|
|
|
UNITED STATES |
||
SECURITIES AND EXCHANGE COMMISSION |
||
Washington, DC 20549 |
||
|
||
|
|
|
|
||
FORM 10-Q |
|
|
x |
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
|
For the quarterly period ended April 30, 2010 |
|
|
or |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934 |
|
|
|
For the transition period from _________ to ________ |
|
Commission File Number: 1-3011 |
|
THE VALSPAR CORPORATION |
(Exact name of registrant as specified in its charter) |
|
|
|
Delaware |
|
36-2443580 |
|
||
(State or other jurisdiction of |
|
(I.R.S. Employer |
incorporation or organization) |
|
Identification No.) |
|
901 3rd Avenue South |
Minneapolis, MN 55402 |
(Address of principal executive offices, including zip code) |
|
612/851-7000 |
(Registrants telephone number, including area code) |
|
|
|
|
|
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. x Yes o No
Indicate by check mark
whether the registrant has submitted electronically and posted on its corporate
Web site, if any, every Interactive Data File required to be submitted and
posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during
the preceding 12 months (or for such shorter period that the registrant was
required to submit and post such files).
o Yes o No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act.
|
|
Large accelerated filer x |
Accelerated filer o |
Non-accelerated filer o |
Smaller reporting company o |
Indicate by check mark whether the registrant is a
shell company (as defined in Rule 12b-2 of the Exchange Act).
o
Yes x No
As of June 1, 2010, The Valspar Corporation had 99,341,355 shares of common stock outstanding, excluding 19,101,269 shares held in treasury. We had no other classes of stock outstanding.
- 1 -
THE VALSPAR CORPORATION
Index to Form 10-Q
for the Quarter Ended April 30, 2010
- 2 -
THE VALSPAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
April 30, |
|
May 1, |
|
October 30, |
|
|||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Note) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
CURRENT ASSETS: |
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
164,627 |
|
$ |
75,640 |
|
$ |
187,719 |
|
Accounts and notes receivable less
allowance |
|
|
560,637 |
|
|
491,061 |
|
|
518,188 |
|
Inventories |
|
|
253,316 |
|
|
239,239 |
|
|
238,449 |
|
Deferred income taxes |
|
|
35,035 |
|
|
32,132 |
|
|
34,479 |
|
Prepaid expenses and other |
|
|
87,131 |
|
|
88,348 |
|
|
83,631 |
|
TOTAL CURRENT ASSETS |
|
|
1,100,746 |
|
|
926,420 |
|
|
1,062,466 |
|
|
|
|
|
|
|
|
|
|
|
|
GOODWILL |
|
|
1,333,678 |
|
|
1,312,118 |
|
|
1,337,997 |
|
INTANGIBLES, NET |
|
|
624,211 |
|
|
626,494 |
|
|
629,923 |
|
OTHER ASSETS |
|
|
4,483 |
|
|
5,337 |
|
|
4,192 |
|
LONG-TERM DEFERRED INCOME TAXES |
|
|
5,216 |
|
|
2,714 |
|
|
5,358 |
|
|
|
|
|
|
|
|
|
|
|
|
GROSS PROPERTY, PLANT AND EQUIPMENT |
|
|
1,080,866 |
|
|
1,023,658 |
|
|
1,085,147 |
|
Less accumulated depreciation |
|
|
(628,850 |
) |
|
(564,297 |
) |
|
(614,059 |
) |
NET PROPERTY, PLANT AND EQUIPMENT |
|
|
452,016 |
|
|
459,361 |
|
|
471,088 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS |
|
$ |
3,520,350 |
|
$ |
3,332,444 |
|
$ |
3,511,024 |
|
|
|
NOTE: |
The Balance Sheet at October 30, 2009 has been derived from the audited consolidated financial statements at that date. |
See Notes to Condensed Consolidated Financial Statements
- 3 -
THE VALSPAR CORPORATION AND SUBSIDIARIES
CONDENSED
CONSOLIDATED BALANCE SHEETS - CONTINUED
(DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
April 30, |
|
May 1, |
|
October 30, |
|
|||
|
|
(Unaudited) |
|
(Unaudited) |
|
(Note) |
|
|||
|
|
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES: |
|
|
|
|
|
|
|
|
|
|
Notes payable and commercial paper |
|
$ |
6,370 |
|
$ |
285,977 |
|
$ |
7,278 |
|
Trade accounts payable |
|
|
359,120 |
|
|
252,761 |
|
|
349,999 |
|
Income taxes |
|
|
32,933 |
|
|
9,927 |
|
|
4,762 |
|
Other accrued liabilities |
|
|
295,532 |
|
|
245,423 |
|
|
349,440 |
|
TOTAL CURRENT LIABILITIES |
|
|
693,955 |
|
|
794,088 |
|
|
711,479 |
|
|
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, NET OF CURRENT PORTION |
|
|
873,489 |
|
|
695,392 |
|
|
873,095 |
|
DEFERRED INCOME TAXES |
|
|
241,007 |
|
|
227,297 |
|
|
235,975 |
|
OTHER LONG-TERM LIABILITIES |
|
|
170,328 |
|
|
161,340 |
|
|
185,968 |
|
TOTAL LIABILITIES |
|
|
1,978,779 |
|
|
1,878,117 |
|
|
2,006,517 |
|
|
|
|
|
|
|
|
|
|
|
|
HUARUN REDEEMABLE STOCK |
|
|
|
|
|
40,213 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY: |
|
|
|
|
|
|
|
|
|
|
Common Stock (Par Value - $0.50; Authorized
|
|
|
59,220 |
|
|
59,220 |
|
|
59,220 |
|
|
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
369,351 |
|
|
335,523 |
|
|
353,086 |
|
|
|
|
|
|
|
|
|
|
|
|
Retained earnings |
|
|
1,333,587 |
|
|
1,188,631 |
|
|
1,269,738 |
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated other comprehensive income (loss) |
|
|
56,787 |
|
|
32,975 |
|
|
67,997 |
|
|
|
|
|
|
|
|
|
|
|
|
Less cost of Common Stock in treasury |
|
|
(277,374 |
) |
|
(202,235 |
) |
|
(245,534 |
) |
TOTAL STOCKHOLDERS EQUITY |
|
|
1,541,571 |
|
|
1,414,114 |
|
|
1,504,507 |
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL
LIABILITIES AND |
|
$ |
3,520,350 |
|
$ |
3,332,444 |
|
$ |
3,511,024 |
|
|
|
NOTE: |
The Balance Sheet at October 30, 2009 has been derived from the audited consolidated financial statements at that date. |
See Notes to Condensed Consolidated Financial Statements
- 4 -
THE VALSPAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(UNAUDITED)
(DOLLARS IN THOUSANDS, EXCEPT SHARE AND PER SHARE AMOUNTS)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
THREE MONTHS ENDED |
|
SIX MONTHS ENDED |
|
||||||||
|
|
April 30, |
|
May 1, |
|
April 30, |
|
May 1, |
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales |
|
$ |
803,570 |
|
$ |
668,384 |
|
$ |
1,475,933 |
|
$ |
1,307,881 |
|
Cost of sales |
|
|
530,217 |
|
|
447,248 |
|
|
985,589 |
|
|
897,401 |
|
Gross profit |
|
|
273,353 |
|
|
221,136 |
|
|
490,344 |
|
|
410,480 |
|
Research and development |
|
|
24,703 |
|
|
22,543 |
|
|
48,368 |
|
|
45,612 |
|
Selling, general and administrative |
|
|
144,347 |
|
|
141,499 |
|
|
277,784 |
|
|
273,531 |
|
Income from operations |
|
|
104,303 |
|
|
57,094 |
|
|
164,192 |
|
|
91,337 |
|
Interest expense |
|
|
14,726 |
|
|
10,581 |
|
|
29,111 |
|
|
22,507 |
|
Other (income)/expense net |
|
|
(1,255 |
) |
|
86 |
|
|
(1,459 |
) |
|
640 |
|
Income before income taxes |
|
|
90,832 |
|
|
46,427 |
|
|
136,540 |
|
|
68,190 |
|
Income taxes |
|
|
29,159 |
|
|
15,297 |
|
|
40,930 |
|
|
22,892 |
|
Net income |
|
$ |
61,673 |
|
$ |
31,130 |
|
$ |
95,610 |
|
$ |
45,298 |
|
Huarun redeemable stock accrual (1) |
|
|
|
|
|
(3,318 |
) |
|
|
|
|
(6,636 |
) |
Net income available to common stockholders |
|
$ |
61,673 |
|
$ |
27,812 |
|
$ |
95,610 |
|
$ |
38,662 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per common share basic |
|
$ |
0.63 |
|
$ |
0.28 |
|
$ |
0.97 |
|
$ |
0.39 |
|
Net income per common share diluted |
|
$ |
0.61 |
|
$ |
0.28 |
|
$ |
0.95 |
|
$ |
0.39 |
|
Average number of common shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
- basic |
|
|
98,657,090 |
|
|
99,996,680 |
|
|
98,895,203 |
|
|
99,889,693 |
|
- diluted |
|
|
100,986,419 |
|
|
100,538,299 |
|
|
101,058,134 |
|
|
100,396,752 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends paid per common share |
|
$ |
0.16 |
|
$ |
0.15 |
|
$ |
0.32 |
|
$ |
0.30 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) For more information on the Huarun redeemable stock accrual see Note 3.
