing activities was primarily due to common stock repurchases of $29.5 million in the first quarter of 2014, an increase in financing fees of $20.8 million related to the issuance of the 2021 Notes and the repurchase and redemption of the 2019 Notes, an increase in the redemption of common stock under our stock-based compensation plans of $17.0 million, a $19.8 million increase in net payments on long-term indebtedness, an increase in contingent earnout payments of $10.2 million and payments on license obligations of $7.0.
Credit Agreement and Other Debt
As of September 30, 2014, our total debt was comprised principally of $2,282.8 million (excluding an unamortized discount of $9.9 million) outstanding under our term loan facilities under the credit agreement discussed below, $250.0 million in aggregate principal amount of our 2018 Notes, $300.0 million in aggregate principal amount of our 2020 Notes, $350.0 million (excluding an unamortized discount of $2.3 million) in aggregate principal amount of our 2021 Notes and $38.7 million in capital leases related to our U.K. gaming operations. We use interest rate swap derivatives to diversify our debt portfolio between fixed and variable rate instruments. For additional information regarding our interest rate risk and interest rate hedging instruments, see "Quantitative and Qualitative Disclosures About Market Risk" in Item 7A in our 2013 Annual Report on Form 10-K.
Senior Secured Credit Facilities
We are party to a credit agreement dated as of October 18, 2013, by and among SGI, as the borrower, the Company, as a guarantor, Bank of America, N.A., as administrative agent, and the lenders and other agents party thereto providing for senior secured credit facilities in an aggregate principal amount of $2,600.0 million, including a $300.0 million revolving credit facility, which has dollar and multi-currency tranches, and a $2,300.0 million term loan facility. The term loan facility was used, in part, to finance the consideration paid in the WMS acquisition, to repay all indebtedness under our and WMS' prior
credit agreements and to pay related acquisition and financing fees and expenses. Up to $200.0 million of the revolving credit facility is available for issuances of letters of credit. The term loan is scheduled to mature on October 18, 2020 and the revolving credit facility is scheduled to mature on October 18, 2018 (subject to accelerated maturity under certain circumstances).
SGI is required to pay commitment fees to revolving lenders on the actual daily unused portion of the revolving commitments at a rate of 0.50% per annum through maturity, subject to a step-down to 0.375% based upon certain first lien net leverage ratios. The credit facilities contain customary events of default (subject to customary grace periods and materiality thresholds). Upon the occurrence of certain events of default, the obligations under the credit facilities may be accelerated and the commitments may be terminated.
Senior Subordinated Notes
2021 Notes
On June 4, 2014, SGI issued $350.0 million in aggregate principal amount of 2021 Notes at a price of 99.321% of the principal amount thereof in a private offering to qualified institutional buyers in accordance with Rule 144A under the Securities Act and to persons outside the United States under Regulation S under the Securities Act. The 2021 Notes were issued pursuant to the 2021 Notes Indenture.
The 2021 Notes bear interest at the rate of 6.625% per annum, which accrues from June 4, 2014 and is payable semiannually in arrears on May 15 and November 15 of each year, commencing on November 15, 2014. The 2021 Notes mature on May 15, 2021, unless earlier redeemed or repurchased, and are subject to the terms and conditions set forth in the 2021 Notes Indenture. In connection with the issuance of the 2021 Notes, the Company capitalized financing costs of $7.3 million.
The 2021 Notes are unsecured senior subordinated obligations of SGI and are subordinated to all of SGI’s existing and future senior debt, rank equally with all of SGI's existing and future senior subordinated debt and rank senior to all of SGI's future debt that is expressly subordinated to the 2021 Notes. The 2021 Notes are guaranteed on an unsecured senior subordinated basis by the Company and all of its 100%-owned U.S. subsidiaries (other than SGI). The 2021 Notes are structurally subordinated to all of the liabilities of the Company’s non-guarantor subsidiaries.
The 2021 Notes Indenture contains certain covenants that, among other things, limit the Company’s ability, and the ability of certain of its subsidiaries, to incur additional indebtedness, pay dividends or make distributions or certain other restricted payments, purchase or redeem capital stock, make investments or extend credit, engage in certain transactions with affiliates, consummate certain asset sales, effect a consolidation or merger, or sell, transfer, lease or otherwise dispose of all or substantially all assets, or create certain liens and other encumbrances on assets. The 2021 Notes Indenture contains events of default customary for agreements of its type (with customary grace periods and maturity thresholds, as applicable).
