Blueprint
UNITED STATES
SECURITIES AND EXCHANGE
COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark
One)
☑
|
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE
ACT OF 1934
|
For
the quarterly period ended September 30, 2017
OR
☐
|
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
|
Commission
File Number: 001-32634
____________________________
MOBILESMITH, INC.
(Exact name of
registrant as specified in its charter)
____________________________
Delaware
|
95-4439334
|
(State or other jurisdiction of incorporation
or organization)
|
(I.R.S. Employer Identification
No.)
|
5400
Trinity Road, Suite 208
Raleigh,
North Carolina
|
27607
|
(Address of principal executive offices)
|
(Zip Code)
|
(855) 516-2413
(Registrant’s
telephone number, including area code)
____________________________
Indicate by check
mark whether the registrant (1) has filed all reports required to
be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period
that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days:
Yes ☑ No ☐
Indicate by check
mark whether the registrant has submitted electronically and posted
on its corporate Web site, if any, every Interactive Data File
required to be submitted and posted pursuant to Rule 405 of
Regulation S-T during the preceding 12 months (or for such shorter
period that the registrant was required to submit and post such
files). Yes ☑ No ☐
Indicate by check
mark whether the registrant is a large accelerated filer, an
accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer,” “accelerated
filer”, “smaller reporting company” and "emerging
growth company" in Rule 12b-2 of the Exchange Act. (Check
one):
Large accelerated filer
|
☐
|
Accelerated filer
|
☐
|
Non-accelerated
filer
|
☐ (Do
not check if a smaller reporting company)
|
Smaller reporting company
|
☒
|
|
|
Emerging growth
company
|
☐
|
If an emerging
growth company, indicate by check mark if the registrant has
elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13(a) of the Exchange Act.
☐
Indicate by check
mark whether the registrant is a shell company (as defined in Rule
12b-2 of the Exchange Act).
Yes ☐ No ☑
As of November 13,
2017, there were 24,722,647 shares of the registrant’s common
stock, par value $0.001 per share, outstanding.
MOBILESMITH,
INC.
FORM
10-Q
For the Quarterly
Period Ended September 30, 2017
TABLE
OF CONTENTS
|
|
Page No.
|
PART
I – FINANCIAL INFORMATION
|
|
|
|
Item
1.
|
Financial
Statements
|
|
|
|
|
|
Condensed
Consolidated Balance Sheets as of September 30, 2017 (unaudited)
and December 31, 2016
|
3
|
|
|
|
|
Condensed
Consolidated Statements of Operations (unaudited) for the three and
nine months ended September 30, 2017 and 2016
|
4
|
|
|
|
|
Condensed
Consolidated Statements of Cash Flows (unaudited) for the nine
months ended September 30, 2017 and 2016
|
5
|
|
|
|
|
Condensed
Consolidated Statement of Stockholders' Deficit for the period
ended September 30, 2017 (unaudited)
|
6
|
|
|
|
|
Notes to Condensed
Consolidated Financial Statements (unaudited)
|
7
|
|
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
|
11
|
|
|
|
Item
3.
|
Quantitative and
Qualitative Disclosures About Market Risk
|
15
|
|
|
|
Item
4.
|
Controls and
Procedures
|
15
|
|
PART
II – OTHER INFORMATION
|
|
|
|
Item
2.
|
Unregistered Sales
of Equity Security and Use of Proceeds
|
16
|
|
|
|
Item
6.
|
Exhibits
|
16
|
|
|
|
|
Signatures
|
17
|
|
|
|
PART I – FINANCIAL
INFORMATION
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
ASSETS
|
|
|
|
|
|
|
2017
|
|
|
|
|
Current
Assets
|
|
|
Cash
and Cash Equivalents
|
$1,443,262
|
$548,146
|
Restricted
Cash
|
61,713
|
116,577
|
Trade
Accounts Receivable, Less Allowance for Doubtful Accounts of
$12,500 and $0, Respectively
|
267,939
|
273,091
|
Prepaid
Expenses and Other Current Assets
|
49,549
|
64,642
|
Total
Current Assets
|
1,822,463
|
1,002,456
|
|
|
|
Property
and Equipment, Net
|
81,647
|
104,129
|
Capitalized
Software, Net
|
195,903
|
274,833
|
Intangible
Assets, Net
|
24,469
|
37,593
|
Total
Other Assets
|
302,019
|
416,555
|
Total
Assets
|
$2,124,482
|
$1,419,011
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ DEFICIT
|
|
|
Current
Liabilities
|
|
|
Trade
Accounts Payable
|
$84,059
|
$43,518
|
Accrued
Expenses
|
178,673
|
193,836
|
Accrued
Interest
|
881,242
|
455,269
|
Capital
Lease Obligations
|
36,624
|
36,950
|
Deferred
Revenue
|
1,239,165
|
1,404,951
|
Bank
Loan
|
5,000,000
|
-
|
Total
Current Liabilities
|
7,419,763
|
2,134,524
|
|
|
|
Long-Term
Liabilities
|
|
|
Bank
Loan
|
-
|
5,000,000
|
Convertible
Notes Payable, Related Parties, Net of Discount
|
43,788,609
|
39,655,579
|
Convertible
Notes Payable, Net of Discount
|
680,640
|
680,640
|
Capital
Lease Obligations
|
36,733
|
63,834
|
Deferred
Rent
|
30,839
|
42,189
|
Total
Long-Term Liabilities
|
44,536,821
|
45,442,242
|
Total
Liabilities
|
51,956,584
|
47,576,766
|
|
|
|
Commitments
and Contingencies (Note 3)
|
|
|
Stockholders'
Deficit
|
|
|
Preferred
Stock, $0.001 Par Value, 5,000,000 Shares Authorized, No Shares
Issued and Outstanding at September 30, 2017 and December 31,
2016
|
-
|
-
|
Common
Stock, $0.001 Par Value, 100,000,000 Shares Authorized At September
30, 2017 and December 31, 2016; 19,827,542 Shares Issued and
Outstanding at September 30, 2017 and December 31,
2016
|
19,828
|
19,828
|
Additional
Paid-in Capital
|
98,650,709
|
98,245,063
|
Accumulated
Deficit
|
(148,502,639)
|
(144,422,646)
|
Total
Stockholders' Deficit
|
(49,832,102)
|
(46,157,755)
|
Total
Liabilities and Stockholders' Deficit
|
$2,124,482
|
$1,419,011
|
The
accompanying notes are an integral part of these condensed
consolidated financial statements.
