[GRAPHIC OMITTED]
[Graphic of The Gabelli logo Omitted]

CONVERTIBLE
SECURITIES
FUND, INC.

SEMI-ANNUAL REPORT
JUNE 30, 2002


[GRAPHIC OMITTED]
[Graphic of The Gabelli Convertible Securities Fund, Inc. logo Omitted]

Our cover icon represents the underpinnings of Gabelli.
The Teton mountains in Wyoming represent what we believe in
in  America -- that  creativity,  ingenuity,  hard work and a global  uniqueness
provide  enduring  values.  They  also  stand  out in an  increasingly  complex,
interconnected and interdependent economic world.

INVESTMENT OBJECTIVE:

The Gabelli  Convertible  Securities  Fund,  Inc. is a  closed-end,  diversified
management investment company whose primary objective is to seek a high level of
total return through a combination of current income and capital appreciation.

                    THIS REPORT IS PRINTED ON RECYCLED PAPER.


[GRAPHIC OMITTED]
[Graphic of Global Convertible Investing: The Gabelli Way Omitted]

TO OUR SHAREHOLDERS,

      Convertible  stocks and bonds are hybrid  securities.  Because they can be
converted into common stock,  performance will be impacted by the dominant trend
in the  equity  markets.  However,  due to  their  significantly  higher  yield,
performance  is also  influenced  by the  direction of the bond  market.  In the
second  quarter  of 2002,  the equity  characteristics  of  converts  restrained
performance.   However,  the  strong  bond  market  helped  support  convertible
securities  prices.  We invest in  converts  we believe to have  two-thirds  the
upside  potential of the  underlying  stock and  one-third  the  downside  risk.
Comparing the Gabelli Convertible  Securities Fund's (the "Fund's")  performance
this quarter,  a decline of 5.31%,  to the  performance of the Standard & Poor's
("S&P")  500 Index,  which  declined  13.39%,  our risk  appraisals  have proven
accurate.

NEW NAME: SAME APPROACH

      Effective  August 1, 2002, the Gabelli  Convertible  Securities  Fund will
change its name to the Gabelli  Convertible and Income Securities Fund. Although
our name will change, our approach will not.

      The Fund will maintain its investment objective of seeking a high level of
total return through a combination of current income and capital appreciation by
investing in convertible and other income producing securities.

      With this change,  the Fund will have more investment  flexibility to meet
the new Securities and Exchange Commission ("SEC") requirement (Rule 35d-1) that
funds invest at least 80% of their assets in the type of securities specified in
their name.  The Fund has  determined  that being  required to invest 80% of its
assets   strictly  in   convertible   securities  is  not  always  optimal  and,
accordingly, has determined to change its name as it strives to achieve its goal
of preserving and enhancing  capital.  The Fund expects to continue its practice
of investing in convertible  securities to the extent  attractive  opportunities
are available.


[PHOTO OMITTED]
[Photo of Mario J. Gabelli Omitted]

NEW FROM THE GABELLI PRESS:

GLOBAL CONVERTIBLE INVESTING:
THE GABELLI WAY
BY HART WOODSON

[GRAPHIC OMITTED]
[Graphic of The Gabelli Convertible Securities Fund, Inc. logo Omitted]



A PROMISE KEPT

      When we asked  the  shareholders  of the Fund to vote to  convert  from an
open-end  investment  company to a closed-end  fund,  we expressed our intent to
have the Fund's  common  shares track the Fund's net asset  value.  Based on the
Fund's consistent and above average annualized  performance since inception,  we
expected that such a Fund would trade at or above net asset value.  In addition,
over the past few years the Board of Directors has taken several  initiatives to
maintain the Fund's  public  market  price at a level equal to or exceeding  the
Fund's net asset value.  These  initiatives  included a stock repurchase plan, a
managed 8% Distribution Policy, and the issuance of preferred stock.

      We are pleased to report that  management kept its promise to shareholders
and the Fund is trading at a premium to net asset value. In fact, the Fund began
trading at a premium in February 2001 and has continued to trade above net asset
value,  ending the  quarter at a 14.58%  premium.  We have been able to preserve
shareholder wealth during a tough market environment.  We have been conservative
during the past year and it has paid off; now is the time to be aggressive.

COMPARATIVE PERFORMANCE


--------------------------------------------------------------------------------
                                             AVERAGE ANNUAL RETURNS THROUGH JUNE 30, 2002 (A)
                                             ------------------------------------------------
                                                         SINCE                                                      YEAR
                                           QUARTER     INCEPTION (B)    10 YEAR   5 YEAR    3 YEAR    1 YEAR       TO DATE
                                           -------     -------------    -------   ------    ------    ------       -------
                                                                                              
   Gabelli Convertible Securities Fund
     NAV Return (c) ......................  (5.31)%      7.93%             7.24%    5.16%     0.34%   (4.71)%       (4.15)%
   Gabelli Convertible Securities Fund
     Investment Return (d) ...............  (2.11)%      4.85%(e)         N/A(e)   11.55%     7.82%    5.13%        (0.30)%
   S&P 500 Index ......................... (13.39)%     11.63%            11.42%    3.67%    (9.17)% (17.98)%      (13.15)%
   Lipper Convertible Securities
     Fund Average ........................  (6.51)%      9.94%             9.77%    5.16%     1.12%   (9.24)%       (6.07)%

(a) Returns  represent past  performance  and do not guarantee  future  results.
    Investment  returns and the principal value of an investment will fluctuate.
    When  shares are sold,  they may be worth  more or less than their  original
    cost.  The  S&P  500  Index  is  an  unmanaged  indicator  of  stock  market
    performance,  while the Lipper Average  reflects the average  performance of
    open-end mutual funds  classified in this particular  category.  Performance
    for periods less than one year are not annualized.
(b) From commencement of investment operations on July 3, 1989.
(c) Total returns and average annual returns  reflect changes in net asset value
    ("NAV") and  reinvestment of  distributions  and are net of expenses.  Since
    Inception return based on initial net asset value of $10.00.
(d) Total returns and average annual returns  reflect  changes in closing market
    values on the New York Stock  Exchange and  reinvestment  of  distributions.
    Since Inception return based on an initial offering price of $10.00.
(e) The  Fund  converted  to  closed-end  status  on March  31,  1995 and had no
    operating history on the New York Stock Exchange prior to that date.
--------------------------------------------------------------------------------



                                        2


PREMIUM / DISCOUNT DISCUSSION

      As a refresher to our shareholders,  the price of a closed-end mutual fund
is  determined in the open market by willing  buyers and sellers.  Shares of the
Fund trade on the New York Stock  Exchange and may trade at a premium to (higher
than) net  asset  value  ("NAV")  (the  market  value of the  Fund's  underlying
portfolio) or a discount to (lower than) net asset value.  Of the 502 closed-end
funds in the U.S.,  approximately  37% currently trade at premiums to NAV versus
26% five years ago and 61% ten years ago.

      Ideally,  the Fund's market price will generally track the NAV. The Fund's
premium or discount to NAV fluctuates over time. Over our Fund's 7-year history,
the range  fluctuated from a 20% premium in June 2002 to a 17% discount in April
2000. The average  variance from NAV for the Fund since converting to closed-end
fund status is a 6.9% discount to NAV. Beginning in early 2001, the market price
of the Fund exceeded the NAV and this premium has gradually increased since.

      "Mr.  Market" often provides  opportunities  to invest at a discount.  The
Fund has undertaken various  initiatives to narrow the discount when appropriate
through distribution policies, share repurchase programs and use of leverage.

      The  Fund's  long-term  investment  goal is to seek a high  level of total
return  through a combination  of current  income and capital  appreciation.  We
believe that our securities  selection process adds to the investment  equation.
We have a successful history of investment providing shareholders average annual
returns of 7.9% since inception.  However, it is important to remember that "Mr.
Market" is a pendulum  that  swings  both  ways.  As the market  moves away from
momentum  investing and back to basics, we believe that an excessive premium for
the Fund is not likely to be sustainable.

             PREMIUM/DISCOUNT SINCE CONVERSION TO A CLOSED-END FUND

Year          Premium/Discount

               0
               0.0099
              -0.0761
              -0.0978
              -0.0334
              -0.0903
              -0.1056
              -0.0657
              -0.0701
              -0.0957
              -0.0263
Year 1996     -0.065
              -0.1064
              -0.0802
              -0.1071
              -0.1507
              -0.0953
              -0.1465
              -0.146
              -0.1318
              -0.1497
              -0.1492
              -0.1652
Year 1997     -0.1399
              -0.131
              -0.1577
              -0.1622
              -0.1593
              -0.1322
              -0.147
              -0.1538
              -0.1321
              -0.1557
              -0.1432
              -0.1017
Year 1998     -0.0956
              -0.0882
              -0.0733
              -0.0815
              -0.095
              -0.062
              -0.0848
              -0.1485
              -0.0705
              -0.0372
              -0.0325
              -0.0175
Year 1999     -0.0315
              -0.0745
              -0.0275
              -0.1027
              -0.0909
              -0.0689
              -0.0991
              -0.1019
              -0.0842
              -0.0948
              -0.1525
              -0.0735
Y2k           -0.1207
              -0.148
              -0.1497
              -0.1734
              -0.1454
              -0.1263
              -0.1128
              -0.123
              -0.1022
              -0.1553
              -0.1088
              -0.0893
Year 2001     -0.03
              0.0096
              0.0039
              0.0202
              0.0207
              0.0337
              0.0316
              0.059
              0.1202
              0.1169
              0.1167
              0.1156
Year 2002     0.1061
              0.0959
              0.1067
              0.0584
              0.1702
              0.1458

---------------------------------
          JUNE 30, 2002
Net Asset Value            $ 9.12
Market Price               $10.45
Premium                    14.58%
---------------------------------

                                        3


OUR OBJECTIVE

      Our mandate is to preserve and enhance our shareholders'  wealth through a
conservative and disciplined approach to convertible  securities investing.  Our
goal is to generate  profitable  returns in strong markets and protect principal
in weak markets by taking advantage of the unique characteristics of convertible
securities.

      Our Fund is managed with a goal of achieving a 600-800  basis point spread
above  long-term  Treasury  yields.  We hope to generate  these returns over the
long-term. This is the type of performance that our Fund has been recognized for
and we  anticipate  will  continue  in  the  future.  Of  course,  there  are no
guarantees.

CONVERTIBLE SECURITIES ARE "HYBRIDS"

      It is important to understand our stock selection discipline because price
movement in the underlying  equity will  generally  have the greatest  impact on
convertible  securities pricing.  The convertible  securities market consists of
bonds,  debentures,  corporate  notes,  preferred  stocks and  warrants or other
similar  securities  which may be converted  into or exchanged  for a prescribed
amount of  common  stock or other  equity  security  of the same or a  different
issuer  within a  particular  period of time at a  specified  price or  formula.
Converts are "hybrid" securities that combine the capital appreciation potential
of equities  with the higher  yield of fixed  income  instruments.  Our strategy
incorporates  the  purchase  of  convertible  securities  that are  trading at a
premium above parity with the common stock but which generally  provide a higher
yield  and,  over time,  capital  appreciation.  We will also seek out  "busted"
converts,  where the underlying  common stock has dropped  significantly and the
values  of  both  the  conversion  privilege  and the  convert  are  down.  Such
securities  will provide  both high yields and  long-term  capital  appreciation
potential.

