The Cushing Energy Income Fund
|
|||||
SCHEDULE OF INVESTMENTS (Unaudited)
|
|||||
August 31, 2016
|
|||||
Fair
|
|||||
Common Stock - 65.9%
|
Shares
|
|
Value
|
||
Exploration & Production - 62.8%
|
|||||
France - 5.8%
|
|||||
Total S A
|
31,700
|
$ |
1,513,675
|
||
Netherlands - 6.6%
|
|||||
Royal Dutch Shell Plc(1)
|
35,500
|
1,735,950
|
|||
Norway - 5.2%
|
|||||
Statoil ASA(1)
|
88,300
|
1,381,895
|
|||
United Kingdom - 6.2%
|
|||||
BP Plc(1)
|
48,564
|
1,644,377
|
|||
United States - 39.0%
|
|||||
Anadarko Petroleum Corporation(1)
|
10,500
|
561,435
|
|||
Chevron Corporation(1)
|
19,000
|
1,911,020
|
|||
Devon Energy Corporation(1)
|
22,532
|
976,312
|
|||
EOG Resources, Inc.
|
11,338
|
1,003,300
|
|||
Exxon Mobil Corporation(1)
|
20,500
|
1,786,370
|
|||
Noble Energy, Inc.(1)
|
15,000
|
517,200
|
|||
Occidental Petroleum Corporation(1)
|
25,300
|
1,944,305
|
|||
Pioneer Natural Resource Company
|
7,058
|
1,263,735
|
|||
Synergy Resources Corporation(2)
|
45,000
|
294,750
|
|||
16,534,324
|
|||||
Midstream - 3.1%
|
|||||
United States - 3.1%
|
|||||
Targa Resources Corporation
|
18,476
|
805,184
|
|||
Total Common Stocks (Cost $17,775,682)
|
$ |
17,339,508
|
|||
Master Limited Partnerships and Related Companies - 29.4%
|
|||||
Crude Oil & Refined Products - 5.5%
|
|||||
United States - 5.5%
|
|||||
NuStar Energy, L.P.
|
15,900
|
$ |
763,200
|
||
Rose Rock Midstream, L.P.(1)
|
27,000
|
678,240
|
|||
1,441,440
|
|||||
Large Cap Diversified - 8.8%
|
|||||
United States - 8.8%
|
|||||
Energy Transfer Partners, L.P.(1)
|
20,888
|
834,267
|
|||
ONEOK Partners, L.P.
|
19,200
|
744,000
|
|||
Williams Partners, L.P.(1)
|
19,500
|
742,950
|
|||
2,321,217
|
|||||
Natural Gas Gatherers & Processors - 1.9%
|
|||||
United States - 1.9%
|
|||||
EnLink Midstream Partners, L.P.
|
29,000
|
511,850
|
|||
Propane - 3.2%
|
|||||
United States - 3.2%
|
|||||
NGL Energy Partners, L.P.(1)
|
46,943
|
851,546
|
|||
Shipping - 8.0%
|
|||||
Republic of the Marshall Islands - 8.0%
|
|||||
GasLog Partners, L.P.
|
48,000
|
952,320
|
|||
Golar LNG Partners, L.P.
|
59,000
|
1,145,780
|
|||
2,098,100
|
|||||
Upstream - 2.0%
|
|||||
United States - 2.0%
|
|||||
Dorchester Minerals, L.P.(1)
|
18,223
|
271,340
|
|||
Mid-Con Energy Partners, L.P.
