UNITED STATES
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549

                            FORM 10-Q

       Quarterly Report Pursuant to Section 13 or 15(d) of
               the Securities Exchange Act of 1934

               For the Quarter ended June 28, 2006

                   Commission File No. 0-10943


                  RYAN'S RESTAURANT GROUP, INC.
     (Exact name of registrant as specified in its charter)
      South Carolina                      No. 57-0657895
     (State or other jurisdiction        (I.R.S. Employer
      of incorporation)                 Identification No.)


                  405 Lancaster Avenue (29650)
                          P. O. Box 100
                   Greer, South Carolina 29652
                 (Address of principal executive
                  offices, including zip code)

                          864-879-1000
      (Registrant's telephone number, including area code)

----------------------------------------------------------

Indicate by check mark whether the registrant (1) has  filed
all reports required to be filed by Sections 13 or 15(d)  of
the Securities Exchange Act of 1934 during the preceding  12
months  (or for such shorter period that the registrant  was
required to file such reports), and (2) has been subject  to
such filing requirements for the past 90 days.
     Yes     X                          No ________

Indicate  by check mark whether the registrant  is  a  large
accelerated  filer,  an  accelerated  filer,   or   a   non-
accelerated filer.  See definition of "accelerated filer and
large accelerated filer" in Rule 12b-2 of the Exchange act.
 Large  accelerated  filer ______ Accelerated  filer  X
 Non-accelerated filer ______

Indicate  by check mark whether the registrant  is  a  shell
company (as defined in Rule 12b-2 of the Exchange Act).
     Yes                                No       X

At  June  28, 2006, there were 42,323,000 shares outstanding
of the registrant's common stock, par value $1.00 per share.



                  RYAN'S RESTAURANT GROUP, INC.

                       TABLE OF CONTENTS           PAGE NO.

                                              
PART I ---  FINANCIAL INFORMATION

Item 1. Financial Statements:

       Consolidated Statements of Earnings
       (Unaudited) -
       Quarters Ended June 28, 2006 and June 29, 2005   3

       Consolidated Statements of Earnings
       (Unaudited)
       Six Months Ended June 28, 2006 and June 29, 2005 4

       Consolidated Balance Sheets -
       June 28, 2006 (Unaudited) and December 28, 2005  5

       Consolidated Statements of Cash Flows
       (Unaudited) -
       Six Months Ended June 28, 2006 and June 29, 2005 6

       Consolidated Statement of Shareholders' Equity
       (Unaudited) -
       Six Months Ended June 28, 2006                   7

       Notes to Consolidated Financial Statements
         (Unaudited)                                 8 - 12

Item 2.Management's Discussion and Analysis of
       Financial Condition and
       Results of Operations                        13 - 17

Item 3.Quantitative and Qualitative Disclosures
       About Market Risk                               18

Item 4.Controls and Procedures                         18

Forward-Looking Information                            18

PART II --  OTHER INFORMATION

Item 1. Legal Proceedings                              19

Item 1A. Risk Factors                               19 - 20

Item  6. Exhibits                                      20

SIGNATURES                                             21





                 PART I.  FINANCIAL INFORMATION

Item 1.                       Financial Statements

                  RYAN'S RESTAURANT GROUP, INC.
               CONSOLIDATED STATEMENTS OF EARNINGS
                           (Unaudited)

              (In thousands, except per share data)

                                         Quarter Ended
                                     June 28,       June 29,
                                       2006           2005
                                              
Restaurant sales                     $208,871        215,510

Cost of sales:
 Food and beverage                     71,288         76,351
 Payroll and benefits                  66,965         69,930
 Depreciation                           8,349          8,401
 Impairment charges                       203          1,121
 Other restaurant expenses             31,474         32,913
   Total cost of sales                178,279        188,716

General and administrative expenses    20,304         15,761
Interest expense                        2,062          2,405
Revenues from franchised restaurants     -              (135)
Other income, net                      (1,565)          (562)
Earnings before income taxes            9,791          9,325
Income taxes                            2,928          3,065

   Net earnings                      $  6,863          6,260

Net earnings per common share:
 Basic                               $    .16            .15
 Diluted                                  .16            .15

Weighted-average shares:
 Basic                                 42,252         41,952
 Diluted                               42,639         42,569


See accompanying notes to consolidated financial statements.


                  RYAN'S RESTAURANT GROUP, INC.
               CONSOLIDATED STATEMENTS OF EARNINGS
                           (Unaudited)

              (In thousands, except per share data)

                                        Six Months Ended
                                     June 28,       June 29,
                                       2006           2005
                                               
Restaurant sales                     $422,588        425,149

Cost of sales:
 Food and beverage                    144,800        148,964
 Payroll and benefits                 135,131        138,113
 Depreciation                          16,807         16,686
 Impairment charges                       447          1,288
 Other restaurant expenses             64,948         64,242
   Total cost of sales                362,133        369,293

General and administrative expenses    31,769         26,231
Interest expense                        4,461          4,765
Revenues from franchised restaurants      -             (309)
Other income, net                      (2,394)        (1,762)
Earnings before income taxes           26,619         26,931
Income taxes                            8,960          8,858

   Net earnings                      $ 17,659         18,073

Net earnings per common share:
 Basic                               $    .42            .43
 Diluted                                  .41            .42

Weighted-average shares:
 Basic                                 42,203         41,945
 Diluted                               42,608         42,602


See accompanying notes to consolidated financial statements.


                  RYAN'S RESTAURANT GROUP, INC.
                   CONSOLIDATED BALANCE SHEETS
                         (In thousands)

                                     June 28,     December 28,
                                       2006           2005
ASSETS                             (Unaudited)
Current assets:
                                               
 Cash and cash equivalents           $ 13,580          5,120
 Receivables                            7,761          5,007
 Inventories                            5,438          5,176
 Prepaid expenses                       1,520            985
 Deferred income taxes                 10,395          7,417
   Total current assets                38,694         23,705
Property and equipment:
 Land and improvements                168,945        170,424
 Buildings                            511,162        513,932
 Equipment                            283,032        287,581
 Construction in progress              17,319         23,405
                                      980,458        995,342
 Less accumulated depreciation        324,953        323,012
   Net property and equipment         655,505        672,330
Other assets                           10,927         10,793
  Total assets                       $705,126        706,828

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
 Accounts payable                       6,346          6,468
 Current portion of long-term debt     18,750         18,750
 Income taxes payable                   9,577          4,118
 Accrued liabilities                   59,164         46,691
   Total current liabilities           93,837         76,027
Long-term debt                        120,750        154,500
Deferred income taxes                  39,221         46,768
Other long-term liabilities             7,206          5,899
   Total liabilities                  261,014        283,194
Shareholders' equity:
 Common stock of $1.00 par value;
   authorized 100,000,000 shares;
   issued 42,323,000 in 2006 and
   42,122,000 shares in 2005           42,323         42,122
 Additional paid-in capital             7,912          5,294
 Retained earnings                    393,877        376,218
   Total shareholders' equity         444,112        423,634
Commitments and contingencies
     Total liabilities and
       shareholders' equity          $705,126        706,828


See accompanying notes to consolidated financial statements.