See Notes to Condensed Consolidated Financial Statements
- 5 -
THE VALSPAR CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS (UNAUDITED)
(DOLLARS IN THOUSANDS)
|
|
|
|
|
|
|
|
|
|
SIX MONTHS ENDED |
|
||||
|
|
April 30, |
|
May 1, |
|
||
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
Net income |
|
$ |
95,610 |
|
$ |
45,298 |
|
Adjustments to reconcile net income to net cash (used in)/provided by operating activities: |
|
|
|
|
|
|
|
Depreciation |
|
|
36,738 |
|
|
38,688 |
|
Amortization |
|
|
3,660 |
|
|
3,953 |
|
Stock-based compensation |
|
|
3,350 |
|
|
2,517 |
|
(Gain)/loss on asset divestiture |
|
|
(221 |
) |
|
87 |
|
Changes in certain assets and liabilities, net of effects of acquired businesses: |
|
|
|
|
|
|
|
(Increase)/decrease in accounts and notes receivable |
|
|
(47,536 |
) |
|
48,136 |
|
(Increase)/decrease in inventories and other current assets |
|
|
(20,393 |
) |
|
26,754 |
|
Increase/(decrease) in trade accounts payable and other accrued liabilities |
|
|
(35,135 |
) |
|
(169,533 |
) |
Increase/(decrease) in income taxes payable |
|
|
24,283 |
|
|
(18,835 |
) |
Increase/(decrease) in other deferred liabilities |
|
|
1,078 |
|
|
(1,806 |
) |
Other |
|
|
(6,956 |
) |
|
(1,887 |
) |
Net Cash (Used In)/Provided By Operating Activities |
|
|
54,478 |
|
|
(26,628 |
) |
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
Purchases of property, plant and equipment |
|
|
(22,334 |
) |
|
(23,316 |
) |
Cash proceeds on disposal of assets |
|
|
3,016 |
|
|
75 |
|
Net Cash (Used In)/Provided By Investing Activities |
|
|
(19,318 |
) |
|
(23,241 |
) |
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
Net change in borrowings |
|
|
2,574 |
|
|
62,922 |
|
Proceeds from sale of treasury stock |
|
|
28,525 |
|
|
5,575 |
|
Payments on deferred liability excess cash Huarun |
|
|
|
|
|
(4,818 |
) |
Excess tax benefit from stock-based compensation |
|
|
2,674 |
|
|
181 |
|
Treasury stock purchases |
|
|
(56,531 |
) |
|
|
|
Dividends paid |
|
|
(31,761 |
) |
|
(30,042 |
) |
Net Cash (Used In)/Provided By Financing Activities |
|
|
(54,519 |
) |
|
33,818 |
|
|
|
|
|
|
|
|
|
Increase/(Decrease) in Cash and Cash Equivalents |
|
|
(19,359 |
) |
|
(16,051 |
) |
Effect of exchange rate changes on Cash and Cash Equivalents |
|
|
(3,733 |
) |
|
1,618 |
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at Beginning of Period |
|
|
187,719 |
|
|
90,073 |
|
Cash and Cash Equivalents at End of Period |
|
$ |
164,627 |
|
$ |
75,640 |
|
See Notes to Condensed Consolidated Financial Statements
- 6 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
NOTE 1: BASIS OF PRESENTATION
The accompanying unaudited condensed consolidated financial statements of The Valspar Corporation have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles (GAAP) for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the quarter ended April 30, 2010 are not necessarily indicative of the results that may be expected for the year ending October 29, 2010.
Subsequent to April 30, 2010, we sold certain assets, including selected inventory, equipment and intangibles relating to our metal packaging inks products to DIC Corporation of Japan and certain of its affiliates. The sale will be recorded at fair value and as a result in our third quarter of fiscal year 2010 we will recognize a gain, net of taxes, restructuring and transaction costs. We also purchased from DIC Corporation and certain of its affiliates selected inventory and intangibles (including the shares of DIC Coatings India Limited) relating to DICs packaging coatings products. The acquisition will be recorded at fair value in the third quarter of fiscal year 2010. Also, subsequent to the end of the quarter, we have announced the closure of a plant in our Coatings segment in order to lower our cost structure and further increase our operational efficiency. The net after-tax effect of the gain from the sale and the expenses from the plant closure on earnings per share is expected to be immaterial. There were no other subsequent events that require recognition or disclosure.
Certain amounts in the 2009 financial statements have been reclassified to conform to the 2010 presentation. Such reclassifications had no effect on net income or stockholders equity as previously reported.
The Condensed Consolidated Balance Sheet at October 30, 2009 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by GAAP for complete financial statements.
For further information refer to the consolidated financial statements and footnotes thereto included in our annual report on Form 10-K for the year ended October 30, 2009.
NOTE 2: ACCOUNTS PAYABLE
Trade accounts payable includes $27,738 at April 30, 2010, $26,689 at October 30, 2009 and $23,580 at May 1, 2009, of issued checks that had not cleared our bank accounts.
NOTE 3: ACQUISITIONS
In July 2006, we acquired approximately 80% of the share capital of Huarun Paints Holdings Company Limited (Huarun) from Champion Regal and certain other stockholders. Certain of the shares not purchased by us in July 2006 were subject to various put and call rights. The put and call rights were classified outside of stockholders equity in Huarun Redeemable Stock. During the fourth quarter of 2008, certain minority stockholders exercised their right to sell shares to us. During the fourth quarter of 2009, we acquired the remaining Huarun Redeemable Stock. Acquisition accounting was applied upon the acquisition of the shares in 2009 and 2008. The balance in Huarun Redeemable Stock was zero at April 30, 2010, zero at October 30, 2009 and $40,213 at May 1, 2009.