2019 Notes
On June 4, 2014, SGI completed a tender offer pursuant to which it purchased $140.6 million in aggregate principal amount of the 2019 Notes for total consideration of $1,051.25 for each $1,000 principle amount of the 2019 Notes tendered, plus accrued and unpaid interest to the applicable payment date.
On June 4, 2014, SGI delivered a notice of redemption with respect to all $209.4 million of the remaining outstanding principal amount of the 2019 Notes, and satisfied and discharged the indenture governing the 2019 Notes by depositing funds with the trustee sufficient to pay the redemption price of 104.625% of the principal amount of the 2019 Notes, plus accrued and unpaid interest to the redemption date. In accordance with the notice of redemption, the 2019 Notes were redeemed on July 4, 2014 and the redemption payment was made on July 7, 2014.
The purchase and redemption of the 2019 Notes were funded, in part, with the net proceeds from the issuance of the 2021 Notes. In connection with the purchase and redemption of the 2019 Notes, we recorded a loss on early extinguishment of debt of $25.9 million comprised primarily of the tender and redemption premiums and the write-off of previously deferred financing costs.
For additional information regarding our 2021 Notes and the repurchase and redemption of our 2019 Notes, see our Current Report on Form 8-K filed with the SEC on June 6, 2014. For additional information regarding our 2018 Notes, 2019 Notes and 2020 Notes, see Note 15 (Long-Term and Other Debt) in our 2013 Annual Report on Form 10-K.
We were in compliance with the covenants under our debt agreements as of September 30, 2014.
Other Debt
In September 2014, we repaid in full a $5.0 million China Loan with cash on hand.
Contemplated Financing for Bally Acquisition
In connection with the pending acquisition of Bally, we entered into a commitment letter with Bank of America, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated, JPMorgan Chase Bank, N.A., Deutsche Bank AG New York Branch and certain of their respective affiliates, which was subsequently joined by Fifth Third Bank, HSBC Securities (USA) Inc., HSBC Bank USA, N.A., PNC Capital Markets LLC and PNC Bank, National Association as additional commitment parties. Pursuant to the commitment letter, the commitment parties have agreed to provide the financing necessary to fund the consideration to be paid pursuant to the terms of the merger agreement (the “Debt Financing”). The commitment letter contemplates that the Debt Financing will consist of, among other things, (1) a senior secured incremental term loan facility (in an originally contemplated principal amount of $1,735.0 million), (2) a senior secured increase in the revolving credit facility (in an originally contemplated principal amount of $350.0 million), (3) if applicable, amendments to, or the refinancing of, Scientific Games’ existing credit facilities, consisting of (a) a senior secured term loan facility in a total principal amount of $2,294.0 million and (b) a senior secured revolving credit facility in a total principal amount of $650 million, and (4) senior secured notes and senior unsecured notes yielding $3,450.0 million in aggregate gross cash proceeds and/or to the extent that the issuance of such notes yields less than $3,450.0 million in aggregate gross cash proceeds or such cash proceeds are otherwise unavailable, a senior secured bridge loan facility and a senior unsecured bridge loan facility up to an aggregate principal amount of $3,450 million (less the cash proceeds received from the notes and available for use, if any). The funding of the Debt Financing is contingent on the satisfaction of certain conditions set forth in the commitment letter. The merger is not conditioned on our obtaining the proceeds of any financing, including the Debt Financing.
In connection with the pending Bally acquisition, on October 1, 2014, the Company entered into an amendment to its existing credit agreement to, among other things, (1) effective as of October 1, 2014, permit the Bally acquisition and the transactions related thereto, including the incurrence of term loans by SGMS Escrow Corp., and (2) effective as of the consummation of the Bally acquisition (and the satisfaction of the other conditions contemplated by the amendment), (A) increase the Company’s existing revolving credit facility by $267.6 million, (B) permit SGI to assume the term loans under the Escrow Credit Agreement (as defined below) as incremental term loans under the existing credit agreement and (C) modify the financial covenant applicable to the revolving credit facility under the existing credit agreement such that it will be tested each quarter, irrespective of usage of that revolving credit facility.
As a result of the amendment, the applicable margin for the existing term loans under the credit agreement (1) prior to the consummation of the Bally acquisition, will remain at 3.25% per annum for eurodollar (LIBOR) loans and 2.25% per annum for base rate loans and (2) from and after the consummation of the Bally acquisition, will be 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans. There will be no change to the borrowing rate applicable to loans borrowed or to letters of credit issued under the revolving credit facility after the consummation of the Bally acquisition.