                 RYAN'S RESTAURANT GROUP, INC.
              CONSOLIDATED STATEMENTS OF CASH FLOWS
                           (Unaudited)

                         (In thousands)

                                        Six Months Ended
                                     June 28,       June 29,
                                       2006           2005
Cash flows from operating activities:
                                               
 Net earnings                        $ 17,659         18,073
 Adjustments to reconcile net
   earnings to net cash provided
   by operating activities:
   Depreciation and amortization       17,752         17,962
   Impairment charges                     447          1,288
    Gain on sale of property
      and equipment                    (2,342)          (588)
    Tax benefit from exercise of
      stock options                      -               292
   Stock option compensation              800             -
   Deferred income taxes              (10,525)          (483)
   Decrease (increase) in:
     Receivables                       (2,754)             6
     Inventories                         (262)          (947)
     Prepaid expenses                    (535)          (387)
    Other assets                         (241)            12
   Increase (decrease) in:
     Accounts payable                    (122)         2,969
     Income taxes payable               5,459            561
     Accrued liabilities               12,473          9,891
     Other long-term liabilities        1,307            413
Net cash provided by operating
  activities                           39,116         49,062

Cash flows from investing activities:
  Proceeds from sale of property
    and equipment                      12,643          4,099
 Capital expenditures                 (11,568)       (40,779)
Net cash provided by (used in)
  investing  activities                 1,075        (36,680)

Cash flows from financing activities:
 Net borrowing from (repayment of)
  revolving credit facility           (15,000)        16,000
 Repayment of senior notes            (18,750)       (18,750)
 Proceeds from stock options
   exercised                            1,668          1,074
  Tax benefit from exercise of
    stock  options                        351           -
 Purchase of common stock                 -           (1,552)
Net cash used in financing
  activities                          (31,731)        (3,228)

Net increase in cash and cash
  equivalents                           8,460          9,154

Cash and cash equivalents
  - beginning of period                 5,120          7,354

Cash and cash equivalents
   - end  of  period                $  13,580         16,508

Supplemental disclosures
Cash paid during the period for:
 Interest, net of amount
    capitalized                      $  5,315          5,481
 Income taxes                           6,176          8,488


See accompanying notes to consolidated financial statements.


                  RYAN'S RESTAURANT GROUP, INC.
         CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY
                           (Unaudited)

                         (In thousands)

                 Six Months ended June 28, 2006

                        $1 Par Value Additional
                             Common  Paid-In Retained
                              Stock  Capital Earnings   Total
                                          
Balances at December 28, 2005 $42,122  5,294  376,218 423,634

  Net earnings                   -      -      17,659  17,659
  Issuance of common stock
   under stock option plans       201  1,467     -      1,668
  Tax benefit from exercise
   of stock options              -       351     -        351
  Stock option compensation      -       800     -        800

Balances at June 28, 2006     $42,323  7,912  393,877 444,112


See accompanying notes to consolidated financial statements.


                  RYAN'S RESTAURANT GROUP, INC.
           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                          June 28, 2006
                           (Unaudited)

Note 1.  Description of Business

Ryan's  Restaurant  Group, Inc. (the "Company")  operates  a
restaurant chain consisting of 334 Company-owned restaurants
located  principally in the southern and  midwestern  United
States.   The restaurants operate under the Ryan's  or  Fire
Mountain  brand  names, but are viewed as a single  business
unit for management and reporting purposes.  A Fire Mountain
restaurant offers a selection of foods similar to  a  Ryan's
restaurant  with  display cooking and also features  updated
interior  furnishings, an upscale food  presentation  and  a
lodge-look exterior.  Through June 2005, an unrelated third-
party  operated Ryan's brand restaurants under  a  franchise
relationship that was terminated by mutual agreement on June
30,  2005.  Final franchise royalties were received  by  the
Company  in July 2005.  The Company was organized  in  1977,
opened  its  first  restaurant in  1978  and  completed  its
initial  public  offering in 1982.   The  Company  does  not
operate any international units.

Note 2.  Basis of Presentation

The  consolidated financial statements include the financial
statements of Ryan's Restaurant Group, Inc. and its  wholly-
owned   subsidiaries.    All   intercompany   balances   and
transactions have been eliminated in consolidation.

The accompanying unaudited consolidated financial statements
have  been prepared in accordance with accounting principles
generally  accepted  in  the United States  of  America  for
interim  financial information and the instructions to  Form
10-Q and do not include all of the information and footnotes
required by accounting principles generally accepted in  the
United  States of America for complete financial statements.
In the opinion of management, all adjustments (consisting of
normal  recurring accruals) considered necessary for a  fair
presentation have been included.  During the second  quarter
of  2006,  the  Company recorded an accrual of $1.4  million
primarily  related  to the prior period impact  of  a  post-
retirement  obligation  for retiree medical  benefits.   The
impact  of  this  adjustment on the  consolidated  financial
statements   for  prior  periods  presented  is   considered
inconsequential.  Consolidated operating results for the six
months ended June 28, 2006 are not necessarily indicative of
the  results that may be expected for the fiscal year ending
January  3,  2007.  For further information,  refer  to  the
consolidated financial statements and footnotes included  in
the Company's annual report on Form 10-K for the fiscal year
ended December 28, 2005.

Note 3. Stock Options

In 2002, the Company's shareholders approved a stock option
plan  ("Plan")  pursuant to which the  Company's  Board  of
Directors  may  grant options to officers  and  other  team
members.  The Plan authorized grants of options to purchase
up  to  3,600,000 shares of authorized but unissued  common
stock.  Under the terms of the Plan, which expires in 2012,
a  committee of non-employee directors has the authority to
determine  the  eligibility, tax treatment,  term,  vesting
period and grant date.  The Plan provides for a maximum ten-
year  life  for 900,000 of the option shares and a  maximum
seven-year life for the remaining 2,700,000 option  shares.
Officer grants have vesting periods that generally  do  not
exceed  six months.  Options granted to other team  members
typically vest pro-rata over four years.  In addition,  the
Plan states that the exercise price of an option cannot  be
less  than  the  fair market value, based  on  the  closing
market  price, of the Company's common stock on  the  grant
date.   The  Plan also provides for option grants  to  non-
employee  Board members at a fixed amount of  5,000  shares
per  director  granted  annually  on  October  31  with  an
exercise  price equal to that day's closing  market  price.
Options granted to Board members have vesting periods  that
generally  do  not exceed six months.  At  June  28,  2006,
there  were 2,666,000 shares available for grant under  the
Plan and another 223,000 shares available for grant under a
predecessor  plan.  Options granted under  the  predecessor
plan  have  terms  generally similar to the  current  Plan,
except  that all options under the predecessor plan have  a
maximum ten-year life.

