Form 20-F X
|
Form 40-F
|
Yes
|
No X
|
Yes
|
No X
|
Yes
|
No X
|
Item
|
|
1.
|
Financial results for the quarter ended June 30, 2013
|
2.
|
News Release dated July 31, 2013
|
Date:
|
July 31, 2013
|
By:
|
/s/ Ranganath Athreya
|
|||
Name :
|
Ranganath Athreya
|
|||||
Title :
|
General Manager -
Joint Company Secretary &
Head Compliance – Private Banking, Capital Markets & Non Banking Subsidiaries
|
S.R. BATLIBOI & CO. LLP | 14th Floor, The Ruby |
Chartered Accountants | 29 Senapati Bapat Marg |
Dadar (West)
Mumbai 400 028, India
Tel.: +91 22 6192 0000
Fax : +91 22 6192 1000
|
1.
|
We have audited the quarterly financial results of ICICI Bank Limited for the quarter ended 30 June 2013, attached herewith, being submitted by the Bank pursuant to the requirement of clause 41 of the Listing Agreement, except for the disclosures regarding ‘Public Shareholding’ and ‘Promoter and Promoter Group Shareholding’ which have been traced from disclosures made by the management and have not been audited by us. These quarterly financial results have been prepared from interim condensed financial statements, which are the responsibility of the Bank’s management and have been approved by the Board of Directors. Our responsibility is to express an opinion on these condensed financial results based on our audit of such interim condensed financial statements, which have been prepared in accordance with the recognition and measurement principles laid down in Accounting Standard (AS) 25, Interim Financial Reporting, issued pursuant to the Companies (Accounting Standards) Rules, 2006, (as amended) as per Section 211(3C) of the Companies Act, 1956 and other accounting principles generally accepted in India, as applicable to banks.
|
2.
|
We conducted our audit in accordance with the auditing standards generally accepted in India. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the condensed financial results are free of material misstatement(s). An audit includes examining, on a test basis, evidence supporting the amounts disclosed as financial results. An audit also includes assessing the accounting principles used and significant estimates made by management. We believe that our audit provides a reasonable basis for our opinion.
|
3.
|
For the purpose of our audit as stated in paragraph 2 above, we did not audit the financial statements of Singapore, Bahrain and Hong Kong branches, whose financial statements reflect total assets of Rs. 111,880.4 crores as at 30 June 2013, the total revenue of Rs. 1,222.7 crores for the quarter ended 30 June 2013 and net cash out flows amounting to Rs. 2,209.5 crores for the quarter ended 30 June 2013. These financial statements have been audited by other auditors, duly qualified to act as auditors in the country of incorporation of the said branches, whose reports have been furnished to us, and our opinion is based solely on the report of other auditors.
|
4.
|
In our opinion and to the best of our information and according to the explanations given to us these quarterly financial results:
|
(i)
|
have been presented in accordance with the requirements of clause 41 of the Listing Agreement in this regard; and
|
(ii)
|
give a true and fair view of the net profit for the quarter ended 30 June 2013.
|
5.
|
Further, read with paragraph 1 above, we also report that we have, on the basis of the books of account and other records and information and explanations given to us by the management, also verified the number of shares as well as percentage of shareholdings in respect of aggregate amount of public shareholdings, as furnished by the Bank in terms of clause 35 of the Listing Agreement and found the same to be correct.
|
Sr. no.