CONVERTIBLE MARKET OVERVIEW

      The convertible  market,  as measured by the Merrill Lynch All Convertible
Index,  fell 7.61%  during the second  quarter.  This  compared  to a decline of
20.71%,  13.39%,  and  10.74%  by the  Nasdaq,  the S&P  500  and the Dow  Jones
Industrial  Indices,  respectively,  as equity  markets  were hit by  accounting
scandals,  credit  downgrades,  and tensions in the Middle East. This provoked a
flight to quality as registered by the Merrill Lynch  Government/Corporate  Bond
Index, which rose 3.81%. Conversely, the Merrill Lynch U.S. High Yield Master II
Index fell 6.97% as credit  spreads  widened.  This trend was  reflected  in the
convertible  market as  speculative  grade  convertibles  dropped  10.3%,  while
investment  grade issues fell by only 4.9%. The average  convertible now has the
highest  conversion  premium  on  record  of 75% (up from 62% last  quarter),  a
current yield of 4.22% (versus 3.80%) and a credit rating of BBB- (versus BB+).

      Despite the weaker U.S. dollar,  the domestic  convertible  market remains
the  largest  in the world at $221  billion,  or about  43% of the total  global
market  capitalization  of $495  billion.  Domestic new  issuance  slowed in the
quarter to $12 billion,  less than half of its recent run rate.  Investors  were
bemused by Berkshire Hathaway's launch of the first convertible that effectively
paid a negative coupon. By product type, new issuance  continues to be dominated
by the more equity-like  structures as companies strive to repair balance sheets
and  investors  search for low  premium  convertibles  with  attractive  current
yields.  Year to date,  convertible  preferred  stock and mandatory  convertible
securities  constituted  42% of total new issue activity  versus only 19% during
all of 2001.

                                        4


      The only sector in the convertible market to post a positive return during
the quarter was  Transportation  (+0.3%).  Media was the worst performing sector
(-20.5%),  where cable company  convertibles  were  particularly hard hit by the
Adelphia  debacle.  Meanwhile,  the Technology  (-13.3%),  Telecom  (-13.2%) and
Utilities (-9.9%) sectors remained weak. Finally,  busted convertibles  (-4.2%),
being less equity sensitive, outperformed balanced (-10.5%) and equity sensitive
convertibles (-15.1%),  while small capitalization issuers (-11.3%) succumbed to
mid  (-8.5%)  and   large-capitalization   issuers  (-6.7%).   Finally,   growth
convertibles (-8.6%) gave in to value convertibles (-6.3%).

COMMENTARY

THE ECONOMY: STAGGERING AHEAD

      Although  consumer  confidence  readings and retail sales softened in May,
most  other  economic  data  has been  encouraging.  Industrial  production  and
productivity  continued to trend higher,  new housing starts  approached  record
levels,  and there was a modest  up-tick in  business  investment.  Importantly,
inflation  remained  dormant,  most likely  postponing any Federal Reserve Board
("Fed") rate hikes.  We believe full year 2002 Gross  Domestic  Product  ("GDP")
growth will be above the 3% to 3.5% range we expected  at the  beginning  of the
year and that capital  spending plus a recovery in Europe and Japan in 2003 will
help sustain economic growth in the year ahead.

      Presently,  investors appear to be questioning  whether corporate earnings
will meet  expectations  in the coming  quarters.  We believe profits will be up
sharply this year as a result of the economic expansion, increased productivity,
cost  cutting,  financial  re-engineering,  and big  decline in the  "everything
including  the kitchen  sink"  write-offs  taken in 2001.  Financial  Accounting
Standards Board ("FASB") Rule 142, which does not require  companies to amortize
goodwill,  will also help earnings for many  companies.  In addition,  a gradual
weakening  of  the  dollar  will  boost   profits  for  the  large  U.S.   based
multinationals  in the S&P 500  Index.  Although  stocks  are still not cheap by
historical standards,  rising earnings will make equity valuations  considerably
more reasonable.

THE MARKET: A CRISIS IN CONFIDENCE

      Unfortunately,  over the short term,  a recovering  economy,  a rebound in
corporate  profits,  and more  reasonable  equity  valuations may not do much to
improve investor  psychology,  which has been battered by geopolitical  tensions
and a crisis in  confidence  in the  integrity  of  corporate  America  and Wall
Street.

      It has  become  apparent  that  our  quick  victory  over the  Taliban  in
Afghanistan  has not eliminated  the threat of terrorism at home or abroad.  The
seemingly never-ending cycle of violence in the Middle East has further unnerved
investors.  For a few  tense  weeks,  investors  also  worried  about a  nuclear
confrontation between Pakistan and India over Kashmir. Clearly, it's a dangerous
world out there.

      Investors  have come to believe the stock  market is a dangerous  place as
well.  Not only  have  they lost a pile of money  over the last two  years,  but
"Enronitis,"  "Tycosis,"  "Marthritis"  (the insider  trading  investigation  of
Martha Stewart), and most recently "WorldCon" have many investors wondering what
malady will strike their  portfolios  next.  Following the revelations (to some)
that Wall  Street  research  is not what it's  cracked up to be,  investors  are
reluctant to go to their broker for a portfolio  check-up,  fearing the cure may
be worse than the disease.

                                        5


INVESTMENT SCORECARD

      This  quarter's best  performing  holdings came from a variety of industry
groups  including:  broadcasting  (Granite  Broadcasting),  auto parts (Standard
Motor Products),  defense (Northrup Grumman),  hospitality  (Innkeepers USA) and
aviation parts (Sequa).

      Among  our  biggest   disappointments   were  cable  television  companies
Cablevision  Systems and  UnitedGlobalCom.  Our  telecom  and telecom  equipment
company   holdings   such  as   Broadwing,   AT&T  and  Lucent  also   retreated
significantly.

LET'S TALK CONVERTS

      The following are stock specifics on selected  convertible holdings of our
Fund.  Favorable  earnings  prospects do not  necessarily  translate into higher
stock prices,  but they do express a positive trend that we believe will develop
over time.

CITIZENS  COMMUNICATIONS  CO. (5.00% CV. PFD.) has recently become the country's
second largest  independent local exchange carrier with about 2.5 million access
lines after completion of a $3.4 billion acquisition of almost 1.1 million lines
from  Frontier.  This and several  other  recent  acquisitions,  accompanied  by
divestitures of its utilities  operations,  have  repositioned  the company as a
pure telecommunications carrier. After recent completion of the tender offer for
19% of  shares  that it  already  did not  own,  CZN now owns  100% of  Electric
Lightwave Inc. (ELIX - $0.69 - Nasdaq),  a competitive  carrier with fiber optic
networks  covering  the Western  part of the U.S.  The company is now focused on
balance sheet deleveraging and achieving profitability at ELIX.

FRANKLIN  RESOURCES INC. (ZERO COUPON,  05/11/31) is a financial holding company
that provides  investment advisory and management services through its Franklin,
Templeton, Mutual Series, Bissett, and Fiduciary investment management groups as
well as banking  services though its  banking/finance  segment.  The company has
$279  billion in assets  under  management  across a  wide-range  of  investment
products  and  styles.  Finally,  the  company  operates  in  37  offices  in 29
countries,  and is focused on further  expanding  its  international  investment
management  business,  particularly  as pension systems are reformed in numerous
countries around the world.

GENERAL  MOTORS CORP.  (5.25% CV. PFD.,  SER. B; 4.50% CV. PFD.,  SER. A) is the
largest  producer  of motor  vehicles  in the  world,  with unit sales of over 8
million cars,  trucks,  and commercial  vehicles in 2001 alone.  The company has
operating  subsidiaries  in North America,  Europe,  Latin America and Asia, and
equity  interests  in  manufacturers  in Europe (Fiat Auto  Holdings)  and Japan
(Isuzu, Suzuki,  Subaru).  General Motors Acceptance Corporation provides retail
and wholesale  financing to consumers and dealers worldwide,  as well as vehicle
leasing, mortgage, and insurance products. The company's Hughes Electronics (GMH
-  $10.40  -  NYSE)  subsidiary  provides  direct-to-home  satellite  television
services to over 10 million consumers in the U.S. under the DirecTV brand name.

HILTON HOTELS CORP. (HLT) (SUB. DEB. CV., 5.00%,  05/15/06) is recognized as one
of the world's preeminent hospitality companies.  Hilton develops, owns, manages
and franchises hotels,  resorts and vacation ownership properties.  Based on the
number of hotel rooms,  Hilton is the nation's  third largest  lodging  company.
Hilton's hotel system  includes  approximately  2,000  properties  totaling over
327,000 rooms  worldwide.  The Company's  hotel brands  include  Hilton,  Hilton
Garden Inn,  Doubletree,  Embassy  Suites  Hotels,  Hampton  Inn,  Hampton Inn &
Suites,  Homewood Suites by Hilton,  Conrad,  and Harrison  Conference  Centers.
Flagship properties include the Waldorf Astoria,  the Hilton Chicago, the Hilton
Hawaiian Village Beach Resort & Spa, and the Palmer House Hilton. HLT formalized
a marketing  alliance with the British  company Hilton Group Plc (HG.L - $3.48 -
London  Stock  Exchange),  owner of Hilton  International,  in  January  1997 to
reunite the Hilton name worldwide for the first time in over 30 years.

                                        6


ROBBINS & MYERS INC.  (SUB.  DEB.  CV.,  6.50%,  09/01/03)  is an  international
manufacturer of industrial mixing  equipment,  glass-lined  vessels,  industrial
pumps and corrosion  resistant  products serving the process  industries such as
specialty  chemicals,  pharmaceuticals,  water treatment,  oil and gas, food and
beverage.  In August 2001, the company  completed the  acquisition of Romaco,  a
$150  million   manufacturer   of   packaging,   printing  and   processing   of
pharmaceutical  products.  Romaco  provides  horizontal  integration to Robbins'
mixer and vessel  businesses and the  acquisition is expected to be accretive to
earnings. With Romaco, 40% of Robbins & Myers revenues are in the pharmaceutical
market that is generally  stable,  with an average 6% to 8% rate of growth.  The
company's  remaining  businesses are in specialty chemical (26%),  energy (20%),
water and wastewater (4%) and other  industries.  Management's use of its strong
cash flow to make complementary acquisitions makes Robbins & Myers an attractive
company in a consolidating industry.

SEALED  AIR  CORP.  ($2.00  CV.  PFD.,  SER.  A) is a  global  manufacturer  and
distributor of a wide range of protective and specialty  packaging materials and
systems for industrial,  food and consumer products. Sealed Air is a strong free
cash  flow  generator,  which  will  be  used  to  pay  down  debt,  make  niche
acquisitions, and buy back stock.

SEQUA  CORP.  ($5.00 CV.  PFD.) is a  diversified  company  with  businesses  in
aerospace,  pre-paint metal, specialty chemical, printing and cannery equipment.
Chromalloy Gas Turbine,  Sequa's aerospace business,  is the largest independent
supplier of aftermarket  parts for the overhaul and repair of jet and industrial
gas  turbine  engines.  We believe  this  business  is  attractive  to  original
equipment engine manufacturers like General Electric and Pratt & Whitney who are
looking to grow their replacement  parts business.  With roughly $800 million in
revenues,  we estimate  Chromalloy's  private market value to be near the entire
public value of Sequa.

STANDARD  MOTOR  PRODUCTS  INC.  (SMP)  (SUB.   DEB.  CV.,   6.75%,   07/15/09),
headquartered  in Long Island City, New York,  supplies  functional  replacement
parts for the engine management, electrical and climate control systems of cars,
trucks and buses.  The company  services all makes and models,  both new and old
cars, imported and domestic.  SMP has two primary  divisions--engine  management
and temperature control--and believes it is the number one supplier to the North
American aftermarket in each of these lines.