Effective  December 29, 2005, the Company adopted Statement
of Financial Accounting Standards ("SFAS") No. 123 (Revised
2004),  "Share-Based  Payment"  ("SFAS  123R"),  using  the
modified  prospective transition method,  and  consequently
did  not  retroactively adjust results from prior  periods.
Under this transition method, stock option compensation  is
recognized  as  an  expense  over  the  remaining  unvested
portion  of  all  stock  option  awards  granted  prior  to
December  29,  2005, based on the fair values estimated  at
grant  date  in accordance with the original provisions  of
SFAS  No.  123.   The Company has applied the Black-Scholes
valuation model in determining the fair value of the  stock
option awards.  Compensation expense is recognized only for
those  options expected to vest, with forfeitures estimated
based  on  historical  experience and future  expectations.
Prior to 2006, stock option compensation was included as  a
pro forma disclosure only, as permitted by SFAS No. 123.

The  following  table  details the  additional  compensation
expense resulting from the adoption of SFAS 123R in 2006:


                           Quarter Ended   Six Months Ended
  (In thousands)           June 28, 2006    June 28, 2006
                                           
  Compensation expense
    charged to:
    Payroll and benefits      $  87               174
    General and administrative
      expenses                  197               626
  Compensation expense before
      income taxes              284               800
  Income tax benefit             88               221
  Compensation expense, net of
    income  taxes             $ 196               579


In  addition,  prior  to the adoption  of  SFAS  123R,  the
Company  presented  the tax benefit from  the  exercise  of
stock  options as a cash flow from operating activities  in
the  Consolidated  Statements  of  Cash  Flows.   Upon  the
adoption  of  SFAS  123R  in  2006,  this  tax  benefit  is
classified as a cash flow from financing activities.

The  pro forma table below reflects net earnings and  basic
and  diluted earnings per share for the second quarter  and
first six months of 2005, had the Company applied the  fair
value recognition provisions of SFAS No. 123:



                           Quarter Ended    Six Months Ended
   (In thousands,
    except earnings
    per share)              June 29, 2005     June 29, 2005
                                           
  Net earnings, as reported        $6,260        18,073
  Less total stock-based
    compensation expense
    determined under fair
    value based method,
    net of related tax effects       (408)         (879)
  Pro forma net earnings           $5,852        17,194
  Earnings per share
   Basic:
     As reported                    $ .15           .43
     Pro forma                        .14           .41
   Diluted:
     As reported                      .15           .42
     Pro forma                        .14           .40


Pro  forma disclosure for the quarter and six months  ended
June 28, 2006 is not included above because the amounts are
recognized  in  the  accompanying  consolidated   financial
statements.

The  weighted-average  fair value at  the  grant  date  for
options issued during the six months of 2005 was $3.61  per
share.   This fair value was estimated at grant date  using
the following weighted-average assumptions: (a) no dividend
yield;  (b) expected stock price volatility of .24;  (c)  a
risk-free interest rate of 3.5%; and (d) an expected option
term  of  4.2  years.  Option grants during the  first  six
months of 2006 were insignificant.

The  expected  stock  price  volatility  is  based  on  the
historical  volatility of the Company's stock over  the  36
months  prior to the grant date.  The expected option  term
represents the period of time that options are expected  to
be  outstanding  after  their grant  date.   The  risk-free
interest rate reflects the interest rate at grant  date  on
zero-coupon  U.S. government bonds having a remaining  life
equal to the expected option term.

Stock  option activity during the six months ended June 28,
2006 was as follows:


                   Shares    Weighted   Weighted  Aggregate
                     (in     Average     Average  Intrinsic
                  thousands) Exercise   Remaining Value (in
                             Price     Contractu thousands)
                                           al
                                          Term
                                           (in
                                         years)
                                       
Outstanding at      3,215    $10.51
  12/28/05
Granted                 3     13.23
Exercised            (201)     8.32
Forfeited            (127)     8.34

Outstanding at      2,890     10.62       5.6       $3,576
6/28/06
Exercisable at      2,415     10.35       5.4        3,479
6/28/06


The aggregate intrinsic value in the above table represents
the  total  pretax intrinsic value (the difference  between
the  closing stock price on June 28, 2006 and the  exercise
price,  multiplied  by the number of in-the-money  options)
that  would  have been received by option holders  had  all
option  holders exercised their options on June  28,  2006.
This  amount  will  change  as  the  stock's  market  price
changes.   The  total intrinsic value of options  exercised
during the six months ended June 28, 2006 and June 29, 2005
were  $1.0 million and $0.8 million, respectively.   As  of
June  28, 2006, total unrecognized stock-based compensation
expense  related  to  nonvested stock options  amounted  to
approximately $904,000, which is expected to be  recognized
over a weighted-average period of approximately 2.0 years.

Note 4.  Earnings per Share

Basic  earnings per share ("EPS") excludes dilution  and  is
computed by dividing income available to common shareholders
by  the weighted-average number of common shares outstanding
for the period.  Diluted EPS includes potential common stock
that  arises  from the hypothetical exercise of  outstanding
stock options using the treasury stock method.  In order  to
prevent  antidilution, outstanding stock options to purchase
829,600 and 420,900 shares of common stock at June 28,  2006
and  June 29, 2005, respectively, were not included  in  the
computation  of  diluted EPS as their exercise  prices  were
higher  than  the market price of the common  stock  at  the
measurement date.

Note 5.  Relevant New Accounting Pronouncements

In  June  2006,  the  Emerging Issues  Task  Force  ("EITF")
ratified   EITF  Issue  06-3,  "How  Taxes  Collected   From
Customers and Remitted to Governmental Authorities Should Be
Presented in the Income Statement (That Is, Gross versus Net
Presentation)."  A consensus was reached that  entities  may
adopt  a  policy of presenting taxes in the income statement
on  either a gross or net basis.  An entity should  disclose
its  policy of presenting taxes and the amount of any  taxes
presented   on  a  gross  basis  should  be  disclosed,   if
significant.    The  guidance  is  effective   for   periods
beginning after December 15, 2006.  The Company presents its
restaurant sales net of sales taxes.  Accordingly, EITF 06-3
will  not impact the method for recording these sales  taxes
in the Company's consolidated financial statements.

In  July  2006,  the  Financial Accounting  Standards  Board
("FASB") issued FASB Interpretation No. 48, "Accounting  for
Uncertainty  in  Income Taxes," ("FIN 48") an interpretation
of  FASB  No.  109, "Accounting for Income Taxes."   FIN  48
requires that a position taken or expected to be taken in  a
tax return be recognized in the financial statements when it
is  more  likely than not (i.e., a likelihood of  more  than
fifty  percent)  that the position would be  sustained  upon
examination  by tax authorities.  A recognized tax  position
is  then  measured at the largest amount of benefit that  is
greater  than  fifty percent likely of being  realized  upon
ultimate settlement.  The Company has not yet determined the
impact  of  the recognition and measurement requirements  of
FIN  48  on  existing  tax positions.   Upon  adoption,  the
cumulative   effect   of  applying   the   recognition   and
measurement provision of FIN 48, if any, shall be  reflected
as an adjustment to the opening balance of retained earnings
in  the  year of adoption.  FIN 48 is effective  for  fiscal
years beginning after December 15, 2006.