The Huarun Redeemable Stock was accrued to redemption value and the amount of accretion is shown as an adjustment below net income to arrive at the net income available to common stockholders. We accrued $3,318 and $6,636 for the three and six-month periods ended May 1, 2009, which reduced basic and diluted net income per common share by $0.03 and $0.06, respectively.
NOTE 4: INVENTORIES
The major classes of inventories consist of the following:
|
|
|
|
|
|
|
|
|
|
April
30, |
|
May
1, |
|
||
Manufactured products |
|
$ |
143,149 |
|
$ |
143,556 |
|
Raw materials, supplies and work-in-progress |
|
|
110,167 |
|
|
95,683 |
|
Total Inventories |
|
$ |
253,316 |
|
$ |
239,239 |
|
- 7 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
NOTE 5: COMPREHENSIVE INCOME (LOSS)
For the three and six-month periods ended April 30, 2010 and May 1, 2009, Comprehensive Income, a component of Stockholders Equity, was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
Net Income |
|
$ |
61,673 |
|
$ |
31,130 |
|
$ |
95,610 |
|
$ |
45,298 |
|
Other Comprehensive Income, net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency translation gain (loss) |
|
|
(9,476 |
) |
|
(21,341 |
) |
|
(11,386 |
) |
|
(58,230 |
) |
Net unrealized gain (loss) on financial instruments |
|
|
20 |
|
|
1,104 |
|
|
176 |
|
|
1,169 |
|
Total Comprehensive Income (Loss) |
|
$ |
52,217 |
|
$ |
10,893 |
|
$ |
84,400 |
|
$ |
(11,763 |
) |
The period end balances of accumulated other comprehensive income (loss), net of tax, were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
April
30, |
|
May
1, |
|
October
30, |
|
|||
Foreign currency translation |
|
$ |
126,659 |
|
$ |
71,629 |
|
$ |
138,045 |
|
Pension and postretirement benefits, net |
|
|
(77,679 |
) |
|
(42,356 |
) |
|
(77,679 |
) |
Net unrealized gain (loss) on financial instruments |
|
|
7,807 |
|
|
3,702 |
|
|
7,631 |
|
Accumulated other comprehensive income (loss) |
|
$ |
56,787 |
|
$ |
32,975 |
|
$ |
67,997 |
|
NOTE 6: GOODWILL AND OTHER INTANGIBLE ASSETS
The carrying amount of goodwill as of April 30, 2010 decreased from the end of fiscal year 2009 by $4,319 to $1,333,678. The decrease is primarily due to foreign currency translation.
Total intangible asset amortization expense for the six months ended April 30, 2010 was $3,660, compared to $3,953 for the same period last year. Estimated amortization expense for each of the five succeeding fiscal years based on the intangible assets as of April 30, 2010 is expected to be approximately $7,500 annually.
NOTE 7: SEGMENT INFORMATION
Based on the nature of our products, technology, manufacturing processes, customers and regulatory environment, we aggregate our operating segments into two reportable segments: Coatings and Paints. We are required to report segment information in the same way that management internally organizes its business for assessing performance and making decisions regarding allocation of resources. We evaluate the performance of operating segments and allocate resources based on profit or loss from operations before interest expense and taxes (EBIT).
The Coatings segment aggregates our industrial and packaging product lines. Industrial products include a broad range of decorative and protective coatings for metal, wood and plastic. Packaging products include both interior and exterior coatings used in metal packaging containers, principally food containers and beverage cans. The products of this segment are sold throughout the world.
The Paints segment aggregates our architectural and automotive refinish product lines. Architectural products include interior and exterior decorative paints, stains, primers, varnishes, high performance floor paints and specialty decorative products, such as enamels, aerosols and faux varnishes for consumers in the do-it-yourself and professional markets in North America and China.
- 8 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Our remaining activities are included in All Other. These activities include specialty polymers and colorants that are used internally and sold to other coatings manufacturers, as well as gelcoats and related products and furniture protection plans. Also included within All Other are our Corporate administrative expenses. The administrative expenses include interest and amortization expense, certain environmental-related expenses and other expenses not directly allocated to any other operating segment.
It is not practicable to obtain the information needed to disclose revenues attributable to each of our identified product lines within our reportable segments.
In the following table, sales between segments are recorded at selling prices that are below market prices, generally intended to recover internal costs. Segment EBIT includes income realized on inter-segment sales. Comparative second quarter and year-to-date results on this basis are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
Net Sales: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coatings |
|
$ |
442,091 |
|
$ |
357,862 |
|
$ |
833,412 |
|
$ |
732,514 |
|
Paints |
|
|
303,996 |
|
|
257,161 |
|
|
537,409 |
|
|
469,861 |
|
All Other |
|
|
86,210 |
|
|
74,468 |
|
|
152,825 |
|
|
141,568 |
|
Less Intersegment Sales |
|
|
(28,727 |
) |
|
(21,107 |
) |
|
(47,713 |
) |
|
(36,062 |
) |
Total Net Sales |
|
$ |
803,570 |
|
$ |
668,384 |
|
$ |
1,475,933 |
|
$ |
1,307,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
|
|
|
|
|
|
|
|
|
|
|
|
|
Coatings |
|
$ |
62,417 |
|
$ |
29,859 |
|
$ |
105,372 |
|
$ |
54,757 |
|
Paints |
|
|
52,161 |
|
|
35,384 |
|
|
79,993 |
|
|
51,335 |
|
All Other |
|
|
(9,020 |
) |
|
(8,235 |
) |
|
(19,714 |
) |
|
(15,395 |
) |
Total EBIT |
|
$ |
105,558 |
|
$ |
57,008 |
|
$ |
165,651 |
|
$ |
90,697 |
|
Interest |
|
$ |
14,726 |
|
$ |
10,581 |
|
$ |
29,111 |
|
$ |
22,507 |
|
Income before Income Taxes |
|
$ |
90,832 |
|
$ |
46,427 |
|
$ |
136,540 |
|
$ |
68,190 |
|
NOTE 8: DERIVATIVE FINANCIAL INSTRUMENTS
We use derivative financial instruments to manage well-defined interest rate and foreign currency exchange risks. We enter into derivative financial instruments with high-credit quality counterparties and diversify our positions among such counterparties to reduce our exposure to credit losses. We do not have any credit-risk-related contingent features in our derivative contracts as of April 30, 2010.
At April 30, 2010, we had an aggregate $50,000 notional amount of interest rate swap contracts, which have been designated as cash flow hedges, to pay fixed rates of interest and receive a floating interest rate based on LIBOR. All contracts mature during fiscal year 2011. The interest rate swap contracts are reflected at fair value in the condensed consolidated balance sheet. Unrealized gains and losses are recorded in accumulated other comprehensive income. Amounts to be received or paid under the contracts are recognized as interest expense over the life of the contracts. There was no ineffectiveness for these swaps recognized in interest expense for the quarter ended April 30, 2010. We had $100,000 notional amount of interest rate swap contracts in place as of May 1, 2009. There was no ineffectiveness for these swaps recognized in interest expense for the quarter and year-to-date periods ended May 1, 2009.
At April 30, 2010, we had $5,808 notional amount of foreign currency contracts maturing during fiscal year 2010 and $2,622 notional amount of foreign currency contracts maturing during fiscal year 2011. These foreign currency contracts have been designated as cash flow hedges with unrealized gains or losses recorded in accumulated other comprehensive income. Realized gains and losses will be recognized in Other Expense (Income) when they occur. At May 1, 2009, we had approximately $5,600 notional amount of foreign currency contracts. There was no ineffectiveness for these hedges during the quarter ended April 30, 2010 or for the quarter and year-to-date periods ended May 1, 2009.