THERMO ELECTRON CORP. (SUB. DEB. CV., 4.00%,  01/15/05) is a leading provider of
scientific  instruments.  It  manufactures  measurement   instrumentation,   and
provides information management software and worldwide services to markets which
include:    the    life    sciences,    clinical    laboratories,    healthcare,
telecommunications,  food and beverage,  chemical, oil and gas, and academic and
government  clients.  The  company's  products  ensure the quality and safety of
materials used in manufacturing,  improve  industrial  processes and protect the
environment--its  instruments  were also used at the Winter Olympics to identify
the use of banned substances and to search for explosive  materials.  As part of
its strategy to become an  integrated  instrument  business,  it is spinning off
non-core businesses, most of which has been completed.

U.S.  CELLULAR  CORP.  (SUB.  DEB. CV.,  ZERO COUPON,  06/15/15) is an 81%-owned
subsidiary of Telephone and Data Systems (TDS - $60.55 - AMEX) and is a wireless
carrier with  cellular  licenses  covering over 27 million  people  primarily in
rural and  suburban  markets.  The  company  currently  serves  over 3.5 million
subscribers and is an important  roaming partner for national  wireless carriers
such as AT&T Wireless Group (AWE - $5.85 - NYSE),  Verizon  Communications (VZ -
$40.15  -NYSE) and Sprint PCS Group (PCS - $4.47 - NYSE).  The company  recently
announced  plans to  upgrade  its  wireless  infrastructure  to be able to offer
high-speed data services in the near future.  USM is in the process of acquiring
PCS  properties  in  Chicago  area  for $650  million  increasing  its  licensed
footprint by about 13 million people and adding  350,000 new  customers.  Having
operations in Chicago should  significantly  improve USM competitive position in
its midwest cluster.

                                        7


SHAREHOLDER MEETING - MAY 20, 2002 - FINAL RESULTS

      The Annual Meeting of  Shareholders  was held on May 20, 2002 at the Bruce
Museum in Greenwich,  Connecticut.  At that  meeting,  common  shareholders  and
preferred  shareholders  voting as a single class elected  Anthonie C. van Ekris
and Salvatore J. Zizza as Directors of the Fund. A total of 6,941,983  votes and
6,946,923  votes were cast in favor of each Director and 54,272 votes and 49,332
votes were  withheld for each  Director,  respectively.  Preferred  shareholders
voting as a separate  class elected  Anthony J. Colavita and Werner J. Roeder as
Directors of the Fund. A total of 1,153,862  votes and 1,152,862 votes were cast
in favor of each  Director and 12,092  votes and 13,092 votes were  withheld for
each Director, respectively.

      Mario J. Gabelli, E. Val Cerutti,  Dugald A. Fletcher,  Karl Otto Pohl and
Anthony R. Pustorino  continue to serve in their  capacities as Directors of the
Fund.

      We thank you for your participation and appreciate your continued support.

STOCK REPURCHASE PLAN

      The Gabelli Convertible  Securities Fund is authorized to repurchase up to
500,000 shares of the Fund's outstanding  common shares.  Pursuant to this stock
repurchase  plan, the Fund may from time to time purchase  shares of its capital
stock in the open  market  when the shares are  trading at a discount  of 10% or
more from the net asset value of the shares.  In total,  through  June 30, 2002,
305,200  shares  have been  repurchased  in the open  market  under  this  stock
repurchase plan.

COMMON STOCK 8% DISTRIBUTION POLICY

      The Convertible  Securities Fund continues to maintain its 8% Distribution
Policy whereby the Fund pays out to common stock  shareholders 8% of its average
net assets each year.  Pursuant to this policy, the Convertible  Securities Fund
distributed $0.20 per share on June 24, 2002. The next distribution is scheduled
for September 2002.

8.00% CUMULATIVE PREFERRED STOCK - DIVIDENDS

      The Convertible  Securities Fund's 8.00% Cumulative Preferred Stock paid a
cash  distribution  on June 26, 2002 of $0.50 per share.  For the  twelve-months
ended  June  30,  2002,  Preferred  Stock  shareholders  received  distributions
totaling $2.00,  the annual dividend rate per share of Preferred Stock. The next
distribution is scheduled for September 2002.

WWW.GABELLI.COM

      Please visit us on the  Internet.  Our homepage at  http://www.gabelli.com
contains  information  about Gabelli Asset  Management  Inc., the Gabelli Mutual
Funds, IRAs, 401(k)s,  quarterly reports, closing prices and other current news.
You can send us e-mail at closedend@gabelli.com.

      In  our  efforts  to  bring  our   shareholders   more  timely   portfolio
information,  Gabelli Fund's portfolio  managers  regularly  participate in chat
sessions at www.gabelli.com as reflected below.

                        WHO                          WHEN
                        ---                          ----
      Special Chats:    Mario J. Gabelli             First Monday of each month
                        Howard Ward                  First Tuesday of each month

                                        8


      In addition,  every Wednesday will feature a different  portfolio manager.
The upcoming Wednesday chat schedule is as follows:



                        AUGUST                       SEPTEMBER                       OCTOBER
                        ------                       ---------                       -------
                                                                            
      1st Wednesday     Susan Byrne                  Caesar Bryan                    Walter Walsh & Laura Linehan
      2nd Wednesday     Lynda Calkin                 Hart Woodson                    Caesar Bryan
      3rd Wednesday     Walter Walsh & Laura Linehan Charles Minter & Martin Weiner  Henry Van der Eb
      4th Wednesday     Barbara Marcin               Barbara Marcin                  Lynda Calkin
      5th Wednesday                                                                  Barbara Marcin


      All chat sessions start at 4:15 PM (Eastern Time). Please arrive early, as
participation is limited.

      You may sign up for our e-mail alerts at www.gabelli.com and receive early
notice of chat  sessions,  closing  mutual  fund  prices,  news events and media
sightings.

IN CONCLUSION

      True to form,  convertible securities held up relatively well as the stock
market got  pounded in the second  quarter.  The next test will be to see if our
convertible portfolio participates as stocks right themselves.  We are confident
that a more  beneficial  stock market will reward our  shareholders in the years
ahead.

                                        Sincerely,
                                        /S/ Mario J. Gabelli
                                        MARIO J. GABELLI
                                        President and Chief Investment Officer

August 1, 2002

--------------------------------------------------------------------------------
                          SELECTED CONVERTIBLE HOLDINGS
                                  JUNE 30, 2002



                                                           
Citizens Communications Co. (5.00% Cv. Pfd.)                  Sealed Air Corp. ($2.00 Cv. Pfd., Ser. A)
Franklin Resources Inc. (Zero Coupon, 05/11/31)               Sequa Corp. ($5.00 Cv. Pfd.)
General Motors Corp. (Cv. Pfd.)                               Standard Motor Products Inc. (Sub. Deb. Cv., 6.75%, 07/15/09)
Hilton Hotels Corp. (Sub. Deb. Cv., 5.00%, 05/15/06)          Thermo Electron Corp. (Sub. Deb. Cv., 4.00%, 01/15/05)
Robbins & Myers Inc. (Sub. Deb. Cv., 6.50%, 09/01/03)         U.S. Cellular Corp. (Sub. Deb. Cv., Zero Coupon, 06/15/15)

--------------------------------------------------------------------------------

NOTE: The views expressed in this report reflect those of the portfolio  manager
only through the end of the period stated in this report.  The  manager's  views
are subject to change at any time based on market and other conditions.

                                        9


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                            PORTFOLIO OF INVESTMENTS
                            JUNE 30, 2002 (UNAUDITED)

 PRINCIPAL                                                               MARKET
  AMOUNT                                          COST                    VALUE
----------                                        ----                    -----

            CONVERTIBLE CORPORATE BONDS -- 39.5%
            AUTOMOTIVE: PARTS AND ACCESSORIES -- 8.2%
$  800,000  Exide Corp., Sub. Deb. Cv.,
              2.900%, 12/15/05 (b)(c) ......  $   601,359           $    16,000
 1,150,000  GenCorp Inc., Sub. Deb. Cv.,
              5.750%, 04/15/07 (b) .........    1,150,000             1,240,563
 9,000,000  Standard Motor Products Inc.,
              Sub. Deb. Cv.,
              6.750%, 07/15/09 .............    7,188,662             7,312,500
                                              -----------           -----------
                                                8,940,021             8,569,063
                                              -----------           -----------
            AVIATION: PARTS AND SERVICES -- 4.1%
 4,396,000  Kaman Corp., Sub. Deb. Cv.,
              6.000%, 03/15/12 .............    4,166,130             4,291,595
                                              -----------           -----------
            BUILDING AND CONSTRUCTION -- 0.0%
            Foster Wheeler Ltd., Sub. Deb. Cv.,
    40,000    6.500%, 06/01/07 (b) .........       35,045                11,200
    60,000    6.500%, 06/01/07 .............       40,823                13,800
                                              -----------           -----------
                                                   75,868                25,000
                                              -----------           -----------
            BUSINESS SERVICES -- 4.4%
   900,000  BBN Corp., Sub. Deb. Cv.,
              6.000%, 04/01/12 (a) .........      883,198               850,500
    10,000  First Data Corp.,
              Sub. Deb. Cv.,
              2.000%, 03/01/08 .............        9,949                11,387
 3,000,000  Franklin Resources Inc., Cv.,
              Zero Coupon, 05/11/31 ........    1,751,934             1,788,750
   400,000  Navistar Financial Corp.,
              Sub. Deb. Cv.,
              4.750%, 04/01/09 (b) .........      379,345               358,000
 1,850,000  Trans-Lux Corp.,
              Sub. Deb. Cv.,
              7.500%, 12/01/06 .............    1,787,409             1,579,438
                                              -----------           -----------
                                                4,811,835             4,588,075
                                              -----------           -----------
            CABLE -- 0.8%
   200,000  Adelphia Communications
              Corp., Sub. Deb. Cv.,
              3.250%, 05/01/21+ (c) ........      113,000                18,000
 1,800,000  Charter Communications
              Inc., Cv.,
              4.750%, 06/01/06 .............    1,309,789               821,250
                                              -----------           -----------
                                                1,422,789               839,250
                                              -----------           -----------
            COMPUTER SOFTWARE AND SERVICES -- 0.3%
   300,000  Exodus Communications Inc.,
              Sub. Deb. Cv.,
              5.250%, 02/15/08 (c) .........      163,036                 1,125
   350,000  QuadraMed Corp.,
              Sub. Deb. Cv.,
              5.250%, 05/01/05 .............      262,944               290,500
                                              -----------           -----------
                                                  425,980               291,625
                                              -----------           -----------
            CONSUMER PRODUCTS -- 0.6%
$1,500,000  Pillowtex Corp.,
              Sub. Deb. Cv.,
              6.000%, 03/15/12+ (c) ........  $   120,955           $         0
   700,000  Standard Commercial Corp.,
              Sub. Deb. Cv.,
              7.250%, 03/31/07 .............      613,597               669,375
                                              -----------           -----------
                                                  734,552               669,375
                                              -----------           -----------
            CONSUMER SERVICES -- 0.2%
 1,100,000  Ogden Corp., Sub. Deb. Cv.,
              6.000%, 06/01/02+ (c) ........    1,090,087               198,000
                                              -----------           -----------
            DIVERSIFIED INDUSTRIAL -- 0.6%
   500,000  GATX Corp., Cv.,
              7.500%, 02/01/07 (b) .........      500,000               579,375
                                              -----------           -----------
            ELECTRONICS -- 4.7%
 2,500,000  Agere Systems Inc.,
              Sub. Deb. Cv.,
              6.500%, 12/15/09 .............    2,500,000             1,915,625
   900,000  Oak Industries Inc.,
              Sub. Deb. Cv.,
              4.875%, 03/01/08 .............      791,583               578,250
   100,000  Solectron Corp., Cv.,
              Zero Coupon, 05/08/20 ........       53,081                59,000
 2,500,000  Thermo Electron Corp.,
              Sub. Deb. Cv.,
              4.000%, 01/15/05 .............    2,392,526             2,396,875
                                              -----------           -----------
                                                5,737,190             4,949,750
                                              -----------           -----------
            ENERGY AND UTILITIES -- 2.0%
   325,000  Devon Energy Corp.,
              Sub. Deb. Cv.,
              4.950%, 08/15/08 .............      319,502               325,000
   200,000  Friede Goldman Halter Inc.,
              Sub. Deb. Cv.,
              4.500%, 09/15/04+ (c) ........      129,732                21,000
 1,700,000  Mirant Corp., Sub. Deb. Cv.,
              2.500%, 06/15/21 .............    1,279,478             1,243,125
   511,000  Moran Energy Inc.,
              Sub. Deb. Cv.,
              8.750%, 01/15/08 .............      356,300               511,000
                                              -----------           -----------
                                                2,085,012             2,100,125
                                              -----------           -----------
            EQUIPMENT AND SUPPLIES -- 1.6%
 1,600,000  Robbins & Myers Inc.,
              Sub. Deb. Cv.,
              6.500%, 09/01/03 .............    1,588,592             1,700,000
                                              -----------           -----------

                See accompanying notes to financial statements.

