e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
FORM 10-Q
|
|
|
(Mark One)
|
|
|
þ
|
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the quarterly period ended
September 30,
2010
|
OR
|
o
|
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934
|
|
|
For the transition period
from to
|
Commission File Number:
001-33883
K12 Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
|
|
95-4774688
|
(State or other jurisdiction of
incorporation or organization)
|
|
(IRS Employer
Identification No.)
|
|
|
|
2300 Corporate Park Drive
Herndon, VA
(Address of principal executive
offices)
|
|
20171
(Zip Code)
|
(703) 483-7000
(Registrants telephone
number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted
electronically and posted on its corporate Web site, if any,
every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of
Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant
was required to submit and post such
files). Yes o No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Rule
12b-2 of the
Exchange Act. (Check one):
|
|
|
Large accelerated
filer o
Non-accelerated
filer o
(Do not check if a smaller
reporting company)
|
|
Accelerated
filer þ
Smaller reporting
company o
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
As of November 5, 2010, the Registrant had
31,006,061 shares of Common Stock, $0.0001 par value
outstanding.
K12
Inc.
Form 10-Q
For the
Quarterly Period Ended September 30, 2010
Index
1
PART I
FINANCIAL INFORMATION
|
|
Item 1.
|
Financial
Statements (Unaudited).
|
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
|
|
|
|
|
|
|
|
|
|
|
September 30,
|
|
|
June 30,
|
|
|
|
2010
|
|
|
2010
|
|
|
|
(In thousands,
|
|
|
|
except share data)
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
62,348
|
|
|
$
|
81,751
|
|
Restricted cash and cash equivalents
|
|
|
1,500
|
|
|
|
3,343
|
|
Accounts receivable, net of allowance of $1,763 and $1,363 at
September 30, 2010 and June 30, 2010, respectively
|
|
|
148,097
|
|
|
|
71,184
|
|
Inventories, net
|
|
|
16,549
|
|
|
|
26,193
|
|
Current portion of deferred tax asset
|
|
|
5,536
|
|
|
|
4,672
|
|
Prepaid expenses
|
|
|
6,849
|
|
|
|
8,849
|
|
Other current assets
|
|
|
11,286
|
|
|
|
7,286
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
252,165
|
|
|
|
203,278
|
|
Property and equipment, net
|
|
|
36,735
|
|
|
|
24,260
|
|
Capitalized software development costs, net
|
|
|
25,426
|
|
|
|
16,453
|
|
Capitalized curriculum development costs, net
|
|
|
44,426
|
|
|
|
39,860
|
|
Deferred tax asset, net of current portion
|
|
|
|
|
|
|
5,912
|
|
Intangible assets
|
|
|
36,834
|
|
|
|
14,081
|
|
Goodwill
|
|
|
36,809
|
|
|
|
1,825
|
|
Deposits and other assets
|
|
|
2,202
|
|
|
|
2,213
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
434,597
|
|
|
$
|
307,882
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, SERIES A SPECIAL STOCK, REDEEMABLE
NONCONTROLLING INTEREST AND EQUITY
|
Current liabilities
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
30,374
|
|
|
$
|
12,691
|
|
Accrued liabilities
|
|
|
10,995
|
|
|
|
8,840
|
|
Accrued compensation and benefits
|
|
|
5,008
|
|
|
|
10,563
|
|
Deferred revenue
|
|
|
38,262
|
|
|
|
9,593
|
|
Current portion of capital lease obligations
|
|
|
13,981
|
|
|
|
10,996
|
|
Current portion of notes payable
|
|
|
1,270
|
|
|
|
1,251
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
99,890
|
|
|
|
53,934
|
|
Deferred rent, net of current portion
|
|
|
3,828
|
|
|
|
1,782
|
|
Capital lease obligations, net of current portion
|
|
|
12,572
|
|
|
|
7,710
|
|
Notes payable, net of current portion
|
|
|
330
|
|
|
|
655
|
|
Other long term liabilities
|
|
|
4,703
|
|
|
|
435
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
121,323
|
|
|
|
64,516
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Series A Special Stock
|
|
|
63,112
|
|
|
|
|
|
Redeemable noncontrolling interest
|
|
|
20,000
|
|
|
|
17,374
|
|
Equity:
|
|
|
|
|
|
|
|
|
K12 Inc. stockholders equity
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001; 100,000,000 shares
authorized; 30,954,261 and 30,441,412 shares issued and
outstanding at September 30, 2010 and June 30, 2010,
respectively
|
|
|
3
|
|
|
|
3
|
|
Additional paid-in capital
|
|
|
363,441
|
|
|
|
361,344
|
|
Accumulated deficit
|
|
|
(137,298
|
)
|
|
|
(139,496
|
)
|
|
|
|
|
|
|
|
|
|
Total K12 Inc. stockholders equity
|
|
|
226,146
|
|
|
|
221,851
|
|
Noncontrolling interest
|
|
|
4,016
|
|
|
|
4,141
|
|
|
|
|
|
|
|
|
|
|
Total equity
|
|
|
230,162
|
|
|
|
225,992
|
|
|
|
|
|
|
|
|
|
|
Total liabilities, Series A special stock, redeemable
noncontrolling interest and equity
|
|
$
|
434,597
|
|
|
$
|
307,882
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
2
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Revenues
|
|
$
|
134,871
|
|
|
$
|
106,325
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
75,082
|
|
|
|
58,093
|
|
Selling, administrative, and other operating expenses
|
|
|
50,498
|
|
|
|
33,327
|
|
Product development expenses
|
|
|
3,911
|
|
|
|
2,238
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
129,491
|
|
|
|
93,658
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
5,380
|
|
|
|
12,667
|
|
Interest expense, net
|
|
|
(297
|
)
|
|
|
(357
|
)
|
|
|
|
|
|
|
|
|
|
Income before income tax expense and noncontrolling
interest
|
|
|
5,083
|
|
|
|
12,310
|
|
Income tax expense
|
|
|
(2,931
|
)
|
|
|
(5,368
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,152
|
|
|
|
6,942
|
|
Add net loss attributable to noncontrolling interest
|
|
|
46
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
Net income K12 Inc.
|
|
$
|
2,198
|
|
|
$
|
7,083
|
|
|
|
|
|
|
|
|
|
|
Net income attributable to common stockholders per share (see
Note 3):
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing per share
amounts:
|
|
|
|
|
|
|
|
|
Basic
|
|
|
30,343,696
|
|
|
|
29,378,074
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
30,805,106
|
|
|
|
29,948,550
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
3
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 Inc Stockholders
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
Noncontrolling
|
|
|
Stockholders
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Interest
|
|
|
Equity
|
|
|
Balances at June 30, 2010
|
|
|
30,441,412
|
|
|
$
|
3
|
|
|
$
|
361,344
|
|
|
$
|
(139,496
|
)
|
|
$
|
4,141
|
|
|
$
|
225,992
|
|
Stock based compensation expense
|
|
|
|
|
|
|
|
|
|
|
3,413
|
|
|
|
|
|
|
|
|
|
|
|
3,413
|
|
Exercise of stock options
|
|
|
127,899
|
|
|
|
|
|
|
|
1,109
|
|
|
|
|
|
|
|
|
|
|
|
1,109
|
|
Excess tax benefit from stock-based compensation
|
|
|
|
|
|
|
|
|
|
|
122
|
|
|
|
|
|
|
|
|
|
|
|
122
|
|
Issuance of restricted stock awards
|
|
|
426,863
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Forfeitures of restricted stock awards
|
|
|
(41,913
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accretion of redeemable noncontrolling interests to estimated
redemption value
|
|
|
|
|
|
|
|
|
|
|
(2,547
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,547
|
)
|
Net income/(loss)(1)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,198
|
|
|
|
(125
|
)
|
|
|
2,073
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balances at September 30, 2010
|
|
|
30,954,261
|
|
|
$
|
3
|
|
|
$
|
363,441
|
|
|
$
|
(137,298
|
)
|
|
$
|
4,016
|
|
|
$
|
230,162
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Net income/(loss) attributable to noncontrolling interests
excludes $0.1 million due to the redeemable noncontrolling
interest related to Middlebury Interactive Languages,
which is reported outside of permanent equity in the
condensed consolidated balance sheets at September 30, 2010
and June 30, 2010. |
See notes to unaudited condensed consolidated financial
statements.
4
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,152
|
|
|
$
|
6,942
|
|
Adjustments to reconcile net income to net cash used in
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
9,392
|
|
|
|
6,233
|
|
Stock based compensation expense
|
|
|
3,413
|
|
|
|
1,882
|
|
Excess tax benefit from stock-based compensation
|
|
|
(122
|
)
|
|
|
(332
|
)
|
Deferred income taxes
|
|
|
2,358
|
|
|
|
4,949
|
|
(Reduction of) provision for doubtful accounts
|
|
|
(82
|
)
|
|
|
63
|
|
Provision for inventory obsolescence
|
|
|
664
|
|
|
|
255
|
|
Provision for (reduction of) student computer shrinkage and
obsolescence
|
|
|
71
|
|
|
|
(260
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
Restricted cash
|
|
|
1,843
|
|
|
|
|
|
Accounts receivable
|
|
|
(69,741
|
)
|
|
|
(54,297
|
)
|
Inventories
|
|
|
9,760
|
|
|
|
11,745
|
|
Prepaid expenses
|
|
|
2,764
|
|
|
|
3,441
|
|
Other current assets
|
|
|
(4,267
|
)
|
|
|
(4,379
|
)
|
Deposits and other assets
|
|
|
148
|
|
|
|
340
|
|
Accounts payable
|
|
|
12,866
|
|
|
|
96
|
|
Accrued liabilities
|
|
|
1,680
|
|
|
|
2,682
|
|
Accrued compensation and benefits
|
|
|
(5,915
|
)
|
|
|
(3,409
|
)
|
Deferred revenue
|
|
|
25,987
|
|
|
|
20,671
|
|
Deferred rent
|
|
|
2,190
|
|
|
|
(37
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in operating activities
|
|
|
(4,839
|
)
|
|
|
(3,415
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(6,374
|
)
|
|
|
(412
|
)
|
Capitalized software development costs
|
|
|
(2,187
|
)
|
|
|
(2,441
|
)
|
Capitalized curriculum development costs
|
|
|
(3,208
|
)
|
|
|
(3,391
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(11,769
|
)
|
|
|
(6,244
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Repayments on capital lease obligations
|
|
|
(3,720
|
)
|
|
|
(2,841
|
)
|
Repayments on notes payable
|
|
|
(306
|
)
|
|
|
(378
|
)
|
Proceeds from exercise of stock options
|
|
|
1,109
|
|
|
|
1,383
|
|
Excess tax benefit from stock-based compensation
|
|
|
122
|
|
|
|
332
|
|
|
|
|
|
|
|
|
|
|
Net cash used in financing activities
|
|
|
(2,795
|
)
|
|
|
(1,504
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
(19,403
|
)
|
|
|
(11,163
|
)
|
Cash and cash equivalents, beginning of period
|
|
|
81,751
|
|
|
|
49,461
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
62,348
|
|
|
$
|
38,298
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
5
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial Statements
|
|
1.
|
Description
of the Business
|
K12 Inc. and its subsidiaries (K12 or the Company) are a
technology-based education company. The Company offers
proprietary curriculum and educational services created for
individualized delivery to students in kindergarten through
12th grade, or K-12. The K12 proprietary curriculum is
research-based and combines content with innovative technology
to allow students to receive an effective and engaging education
regardless of geographic location or socio-economic background.