Note 6.  Legal Contingencies

In  November 2002, a lawsuit was filed in the United States
District  Court,  Middle District of  Tennessee,  Nashville
Division,  on  behalf of three plaintiffs alleging  various
wage  and hour violations by the Company of the Fair  Labor
Standards  Act  of 1938.  The plaintiffs' attorneys  sought
collective-action status for the case.   In  October  2003,
the presiding judge denied the Company's request to enforce
the  arbitration  agreements signed by the  plaintiffs  and
also  ordered  the  Company to turn over  certain  employee
addresses  to  the  plaintiffs'  attorneys.   The   Company
appealed that decision.  As part of the appeal process, the
presiding  judge  stayed the order regarding  the  employee
addresses.   In  March  2005, the Sixth  Circuit  Court  of
Appeals affirmed the ruling that denied enforcement of  the
arbitration  issue, and in June 2005, the  presiding  judge
ordered  that  notices be sent to potential class  members,
thereby approving collective-action status for the lawsuit.
In  July  2005,  the  Company began negotiations  with  the
plaintiffs'  attorney towards a settlement, and,  in  April
2006,  the  presiding judge issued an order  approving  the
terms  of  a settlement.  Claim notices were sent to  class
members  in May 2006, and, based upon the number of  claims
received  by the claims administrator, the Company believes
that  the total settlement will reach the maximum level  of
$14.4 million, per the settlement agreements.  In order  to
fully  accrue this amount, the Company charged $8.4 million
to  general  and  administrative  expenses  in  the  second
quarter  of  2006.  Other charges related to  this  lawsuit
were accrued during the second and fourth quarters of 2005,
amounting to $5 million and $1 million, respectively.

In  June  2006, a lawsuit was filed in the Berkeley  County
(West Virginia) circuit court on behalf of three plaintiffs
alleging  wage and hour violations similar to the Tennessee
collective-action   case   described   in   the   preceding
paragraph.   This  case  seeks  class-action  status,   but
pertains only to West Virginia employees who worked for the
Company during the five years ending July 2006.  This  case
has  been removed to federal court, and a motion to dismiss
and petition to compel arbitration is pending.  The Company
is defending this matter vigorously.  The Company is unable
to  determine  the  impact, if any, of  this  case  on  its
consolidated financial statements.

In  addition, from time to time, the Company is involved in
various  legal claims and litigation arising in the  normal
course of business.  Based on currently-known legal actions
arising  in  the  normal  course  of  business,  management
believes  that,  as  a  result of its  legal  defenses  and
insurance arrangements, none of these actions should have a
material  adverse  effect  on  the  Company's  business  or
financial condition, taken as a whole.

Note 7.  Proposed Merger Transaction

On  July  24,  2006,  the  Company entered  into  a  merger
agreement  under which a subsidiary of Buffets,  Inc.  will
merge  with Ryan's, and Ryan's shareholders will receive  a
cash  payment  of $16.25 per share upon the  close  of  the
transaction.  Ryan's option holders will receive  the  same
cash  payment  for  each vested option, less  the  exercise
price   of  the  option  and  any  applicable  income   tax
withholding.   Completion  of  the  transaction,  which  is
expected to occur in the fourth quarter of 2006, is subject
to  approval by Ryan's shareholders, regulatory  approvals,
receipt   of   financing   and  other   customary   closing
conditions.

Note 8.  Subsequent Events

On  July  31, 2006, the Company and its property  insurance
carrier agreed upon a final settlement of $1.4 million  for
property damage and business interruption costs related  to
Hurricanes  Katrina  and  Rita.   The  Company  expects  to
receive  this payment during the third quarter of 2006  and
will  also  recognize  this amount as  a  credit  to  other
restaurant expenses during the same period.

In  connection with the merger transaction described  above
in  Note 7, on July 28, 2006, a putative shareholder  class
action  lawsuit  was filed in the Court  of  Common  Pleas,
Greenville,  South  Carolina, naming the  Company  and  its
Directors  as defendants.  The complaint asserts claims  of
breach  of  fiduciary duty, alleging  that  the  per  share
purchase price did not result from a fair and open process,
and  seeks to enjoin the merger.  The Company believes that
the complaint is without merit.

Note 9.  Reclassifications

Certain prior year amounts in the accompanying consolidated
financial  statements have been reclassified to conform  to
the  2006  presentation.  These reclassifications  did  not
affect   either   the   prior  year's   net   earnings   or
shareholders' equity.


Item 2.   MANAGEMENT'S DISCUSSION AND ANALYSIS OF
          FINANCIAL CONDITION AND RESULTS OF OPERATIONS


RESULTS OF OPERATIONS

Quarter ended June 28, 2006 versus June 29, 2005

Restaurant sales during the second quarter of 2006 decreased
by 3.1% compared to the second quarter of 2005.  The average
number of restaurants in operation decreased by 2.1% in  the
second quarter of 2006 compared to the same quarter of 2005.
The  Company owned and operated 334 restaurants (262  Ryan's
brand  and 72 Fire Mountain brand) at June 28, 2006 and  346
restaurants (286 Ryan's brand and 60 Fire Mountain brand) at
June 29, 2005.  In comparison to the second quarter of 2005,
average  weekly  sales per store for all  stores,  including
newly  opened  restaurants, decreased by 0.5% in  2006,  and
same-store  sales decreased by 1.7% in 2006.   In  computing
same-store  sales,  the Company averages  weekly  sales  for
those units operating for at least 18 months.  All converted
or  relocated stores (see "Liquidity and Capital Resources")
are  included in the same-store sales calculation,  provided
that  the  underlying stores were operating for at least  18
months.  Same-store sales and related factors for the second
quarters  of 2006 and 2005, as compared to their  comparable
prior year's quarters, were as follows:


                                       
     Same-store                       2006    2005
     Sales                           (1.7%)  (4.1%)
     Customer count                  (5.0%)  (6.8%)
     Menu factor (principally         3.3%    2.7%
     pricing)


Management  believes that the Company's sales  results  were
adversely impacted by high gasoline and utility costs during
the   second   quarter  of  2006,  resulting  in   decreased
discretionary spending and lower dining-out expenditures  by
its  customers.  Management is focusing on food  quality  at
all  of  its restaurants and continues to roll out a weekend
buffet  breakfast program in order to increase  sales.   The
breakfast  program offers customers a buffet-style breakfast
on  Saturdays and Sundays and features cooked-to-order  eggs
and omelets, pancakes, waffles, hash browns, sausage, bacon,
ham,   pastries,  cold  cereal,  juices  and  fresh   fruit.
Breakfast  was  added at 37 restaurants  during  the  second
quarter of 2006 resulting in 234 breakfast locations at June
28,  2006.  The Company plans to serve breakfast at  all  of
its restaurants by the end of March 2007.