At April 30, 2010 we had no treasury lock contracts in place. At May 1, 2009, we had $150,000 notional amount of treasury locks to hedge, or lock-in, interest rates on anticipated long-term debt to be issued. We designated the treasury locks as cash flow hedges with unrealized gains and losses recorded, net of tax, to accumulated other comprehensive income. In the third quarter of 2009, we terminated the $150,000 of treasury lock contracts as a result of our bond issuance, yielding a pretax gain of $11,600. The unamortized gain is reflected, net of tax, in accumulated other comprehensive income in our consolidated balance sheet as of April 30, 2010 and is being reclassified ratably to our statements of income as a decrease to interest expense over the term of the related debt.
- 9 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Our derivative assets and liabilities subject to fair value measurement disclosures are the following:
Fair Value Measurements
|
|
|
|
|
|
|
|
|
|
|
Fair
Value at |
|
|
Fair
Value at |
|
|
|
|
Level 2 * |
|
|
Level 2 * |
|
Assets |
|
|
|
|
|
|
|
Prepaid expenses and other: |
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
181 |
|
$ |
|
|
Treasury lock contracts |
|
|
|
|
|
7,077 |
|
Total Assets |
|
$ |
181 |
|
$ |
7,077 |
|
Liabilities |
|
|
|
|
|
|
|
Accrued liabilities other: |
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
|
|
$ |
44 |
|
Interest rate swap contracts |
|
|
980 |
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term liabilities: |
|
|
|
|
|
|
|
Interest rate swap contracts |
|
|
|
|
|
3,413 |
|
Total Liabilities |
|
$ |
980 |
|
$ |
3,457 |
|
|
|
* |
The foreign currency contracts, treasury lock contracts and interest rate swaps have observable prices that are not quoted on active exchanges, and are therefore classified as Level 2 inputs under the fair value hierarchy. We do not have any derivative financial instruments that are classified as Level 1 or Level 3 inputs under the hierarchy. |
Derivative Gains (Losses) in AOCI**
|
|
|
|
|
|
|
|
|
|
April
30, |
|
May
1, |
|
||
Amount of Gain (Loss) Recognized in AOCI** |
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
308 |
|
$ |
(187 |
) |
Treasury lock contracts |
|
|
|
|
|
4,352 |
|
Interest rate swap contracts |
|
|
(603 |
) |
|
(2,354 |
) |
Total Gain (Loss) in AOCI |
|
$ |
(295 |
) |
$ |
1,811 |
|
|
|
** |
Accumulated other comprehensive income (loss) (AOCI) is included on the Consolidated Balance Sheet in the Stockholders Equity section and is reported net of tax |
Additionally, the AOCI balance as of the quarter ended April 30, 2010 and May 1, 2009 included a net unrealized after-tax gain of $8,102 and 1,891, respectively, resulting from treasury locks that have been settled. The gain is recognized as a benefit to interest expense over the life of the related debt that was issued, which resulted in a pretax benefit of $391 and $782 for the three and six-month periods ended April 30, 2010, and $101 and $202 for the three and six-month periods ended May 1, 2009, respectively.
Derivative Gains (Losses) on the Consolidated Statement of Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
Other Income / (Expense), Net *** |
|
|
|
|
|
|
|
|
|
|
|
|
|
Foreign currency contracts |
|
$ |
(17 |
) |
$ |
468 |
|
$ |
(161 |
) |
$ |
418 |
|
Interest Expense *** |
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swap contracts |
|
|
(347 |
) |
|
(632 |
) |
|
(688 |
) |
|
(935 |
) |
Total Gain (Loss) in Income |
|
$ |
(364 |
) |
$ |
(164 |
) |
$ |
(849 |
) |
$ |
(517 |
) |
|
|
*** |
Other income / (expense), net and interest expense are included on the Consolidated Statement of Income and are reported pretax |
- 10 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
NOTE 9: DEBT AND MONEY MARKET SECURITIES
The tables below summarize the carrying value and fair market value of our outstanding debt. The fair market value of our publicly traded debt is based on observable market prices. The fair market value of our non-publicly traded debt was estimated using a discounted cash flow analysis based on our current borrowing costs for debt with similar maturities.
|
|
|
|
|
|
|
|
|
|
April 30, 2010 |
|
||||
|
|
Balance
Sheet |
|
Fair
Market |
|
||
Publicly traded debt |
|
$ |
800,000 |
|
$ |
881,993 |
|
Non-publicly traded debt |
|
|
79,859 |
|
|
77,451 |
|
Total debt |
|
$ |
879,859 |
|
$ |
959,444 |
|
|
|
|
|
|
|
|
|
|
|
May 1, 2009 |
|
||||
|
|
Balance
Sheet |
|
Fair
Market |
|
||
Publicly traded debt |
|
$ |
500,000 |
|
$ |
488,286 |
|
Non-publicly traded debt |
|
|
481,369 |
|
|
477,969 |
|
Total debt |
|
$ |
981,369 |
|
$ |
966,255 |
|
We did not elect the option to report our debt at fair value in our Consolidated Balance Sheets.
We have a credit facility with covenants that require us to maintain certain financial ratios. We were in compliance with these covenants as of April 30, 2010. Our debt covenants do not limit, nor are they reasonably likely to limit, our ability to obtain additional debt or equity financing.
We invest in money market funds with high-credit quality counterparties and diversify our positions among such counterparties to reduce our exposure to credit losses. The fair values of our money market funds are $58,782 and $306 as of April 30, 2010 and May 1, 2009, respectively. The money market funds are included in our cash and cash equivalents balance with the carrying value approximating the fair value as the maturities are less than three months. These assets have observable prices that are quoted on an active exchange, and are therefore classified as Level 1 inputs under the fair value hierarchy.
NOTE 10: GUARANTEES AND CONTRACTUAL OBLIGATIONS
We are required to disclose information about certain guarantees and contractual obligations in our periodic financial statements. We do not have any guarantees that require recognition at fair value.
We sell extended furniture protection plans and offer warranties for certain of our products. Revenue related to furniture protection plans is deferred and recognized over the contract life. Historical claims data is used to forecast claims payments over the contract period and revenue is recognized based on the forecasted claims payments. Actual claims costs are reflected in earnings in the period incurred. Anticipated losses on programs in progress are charged to earnings when identified. For product warranties, we estimate the costs that may be incurred under these warranties based on historical claims data and record a liability in the amount of such costs at the time revenue is recognized.
We periodically assess the adequacy of these recorded amounts and adjust as necessary. Provisions for estimated losses on uncompleted contracts are made in the period in which such losses are estimable. The extended furniture protection plans that we enter into have fixed prices. To the extent the actual costs to complete contracts are higher than the amounts estimated as of the date of the financial statements, gross margin would be negatively affected in future quarters when we revise our estimates. Our practice is to revise estimates as soon as such changes in estimates become known.
- 11 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Changes in the recorded amounts, both short-term and long-term, during the period are as follows:
|
|
|
|
|
|
|
|
|
|
Six Months Ended |
|
||||
|
|
April
30, |
|
May
1, |
|
||
Beginning balance, October |
|
$ |
70,503 |
|
$ |
77,993 |
|
Additional net deferred revenue/accrual made during the period |
|
|
6,992 |
|
|
1,292 |
|
Payments made during the period |
|
|
(3,840 |
) |
|
(3,796 |
) |
Ending balance |
|
$ |
73,655 |
|
$ |
75,489 |
|
NOTE 11: STOCK BASED COMPENSATION
Compensation expense associated with our stock-based compensation plans was $1,548 ($1,030 after tax) and $3,350 ($2,218 after tax) for the three and six-month periods ended April 30, 2010, compared to $1,250 ($816 after tax) and $2,517 ($1,647 after tax) for the three and six-month periods ended May 1, 2009.