                                       10


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2002 (UNAUDITED)

 PRINCIPAL                                                               MARKET
  AMOUNT                                          COST                    VALUE
----------                                        ----                    -----

            CONVERTIBLE CORPORATE BONDS (CONTINUED)
            HEALTH CARE -- 1.5%

$   50,000  Apogent Technologies Inc.,
              Cv.,
              2.250%, 10/15/21 (b) .........  $    51,932           $    48,375
    10,000  Inhale Therapeutic Systems,
              Sub. Deb. Cv.,
              6.750%, 10/13/06 (b) .........       10,347                 7,351
    30,000  Invitrogen Corp.,
              Sub. Deb. Cv.,
              5.500%, 03/01/07 .............       27,711                26,325
            IVAX Corp., Sub. Deb. Cv.,
 1,400,000    5.500%, 05/15/07 .............    1,249,818             1,146,250
   400,000    4.500%, 05/15/08 (b) .........      323,442               300,000
   150,000  Sabratek Corp., Sub. Deb. Cv.,
              6.000%, 04/15/05+ (c) ........       84,763                     0
                                              -----------           -----------
                                                1,748,013             1,528,301
                                              -----------           -----------
            HOTELS AND GAMING -- 4.9%
 5,500,000  Hilton Hotels Corp.,
              Sub. Deb. Cv.,
              5.000%, 05/15/06 .............    4,987,278             5,190,625
                                              -----------           -----------
            PAPER AND FOREST PRODUCTS -- 1.5%
   200,000  Riverwood International Corp.,
              Sub. Deb. Cv.,
              6.750%, 09/15/03 .............      199,907               230,890
 1,400,000  Thermo Fibertek Inc.,
              Sub. Deb. Cv.,
              4.500%, 07/15/04 (b) .........    1,284,935             1,372,000
                                              -----------           -----------
                                                1,484,842             1,602,890
                                              -----------           -----------
            PUBLISHING -- 0.1%
   200,000  Times Mirror Ltd.,
              Sub. Deb. Cv.,
              Zero Coupon, 04/15/17 ........      108,604               127,500
                                              -----------           -----------
            RETAIL -- 1.5%
    60,000  Costco Companies Inc.,
              Sub. Deb. Cv.,
              Zero Coupon, 08/19/17 ........       43,968                53,250
   300,000  Rite Aid Corp., Sub. Deb Cv.,
              5.250%, 09/15/02 .............      272,561               295,500
    10,000  School Specialty Inc.,
              Sub. Deb. Cv.,
              6.000%, 08/01/08 .............       10,175                10,850
 1,200,000  Thermo Instrument Systems
              Inc., Sub. Deb. Cv.,
              4.500%, 10/15/03 (b) .........    1,177,284             1,192,500
                                              -----------           -----------
                                                1,503,988             1,552,100
                                              -----------           -----------

 PRINCIPAL                                                               MARKET
  AMOUNT                                          COST                    VALUE
----------                                        ----                    -----

            TELECOMMUNICATIONS -- 1.2%
$   80,000  Amnex Inc., Sub. Deb. Cv.,
              8.500%, 09/25/02+ (b)(c) .....  $    71,773           $         0
            Bell Atlantic Corp., Cv.,
   600,000    4.250%, 09/15/05 (b) .........      598,054               606,000
    90,000    4.250%, 09/15/05 .............       95,691                90,731
 1,300,000  NTL Inc., Sub. Deb. Cv.,
              5.750%, 12/15/09 (c) .........      595,953               195,000
   500,000  Rogers Communications Inc.,
              Sub. Deb. Cv.,
              2.000%, 11/26/05 .............      402,923               382,500
   200,000  XO Communications Inc.,
              Sub. Deb. Cv.,
              5.750%, 01/15/09+ (b)(c) .....      116,123                   250
                                              -----------           -----------
                                                1,880,517             1,274,481
                                              -----------           -----------
            WIRELESS COMMUNICATIONS -- 1.3%
            Nextel Communications
              Inc., Cv.,
   700,000    6.000%, 06/01/11 (b) .........      551,877               282,417
 1,700,000    5.250%, 01/15/10 .............    1,127,065               711,875
   100,000    4.750%, 07/01/07 .............       67,739                46,000
 1,100,000  United States Cellular Corp.,
              Sub. Deb. Cv.,
              Zero Coupon, 06/15/15 ........      737,275               342,375
                                              -----------           -----------
                                                2,483,956             1,382,667
                                              -----------           -----------
            TOTAL CONVERTIBLE
              CORPORATE BONDS ..............   45,775,254            41,459,797
                                              -----------           -----------
    SHARES
    ------
            CONVERTIBLE PREFERRED STOCKS -- 19.0%
            AEROSPACE -- 1.2%
     8,500  Northrop Grumman Corp.,
              7.000% Cv. Pfd., Ser. B ......      990,420             1,232,500
                                              -----------           -----------
            AUTOMOTIVE -- 0.9%
     5,000  Ford Motor Co. Capital
              Trust II,
              6.500% Cv. Pfd. ..............      250,000               281,250
            General Motors Corp.,
    14,000    5.250% Cv. Pfd., Ser. B ......      350,000               367,780
    12,000    4.500% Cv. Pfd., Ser. A ......      300,000               310,080
                                              -----------           -----------
                                                  900,000               959,110
                                              -----------           -----------

                See accompanying notes to financial statements.

                                        11


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2002 (UNAUDITED)
                                                                         MARKET
  SHARES                                          COST                    VALUE
----------                                        ----                    -----

            CONVERTIBLE PREFERRED STOCKS (CONTINUED)
            AVIATION: PARTS AND SERVICES -- 4.6%
            Coltec Capital Trust,
    17,000    5.250% Cv. Pfd. (b) ..........  $   802,500           $   619,672
    37,000    5.250% Cv. Pfd. ..............    1,479,875             1,348,698
    30,000  Sequa Corp.,
              $5.00 Cv. Pfd. ...............    2,297,667             2,820,000
                                              -----------           -----------
                                                4,580,042             4,788,370
                                              -----------           -----------
            BROADCASTING -- 1.0%
       100  Gray Communications
              Systems Inc.,
              8.000% Cv. Pfd.,
              Ser. C (b) ...................    1,000,000             1,000,000
                                              -----------           -----------
            BUSINESS SERVICES -- 1.8%
    14,000  Interep National Radio Sales Inc.,
              4.000% Cv. Pfd.,
              Ser. A (b) ...................    1,400,000             1,400,000
    20,000  Key3Media Group,
              5.500% Cv. Pfd. ..............      500,000               500,000
                                              -----------           -----------
                                                1,900,000             1,900,000
                                              -----------           -----------
            CABLE -- 0.5%
    35,000  CVC Equity Securities Trust I,
              6.500% Cv. Pfd. ..............    1,110,195               514,500
                                              -----------           -----------
            DIVERSIFIED INDUSTRIAL -- 0.5%
     2,400  GATX Corp.,
              $2.50 Cv. Pfd. ...............      335,070               408,000
            WHX Corp.,
    28,000    6.500% Cv. Pfd., Ser. A+ .....      216,762               109,760
    10,000    $3.75 Cv. Pfd., Ser. B+ ......       45,523                40,100
                                              -----------           -----------
                                                  597,355               557,860
                                              -----------           -----------
            ENERGY AND UTILITIES -- 0.5%
       500  Cinergy Corp.,
              9.500% Cv. Pfd. ..............       25,025                29,225
     2,500  FPL Group Inc.,
              8.500% Cv. Pfd. ..............      125,000               138,525
       200  KCS Energy Inc.,
              5.000% Cv. Pfd.,
              Ser. A (a) ...................      200,000               116,667
    22,000  Semco Capital Trust II,
              11.000% Cv. Pfd. .............      202,290               186,120
                                              -----------           -----------
                                                  552,315               470,537
                                              -----------           -----------
            ENTERTAINMENT -- 0.8%
     1,000  Metromedia International
              Group Inc.,
              7.250% Cv. Pfd.+ .............       25,331                 2,000

                                                                         MARKET
  SHARES                                          COST                    VALUE
----------                                        ----                    -----

    45,000  Rainbow Equity Securities
              Trust II,
              6.250% Cv. Pfd. ..............  $ 1,000,380           $   516,150
    12,000  Six Flags Inc.,
              7.250% Cv. Pfd. ..............      283,335               277,200
                                              -----------           -----------
                                                1,309,046               795,350
                                              -----------           -----------
            PAPER AND FOREST PRODUCTS -- 2.2%
    57,000  Sealed Air Corp.,
              $2.00 Cv. Pfd., Ser. A .......    2,129,018             2,328,450
                                              -----------           -----------
            REAL ESTATE -- 0.1%
     5,000  Innkeepers USA Trust,
              8.625% Cv. Pfd., Ser. A ......      123,288               123,000
                                              -----------           -----------
            TELECOMMUNICATIONS -- 4.2%
       500  ALLTEL Corp.,
              7.750% Cv. Pfd. ..............       25,100                24,270
    16,400  Broadwing Inc.,
              6.750% Cv. Pfd., Ser. B ......      459,432               277,160
    76,000  Citizens Communications Co.,
              5.000% Cv. Pfd. ..............    3,790,426             3,070,400
       700  Lucent Technologies
              Capital Trust I,
              7.750% Cv. Pfd. (b) ..........      692,250               336,159
     1,000  Lucent Technologies Inc.,
              8.000% Cv. Pfd. ..............      939,000               485,000
    12,000  Philippine Long Distance
              Telephone Co.,
              $3.50 Cv. Pfd., Ser. III .....      471,755               242,400
                                              -----------           -----------
                                                6,377,963             4,435,389
                                              -----------           -----------
            WIRELESS COMMUNICATIONS -- 0.7%
    21,000  Allen Telecom Inc.,
              7.750% Cv. Pfd., Ser. D ......    1,046,350               748,650
     3,000  Loral Space &
              Communications Ltd.,
              6.000% Cv. Pfd., Ser. D ......       54,750                26,625
                                              -----------           -----------
                                                1,101,100               775,275
                                              -----------           -----------
            TOTAL CONVERTIBLE
              PREFERRED STOCKS .............   22,670,742            19,880,341
                                              -----------           -----------
            COMMON STOCKS -- 3.0%
            AVIATION: PARTS AND SERVICES -- 0.1%
     9,000  Kaman Corp., Cl. A .............      106,563               150,840
                                              -----------           -----------
            BROADCASTING -- 0.1%
    35,000  Granite Broadcasting Corp.+ ....       37,187                85,050
                                              -----------           -----------
            CABLE -- 0.0%
    10,000  UnitedGlobalCom Inc.,
              Cl. A+ .......................       91,270                27,500
                                              -----------           -----------

                See accompanying notes to financial statements.