Cost  of  sales includes food and beverage, payroll, payroll
taxes   and  employee  benefits,  depreciation,  impairment,
repairs,   maintenance,  utilities,  supplies,  advertising,
insurance,  property  taxes  and licenses  at  Company-owned
restaurants.   Such costs, as a percentage  of  sales,  were
85.4%  during the second quarter of 2006 compared  to  87.6%
during the second quarter of 2005.  Food and beverage  costs
amounted  to  34.1% of sales in 2006 and 35.4% of  sales  in
2005.   In  2006, these costs decreased as a  percentage  of
sales  due  to lower sirloin, soybean-oil, dairy,  pork  and
fresh  chicken  costs.   Payroll and benefits  decreased  to
32.1%  of  sales  in 2006 from 32.4% of sales  in  2005  due
principally to better store-level controls over hourly labor
and lower workers' compensation costs.  All other restaurant
costs,   including  depreciation  and  impairment   charges,
decreased to 19.2% of sales in 2006 from 19.8% of  sales  in
2005.    This   decrease  resulted  principally   from   the
recognition of $1.5 million of insurance proceeds related to
Hurricanes Katrina and Rita; $476,000 of settlement proceeds
from   a   class-action  credit  card  lawsuit;  and   lower
impairment  costs.  These amounts were partially  offset  by
higher electricity and natural gas costs, amounting to  0.7%
of  sales.  Based on these factors, the Company's margins at
the  restaurant level increased to 14.6% of  sales  in  2006
from 12.4% of sales in 2005.

General  and administrative expenses increased  to  9.7%  of
sales  in  2006  from 7.3% of sales in 2005 due  principally
from  an  $8.4  million charge in 2006 compared  to  a  $5.0
million  charge  in  2005 related to  the  collective-action
lawsuit  described  in Note 6 in the accompanying  Notes  to
Consolidated  Financial  Statements.   Also,   the   Company
recorded a $1.4 million charge during the second quarter  of
2006 for retiree medical benefits.

Interest  expense for the second quarters of 2006  and  2005
amounted  to  1.0% of sales and 1.1% of sales, respectively.
The  average  effective interest rate for both quarters  was
5.9%.  The Company's outstanding debt has decreased by $33.8
million  since  the  end of 2005 due  to  a  combination  of
scheduled and voluntary repayments.

Revenues  from franchised restaurants decreased by  $135,000
from  the  second quarter of 2005 to the second  quarter  of
2006  as  the  Company's sole franchisee,  EACO  Corporation
("EACO";  formerly  Family Steak Houses of  Florida,  Inc.),
converted  its  Ryan's brand restaurants  to  non-affiliated
brands in accordance with the December 2003 amendment to the
franchise  agreement.   Per  the  amendment,  the  franchise
relationship between the Company and EACO terminated on June
30,  2005,  and final collection of franchise  revenues  was
completed during the third quarter of 2005.

The  effective income tax rate decreased to 29.9%  for  the
second  quarter  of 2006 compared to 32.9% for  the  second
quarter  of 2005 due to higher employment tax credits  from
core  disaster  areas  affected by Hurricanes  Katrina  and
Rita.

Net earnings for the second quarter amounted to $6.9 million
in  the  2006  period compared to $6.3 million in  the  2005
period.  Weighted-average shares (diluted) were 42.6 million
for the second quarters of both 2006 and 2005.  Accordingly,
earnings  per share (diluted) amounted to 16 cents  for  the
second  quarter of 2006 compared to 15 cents for the  second
quarter of 2005.

Six months ended June 28, 2006 versus June 29, 2005

For  the  six  months ended June 28, 2006, restaurant  sales
were  down  0.6%  compared  to  the  same  period  in  2005.
Principal factors affecting the 2006 sales decline include a
1.5%  decrease  in  the  average number  of  restaurants  in
operation,  partially offset by a 1.5% increase  in  average
weekly  sales  per  store.   Same-store  sales  and  related
factors  for  the  first six months of  2006  and  2005,  as
compared to their comparable prior years' periods,  were  as
follows:

                                       
     Same-store                       2006    2005
     Sales                             0%    (3.6%)
     Customer count                  (3.4%)  (6.3%)
     Menu factor (principally         3.4%    2.7%
     pricing)


Cost  of sales, as detailed above, for the first six  months
of  2006  and 2005 amounted to 85.7% of sales and  86.9%  of
sales,  respectively.   In  2006,  lower  pork,  soybean-oil
product,  dairy  and chicken costs and a  3.4%  menu  factor
decreased food and beverage costs to 34.3% of sales compared
to  35.0% of sales for 2005.  Payroll and benefits decreased
to  32.0% of sales for 2006 from 32.5% of sales for 2005 due
to   lower  hourly  labor  and  benefit  costs.   All  other
restaurant  costs,  including  depreciation  and  impairment
charges, amounted to 19.4% of sales for both 2006 and  2005.
Higher utility (electricity and natural gas), smallwares and
local  advertising  costs were offset  by  lower  impairment
charges as well as by proceeds from the insurance and class-
action  settlements  noted above  in  the  second  quarter's
discussion.

General  and administrative expenses increased  to  7.5%  of
sales  for  2006 from 6.2% of sales for 2005 due principally
to the $8.4 million charge in 2006 for the collective-action
lawsuit  compared to a $5 million charge in 2005,  the  $1.4
million expense for retiree medical benefits and $625,000 of
stock option compensation.

Effective income tax rates of 33.7% and 32.9% were used for
the  first  six months of 2006 and 2005, respectively,  due
primarily  to higher state income taxes and the  expiration
of  the federal Work Opportunity Tax Credit (except in core
disaster  areas affected by Hurricanes Katrina  and  Rita).
Although    Congress   is   discussing   the    retroactive
reinstatement  of  this  tax  credit,  the  Company  cannot
recognize  any  benefit in 2006 until the  program  is  re-
enacted.

Net  earnings for the first six months of 2006  amounted  to
$17.7  million compared to $18.1 million in 2005.  Weighted-
average shares (diluted) were 42.6 million for the first six
months  of  both 2006 and 2005.  Accordingly,  earnings  per
share  (diluted)  amounted to 41 cents in  the  2006  period
compared to 42 cents in the 2005 period.

LIQUIDITY AND CAPITAL RESOURCES

The  Company's  principal source of liquidity  is  from  its
restaurants  sales, which are primarily derived  from  cash,
checks or credit / debit cards.  Principal uses of cash  are
operating  expenses,  which  have  been  discussed  in   the
preceding section, capital expenditures and, in prior years,
stock repurchases.

A  comparison of the Company's sources and uses of funds for
the  six-month periods ended June 28, 2006 and June 29, 2005
follow (in thousands):


                                            
                                  2006     2005     Change
   Net cash provided by           $39,116   49,062   (9,946)
   operating activities
   Net cash provided by (used      1,075   (36,680)  37,755
   in) investing activities
   Net cash used in financing    (31,731)   (3,228) (28,503)
   activities
   Net increase in cash and cash  $8,460    $9,154     (694)
   equivalents


Net  cash provided by operating activities decreased by $9.9
million during the first six months of 2006 compared to  the
same  period  of  2005 mainly as a result of lower  deferred
income  taxes  and higher receivables, partially  offset  by
higher   income  taxes  payable.   Deferred   income   taxes
decreased due to the sale of eight closed locations and  the
reversal   of  accelerated  tax  depreciation.   Receivables
increased  due  to the accrual of the insurance  and  class-
action  credit  card settlements described in the  preceding
sections.   These funds were received in July 2006.   Income
taxes  payable increased due to higher-than-normal estimated
payments during the first six months of 2005.