NOTE 12: PENSION AND OTHER POSTRETIREMENT BENEFITS
We sponsor a number of defined benefit pension plans for certain hourly and salaried employees. The benefits for most of these plans are generally based on stated amounts for each year of service. We fund the plans in amounts consistent with the limits of allowable tax deductions.
The net periodic benefit cost of the pension benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
Service cost |
|
$ |
811 |
|
$ |
671 |
|
$ |
1,645 |
|
$ |
1,359 |
|
Interest cost |
|
|
3,221 |
|
|
3,307 |
|
|
6,482 |
|
|
6,655 |
|
Expected return on plan assets |
|
|
(4,065 |
) |
|
(3,826 |
) |
|
(8,162 |
) |
|
(7,701 |
) |
Amortization of prior service cost |
|
|
114 |
|
|
153 |
|
|
228 |
|
|
307 |
|
Recognized actuarial (gain)/loss |
|
|
1,229 |
|
|
512 |
|
|
2,464 |
|
|
1,024 |
|
Settlement loss |
|
|
|
|
|
2,333 |
|
|
|
|
|
2,333 |
|
Curtailment |
|
|
|
|
|
161 |
|
|
|
|
|
161 |
|
Net periodic benefit cost |
|
$ |
1,310 |
|
$ |
3,311 |
|
$ |
2,657 |
|
$ |
4,138 |
|
The net periodic benefit cost of the post-retirement medical benefits is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
Service cost |
|
$ |
53 |
|
$ |
71 |
|
$ |
106 |
|
$ |
142 |
|
Interest cost |
|
|
119 |
|
|
150 |
|
|
238 |
|
|
300 |
|
Amortization of prior service cost |
|
|
(718 |
) |
|
(947 |
) |
|
(1,436 |
) |
|
(1,894 |
) |
Recognized actuarial (gain)/loss |
|
|
657 |
|
|
804 |
|
|
1,314 |
|
|
1,608 |
|
Net periodic benefit cost |
|
$ |
111 |
|
$ |
78 |
|
$ |
222 |
|
$ |
156 |
|
- 12 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
NOTE 13: INCOME TAXES
At October 30, 2009, we had a $33,397 liability recorded for gross unrecognized tax benefits (excluding interest and penalties). Of this total, $29,907 represents the amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate.
We recognize interest and penalties related to unrecognized tax benefits in income tax expense. As of October 30, 2009, we had accrued approximately $13,196 of interest and penalties relating to unrecognized tax benefits.
During the first quarter of fiscal year 2010 we settled certain income tax audits, which reduced our liability for gross unrecognized tax benefits by $7,244 (excluding interest and penalties). The first quarter net impact to tax expense for these audit settlements (including interest, penalties, and other offsetting items) was a reduction of $4,821. There were no material adjustments to our recorded liability for unrecognized tax benefits during the second quarter of 2010, or during the first or second quarters of fiscal year 2009.
The Company and its subsidiaries file income tax returns in the U.S. federal jurisdiction, and numerous state and foreign jurisdictions. With few exceptions, we are no longer subject to U.S. federal, state and local, or non-U.S. income tax examinations by tax authorities for years before 2004. The Internal Revenue Service (IRS) has concluded its examination of our U.S. federal tax returns for the fiscal years ended 2004 and 2005. There were no material adjustments to our income tax expense or balance of unrecognized tax benefits as a result of the IRS examination. We are currently under audit in several state and foreign jurisdictions. We also expect various statutes of limitation to expire during the year. Due to the uncertain response of taxing authorities, a range of outcomes cannot be reasonably estimated at this time.
NOTE 14: RESTRUCTURING
During the third quarter of 2008, we initiated a comprehensive series of actions to lower our cost structure and further increase our operational efficiency. The restructuring activities will be completed by the end of the 2010 fiscal year. We incurred total restructuring charges of $0.16, $0.18 and $0.02 per share after tax, in fiscal years 2008, 2009 and 2010, respectively. The restructuring activities for the three and six-month periods ended April 30, 2010 resulted in pre-tax charges of $261 and $4,262 or $0.02 per share after tax, respectively. The restructuring activities for the three and six-month periods ended May 1, 2009 resulted in pre-tax charges of $7,903 or $0.05 per share after tax and $17,017 or $0.11 per share after tax, respectively.
The expenses included severance and employee benefits, asset impairments, professional services and site cleanup. We plan to pay the majority of the current restructuring liabilities by the end of fiscal year 2010.
The restructuring initiatives included plant closures, reductions to research and development and selling and administrative expenses, manufacturing consolidation and relocation, and the exit of non-strategic product lines in certain geographies. We reduced our manufacturing capacity and our overall global headcount to lower our costs in light of the challenging global economic conditions.
The following net restructuring and impairment charges by segment were recorded in the six-month periods of 2010 and 2009:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ending April 30, 2010 |
|
Liability |
|
Expense |
|
Activity |
|
Liability |
|
||||
Coatings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
$ |
1,694 |
|
$ |
62 |
|
$ |
(1,029 |
) |
$ |
727 |
|
Asset impairments |
|
|
|
|
|
2,500 |
|
|
(2,500 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
1,012 |
|
|
33 |
|
|
5 |
|
|
1,050 |
|
Contract term costs (leases) |
|
|
|
|
|
38 |
|
|
(38 |
) |
|
|
|
Total Coatings |
|
|
2,706 |
|
|
2,633 |
|
|
(3,562 |
) |
|
1,777 |
|
Paints |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
|
827 |
|
|
314 |
|
|
(1,104 |
) |
|
37 |
|
Asset impairments |
|
|
|
|
|
240 |
|
|
(240 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
2,556 |
|
|
850 |
|
|
(912 |
) |
|
2,494 |
|
Total Paints |
|
|
3,383 |
|
|
1,404 |
|
|
(2,256 |
) |
|
2,531 |
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
|
55 |
|
|
|
|
|
(55 |
) |
|
|
|
Asset impairments |
|
|
|
|
|
114 |
|
|
(114 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
|
|
|
111 |
|
|
(111 |
) |
|
|
|
Total All Other |
|
|
55 |
|
|
225 |
|
|
(280 |
) |
|
|
|
Total |
|
$ |
6,144 |
|
$ |
4,262 |
|
$ |
(6,098 |
) |
$ |
4,308 |
|
- 13 -
THE VALSPAR
CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
APRIL 30, 2010
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six-Month Period Ending May 1, 2009 |
|
Liability |
|
Expense |
|
Activity |
|
Liability |
|
||||
Coatings |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
$ |
7,842 |
|
$ |
10,012 |
|
$ |
(10,841 |
) |
$ |
7,013 |
|
Asset impairments |
|
|
|
|
|
1,857 |
|
|
(1,857 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
423 |
|
|
432 |
|
|
(824 |
) |
|
31 |
|
Contract term costs (leases) |
|
|
|
|
|
445 |
|
|
(445 |
) |
|
|
|
Total Coatings |
|
|
8,265 |
|
|
12,746 |
|
|
(13,967 |
) |
|
7,044 |
|
Paints |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
|
|
|
|
456 |
|
|
(430 |
) |
|
26 |
|
Asset impairments |
|
|
|
|
|
52 |
|
|
(52 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
2,252 |
|
|
73 |
|
|
(73 |
) |
|
2,252 |
|
Total Paints |
|
|
2,252 |
|
|
581 |
|
|
(555 |
) |
|
2,278 |
|
All Other |
|
|
|
|
|
|
|
|
|
|
|
|
|
Severance and employee benefits |
|
|
806 |
|
|
431 |
|
|
(1,035 |
) |
|
202 |
|
Asset impairments |
|
|
|
|
|
2,342 |
|
|
(2,342 |
) |
|
|
|
Exit costs (consulting/site clean-up) |
|
|
64 |
|
|
917 |
|
|
(981 |
) |
|
|
|
Total All Other |
|
|
870 |
|
|
3,690 |
|
|
(4,358 |
) |
|
202 |
|
Total |
|
$ |
11,387 |
|
$ |
17,017 |
|
$ |
(18,880 |
) |
$ |
9,524 |
|
The ending liability balance at April 30, 2010 and at May 1, 2009 is included in other accrued liabilities on our Consolidated Balance Sheet. The restructuring reserve balances presented are considered adequate to cover committed restructuring actions. The restructuring expenses recorded are included in the Consolidated Statement of Income. For the six-month period ended April 30, 2010, $4,262 was charged to Cost of Sales. For the six-month period ended May 1, 2009, $12,786 was charged to Cost of Sales and $4,231 was charged to Selling, General and Administrative expense.