|
Particulars |
Three months ended
|
Year ended
|
|||||||||||||||||
June
30, 2013
|
March
31, 2013
|
June
30, 2012
|
March
31, 2013
|
|||||||||||||||||
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
|||||||||||||||||
1. |
Interest earned (a)+(b)+(c)+(d)
|
10,420.68 | 10,365.33 | 9,545.65 | 40,075.60 | |||||||||||||||
a) |
Interest/discount on advances/bills
|
7,195.64 | 6,970.69 | 6,455.83 | 27,341.11 | |||||||||||||||
b) |
Income on investments
|
2,884.63 | 2,820.40 | 2,701.91 | 11,009.27 | |||||||||||||||
c) |
Interest on balances with Reserve Bank of India and other inter-bank funds
|
57.71 | 134.29 | 123.61 | 542.98 | |||||||||||||||
d) |
Others
|
282.70 | 439.95 | 264.30 | 1,182.24 | |||||||||||||||
2. |
Other income
|
2,484.29 | 2,208.19 | 1,879.92 | 8,345.70 | |||||||||||||||
3. |
TOTAL INCOME (1)+(2)
|
12,904.97 | 12,573.52 | 11,425.57 | 48,421.30 | |||||||||||||||
4. |
Interest expended
|
6,600.21 | 6,562.11 | 6,352.71 | 26,209.19 | |||||||||||||||
5. |
Operating expenses (e)+(f)
|
2,490.60 | 2,407.29 | 2,123.53 | 9,012.88 | |||||||||||||||
e) |
Employee cost
|
1,089.43 | 999.74 | 987.03 | 3,893.29 | |||||||||||||||
f) |
Other operating expenses
|
1,401.17 | 1,407.55 | 1,136.50 | 5,119.59 | |||||||||||||||
6. |
TOTAL EXPENDITURE (4)+(5)
|
9,090.81 | 8,969.40 | 8,476.24 | 35,222.07 | |||||||||||||||
(excluding provisions and contingencies)
|
||||||||||||||||||||
7. |
OPERATING PROFIT (3)–(6)
|
3,814.16 | 3,604.12 | 2,949.33 | 13,199.23 | |||||||||||||||
(Profit before provisions and contingencies)
|
||||||||||||||||||||
8. |
Provisions (other than tax) and contingencies
|
593.18 | 460.02 | 465.87 | 1,802.54 | |||||||||||||||
9. |
Exceptional items
|
.. | .. | .. | .. | |||||||||||||||
10. |
PROFIT/(LOSS) FROM ORDINARY ACTIVITIES BEFORE TAX (7)–(8)–(9)
|
3,220.98 | 3,144.10 | 2,483.46 | 11,396.69 | |||||||||||||||
11. |
Tax expense (g)+(h)
|
946.77 | 840.03 | 668.41 | 3,071.22 | |||||||||||||||
g) |
Current period tax
|
985.38 | 842.39 | 736.54 | 3,005.20 | |||||||||||||||
h) |
Deferred tax adjustment
|
(38.61 | ) | (2.36 | ) | (68.13 | ) | 66.02 | ||||||||||||
12. |
NET PROFIT/(LOSS) FROM ORDINARY ACTIVITIES AFTER TAX (10)–(11)
|
2,274.21 | 2,304.07 | 1,815.05 | 8,325.47 | |||||||||||||||
13. |
Extraordinary items (net of tax expense)
|
.. | .. | .. | .. | |||||||||||||||
14. |
NET PROFIT/(LOSS) FOR THE PERIOD (12)–(13)
|
2,274.21 | 2,304.07 | 1,815.05 | 8,325.47 | |||||||||||||||
15. |
Paid-up equity share capital (face value Rs. 10/- each)
|
1,154.11 | 1,153.64 | 1,152.93 | 1,153.64 | |||||||||||||||
16. |
Reserves excluding revaluation reserves
|
68,920.31 | 65,547.84 | 61,867.68 | 65,547.84 | |||||||||||||||
17. |
Analytical ratios
|
|||||||||||||||||||
i) |
Percentage of shares held by Government of India
|
0.01 | 0.01 | 0.01 | 0.01 | |||||||||||||||
ii)
|
Capital adequacy ratio
|
|||||||||||||||||||
a) |
Basel II
|
18.35 | % | 18.74 | % | 18.54 | % | 18.74 | % | |||||||||||
b) |
Basel III
|
17.04 | % |
NA
|
NA
|
NA
|
||||||||||||||
iii)
|
Earnings per share (EPS)
|
|||||||||||||||||||
a) |
Basic EPS before and after extraordinary items, net of tax expense (not annualised for three months) (in Rs.)