                                       12


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2002 (UNAUDITED)
                                                                         MARKET
  SHARES                                          COST                    VALUE
----------                                        ----                    -----

            COMMON STOCKS (CONTINUED)
            ENERGY AND UTILITIES -- 1.7%
     8,900  AGL Resources Inc. .............  $   157,738           $   206,480
    10,000  BP plc, ADR ....................      384,270               504,900
     3,000  CH Energy Group Inc. ...........       83,900               147,750
    10,000  Conectiv .......................      221,812               258,100
    10,000  NiSource Inc.+ .................       20,000                20,800
    25,000  Northeast Utilities ............      474,141               470,250
    10,000  Progress Energy Inc.+ ..........        5,200                 3,000
     2,200  SJW Corp. ......................      213,919               178,200
                                              -----------           -----------
                                                1,560,980             1,789,480
                                              -----------           -----------
            EQUIPMENT AND SUPPLIES -- 0.1%
    50,000  Fedders Corp. ..................      310,916               126,500
                                              -----------           -----------
            FINANCIAL SERVICES -- 0.5%
    24,000  Argonaut Group Inc. ............      532,291               514,080
                                              -----------           -----------
            FOOD AND BEVERAGE -- 0.1%
     3,609  Chiquita Brands
              International Inc.+ ..........       99,993                64,637
                                              -----------           -----------
            PUBLISHING -- 0.3%
    12,000  News Corp. Ltd., ADR ...........      282,768               275,160
                                              -----------           -----------
            TELECOMMUNICATIONS -- 0.1%
    12,547  AT&T Corp. .....................      134,832               134,253
     1,000  Philippine Long Distance
              Telephone Co., ADR+ ..........       12,470                 7,460
                                              -----------           -----------
                                                  147,302               141,713
                                              -----------           -----------
            WIRELESS COMMUNICATIONS -- 0.0%
        49  Winstar Communications
              Inc.+ ........................          438                     0
                                              -----------           -----------
            TOTAL COMMON
              STOCKS .......................    3,169,708             3,174,960
                                              -----------           -----------
            PREFERRED STOCKS -- 1.5%
            BROADCASTING -- 1.3%
     2,127  Granite Broadcasting Corp.,
              12.750% Pfd. .................      879,780             1,361,280
                                              -----------           -----------
            PUBLISHING -- 0.2%
     9,777  News Corp. Ltd., Pfd.,
              ADR ..........................      189,209               193,096
                                              -----------           -----------
            TOTAL PREFERRED
              STOCKS .......................    1,068,989             1,554,376
                                              -----------           -----------

 PRINCIPAL                                                               MARKET
  AMOUNT                                          COST                    VALUE
----------                                        ----                    -----

            CORPORATE BONDS -- 0.3%
            BROADCASTING -- 0.0%
$   15,000  Granite Broadcasting Corp.,
              Sub. Deb.,
              8.875%, 05/15/08 .............  $     7,655           $    13,200
                                              -----------           -----------
            TELECOMMUNICATIONS -- 0.0%
   400,000  Williams Communications
              Group Inc.,
              10.875%, 10/01/09 (c) ........      158,030                35,000
                                              -----------           -----------
            WIRELESS COMMUNICATIONS -- 0.3%
   500,000  Nextel Communications Inc.,
              9.500%, 02/01/11 .............      347,450               247,500
                                              -----------           -----------
            TOTAL CORPORATE
              BONDS ........................      513,135               295,700
                                              -----------           -----------
   SHARES
   ------
            WARRANTS -- 0.0%
            BUSINESS SERVICES -- 0.0%
    87,500  Interep National Radio
              Sales Inc.+ ..................            0                     0
                                              -----------           -----------
 PRINCIPAL
  AMOUNT
----------
            U.S. GOVERNMENT OBLIGATIONS -- 35.6%
$37,438,000 U.S. Treasury Bills,
              1.675% to 1.755%++,
              07/05/02 to 09/19/02 .........   37,375,425            37,375,439
                                             ------------          ------------
TOTAL INVESTMENTS -- 98.9% ................. $110,573,253           103,740,613
                                             ============
OTHER ASSETS, LIABILITIES AND
  LIQUIDATION VALUE OF
  CUMULATIVE PREFERRED STOCK -- (27.5)% .................           (28,805,462)
                                                                   ------------
NET ASSETS -- COMMON STOCK -- 71.4%
  (8,212,263 common shares outstanding) .................            74,935,151
                                                                   ------------
NET ASSETS -- PREFERRED STOCK -- 28.6%
  (1,200,000 preferred shares outstanding) ..............            30,000,000
                                                                   ------------
TOTAL NET ASSETS -- 100.0% ..............................          $104,935,151
                                                                   ============
NET ASSET VALUE PER COMMON SHARE
  ($74,935,151 / 8,212,263 shares outstanding) ..................         $9.12
                                                                          =====
                See accompanying notes to financial statements.

                                       13


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                      PORTFOLIO OF INVESTMENTS (CONTINUED)
                            JUNE 30, 2002 (UNAUDITED)
                                                                         MARKET
COMMON STOCKS                        SHARES     PROCEEEDS                 VALUE
-------------                        ------     ---------                 -----
SECURITIES SOLD SHORT
KCS Energy Inc. ..................   43,299     $ 412,761          $     75,773
                                                                   ============

----------------
            For Federal tax purposes:
            Aggregate cost ..............................          $111,551,589
                                                                   ============
            Gross unrealized appreciation ...............          $  2,661,254
            Gross unrealized depreciation ...............           (10,472,230)
                                                                   ------------
            Net unrealized depreciation .................          $ (7,810,976)
                                                                   ============
-----------------
  (a)    Security fair valued under procedures established by the Board of
         Directors.
  (b)    Security exempt from registration under Rule 144A of the Securities Act
         of 1933, as amended. These securities may be resold in transactions
         exempt from registration, normally to qualified institutional buyers.
         At June 30, 2002, the market value of Rule 144A securities amounted to
         $9,369,862 or 8.93% of total net assets.
  (c)    Bond in default.
  +      Non-income producing security.
  ++     Represents annualized yield at date of purchase.
  ADR -  American Depositary Receipt.
                See accompanying notes to financial statements.

                                        14


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                       STATEMENT OF ASSETS AND LIABILITIES
                            JUNE 30, 2002 (UNAUDITED)

ASSETS:
  Investments, at value (cost $110,573,253) ...................    $103,740,613
  Cash and foreign currency, at value (cost $13,679) ..........          13,680
  Dividends and interest receivable ...........................       1,032,525
  Receivable for investments sold .............................         412,761
                                                                   ------------
  TOTAL ASSETS ................................................     105,199,579
                                                                   ------------
LIABILITIES:
  Securities sold short (proceeds $412,761) ...................          75,773
  Dividends payable ...........................................          33,333
  Payable for investment advisory fees ........................          57,419
  Payable to custodian ........................................             461
  Payable for legal and audit .................................          21,988
  Payable for shareholder communications expense ..............          27,846
  Other accrued expenses and liabilities ......................          47,608
                                                                   ------------
  TOTAL LIABILITIES ...........................................         264,428
                                                                   ------------
PREFERRED STOCK:
  Cumulative Preferred Stock (8.00%,
    $25 liquidation value, $0.001 par value,
    2,000,000 shares authorized with 1,200,000
    shares issued and outstanding) ............................      30,000,000
                                                                   ------------
  NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS .................................    $ 74,935,151
                                                                   ============
NET ASSETS ATTRIBUTABLE TO COMMON STOCK
  SHAREHOLDERS CONSIST OF:

  Capital stock, at par value .................................    $      8,212
  Additional paid-in capital ..................................      82,936,482
  Accumulated net realized loss on investments,
    securities sold short and foreign
    currency transactions .....................................      (1,513,883)
  Net unrealized depreciation on investments,
    securities sold short and foreign
    currency transactions .....................................      (6,495,660)
                                                                   ------------
  TOTAL NET ASSETS ............................................    $ 74,935,151
                                                                   ============
NET ASSET VALUE PER COMMON SHARE
  ($74,935,151 / 8,212,263 shares outstanding;
    100,000,000 shares authorized of
    $0.001 par value) .........................................           $9.12
                                                                          =====


                             STATEMENT OF OPERATIONS

FOR THE SIX MONTHS ENDED JUNE 30, 2002  (UNAUDITED)
INVESTMENT INCOME:

  Dividends (net of foreign taxes of $4,623) ..................    $    624,275
  Interest ....................................................       2,115,645
                                                                   ------------
  TOTAL INVESTMENT INCOME .....................................       2,739,920
                                                                   ------------
EXPENSES:

  Investment advisory fees ....................................         360,565
  Payroll .....................................................          51,244
  Shareholder services fees ...................................          45,369
  Shareholder communications expenses .........................          37,556
  Directors' fees .............................................          27,654
  Legal and audit fees ........................................          27,389
  Custodian fees ..............................................          14,848
  Miscellaneous expenses ......................................          27,706
                                                                   ------------
  TOTAL EXPENSES ..............................................         592,331
                                                                   ------------
  NET INVESTMENT INCOME .......................................       2,147,589
                                                                   ------------
NET REALIZED AND UNREALIZED LOSS ON INVESTMENTS
  AND FOREIGN CURRENCY TRANSACTIONS:
  Net realized loss on investments, securities sold
    short and foreign currency transactions ...................        (203,647)
  Net change in unrealized depreciation on
    investments, securities sold short and
    foreign currency transactions .............................      (4,074,255)
                                                                   ------------
  NET REALIZED AND UNREALIZED LOSS ON INVESTMENTS
    AND FOREIGN CURRENCY TRANSACTIONS .........................      (4,277,902)
                                                                   ------------
  NET DECREASE IN NET ASSETS RESULTING
    FROM OPERATIONS ...........................................      (2,130,313)
                                                                   ------------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
  Net investment income .......................................      (1,200,000)
                                                                   ------------
  TOTAL DISTRIBUTIONS TO PREFERRED
    STOCK SHAREHOLDERS ........................................      (1,200,000)
                                                                   ------------
  NET DECREASE IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS
    RESULTING FROM OPERATIONS .................................     ($3,330,313)
                                                                   ============

                See accompanying notes to financial statements.