This learning system combines a cognitive research-based
curriculum with an individualized learning approach well-suited
for virtual public schools, online school district-wide
programs, public charter schools, hybrid programs and private
schools that combine varying degrees of online and traditional
classroom instruction, and other educational applications.
The Company delivers its learning system to students primarily
through virtual public schools and is building an institutional
business with sales directly to school districts. The Company
offers its proprietary curriculum, learning kits, use of a
personal computer, online learning platform and varying levels
of academic and management services, which can range from
targeted programs to complete turnkey solutions.
As of September 30, 2010, the Company served virtual public
schools or hybrid schools in 27 states and the District of
Columbia. The Company expanded into two new states for fiscal
year 2011: Massachusetts and Michigan. In addition, the Company
sells access to its on-line curriculum and learning kits
directly to individual consumers.
In April 2010, the Company formed a joint venture with
Middlebury College known as Middlebury Interactive Languages LLC
(MIL) to develop online foreign language courses. This new
venture will create innovative, online language programs for
pre-college students and will leverage Middleburys
recognized experience in foreign language instruction and
K12s expertise in online education. In July 2010, the
Company acquired all of the stock of KC Distance Learning, Inc.
(KCDL), a provider of online curriculum and public and private
virtual education. On November 2, 2010, the Company
announced the acquisition of American Education Corporation
(AEC), a leading provider of research-based core curriculum
instructional software for kindergarten through adult learners.
The AEC transaction is expected to close prior to the end of
December 2010. These acquisitions and the formation of MIL
increase K12s portfolio of innovative, high quality
instructional and curriculum offerings.
The accompanying condensed consolidated balance sheet as of
September 30, 2010, the condensed consolidated statements
of operations for the three months ended September 30, 2010
and 2009, the condensed consolidated statements of cash flows
for the three months ended September 30, 2010 and 2009, and
the condensed consolidated statements of equity for the three
months ended September 30, 2010 are unaudited. The
unaudited interim financial statements have been prepared on the
same basis as the annual financial statements and in the opinion
of management, reflect all adjustments, which include only
normal recurring adjustments, necessary to present fairly the
Companys financial position as September 30, 2010,
the results of operations for the three months ended
September 30, 2010 and 2009, cash flows for the three
months ended September 30, 2010 and 2009 and the condensed
consolidated statements of equity for the three months ended
September 30, 2010. The results of the three month period
ended September 30, 2010 are not necessarily indicative of
the results to be expected for the year ending June 30,
2011 or for any other interim period or for any other future
fiscal year. The consolidated balance sheet as of June 30,
2010 has been derived from the audited consolidated financial
statements at that date.
The accompanying unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States of
America (GAAP) for interim financial information and
with the instructions to
Form 10-Q
and
Rule 10-01
of
Regulation S-X
of the Securities Exchange Act of 1934, as amended
(Exchange Act). Accordingly, they do not include all
of the information and footnotes required by GAAP for complete
financial statements. In the opinion of management, these
statements include all adjustments (consisting of normal
recurring adjustments) considered necessary to
6
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
present a fair statement of our consolidated results of
operations, financial position and cash flows. Preparation of
the Companys financial statements in conformity with GAAP
requires management to make estimates and assumptions that
affect the reported amounts in the financial statements and
footnotes. Actual results could differ from those estimates.
This quarterly report on
Form 10-Q
should be read in conjunction with the financial statements and
the notes thereto included in the Companys latest annual
report on
Form 10-K
filed on September 13, 2010, which contains the
Companys audited financial statements for the fiscal year
ended June 30, 2010.
|
|
3.
|
Summary
of Significant Accounting Policies
|
Revenue
Recognition
Revenues are principally earned from long-term contractual
agreements to provide on-line curriculum, books, materials,
computers and management services to public charter schools and
school districts. In addition to providing the curriculum, books
and materials, under most contracts, the Company is responsible
to the virtual public schools for all aspects of the management
of schools, including monitoring academic achievement, teacher
hiring and training, compensation of school personnel, financial
management, enrollment processing and procurement of curriculum,
equipment and required services. The schools receive funding on
a per student basis from the state in which the public school or
school district is located.
Where the Company has determined that they are the primary
obligor for substantially all expenses under these contracts,
the Company records the associated per student revenue received
by the school from its state funding school district up to the
expenses incurred in accordance with ASC 605 (formerly Emerging
Issues Task Force (EITF)
99-19,
Reporting Revenue Gross as a Principal Versus Net as an
Agent). For contracts in which the Company is not the
primary obligor, the Company records revenue based on its net
fees earned per the contractual agreement.
The Company generates revenues under contracts with virtual
public schools which include multiple elements. These elements
include providing each of a schools students with access
to the Companys on-line school and the on-line component
of lessons; learning kits which include books and materials
designed to complement and supplement the on-line lessons; the
use of a personal computer and associated reclamation services;
internet access and technology support services; the services of
a state-certified teacher and; all management and technology
services required to operate a virtual public school.
The Company has determined that the elements of our contracts
are valuable to schools in combination, but do not have
standalone value. While we have sold some of these elements in
various combinations or bundles to schools and school districts,
the value of each element across these combinations is
indeterminable and we have concluded that we do not have
sufficient objective and reliable evidence of fair value for
each element. As a result, the elements within our
multiple-element contracts do not qualify for treatment as
separate units of accounting. Accordingly, the Company accounts
for revenues received under multiple element arrangements as a
single unit of accounting and recognizes the entire arrangement
based upon the approximate rate at which we incur the costs
associated with each element. In certain schools where the
Company has a direct relationship with the state funding school
district, the Company recognizes the associated per student
revenue on a pro-rata basis over the school year.
Under the contracts with the schools where the Company provides
turnkey management services, the Company has generally agreed to
absorb any school operating losses of the schools in a given
school year. These school operating losses represent the excess
of costs over revenues incurred by the virtual public schools as
reflected on their financial statements. The costs include
Company charges to the schools. These school operating losses
may reduce the Companys ability to collect invoices in
full. Accordingly, the Companys amount of recognized
revenue reflects this reduction.
Other revenues are generated from individual customers who
prepay and have access for 12 or 24 months to curriculum
via the Companys Web site. The Company recognizes these
revenues pro rata over the maximum term
7
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
of the customer contract, which is either 12 or 24 months.
Revenues from associated learning kits are recognized upon
shipment.
Consolidation
The condensed consolidated financial statements include the
accounts of the Company, its wholly-owned and affiliated
companies that the Company owns, directly or indirectly, and all
controlled subsidiaries. All significant intercompany
transactions and balances have been eliminated in consolidation.
Reclassifications
Certain prior year amounts related to capitalized software
development costs and other long term liabilities have been
reclassified to conform to the current year presentation.
Series A
Special Stock
Equity that is redeemable upon occurrence of an event outside
the Companys control should be classified outside of
permanent equity per ASC 480, Accounting for Certain
Financial Instruments with Characteristics of both Liabilities
and Equity. The Series A Special Stock
(Series A Shares) as described further in
Note 11, is considered redeemable outside of the
Companys control and classified separately outside of
permanent equity at its initial fair value.
Goodwill
and Intangibles
We record as goodwill the excess of purchase price over the fair
value of the identifiable net assets acquired.
Finite-lived
intangible assets acquired in business combinations subject to
amortization are recorded at their fair value in accordance with
ASU Topic 350. Finite-lived intangible assets include trade
names and
non-compete
agreements. Such intangible assets are amortized on a
straight-line basis over their estimated useful lives.
In accordance with ASC 360 Accounting for the Impairment
or Disposal of Long-Lived Assets, the Company reviews its
recorded finite-lived intangible assets for impairment whenever
events or changes in circumstances indicate that the carrying
amount of an asset may not be fully recoverable. If the total of
the expected undiscounted future cash flows is less than the
carrying amount of the asset, a loss is recognized for the
difference between fair value and the carrying value of the
asset.
ASC 350 Goodwill and Other Intangible Assets,
prescribes a
two-step
process for impairment testing of goodwill and intangibles with
indefinite lives, which is performed annually, as well as when
an event triggering impairment may have occurred. The first step
tests for impairment, while the second step, if necessary,
measures the impairment. Goodwill and intangible assets deemed
to have an indefinite life are tested for impairment on an
annual basis, or earlier when events or changes in circumstances
suggest the carrying amount may not be fully recoverable. The
Company has elected to perform its annual assessment on May 31st.
Fair
Value Measurements
The carrying values reflected in our consolidated balance sheets
for cash and cash equivalents, receivables, and short and long
term debt approximate their fair values.