During  2005,  the Company initiated a plan to significantly
reduce  new  store  growth in 2006  and  2007  in  order  to
concentrate  efforts on existing stores and  increase  same-
store  sales.   The  plan also suspended  share  repurchases
during  2006  and 2007 and anticipated using  the  resulting
excess  cash to reduce the amount of outstanding  debt.   In
accordance with the plan, capital expenditures significantly
decreased  in  2006, and eight locations that closed  during
2005  and  2006 as well as the Company's airplane were  sold
during  the  first  six  months  of  2006.   Sales  proceeds
exceeded  capital  expenditures for this  six-month  period,
and,  accordingly, net cash provided by investing activities
increased by $37.8 million as compared to the prior  period.
Overall,  the  Company  generated  significant  excess  cash
during  the first six months of 2006.  Outstanding debt  was
reduced  through  an  $18.8 million scheduled  repayment  of
senior notes and another $15 million of voluntary repayments
(net)  of  the  revolving credit facility, resulting  in  an
increase  of  $28.5  million in net cash used  in  financing
activities.

At  June  28,  2006, the Company's working  capital  deficit
amounted  to  $55.1  million compared  to  a  $52.3  million
deficit   at  December  28,  2005.   Management   does   not
anticipate  any  adverse effects from  the  current  working
capital  deficit due to the significant and steady level  of
cash flow provided by operations.

At  June  28, 2006, the Company's outstanding debt consisted
of  $37.5  million of 9.02% senior notes, $100.0 million  of
4.65%  senior  notes and a $125.0 million  revolving  credit
facility  of which $2.0 million was outstanding and accruing
interest  at  6.34%  at  that date.   After  allowances  for
letters  of credit and other items, there were approximately
$111  million in funds available under the revolving  credit
facility.  The Company's ability to draw on these  funds  is
limited   by  the  financial  covenants  in  the  agreements
governing  both  the senior notes and the  revolving  credit
facility.   At June 28, 2006, the Company was in  compliance
with  all  covenants under the loan agreements.   Management
believes   that,   based   on  its  current   plans,   these
restrictions will not impair the Company's operations during
2006.

Total capital expenditures for the first six months of  2006
amounted  to  $11.6  million.  The Company  opened  two  new
restaurants and re-opened two other restaurants, which  were
both in the New Orleans metro area and closed as a result of
Hurricane  Katrina  in  August 2005.   All  new  restaurants
opened  with  the  display cooking/lodge-look  format.   New
restaurants generally operate under the Fire Mountain  brand
name  in  order to differentiate them from the older  Ryan's
and  other  restaurants that operate with a more traditional
family  steakhouse format.  For the remainder of  2006,  the
Company  plans  to build and open one new  restaurant.   The
Company  is also continuing a remodeling program which  adds
display    cooking   and   other   interior   and   exterior
modifications  to  existing  Ryan's  restaurants   with   an
estimated  cost  per  restaurant ranging  from  $100,000  to
$350,000  depending on the layout and age of the restaurant.
A remodeled restaurant may operate as either a Fire Mountain
or   a  Ryan's  based  on  management's  assessment  of  the
particular  market.  During the first six  months  of  2006,
four  restaurants were remodeled and subsequently  continued
to  operate  as  a  Ryan's.  Management currently  plans  to
remodel  another eight to ten locations during the remainder
of  2006.  Total 2006 capital expenditures are estimated  at
approximately $28 million.

As   part   of  the  Company's  routine  business   process,
management reviews the Company's underperforming restaurants
and   evaluates  the  potential  for  improvement  of   each
restaurant  based  on  current and future  traffic  in  each
respective retail area.  In general, restaurants located  in
satisfactory areas are remodeled, and restaurants located in
declining  areas are generally either relocated  or  closed.
During  the  first  six months of 2006, the  Company  closed
seven  restaurants,  all of which were either  sold  or  are
currently held for sale.

The  Company began a stock repurchase program in March 1996,
and,  through  June  28,  2006, approximately  44.4  million
shares, or 55% of total shares available at the beginning of
the  program,  had  been purchased at an aggregate  cost  of
$334.7  million.   In  July 2005,  the  Company's  Board  of
Directors suspended the share repurchase program and has the
authority   to   reinstate  the   program   at   any   time.
Furthermore, in accordance with the Company's current growth
and   debt  reduction  plan,  share  repurchases  have  been
suspended  during  2006 and 2007.  In addition,  the  merger
agreement  described in the following section prohibits  any
further  share repurchases through the transaction's closing
date.

PROPOSED MERGER TRANSACTION

On  July  24,  2006,  the  Company entered  into  a  merger
agreement  under which a subsidiary of Buffets,  Inc.  will
merge  with Ryan's, and Ryan's shareholders will receive  a
cash  payment  of $16.25 per share upon the  close  of  the
transaction.  Ryan's option holders will receive  the  same
cash  payment  for  each vested option, less  the  exercise
price   of  the  option  and  any  applicable  income   tax
withholding.   Completion  of  the  transaction,  which  is
expected to occur in the fourth quarter of 2006, is subject
to  approval by Ryan's shareholders, regulatory  approvals,
receipt   of   financing   and  other   customary   closing
conditions.

CRITICAL ACCOUNTING POLICIES

Critical  accounting policies have a significant  impact  on
the Company's financial statements and involve difficult  or
subjective   estimates  of  future  events  by   management.
Management's  estimates  could  differ  significantly   from
actual  results, leading to possible significant adjustments
to  future  financial results.  The following  policies  are
considered  by  management to involve  estimates  that  most
critically impact reported financial results.

Asset  Lives  Property and equipment are recorded  at  cost,
less   accumulated   depreciation.    Buildings   and   land
improvements  are  depreciated over estimated  useful  lives
ranging  from  25 to 39 years, and equipment is  depreciated
over  estimated  useful lives ranging from 3  to  20  years.
Depreciation  expense  for financial statement  purposes  is
calculated  using the straight-line method.   Management  is
responsible for estimating the initial useful lives and  any
revisions thereafter and bases its estimates principally  on
historical usage patterns of the assets.  Such revisions  to
the   useful  lives  have  not  significantly  impacted  the
Company's  results of operations in recent years.   Material
differences  in  the  amount of reported depreciation  could
result if different assumptions were used.

Impairment  of  Long-Lived Assets  Long-lived assets,  which
consist  principally of restaurant properties, are  reviewed
for  impairment whenever events or changes in  circumstances
indicate  that the carrying amount of an asset  may  not  be
recoverable.   Management reviews restaurants  for  possible
impairment if the restaurant has had aggregate cash flows of
$50,000  or less over the previous 12 months, if a  decision
has  been made to close and sell the restaurant or if it has
been  selected  for  relocation and the new  site  is  under
construction.   For  restaurants that will  continue  to  be
operated,  the restaurant's carrying amount is  compared  to
the  undiscounted future cash flows, including proceeds from
future  disposal,  over the remaining  useful  life  of  the
restaurant.  The estimate of future cash flows is  based  on
management's review of historical and current sales and cost
trends  of  both  the subject and similar restaurants.   The
estimate  of  proceeds  from future  disposal  is  based  on
management's  knowledge of current and  planned  development
near the restaurant site and on current market transactions.
Each   of   these   estimates  is  based   on   assumptions,
particularly  with respect to future sales and  costs,  that
may  differ materially from actual results.  If the carrying
amount  exceeds  the  sum  of the undiscounted  future  cash
flows,  the  carrying amount is reduced to the  restaurant's
current fair value.  If the decision has been made to  close
and sell a restaurant, the carrying value of that restaurant
is  reduced through accelerated depreciation to its  current
fair  value  less costs to sell and is no longer depreciated
once it is closed.