In addition, on October 1, 2014, SGMS Escrow Corp. entered into an escrow credit agreement (the “Escrow Credit Agreement”) by and among SGMS Escrow Corp., as borrower, the lenders and other agents from time to time party thereto, and Bank of America, N.A., as administrative agent. The Escrow Credit Agreement provides for $2.0 billion of new term loans, the net proceeds of which are expected to provide a portion of the funds to be used to finance the Bally acquisition. Upon and in connection with the consummation of the Bally acquisition, the term loans under the Escrow Credit Agreement will be assumed by SGI and become incremental term loans under the existing credit agreement.
The term loans under the Escrow Credit Agreement (including after they are assumed by SGI and become incremental term loans under the existing credit agreement) are scheduled to mature on October 1, 2021 (subject to accelerated maturity under certain circumstances) and amortize in equal quarterly installments beginning on the last day of the first of March, June, September or December to occur after completion of the Bally acquisition, in an amount equal to 1.00% per annum of the stated principal amount thereof, with the remaining balance due at final maturity. Interest on the new term loans is payable at a rate equal to the eurodollar (LIBOR) rate or the base rate, plus an applicable margin, in each case, subject to a eurodollar (LIBOR) rate floor of 1.00% or a base rate floor of 2.00%, as applicable. The applicable margin for the incremental term loans (under the Escrow Credit Agreement and, if and when assumed by SGI, the existing credit agreement) is 5.00% per annum for eurodollar (LIBOR) loans and 4.00% per annum for base rate loans.
Borrowings under the Escrow Credit Agreement are solely the obligation of SGMS Escrow Corp., are not guaranteed by the Company or any of its subsidiaries, and are secured by a pledge of amounts deposited into a secured escrow account of SGMS Escrow Corp. In the event that the Bally acquisition is not consummated, SGMS Escrow Corp. will repay amounts borrowed under the Escrow Credit Agreement, plus accrued interest thereon, with amounts deposited into a secured escrow account of SGMS Escrow Corp. and other amounts that may be contributed by the Company and its other subsidiaries to SGMS Escrow Corp. and deposited into that escrow account from time to time.
The term loans under the Escrow Credit Agreement were funded into escrow, less original issue discount, by the lenders on October 17, 2014 and began accruing interest, initially at the LIBOR rate plus the applicable margin referred to above, beginning on October 18, 2014. Interest for the prospective month was funded into escrow by the Company on October 16, 2014.
Upon closing of the Bally acquisition, we expect to incur approximately $170 million of financing fees in connection with the term loans and revolving credit facility under the Escrow Credit Agreement and with respect to the remaining financing commitments under the commitment letter for the Bally acquisition. We also anticipate incurring fees related to our additional financing activities during the balance of the quarter ending December 31, 2014.
For further information regarding the Debt Financing, please see the full text of the commitment letter, our credit agreement, the amendment to our credit agreement and the Escrow Credit Agreement, copies of which are filed as Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on August 4, 2014, Exhibit 10.1 to our Current Report on Form 8-K filed with the SEC on October 18, 2013, and Exhibit 10.1 and Exhibit 10.2 to our Current Report on Form 8-K filed with SEC on October 7, 2014, respectively. The foregoing summaries of the terms of the existing credit agreement, the commitment letter, the amendment to the existing credit agreement and the Escrow Credit Agreement are qualified in their entirety by reference to the respective exhibit.
Capital Leases
On March 31, 2014, we entered into a new leasing arrangement with ITL for the lease of gaming machines in connection with a long-term contract with a U.K. customer. We completed the placement of the new gaming machines under this contract as of June 30, 2014 and recorded a capital lease asset and minimum lease liability of $42.8 million.
Contractual Obligations
Other than the issuance of the 2021 Notes as described above, there have been no material changes to our contractual obligations disclosed in "Item 7. Management's Discussion and Analysis of Financial Condition and Results of Operations - Liquidity, Capital Resources and Working Capital - Contractual Obligations" included in our 2013 Annual Report on Form 10-K.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
There have been no material changes to the disclosure under “Item 7A. Quantitative and Qualitative Disclosures about Market Risk” included in our 2013 Annual Report on Form 10-K.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as amended) as of the end of the period covered by this Quarterly Report on Form 10-Q. The evaluation was conducted under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting during the three months ended September 30, 2014 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART II. OTHER INFORMATION
Item 1. Legal Proceedings
The Company is involved in various legal proceedings, including those discussed below. We record an accrual for legal contingencies when it is both probable that a liability will be incurred and the amount or range of the loss can be reasonably estimated (although, as discussed below, there may be an exposure to loss in excess of the accrued liability). We evaluate our accruals for legal contingencies at least quarterly and, as appropriate, establish new accruals or adjust existing accruals to reflect (1) the facts and circumstances known to us at the time, including information regarding negotiations, settlements, rulings and other relevant events and developments, (2) the advice and analyses of counsel and (3) the assumptions and judgment of management. Legal costs associated with our legal proceedings are expensed as incurred. We had accrued liabilities of $23.4 million and $25.9 million for all of our legal matters that were contingencies as of September 30, 2014 and December 31, 2013, respectively.