|
19.71 | 19.98 | 15.74 | 72.20 | |||||||||||||||
b) |
Diluted EPS before and after extraordinary items, net of tax expense (not annualised for three months) (in Rs.)
|
19.61 | 19.87 | 15.71 | 71.93 | |||||||||||||||
18. |
NPA Ratio1
|
|||||||||||||||||||
i) |
Gross non-performing advances (net of write-off)
|
10,009.41 | 9,607.75 | 9,816.63 | 9,607.75 | |||||||||||||||
ii)
|
Net non-performing advances
|
2,462.76 | 2,230.56 | 1,904.99 | 2,230.56 | |||||||||||||||
iii)
|
% of gross non-performing advances (net of write-off) to gross advances
|
3.23 | % | 3.22 | % | 3.54 | % | 3.22 | % | |||||||||||
iv)
|
% of net non-performing advances to net advances
|
0.82 | % | 0.77 | % | 0.71 | % | 0.77 | % | |||||||||||
19. |
Return on assets (annualised)
|
1.75 | % | 1.82 | % | 1.57 | % | 1.70 | % | |||||||||||
20. |
Public shareholding
|
|||||||||||||||||||
i) |
No. of shares
|
1,154,054,737 | 1,153,581,715 | 1,152,874,294 | 1,153,581,715 | |||||||||||||||
ii)
|
Percentage of shareholding
|
100 | 100 | 100 | 100 | |||||||||||||||
21. |
Promoter and promoter group shareholding
|
|||||||||||||||||||
i) |
Pledged/encumbered
|
|||||||||||||||||||
a) |
No. of shares
|
.. | .. | .. | .. | |||||||||||||||
b) |
Percentage of shares (as a % of the total shareholding of promoter and promoter group)
|
.. | .. | .. | .. | |||||||||||||||
c) |
Percentage of shares (as a % of the total share capital of the Bank)
|
.. | .. | .. | .. | |||||||||||||||
ii)
|
Non-encumbered
|
|||||||||||||||||||
a) |
No. of shares
|
.. | .. | .. | .. | |||||||||||||||
b) |
Percentage of shares (as a % of the total shareholding of promoter and promoter group)
|
.. | .. | .. | .. | |||||||||||||||
c) |
Percentage of shares (as a % of the total share capital of the Bank)
|
.. | .. | .. | .. |
1.
|
At June 30, 2013, the percentage of gross non-performing customer assets to gross customer assets was 2.76% and net non-performing customer assets to net customer assets was 0.69%. Customer assets include advances and credit substitutes.
|
Particulars
|
At
|
|||||||||||
June
30, 2013
|
March
31, 2013
|
June
30, 2012
|
||||||||||
(Audited)
|
(Audited)
|
(Audited)
|
||||||||||
Capital and Liabilities
|
||||||||||||
Capital | 1,154.11 | 1,153.64 | 1,152.93 | |||||||||
Employees stock options outstanding
|
5.00 | 4.48 | 2.90 | |||||||||
Reserves and surplus
|
68,920.31 | 65,547.84 | 61,867.68 | |||||||||
Deposits
|
291,185.04 | 292,613.63 | 267,794.23 | |||||||||
Borrowings (includes preference shares and subordinated debt)
|
155,920.24 | 145,341.49 | 137,206.55 | |||||||||
Other liabilities and provisions
|
31,374.26 | 32,133.60 | 36,036.26 | |||||||||
Total Capital and Liabilities
|
548,558.96 | 536,794.68 | 504,060.55 | |||||||||
Assets | ||||||||||||
Cash and balances with Reserve Bank of India
|
19,407.83 | 19,052.73 | 17,951.32 | |||||||||
Balances with banks and money at call and short notice
|
13,278.51 | 22,364.79 | 18,324.49 | |||||||||
Investments
|
174,625.12 | 171,393.60 | 155,132.45 | |||||||||
Advances
|
301,370.30 | 290,249.43 | 268,429.89 | |||||||||
Fixed assets
|
4,657.26 | 4,647.06 | 4,668.14 | |||||||||
Other assets
|
35,219.94 | 29,087.07 | 39,554.26 | |||||||||
Total Assets
|
548,558.96 | 536,794.68 | 504,060.55 |
Sr. no.