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
2016
|
REVENUES:
|
|
|
|
|
Subscription
and Support
|
$1,886,344
|
$415,166
|
$2,932,687
|
$1,380,465
|
Professional
Services and Other
|
-
|
-
|
-
|
4,154
|
Total Revenue
|
1,886,344
|
415,166
|
2,932,687
|
1,384,619
|
COST
OF REVENUES:
|
|
|
|
|
Subscription
and Support
|
147,535
|
138,175
|
431,457
|
346,544
|
Professional
Services and Other
|
-
|
11,418
|
29,304
|
67,660
|
Total Cost of Revenue
|
147,535
|
149,593
|
460,761
|
414,204
|
|
|
|
|
|
GROSS
PROFIT
|
1,738,809
|
265,573
|
2,471,926
|
970,415
|
OPERATING
EXPENSES:
|
|
|
|
|
Sales and Marketing
|
299,559
|
288,129
|
865,181
|
849,303
|
Research and Development
|
406,113
|
446,490
|
1,295,647
|
1,253,889
|
General and Administrative
|
367,342
|
257,615
|
1,165,708
|
1,009,976
|
Total Operating Expenses
|
1,073,014
|
992,234
|
3,326,536
|
3,113,168
|
INCOME
(LOSS) FROM OPERATIONS
|
665,795
|
(726,661)
|
(854,610)
|
(2,142,753)
|
|
|
|
|
|
OTHER
INCOME (EXPENSE):
|
|
|
|
|
Other Income
|
365
|
153,918
|
1,549
|
165,486
|
Interest Expense, Net
|
(1,104,318)
|
(997,730)
|
(3,226,932)
|
(3,701,073)
|
Total
Other Expense
|
(1,103,953)
|
(843,812)
|
(3,225,383)
|
(3,535,587)
|
|
|
|
|
|
NET
LOSS
|
$(438,158)
|
$(1,570,473)
|
$(4,079,993)
|
$(5,678,340)
|
|
|
|
|
|
NET
LOSS PER COMMON SHARE:
|
|
|
|
|
Basic
and Fully Diluted
|
$(0.02)
|
$(0.08)
|
$(0.21)
|
$(0.29)
|
WEIGHTED-AVERAGE NUMBER OF SHARES USED IN COMPUTING NET LOSS
PER COMMON SHARE:
|
|
Basic
and Fully Diluted
|
19,827,542
|
19,827,542
|
19,827,542
|
19,827,542
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
|
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
Net
Loss
|
$(4,079,993)
|
$(5,678,340)
|
Adjustments
to Reconcile Net Loss to Net Cash Used in Operating
Activities:
|
|
|
Depreciation
and Amortization
|
122,873
|
123,324
|
Bad
Debt Expense
|
12,500
|
33,300
|
Amortization
of Debt Discount
|
486,527
|
1,248,736
|
Share
Based Compensation
|
327,149
|
63,309
|
Impairment
of Long Lived Assets
|
-
|
8,356
|
Changes
in Assets and Liabilities:
|
|
|
Accounts
Receivable
|
(7,348)
|
(81,805)
|
Prepaid
Expenses and Other Assets
|
15,093
|
9,563
|
Accounts
Payable
|
40,541
|
13,633
|
Deferred
Revenue
|
(165,786)
|
353,595
|
Accrued
and Other Expenses
|
399,462
|
(33,583)
|
Net
Cash Used in Operating Activities
|
(2,848,982)
|
(3,939,912)
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
Payments
to Acquire Property, Plant and Equipment
|
(8,339)
|
(26,483)
|
Net
Cash Used in Investing Activities
|
(8,339)
|
(26,483)
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
Restricted
Cash Used to Pay Interest Expense
|
166,812
|
166,610
|
Deposit
of Cash to Restricted Account
|
(111,948)
|
(114,765)
|
Proceeds
From Issuance of Short Term Loan from Related Party
|
150,000
|
-
|
Repayments
of Short Term Loan from Related Party
|
(150,000)
|
-
|
Proceeds
From Issuance of Long Term Debt
|
3,725,000
|
3,750,000
|
Repayments
of Debt Borrowings
|
(27,427)
|
(22,911)
|
Net
Cash Provided by Financing Activities
|
3,752,437
|
3,778,934
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
895,116
|
(187,461)
|
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
|
548,146
|
580,220
|
CASH AND CASH EQUIVALENTS, END OF PERIOD
|
$1,443,262
|
$392,759
|
|
|
|
Supplemental
Disclosures of Cash Flow Information:
|
|
|
Cash
Paid During the Period for Interest
|
$2,314,434
|
$2,397,504
|
|
|
|
Non-Cash
Investing and Financing Activities
|
|
|
The
Company Recorded Debt Discount Associated with Beneficial
Conversion Feature
|
$78,497
|
$533,216
|
Financed
Purchase of a Vehicle
|
-
|
$18,365
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
MOBILESMITH,
INC.