Substantially all of our legal contingencies are subject to significant uncertainties and, therefore, determining the likelihood of a loss and/or the measurement of any loss involves a series of complex judgments about future events. Consequently, the ultimate outcomes of our legal contingencies could result in losses in excess of amounts we have accrued. We may be unable to estimate a range of possible losses for some matters pending against the Company or its subsidiaries, even when the amount of damages claimed against the Company or its subsidiaries is stated because, among other things: (1) the claimed amount may be exaggerated or unsupported; (2) the claim may be based on a novel legal theory or involve a large number of parties; (3) there may be uncertainty as to the likelihood of a class being certified or the ultimate size of the class; (4) there may be uncertainty as to the outcome of pending appeals or motions; (5) the matter may not have progressed sufficiently through discovery or there may be significant factual or legal issues to be resolved or developed; and/or (6) there may be uncertainty as to the enforceability of legal judgments and outcomes in certain jurisdictions. Other matters have progressed sufficiently that we are able to estimate a range of possible loss. For those legal contingencies disclosed below as to which a loss is reasonably possible, whether in excess of a related accrued liability or where there is no accrued liability, and for which we are able to estimate a range of possible loss, the current estimated range is up to approximately $41 million in excess of the accrued liabilities (if any) related to those legal contingencies. This aggregate range represents management’s estimate of additional possible loss in excess of the accrued liabilities (if any) with respect to these matters based on currently available information, including any damages claimed by the plaintiffs, and is subject to significant judgment and a variety of assumptions and inherent uncertainties. For example, at the time of making an estimate, management may have only preliminary, incomplete, or inaccurate information about the facts underlying a claim; its assumptions about the future rulings of the court or other tribunal on significant issues, or the behavior and incentives of adverse parties, regulators, indemnitors or co-defendants, may prove to be wrong; and the outcomes it is attempting to predict are often not amenable to the use of statistical or other quantitative analytical tools. In addition, from time to time an outcome may occur that management had not accounted for in its estimate because it had considered that outcome to be remote. Furthermore, as noted above, the aggregate range does not include any matters for which the Company is not able to estimate a range of possible loss. Accordingly, the estimated aggregate range of possible loss does not represent our maximum loss exposure. Any such losses could have a material adverse impact on our results of operations, financial position and cash flows. The legal proceedings underlying the estimated range will change from time to time, and actual results may vary significantly from the current estimate.
Colombia Litigation
Our subsidiary, SGI, owned a minority interest in Wintech de Colombia S.A., or Wintech (now liquidated), which formerly operated the Colombian national lottery under a contract with Empresa Colombiana de Recursos para la Salud, S.A. (together with its successors, "Ecosalud"), an agency of the Colombian government. The contract provided for a penalty against Wintech, SGI and the other shareholders of Wintech of up to $5.0 million if certain levels of lottery sales were not achieved. In addition, SGI delivered to Ecosalud a $4.0 million surety bond as a further guarantee of performance under the contract. Wintech started the instant lottery in Colombia but, due to difficulties beyond its control, including, among other factors, social and political unrest in Colombia, frequently interrupted telephone service and power outages, and competition from another lottery being operated in a province of Colombia that we believe was in violation of Wintech's exclusive license from Ecosalud, the projected sales level was not met for the year ended June 30, 1993.
In 1993, Ecosalud issued a resolution declaring that the contract was in default. In 1994, Ecosalud issued a liquidation resolution asserting claims for compensation and damages against Wintech, SGI and other shareholders of Wintech for, among other things, realization of the full amount of the penalty, plus interest, and the amount of the bond. SGI filed separate actions opposing each resolution with the Tribunal Contencioso of Cundinamarca in Colombia (the "Tribunal"), which upheld both resolutions. SGI appealed each decision to the Council of State. In May 2012, the Council of State upheld the contract default resolution, which decision was notified to us in August 2012. In October 2013, the Council of State upheld the liquidation resolution, which decision was notified to us in December 2013.