|
116,279
|
254,651
|
|||
525,991
|
|||||
Total Master Limited Partnerships and Related Companies (Cost $8,553,188)
|
$ |
7,750,144
|
|||
Fixed Income - 10.2%
|
|||||
Exploration & Production - 10.2%
|
|||||
United States - 10.2%
|
|||||
Continental Resources, Inc., 3.800%, due 06/01/2024
|
500,000
|
$ |
453,750
|
||
EV Energy Partners, L.P., 8.000%, due 04/15/2019(1)
|
2,000,000
|
1,250,000
|
|||
Range Resources Corporation, 5.000%, due 03/15/2023
|
500,000
|
496,250
|
|||
SM Energy Company, 6.125%, due 11/15/2022
|
500,000
|
488,750
|
|||
Total Fixed Income (Cost $3,231,710)
|
$ |
2,688,750
|
|||
Short-Term Investments - Investment Companies - 2.2%
|
|||||
United States - 2.2%
|
|||||
Fidelity Government Portfolio Fund - Institutional Class, 0.01%(3)
|
146,628
|
$ |
146,628
|
||
First American Prime Obligations Fund - Class Z, 0.01%(3)
|
146,628
|
146,628
|
|||
Morgan Stanley Institutional Liquidity Funds - Government Portfolio, 0.27%(3)
|
146,628
|
146,628
|
|||
STIT-Government & Agency Portfolio, 0.28%(3)
|
146,628
|
146,628
|
|||
Total Short-Term Investments - Investment Companies (Cost $586,512)
|
$ |
586,512
|
|||
Total Investments - 107.8% (Cost $30,147,092)
|
$ |
28,364,914
|
|||
Liabilities in Excess of Other Assets - (7.8%)
|
(2,040,728)
|
||||
Net Assets Applicable to Common Stockholders - 100.0%
|
$ |
26,324,186
|
|||
(1)
|
All or a portion of these securities are held as collateral pursuant to the loan agreements.
|
||||
(2)
|
No distribution or dividend was made during the period ended August 31, 2016. As such, it is classified as a non-income producing security as of August 31, 2016.
|
||||
(3)
|
Rate reported is the current yield as of August 31, 2016.
|
Cost of investments
|
$
|
30,457,739
|
||
Gross unrealized appreciation
|
977,413
|
|||
Gross unrealized depreciation
|
(3,070,238
|
)
|
||
Net unrealized depreciation
|
$
|
(2,092,825
|
)
|
· | Level 1 — quoted prices in active markets for identical securities |
· | Level 2 — other significant observable inputs (including quoted prices for similar securities, interest rates, prepayment speeds, credit risk, etc.) |
· | Level 3 — significant unobservable inputs (including the Fund’s own assumptions in determining the fair value of investments) |
Fair Value Measurements at Reporting Date Using | ||||||||||||||||
Quoted Prices in
|
Significant
|
|||||||||||||||
Active Markets for
|
Significant Other
|
Unobservable
|
||||||||||||||
Fair Value at
|
Identical Assets
|
Observable Inputs
|
Inputs
|
|||||||||||||
Description
|
August 31, 2016
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
||||||||||||
Assets
Equity Securities
|
||||||||||||||||
Common Stock (a)
|
$
|
17,339,508
|
$
|
17,339,508
|
$
|
-
|
$
|
-
|
||||||||
Master Limited
Partnerships and
Related
Companies (a)
|
7,750,144
|
7,750,144
|
-
|
-
|
||||||||||||
Total Equity Securities
|
25,089,652
|
25,089,652
|
-
|
-
|
||||||||||||
Notes
Senior Notes(a)
|
2,688,750
|
-
|
2,688,750
|
-
|
Total Notes
|
2,688,750
|
-
|
2,688,750
|
-
|
||||||||||||
Other
|
||||||||||||||||
Short-Term
Investments
|
586,512
|
586,512
|
-
|
-
|
||||||||||||
Total Other
|
586,512
|
586,512
|
-
|
-
|
||||||||||||
Total
|
$
|
28,364,914
|
$
|
25,676,164
|
$
|
2,688,750
|
$
|
-
|
(a) | All other industry classifications are identified in the Schedule of Investments. The Fund did not hold Level 3 investments at any time during the period ended August 31, 2016. |
(a) | The Fund’s President and Treasurer have concluded that the Fund’s disclosure controls and procedures (as defined in Rule 30a-3(c) under the Investment Company Act of 1940 (the “1940 Act”)) (17 CFR 270.30a-3(c)) are effective as of a date within 90 days of the filing date of the report that includes the disclosure required by this paragraph, based on the evaluation of these controls and procedures required by Rule 30a-3(b) under the 1940 Act (17 CFR 270.30a-3(b)) and Rule 13a-15(b) or Rule 15d‑15(b) under the Securities Exchange Act of 1934, as amended (17 CFR 240.13a-15(b) or 240.15d-15(d)). |
(b) | There were no changes in the Fund’s internal control over financial reporting (as defined in Rule 30a-3(d) under the 1940 Act) (17 CFR 270.30a-3(d)) that occurred during the Fund’s last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Fund’s internal control over financial reporting. |