Self-Insurance  Liabilities   The  Company  self-insures   a
significant  portion of expected losses  from  its  workers'
compensation,  general  liability and  team  member  medical
programs.   The aggregate amounts of these liabilities  were
$13,596,000 at June 28, 2006 and $14,441,000 at December 28,
2005.   For  workers'  compensation  and  general  liability
claims,  the  portion of any individual claim  that  exceeds
$250,000  is covered by insurance purchased by the  Company.
Accrued   liabilities  are  recorded  for   the   estimated,
undiscounted  future  net payments, or  ultimate  costs,  to
settle  both  reported  claims and  claims  that  have  been
incurred but not reported.  On a quarterly basis, management
reviews  claim  values as estimated by a third-party  claims
administrator  ("TPA")  and then adjusts  these  values  for
estimated  future  increases in  order  to  record  ultimate
costs.   Both  current and prior years' claims are  reviewed
because  estimated claim values are frequently  adjusted  by
the  TPA as new information, such as updated medical reports
or   settlements,  is  received.   Management  reviews   the
relationship between historical claim estimates and  payment
history,  overall number of accidents and historical  claims
experience in order to make an ultimate cost estimate.   For
team  member  medical claims, the portion of any  individual
claim   that  exceeds  $300,000  is  covered  by   insurance
purchased   by   the  Company.   Accruals   are   based   on
management's   review  of  historical   claims   experience.
Unexpected changes in any of these factors could  result  in
costs that are materially different than initially reported.

Income  Taxes  The Company estimates certain components  of
the provision for income taxes on a quarterly basis.  These
estimates include, among other items, depreciation  expense
allowable  for tax purposes, allowable federal tax  credits
for  items  such  as  Work Opportunity,  Welfare  to  Work,
Renewal  Community and FICA taxes paid on reported employee
tip  income,  effective rates for state  and  local  income
taxes,  and  the tax deductibility of certain other  items.
These estimates are based on the best available information
at   the   time  the  tax  provision  is  prepared.    Work
Opportunity Tax Credits related to the core disaster  areas
affected  by  Hurricanes  Katrina  and  Rita  increased  by
approximately  $1.1 million during the  second  quarter  of
2006.

Annual  income  tax returns are prepared and filed  several
months after each fiscal year-end.  Income tax returns  are
subject  to audit by federal, state, and local governments,
generally  up to three years after the returns  are  filed.
These returns could be subject to differing interpretations
of  the  applicable authority's tax laws.  As part  of  the
audit process, the Company must assess the likelihood  that
a  requested adjustment in income taxes due will be payable
either  through legal proceedings or by settlement,  either
of  which  could  result in a material  adjustment  to  the
Company's  results  of  operations or  financial  position.
When  the Company concludes that it is not probable that  a
tax  position  is sustainable, a liability is recorded  for
any  taxes, interest or penalties that are estimated to  be
due.

IMPACT OF INFLATION

The  Company's  operating  costs that  may  be  affected  by
inflation  consist principally of food, payroll and  utility
costs.   A  significant  number of the Company's  restaurant
team  members are paid at the Federal minimum  wage  or,  if
higher,  the applicable state minimum wage and, accordingly,
legislated  changes  to the minimum wage  rates  affect  the
Company's   payroll  costs.   There  has  been   legislation
introduced to increase the minimum wage in the U.S. Congress
and  in  the legislatures of approximately one-third of  the
states  in which the Company operates.  It is impossible  to
predict  which  increases  will  be  implemented.   If  such
increases were implemented, the Company expects that payroll
costs, as a percent of sales, would increase.  However,  the
Company  is generally able to increase menu prices in  order
to  cover  most  of the dollar impact of legislated  payroll
rate increases.

The Company considers its current price structure to be very
competitive.   This factor, among others, is  considered  by
the Company when passing cost increases on to its customers.
Annual menu price increases during the last five years  have
generally ranged from 2% to 4%.


Item 3.   QUANTITATIVE AND QUALITATIVE DISCLOSURES
                     ABOUT MARKET RISK

Interest Rate Risk

The Company is exposed to interest rate risk on its variable-
rate  debt,  which is composed entirely of outstanding  debt
under   the   Company's  revolving  credit   facility   (see
"Liquidity and Capital Resources").  At June 28, 2006, there
was  $2.0  million in outstanding debt under this  facility.
Interest rates for the facility generally change in response
to  LIBOR.  Management estimates that a one-percent increase
in interest rates throughout the quarter ended June 28, 2006
would  have  increased  interest  expense  by  approximately
$23,000 and decreased net earnings by approximately $15,000.

While  the Company has entered into interest rate derivative
agreements  in  the  past,  there were  no  such  agreements
outstanding  during the quarter ended June  28,  2006.   The
Company  does not enter into financial instrument agreements
for trading or speculative purposes.


Item 4.           CONTROLS AND PROCEDURES

Under  the  supervision and with the  participation  of  the
Company's  management,  including  its  principal  executive
officer   and  principal  financial  officer,  the   Company
conducted  an evaluation of the effectiveness of the  design
and operation of its disclosure controls and procedures,  as
defined   in  rules  13a-15(e)  and  15d-15(e)   under   the
Securities Exchange Act of 1934, as amended, as of  the  end
of  the  period  covered  by this  report  (the  "Evaluation
Date").   Based on this evaluation, the Company's  principal
executive  officer and principal financial officer concluded
as  of  the  Evaluation  Date that the Company's  disclosure
controls   and   procedures  were  effective  in   providing
reasonable  assurance that the information relating  to  the
Company,  including its consolidated subsidiaries,  required
to  be  disclosed in its Securities and Exchange  Commission
("SEC")  reports (i) is recorded, processed, summarized  and
reported within the time periods specified in SEC rules  and
forms,  and  (ii)  is  accumulated and communicated  to  the
Company's  management,  including  its  principal  executive
officer  and principal financial officer, as appropriate  to
allow timely decisions regarding required disclosure.

During the second quarter of 2006, the Company did not  make
any   changes  in  its  internal  controls  over   financial
reporting  that have materially affected, or are  reasonably
likely to materially affect, those controls.