In July 1996, Ecosalud filed a lawsuit against SGI in the U.S. District Court for the Northern District of Georgia asserting many of the same claims asserted in the Colombia proceedings, including breach of contract, and seeking damages. In March 1997, the District Court dismissed Ecosalud’s claims. Ecosalud appealed the decision to the U.S. Court of Appeals for the Eleventh Circuit. The Court of Appeals affirmed the District Court’s decision in 1998.
In June 1999, Ecosalud filed a collection proceeding against SGI to enforce the liquidation resolution and recover the claimed damages. In May 2013, the Tribunal denied SGI's merit defenses to the collection proceeding and issued an order of payment of approximately 90 billion Colombian pesos (approximately $44 million based on the current exchange rate) plus default interest (potentially accrued since 1994). SGI has filed an appeal to the Council of State, which appeal has stayed the payment order.
SGI believes it has various defenses, including on the merits, against Ecosalud's claims. Although we believe these claims will not result in a material adverse effect on our consolidated financial position or results of operations, it is not feasible to predict the final outcome, and there can be no assurance that these claims will not ultimately be resolved adversely to us or result in material liability.
SNAI Litigation
On April 16, 2012, certain VLTs operated by SNAI in Italy and supplied by Barcrest erroneously printed what appeared to be winning jackpot and other tickets with a face amount in excess of €400.0 million. SNAI has stated, and system data confirms, that no jackpots were actually won on that day. The terminals have been deactivated by the Italian regulatory authority. Following the incident, we understand that the Italian regulatory authority revoked the certification of the version of the gaming system that Barcrest provided to SNAI and fined SNAI €1.5 million, but determined to not revoke SNAI's concession to operate VLTs in Italy.
In October 2012, SNAI filed a lawsuit in the Court of First Instance of Rome in Italy against Barcrest and Global Draw, our subsidiary which acquired Barcrest from IGT-UK Group Limited, a subsidiary of IGT, claiming liability based on breach of contract and tort. The lawsuit seeks to terminate SNAI's agreement with Barcrest and damages arising from the deactivation of the terminals, including among other things, lost profits, expenses and costs, potential awards to players who have sought to enforce what appeared to be winning jackpot and other tickets, compensation sought by managers of the gaming locations where SNAI VLTs supplied by Barcrest were installed, damages to commercial reputation and any future damages arising from SNAI's potential loss of its concession or inability to obtain a new concession. In June 2013, Barcrest and Global Draw filed a counterclaim based on SNAI's alleged breach of contract.
In September 2013, Global Draw brought an action against IGT-UK Group Limited and IGT in the High Court of Justice (Commercial Court) in London, England seeking relief under the indemnification and warranty provisions contained in the agreement pursuant to which Barcrest was acquired from IGT-UK Group, including in connection with the April 2012 incident and a number of ancillary matters. In November 2013, IGT-UK Group Limited filed a defense in which it denied Global Draw’s claims and counterclaimed based on Global Draw’s alleged breach of contract in connection with another ancillary matter. In September 2014, Global Draw’s motion for summary judgment was granted in respect of one of the ancillary matters but denied in respect of the April 2012 incident. Accordingly, the parties are scheduled to proceed to trial relating to the April 2012 incident and the other remaining issues in May 2015.
While we believe we have meritorious defenses in the Italian litigation and potential third party recoveries, the lawsuit is in its early stages and we cannot currently predict the outcome of this matter.
WMS Merger Litigation
Complaints challenging the WMS merger were filed in early 2013 in the Delaware Court of Chancery, the Circuit Court of Cook County, Illinois and the Circuit Court of the Nineteenth Judicial Circuit, Lake County, Illinois. The actions are putative class actions filed on behalf of WMS stockholders. The complaints generally allege that the WMS directors breached their fiduciary duties in connection with their consideration and approval of the merger and in connection with their public disclosures concerning the merger. The complaints allege that other defendants, including WMS, Scientific Games Corporation and certain affiliates of Scientific Games Corporation, aided and abetted those alleged breaches. The plaintiffs sought equitable relief, including to enjoin the acquisition, to rescind the acquisition if not enjoined, damages, attorneys' fees and other costs.