CONDENSED
CONSOLIDATED STATEMENT OF STOCKHOLDERS’ DEFICIT
FOR
THE PERIOD ENDED SEPTEMBER 30, 2017
(unaudited)
|
|
Additional Paid-In Capital
|
|
|
|
|
$0.001
|
|
|
|
|
|
|
|
|
|
BALANCES, DECEMBER 31, 2016
|
19,827,542
|
$19,828
|
$98,245,063
|
$(144,422,646)
|
$(46,157,755)
|
|
|
|
|
|
|
Equity-Based
Compensation
|
-
|
-
|
327,149
|
-
|
327,149
|
Beneficial
Conversion Feature Recorded as a Result of Issuance of Convertible
Debt
|
-
|
-
|
78,497
|
-
|
78,497
|
Net
Loss
|
-
|
-
|
-
|
(4,079,993)
|
(4,079,993)
|
BALANCES, SEPTEMBER 30, 2017
|
19,827,542
|
$19,828
|
$98,650,709
|
$(148,502,639)
|
$(49,832,102)
|
The accompanying
notes are an integral part of these condensed consolidated
financial statements.
MOBILESMITH,
INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
For
the Quarterly Period Ended September 30, 2017
(unaudited)
1. DESCRIPTION
OF BUSINESS AND BASIS OF PRESENTATION
MobileSmith,
Inc. (referred to herein as the “Company,”
“us,” “we,” or “our”) was
incorporated as Smart Online, Inc. in the State of Delaware in
1993. The Company changed its name to MobileSmith, Inc. effective
July 1, 2013.
The
Company develops solutions for healthcare industry that focus on
improvements in delivery of healthcare by means of mobile
technology. The Company’s flagship product is the
MobileSmith® Platform (the “Platform”). The
Platform is an innovative hosted set of tools that enables
organizations to rapidly create, deploy, and manage custom, native
smartphone and tablet apps specific to healthcare industry
deliverable across iOS and Android mobile platforms without writing
a single line of code. The Platform has applications in other
industries and has been successfully deployed in retail and real
estate operations.
These
condensed consolidated financial statements include accounts of the
Company and its wholly owned subsidiary, which was created to
explore the concept of a consumer targeted mobile app development
platform. From time to time, the Company may create
additional wholly-owned subsidiaries in order to test various new
services as a part of its research and development
process. The subsidiary has not had material
activity in 2017.
The Company’s
principal products and services include:
● Subscription to its Software as a Service
("SaaS") cloud based mobile app development platform to customers
who design and build their own apps;
● Managed services for custom mobile
application design, development and implementation;
● Mobile application marketing services;
and
● Mobile strategy implementation
consulting.
The Company
prepared the accompanying unaudited condensed consolidated
financial statements pursuant to the rules and regulations of the
Securities and Exchange Commission (the “SEC”).
Pursuant to these rules and regulations, the Company has condensed
or omitted certain information and footnote disclosures it normally
includes in its audited annual consolidated financial
statements prepared in accordance with accounting principles
generally accepted in the United States of America
(“GAAP”). In management’s opinion, the
Company has made all adjustments (consisting only of normal,
recurring adjustments, except as otherwise indicated) necessary to
fairly present its financial position, results of operations, cash
flows, and stockholders’ deficit as of September 30,
2017. The Company’s interim period operating results do
not necessarily indicate the results that may be expected for any
other interim period or for the full fiscal year. These
condensed consolidated financial statements and accompanying
notes should be read in conjunction with the audited annual
consolidated financial statements and notes thereto included
in the Company’s Annual Report on Form 10-K for the
fiscal year ended December 31, 2016 on file with the SEC (the
“Annual Report”).
Except as otherwise
noted, there have been no material changes to the Company’s
significant accounting policies as compared to the significant
accounting policies described in the Annual Report. The
accompanying condensed consolidated financial statements have been
prepared on a going concern basis, which contemplates the
realization of assets and the satisfaction of liabilities in the
normal course of business. During the nine months ended
September 30, 2017 and 2016, the Company incurred net losses as
well as negative cash flows from operations. These factors
raise substantial doubt about the Company’s ability to
continue as a going concern. The accompanying condensed
consolidated financial statements do not include any
adjustments relating to the recoverability and classification of
recorded asset amounts or the amounts or classification of
liabilities that might be necessary should the Company be unable to
continue as a going concern.
Recently Issued Accounting Pronouncements
The Company
evaluates new significant accounting pronouncements at each
reporting period. For the period ended September 30, 2017, the
Company did not adopt any new pronouncement that had or is expected
to have a material effect on the Company’s presentation of
its condensed consolidated financial
statements.
In May 2014, the Financial Accounting Standards Board (FASB) issued
Accounting Standards Update (ASU) 2014-9 Revenue from Contracts
with Customers (Topic 606). This guidance requires an entity to
recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those
goods or services. This guidance is effective for annual reporting
periods beginning after December 15, 2017, and early adoption is
permitted. Originally the Company planned to adopt the
standard early. During the current period the Company
concluded that costs of early adoption outweigh the anticipated
benefits during the upcoming year and concluded that the adoption
will take place with the period beginning on January 1, 2018, in
compliance with the issued standards. The Company has
commenced work to assess the impact of the new revenue standard on
its principal revenue streams. The Company has not made a
determination on the impact to its consolidated financial
statements. The Company is implementing changes to its accounting
processes, internal controls and disclosures to support the new
accounting.