The following table summarizes certain fair value information at
June 30, 2010 for assets and liabilities measured at fair
value on a recurring basis. The redeemable noncontrolling
interest is a result of the Companys venture with
Middlebury College to form a new entity, Middlebury Interactive
Languages. Under the agreement, Middlebury College has an
irrevocable election to sell all (but not less than all) of its
Membership Interest to the
8
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Company (put right). The fair value of the
redeemable noncontrolling interest reflects managements
best estimate of the redemption value of the put right.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Assets
|
|
|
Input
|
|
|
Inputs
|
|
Description
|
|
Fair Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
(In thousands)
|
|
|
Redeemable Noncontrolling Interest
|
|
$
|
17,374
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,374
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
17,374
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table summarizes certain fair value information at
September 30, 2010 for assets and liabilities measured at
fair value on a recurring basis. The Series A Shares are a
result of the Companys acquisition of KC Distance Learning
Inc. (see Note 11). The fair value of the Series A
Shares represents managements best estimate of the value
at the time of the acquisition, and values are subject to change
based on final analysis.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using:
|
|
|
|
|
|
|
Quoted Prices
|
|
|
|
|
|
|
|
|
|
|
|
|
in Active
|
|
|
Significant
|
|
|
|
|
|
|
|
|
|
Markets for
|
|
|
Other
|
|
|
Significant
|
|
|
|
|
|
|
Identical
|
|
|
Observable
|
|
|
Unobservable
|
|
|
|
|
|
|
Assets
|
|
|
Input
|
|
|
Inputs
|
|
Description
|
|
Fair Value
|
|
|
(Level 1)
|
|
|
(Level 2)
|
|
|
(Level 3)
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
Redeemable Noncontrolling Interest
|
|
$
|
20,000
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
20,000
|
|
Series A Special Stock
|
|
|
63,112
|
|
|
|
|
|
|
|
|
|
|
|
63,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
83,112
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
83,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table presents activity related to our fair value
measurements categorized as Level 3 of the valuation
hierarchy, valued on a recurring basis, for the three months
ended September 30, 2010. There have been no transfers in
or out of Level 3 of the hierarchy for the period presented.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2010
|
|
|
|
|
|
|
Purchases,
|
|
|
|
|
|
|
|
|
|
Fair Value
|
|
|
Issuances,
|
|
|
Unrealized
|
|
|
Fair Value
|
|
|
|
June 30, 2010
|
|
|
and Settlements
|
|
|
Gains/(Losses)
|
|
|
September 30, 2010
|
|
|
|
|
|
|
(In thousands)
|
|
|
|
|
|
|
|
|
Redeemable Noncontrolling Interest
|
|
$
|
17,374
|
|
|
$
|
|
|
|
$
|
2,626
|
|
|
$
|
20,000
|
|
Series A Special Stock
|
|
|
|
|
|
|
63,112
|
|
|
|
|
|
|
|
63,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
17,374
|
|
|
$
|
63,112
|
|
|
$
|
2,626
|
|
|
$
|
83,112
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The fair value of the redeemable noncontrolling interest as of
September 30, 2010 was estimated to be $20.0 million.
The fair value was measured in accordance with ASC 480,
Classification and Measurement of Redeemable Securities,
and determined by management with assistance from a third party
valuation firm. In determining the fair value of the redeemable
noncontrolling interest, the Company incorporated a number of
assumptions and estimates including utilizing various valuation
methodologies including an income-based approach. The fair value
of the Series A Shares as of September 30, 2010 was
measured in accordance with ASC 480, Classification and
Measurement of Redeemable Securities, and represents the
value at the acquisition date of KC Distance Learning Inc. (see
Note 11), which was estimated to be $63.1 million, and
approximates the value of the Companys common stock at the
acquisition date of July 23, 2010.
9
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Net
Income Per Common Share
Basic earnings per share is computed by dividing net income
available to common stockholders by the weighted average number
of shares of common stock outstanding during the period. The
weighted average number of shares of common stock outstanding
includes vested restricted stock awards. Diluted earnings per
share reflects the potential dilution that could occur assuming
conversion or exercise of all dilutive unexercised stock
options, unvested restricted stock awards and warrants. The
dilutive effect of stock options, restricted stock awards, and
warrants was determined using the treasury stock method. Under
the treasury stock method, the proceeds received from the
exercise of stock options and restricted stock awards, the
amount of compensation cost for future service not yet
recognized by the Company, and the amount of tax benefits that
would be recorded in additional paid-in capital when the stock
options and restricted stock awards become deductible for income
tax purposes are all assumed to be used to repurchase shares of
the Companys common stock. Stock options and restricted
stock awards are not included in the computation of diluted
earnings per share when they are antidilutive. Common stock
outstanding reflected in our condensed consolidated balance
sheet includes restricted stock awards outstanding.
Securities that may participate in undistributed earnings with
common stock are considered participating securities. Since the
Series A Shares participate in all dividends and
distributions declared or paid on or with respect to common
stock of the Company (as if a holder of common stock), the
Series A Shares meet the definition of participating
security under ASC 260, Participating Securities and the
Two-Class Method under FASB Statement No. 128. All
securities that meet the definition of a participating security,
regardless of whether the securities are convertible,
non-convertible, or potential common stock securities, are
included in the computation of both basic and diluted EPS (as a
reduction of the numerator) using the two-class method. Under
the two-class method all undistributed earnings in a period are
to be allocated to common stock and participating securities to
the extent that each security may share in earnings as if all of
the earnings for the period had been distributed.
The following schedule presents the calculation of basic and
diluted net income per share:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands, except share and per share data)
|
|
|
Basic earnings per share computation:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,198
|
|
|
$
|
7,083
|
|
Amount allocated to participating Series A stockholders
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders basic
|
|
$
|
2,061
|
|
|
$
|
7,083
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares basic historical
|
|
|
30,343,696
|
|
|
|
29,378,074
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share
|
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings per share computation:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,198
|
|
|
$
|
7,083
|
|
Amount allocated to participating Series A stockholders
|
|
|
137
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income available to common stockholders diluted
|
|
$
|
2,061
|
|
|
$
|
7,083
|
|
|
|
|
|
|
|
|
|
|
Shares computation:
|
|
|
|
|
|
|
|
|
Weighted average common shares basic historical
|
|
|
30,343,696
|
|
|
|
29,378,074
|
|
Effect of dilutive stock options and restricted stock awards
|
|
|
461,410
|
|
|
|
570,476
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares diluted
|
|
|
30,805,106
|
|
|
|
29,948,550
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share
|
|
$
|
0.07
|
|
|
$
|
0.24
|
|
|
|
|
|
|
|
|
|
|
10
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Recent
Accounting Pronouncements
In June 2009, the FASB issued Accounting Standards Codification
(ASC) Topic 860 (ASC 860)
Accounting for Transfers of Financial Assets an
Amendment of FASB Statement No. 140, which requires
additional information regarding transfers of financial assets,
including securitization transactions, and where companies have
continuing exposure to the risks related to transferred
financial assets. ASC 860 eliminates the concept of a
qualifying special-purpose entity, changes the
requirements for derecognizing financial assets, and requires
additional disclosures. ASC 860 is effective for fiscal
years beginning after November 15, 2009. ASC 860 is
effective for the Company on July 1, 2010. The adoption did
not have a material impact on our condensed consolidated
financial statements during the first quarter.
In June 2009, the FASB issued an amendment to ASC 810,
Consolidation, which modifies how a company determines
when an entity that is insufficiently capitalized or is not
controlled through voting (or similar rights) should be
consolidated. ASC 810 clarifies that the determination of
whether a company is required to consolidate an entity is based
on, among other things, an entitys purpose and design and
a companys ability to direct the activities of the entity
that most significantly impact the entitys economic
performance. ASC 810 requires an ongoing reassessment of
whether a company is the primary beneficiary of a variable
interest entity. ASC 810 also requires additional
disclosures about a companys involvement in variable
interest entities and any significant changes in risk exposure
due to that involvement. ASC 810 is effective for fiscal years
beginning after November 15, 2009 and is effective for the
Company on July 1, 2010. The adoption of the policy did not
have a material impact on our condensed consolidated financial
statements during the first quarter.
In October 2009, the FASB issued ASU
2009-13,
Multiple-Deliverable Revenue Arrangements, a consensus of the
FASB Emerging Issues Task Force. Under the new guidance,
when vendor specific objective evidence or third party evidence
for deliverables in an arrangement cannot be determined, a best
estimate of the selling price is required to separate
deliverables and allocate arrangement consideration and the use
of the relative selling price method is required. The new
guidance eliminated the residual method of allocating
arrangement consideration to deliverables and includes new
disclosure requirements on how the application of the relative
selling price method affects the timing and amount of revenue
recognition. ASU
2009-13 is
effective for revenue arrangements entered into or materially
modified in fiscal years beginning after June 15, 2010. ASU
2009-13 is
effective for the Company on July 1, 2010. Early adoption
is permitted, however the Company chose not to adopt early. The
adoption did not have a material impact on our condensed
consolidated financial statements during the first quarter.
In January 2010, the FASB issued ASU
2010-06,
Fair Value Measurements and Disclosures, which requires
new disclosures for transfers in and out of Level 1 and
Level 2 and activity in Level 3 of the fair value
hierarchy. ASU
2010-06
requires separate disclosure of the amounts of significant
transfers in and out of Level 1 and Level 2 fair value
measurements and a description of the reasons for the transfers.
In the reconciliation for fair value measurements using
Level 3 inputs, a reporting entity should present
separately information about purchases, sales, issuances and
settlements. ASU
2010-06 is
effective for new disclosures and clarification of existing
disclosures for interim and annual periods beginning after
December 15, 2009 except for disclosures about purchases,
sales, issuances and settlements in the Level 3 activity
rollfoward. The provisions of ASU
2010-06
related to new disclosures and clarification of existing
disclosures was adopted by the Company beginning January 1,
2010. As ASU
2010-06
relates only to disclosure, the adoption of these provisions did
not have a material impact on its financial condition, results
of operations, and disclosures. The provisions of ASU
2010-06
related to Level 3 rollforward activity are effective for
fiscal years beginning after December 31, 2010 and will be
effective for the Company on July 1, 2011. The Company is
currently evaluating the impact that the adoption of
ASU 2010-06 will have on our financial condition, results
of operations, and disclosures.
The provision for income taxes is based on earnings reported in
the condensed consolidated financial statements. A deferred
income tax asset or liability is determined by applying
currently enacted tax laws and rates to
11
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
the expected reversal of the cumulative temporary differences
between the carrying value of assets and liabilities for
financial statement and income tax purposes. Deferred income tax
expense is measured by the change in the deferred income tax
asset or liability during the year.