|
Particulars
|
Three months ended
|
Year ended
|
||||||||||||||
June
30, 2013
|
March
31, 2013
|
June
30, 2012
|
March
31, 2013
|
||||||||||||||
(Unaudited)
|
(Unaudited)
|
(Unaudited)
|
(Audited)
|
||||||||||||||
1. |
Total income
|
18,351.85 | 20,239.87 | 16,639.71 | 74,204.40 | ||||||||||||
2. |
Net profit
|
2,747.39 | 2,492.05 | 2,076.58 | 9,603.61 | ||||||||||||
3. |
Earnings per share (EPS)
|
||||||||||||||||
a) Basic EPS (not annualised for three months) (in Rs.)
|
23.81 | 21.61 | 18.01 | 83.29 | |||||||||||||
b) Diluted EPS (not annualised for three months) (in Rs.)
|
23.64 | 21.46 | 17.94 | 82.84 | |||||||||||||
Sr. no.
|
Particulars
|
Three months ended
|
Year ended
|
||
June
30, 2013
|
March
31, 2013
|
June
30, 2012
|
March
31, 2013
|
||
(Audited)
|
(Audited)
|
(Audited)
|
(Audited)
|
||
1.
|
Segment Revenue
|
||||
a
|
Retail Banking
|
6,336.94
|
5,843.40
|
5,464.05
|
22,585.63
|
b
|
Wholesale Banking
|
7,701.56
|
7,866.42
|
7,248.57
|
31,368.76
|
c
|
Treasury
|
9,420.03
|
9,134.83
|
8,509.06
|
35,586.28
|
d
|
Other Banking
|
164.45
|
366.11
|
82.06
|
623.84
|
Total segment revenue
|
23,622.98
|
23,210.76
|
21,303.74
|
90,164.51
|
|
Less: Inter segment revenue
|
10,718.01
|
10,637.24
|
9,878.17
|
41,743.21
|
|
Income from operations
|
12,904.97
|
12,573.52
|
11,425.57
|
48,421.30
|
|
2.
|
Segmental Results (i.e. Profit before tax)
|
||||
a
|
Retail Banking
|
323.12
|
269.69
|
142.84
|
954.55
|
b
|
Wholesale Banking
|
1,490.59
|
1,620.48
|
1,588.00
|
6,618.86
|
c
|
Treasury
|
1,296.58
|
1,092.10
|
799.17
|
3,653.92
|
d
|
Other Banking
|
110.69
|
161.83
|
(46.55)
|
169.36
|
Total segment results
|
3,220.98
|
3,144.10
|
2,483.46
|
11,396.69
|
|
Unallocated expenses
|
..
|
..
|
..
|
..
|
|
Profit before tax
|
3,220.98
|
3,144.10
|
2,483.46
|
11,396.69
|
|
3.
|
Capital employed (i.e. Segment assets – Segment liabilities)
|
||||
a
|
Retail Banking
|
(130,374.72)
|
(131,343.72)
|
(115,832.84)
|
(131,343.72)
|
b
|
Wholesale Banking
|
128,817.69
|
119,763.46
|
115,942.39
|
119,763.46
|
c
|
Treasury
|
63,289.56
|
69,818.44
|
55,039.02
|
69,818.44
|
d
|
Other Banking
|
2,429.60
|
2,378.63
|
2,251.97
|
2,378.63
|
e
|
Unallocated
|
5,917.29
|
6,089.15
|
5,622.97
|
6,089.15
|
Total
|
70,079.42
|
66,705.96
|
63,023.51
|
66,705.96
|
Notes on segmental results:
|
|
1.