2. DEBT
The table below
summarizes the Company’s debt outstanding at September 30,
2017 and December 31, 2016:
Debt Description
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comerica
Bank Loan and Security Agreement
|
$5,000,000
|
$5,000,000
|
June
2018
|
4.85%
|
Capital
lease obligations - Noteholder lease
|
51,583
|
69,717
|
August
2019
|
8.00%
|
Capital
lease obligations - office furniture and other
equipment
|
7,248
|
14,044
|
August
2018
|
9.80%
|
Capital
lease obligations - vehicle
|
14,526
|
17,023
|
July
2021
|
5.59%
|
Convertible
notes - related parties, net of discount of $760,622 and
$1,168,652, respectively
|
43,788,609
|
39,655,579
|
November
2018
|
8.00%
|
Convertible
notes, net of discount of $50,129
|
680,640
|
680,640
|
November
2018
|
8.00%
|
Total
debt
|
49,542,606
|
45,437,003
|
|
|
|
|
|
|
|
Less: current
portion of long term debt
|
|
|
|
|
Capital
lease obligations
|
36,624
|
36,950
|
|
|
Comerica
Bank Loan and Security Agreement
|
5,000,000
|
-
|
|
|
Total
current portion of long term debt
|
5,036,624
|
36,950
|
|
|
|
|
|
|
|
Debt
- long term
|
$44,505,982
|
$45,400,053
|
|
|
Convertible Notes
During the nine
months ended September 30, 2017, the Company privately placed
$3,725,000 in principal amount of additional unsecured Convertible Subordinated
Notes (the “2014 NPA Notes”) to Union
Bancaire Privée (“UBP”) under its
existing unsecured
Convertible Subordinated Note Purchase Agreement dated
December 10, 2014 (the “2014 NPA”). The
2014 NPA Notes are convertible by the holder into shares of the
Company’s common stock, par value $0.001 per share (the
“Common Stock”) at a per share conversion price of
$1.43.
The table below summarizes convertible notes issued as of September
30, 2017 by type:
|
|
|
|
2007
NPA notes, net of discount
|
$30,020,339
|
2014
NPA notes, net of discount
|
14,448,910
|
Total
convertible notes, net of discount
|
$44,469,249
|
Comerica
LSA
The Company has an outstanding Loan and Security Agreement with
Comerica Bank dated June 9, 2014 in the amount of $5,000,000, with
an extended maturity date of June 6, 2018.
3. COMMITMENTS
AND CONTINGENCIES
Aggregate future lease commitments
The Company leases
computers, office equipment, office furniture and a company vehicle
under capital lease agreements that expire through July 2021. Total
amount financed under these capital leases at September 30, 2017
was $73,357. This obligation is included within the
Company’s total debt.
The table below
summarizes Company’s future obligations under its capital
leases:
Year:
|
|
2017
|
$10,869
|
2018
|
38,345
|
2019
|
23,631
|
2020
|
4,219
|
Thereafter
|
2,461
|
|
79,525
|
Less
amount representing interest
|
(6,168)
|
Capital
lease obligations
|
$73,357
|
The Company leases
its office space in Raleigh, North Carolina pursuant to a lease
with an initial term that expires in March 2019. The
lease contains an option to renew for two additional three-year
lease terms.
The table
below summarizes the Company’s future obligation under
its office lease:
Year:
|
|
2017
|
$42,524
|
2018
|
172,418
|
|
44,082
|
Total
|
$259,024
|
Legal Proceedings
From time to time,
the Company may be subject to routine litigation, claims or
disputes in the ordinary course of business. The Company
defends itself vigorously in all such matters. In the
opinion of management, no pending or known threatened claims,
actions or proceedings against the Company are expected to have a
material adverse effect on its financial position, results of
operations or cash flows. However, the Company cannot
predict with certainty the outcome or effect of any such litigation
or investigatory matters or any other pending litigations or
claims. There can be no assurance as to the ultimate
outcome of any such lawsuits and investigations. The
Company will record a liability when it believes that it is both
probable that a loss has been incurred and the amount can be
reasonably estimated. The Company periodically evaluates
developments in its legal matters that could affect the amount of
liability that it has previously accrued, if any, and makes
adjustments as appropriate. Significant judgment is required
to determine both the likelihood of there being, and the estimated
amount of, a loss related to such matters, and the Company’s
judgment may be incorrect. The outcome of any proceeding is not
determinable in advance. Until the final resolution of any such
matters that the Company may be required to accrue for, there may
be an exposure to loss in excess of the amount accrued, and such
amounts could be material.
4. EQUITY
AND EQUITY BASED COMPENSATION
As of September 30, 2017, options to purchase
2,164,006 shares of Common Stock were granted under 2016 Equity
Compensation Plan, in addition to 172,406 options granted under
previous plans.
The
following is a summary of the stock option activity for the nine
months ended September 30, 2017:
|
|
Weighted
Average
Exercise Price
|
Weighted
Average
Remaining
Contractual Term
|
Aggregate
Intrinsic
Value
|
|
|
|
|
|
Outstanding,
December 31, 2016
|
2,184,160
|
$1.48
|
|
|
Cancelled
|
(185,894)
|
1.52
|
|
|
Issued
|
338,146
|
1.40
|
|
|
Outstanding,
September 30, 2017
|
2,336,412
|
$1.47
|
4.10
|
$90,445
|
Vested
and exercisable, September 30, 2017
|
834,527
|
$1.50
|
3.25
|
$52,146
|
Aggregate intrinsic
value represents the difference between the closing price of the
Company’s common stock at September 30, 2017 and the exercise
price of outstanding, in-the-money stock options. The closing price
of the common stock at September 30, 2017, as reported on the OTCQB
Venture Marketplace, was $1.50 per share.