Capital
Leases
As of September 30 and June 30, 2010, computer equipment
and software under capital leases are recorded at a cost of
$42.0 million and $38.8 million, respectively and
accumulated depreciation of $16.7 million and
$22.9 million, respectively. The Companys equipment
lease line of credit with Hewlett-Packard Financial Services
Company (HPFSC) expired on August 31, 2010.
Prior borrowings under the HPFSC equipment lease line had
interest rates ranging from 4.96% to 8.83% and included a
36-month
payment term with a $1 purchase option at the end of the term.
The Company had pledged the assets financed with the HPFSC
equipment lease line to secure the amounts outstanding. The
Company entered into a guaranty agreement with HPFSC to
guarantee the obligations under this equipment lease and
financing agreement.
The Company has a new three-year equipment lease line of credit
with PNC Equipment Finance, LLC effective August 2010 for new
purchases. The equipment lease line expires on March 31,
2011. The interest rate on new advances under the PNC equipment
lease line is set at the time the funds are advanced based upon
interest rates in the Federal Reserve Statistical Release H.15.
Borrowings under the equipment lease line have an interest rate
of 3.0% and include a
36-month
payment term with a $1 purchase option at the end of the term.
Notes
Payable
The Company has purchased computer software licenses and
maintenance services through notes payable arrangements with
various vendors at interest rates ranging up to 6.1% and payment
terms of three years. The balance of notes payable at
September 30, and June 30, 2010 was $1.6 million
and $1.9 million, respectively.
The following is a summary as of September 30, 2010 of the
present value of the net minimum payments on capital leases and
notes payable under the Companys commitments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
|
|
|
Notes
|
|
|
|
|
September 30,
|
|
Leases
|
|
|
Payable
|
|
|
Total
|
|
|
2011
|
|
$
|
14,852
|
|
|
$
|
1,339
|
|
|
$
|
16,191
|
|
2012
|
|
|
9,140
|
|
|
|
335
|
|
|
|
9,475
|
|
2013
|
|
|
3,800
|
|
|
|
|
|
|
|
3,800
|
|
Thereafter
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total minimum payments
|
|
|
27,792
|
|
|
|
1,674
|
|
|
|
29,466
|
|
Less amount representing interest (imputed average capital lease
interest rate of 6.1%)
|
|
|
(1,239
|
)
|
|
|
(74
|
)
|
|
|
(1,313
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net minimum payments
|
|
|
26,553
|
|
|
|
1,600
|
|
|
|
28,153
|
|
Less current portion
|
|
|
(13,981
|
)
|
|
|
(1,270
|
)
|
|
|
(15,251
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Present value of minimum payments, less current portion
|
|
$
|
12,572
|
|
|
$
|
330
|
|
|
$
|
12,902
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Company has a $35 million line of credit with PNC Bank
that expires in December 2012. As of September 30 and
June 30, 2010, there was no outstanding balance on the line
of credit.
12
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Stock
Options
Stock option activity during the three months ended
September 30, 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
Average
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Remaining
|
|
|
Aggregate
|
|
|
|
|
|
|
Exercise
|
|
|
Contractual
|
|
|
Intrinsic
|
|
|
|
Shares
|
|
|
Price
|
|
|
Life (Years)
|
|
|
Value
|
|
|
Outstanding, June 30, 2010
|
|
|
3,913,847
|
|
|
$
|
16.81
|
|
|
|
|
|
|
|
|
|
Granted
|
|
|
44,000
|
|
|
|
26.23
|
|
|
|
|
|
|
|
|
|
Exercised
|
|
|
(127,899
|
)
|
|
|
8.67
|
|
|
|
|
|
|
|
|
|
Forfeited or canceled
|
|
|
(70,368
|
)
|
|
|
21.93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding, September 30, 2010
|
|
|
3,759,580
|
|
|
$
|
17.10
|
|
|
|
4.91
|
|
|
$
|
45,305
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock options exercisable at September 30, 2010
|
|
|
2,021,807
|
|
|
$
|
13.50
|
|
|
|
4.29
|
|
|
$
|
31,395
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the three
months ended September 30, 2010 was $2.1 million.
The following table summarizes the option grant activity for the
three months ended September 30, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Options
|
|
Weighted-Average
|
|
Grant-Date
|
|
Intrinsic
|
|
|
Grant Date
|
|
Granted
|
|
Exercise Price
|
|
Fair Value
|
|
Value
|
|
|
|
September 2010
|
|
|
44,000
|
|
|
$
|
26.23
|
|
|
$
|
11.16
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
44,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010, there was $7.8 million of
total unrecognized compensation expense related to unvested
stock options granted. The cost is expected to be recognized
over a weighted average period of 2.84 years. During the
three months ended September 30, 2010 and
September 30, 2009, the Company recognized
$1.4 million and $1.7 million, respectively of stock
based compensation expense related to stock options.
Restricted
Stock Awards
Restricted stock award activity during the three months ended
September 30, 2010 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
Shares
|
|
|
Fair Value
|
|
|
Nonvested, June 30, 2010
|
|
|
187,850
|
|
|
$
|
18.46
|
|
Granted
|
|
|
426,863
|
|
|
|
24.86
|
|
Vested
|
|
|
(88,484
|
)
|
|
|
22.88
|
|
Forfeited or canceled
|
|
|
(5,402
|
)
|
|
|
17.46
|
|
|
|
|
|
|
|
|
|
|
Nonvested, September 30, 2010
|
|
|
520,827
|
|
|
$
|
22.97
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2010, there was $9.9 million of
total unrecognized compensation expense related to unvested
restricted stock awards granted. The cost is expected to be
recognized over a weighted average period of 3.0 years. The
total fair value of shares vested during the three months ended
September 30, 2010 was $2.0 million. During the three
months ended September 30, 2010 and September 30,
2009, the Company recognized $2.0 million and
$0.2 million, respectively of stock based compensation
expense related to restricted stock awards.
13
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
In April 2010, the Company entered into a license agreement with
an affiliate of the Company in the amount of $1.2 million
of which the remaining balance of $0.2 million was paid to
the affiliate in July 2010. In September 2010, the Company made
a payment in the amount of $3.3 million to KCDL Holdings
Inc. representing trade payables assumed in the acquisition of
KC Distance Learning, Inc. KCDL Holdings Inc. is an affiliate of
the Learning Group, LLC a related party. Additionally, KC
Distance Learning has capital leases with an outstanding balance
due to KCDL Holdings Inc. in the amount of $1.0 million as
of September 30, 2010.
|
|
9.
|
Commitments
and Contingencies
|
Litigation
In the ordinary conduct of business, the Company is subject to
lawsuits, arbitrations and administrative proceedings from time
to time. The Company expenses legal costs as incurred.
Aventa
Learning
In June 2010, the shareholders of Aventa Learning, Inc. (Aventa)
filed a lawsuit against KC Distance Learning, Inc. which is
currently pending in the U.S. District Court for the
Western District of Washington, Axtman et al. v. KC
Distance Learning, Inc. (Case
No. 2:10-cv-01022-JLR).
The lawsuit alleges, among other things, that KCDL did not honor
the terms of an earn-out provision contained in an asset
purchase agreement after certain assets of Aventa were acquired
by KCDL in 2007. In addition, the plaintiffs allege breach of
contract and misrepresentation claims, and seek the remedy of
rescission for alleged violation of the Securities Act of
Washington. On July 23, 2010, the Company acquired all of
the shares of KCDL, which is now a wholly-owned subsidiary. On
August 31, 2010, the plaintiffs amended their complaint to
add K12 Inc. as a co-defendant in this matter, reflecting the
change in ownership. Pursuant to the Agreement and Plan of
Merger between K12 Inc. and KCDL Holdings LLC (Seller), Seller
agreed to assume responsibility to defend this lawsuit and to
fully indemnify K12 Inc. for any liability, including
rescission. In addition, K12 Inc. obtained a guarantee from
Sellers parent company, Learning Group LLC, from any
losses related to this litigation. In our view, the outcome of
this litigation will not have a material adverse effect on the
financial condition or results of operations of K12 Inc. or any
of our subsidiaries.
During the first quarter of 2011, the Companys goodwill
increased by approximately $35.0 million due primarily to
the acquisition of KC Distance Learning, Inc. (see
Note 11). The Company did not experience a significant
adverse change in its business climate and therefore does not
believe a triggering event occurred that would require a
detailed test of goodwill for impairment as of an interim date.
Consequently, the first step of the goodwill impairment test
will not be performed during the first quarter of 2011. The
Company will complete its annual goodwill impairment test as of
May 31, 2011.
On July 23, 2010, the Company acquired all of the stock of
KCDL, a provider of online curriculum and public and private
virtual education, by issuing to its parent company, KCDL
Holdings LLC, 2,750,000 shares of a new class of stock
designated as Series A Special Stock, which had a value at
closing of $63.1 million. KCDL Holdings, Inc. is an
affiliate of the Learning Group, LLC, a related party. The KCDL
businesses include: Aventa Learning (online curriculum and
instruction), the iQ Academies (statewide virtual public charter
schools for middle and high school); and The Keystone School
(international online private school). K12 believes the
acquisition of KCDL to be an important strategic step in the
Companys efforts to expand its presence in a number of end
markets. The holders of the Series A Shares initially have
no voting rights and no rights of conversion with respect to the
Series A Shares; however, the holders of Series A
Shares have participating rights in all dividends and
distributions declared or paid
14
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
on or with respects to common stock of the Company. The Company
has agreed to convene a meeting of its stockholders to obtain
their approval to permit conversion of the Series A Shares
into common stock on a
one-for-one
basis and for the right to vote on all matters presented to
K12 shareholders, other than for the election and removal
of directors, for which holders of the Series A Shares
shall have no voting rights. In the event that the K12
stockholders do not approve the voting rights and permit
conversion of the Series A Shares by the first anniversary
of the closing of the acquisition, the Series A Shares will
be redeemable at the option of the holder or K12 at a price per
share of the greater of $22.95 or the price per share of the K12
common stock at the date of redemption. Learning Group LLC and
certain of its affiliates have agreed to vote their shares of
K12 common stock (representing approximately 17% of our common
stock) in favor of the rights of conversion and voting rights of
Series A Shares pursuant to a voting agreement. The
aggregate redemption liability (if fully exercised) will not be
less than $63.1 million of cash.
