e10vq
UNITED STATES SECURITIES AND
EXCHANGE COMMISSION
Washington, D.C.
20549
Form 10-Q
|
|
|
(Mark One)
|
|
|
|
þ
|
|
Quarterly Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the quarterly period ended March 31, 2008.
|
|
OR
|
|
|
|
o
|
|
Transition Report Pursuant to
Section 13 or 15(d) of the
Securities Exchange Act of 1934
|
|
|
For the transition period
from to .
|
Commission file number:
001-33883
K12 Inc.
(Exact name of registrant as
specified in its charter)
|
|
|
Delaware
(State or other jurisdiction
of
incorporation or organization)
|
|
95-4774688
(IRS Employer
Identification No.)
|
2300 Corporate Park Drive
Herndon, VA
(Address of principal
executive offices)
|
|
20171
(Zip
Code)
|
(703) 483-7000
(Registrants telephone number, including area code)
Indicate by check mark whether the registrant (1) has filed
all reports required to be filed by Section 13 or 15(d) of
the Securities Exchange Act of 1934 during the preceding
12 months (or for such shorter period that the registrant
was required to file such reports) and (2) has been subject
to such filing requirements for the past
90 days. Yes þ No o
Indicate by check mark whether the registrant is a large
accelerated filer, an accelerated filer, a non-accelerated
filer, or a smaller reporting company. See the definitions of
large accelerated filer, accelerated
filer and smaller reporting company in Ruler
12b-2 of the
Exchange Act. (Check one):
|
|
|
|
|
|
|
Large accelerated
filer o
|
|
Accelerated
filer o
|
|
Non-accelerated
filer þ
|
|
Smaller reporting
company o
|
|
|
|
|
|
|
|
|
|
(Do not check if a smaller reporting company)
|
Indicate by check mark whether the registrant is a shell company
(as defined in
Rule 12b-2
of the Exchange
Act). Yes o No þ
Indicate the number of shares outstanding of each of the
issuers classes of common stock, as of the close of
business on April 30, 2008.
Common
Stock, $0.0001 par value 27,752,607 shares
K12
Inc.
Form 10-Q
For the Quarterly Period Ended March 31, 2008
Index
|
|
|
|
|
|
|
|
|
|
|
Page
|
|
|
|
|
Number
|
|
Part I.
|
|
Financial Information
|
|
|
|
|
Item 1.
|
|
Financial Statements (Unaudited)
|
|
|
2
|
|
Item 2.
|
|
Managements Discussion and Analysis of Financial Condition
and Results of Operations
|
|
|
14
|
|
Item 3.
|
|
Quantitative and Qualitative Disclosures About Market Risk
|
|
|
21
|
|
Item 4T.
|
|
Controls and Procedures
|
|
|
21
|
|
|
|
|
|
|
|
|
Part II.
|
|
Other Information
|
|
|
|
|
Item 1.
|
|
Legal Proceedings
|
|
|
22
|
|
Item 1A.
|
|
Risk Factors
|
|
|
22
|
|
Item 2.
|
|
Unregistered Sales of Equity Securities and Use of Proceeds
|
|
|
23
|
|
Item 3.
|
|
Defaults Upon Senior Securities
|
|
|
23
|
|
Item 4.
|
|
Submission of Matters to a Vote of Security Holders
|
|
|
23
|
|
Item 5.
|
|
Other Information
|
|
|
23
|
|
Item 6.
|
|
Exhibits
|
|
|
23
|
|
Signatures
|
|
|
|
|
24
|
|
EXHIBIT
|
|
31.1
|
|
|
|
|
EXHIBIT
|
|
31.2
|
|
|
|
|
EXHIBIT
|
|
32
|
|
|
|
|
1
PART I
FINANCIAL INFORMATION
Item 1. Financial
Statements (Unaudited).