At September 30,
2017, $1,078,227 unvested expense has yet to be recorded related to
outstanding stock options.
5. MAJOR
CUSTOMERS AND CONCENTRATION
For the nine months ended September 30, 2017, one major customer
accounted for 54% of total revenues and three customers accounted
for 84% of the accounts receivable balance. For the nine
months ended September 30, 2016, one major customer accounted for
16% of total revenues and three customers accounted for 67% of the
accounts receivable balance.
6.
SUBSEQUENT EVENTS
On October 24, 2017 the Company issued a total of 4,895,105 shares
of its common stock to UBP upon UBP’s conversion of $7
million in principal amount of 2007 NPA notes.
ITEM
2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Information set forth in this Quarterly Report on Form 10-Q
contains various forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, Section 21E of the
Securities Exchange Act of 1934 (the “Exchange Act”)
and other laws. Forward-looking statements consist of,
among other things, trend analyses, statements regarding future
events, future financial performance, our plan to build our
business and the related expenses, our anticipated growth, trends
in our business, our ability to continue as a going concern, and
the sufficiency of our capital resources including funds that we
may be able to raise under our convertible note facility, our
ability to raise financing from other sources and/or ability to
defer expenditures, the impact of the liens on our assets securing
amounts owed to third parties, expectation regarding competitors as
more and larger companies attempt to market products/services
competitive to our company, market acceptance of our new product
offerings, including updates to our Platform, rate of new user
subscriptions, market penetration of our products
and expectations regarding our revenues and
expense, all of which are based on current expectations,
estimates, and forecasts, and the beliefs and assumptions of our
management. Words such as “expect,”
“anticipate,” “project,”
“intend,” “plan,” “estimate,”
variations of such words, and similar expressions also are intended
to identify such forward-looking statements. These forward-looking
statements are subject to risks, uncertainties, and assumptions
that are difficult to predict. Therefore, actual results may differ
materially and adversely from those expressed in any
forward-looking statements. Readers are directed to
risks and uncertainties identified under Part I, Item 1A,
“Risk Factors,” in the Annual Report on Form 10-K
for the year ended December 31, 2016 and our subsequent periodic
reports filed with the SEC for factors that may cause actual
results to be different than those expressed in these
forward-looking statements. Except as required by law, we undertake
no obligation to revise or update publicly any forward-looking
statements for any reason.
The following
discussion is designed to provide a better understanding of our
unaudited condensed consolidated financial statements, including a
brief discussion of our business and products, key factors that
impacted our performance, and a summary of our operating
results. The following discussion should be read in
conjunction with the unaudited condensed consolidated financial
statements and the notes thereto included in Part I, Item 1 of this
Quarterly Report on Form 10-Q, and the audited annual
consolidated financial statements and notes thereto and
Management’s Discussion and Analysis of Financial Condition
and Results of Operations contained in the Annual
Report. Historical results and percentage relationships
among any amounts in the condensed consolidated financial
statements are not necessarily indicative of trends in operating
results for any future periods.
Overview
We develop and market healthcare
industry solutions designed to improve delivery of healthcare by
means of mobile technology. Our software-as-a-service
(“SaaS”) platform and related services provide a
catalog of vetted mobile app tools that can be rapidly customized
and implemented by healthcare organizations with goals of
addressing many key pain points of the industry, including
preventable readmissions, adherence to treatment plans, management
of chronic conditions. Our flagship product is
the MobileSmith® Platform (the
“Platform”). Platform related services often
include data integration, training and integration of third party
services. We also provide consulting services, which include
assistance with design and implementation of mobile strategy,
implementation of mobile marketing strategy and the development of
mobile apps. Revenue from such services is included in
the Professional Services and Other Revenue line of our
Statement of Operations. Delivery of Professional
Services requires allocation of a portion of our research and
development efforts into Cost of Revenue.
In our business
model – the customers acquire access to the Platform through
user subscription agreements and are able to obtain control of
mobile app production. We often refer to our business model as
platform-as-a-service ("PaaS"), because we not only offer cloud
software to create mobile apps, we offer infrastructure to host the
newly created mobile apps and back-office tools to manage those
apps. Our Platform is a truly comprehensive offering and thus
more accurately described by the PaaS model. In the industry
and this report terms SaaS and PaaS may be used interchangeably as
common reference to cloud computing model.
Our business model
allows for creation and management of any desired number of apps by
our customers for a monthly subscription fee. The on-demand PaaS
model developed using multi-tenant architecture enables end users
to visit a website and use the PaaS applications, all via a web
browser, with no installation, no special information technology
knowledge and no maintenance. The PaaS application is transformed
into a service that can be used anytime and anywhere by the end
user. Multi-tenant PaaS applications also permit us to add needed
functionality to our applications in one location for the benefit
of all end users. This capability allows us to provide upgrades
universally.
During 2014, for
the first time we installed our Platform in a local or a private
cloud configuration for one of our government clients. Our
Platform was safely placed behind the firewalls of a government
department which would allow the organization to create and manage
multiple mobile apps with targeted functionality for targeted
audiences without going outside of the secure setting.
Target Market
and Sales Channels
We identified
several trends that are affecting our target
market:
●
Mobile
devices have transformed the way end-users interact with each
other, and allow for new efficiencies for business to structure
both customer and employee interactions;
●
Technology
departments cannot keep up with the demand for the business
transforming apps required by both operational business units and
marketing departments;
●
Non-programmers
have become accustomed to solving business problems with
do-it-yourself (DIY) software technologies, such as website
building, business process management, customer relationship
management and others.