On November 5, 2010, the Company filed a preliminary proxy
statement with the Securities and Exchange Commission (SEC) for
the stockholder vote. Given the voting agreement entered into
with the Learning Group LLC and the NYSE voting requirements,
the Company believes it is likely that the shareholder vote will
be successful. However, if the vote to permit conversion is not
approved, the Company may have to redeem the Series A
Shares with cash.
The operating results of KCDL have been included in the
Companys condensed consolidated financial statements
commencing as of the acquisition date of July 23, 2010. The
Company is currently evaluating the fair value of the
identifiable tangible and intangible assets, liabilities assumed
and effect on income taxes. The allocation of the estimated
consideration to the identifiable tangible and intangible assets
and liabilities assumed under the purchase method of accounting,
is preliminary and based on their estimated fair values as of
the acquisition date and summarized in the following table (in
thousands):
|
|
|
|
|
|
|
Amount
|
|
|
Current assets
|
|
$
|
8,538
|
|
Property and equipment, net
|
|
|
8,654
|
|
Capitalized curriculum development costs, net
|
|
|
3,873
|
|
Intangible assets, net
|
|
|
21,900
|
|
Goodwill
|
|
|
33,939
|
|
Other noncurrent assets
|
|
|
138
|
|
Current liabilities
|
|
|
(5,461
|
)
|
Deferred tax liability
|
|
|
(5,108
|
)
|
Deferred revenue
|
|
|
(2,111
|
)
|
Other noncurrent liabilities
|
|
|
(1,250
|
)
|
|
|
|
|
|
Fair value of total consideration transferred
|
|
$
|
63,112
|
|
|
|
|
|
|
|
|
|
|
|
The intangible assets of KCDL have been increased
$21.1 million to a total value of $21.9 million to
reflect the preliminary estimate of the fair value of intangible
assets, including trade name/trademarks and customer
relationships.
|
|
|
|
The capitalized curriculum development costs have decreased
$0.6 million to a value of $3.9 million.
|
|
|
|
KCDL defers and expenses material costs over the period which
revenue is recognized. K12 expenses material cost when materials
are shipped. KCDLs deferred material costs as of
July 23, 2010 were reduced $0.3 million to a value of
$0.
|
|
|
|
Deferred revenue represents advance payments from customers for
education services. The fair value was estimated based on a cost
build-up
approach. The cost
build-up
approach determines fair value by estimating
|
15
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
the costs related to supporting the obligation plus an assumed
profit which approximates, in theory, the amount that would be
required to pay a third party to assume the obligation. As a
result, the deferred revenues of KCDL have been decreased from
$4.2 million to $2.1 million, which represents the
estimated fair value of the contractual obligations assumed.
The following unaudited pro forma combined results of operations
give effect to the acquisition of KCDL as if it had occurred at
the beginning of the periods presented. The unaudited pro forma
combined results of operations are provided for informational
purposes only and do not purport to represent K12s actual
consolidated results of operations or consolidated financial
position had the acquisition occurred on the dates assumed, nor
are these financial statements necessarily indicative of
K12s future consolidated results of operations or
consolidated financial position. K12 expects to incur costs and
realize benefits associated with integrating the operations of
K12 and KCDL. The unaudited pro forma combined results of
operations do not reflect the costs of any integration
activities or any benefits that may result from operating
efficiencies or revenue synergies.
|
|
|
|
|
|
|
|
|
Pro Forma
|
|
Three Months Ended
|
|
Results of
|
|
September 30,
|
|
Operations
|
|
2010
|
|
|
2009
|
|
|
Revenues
|
|
$
|
136,193
|
|
|
$
|
114,520
|
|
Net income
|
|
$
|
568
|
|
|
$
|
5,259
|
|
|
|
12.
|
Supplemental
Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
Cash paid for interest
|
|
$
|
238
|
|
|
$
|
322
|
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes, net of refunds
|
|
$
|
1,461
|
|
|
$
|
25
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
New capital lease obligations
|
|
$
|
10,385
|
|
|
$
|
9,014
|
|
|
|
|
|
|
|
|
|
|
Business Combinations:
|
|
|
|
|
|
|
|
|
Current assets
|
|
$
|
9,198
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
$
|
8,800
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized curriculum development costs
|
|
$
|
3,873
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
22,810
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
34,704
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Other non-current assets
|
|
$
|
138
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
$
|
(5,108
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Assumed liabilities
|
|
$
|
(5,708
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue
|
|
$
|
(2,111
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Other noncurrent liabilities
|
|
$
|
(1,250
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Contingent consideration
|
|
$
|
1,700
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of Series A Special Stock
|
|
$
|
63,112
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of perpetual license agreement/accrued liabilities
|
|
$
|
250
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
16
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
On November 2, 2010, the Company acquired operating assets
and liabilities of American Education Corporation (AEC), a
leading provider of research-based core curriculum instructional
software for kindergarten through adult learners. The
acquisition increases our portfolio of innovative, high quality
instructional and curriculum offerings. Completion of the
transaction is subject to customary conditions to closing,
including approval of the AEC stockholders. The transaction is
expected to close prior to the end of 2010. Under the terms of
the definitive agreement, the Company will acquire for cash all
of the outstanding common stock of AEC, in exchange for up to
$34.1 million, subject to adjustments and escrow accounts.
The Company is still evaluating the purchase accounting and
therefore an estimate of the financial impact cannot be made at
this time.
On November 8, 2010, K12 announced a pending
$10 million strategic investment in Web International
English (Web). This investment gives the Company a
20% minority interest in Web, with the option to acquire the
remainder of Web within a period of five years. Web is a leader
in English language training for learners of all ages throughout
China, including university students, government workers, and
employees of international companies. Web has a network of 67
learning centers in 45 cities covering most of the country.
It currently serves more than 45,000 students. The proceeds of
the investment will primarily be used to expand Webs
learning center network into more Chinese cities.
17
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
Certain statements in Managements Discussion and
Analysis (MD&A), other than purely historical information,
including estimates, projections, statements relating to our
business plans, objectives, and expected operating results, and
the assumptions upon which those statements are based, are
forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995,
Section 27A of the Securities Act of 1933, as amended (the
Securities Act), and Section 21E of the Securities Exchange
Act of 1934, as amended (the Exchange Act). These
forward-looking statements generally are identified by the words
believe, project, expect,
anticipate, estimate,
intend, strategy, plan,
may, should, will,
would, will be, will
continue, will likely result, and similar
expressions. Historical results may not indicate future
performance. Our forward-looking statements reflect our current
views about future events, are based on assumptions and are
subject to known and unknown risks and uncertainties that could
cause actual results to differ materially from those
contemplated by these statements. Factors that may cause
differences between actual results and those contemplated by
forward-looking statements include, but are not limited to,
those discussed in Risk Factors in Part I,
Item 1A, of our Annual Report on
Form 10-K
(Annual Report), including any updates found in Part II,
Item 1A, Risk Factors, of this quarterly
report. We undertake no obligation to publicly update or revise
any forward-looking statements, including any changes that might
result from any facts, events, or circumstances after the date
hereof that may bear upon forward-looking statements.
Furthermore, we cannot guarantee future results, events, levels
of activity, performance, or achievements.
This MD&A is intended to assist in understanding and
assessing the trends and significant changes in our results of
operations and financial condition. As used in this MD&A,
the words, we, our and us
refer to K12 Inc. and its consolidated subsidiaries. This
MD&A should be read in conjunction with our condensed
consolidated financial statements and related notes included in
this report, as well as the consolidated financial statements
and MD&A of our Annual Report. The following overview
provides a summary of the sections included in our MD&A:
|
|
|
|
|
Executive Summary a general description of
our business and key highlights of the current period.
|
|
|
|
Critical Accounting Policies and Estimates a
discussion of critical accounting policies requiring critical
judgments and estimates.
|
|
|
|
Results of Operations an analysis of our
results of operations in our consolidated financial statements.
|
|
|
|
Liquidity and Capital Resources an analysis
of cash flows, sources and uses of cash, commitments and
contingencies, seasonality in the results of our operations, the
impact of inflation, and quantitative and qualitative
disclosures about market risk.
|
Executive
Summary
We are a technology-based education company. We offer
proprietary curriculum and educational services designed to
facilitate individualized learning for students in kindergarten
through 12th grade, or K-12. Our mission is to maximize a
childs potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $190 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well-suited for virtual public
schools, online school district-wide programs, public charter
schools, hybrid programs and private schools that combine
varying degrees of online and traditional classroom instruction,
and other educational applications.
We deliver our learning system to students primarily through
virtual public schools and are building an institutional
business with sales directly to school districts. Many states
have embraced virtual public schools as a means to provide
families with a publicly funded alternative to a traditional
classroom-based education. We offer virtual schools our
proprietary curriculum, online learning platform and varying
levels of academic and management services, which can range from
targeted programs to complete turnkey solutions. Additionally,
without the requirement of a physical classroom, virtual schools
can be scaled quickly to accommodate a large dispersed
18
student population, and allow more capital resources to be
allocated towards teaching, curriculum and technology rather
than towards a physical infrastructure.
For the
2010-11
school year, we manage virtual public schools or hybrid schools
in 27 states and the District of Columbia, including new
schools in two new states, Massachusetts and Michigan. For the
most part, these schools are able to enroll students on a
statewide basis. Most of these enrollments are in virtual public
schools. We are serving a growing number of hybrid schools the
first of which opened in Chicago in 2006. A hybrid school is a
virtual public school that combines the benefits of
face-to-face
time for students and teachers in a traditional classroom
setting along with the flexibility and individualized learning
advantages of online instruction. In July 2010, we extended our
involvement with traditional classroom settings to the full
operational management of a brick and mortar school.
Specifically, the Delaware Department of Education contracted
with us to assume responsibility for all aspects of the
operation of the Moyer Charter School, and authorized us to
serve up to 460 students in grades 6-12. This contract furthers
the use of our learning systems and instructional methods in a
traditional classroom setting.
For the three months ended September 30, 2010, we served
99,611 total average enrollments, including the recently
acquired Aventa, iQ, and Keystone programs, as compared to
70,401 for the same period in the prior year, a growth rate of
41.5%. For the three months ended September 30, 2010,
excluding the newly acquired programs, total average enrollments
in K12 programs increased to 84,950, as compared to 70,401 for
the same period in the prior year, a growth rate of 20.7%. These
enrollments include public and private school enrollments as
well as those in the K12 International Academy. Enrollments from
the Aventa, iQ, and Keystone for the three months ended
September 30, 2010 were 14,661 and contributed 20.8% to
enrollment growth. Enrollments exclude students in our
direct-to-consumer
and pilot programs.