- 14 -
ITEM 2:
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Overview: Our 2010 second quarter net income increased over the prior year primarily due to sales growth and overall operating discipline. Sales for the quarter increased compared to the prior year primarily due to improved volumes and favorable foreign currency exchange rates. We experienced higher volumes in our Coatings and Paints segments, across all regions, due to better underlying economic conditions and market share gains. Gross profit as a percent of net sales in the second quarter of 2010 increased compared to last year due to manufacturing efficiencies resulting from increased volumes and lower restructuring charges in 2010, partially offset by increased raw material costs. Operating expenses as a percent of net sales decreased in the quarter compared to the prior year primarily due to tight control of expense and leverage from higher sales volume.
In the second quarter of 2010, we experienced rising raw material costs and tight supply of certain raw materials; we expect the rising cost trend to continue in the second half of the year. Our ability to maintain historical gross margins will depend on implementing customer price increases in a timely manner since, historically, there has been a lag between rising raw material costs and our ability to increase customer pricing.
During the third quarter of 2008, we initiated a comprehensive series of actions to lower our cost structure and further increase our operational efficiency. The restructuring activities will be completed by the end of the 2010 fiscal year. We incurred total restructuring charges of $0.16, $0.18 and $0.02 per share after tax, in fiscal years 2008, 2009 and 2010, respectively. The restructuring charges for the second quarter of 2010 were immaterial and year-to-date included pre-tax charges of $4,262 or $0.02 per share after tax. The restructuring activities for the second quarter and year-to-date periods ended May 1, 2009 resulted in pre-tax charges of $7,903 or $0.05 per share after tax and $17,017 or $0.11 per share after tax, respectively.
Earnings Per Share: Net income per share available to common stockholders was $0.61 and $0.95 for the three and six-month periods ended April 30, 2010, and $0.28 and $0.39 for the three and six-month periods ended May 1, 2009, respectively. Huarun Redeemable Stock had no effect on the second quarter and year-to-date periods of 2010 as we acquired the remaining shares in the fourth quarter of 2009. We accrued $3,318, or $0.03 per common share basic and diluted, and $6,636, or $0.06 per common share basic and diluted, in the second quarter and year-to-date periods of 2009, respectively, for the Huarun Redeemable Stock (see Note 3 in Notes to Condensed Consolidated Financial Statements for further details). The table below presents adjusted net income per common share diluted, which excludes the non-cash accrual relating to Huarun Redeemable Stock and restructuring charges included in net income in the respective periods.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
||||
|
Net income per common share - diluted |
|
$ |
0.61 |
|
$ |
0.28 |
|
$ |
0.95 |
|
$ |
0.39 |
|
|
Huarun redeemable stock accrual |
|
|
|
|
|
0.03 |
|
|
|
|
|
0.06 |
|
|
Restructuring charges |
|
|
|
|
|
0.05 |
|
|
0.02 |
|
|
0.11 |
|
|
Adjusted net income per common share - diluted |
|
$ |
0.61 |
|
$ |
0.36 |
|
$ |
0.97 |
|
$ |
0.56 |
|
Adjusted net income per common share diluted is a non-GAAP financial measure. Management discloses this measure because we believe the measure may assist investors in comparing our results of operations in the respective periods without regard to the effect on results in the 2009 period of the non-cash accrual related to the Huarun Redeemable Stock and without after-tax restructuring charges in the 2010 and 2009 periods. As the Huarun Redeemable Stock was redeemed, acquisition accounting was applied; refer to Note 3 in Notes to Condensed Consolidated Financial Statements for further details. Refer to Note 14 in Notes to Condensed Consolidated Financial Statements for further restructuring details.
Critical Accounting Policies: There were no material changes in our critical accounting policies during the quarter ended April 30, 2010.
Operations:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Sales |
|
Three Months Ended |
|
Six Months Ended |
|
|
||||||||||||||
|
|
|
April
30, |
|
May
1, |
|
% |
|
April
30, |
|
May
1, |
|
% |
|
|
||||||
|
Coatings |
|
$ |
442,091 |
|
$ |
357,862 |
|
|
23.5 |
% |
$ |
833,412 |
|
$ |
732,514 |
|
|
13.8 |
% |
|
|
Paints |
|
|
303,996 |
|
|
257,161 |
|
|
18.2 |
% |
|
537,409 |
|
|
469,861 |
|
|
14.4 |
% |
|
|
All Other |
|
|
57,483 |
|
|
53,361 |
|
|
7.7 |
% |
|
105,112 |
|
|
105,506 |
|
|
(0.4 |
)% |
|
|
Consolidated Net Sales |
|
$ |
803,570 |
|
$ |
668,384 |
|
|
20.2 |
% |
$ |
1,475,933 |
|
$ |
1,307,881 |
|
|
12.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
- 15 -
ITEM 2: MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
|
|
|
|
|
Consolidated Net Sales Excluding a 3.8% positive effect from foreign currency, sales increased for the second quarter of 2010 by 16.4%. Excluding a 3.8% positive effect from foreign currency, sales increased year-to-date by 9.0%. The increase in sales was primarily due to improved market conditions and new business in our Coatings and Paints segments. |
|
|
|
|
|
Coatings Segment Net Sales Excluding a 6.1% positive effect from foreign currency, sales increased for the second quarter of 2010 by 17.4%. Excluding a 5.6% positive effect from foreign currency, sales increased year-to-date by 8.2%. The year-to-date sales increase was driven by the second quarter growth resulting primarily from improved economic conditions in industrial and packaging markets and new business across all of our product lines. |
|
|
|
|
|
Paints Segment Net Sales Excluding a 1.1% positive effect from foreign currency, sales increased for the second quarter of 2010 by 17.1%. Excluding a 1.5% positive effect from foreign currency, sales increased year-to-date by 12.9%. The increase in sales in the second quarter of 2010 was primarily due to volume growth in our global architectural product line driven by improved market demand. The increase in the year-to-date period was due to both our global architectural and automotive refinish product lines. Our global architectural product line continues to benefit from the strengthening of the U.S. Do-It-Yourself channel, investment in our brands and improved market conditions in Asia. |
|
|
|
|
|
All Other Net Sales The All Other category includes resins, colorants, gelcoats and our furniture protection plan business. Excluding a 2.5% positive effect from foreign currency, sales increased for the second quarter of 2010 by 5.2%. Excluding a 2.7% positive effect from foreign currency, sales decreased year-to-date by 3.1%. The higher sales in the second quarter were primarily due to improved demand in the U.S. coatings markets. However, due to weak first quarter demand in those markets, year-to-date sales were down. |
Due to the seasonal nature of portions of our business, sales for the second quarter are not necessarily indicative of sales for subsequent quarters or for the full year.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross Profit |
|
Three Months Ended |
|
Six Months Ended |
|
|
||||||||
|
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
|
||||
|
Consolidated Gross Profit |
|
$ |
273,353 |
|
$ |
221,136 |
|
$ |
490,344 |
|
$ |
410,480 |
|
|
|
As a percent of Net Sales |
|
|
34.0 |
% |
|
33.1 |
% |
|
33.2 |
% |
|
31.4 |
% |
|
|
|
|
|
|