We believe that the
do-it-yourself model for creation and management of apps will
become a cost effective solution for enterprise clients who have an
ever increasing need to interact with their customers and employees
through mobile devices. Single apps may reach their limits of
usability very quickly, if made complex. The Platform provides the
subscriber with the capacity to create multiple, customized
non-template apps with designated functionalities and specific
designs without incurring additional costs.
During 2017 we
concluded that we have amassed significant expertise providing
mobile app based solutions to healthcare industry and refocused our
efforts predominantly on the healthcare and healthcare related
industry going forward. We will continue targeting
other industries, if solutions for those industries are based on
our core expertise in healthcare. Our strategy
includes engagement of federal and state governments, who are major
players in the delivery of healthcare indirectly through Medicare
and Medicaid systems and directly by providing healthcare to
nation's active military and its veterans through a Veterans
Affairs system. We will continue working with our government
clients with a goal of making our return on investment based
solutions available in the public center.
RESULTS
OF OPERATIONS
Comparison of the Three Months Ended September 30, 2017 (the
“2017 Period”) to the Three Months Ended September 30,
2016 (the “2016 Period”).
|
Three Months Ended September 30,
|
|
|
|
|
|
|
Revenue
|
1,886,344
|
415,166
|
1,471,178
|
354%
|
Cost
of Revenue
|
147,535
|
149,593
|
(2,058)
|
(1%)
|
Gross
Profit
|
1,738,809
|
265,573
|
1,473,236
|
555%
|
|
|
|
|
|
Sales
and Marketing
|
299,559
|
288,129
|
11,430
|
4%
|
Research
and Development
|
406,113
|
446,490
|
(40,377)
|
(9%)
|
General
and Administrative
|
367,342
|
257,615
|
109,727
|
43%
|
|
|
|
|
|
Interest
Expense
|
1,104,318
|
997,730
|
106,588
|
11%
|
Revenue
increased by $1,471,178 or 354%. The increase in revenues is
primarily attributable to the recognition and recording of
previously deferred revenues. Our revenues were previously
impacted by one significant contract for which revenue recognition
until the 2017 Period had been deferred in compliance with United
States Generally Accepted Accounting Principles ("US GAAP") revenue
recognition requirements for sale of software products and
services. Throughout 2017 revenue recognition criteria have
been met and therefore, the Company commenced related revenue
recognition in accordance with our revenue recognition
policy.
Cost of Revenue
decreased by $2,058 or (1%), but overall Cost of Revenue was
comparable between two periods. Period to period fluctuations
take place due to composition of Customer Success team deliverables
and services component of these
deliverables.
Gross Profit
increased by $1,473,236 or 555% and is primarily attributable to
commencement during year 2017 of revenue
recognition on a major contract as referred to above.
Associated costs of delivery have been incurred and accrued in
previous periods.
Sales and Marketing
expense increased by $11,430 or 4%. Increase of
approximately $40,000 is attributable to an increase in
compensation due to the expansion of our sales team and increase in
commission expense related to an increase in contract bookings and
collections in the 2017 Period in comparison to 2016 Period.
Increase in sales compensation expense is offset by a decrease in
volume of marketing campaigns as we re-evaluated our key marketing
activities and strategy in the 2017
Period.
Research and
Development expense decreased by $40,377 or
(9%). This decrease is attributable to a $34,000
decrease in payroll and related expenses and $25,000 decrease in
recruiting expense. These decreases were partially offset by
increase in employee stock based compensation
expense.
General and
Administrative expense increased by $109,727 or 43%.
Such increase is primarily attributable to increase in employee
stock based compensation expense of approximately $70,000 and
increase in bad debt expenses of $66,000, offset by decreases in
legal and compliance expenses expenses, infrusctructure costs and
travel expenses.
Interest Expense
increased by $106,588 or 11%. Such increase is mostly
attributable to an increase in the face value of our convertible
debt and increase in variable interest rate on our bank
loan.
Comparison of the Nine Months Ended September 30, 2017 (the
“2017 Period”) to the Nine Months Ended September 30,
2016 (the “2016 Period”).
|
Nine
Months Ended September 30,
|
|
|
|
|
|
|
Revenue
|
2,932,687
|
1,384,619
|
1,548,068
|
112%
|
Cost
of Revenue
|
460,761
|
414,204
|
46,557
|
11%
|
Gross
Profit
|
2,471,926
|
970,415
|
1,501,511
|
155%
|
|
|
|
|
|
Sales
and Marketing
|
865,181
|
849,303
|
15,878
|
2%
|
Research
and Development
|
1,295,647
|
1,253,889
|
41,758
|
3%
|
General
and Administrative
|
1,165,708
|
1,009,976
|
155,732
|
15%
|
|
|
|
|
|
Interest
Expense
|
3,226,932
|
3,701,073
|
(474,141)
|
(13%)
|
Revenue increased by
$1,548,068 or 112%. The increase in
revenues is attributable to the recognition of previously deferred
revenues. Our revenues were previously impacted by one
significant contract for which revenue recognition had been
deferred in compliance with United States Generally Accepted
Accounting Principles ("US GAAP") revenue recognition requirements
for sale of software products and services. During the 2017
Period, revenue recognition criteria on that contract have been met
and approximately $1.6 million of revenue has been recognized in
accordance with our revenue recognition
policy.
Cost of Revenue
increased by $46,557 or 11%. Such increase is attributable to
the growth of our Customer Success team as a result of realigning
our workforce to deliver professional services in mobile app
strategy and design.
Gross Profit
increased by $1,501,511 or 155%. Gross Profit was positively
impacted by the revenue recognition from the one significant
customer contract referred to above for which revenue recognition
commenced in 2017 Period, as described above.