For the three months ended September 30, 2010, we increased
revenues to $134.9 million from $106.3 million in the
same period in the prior year, a growth rate of 26.8%. Over the
same period, operating income declined to $5.4 million from
operating income of $12.7 million, a decrease of 57.5%, and
net income to shareholders declined to $2.2 million from
net income to shareholders of $7.1 million, a decrease of
69.0%. The decline in operating income and net income was
primarily attributable to several new growth initiatives;
strategic marketing including brand awareness and student
recruitment; M&A transaction and integration costs;
increased depreciation and amortization; and increased stock
compensation expenses.
We have intensified our acquisition strategy and recently
acquired KC Distance Learning and American Education Corporation
and invested in Web International. With these additions, along
with the recent formation of Middlebury Interactive Languages,
we believe we have improved our growth potential and the ability
to scale our business even further.
Middlebury
Interactive languages
In April 2010, we formed a joint venture with Middlebury College
known as Middlebury Interactive Languages LLC (MIL) to
develop online foreign language courses. This new venture will
create innovative, online language programs for pre-college
students and will leverage Middleburys recognized
experience in foreign language instruction and K12s
expertise in online education. Language faculty from Middlebury
will work with K12 to develop and manage the academic content of
the Web-based language courses, which K12 will offer through its
online education programs. The new courses will use features
such as animation, music, videos and other elements that immerse
students in new languages. The joint venture will also expand
the Middlebury-Monterey Language Academy (MMLA), a language
immersion summer program for middle and high school students.
Our results for the three months ending September 30, 2010
include the summer 2010 four week residential session that
offered Arabic, Chinese, French, German and Spanish at four
college campuses.
Acquisition
of KC Distance Learning
In July 2010, we acquired all of the stock of KC Distance
Learning, Inc. (KCDL), a provider of online curriculum and
public and private virtual education, for approximately
$63 million in 2.75 million non-voting shares of a new
class of preferred stock (Series A Shares). If approved by
a shareholder vote, these shares are eligible to convert to
common stock on a
one-for-one
basis. On November 5, 2010, we filed a preliminary proxy
19
statement with the Securities and Exchange Commission (SEC) for
the stockholder vote. This preliminary proxy statement is
currently under review by the SEC. The KCDL businesses include:
Aventa Learning (online curriculum and instruction), the iQ
Academies (statewide virtual public charter schools for middle
and high school); and The Keystone School (international online
private school). Aventa Learning offers to schools and school
districts over 140 core, elective and AP courses in grades 6-12,
from credit recovery courses to full-scale virtual school
programs, as well as instructional services. Aventa Learning is
accredited by the Northwest Association of Accredited Schools
(NAAS). The Keystone School is an online private school for
middle and high school students, which is also accredited by the
NAAS. It was established in 1974 and has served over 250,000
students from 84 countries. The school enrolls both full-time
and part-time students and its course offerings are supported by
certified teachers. The iQ Academies are statewide online public
schools that partner with school districts or public charter
schools to serve middle and high school students. iQ Academies
currently operate in California, Kansas, Minnesota, Nevada,
Texas, Washington, and Wisconsin.
Acquisition
of American Education Corporation
On November 2, 2010, we announced the acquisition of the
operating assets and liabilities of American Education
Corporation (AEC), a leading provider of research-based core
curriculum instructional software for kindergarten through adult
learners. The acquisition increases our portfolio of innovative,
high quality instructional and curriculum offerings. Completion
of the transaction is subject to customary conditions to
closing, including approval of the AEC stockholders. The
transaction is expected to close prior to the end of December
2010. Under the terms of the definitive agreement, we will
acquire for cash all of the outstanding common stock of AEC, in
exchange for up to $34.1 million, subject to adjustments
and escrow accounts.
Web
International English
On November 8, 2010, we announced a pending
$10 million strategic investment in Web International
English (Web). This investment gives us a 20%
minority interest in Web, with the option to acquire the
remainder of the company within a period of five years. Web is a
leader in English language training for learners of all ages
throughout China, including university students, government
workers, and employees of international companies. Web has a
network of 67 learning centers in 45 cities covering most
of the country. It currently serves more than 45,000 students.
The proceeds of the investment will primarily be used to expand
Webs learning center network into more Chinese cities.
Developments
in Education Funding
Our annual revenue growth is impacted by changes in federal,
state and district per enrollment funding levels. Due to the
economic slowdown, many states have reduced per enrollment
funding for public education affecting many of the virtual
public schools we serve. While the American Recovery and
Reinvestment Act of 2009 (ARRA) has provided additional funds to
states, it has not fully offset the state funding reductions.
Thus, the net impact to funding was negative and had a negative
effect on both revenue and income for our fiscal years 2009 and
2010. Our financial results reflect these reductions, ARRA
funds, and expense reductions that we undertook in order to
mitigate the impact of the funding reductions. In August 2010,
the Education Jobs and Medicaid Assistance Act was enacted into
law, providing $10 billion in federal aid for schools. This
assistance will reach some of the schools we serve, although
until fully implemented, we cannot be certain of the aggregate
impact. At this time, many states still have budget issues. The
specific level of federal, state and district funding for the
coming years is not yet known, and taken as a whole, it is
possible the public schools we serve could experience lower per
enrollment funding in the future.
Critical
Accounting Policies and Estimates
The preparation of financial statements in conformity with GAAP
requires us to make estimates and assumptions about future
events that affect the amounts reported in our consolidated
financial statements and accompanying notes. Future events and
their effects cannot be determined with certainty. Therefore,
the determination of estimates requires the exercise of
judgment. Actual results could differ from those estimates, and
any such differences may be material to our consolidated
financial statements. Critical accounting policies are disclosed
in our fiscal year 2010 audited consolidated financial
statements, which are included in our Annual Report. Other
20
than those described in the condensed consolidated financial
statements, there have been no significant updates to our
critical accounting policies disclosed in our Annual Report.
Results
of Operations
Enrollment
Due to growth in our private school and institutional sales
business, including the increasing number of students who enroll
part-time or take a single course in these programs, we are
including additional enrollment information for fiscal year
2011. We believe this information, combined with the existing
virtual public school enrollment data, provides a more complete
picture of the drivers of revenue.
Total average enrollments in public schools for the three months
ended September 30, 2010, the metric previously reported,
increased to 82,670, or 18.9%, as compared to 69,542 for the
same period in the prior year. High school students comprised
27.4% of public school enrollment as compared to 23.4% in the
same period in the prior year. New schools in Delaware,
Massachusetts and Michigan contributed 1.4% to total average
enrollment in public schools. With the acquisition of KCDL, we
added 14,661 enrollments to the total.
Enrollment growth in K12 managed virtual public schools was
18.3%. Enrollment growth in online curriculum sales to public
schools, school districts and other schools (institutional
sales) was 22.1%. These enrollments exclude students in our
direct-to-consumer
and pilot programs.
Enrollments in K12 private schools for the three months ended
September 30, 2010 increased 165.4% to 2,280 from 859 for
the same period in the prior year. Private schools include the
K12 International Academy as well as private brick and mortar
schools. These private schools offer educational services on a
full and part-time basis. For better comparability, enrollments
reported are converted to full-time equivalents (FTEs).
For the three months ended September 30, 2010, enrollments
in the Aventa, iQ, and Keystone School brands obtained through
our acquisition of KC Distance Learning were 5,229, 3,275, and
6,157, respectively. These programs serve students in grades
6-12 on a full and part-time basis. For better comparability,
enrollments reported are converted to full-time equivalents
(FTEs).
The following tables set forth average enrollment data for each
of the periods indicated:
Total Average Enrollment (FTEs)
For the three months ended September 30,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
Change%
|
|
|
Total Average Enrollment
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 public schools
|
|
|
82,670
|
|
|
|
69,542
|
|
|
|
13,128
|
|
|
|
18.9
|
%
|
K12 private schools
|
|
|
2,280
|
|
|
|
859
|
|
|
|
1,421
|
|
|
|
165.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 total
|
|
|
84,950
|
|
|
|
70,401
|
|
|
|
14,549
|
|
|
|
20.7
|
%
|
Aventa
|
|
|
5,229
|
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
iQ
|
|
|
3,275
|
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
Keystone
|
|
|
6,157
|
|
|
|
n.a.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total acquired enrollment
|
|
|
14,661
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Average Enrollment
|
|
|
99,611
|
|
|
|
70,401
|
|
|
|
29,210
|
|
|
|
41.5
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21
Enrollment mix by sales channel for K12 programs
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2010
|
|
|
2009
|
|
|
Change
|
|
|
Change%
|
|
|
K12 Public schools
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 managed schools
|
|
|
70,461
|
|
|
|
59,541
|
|
|
|
10,920
|
|
|
|
18.3
|
%
|
K12 institutional sales
|
|
|
12,209
|
|
|
|
10,001
|
|
|
|
2,208
|
|
|
|
22.1
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total K12 public
|
|
|
82,670
|
|
|
|
69,542
|
|
|
|
13,128
|
|
|
|
18.9
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 Private schools
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
K12 managed
|
|
|
1,418
|
|
|
|
859
|
|
|
|
559
|
|
|
|
65.1
|
%
|
K12 institutional sales
|
|
|
862
|
|
|
|
0
|
|
|
|
862
|
|
|
|
NM
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total K12 private
|
|
|
2,280
|
|
|
|
859
|
|
|
|
1,421
|
|
|
|
165.4
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The above enrollments exclude those in our
direct-to-consumer
and pilot programs.