Gross Profit Gross profit included immaterial restructuring charges in the second quarter of 2010. The year-to-date period included restructuring charges of $4,262 or 0.3% of net sales. Restructuring charges of $7,903 or 1.2% of net sales and $12,786 or 1.0% of net sales were included in the second quarter and year-to-date periods of 2009, respectively. The gross profit increase, as a percent of net sales, in the second quarter of 2010 was driven primarily by manufacturing efficiencies resulting from increased volumes and lower restructuring charges in 2010, partially offset by increased raw material costs. The gross profit increase, as a percent of net sales, in the year-to-date period was driven primarily by manufacturing efficiencies resulting from increased volumes and previously completed restructuring actions and lower restructuring charges in 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Expenses * |
|
Three Months Ended |
|
Six Months Ended |
|
|
||||||||
|
|
|
April
30, |
|
May
1, |
|
April
30, |
|
May
1, |
|
|
||||
|
Consolidated Operating Expenses |
|
$ |
169,050 |
|
$ |
164,042 |
|
$ |
326,152 |
|
$ |
319,143 |
|
|
|
As a percent of Net Sales |
|
|
21.0 |
% |
|
24.5 |
% |
|
22.1 |
% |
|
24.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* Includes research and development, selling, general and administrative costs. For breakout see Consolidated Statement of Income. |
|
|
|
|
|
Consolidated Operating Expenses (dollars) Consolidated operating expenses increased 3.1% or $5,008 in the second quarter compared to last year. Consolidated operating expenses increased 2.2% or $7,009 year-to-date compared to the prior year. The increase in both periods was driven primarily by the unfavorable effect of foreign currency exchange. Restructuring charges of $4,231 or 0.3% of net sales were included in the year-to-date period of 2009. There were no restructuring charges in operating expenses in 2010 or in the second quarter of 2009. |
|
|
|
|
|
Consolidated Operating Expenses (percent of net sales) As a percent of consolidated net sales, operating expenses decreased 3.5 percentage points compared to the second quarter last year. As a percent of consolidated net sales, operating expenses decreased 2.3 percentage points for the year-to-date period compared to last year. The improvement in both periods was primarily due to tight control of expenses and leverage from higher sales. |
- 16 -
ITEM 2: MANAGEMENTS DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT
PER SHARE AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBIT |
* |
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April 30, |
|
May 1, |
|
April 30, |
|
May 1, |
|
|||||
Coatings |
|
$ |
62,417 |
|
$ |
29,859 |
|
$ |
105,372 |
|
$ |
54,757 |
|
|
As a percent of Net Sales |
|
|
14.1 |
% |
|
8.3 |
% |
|
12.6 |
% |
|
7.5 |
% |
|
Paints |
|
$ |
52,161 |
|
$ |
35,384 |
|
$ |
79,993 |
|
$ |
51,335 |
|
|
As a percent of Net Sales |
|
|
17.2 |
% |
|
13.8 |
% |
|
14.9 |
% |
|
10.9 |
% |
|
All Other |
|
$ |
(9,020 |
) |
$ |
(8,235 |
) |
$ |
(19,714 |
) |
$ |
(15,395 |
) |
|
As a percent of Net Sales |
|
|
(15.7 |
)% |
|
(15.4 |
)% |
|
(18.8 |
)% |
|
(14.6 |
)% |
|
Consolidated EBIT |
|
$ |
105,558 |
|
$ |
57,008 |
|
$ |
165,651 |
|
$ |
90,697 |
|
|
As a percent of Net Sales |
|
|
13.1 |
% |
|
8.5 |
% |
|
11.2 |
% |
|
6.9 |
% |
|
|
||||||||||||||
* Defined as profit or loss from operations before interest expense and taxes. |
|
|
|
|
|
Consolidated EBIT EBIT for the second quarter of 2010 increased $48,550 or 85.2% from the prior year. EBIT for the year-to-date period of 2010 increased $74,954 or 82.6% from the prior year. The restructuring charges for the second quarter of 2010 were immaterial and year-to-date included pre-tax charges of $4,262 or 0.3% of net sales. Restructuring charges of $7,903 or 1.2% of net sales and $17,017 or 1.3% of net sales were included in the quarter and year-to-date periods of 2009, respectively. Foreign currency exchange fluctuation had an immaterial effect on EBIT. The increase in second quarter EBIT, as a percent of net sales, was primarily due to improved volumes, lower 2010 restructuring charges and benefits from previously completed restructuring actions, partially offset by increased raw material costs. The increase in year-to-date EBIT, as a percent of net sales, was primarily due to improved volumes, lower 2010 restructuring charges and benefits from previously completed restructuring actions. |
|
|
|
|
|
Coatings Segment EBIT EBIT included immaterial restructuring charges in the second quarter of 2010 and charges of $2,633 or 0.3% of net sales in the year-to-date period of 2010. The quarter and year-to-date periods of 2009 included restructuring charges of $5,499 or 1.5% of net sales and $12,746 or 1.7% of net sales, respectively. |
|
|
|
|
|
Paints Segment EBIT EBIT included immaterial restructuring charges in the second quarter of 2010 and charges of $1,404 or 0.3% of net sales in the year-to-date period of 2010. The quarter and year-to-date periods of 2009 included restructuring charges of $283 or 0.1% of net sales and $581 or 0.1% of net sales, respectively. |
|
|
|
|
|
All Other EBIT All Other EBIT includes corporate expenses. EBIT included immaterial restructuring charges in the second quarter and charges of $225 or 0.2% of net sales in the year-to-date period of 2010. The quarter and year-to-date periods of 2009 included restructuring charges of $2,121 or 4.0% of net sales and $3,690 or 3.5% of net sales, respectively. The decrease in EBIT, as a percent of net sales, for the second quarter and year-to-date periods of 2010 was driven primarily by higher incentive compensation and higher raw material costs, partially offset by leverage from higher sales and lower restructuring charges in 2010. |
|
|
|
|
Due to the seasonal nature of portions of our business, EBIT for the second quarter is not necessarily indicative of EBIT for subsequent quarters or for the full year. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Expense |
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April 30, |
|
May 1, |
|
April 30, |
|
May 1, |
|
||||
Consolidated Interest Expense |
|
$ |
14,726 |
|
$ |
10,581 |
|
$ |
29,111 |
|
$ |
22,507 |
|
|
|
|
|
|
Interest Expense The second quarter and year-to-date increase is primarily due to higher average interest rates resulting from our third quarter 2009 bond issuance partially offset by lower average debt levels in 2010. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effective Tax Rate |
|
Three Months Ended |
|
Six Months Ended |
|
||||||||
|
|
April 30, |
|
May 1, |
|
April 30, |
|
May 1, |
|
||||
Effective Tax Rate |
|
|
32.1 |
% |
|
32.9 |
% |
|
30.0 |
% |
|
33.6 |
% |
|
|
|
|
|
Effective Tax Rate The 2010 year-to-date effective tax rate reflects the settlement of certain income tax audits that decreased income tax expense. We expect the effective tax rate for the full year to be 31.5% to 32.0%. |
- 17 -
ITEM 2: MANAGEMENTS DISCUSSION
AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT
PER SHARE AMOUNTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Net Income |
|
Three Months Ended |
|
Six Months Ended |
|
|||||||||||||||||||
|
|
April 30, |
|
May 1, |
|
% |
|
April 30, |
|
May 1, |
|
% |
|
|||||||||||
Consolidated Net Income |
|
$ |
61,673 |
|
$ |
31,130 |
|
|
98.1 |
% |
$ |
95,610 |
|
$ |
45,298 |
|
|
111.1 |
% |
|||||
|
Financial Condition: Net cash provided by operations was $54,478 for the first six months of 2010, compared to net cash used by operations of $26,628 for the first six months of 2009. The cash provided by operations in 2010 was primarily generated by net income and an increase in income taxes payable, partially offset by an increase in accounts and notes receivable, a net decrease in trade accounts payable and other accrued liabilities and an increase in inventories and other current assets. The $24,283 increase in income taxes payable is due to timing of tax payments. The $47,536 increase in accounts and notes receivable is due to higher sales levels and timing of customer payments. The $35,135 net decrease in trade accounts payable and other accrued liabilities is due to timing of payments. The $20,393 increase in inventories and other current assets is due to higher inventory levels in response to improved sales volume.