Sales and Marketing
expense increased by $15,878 or 2%. Sales and marketing team
compensation increased by approximately $91,000 mostly as a result
of increase in salaries of our sales team and commission expense
related to increase in contract bookings and collections in 2017
Period in comparison to 2016 Period. Increase in commission
expense was offset by overall decrease in marketing spending on
campaigns and tradeshows as we continue to adjust our sales and
marketing activities to conform to our overall sales and marketing
goals.
Research and
Development expense increased by $41,758 or
3%. This increase is
attributable to a decrease in amount of our research and
development team's effort that was allocated to cost of revenue in
the 2017 Period in comparison to 2016 Period.
Certain
service components of our customer agreements required dedicated
time from our development team and such effort was recorded as cost
of revenue during the period such services were delivered. In
addition to the development team effort allocation, the Research
and Development expense was impacted by an increase in employee
stock based compensation as a result of the grant of stock options
under the 2016 Equity Compensation plan.
General and
Administrative expense increased by $155,732 or 15%
during the 2017 Period. This increase is attributable to an
increase in employee stock based compensation.
Interest Expense
decreased by $474,141 or (13%). The cash part of interest
expense increased by approximately $290,000 due to the increase in
the face value of our convertible debt. The cash interest portion
was offset by a decrease of approximately $760,000 in debt discount
amortization as a result of the
discount being amortized over additional two years attributable to
the extension of the maturity date for our convertible debt, which
was implemented in May 2016.
Liquidity and Capital
Resources
We have not yet achieved positive cash
flows from operations, and our main source of funds for our
operations continues to be the sale of our notes under the
Convertible Note Facilities. We continue to rely on this source
until we are able to generate sufficient cash from revenues to fund
our operations or obtain alternate sources of financing. We believe
that anticipated cash flows from operations, and additional
issuances of notes, of which no assurance can be provided, together
with cash on hand, will provide sufficient funds to finance our
operations at least for the next 12 months from the date of this
report on Form 10-Q. Changes in our operating plans,
lower than anticipated sales, increased expenses, or other events
may cause us to seek additional equity or debt financing in future
periods. There can be no guarantee that financing will be
available to us under the Convertible Note Facilities or otherwise
on acceptable terms or at all. Additional equity and
convertible debt financing could be dilutive to the holders of
shares of our common stock, and additional debt financing, if
available, could impose greater cash payment obligations and more
covenants and operating restrictions.
Nonetheless, there
are factors that can impact our ability to continue to fund
our operating activities for the next twelve months. These
include:
●
Our
ability to expand revenue volume;
●
Our
ability to maintain product pricing as
expected, particularly in light of increased competition and its
unknown effects on market dynamics;
●
Our
continued need to reduce
our cost structure while simultaneously expanding the breadth
of our business, enhancing our technical capabilities,
and pursing new business opportunities.
In addition, we
have an outstanding Loan and Security Agreement (the "LSA") with
Comerica Bank in the amount of $5 million, which matures in June of
2018 and is secured by an extended irrevocable letter of credit
issued by UBS AG (Geneve, Switzerland) ("UBS AG") with a renewed
term expiring on May 31, 2018, which term is renewable for one year
periods, unless notice of non-renewal is given by UBS AG at least
45 days prior to the then current expiration date. If UBS
were to elect to not renew the irrevocable letter of credit issued
by it beyond May 31, 2018, the currently scheduled expiration date,
then such non-renewal will result in an event of default under the
LSA, at which time all amounts outstanding under the LSA of
approximately $5 million will become due and payable. Currently,
the letter of credit is automatically extended for one year
periods, unless notice of non-renewal is given by UBS AG at least
45 days prior to the then current expiration date. As of
the date of this report on Form 10Q, no such notice has been
provided to us nor have we been provided with any indication that
we are to receive notice of non-renewal of the letter of
credit.
Additionally, all
notes issued under the 2007
and 2014 NPAs mature on November 14, 2018 and Comerica LSA matures
on June 6, 2018.
In July of 2017 the
Company consolidated multiple notes issued to the same noteholders
under 2007 NPA or 2014 NPA into single note to each such
shareholder so as to consolidate quarterly interest payments.
All of the other terms and conditions, including the maturity date,
remain in effect. The consolidated notes will continue to pay
quarterly interest on a calendar quarter basis. Due to
transition of quarterly payments to a calendar basis, the Company's
interest payments on the consolidated notes is expected to decrease
by approximately $350,000 for the year ending December 31,
2017.
Uses of
Cash
During the nine
months ended September 30, 2017, we used in operating activities
approximately $5.6 million, which was offset by $2.8 million in
cash collected from our customers, netting
approximately $2.8 million of net cash used in operating
activities. Approximately $2.3 million of this amount
was used to pay interest payments on the convertible notes and bank
debt; approximately $2.5 million for payroll, benefits and related
costs; approximately $290,000 was used for non-payroll related
sales and marketing efforts, such as tradeshows and marketing
campaigns and approximately $565,000 was used for other non-payroll
development and general and administrative expenses, which included
among other things: infrastructure costs, rent, insurance, legal,
professional, compliance, and other
expenditures.
During the nine
months ended September 30, 2016, we used in operating activities
approximately $5.6 million, which was offset by $1.7 million in
cash collected from our customers, netting approximately $3.9
million of net cash used in operating activities.