The following table sets forth statements of operations data for
each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
134,871
|
|
|
$
|
106,325
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
75,082
|
|
|
|
58,093
|
|
Selling, administrative, and other operating expenses
|
|
|
50,498
|
|
|
|
33,327
|
|
Product development expenses
|
|
|
3,911
|
|
|
|
2,238
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
129,491
|
|
|
|
93,658
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
5,380
|
|
|
|
12,667
|
|
Interest expense, net
|
|
|
(297
|
)
|
|
|
(357
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest
|
|
|
5,083
|
|
|
|
12,310
|
|
Income tax expense
|
|
|
(2,931
|
)
|
|
|
(5,368
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,152
|
|
|
|
6,942
|
|
Add net loss attributable to noncontrolling interest
|
|
|
46
|
|
|
|
141
|
|
|
|
|
|
|
|
|
|
|
Net Income K12 Inc.
|
|
$
|
2,198
|
|
|
$
|
7,083
|
|
|
|
|
|
|
|
|
|
|
22
The following table sets forth statements of operations data as
a percentage of revenues for each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30,
|
|
|
|
2010
|
|
|
2009
|
|
|
Revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
55.7
|
|
|
|
54.6
|
|
Selling, administrative, and other operating expenses
|
|
|
37.4
|
|
|
|
31.3
|
|
Product development expenses
|
|
|
2.9
|
|
|
|
2.1
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
96.0
|
|
|
|
88.0
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
4.0
|
|
|
|
12.0
|
|
Interest expense, net
|
|
|
(0.2
|
)
|
|
|
(0.3
|
)
|
|
|
|
|
|
|
|
|
|
Income before income taxes and noncontrolling interest
|
|
|
3.8
|
|
|
|
11.7
|
|
Income tax expense
|
|
|
(2.2
|
)
|
|
|
(5.0
|
)
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
1.6
|
%
|
|
|
6.7
|
%
|
Add net loss attributable to noncontrolling interest
|
|
|
0.0
|
%
|
|
|
0.1
|
%
|
|
|
|
|
|
|
|
|
|
Net income K12 Inc.
|
|
|
1.6
|
%
|
|
|
6.8
|
%
|
|
|
|
|
|
|
|
|
|
We have included below a discussion of our operating results and
significant items which explain the material changes in our
operating results during the three months ended
September 30, 2010 as compared to the same period in the
prior year.
Comparison
of the Three Months Ended September 30, 2010 and Three
Months Ended September 30, 2009
Revenues. Our revenues for the three months
ended September 30, 2010 were $134.9 million,
representing an increase of $28.5 million, or 26.8%, as
compared to revenues of $106.3 million for the same period
in the prior year. This increase was primarily attributable to
20.7% increase in enrollments in K12 programs. In addition,
Aventa, iQ and Keystone programs obtained through our
acquisition of KCDL contributed 5.3% to revenue growth.
Instructional costs and services
expenses. Instructional costs and services
expenses for the three months ended September 30, 2010 were
$75.1 million, representing an increase of
$17.0 million, or 29.2%, as compared to instructional costs
and services expenses of $58.1 million for the same period
in the prior year. This increase was primarily attributable to
an $11.2 million increase in expenses to operate and manage
schools including the MIL summer programs and the programs
acquired with KCDL. In addition, costs to supply curriculum,
books, educational materials and computers to students increased
$3.4 million, including a $0.8 million increase in the
provision for inventory obsolescence. Amortization of curriculum
and learning systems increased $2.4 million. As a
percentage of revenues, instructional costs and services
expenses increased to 55.7% for the three months ended
September 30, 2010, as compared to 54.6% for the same
period in the prior year. This increase as a percentage of
revenues was primarily attributable to increased amortization of
curriculum and learning systems and an increase in the
percentage of high school enrollments relative to total
enrollments, as high school enrollments have higher costs as a
percentage of revenues due to increased teacher and related
services costs. These increases were partially offset by lower
fulfillment costs for materials, increased productivity at the
schools we serve, and leverage of fixed school infrastructure
costs.
Selling, administrative, and other operating
expenses. Selling, administrative, and other
operating expenses for the three months ended September 30,
2010 were $50.5 million, representing an increase of
$17.2 million, or 51.5%, as compared to selling,
administrative and other operating expenses of
$33.3 million for the same period in the prior year. This
increase is primarily attributable to increases in: strategic
marketing including brand awareness and student recruitment;
corporate development expenses including transaction and
acquisition integration costs; expenses associated with the
launch of new initiatives; stock compensation expenses primarily
related to the period
23
costs associated with the execution of a new long-term
employment agreement with our CEO; personnel costs including
benefits; and other professional services. As a percentage of
revenues, selling, administrative, and other operating expenses
increased to 37.4% for the three months ended September 30,
2010 as compared to 31.3% for the same period in the prior year
primarily due to the items identified above.
Product development expenses. Product
development expenses for the three months ended
September 30, 2010 were $3.9 million, representing an
increase of $1.7 million, or 74.8%, as compared to product
development expenses of $2.2 million for the same period in
the prior year. The increase is primarily due to initiatives to
support the Aventa curriculum acquired during the period as well
as the timing of new development projects. As a percentage of
revenues, product development expenses increased to 2.9% for the
three months ended September 30, 2010 as compared to 2.1%
for the same period in the prior year primarily due to the items
identified above.
Interest expense, net. Net interest expense
for the three months ended September 30, 2010 was
$0.3 million as compared to net interest expense of
$0.4 million for the same period in the prior year. The
decrease in net interest expense is primarily due to lower
average interest rates on capital lease obligations.
Income taxes. Income tax expense for the three
months ended September 30, 2010 was $2.9 million, or
57.7% of income before income taxes, as compared to an income
tax expense of $5.4 million, or 43.6% of income before
taxes, for the same period in the prior year. The increase in
the tax rate is primarily due to non-deductible transaction
expenses.
Noncontrolling interest. Noncontrolling
interest for the three months ended September 30, 2010 was
de minimus and as compared to noncontrolling interest of
$0.1 million for the same period in the prior year.
Noncontrolling interest reflects the after-tax losses
attributable to shareholders in our joint venture in the Middle
East and Middlebury Interactive Languages.
Liquidity
and Capital Resources
As of September 30, 2010 and June 30, 2010, we had
cash and cash equivalents of $62.3 million and
$81.8 million, respectively and excluding restricted cash.
We financed our capital expenditures during the three months
ended September 30, 2010 primarily with cash and capital
lease financing. As of September 30, 2010, our cash balance
included $11.1 million associated with our joint ventures.
Our cash requirements consist primarily of
day-to-day
operating expenses, capital expenditures and contractual
obligations with respect to facility leases, capital equipment
leases and other operating leases. We expect capital
expenditures for fiscal year 2011 of $35 million to
$39 million including expenditures for additional courses,
new releases of existing courses, foreign language courses
developed in our MIL joint venture, and internal systems
enhancements and software purchases to support our growth, the
integration of KCDL, and a second data center. We also expect
expenditures for computers provided for use by students of
approximately $13 million to support growth in virtual
school enrollments. We expect to be able to fund these capital
expenditures with cash on hand, cash generated from operations,
capital lease financing or advances under our line of credit. We
lease all of our office facilities. We expect to make future
payments on existing leases from cash generated from operations.
On November 2, 2010, we announced the acquisition of
American Education Corporation. We expect to fund the purchase
price of up to $35 million with cash on hand
and/or an
advance under our line of credit. We believe that the
combination of funds currently available and funds to be
generated from operations will be adequate to finance our
ongoing operations for the foreseeable future. In addition, we
continue to explore acquisitions, strategic investments, and
joint ventures related to our business that we may acquire using
cash, stock, debt, contribution of assets or a combination
thereof.
Redemption Right
of Middlebury College
In the formation of our joint venture with Middlebury College
(Middlebury), at any time after the fifth (5th) anniversary of
the agreement, Middlebury may give written notice of its
irrevocable election to sell all (but not less than all) of its
Membership Interest to us (put right). Given the put right is
redeemable outside of our control it is recorded outside of
permanent equity at its estimated redemption value. The purchase
price for Middleburys Membership Interest shall be its
fair market value and we may, in our sole discretion, pay the
purchase price in cash
24
or shares of our common stock. As of September 30, 2010,
the redeemable noncontrolling interest was estimated to be
$20.0 million.
Redemption Right
of Series A Special Stock
In July 2010, we acquired all of the stock of KC Distance
Learning, Inc. (KCDL), a provider of online curriculum and
public and private virtual education, by issuing to its parent
company KCDL Holdings LLC, 2.75 million shares of a new
class of stock designated as Series A Special Stock, which
had a value at closing of $63.1 million. The holders of the
Series A Shares initially have no voting rights and no
rights of conversion with respect to the Series A Shares;
however, we have agreed to convene a meeting of our stockholders
to obtain their approval to permit the conversion of the
Series A Shares into common stock on a
one-for-one
basis and for the right to vote on all matters presented to
K12 shareholders, other than for the election and removal
of directors, for which holders of the Series A Shares
shall have no voting rights.
In the event that the K12 stockholders do not approve the voting
rights and rights of conversion of the Series A Shares by
the first anniversary of the closing of the acquisition, the
Series A Shares will be redeemable at the option of the
holder or K12 at a price per share of the greater of $22.95 or
the price per share of the K12 common stock at the date of
redemption. Learning Group LLC and certain of its affiliates
have agreed to vote their shares of K12 common stock
(representing approximately 17% of our common stock) in favor of
the rights of conversion and voting rights of Series A
Shares pursuant to a voting agreement. The aggregate redemption
liability (if fully exercised) will not be less than
$63.1 million of cash.
On November 5, 2010, we filed a preliminary proxy statement
with the Securities and Exchange Commission (SEC) for the
stockholder vote. This preliminary proxy statement is currently
under review by the SEC. Given the voting agreement entered into
with the Learning Group LLC and the NYSE voting requirements, we
believe it is likely that the shareholder vote will be
successful. However, if the vote to permit conversion is not
approved, we may have to redeem the Series A Shares with
cash. Based upon our current cash balances and operating and
capital expenditures forecasts, we believe the combination of
funds currently available, funds to be generated from
operations, and access to financing will be adequate to finance
the redemption should it occur.
Operating
Activities
Net cash used in operating activities for the three months ended
September 30, 2010 and 2009 was $4.8 million and
$3.4 million, respectively.
The increase in accounts receivable was primarily attributable
to our growth in revenues. Accounts receivable balances tend to
be at the highest levels in the first quarter as we begin
billing for students. Deferred revenues are primarily a result
of invoicing upfront fees, not cash payments. Deferred revenues
increased primarily due to growth in enrollments, and to a
lesser extent from the activity in KCDL acquired during the
period. Deferred revenue balances tend to be highest in the
first quarter, when the majority of students enroll, and are
generally amortized over the course of the fiscal year.