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED BALANCE SHEETS
(in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
March 31,
|
|
|
June 30,
|
|
|
|
2008
|
|
|
2007
|
|
|
ASSETS
|
Current assets
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
66,966
|
|
|
$
|
1,660
|
|
Accounts receivable, net of allowance of $721 and $589 at
March 31, 2008 and June 30, 2007, respectively
|
|
|
45,554
|
|
|
|
15,455
|
|
Inventories, net
|
|
|
8,813
|
|
|
|
13,804
|
|
Current portion of deferred tax asset
|
|
|
951
|
|
|
|
|
|
Prepaid expenses and other current assets
|
|
|
1,284
|
|
|
|
1,245
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
123,568
|
|
|
|
32,164
|
|
Property and equipment, net
|
|
|
25,233
|
|
|
|
17,234
|
|
Capitalized curriculum development costs, net
|
|
|
18,962
|
|
|
|
9,671
|
|
Deferred tax asset, net of current portion
|
|
|
1,560
|
|
|
|
|
|
Goodwill
|
|
|
2,550
|
|
|
|
|
|
Other assets, net
|
|
|
1,447
|
|
|
|
1,182
|
|
Intangible assets
|
|
|
390
|
|
|
|
250
|
|
Deposits and other assets
|
|
|
395
|
|
|
|
711
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
174,105
|
|
|
$
|
61,212
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES, REDEEMABLE CONVERTIBLE PREFERRED STOCK AND
STOCKHOLDERS EQUITY (DEFICIT)
|
Current liabilities
|
|
|
|
|
|
|
|
|
Bank overdraft
|
|
$
|
|
|
|
$
|
1,577
|
|
Line of credit
|
|
|
|
|
|
|
1,500
|
|
Accounts payable
|
|
|
6,445
|
|
|
|
6,928
|
|
Accrued liabilities
|
|
|
3,867
|
|
|
|
1,819
|
|
Accrued compensation and benefits
|
|
|
7,572
|
|
|
|
6,200
|
|
Deferred revenue
|
|
|
8,961
|
|
|
|
2,620
|
|
Current portion of capital lease obligations
|
|
|
6,056
|
|
|
|
2,780
|
|
Current portion of notes payable
|
|
|
170
|
|
|
|
192
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
33,071
|
|
|
|
23,616
|
|
Deferred rent, net of current portion
|
|
|
1,694
|
|
|
|
1,684
|
|
Capital lease obligations, net of current portion
|
|
|
8,070
|
|
|
|
3,974
|
|
Notes payable, net of current portion
|
|
|
77
|
|
|
|
189
|
|
|
|
|
|
|
|
|
|
|
Total liabilities
|
|
|
42,912
|
|
|
|
29,463
|
|
|
|
|
|
|
|
|
|
|
Commitments and contingencies
|
|
|
|
|
|
|
|
|
Redeemable convertible preferred stock
|
|
|
|
|
|
|
|
|
Redeemable Convertible Series C Preferred stock, par value
$0.0001; no shares authorized, issued or outstanding at
March 31, 2008; 10,784,313 shares authorized and
9,776,756 shares issued and outstanding at June 30,
2007; liquidation value of $133,629 at June 30, 2007
|
|
|
|
|
|
|
91,122
|
|
|
|
|
|
|
|
|
|
|
Redeemable Convertible Series B Preferred stock, par value
$0.0001; no shares authorized, issued or outstanding at
March 31, 2008; 14,901,960 shares authorized and
10,102,899 shares issued and outstanding at June 30,
2007; liquidation value of $138,087 at June 30, 2007
|
|
|
|
|
|
|
138,434
|
|
|
|
|
|
|
|
|
|
|
Stockholders equity (deficit)
|
|
|
|
|
|
|
|
|
Preferred stock, par value $0.0001; 10,000,000 shares
authorized; no shares issued or outstanding at March 31,
2008
|
|
|
|
|
|
|
|
|
Common stock, par value $0.0001; 100,000,000 shares
authorized; 27,726,850 and 2,041,604 shares issued and
outstanding at March 31, 2008 and June 30, 2007,
respectively
|
|
|
3
|
|
|
|
1
|
|
Additional paid-in capital
|
|
|
321,629
|
|
|
|
|
|
Accumulated deficit
|
|
|
(190,439
|
)
|
|
|
(197,808
|
)
|
|
|
|
|
|
|
|
|
|
Total stockholders equity (deficit)
|
|
|
131,193
|
|
|
|
(197,807
|
)
|
|
|
|
|
|
|
|
|
|
Total liabilities, redeemable convertible preferred stock and
stockholders equity (deficit)
|
|
$
|
174,105
|
|
|
$
|
61,212
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
2
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in
thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
Nine Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
$
|
56,016
|
|
|
$
|
34,831
|
|
|
$
|
169,760
|
|
|
$
|
104,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
32,062
|
|
|
|
17,904
|
|
|
|
98,820
|
|
|
|
55,103
|
|
Selling, administrative, and other operating expenses
|
|
|
17,032
|
|
|
|
12,644
|
|
|
|
49,681
|
|
|
|
35,059
|
|
Product development expenses
|
|
|
2,542
|
|
|
|
2,083
|
|
|
|
7,529
|
|
|
|
5,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
51,636
|
|
|
|
32,631
|
|
|
|
156,030
|
|
|
|
96,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
4,380
|
|
|
|
2,200
|
|
|
|
13,730
|
|
|
|
8,913
|
|
Interest income (expense), net
|
|
|
309
|
|
|
|
(117
|
)
|
|
|
(383
|
)
|
|
|
(474
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income before income tax expense
|
|
|
4,689
|
|
|
|
2,083
|
|
|
|
13,347
|
|
|
|
8,439
|
|
Income tax benefit (expense)
|
|
|
(2,229
|
)
|
|
|
(51
|
)
|
|
|
3,323
|
|
|
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
2,460
|
|
|
|
2,032
|
|
|
|
16,670
|
|
|
|
8,212
|
|
Dividends on preferred stock
|
|
|
|
|
|
|
(1,670
|
)
|
|
|
(3,066
|
)
|
|
|
(4,707
|
)
|
Preferred stock accretion
|
|
|
|
|
|
|
(5,810
|
)
|
|
|
(12,193
|
)
|
|
|
(16,544
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders
|
|
$
|
2,460
|
|
|
$
|
(5,448
|
)
|
|
$
|
1,411
|
|
|
$
|
(13,039
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) attributable to common stockholders per
share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
|
$
|
(2.72
|
)
|
|
$
|
0.12
|
|
|
$
|
(6.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
(2.72
|
)
|
|
$
|
0.11
|
|
|
$
|
(6.52
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares used in computing per share amounts
(see note 4):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
27,449,893
|
|
|
|
1,999,343
|
|
|
|
11,700,017
|
|
|
|
1,999,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted
|
|
|
28,780,389
|
|
|
|
1,999,343
|
|
|
|
12,706,126
|
|
|
|
1,999,099
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
3
K12
INC.