During the 2010 period, we used cash on hand, cash provided by operations and $28,525 in proceeds from the sale of treasury stock to fund $56,531 in share repurchases, $31,761 in dividend payments and $22,334 in capital expenditures.
Capital expenditures for property, plant and equipment were $22,334 in the 2010 period, compared with $23,316 in 2009. We anticipate capital spending in 2010 to be approximately $80,000.
The ratio of total debt to capital was 36.3% at April 30, 2010, compared to 36.9% at October 30, 2009 and 41.0% at May 1, 2009. We ended our 2010 second quarter with $592,373 of liquidity that includes $427,746 of available committed credit facilities and $164,627 of cash. We believe cash flow from operations, existing lines of credit, access to credit facilities and access to debt and capital markets will be sufficient to meet our current and projected financing needs.
We have a credit facility with covenants that require us to maintain certain financial ratios. We were in compliance with these covenants as of April 30, 2010. Our debt covenants do not limit, nor are they reasonably likely to limit, our ability to obtain additional debt or equity financing.
Our cash and cash equivalent balances consist of high quality short-term money market instruments and cash held by our international subsidiaries that are used to fund day-to-day operating needs. Those balances have also been used to finance acquisitions. Our investment policy on excess cash is to preserve principal.
We use derivative instruments with a number of counterparties principally to manage well-defined interest rate and foreign currency exchange risks. We evaluate the financial stability of each counterparty and spread the risk among several financial institutions to limit our exposure. We will continue to monitor counterparty risk on an ongoing basis.
Off-Balance Sheet Financing: We do not have off-balance sheet arrangements that have, or are reasonably likely to have, a current or future material effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources.
- 18 -
ITEM 2:
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS
Forward Looking Statements: Certain statements contained in Managements Discussion and Analysis of Financial Condition and Results of Operations and elsewhere in this report constitute forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. The Private Securities Litigation Reform Act of 1995 provides a safe harbor for forward-looking statements made by or on behalf of the Company. These forward-looking statements are based on managements current expectations, estimates, assumptions and beliefs concerning future events, conditions and financial performance. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside our control and could cause actual results to differ materially from such statements. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as expects, anticipates, believes, will, will likely result, will continue, plans to and similar expressions. These uncertainties and other factors include, but are not limited to, changes in general economic conditions both domestic and international, including recessions and other external economic and political factors, which may adversely affect our business, the value of our investments, the financial stability of our customers and suppliers and our ability to obtain financing; dependence of internal earnings growth on economic conditions and growth in the domestic and international coatings industry; competitive factors including pricing pressure and product competition; risks related to any future acquisitions, including risks of adverse changes in the results of acquired businesses and the assumption of unforeseen liabilities; risks of disruptions in business resulting from the integration process and higher interest costs resulting from further borrowing for any such acquisitions; our reliance on the efforts of vendors, government agencies, utilities and other third parties to achieve adequate compliance and avoid disruption of our business; risks of disruptions in business resulting from our relationships with customers and suppliers; risks and uncertainties associated with operations and achievement of growth in developing markets, including China and Central and South America; unusual weather conditions adversely affecting sales; changes in raw materials pricing and availability; delays in passing along cost increases to customers; changes in governmental regulation, including more stringent environmental, health and safety regulations; changes in accounting policies and standards and taxation requirements such as new tax laws or revised tax law interpretations; the nature, cost and outcome of pending and future litigation and other legal proceedings; civil unrest and the outbreak of war and other significant national and international events; and other risks and uncertainties. The foregoing list is not exhaustive, and we disclaim any obligation to subsequently revise any forward-looking statements to reflect events or circumstances after the date of such statements.
- 19 -
ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Our foreign sales and results of operations are subject to the impact of foreign currency fluctuations. We have not hedged our exposure to translation gains and losses; however, we have reduced our exposure by borrowing funds in local currencies. A 10% adverse change in foreign currency rates would not have a material effect on our results of operations or financial position.
We are also subject to interest rate risk. At April 30, 2010, approximately 3.4 % of our total debt consisted of floating rate debt. From time to time, we may enter into interest rate swaps to hedge a portion of either our variable or fixed rate debt. Assuming the current level of borrowings, a 10% increase in interest rates from those in effect at the end of the second quarter would not have a material impact on our results of operations or financial position.
ITEM 4: CONTROLS AND PROCEDURES
Disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) are our controls and other procedures that are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commissions rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of April 30, 2010. Based on that evaluation, the Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures are effective.
There were no changes in our internal control over financial reporting during the quarter ended April 30, 2010 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
During the period covered by this report, there were no legal proceedings instituted that are reportable, and there were no material developments in any of the legal proceedings that were previously reported on our Form 10-K for the year ended October 30, 2009.
ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
|
(a) |
Not applicable |
|
(b) |
Not applicable |
|
(c) |
We made the following repurchases of equity securities during the quarter ended April 30, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Period |
|
Total Number |
|
Average |
|
Total Number of |
|
Maximum Number |
||||
1/30/10 2/26/10 |
|
|
100,000 |
|
$ |
27.63 |
|
|
100,000 |
|
|
2,900,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
2/27/10 3/26/10 |
|
|
500,000 |
|
|
28.66 |
|
|
500,000 |
|
|
2,400,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
3/27/10 4/30/10 |
|
|
400,000 |
|
|
29.54 |
|
|
400,000 |
|
|
2,000,000 |
- 20 -
|
|
|
|
Exhibits |
|
|
10.1 |
The Valspar Corporation 2009 Omnibus Equity Plan (as amended through June 8, 2010) |
|
31.1 |
Section 302 Certification of the Chief Executive Officer |
|
31.2 |
Section 302 Certification of the Chief Financial Officer |
|
32.1 |
Certification of Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 |
Pursuant to the requirements of the Securities and Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
|
|
|
|
THE VALSPAR CORPORATION |
|
|
|
|
Date: June 9, 2010 |
By |
/s/Rolf Engh |
|
Rolf Engh |
|
|
Secretary |
|
|
|
|
Date: June 9, 2010 |
By |
/s/Lori A. Walker |
|
Lori A. Walker |
|
|
Senior Vice President and |
|
|
Chief Financial Officer |