                                        15




                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                                STATEMENT OF CHANGES IN NET ASSETS ATTRIBUTABLE TO COMMON SHAREHOLDERS
                                                                                        SIX MONTHS ENDED   YEAR ENDED
                                                                                         JUNE 30, 2002     DECEMBER 31,
                                                                                          (UNAUDITED)         2001
                                                                                          -----------      -----------
                                                                                                     
OPERATIONS:
  Net investment income .............................................................     $ 2,147,589      $ 5,317,865
  Net realized gain (loss) on investments, securities sold short and
    foreign currency transactions ...................................................        (203,647)       1,598,603
  Net change in unrealized appreciation/depreciation of investments,
    securities sold short and foreign currency transactions .........................      (4,074,255)         932,372
                                                                                          -----------      -----------
  NET INCREASE (DECREASE) IN NET ASSETS RESULTING FROM OPERATIONS ...................      (2,130,313)       7,848,840
                                                                                          -----------      -----------
DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
  Net investment income .............................................................      (1,200,000)      (1,417,106)
  Net realized gain on investments and foreign currency transactions ................              --         (982,894)
                                                                                          -----------      -----------
  TOTAL DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS ...............................      (1,200,000)      (2,400,000)
                                                                                          -----------      -----------
  NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS RESULTING FROM OPERATIONS .............................      (3,330,313)       5,448,840
                                                                                          -----------      -----------
DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
  Net investment income .............................................................        (964,561)      (3,753,230)
  Net realized gain on investments and foreign currency transactions ................              --       (2,639,941)
  Paid-in capital ...................................................................      (2,272,504)              --
                                                                                          -----------      -----------
  TOTAL DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS ..................................      (3,237,065)      (6,393,171)
                                                                                          -----------      -----------
CAPITAL SHARE TRANSACTIONS:
  Net increase in net assets from common shares issued upon reinvestment
    of dividends and distributions ..................................................       1,428,150        2,952,833
                                                                                          -----------      -----------
  NET INCREASE IN NET ASSETS FROM FUND SHARE TRANSACTIONS ...........................       1,428,150        2,952,833
                                                                                          -----------      -----------
  NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS .......................................................      (5,139,228)       2,008,502
NET ASSETS ATTRIBUTABLE TO COMMON STOCK SHAREHOLDERS:
  Beginning of period ...............................................................      80,074,379       78,065,877
                                                                                          -----------      -----------
  End of period (including undistributed net investment income of
    $0 and $314,002, respectively) ..................................................     $74,935,151      $80,074,379
                                                                                          ===========      ===========


                See accompanying notes to financial statements.

                                        16


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    NOTES TO FINANCIAL STATEMENTS (UNAUDITED)

1. ORGANIZATION. The Gabelli Convertible Securities Fund, Inc. (the "Fund") is a
closed-end  diversified  management  investment  company  registered  under  the
Investment  Company Act of 1940, as amended (the "1940 Act"),  whose  investment
objective  is to seek a high  level of total  return  through a  combination  of
current income and capital appreciation by investing in convertible  securities.
The Fund was  incorporated  in  Maryland  on  December  19,  1988 as an open-end
diversified management investment company and commenced investment operations on
July 3, 1989.  The Board of  Directors,  upon  approval at a special  meeting of
shareholders  held on February 17, 1995,  voted to approve the conversion of the
Fund to closed-end status, effective March 31, 1995.

2. SIGNIFICANT  ACCOUNTING POLICIES.  The preparation of financial statements in
accordance with generally accepted accounting  principles requires management to
make estimates and assumptions  that affect the reported amounts and disclosures
in the financial  statements.  Actual results could differ from those estimates.
The following is a summary of significant  accounting  policies  followed by the
Fund in the preparation of its financial statements.

      SECURITY VALUATION.  Portfolio securities listed or traded on a nationally
recognized securities exchange, quoted by the National Association of Securities
Dealers Automated Quotations, Inc. ("Nasdaq") or traded on foreign exchanges are
valued at the last sale price on that  exchange  as of the close of  business on
the day the  securities  are being  valued (if there were no sales that day, the
security is valued at the  average of the  closing  bid and asked  prices or, if
there were no asked  prices  quoted on that day,  then the security is valued at
the  closing  bid price on that day except for open short  positions,  which are
valued at the last  asked  price).  All  other  portfolio  securities  for which
over-the-counter  market  quotations  are  readily  available  are valued at the
latest average of the bid and asked prices. If there were no asked prices quoted
on that day,  then the  security is valued at the  closing bid price.  Portfolio
securities  traded on more than one national  securities  exchange or market are
valued according to the broadest and most  representative  market, as determined
by Gabelli Funds, LLC (the "Adviser").  Portfolio securities primarily traded on
foreign  markets are generally  valued at the preceding  closing  values of such
securities on their respective exchanges. Securities and assets for which market
quotations  are not  readily  available  are  valued  at  their  fair  value  as
determined in good faith under  procedures  established by and under the general
supervision of the Board of Directors. Short term debt securities with remaining
maturities of 60 days or less are valued at amortized cost,  unless the Board of
Directors  determines such does not reflect the securities' fair value, in which
case these  securities  will be valued at their fair value as  determined by the
Board of Directors.  Debt instruments having a maturity greater than 60 days are
valued at the highest bid price  obtained  from a dealer  maintaining  an active
market in those  securities.  Options  are  valued at the last sale price on the
exchange on which they are listed.  If no sales of such options have taken place
that day,  they will be valued at the mean between  their  closing bid and asked
prices.

      REPURCHASE AGREEMENTS.  The Fund may enter into repurchase agreements with
primary government  securities dealers recognized by the Federal Reserve Bank of
New York,  with member banks of the Federal Reserve System or with other brokers
or dealers that meet credit  guidelines  established by the Adviser and reviewed
by the Board of Directors.  Under the terms of a typical  repurchase  agreement,
the Fund  takes  possession  of an  underlying  debt  obligation  subject  to an
obligation of the seller to repurchase,  and the Fund to resell,  the obligation
at an  agreed-upon  price and time,  thereby  determining  the yield  during the
Fund's holding period.  The Fund will always receive and maintain  securities as
collateral  whose market value,  including  accrued  interest,  will be at least
equal to 100% of the dollar amount invested by the Fund in each  agreement.  The
Fund will make payment for such securities  only upon physical  delivery or upon
evidence  of  book  entry  transfer  of the  collateral  to the  account  of the
custodian.  To the extent that any repurchase  transaction  exceeds one business
day,  the  value  of the  collateral  is  marked-to-market  on a daily  basis to
maintain the adequacy of the collateral.

                                        17


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

If the seller defaults and the value of the collateral declines or if bankruptcy
proceedings   are  commenced  with  respect  to  the  seller  of  the  security,
realization of the collateral by the Fund may be delayed or limited.

      FUTURES  CONTRACTS.  The Fund may  engage  in  futures  contracts  for the
purpose of hedging against changes in the value of its portfolio  securities and
in the value of securities it intends to purchase. Such investments will only be
made if they are economically  appropriate to the reduction of risks involved in
the management of the Fund's investments. Upon entering into a futures contract,
the Fund is  required  to  deposit  with the  broker  an  amount of cash or cash
equivalents equal to a certain percentage of the contract amount.  This is known
as the "initial margin."  Subsequent payments  ("variation  margin") are made or
received by the Fund each day,  depending on the daily  fluctuation of the value
of the  contract.  The daily  changes in the contract are included in unrealized
appreciation/depreciation   on  investments  and  futures  contracts.  The  Fund
recognizes  a realized  gain or loss when the  contract  is closed.  At June 30,
2002, there were no open futures contracts.

      There are several risks in connection with the use of futures contracts as
a hedging device. The change in value of futures contracts primarily corresponds
with the value of their underlying instruments, which may not correlate with the
change in value of the hedged investments.  In addition,  there is the risk that
the Fund may not be able to  enter  into a  closing  transaction  because  of an
illiquid secondary market.

      FORWARD FOREIGN EXCHANGE CONTRACTS. The Fund may engage in forward foreign
exchange contracts for hedging a specific transaction with respect to either the
currency in which the  transaction is denominated or another  currency as deemed
appropriate by the Adviser. Forward foreign exchange contracts are valued at the
forward  rate and are  marked-to-market  daily.  The  change in market  value is
included in  unrealized  appreciation/depreciation  on  investments  and foreign
currency transactions.  When the contract is closed, the Fund records a realized
gain or loss equal to the  difference  between the value of the  contract at the
time it was opened and the value at the time it was closed.

      The  use  of  forward  foreign  exchange   contracts  does  not  eliminate
fluctuations in the underlying prices of the Fund's portfolio securities, but it
does  establish a rate of exchange that can be achieved in the future.  Although
forward  foreign  exchange  contracts limit the risk of loss due to a decline in
the value of the hedged currency, they also limit any potential gain/(loss) that
might result should the value of the currency  increase.  In addition,  the Fund
could be exposed to risks if the  counterparties  to the contracts are unable to
meet the terms of their  contracts.  At June 30, 2002,  the Fund held no forward
foreign exchange contracts.

      SECURITIES SOLD SHORT. A short sale involves  selling a security which the
Fund does not own.  The  proceeds  received  for short  sales  are  recorded  as
liabilities and the Fund records an unrealized gain or loss to the extent of the
difference  between  the  proceeds  received  and the  value of the  open  short
position on the day of  determination.  The Fund records a realized gain or loss
when the short  position is closed out. By entering into a short sale,  the Fund
bears the market risk of an unfavorable change in the price of the security sold
short.  Dividends  on short sales are  recorded as an expense by the Fund on the
ex-dividend date and interest expense is recorded on the accrual basis.

      FOREIGN  CURRENCY  TRANSLATION.  The  books  and  records  of the Fund are
maintained in United States (U.S.) dollars. Foreign currencies,  investments and
other assets and liabilities  are translated  into U.S.  dollars at the exchange
rates prevailing at the end of the period, and purchases and sales of investment
securities,  income and expenses are translated at the exchange rate  prevailing
on the respective dates of such transactions. Unrealized gains and losses, which
result from

                                        18


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

changes in foreign exchange rates and/or changes in market prices of securities,
have been included in unrealized  appreciation/depreciation  on investments  and
foreign  currency  transactions.  Net realized foreign currency gains and losses
resulting  from changes in exchange  rates include  foreign  currency  gains and
losses  between  trade  date  and  settlement  date  on  investment   securities
transactions,  foreign  currency  transactions  and the  difference  between the
amounts of  interest  and  dividends  recorded  on the books of the Fund and the
amounts  actually  received.  The portion of foreign  currency  gains and losses
related to  fluctuation  in exchange  rates  between the initial  trade date and
subsequent sale trade date is included in realized gain/(loss) on investments.

      SECURITIES TRANSACTIONS AND INVESTMENT INCOME. Securities transactions are
accounted  for as of the trade date with  realized  gain or loss on  investments
determined  by using the  identified  cost method.  Interest  income  (including
amortization  of premium  and  accretion  of  discount)  is  recorded as earned.
Dividend income is recorded on the ex-dividend date.

      DIVIDENDS AND DISTRIBUTIONS TO SHAREHOLDERS. Distributions to shareholders
are recorded on the  ex-dividend  date.  Income  distributions  and capital gain
distributions are determined in accordance with income tax regulations which may
differ from generally  accepted  accounting  principles.  These  differences are
primarily due to differing  treatments of income and gains on various investment
securities held by the Fund, timing  differences and differing  characterization
of distributions  made by the Fund.  Distributions to shareholders of the Fund's
8.00% Cumulative Preferred Stock ("Cumulative Preferred Stock") are accrued on a
daily basis and are determined as described in Note 5.

      PROVISION FOR INCOME  TAXES.  The Fund intends to continue to qualify as a
regulated  investment company under Subchapter M of the Internal Revenue Code of
1986, as amended. As a result, a Federal income tax provision is not required.