The Delaware actions have been consolidated under the caption In re WMS Stockholders Litigation (C.A. No. 8279-VCP). The plaintiffs in the consolidated Delaware actions submitted to the Delaware Court of Chancery a letter advising that they had conferred with the plaintiffs in the Illinois actions and agreed to stay the consolidated Delaware action.
The Lake County, Illinois actions were transferred to Cook County. All of the Illinois actions were consolidated in Cook County with Gardner v. WMS Industries Inc., et al. (No. 2013 CH 3540).
In April 2013, the plaintiffs in the Gardner action filed a motion for preliminary injunction to enjoin the WMS stockholder vote on the merger. Following that, in April 2013, lead counsel in the Gardner action, on behalf of counsel for plaintiffs in all actions in Delaware and Illinois, agreed to withdraw the motion for preliminary injunction and not to seek to enjoin the WMS stockholder vote in return for WMS' agreement to make certain supplemental disclosures related to the merger. WMS made those supplemental disclosures in a Current Report on Form 8-K filed with the SEC on April 29, 2013.
In January 2014, the plaintiffs in the Illinois action filed an amended complaint seeking damages for the alleged breach of fiduciary duties by the individual defendants and the alleged aiding and abetting of those breaches by WMS and Scientific Games Corporation. In February 2014, WMS and Scientific Games Corporation filed motions to dismiss the amended complaint. In September 2014, the plaintiffs' claims in the Illinois action were dismissed with prejudice. The plaintiffs in the Illinois action have filed a claim for attorney fees of $0.9 million, which we have opposed.
The Company believes the claims in the consolidated Delaware action are without merit.
IGT License Claims
In early 2012, IGT initiated an audit to determine whether WMS was in compliance with the terms of a license agreement between the two parties. IGT claimed that WMS underpaid license fees by approximately $25 million plus approximately $11 million in interest. IGT subsequently filed a demand for arbitration seeking $50.0 million from WMS. We initiated an action in the U.S. District Court for the District of Nevada seeking a preliminary injunction to enjoin or limit the scope of the arbitration and to restrain IGT from seeking to enforce certain provisions of the arbitration clause in the license agreement, as well as a refund of overpaid royalty payments. Our motion for preliminary injunction was denied by the District Court in March 2014 and our action seeking recovery of overpaid royalty payments was stayed pending resolution of certain matters in the arbitration. In June 2014, WMS, Scientific Games Corporation and IGT entered into a settlement agreement that resolved this matter and a number of other disputes and proceedings among the parties. We paid $8.0 million to IGT in connection with the settlement, substantially all of which was included in our previously accrued liabilities assumed in the WMS acquisition. The District Court action was dismissed in June 2014 and the arbitration action was dismissed in July 2014.
Bally Acquisition Litigation
The following complaints challenging the pending Bally merger were filed in August 2014 in the state District Court of Clark County, Nevada: Shaev v. Bally Technologies, Inc., Richard Haddrill, et al. (C.A. No. A-14-705012-B); Lawandoski v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705153-C); Rosenfeld v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705162-B); Crescente v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-705144-C); Stein v. Bally Technologies, Inc., Robert L. Guido, et al. (C.A. No. A-14-705338-B); and Hahm v. Bally Technologies, Inc., Robert Guido, et al. (C.A. No. A-14-706234-C). The actions are putative class actions filed on behalf of the public stockholders of Bally and name as defendants Bally, its directors, Scientific Games Corporation and certain of its affiliates. The complaints generally allege that the Bally directors breached their fiduciary duties in connection with their consideration and approval of the merger and that we aided and abetted those alleged breaches. The plaintiffs seek equitable relief, including to enjoin the merger, to rescind the merger if not enjoined, damages, attorneys’ fees and other costs.
All of the actions have been consolidated under the caption In re Bally Technologies, Inc. Shareholders Litigation (C.A. No. A-14-705012-B) (the "Nevada Action"). In October 2014, plaintiffs filed a motion for limited expedited discovery in connection with an anticipated motion to enjoin the proposed transaction. Following that, in October 2014, Bally and its directors filed a motion to dismiss the consolidated complaint and Scientific Games and its affiliates filed a motion to dismiss the count of the consolidated complaint alleging wrongdoing by Scientific Games Corporation and its affiliates. Following that, the plaintiffs withdrew their motion for expedited discovery and the parties entered into preliminary settlement discussions.