                   FORWARD-LOOKING INFORMATION

In  accordance  with  the  safe harbor  provisions  of  the
Private  Securities  Litigation Reform  Act  of  1995,  the
Company  cautions  that the statements  in  this  quarterly
report and elsewhere that are forward-looking involve risks
and  uncertainties  that may impact  the  Company's  actual
results   of   operations.   All  statements   other   than
statements  of  historical  fact that  address  activities,
events   or  developments  that  the  Company  expects   or
anticipates will or may occur in the future, including such
things  as  Company  plans  or  strategies,  deadlines  for
completing  projects, expected financial results,  expected
regulatory environment and other such matters, are forward-
looking   statements.   The  words  "estimates",   "plans",
"anticipates", "expects", "intends", "believes" and similar
expressions   are   intended  to  identify  forward-looking
statements.   All forward-looking information reflects  the
Company's  best judgment based on current information,  but
there   can  be  no  assurance  that  such  forward-looking
information will actually occur.  While it is not  possible
to  identify  all relevant factors, the risks  and  factors
described from time to time in the Company's reports  filed
with the SEC, including the Company's annual report on Form
10-K  for the fiscal year ended December 28, 2005 and  Part
II,  Item  1A of this Quarterly Report on Form 10-Q,  could
cause actual results to differ materially from expectations
or  the  Merger contemplated by the Agreement and  Plan  of
Merger  to which the Company and Buffets, Inc. are  parties
not to be consummated.

                   PART II.  OTHER INFORMATION

Item 1.                  Legal Proceedings.

       In  November 2002, a lawsuit was filed in the United
       States District Court, Middle District of Tennessee,
       Nashville  Division, on behalf of  three  plaintiffs
       alleging  various  wage and hour violations  by  the
       Company  of  the Fair Labor Standards Act  of  1938.
       The  plaintiffs'  attorneys sought collective-action
       status for the case.  In October 2003, the presiding
       judge  denied the Company's request to  enforce  the
       arbitration agreements signed by the plaintiffs  and
       also  ordered  the  Company  to  turn  over  certain
       employee  addresses  to  the plaintiffs'  attorneys.
       The  Company appealed that decision.  As part of the
       appeal process, the presiding judge stayed the order
       regarding  the employee addresses.  In  March  2005,
       the  Sixth  Circuit  Court of Appeals  affirmed  the
       ruling  that  denied enforcement of the  arbitration
       issue, and in June 2005, the presiding judge ordered
       that  notices  be sent to potential  class  members,
       thereby  approving collective-action status for  the
       lawsuit.    In   July   2005,  the   Company   began
       negotiations with the plaintiffs' attorney towards a
       settlement, and, in April 2006, the presiding  judge
       issued an order approving the terms of a settlement.
       Claim  notices  were sent to class  members  in  May
       2006,  and, based upon the number of claims received
       by  the  claims administrator, the Company  believes
       that  the  total settlement will reach  the  maximum
       level   of   $14.4   million,  per  the   settlement
       agreements.   In order to fully accrue this  amount,
       the  Company  charged $8.4 million  to  general  and
       administrative  expenses in the  second  quarter  of
       2006.   Other  charges related to this lawsuit  were
       accrued  during  the second and fourth  quarters  of
       2005,  amounting  to  $5  million  and  $1  million,
       respectively.

       In  June  2006, a lawsuit was filed in the  Berkeley
       County  (West Virginia) circuit court on  behalf  of
       three  plaintiffs alleging wage and hour  violations
       similar  to  the  Tennessee  collective-action  case
       described  in  the preceding paragraph.   This  case
       seeks class-action status, but pertains only to West
       Virginia employees who worked for the Company during
       the five years ending July 2006.  This case has been
       removed  to  federal court, and a motion to  dismiss
       and  petition to compel arbitration is pending.  The
       Company  is  defending this matter vigorously.   The
       Company  is unable to determine the impact, if  any,
       of   this   case   on  its  consolidated   financial
       statements.

       In  addition,  from  time to time,  the  Company  is
       involved  in  various  legal claims  and  litigation
       arising in the normal course of business.  Based  on
       currently-known legal actions arising in the  normal
       course of business, management believes that,  as  a
       result   of   its   legal  defenses  and   insurance
       arrangements,  none of these actions should  have  a
       material adverse effect on the Company's business or
       financial condition, taken as a whole.

       In  connection with the merger transaction described
       above  (see "Proposed Merger Transaction"), on  July
       28,   2006,  a  putative  shareholder  class  action
       lawsuit  was  filed in the Court  of  Common  Pleas,
       Greenville,  South Carolina, naming the Company  and
       its  Directors as defendants.  The complaint asserts
       claims  of  breach of fiduciary duty, alleging  that
       the  per share purchase price did not result from  a
       fair  and  open  process, and seeks  to  enjoin  the
       merger.  The Company believes that the complaint  is
       without merit.

Item 1A.                 Risk Factors.

       In  addition  to the Risk Factors set forth  in  the
       Company's  Annual Report on Form 10-K for  the  year
       ended  December 28, 2005, shareholders and potential
       shareholders should consider the following:

       Risk  that  Merger with Subsidiary of Buffets,  Inc.
       Does Not Close.  As outlined in the Company's Report
       on  Form  8-K  with  date  of  July  24,  2006,  the
       Agreement  and Plan of Merger to which  the  Company
       and   Buffets,   Inc.  are  parties   (the   "Merger
       Agreement") contains certain termination rights  for
       both  the  Company and Buffets, and consummation  of
       the  Merger contemplated by the Merger Agreement  is
       subject  to  the satisfaction or waiver  of  certain
       conditions.  These conditions include the receipt of
       the  necessary  financing by Buffets and  regulatory
       approvals   as  well  as  other  customary   closing
       conditions, including, among others, (i) approval by
       the  Company's stockholders and (ii) the absence  of
       any order or injunction prohibiting the consummation
       of  the Merger.  The Merger Agreement provides that,
       upon   termination  under  specified  circumstances,
       Ryan's   would   be  required  to  pay   Buffets   a
       termination fee of $25 million, including up to  $10
       million  for  expenses  incurred  by  Buffets.   Any
       termination  of  the Merger Agreement  would  likely
       have  a material effect on the trading price of  the
       Company's shares.

Item 6.                                 Exhibits.

       Exhibits (numbered in accordance with Item 601 of
       Regulation S-K):
       Exhibit # Description

       31.1       Section 302 Certification of Chief
                  Executive Officer

       31.2      Section 302 Certification of Chief
                 Financial Officer

       32.1      Section 906 Certification of Chief
                 Executive Officer

       32.2      Section 906 Certification of Chief
                 Financial Officer

Items 2, 3, 4 and 5 are not applicable  and  have  been
omitted.

                   SIGNATURES

     Pursuant to the requirements of the Securities Exchange
Act  of 1934, the registrant has duly caused this report  to
be  signed  on its behalf by the undersigned thereunto  duly
authorized.

                  RYAN'S RESTAURANT GROUP, INC.
                          (Registrant)



August 7, 2006           /s/Charles D. Way
                         Charles D. Way
                         Chairman and
                         Chief Executive Officer



August 7, 2006           /s/Fred T. Grant, Jr.
                         Fred T. Grant, Jr.
                         Senior Vice President-Finance and
                         Treasurer and Assistant Secretary
                         (Principal Financial and Accounting
                         Officer)



August 7, 2006           /s/Richard D. Sieradzki
                         Richard D. Sieradzki
                         Vice President-Accounting and
                         Corporate Controller