3. AGREEMENTS AND  TRANSACTIONS  WITH  AFFILIATES.  The Fund has entered into an
investment advisory agreement (the "Advisory  Agreement") with the Adviser which
provides  that the Fund  will pay the  Adviser  a fee,  computed  daily and paid
monthly,  equal on an annual  basis to 1.00% of the value of the Fund's  average
daily net  assets.  In  accordance  with the  Advisory  Agreement,  the  Adviser
provides a continuous  investment  program for the Fund's portfolio and oversees
the  administration  of all  aspects of the Fund's  business  and  affairs.  The
Adviser  has  agreed to reduce  the  management  fee on the  incremental  assets
attributable  to the Cumulative  Preferred  Stock if the total return of the net
asset  value of the  common  shares of the  Fund,  including  distributions  and
advisory fee subject to reduction,  does not exceed the stated  dividend rate of
the  Cumulative  Preferred  Stock.  For the six months ended June 30, 2002,  the
Fund's total  return on the net asset value of the common  shares did not exceed
the  stated  dividend  rate  of  the  Cumulative  Preferred  Stock.  Thus,  such
management fees were not earned on the incremental assets.

      During the six months ended June 30, 2002, Gabelli & Company, Inc. and its
affiliates  received  $7,782 in brokerage  commissions  as a result of executing
agency transactions in portfolio securities on behalf of the Fund.

4.  PORTFOLIO  SECURITIES.  Costs  of  purchases  and  proceeds  from  sales  of
securities,  other than short-term securities, for the six months ended June 30,
2002 aggregated $31,992,165 and $33,377,421, respectively.

                                        19



                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

5. CAPITAL.  The Articles of Incorporation,  dated December 19, 1988, permit the
Fund to issue 100,000,000 shares of common stock (par value $0.001).

      Transactions in common stock were as follows:



                                                                 SIX MONTHS ENDED
                                                                  JUNE 30, 2002                      YEAR ENDED
                                                                   (UNAUDITED)                    DECEMBER 31, 2001
                                                             ----------------------           ----------------------
                                                              Shares       Amount              Shares       Amount
                                                             -------     ----------           --------    ----------
                                                                                              
Shares issued upon reinvestment
  of dividends and distributions .........................   137,546     $1,428,150            286,972    $2,952,833
Net decrease from repurchase of common shares ............        --             --                --             --
                                                             -------     ----------           --------    ----------
Net increase .............................................   137,546     $1,428,150            286,972    $2,952,833
                                                             =======     ==========           ========    ==========


      The Adviser has been  authorized to repurchase on behalf of the Fund up to
500,000  shares of Common  Stock of the Fund in the open  market,  whenever  the
shares are  trading at a discount of 10% or more from the net asset value of the
shares.  For the six months ended June 30, 2002, the Fund did not repurchase any
shares of  Common  Stock.  All  shares of  Common  Stock  repurchased  have been
retired.

      In addition,  the Fund has been authorized to issue up to 2,000,000 shares
of Preferred Stock of which  1,200,000  shares has been designated as $0.001 par
value 8%  Cumulative  Preferred  Stock.  Dividends  on shares of the  Cumulative
Preferred  Stock are  cumulative.  The Fund is  required to meet  certain  asset
coverage tests with respect to the Cumulative Preferred Stock as required by the
1940 Act and by the Shares'  Articles  Supplementary.  If the Fund fails to meet
these  requirements and does not correct such failure,  the Fund may be required
to redeem,  in part or in full, the Cumulative  Preferred  Stock at a redemption
price of $25.00 per share  plus an amount  equal to the  accumulated  and unpaid
dividends  whether  or not  declared  on such  shares  in  order  to meet  these
requirements.  Additionally,  failure to meet the  foregoing  asset  requirement
could  restrict the Fund's ability to pay dividends to Common  Shareholders  and
could lead to sales of portfolio  securities at inopportune times. The Preferred
Stock is  callable at the  redemption  price at the option of the Fund after May
15, 2002. This Cumulative  Preferred Stock introduced  leverage into the capital
structure  of the  Fund.  This  leverage  tends to  magnify  both the  risks and
opportunities to Common Shareholders.  At June 30, 2002, the 1,200,000 shares of
8% Cumulative  Preferred Stock  outstanding  accrued  dividends in the amount of
$33,333. The income received on the Fund's assets may vary in a manner unrelated
to the fixed rate, which could have either a beneficial or detrimental impact on
net investment income and gains available to Common Shareholders.

      The Fund  shall not  declare  dividends  or make  other  distributions  on
1,200,000  shares of Common  Stock or purchase any such shares if at the time of
the  declaration,  distribution or purchase,  asset coverage with respect to the
outstanding Preferred Stock would be less than 200%.

                                        20


                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
              NOTES TO FINANCIAL STATEMENTS (CONTINUED) (UNAUDITED)

      The holders of Cumulative Preferred Stock have voting rights equivalent to
those of the holders of Common Stock (one vote per share) and will vote together
with holders of shares of Common Stock as a single class. In addition,  the 1940
Act  requires  that along with  approval  of a majority of the holders of Common
Stock,  approval  of a  majority  of the  holders of any  outstanding  shares of
Cumulative  Preferred Stock,  voting separately as a class, would be required to
(a) adopt any plan of reorganization  that would adversely affect the Cumulative
Preferred Stock,  and (b) take any action requiring a vote of security  holders,
including,  among other  things,  changes in the Fund's  subclassification  as a
closed-end   investment  company  or  changes  in  its  fundamental   investment
restrictions.

      Under  Emerging  Issues  Task  Force  (EITF)   promulgating   Topic  D-98,
CLASSIFICATION  AND  MEASUREMENT OF REDEEMABLE  SECURITIES,  which was issued on
July 19, 2001, preferred securities that are redeemable for cash or other assets
are to be  classified  outside  of  permanent  equity  to the  extent  that  the
redemption is at a fixed or  determinable  price and at the option of the holder
or upon the  occurrence of an event that is not solely within the control of the
issuer.  Subject to the guidance of the EITF,  the Fund's  Cumulative  Preferred
Stock,  which was previously  classified as a component of net assets,  has been
reclassified  outside of  permanent  equity (net assets  attributable  to common
stock shareholders) in the accompanying financial statements. Prior year amounts
have also been  reclassified  to conform with this  presentation.  The impact of
this  reclassification  creates no change to the net assets  available to common
shareholders.

6. SUBSEQUENT EVENT.  Effective August 1, 2002, the Fund changed its name to The
Gabelli  Convertible  and Income  Securities  Fund Inc.  The Fund  continues  to
maintain  its  investment  objective  of  seeking a high  level of total  return
through a combination of current income and capital appreciation.

      Consistent  with its new name,  under normal market  conditions,  the Fund
will  invest at least  80% of its net  assets in a  combination  of  convertible
securities and income producing securities (the "80% Policy").  The Fund expects
to continue its practice of investing in  convertible  securities  to the extent
attractive opportunities are available.

      The 80% Policy may be changed without shareholder  approval.  However, the
Fund has adopted a policy to provide  shareholders  with at least 60 days' prior
notice of the implementation of any change in the 80% Policy.

                                        21




                                             THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                                                          FINANCIAL HIGHLIGHTS

SELECTED DATA FOR A FUND COMMON SHARE                   SIX MONTHS ENDED
OUTSTANDING THROUGHOUT EACH PERIOD:                      JUNE 30, 2002                  YEAR ENDED DECEMBER 31,
                                                                        -------------------------------------------------------
  OPERATING PERFORMANCE:                                  (UNAUDITED)     2001       2000        1999        1998        1997
                                                          -----------   --------   --------    --------    ---------   --------
                                                                                                     
    Net asset value, beginning of period .................  $   9.92    $  10.02   $  11.40    $  11.45    $   11.48   $ 11.08
                                                            --------    --------   --------    --------    ---------   --------
    Net investment income ................................      0.27        0.68       0.72        0.51         0.53       0.49
    Net realized and unrealized gain (loss) on investments     (0.53)       0.32      (0.52)       0.77         0.65       1.23
                                                            --------    --------   --------    --------    ---------   --------
    Total from investment operations .....................     (0.26)       1.00       0.20        1.28         1.18       1.72
                                                            --------    --------   --------    --------    ---------   --------
  DISTRIBUTIONS TO PREFERRED STOCK SHAREHOLDERS:
    Net investment income ................................     (0.15)      (0.18)     (0.13)      (0.11)       (0.13)     (0.08)
    Net realized gain on investments .....................        --       (0.12)     (0.17)      (0.19)       (0.17)     (0.11)
                                                            --------    --------   --------    --------    ---------   --------
    Total distributions to preferred stock shareholders ..     (0.15)      (0.30)     (0.30)      (0.30)       (0.30)     (0.19)
                                                            --------    --------   --------    --------    ---------   --------
  NET INCREASE (DECREASE) IN NET ASSETS ATTRIBUTABLE TO
    COMMON STOCK SHAREHOLDERS RESULTING
    FROM OPERATIONS ......................................     (0.41)       0.70      (0.10)       0.98         0.88       1.53
                                                            --------    --------   --------    --------    ---------   --------
  DISTRIBUTIONS TO COMMON STOCK SHAREHOLDERS:
    Net investment income ................................     (0.12)      (0.48)     (0.57)      (0.39)       (0.39)     (0.40)
    Net realized gain on investments .....................        --       (0.33)     (0.73)      (0.64)       (0.53)     (0.56)
    Paid-in capital ......................................     (0.28)         --         --          --           --         --
                                                            --------    --------   --------    --------    ---------   --------
    Total distributions to common stock shareholders .....     (0.40)      (0.81)     (1.30)      (1.03)       (0.92)     (0.96)
                                                            --------    --------   --------    --------    ---------   --------
  CAPITAL SHARE TRANSACTIONS:
    Increase in net asset value from
      common share transactions ..........................      0.01        0.01       0.02          --         0.01       0.01
    Preferred share offering costs charged to
      paid-in capital ....................................        --          --         --          --           --      (0.18)
                                                            --------    --------   --------    --------    ---------   --------
    Total capital share transactions .....................      0.01        0.01       0.02        0.00         0.01      (0.17)
                                                            --------    --------   --------    --------    ---------   --------
    NET ASSET VALUE ATTRIBUTABLE TO COMMON STOCK
      SHAREHOLDERS, END OF PERIOD ........................  $   9.12    $   9.92   $  10.02    $  11.40    $   11.45   $  11.48
                                                            ========    ========   ========    ========    =========   ========
    Net asset value total return + .......................      (4.2)%       7.0%       0.0%        9.4%         8.3%      13.5%
                                                            ========    ========   ========    ========    =========   ========
    Market value, end of period ..........................  $  10.45    $  10.90   $   9.13    $  10.56    $   11.25   $  10.31
                                                            ========    ========   ========    ========    =========   ========
    Total investment return ++ ...........................      (0.3)%      29.1%      (1.7)%       3.2%        18.4%      22.2%
                                                            ========    ========   ========    ========    =========   ========
  RATIOS AND SUPPLEMENTAL DATA:
    Net assets including liquidation value of preferred
      shares, end of period (in 000's) ...................  $104,935    $110,074   $108,066    $120,179    $120,726    $122,382
    Net assets attributable to common shares,
      end of period (in 000's) ...........................  $ 74,935    $ 80,074   $ 78,066    $ 90,179    $  90,726   $ 92,382
    Ratio of net investment income to average
      net assets attributable to common shares ...........      5.44%(d)    6.58%      6.49%       4.35%        4.54%      4.23%
    Ratio of operating expenses to average
      net assets attributable to common shares (b) .......      1.50%(d)    1.46%      1.48%       1.80%        1.83%      1.68%
    Ratio of operating expenses to average total net assets
      including liquidation value of preferred shares ....      1.09%(d)    1.07%      1.10%       1.36%        1.38%      1.39%
    Portfolio turnover rate ..............................        47%         59%       169%        175%         149%       243%
CUMULATIVE PREFERRED STOCK:
    8.00% Cumulative Preferred Stock
    Liquidation value, end of period (in 000's) ..........  $ 30,000    $ 30,000   $ 30,000    $ 30,000    $  30,000   $ 30,000
    Total shares outstanding (in 000's) ..................     1,200       1,200      1,200       1,200        1,200      1,200
    Liquidation preference per share .....................  $  25.00    $  25.00   $  25.00    $  25.00    $   25.00   $  25.00
    Average market value (c) .............................  $  25.98    $  25.80   $  24.31    $  25.36    $   26.84   $  25.69
    Asset coverage .......................................       350%        367%       360%        401%         402%       408%
    Asset coverage per share .............................  $  87.47    $  91.72   $  90.05    $ 100.15    $  100.60   $ 101.99

-------------------------
+    Based  on  net  asset  value  per  share,   adjusted  for  reinvestment  of
     distributions.  Total  return  for the  period of less than one year is not
     annualized.
++   Based  on  market   value  per  share,   adjusted   for   reinvestment   of
     distributions.  Total  return  for the  period of less than one year is not
     annualized.
(a)  Amount represents less than $0.005 per share.
(b)  The ratio of  operating  expenses  to average  net assets  attributable  to
     common stock for the fiscal year ended December 31, 1997 does not include a
     reduction of expenses for custodian fee credits on cash balances maintained
     with the  custodian.  Including  the  custodian  fee  credit,  the ratio of
     operating  expenses to average net assets  attributable to common stock for
     the year would have been 1.67%.
(c)  Based on weekly prices.
(d)  Annualized.