On October 17, 2014, following arm's-length negotiations, the parties to the Nevada Action entered into a MOU under which they agreed in principle to settle all of the claims asserted in the Nevada Action on a class-wide basis, subject to certain conditions, including confirmatory discovery by the plaintiffs in the Nevada Action and preliminary and final approval of the Nevada court, which will consider the fairness, reasonableness and adequacy of the settlement. Bally, Scientific Games and the other named defendants entered into the MOU solely to avoid the costs, risks and uncertainties inherent in litigation and without admitting any liability or wrongdoing, and vigorously denied, and continue to vigorously deny, the claims alleged in the Nevada Action.
There can be no assurance that the parties will ultimately enter into a definitive settlement agreement or that the Nevada court will approve the settlement. In such event, or if the merger is not consummated for any reason, the proposed settlement will be null and void and of no force and effect. Payments made in connection with the settlement, which are subject to court approval, are not expected to be material. The settlement will not affect the consideration to be received by Bally's stockholders in the merger or the timing of the anticipated closing of the merger.
Additional lawsuits relating to the merger agreement or the Bally acquisition may be filed in the future. An adverse judgment for monetary damages could have a material adverse effect on the financial condition, results of operations or cash flows of Bally or us, as the case may be, and therefore could adversely affect the combined business if the merger is completed. A preliminary injunction could delay or jeopardize the completion of the merger, and an adverse judgment granting permanent injunctive relief could indefinitely enjoin completion of the merger.
Item 1A. Risk Factors
There have been no material changes in our risk factors from those disclosed under "Item 1A. Risk Factors" included in our 2013 Annual Report on Form 10-K other than as set forth below, which risk factors should be read in conjunction with the other risk factors disclosed in our 2013 Annual Report on Form 10-K.
Risks Relating to Our Pending Acquisition of Bally
Lawsuits have been filed against us challenging the proposed Bally acquisition, and an adverse ruling in any such lawsuit may prevent the Bally acquisition from occurring or from occurring within the expected timeframe.
A number of putative class action lawsuits have been filed on behalf of Bally’s stockholders relating to the Bally acquisition which name us and, in some cases, certain of our affiliates, as defendants. If these actions or similar actions that may be brought are successful, the Bally acquisition could be delayed or prevented or could result in significant monetary damages. Additionally, we may incur significant expense defending or settling any such actions. For additional information regarding these pending lawsuits, see "Legal Proceedings" in Part II, Item 1 of this Quarterly Report on Form 10-Q for further information.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
ISSUER PURCHASES OF EQUITY SECURITIES |
| | | | | | | | | | | | | | |
Period | | Total Number of Shares Purchased (1) | | Average Price Paid per Share | | Total Number of Shares Purchased as Part of Publicly Announced Plans or Programs | | Approximate Dollar Value of Shares that May Yet Be Purchased Under the Plans or Programs (2) |
7/1/2014 - 7/31/2014 | | 5,021 |
| | | $ | 10.42 | | | — |
| | | $75.0 million |
8/1/2014 - 8/31/2014 | | 36,215 |
| | | $ | 9.70 | | | — |
| | | $75.0 million |
9/1/2014 - 9/30/2014 | | 28,012 |
| | | $ | 12.06 | | | — |
| | | $75.0 million |
Total | | 69,248 |
| | | $ | 10.71 | | | — |
| | | $75.0 million |
| |
(1) | This column reflects 69,248 shares withheld from employees to satisfy tax withholding obligations associated with the vesting of RSUs during the three months ended September 30, 2014. |
| |
(2) | On December 5, 2013, our board of directors approved an extension of our existing stock repurchase program to December 31, 2014. The program, originally announced in May 2010, was due to expire on December 31, 2013. Under the program, we are authorized to repurchase, from time to time through open market purchases or otherwise, shares of our outstanding common stock in an aggregate amount up to $200 million. As of September 30, 2014, we had $75.0 million available for potential repurchases under the program. |
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
Item 6. Exhibits
|
| | |
Exhibit Number | | Description |
| | |
2.1 | | Agreement and Plan of Merger, dated as of August 1, 2014, by and among the Company, SGI, Scientific Games Nevada, Inc. and Bally Technologies, Inc. (incorporated by reference to Exhibit 2.1 to the Company's Current Report on Form 8-K filed on August 4, 2014). |
| | |