|
The disclosure on segmental reporting has been prepared in accordance with Reserve Bank of India (RBI) circular no. DBOD.No.BP.BC.81/21.04.018/2006-07 dated April 18, 2007 on guidelines on enhanced disclosures on "Segmental Reporting" which is effective from the reporting period ended March 31, 2008.
|
2.
|
"Retail Banking" includes exposures which satisfy the four criteria of orientation, product, granularity and low value of individual exposures for retail exposures laid down in Basel committee on Banking Supervision document "International Convergence of Capital Measurement and Capital Standards: A Revised Framework".
|
3.
|
"Wholesale Banking" includes all advances to trusts, partnership firms, companies and statutory bodies, which are not included under Retail Banking.
|
4.
|
"Treasury" includes the entire investment and derivatives portfolio of the Bank. |
5.
|
"Other Banking" includes leasing operations and other items not attributable to any particular business segment of the Bank.
|
1.
|
The above financial results have been approved by the Board of Directors at its meeting held on July 31, 2013.
|
2.
|
The financial statements have been prepared in accordance with Accounting Standard (AS) 25 on 'Interim Financial Reporting'.
|
3.
|
In accordance with RBI guidelines, banks are required to disclose capital adequacy ratio computed under Basel III capital regulations from the quarter ended June 30, 2013. Accordingly, corresponding details for previous periods are not applicable.
|
4.
|
The Bank has presented the mark-to-market (MTM) gain or loss on forex and derivative transactions on gross basis. Accordingly, the gross positive MTM amounting to Rs. 16,384.26 crore and Rs. 11,323.96 crore have been included in Other assets and gross negative MTM amounting to Rs. 14,349.80 crore and Rs. 10,826.32 crore have been included in Other liabilities at June 30, 2013 and March 31, 2013 respectively. Consequent to the change, Other assets and Other liabilities of the Bank have increased by Rs. 20,566.42 crore at June 30, 2012.
|
5.
|
During the three months ended June 30, 2013, the Bank has allotted 473,022 equity shares of Rs. 10/- each pursuant to exercise of employee stock options.
|
6.
|
Status of equity investors' complaints/grievances for the three months ended June 30, 2013:
|
Opening balance
|
Additions
|
Disposals
|
Closing balance
|
0
|
27
|
27
|
0
|
7.
|
Previous period/year figures have been re-grouped/re-classified where necessary to conform to current period classification.
|
8.
|
The above unconsolidated financial results are audited by the statutory auditors, S.R. Batliboi & Co. LLP, Chartered Accountants.
|
9.
|
The amounts for three months ended March 31, 2013 are balancing amounts between the amounts as per the audited accounts for the year ended March 31, 2013 and nine months ended December 31, 2012.
|
10.
|
Rs. 1 crore = Rs. 10 million.
|
/s/ N. S. Kannan
|
||
Place :
|
Mumbai
|
N. S. Kannan
|
Date :
|
July 31, 2013
|
Executive Director & CFO
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|
News Release
|
July 31, 2013
|
·
|
32% year-on-year increase in consolidated profit after tax to Rs. 2,747 crore (US$ 463 million) for the quarter ended June 30, 2013 (Q1-2014) from Rs. 2,077 crore (US$ 350 million) for the quarter ended June 30, 2012 (Q1-2013)
|
·
|
Consolidated return on equity of 15.6% for Q1-2014 compared to 13.3% for Q1-2013
|
·
|
25% year-on-year increase in standalone profit after tax to Rs. 2,274 crore (US$ 383 million) for Q1-2014 from Rs. 1,815 crore (US$ 306 million) for Q1-2013
|
·
|
Current and savings account (CASA) ratio improved to 43.2% at June 30, 2013 compared to 41.9% at March 31, 2013
|
·
|
Net interest margin of 3.27% in Q1-2014 compared to 3.01% in Q1-2013; domestic net interest margin at 3.63% in Q1-2014
|
·
|
Strong capital adequacy with total capital adequacy of 17.04% and Tier-1 capital adequacy of 11.72% as per Reserve Bank of India’s guidelines on Basel III norms
|
·
|
Standalone profit after tax increased 25% to Rs. 2,274 crore (US$ 383 million) for the quarter ended June 30, 2013 (Q1-2014) from Rs. 1,815 crore (US$ 306 million) for the quarter ended June 30, 2012 (Q1-2013).