Approximately $2.4 million was used to pay interest payments on the
convertible notes and bank debt; approximately $2.4 million was
used for payroll, benefits and related costs; approximately
$335,000 was used on non-payroll related sales and marketing
efforts, such as tradeshows and marketing campaigns and
approximately $450,000 was used for other non-payroll development
and general and administrative expenses, which included among other
things: infrastructure costs, rent, insurance, legal, professional,
compliance, and other expenditures.
Capital Expenditures and Investing Activities
Our capital
expenditures are limited to the purchase of new office equipment
and new mobile devices that are used for testing. Cash used for
investing activities was not significant and we do not plan any
significant capital expenditures in the near future.
Going
Concern
Our independent
registered public accounting firm has issued an emphasis of matter
paragraph in their report included in the Annual Report on
Form 10-K for the year ended December 31, 2016 in which they
express substantial doubt as to our ability to continue as a going
concern. The condensed consolidated financial statements do not
include any adjustments relating to the recoverability and
classification of recorded asset amounts or the amounts or
classification of liabilities that might be necessary should we be
unable to continue as a going concern. Our continuation as a going
concern depends on our ability to generate sufficient cash flows to
meet our obligations on a timely basis, to obtain additional
financing that is currently required, and ultimately to attain
profitable operations and positive cash flows. There can be no
assurance that our efforts to raise capital or increase revenue
will be successful. If our efforts are unsuccessful, we may have to
cease operations and liquidate our business.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Our management,
with the participation of our Chief Executive Officer and Chief
Financial Officer, has evaluated the effectiveness of our
disclosure controls and procedures for the nine months ended
September 30, 2017. The term “disclosure controls and
procedures,” as defined in Rules 13a-15(e) and 15d-15(e)
under the Exchange Act, means controls and other procedures of a
company that are designed to ensure that information required to be
disclosed by a company in the reports that it files or submits
under the Exchange Act is recorded, processed, summarized and
reported, within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures include,
without limitation, controls and procedures designed to ensure that
information required to be disclosed by a company in the reports
that it files or submits under the Exchange Act is accumulated and
communicated to the company’s management, including its
principal executive and principal financial officers, as
appropriate to allow for timely decisions regarding required
disclosure. Management recognizes that any controls and procedures,
no matter how well designed and operated, can provide only
reasonable assurance of achieving the desired control objectives,
as ours are designed to do, and management necessarily applies its
judgment in evaluating the cost-benefit relationship of possible
controls and procedures. Based on such evaluation, our Chief
Executive Officer and Chief Financial Officer concluded that, as of
September 30, 2017, our disclosure controls and procedures were
effective at a reasonable assurance level.
Changes
in Internal Control over Financial Reporting
During the quarter
ended September 30, 2017, there were no changes made in our
internal controls over financial reporting (as such term is defined
in Rule 13a-15(f) of the Exchange Act) that have materially
affected, or are reasonably likely to materially affect,
our internal controls over financial reporting.
PART
II – OTHER INFORMATION
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF
PROCEEDS
The following
paragraph sets forth certain information with respect to all
securities sold by us during the three months ended September 30,
2017 without registration under the Securities Act:
Between July 1,
2017 and September 30, 2017, we issued to one accredited investor
$1,500,000 in principal amount of our convertible notes under the
2014 Note Purchase Agreement. The note is convertible into shares
of our Common Stock at a per share conversion rate of $1.43. All
notes issued under this facility are scheduled to mature on
November 14, 2018.
All of the
securities issued in the transactions described above were issued
without registration under the Securities Act in reliance upon the
exemptions provided in Section 4(2) of the Securities Act. The
recipient of securities in such transaction acquired the securities
for investment only and not with a view to or for sale in
connection with any distribution thereof. Appropriate legends were
affixed to the share certificates issued in all of the above
transactions. The recipient represented that it was an
“accredited investor” within the meaning of Rule 501(a)
of Regulation D under the Securities Act, or had such knowledge and
experience in financial and business matters as to be able to
evaluate the merits and risks of an investment in its common
stock. The recipient had adequate access, through their
relationships with the Company and its officers and directors, to
information about the Company. None of the transactions described
above involved general solicitation or advertising.
ITEM
6. EXHIBITS
Exhibit
No.
|
Description
|
|
31.1
|
Certification of
Principal Executive Officer Pursuant to Rule 13a-14(a)
(Filed
herewith)
|
|
31.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to Rule
13a-14(a) (Filed
herewith)
|
|
32.1
|
Certification of
Principal Executive Officer Pursuant to 18 U.S.C. Section 1350
(Furnished
herewith)
|
|
32.2
|
Certification of
Principal Financial and Accounting Officer Pursuant to 18 U.S.C.
Section 1350 (Furnished
herewith)
|
|
101.1
|
The following
materials from the Company’s Quarterly Report on Form 10-Q
for the quarter ended September 30, 2017, formatted in XBRL
(eXtensible Business Reporting Language): (i) the Condensed
Consolidated Balance Sheets, (ii) the Condensed Consolidated
Statements of Operations, (iii) the Condensed Consolidated
Statements of Cash Flows, (iv) the Condensed Consolidated Statement
of Stockholders’ Deficit and (v) related notes to these
condensed consolidated financial statements, tagged as blocks of
text and in detail (Filed herewith).
|
|
|
SIGNATURES
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
|
MOBILESMITH,
INC.
|
|
|
|
|
|
November 13,
2017
|
By:
|
/s/
Bob Dieterle
|
|
|
|
Bob
Dieterle
|
|
|
|
Chief Executive
Officer (Principal Executive Officer)
|
|
|
|
|
|
November 13,
2017
|
By:
|
/s/
Gleb Mikhailov
|
|
|
|
Gleb
Mikhailov
|
|
|
|
Chief Financial
Officer (Principal Financial and Accounting
Officer)
|
|