4.1 | | Supplemental Indenture, dated as of September 15, 2014, among the Company, as issuer, the subsidiary guarantors party thereto, Scientific Games Productions, LLC, Scientific Games Distribution, LLC, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture dated September 22, 2010, by and among the Company, as issuer, the subsidiary guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.1 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014). |
| | |
4.2 | | Supplemental Indenture, dated as of September 15, 2014, among Scientific Games International, Inc., as issuer, the Company, as a guarantor, the subsidiary guarantors party thereto, Scientific Games Productions, LLC, Scientific Games Distribution, LLC, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture dated August 20, 2012, by and among Scientific Games International, Inc., as issuer, the Company, as a guarantor, the subsidiary guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.2 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014). |
| | |
4.3 | | Supplemental Indenture, dated as of September 15, 2014, among Scientific Games International, Inc., as issuer, the Company, as a guarantor, the subsidiary guarantors party thereto, Scientific Games Productions, LLC, Scientific Games Distribution, LLC, and Deutsche Bank Trust Company Americas, as trustee, relating to the Indenture dated June 4, 2014, by and among Scientific Games International, Inc., as issuer, the Company, as a guarantor, the subsidiary guarantors party thereto and Deutsche Bank Trust Company Americas, as trustee (incorporated by reference to Exhibit 4.3 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014). |
| | |
10.1 | | Amendment No. 1 to Credit Agreement, dated as of October 1, 2014, by and among Scientific Games International, Inc., as the borrower, the Company, the lenders and other agents from time to time party thereto, and Bank of America, N.A., as administrative agent, collateral agent, issuing lender and swingline lender (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on October 7, 2014). |
| | |
10.2 | | Escrow Credit Agreement, dated as of October 1, 2014, by and among SGMS Escrow Corp., the lenders and other agents from time to time party thereto, and Bank of America, N.A., as administrative agent (incorporated by reference to Exhibit 10.2 to the Company's Current Report on Form 8-K filed on October 7, 2014). |
| | |
10.3 | | Letter Agreement dated as of July 31, 2014 between the Company and David L. Kennedy (incorporated by reference to Exhibit 10.3 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014).* |
| | |
10.4 | | Agreement and General Release dated as of September 30, 2014 between the Company and Andrew E. Tomback (incorporated by reference to Exhibit 10.4 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014).* |
| | |
10.5 | | Form of Inducement Equity Award Agreement between the Company and M. Gavin Isaacs (incorporated by reference to Exhibit 4.4 to the Company's Registration Statement on Form S-8 (No. 333-197948) filed on August 7, 2014).* |
| | |
10.6 | | Commitment Letter, dated as of August 1, 2014, by and among the Company, SGI and Bank of America, N.A., Merrill Lynch, Pierce, Fenner & Smith Incorporated, JPMorgan Chase Bank, N.A., J.P. Morgan Securities LLC, Deutsche Bank AG New York Branch, Deutsche Bank AG Cayman Islands Branch and Deutsche Bank Securities Inc. (incorporated by reference to Exhibit 10.1 to the Company's Current Report on Form 8-K filed on August 4, 2014). |
| | |
10.7 | | Employment Agreement dated as of August 28, 2014 by and between the Company and Steven W. Beason. (incorporated by reference to Exhibit 10.7 to the Company's Quarterly Report on Form 10-Q filed on October 31, 2014).*
|
|
| | |
Exhibit Number | | Description |
| | |
31.1 | | Certification of the Chief Executive Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (†) |
| | |
31.2 | | Certification of the Chief Financial Officer of the Company pursuant to Rule 13a-14(a) under the Securities Exchange Act of 1934. (†) |
| | |
32.1 | | Certification of the Chief Executive Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (†) |
| | |
32.2 | | Certification of the Chief Financial Officer of the Company pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (†) |
| | |
101.INS | | XBRL Instance Document |
101.SCH | | XBRL Taxonomy Extension Schema |
101.CAL | | XBRL Taxonomy Extension Calculation Linkbase |
101.DEF | | XBRL Taxonomy Definition Label Linkbase |
101.LAB | | XBRL Taxonomy Extension Label Linkbase |
101.PRE | | XBRL Taxonomy Extension Presentation Linkbase |
* Management contracts and compensation plans and arrangements.
(†) Filed herewith.
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
| | | |
| | SCIENTIFIC GAMES CORPORATION |
| | (Registrant) |
| | | |
| | | |
| | By: | /s/ Scott D. Schweinfurth |
| | Name: | Scott D. Schweinfurth |
| | Title: | Executive Vice President and Chief Financial Officer |
| | | |
| | | |
| | By: | /s/ Jeffrey B. Johnson |
| | Name: | Jeffrey B. Johnson |
| | Title: | Vice President, Finance, and Chief Accounting Officer |
| | | |
| | | |
Dated: | November 3, 2014 | | |