|
·
|
Net interest income increased 20% to Rs. 3,820 crore (US$ 643 million) in Q1-2014 from Rs. 3,193 crore (US$ 538 million) in Q1-2013.
|
·
|
Net interest margin increased by 26 basis points from 3.01% for Q1-2013 to 3.27% for Q1-2014. The domestic net interest margin was 3.63% in Q1-2014.
|
·
|
Non interest income increased by 32% to Rs. 2,484 crore (US$ 418 million) in Q1-2014 from Rs. 1,880 crore (US$ 317 million) in Q1-2013
|
·
|
Cost-to-income ratio reduced to 39.4% in Q1-2014 from 41.8% in Q1-2013.
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|
·
|
Provisions were at Rs. 593 crore (US$ 100 million) in Q1-2014 compared to Rs. 466 crore (US$ 78 million) in Q1-2013.
|
·
|
Return on average assets was 1.75% in Q1-2014 compared to 1.51% in Q1-2013.
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|
Q1-2013
|
Q4-2013
|
Q1-2014
|
FY2013
|
|
Net interest income
|
3,193
|
3,803
|
3,820
|
13,866
|
Non-interest income
|
1,880
|
2,208
|
2,484
|
8,346
|
- Fee income
|
1,647
|
1,775
|
1,793
|
6,901
|
- Dividend and other income
|
254
|
340
|
288
|
950
|
- Treasury income
|
(21)
|
93
|
403
|
495
|
Less:
|
||||
Operating expense
|
2,124
|
2,407
|
2,490
|
9,013
|
Operating profit
|
2,949
|
3,604
|
3,814
|
13,199
|
Less: Provisions
|
466
|
460
|
593
|
1,803
|
Profit before tax
|
2,483
|
3,144
|
3,221
|
11,396
|
Less: Tax
|
668
|
840
|
947
|
3,071
|
Profit after tax
|
1,815
|
2,304
|
2,274
|
8,325
|
1.
|
Prior period figures have been regrouped/re-arranged where necessary.
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|
At
|
|||
June 30, 2012
|
June
30, 2013
|
March 31, 2013
|
|
Capital and Liabilities
|
|||
Capital
|
1,153
|
1,154
|
1,154
|
Employee stock options outstanding
|
3
|
5
|
4
|
Reserves and surplus
|
61,868
|
68,920
|
65,548
|
Deposits
|
267,794
|
291,185
|
292,614
|
Borrowings (includes subordinated debt)1
|
137,207
|
155,920
|
145,341
|
Other liabilities
|
36,036
|
31,375
|
32,134
|
Total Capital and Liabilities
|
504,060
|
548,559
|
536,795
|
Assets
|
|||
Cash and balances with Reserve Bank of India
|
17,951
|
19,408
|
19,053
|
Balances with banks and money at call and short notice
|
18,325
|
13,279
|
22,365
|
Investments
|
155,132
|
174,625
|
171,394
|
Advances
|
268,430
|
301,370
|
290,249
|
Fixed assets
|
4,668
|
4,657
|
4,647
|
Other assets
|
39,554
|
35,220
|
29,087
|
Total Assets
|
504,060
|
548,559
|
536,795
|
1.
|
Borrowings include preference share capital of Rs. 350 crore.
|
2.
|
Prior period figures have been regrouped/re-arranged where necessary.
|
ICICI Bank Limited
ICICI Bank Towers
Bandra Kurla Complex
Mumbai 400 051
|