                See accompanying notes to financial statements.

                                        22


                         AUTOMATIC DIVIDEND REINVESTMENT
                        AND VOLUNTARY CASH PURCHASE PLAN

ENROLLMENT IN THE PLAN

      It is  the  policy  of  The  Gabelli  Convertible  Securities  Fund,  Inc.
("Convertible  Securities  Fund")  to  automatically  reinvest  dividends.  As a
"registered"   shareholder  you  automatically   become  a  participant  in  the
Convertible Securities Fund's Automatic Dividend Reinvestment Plan (the "Plan").
The  Plan  authorizes  the  Convertible  Securities  Fund  to  issue  shares  to
participants upon an income dividend or a capital gains distribution  regardless
of whether the shares are trading at a discount or a premium to net asset value.
All distributions to shareholders whose shares are registered in their own names
will be automatically  reinvested  pursuant to the Plan in additional  shares of
the  Convertible  Securities  Fund.  Plan  participants  may  send  their  stock
certificates  to  EquiServe  Trust  Company  ("EquiServe")  to be held in  their
dividend reinvestment account.  Registered shareholders wishing to receive their
distribution in cash must submit this request in writing to:

                  The Gabelli Convertible Securities Fund, Inc.
                                  c/o EquiServe
                                 P.O. Box 43011
                            Providence, RI 02940-3011

      Shareholders  requesting this cash election must include the shareholder's
name and  address as they  appear on the share  certificate.  Shareholders  with
additional  questions  regarding  the  Plan  may  contact  EquiServe  at 1 (800)
336-6983.

      SHAREHOLDERS WISHING TO LIQUIDATE REINVESTED SHARES held at EquiServe must
do so in  writing  or by  telephone.  Please  submit  your  request to the above
mentioned  address  or  telephone  number.  Include in your  request  your name,
address  and  account  number.  The  cost  to  liquidate  shares  is  $2.50  per
transaction as well as the brokerage commission incurred.  Brokerage charges are
expected to be less than the usual brokerage charge for such transactions.

      If your  shares  are held in the name of a broker,  bank or  nominee,  you
should contact such institution. If such institution is not participating in the
Plan,  your  account  will  be  credited  with  a cash  dividend.  In  order  to
participate in the Plan through such institution, it may be necessary for you to
have your shares taken out of "street name" and  re-registered in your own name.
Once  registered  in  your  own  name  your  dividends  will  be   automatically
reinvested. Certain brokers participate in the Plan. Shareholders holding shares
in "street name" at participating institutions will have dividends automatically
reinvested.  Shareholders  wishing  a cash  dividend  at such  institution  must
contact their broker to make this change.

      The number of shares of Common Stock  distributed to  participants  in the
Plan in lieu of cash dividends is determined in the following manner.  Under the
Plan,  whenever the market price of the  Convertible  Securities  Fund's  Common
Stock is equal to or exceeds  net asset  value at the time shares are valued for
purposes of determining the number of shares equivalent to the cash dividends or
capital  gains  distribution,  participants  are issued  shares of Common  Stock
valued at the greater of (i) the net asset value as most recently  determined or
(ii) 95% of the then current market price of the Convertible  Securities  Fund's
Common Stock.  The valuation date is the dividend or  distribution  payment date
or, if that date is not a New York Stock Exchange  trading day, the next trading
day. If the net asset value of the Common Stock at the time of valuation exceeds
the market price of the Common Stock,  participants will receive shares from the
Convertible   Securities  Fund  valued  at  market  price.  If  the  Convertible
Securities Fund should declare a dividend or capital gains distribution  payable
only in cash,  EquiServe will buy Common Stock in the open market, or on the New
York Stock Exchange or elsewhere,  for the participants'  accounts,  except that
EquiServe will endeavor to terminate  purchases in the open market and cause the
Convertible Securities Fund to issue shares at net asset value if, following the
commencement of such purchases, the market value of the Common Stock exceeds the
then current net asset value.

                                        23


      The automatic  reinvestment  of dividends and capital gains  distributions
will not  relieve  participants  of any  income tax which may be payable on such
distributions.  A participant in the Plan will be treated for Federal income tax
purposes  as  having  received,  on a  dividend  payment  date,  a  dividend  or
distribution in an amount equal to the cash the participant  could have received
instead of shares.

      The  Convertible  Securities Fund reserves the right to amend or terminate
the Plan as applied to any  voluntary  cash  payments  made and any  dividend or
distribution paid subsequent to written notice of the change sent to the members
of the  Plan at least 90 days  before  the  record  date  for such  dividend  or
distribution.  The Plan also may be amended or  terminated  by  EquiServe  on at
least 90 days' written notice to participants in the Plan.

VOLUNTARY CASH PURCHASE PLAN

      The  Voluntary  Cash  Purchase  Plan  is  yet  another   vehicle  for  our
shareholders to increase their investment in the Convertible Securities Fund. In
order to participate in the Voluntary Cash Purchase Plan, shareholders must have
their shares registered in their own name.

      Participants in the Voluntary Cash Purchase Plan have the option of making
additional  cash  payments  to  EquiServe  for  investments  in the  Convertible
Securities Fund's shares at the then current market price. Shareholders may send
an amount  from $250 to  $10,000.  EquiServe  will use these  funds to  purchase
shares in the open market on or about the 1st and 15th of each month.  EquiServe
will charge each  shareholder who participates  $0.75,  plus a pro rata share of
the brokerage commissions.  Brokerage charges for such purchases are expected to
be less than the usual brokerage charge for such  transactions.  It is suggested
that  any  voluntary  cash  payments  be  sent to  EquiServe,  P.O.  Box  43011,
Providence,  RI 02940-3011   such  that   EquiServe   receives   such   payments
approximately  10 days before the investment  date.  Funds not received at least
five  days  before  the  investment  date  shall be held for  investment  in the
following month. A payment may be withdrawn without charge if notice is received
by EquiServe at least 48 hours before such payment is to be invested.

      For  more  information   regarding  the  Dividend  Reinvestment  Plan  and
Voluntary Cash Purchase Plan,  brochures are available by calling (914) 921-5070
or by writing directly to the Convertible Securities Fund.

                                        24



                             DIRECTORS AND OFFICERS
                  THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
                    ONE CORPORATE CENTER, RYE, NY 10580-1422

DIRECTORS

Mario J. Gabelli, CFA
  CHAIRMAN & CHIEF INVESTMENT OFFICER,
  GABELLI ASSET MANAGEMENT INC.

E. Val Cerutti
  CHIEF EXECUTIVE OFFICER,
  CERUTTI CONSULTANTS, INC.

Anthony J. Colavita

  ATTORNEY-AT-LAW,
  ANTHONY J. COLAVITA, P.C.

Dugald A. Fletcher
  PRESIDENT, FLETCHER & COMPANY, INC.

Karl Otto Pohl
  FORMER PRESIDENT, DEUTSCHE BUNDESBANK

Anthony R. Pustorino
  CERTIFIED PUBLIC ACCOUNTANT,
  PROFESSOR EMERITUS, PACE UNIVERSITY

Werner J. Roeder, MD
  VICE PRESIDENT/MEDICAL AFFAIRS,
  LAWRENCE HOSPITAL CENTER

Anthonie C. van Ekris
  MANAGING DIRECTOR,
  BALMAC INTERNATIONAL, INC.

Salvatore J. Zizza
  CHAIRMAN, HALLMARK ELECTRICAL SUPPLIES CORP.

OFFICERS AND PORTFOLIO MANAGERS

Mario J. Gabelli, CFA
  PRESIDENT & CHIEF INVESTMENT OFFICER

Bruce N. Alpert
  VICE PRESIDENT & TREASURER

Peter W. Latartara
  VICE PRESIDENT

A. Hartswell Woodson, III
  ASSOCIATE PORTFOLIO MANAGER

James E. McKee
  SECRETARY

INVESTMENT ADVISER

Gabelli Funds, LLC
One Corporate Center
Rye, New York 10580-1422

CUSTODIAN, TRANSFER AGENT AND REGISTRAR

EquiServe Trust Company

COUNSEL

Skadden, Arps, Slate, Meagher & Flom LLP

STOCK EXCHANGE LISTING

                         Common      8.00% Preferred
                        --------     ---------------
NYSE-Symbol:               GCV           GCV Pr
Shares Outstanding:     8,212,263       1,200,000

The Net Asset Value  appears in the  Publicly  Traded  Funds  column,  under the
heading  "Convertible  Securities  Funds," in Sunday's The New York Times and in
Monday's  The  Wall  Street  Journal.  It is  also  listed  in  Barron's  Mutual
Funds/Closed End Funds section under the heading "Convertible Securities Funds."

The Net Asset Value may be obtained each day by calling (914) 921-5071.

--------------------------------------------------------------------------------
   For general information about the Gabelli Funds,
   call 1-800-GABELLI (1-800-422-3554), fax us at
   914-921-5118, visit Gabelli Funds' Internet
   homepage at: HTTP://WWW.GABELLI.COM,
   or e-mail us at: closedend@gabelli.com
--------------------------------------------------------------------------------

--------------------------------------------------------------------------------
Notice  is hereby  given in  accordance  with  Section  23(c) of the  Investment
Company Act of 1940, as amended,  that the Convertible  Securities Fund may from
time to time  purchase  shares of its common  stock in the open  market when the
Convertible Securities Fund shares are trading at a discount of 10% or more from
the net asset value of the shares.  The  Convertible  Securities  Fund may also,
from time to time, purchase shares of its Cumulative Preferred Stock in the open
market  when the shares are trading at a discount  to the  Liquidation  Value of
$25.00.
--------------------------------------------------------------------------------


THE GABELLI CONVERTIBLE SECURITIES FUND, INC.
ONE CORPORATE CENTER
RYE, NY 10580-1422
(914) 921-5070
HTTP://WWW.GABELLI.COM

SEMI-ANNUAL REPORT
JUNE 30, 2002

                                                                     GBFCS 06/02