The increase in accounts payable is primarily due to the timing
of payments to vendors and service providers for strategic
marketing and student recruiting expenses, transaction related
costs, professional services, and equipment purchases. The
decrease in inventories is primarily due to materials shipments
to students, partially offset by purchases. The increase in cash
used in accrued compensation and benefits is primarily due to a
net increase in incentive compensation payments.
Investing
Activities
Net cash used in investing activities for the three months ended
September 30, 2010 and 2009 was $11.8 million and
$6.2 million, respectively.
Net cash used in investing activities for the three months ended
September 30, 2010 was primarily due to purchases of
property and equipment of $6.4 million including
$3.8 million to license an enterprise software application,
investment in capitalized curriculum development of
$3.2 million, primarily related to the production
25
of high school courses and middle school math courses; and
investment in capitalized software development of
$2.2 million.
Net cash used in investing activities for the three months ended
September 30, 2009 was primarily due to investment in
capitalized curriculum development of $3.4 million,
primarily related to the production of high school courses,
elementary school math courses, and remedial reading; investment
in capitalized software development of $2.4 million, and
purchases of property and equipment of $0.4 million.
In addition to the investing activities above, for the three
months ended September 30, 2010 and 2009, we financed
through capital leases purchases of computers and software
primarily for use by students in the amount of
$10.4 million and $7.8 million, respectively. In
addition, for the three months ended September 30, 2009, we
financed through capital leases equipment purchases of
$1.2 million.
Financing
Activities
Net cash used in financing activities for the three months ended
September 30, 2010 and 2009 was $2.8 million and
$1.5 million, respectively.
For the three months ended September 30, 2010, net cash
used in financing activities was primarily due to payments on
capital leases and notes payable of $4.0 million, partially
offset by proceeds from the exercise of stock options of
$1.1 million and the excess tax benefit from stock-based
compensation of $0.1 million. As of September 30,
2010, there were no borrowings outstanding on our
$35 million line of credit.
For the three months ended September 30, 2009, net cash
used by financing activities was primarily due to the payments
on capital leases and notes payable of $3.2 million. This
was partially offset by proceeds from the exercise of stock
options of $1.4 million and the excess tax benefit from
stock-based compensation of $0.3 million.
Off
Balance Sheet Arrangements, Contractual Obligations and
Commitments
There were no substantial changes to our guarantee and
indemnification obligations in the three months ended
September 30, 2010 from those disclosed in our fiscal year
2010 audited consolidated financial statements.
Our contractual obligations consist primarily of leases for
office space, capital leases for equipment and other operating
leases. The total amount due under contractual obligations
increased during the three months ended September 30, 2010
primarily due to approximately $7.0 million for capital
leases related to student computers, net of payments.
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest
Rate Risk
At September 30, 2010 and June 30, 2010, we had cash
and cash equivalents totaling $62.3 million and
$81.8 million, respectively. Our excess cash has been
invested primarily in U.S. Treasury money market funds
although we may also invest in money market accounts, government
securities, corporate debt securities and similar investments.
Future interest and investment income is subject to the impact
of interest rate changes and we may be subject to changes in the
fair value of our investment portfolio as a result of changes in
interest rates. At September 30, 2010, a 1% gross increase
in interest rates earned on cash would result in
$0.6 million annualized increase in interest income.
Our short-term debt obligations under our revolving credit
facility are subject to interest rate exposure; however, as we
had no outstanding balance on this facility during the three
months ended September 30, 2010, fluctuations in interest
rates had no impact on our interest expense. We may have
balances outstanding on our line of credit in the future as we
evaluate our funding sources for the acquisition of AEC
announced on November 2, 2010.
Foreign
Currency Exchange Risk
We currently operate in foreign countries. In the past, we did
not transact a material amount of business in a foreign currency
and therefore fluctuations in exchange rates did not have a
material impact on our financial statements. However, we
continue to pursue opportunities in international markets. If we
enter into any material transactions in a
26
foreign currency or establish or acquire any subsidiaries that
measure and record their financial condition and results of
operation in a foreign currency, we will be exposed to currency
transaction risk
and/or
currency translation risk. Exchange rates between
U.S. dollars and many foreign currencies have fluctuated
significantly over the last few years and may continue to do so
in the future. Accordingly, we may decide in the future to
undertake hedging strategies to minimize the effect of currency
fluctuations on our financial condition and results of
operations.
|
|
Item 4.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in
Rule 13a-15(f)
of the Exchange Act) that are designed to ensure that
information required to be disclosed in our Exchange Act reports
is recorded, processed, summarized and reported within the time
periods specified in the Securities and Exchange
Commissions rules and forms and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure. In designing and evaluating the disclosure controls
and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, and management necessarily was required to
apply its judgment in evaluating the cost benefit relationship
of possible controls and procedures.
As described in Item 9A of our Annual Report on
Form 10K for the fiscal year ended June 30, 2010, a
material weakness was identified in our internal control over
financial reporting (ICFR) relating to our
accounting for complex transactions that are non-routine and
non-recurring.
Rule 12b-2
and
Rule 1-02
of
Regulation S-X
define a material weakness as a deficiency, or a combination of
deficiencies, in ICFR such that there is a reasonable
possibility that a material misstatement of the
registrants annual or interim financial statements will
not be prevented or detected on a timely basis. As a result of
the material weakness, our Chief Executive Officer and Chief
Financial Officer concluded that, as of June 30, 2010, the
end of the period covered by our Annual Report, our disclosure
controls and procedures were not effective at a reasonable
assurance level.
We carried out an evaluation, required by paragraph (b) of
Rule 13a-15
or
Rule 15d-15
under the Exchange Act, under the supervision and with the
participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures (as defined in
Rule 13a-15(e)
or
Rule 15d-15(e)
of the Exchange Act) as of the end of the period covered by this
Quarterly Report on Form 10Q. Based on this review, our
Chief Executive Officer and Chief Financial Officer concluded
that our disclosure controls and procedures were not effective
as of September 30, 2010 as the material weakness
identified as of June 30, 2010 still exists.
Changes
in Internal Control over Financial Reporting
As described in Item 9A of our Annual Report on
Form 10K for the fiscal year ended June 30, 2010,
management has been undertaking improvements in our internal
control over financial reporting and our accounting procedures
and practices generally. Specifically, management has approved
the addition of several new positions to our finance and
accounting staff which we are in the process of filling from
internal resources and outside recruitment efforts (including
the possibility of using outside temporary help firms), we have
targeted potential new hires for recruitment, we have engaged a
Big Four accounting firm to provide consulting
services to our finance and accounting staff regarding process
improvement opportunities, best practices and relevant training,
and we are in the process of implementing an enterprise-wide
financial management solution from Oracle Corporation to improve
our overall accounting function. In addition, we are arranging
for additional internal training of our finance staff as to GAAP
requirements and SEC guidance in connection with accounting for
complex, non-routine and non-recurring transactions. Finally, as
previously disclosed, on May 5, 2010, our new Chief
Financial Officer commenced his employment with the Company and
he brings to us substantial public company reporting experience
in enterprises significantly larger than us. Management believes
the measures that have been implemented to remediate the
material weakness in our ICFR concerning our accounting for
complex, non-routine and non-recurring transactions have had a
material impact on our internal control over financial reporting
since June 30,
27
2010, and anticipates that these measures and other ongoing
enhancements will continue to have a material impact on our
internal control over financial reporting in future periods.
During the three months ended September 30, 2010, in
connection with the evaluation required by paragraph (d) of
Rule 13a-15
or
Rule 15-d-15
under the Exchange Act, the effort to remediate the material
weakness in our internal control over financial reporting that
occurred during our last fiscal quarter has had a positive
effect on our internal control over financial reporting.
Management anticipates that these measures and other ongoing
enhancements will continue to have a positive impact on our
internal control over financial reporting in future periods.
Notwithstanding such efforts, the material weakness related to
our accounting for complex transactions that are non-routine and
non-recurring described above will not be remediated until the
new controls operate for a sufficient period of time and are
tested to enable management to conclude that the controls are
effective. Management will consider the design and operating
effectiveness of these controls and will make any additional
changes management determines appropriate.
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings.
|
In the ordinary conduct of our business, we are subject to
lawsuits, arbitrations and administrative proceedings from time
to time.
In June 2010, the shareholders of Aventa Learning, Inc. (Aventa)
filed a lawsuit against KC Distance Learning, Inc. which is
currently pending in the U.S. District Court for the
Western District of Washington, Axtman et al. v. KC
Distance Learning, Inc. (Case
No. 2:10-cv-01022-JLR).
The lawsuit alleges, among other things, that KCDL did not honor
the terms of an earn-out provision contained in an asset
purchase agreement after certain assets of Aventa were acquired
by KCDL in 2007. In addition, the plaintiffs allege breach of
contract and misrepresentation claims, and seek the remedy of
rescission for alleged violation of the Securities Act of
Washington. On July 23, 2010, we acquired all of the shares
of KCDL, which is now our wholly-owned subsidiary. On
August 31, 2010, the plaintiffs amended their complaint to
add K12 Inc. as a co-defendant in this matter, reflecting the
change in ownership. Pursuant to the Agreement and Plan of
Merger between K12 Inc. and KCDL Holdings LLC (Seller), Seller
agreed to assume responsibility to defend this lawsuit and to
fully indemnify K12 Inc. for any liability, including
rescission. In addition, K12 Inc. obtained a guarantee from
Sellers parent company, Learning Group LLC, from any
losses related to this litigation. In our view, the outcome of
this litigation will not have a material adverse effect on the
financial condition or results of operations of K12 Inc. or any
of our subsidiaries.
There have been no material changes to the risk factors
disclosed in Risk Factors in Part I,
Item 1A, of our Annual Report.
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
None.
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None.
|
|
Item 5.
|
Other
Information.
|
None.
(a) Exhibits.
The exhibits listed on the accompanying Exhibit Index are
filed as part of this report and such Exhibit Index is
incorporated herein by reference.
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
K12 INC.
Ronald J. Packard
Chief Executive Officer
Date: November 9, 2010
29
EXHIBIT INDEX
|
|
|
Number
|
|
Description
|
|
31.1*
|
|
Certification of Principal Executive Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
31.2*
|
|
Certification of Principal Financial Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
32*
|
|
Certification of Principal Executive Officer and Principal
Financial Officer Required Under
Rule 13a-14(b)
of the Securities Exchange Act of 1934, as amended, and
18 U.S.C. Section 1350.
|
30