UNAUDITED CONSOLIDATED STATEMENTS OF REDEEMABLE CONVERTIBLE
PREFERRED STOCK AND STOCKHOLDERS EQUITY (DEFICIT)
(in thousands, except share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Redeemable
|
|
|
Redeemable
|
|
|
Stockholders Equity (Deficit)
|
|
|
|
Convertible Series C
|
|
|
Convertible Series B
|
|
|
|
|
|
|
|
|
Additional
|
|
|
|
|
|
|
|
|
|
Preferred Stock
|
|
|
Preferred Stock
|
|
|
Common Stock
|
|
|
Paid-in
|
|
|
Accumulated
|
|
|
|
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Shares
|
|
|
Amount
|
|
|
Capital
|
|
|
Deficit
|
|
|
Total
|
|
|
|
(dollars in thousands)
|
|
|
Balance, June 30, 2007
|
|
|
9,776,756
|
|
|
$
|
91,122
|
|
|
|
10,102,899
|
|
|
$
|
138,434
|
|
|
|
2,041,604
|
|
|
$
|
1
|
|
|
$
|
|
|
|
$
|
(197,808
|
)
|
|
$
|
(197,807
|
)
|
Accretion of preferred stock
|
|
|
|
|
|
|
2,778
|
|
|
|
|
|
|
|
3,782
|
|
|
|
|
|
|
|
|
|
|
|
(325
|
)
|
|
|
(6,235
|
)
|
|
|
(6,560
|
)
|
Series C 10% stock dividend
|
|
|
|
|
|
|
1,671
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,671
|
)
|
|
|
(1,671
|
)
|
Record stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
300
|
|
|
|
|
|
|
|
300
|
|
Employee exercised options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,613
|
|
|
|
|
|
|
|
25
|
|
|
|
|
|
|
|
25
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,822
|
|
|
|
12,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, September 30, 2007
|
|
|
9,776,576
|
|
|
|
95,571
|
|
|
|
10,102,899
|
|
|
|
142,216
|
|
|
|
2,045,217
|
|
|
|
1
|
|
|
|
|
|
|
|
(192,892
|
)
|
|
|
(192,891
|
)
|
Issuance of common stock related to acquisition of Power-Glide
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
176,465
|
|
|
|
|
|
|
|
2,520
|
|
|
|
|
|
|
|
2,520
|
|
Accretion of preferred stock
|
|
|
|
|
|
|
2,386
|
|
|
|
|
|
|
|
3,247
|
|
|
|
|
|
|
|
|
|
|
|
(5,633
|
)
|
|
|
|
|
|
|
(5,633
|
)
|
Conversion of preferred stock to common stock upon initial
public offering
|
|
|
(9,776,756
|
)
|
|
|
(97,957
|
)
|
|
|
(10,102,899
|
)
|
|
|
(145,463
|
)
|
|
|
19,879,675
|
|
|
|
2
|
|
|
|
238,406
|
|
|
|
|
|
|
|
238,408
|
|
Reverse accrued Series C stock dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,011
|
|
|
|
5,011
|
|
Issuance of common stock private placement
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
833,333
|
|
|
|
|
|
|
|
15,000
|
|
|
|
|
|
|
|
15,000
|
|
Initial public offering, net of underwriters commission and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,450,000
|
|
|
|
|
|
|
|
71,010
|
|
|
|
|
|
|
|
71,010
|
|
Payment of Series C cash dividend
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(6,406
|
)
|
|
|
(6,406
|
)
|
Record stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
357
|
|
|
|
|
|
|
|
357
|
|
Employee exercised options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,239
|
|
|
|
|
|
|
|
49
|
|
|
|
|
|
|
|
49
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,388
|
|
|
|
1,388
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,391,929
|
|
|
|
3
|
|
|
|
321,709
|
|
|
|
(192,899
|
)
|
|
|
128,813
|
|
Initial public offering expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(471
|
)
|
|
|
|
|
|
|
(471
|
)
|
Stock warrants exercised on cashless basis
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
332,034
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Record stock compensation expense
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
369
|
|
|
|
|
|
|
|
369
|
|
Employee exercised options
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,887
|
|
|
|
|
|
|
|
22
|
|
|
|
|
|
|
|
22
|
|
Net income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,460
|
|
|
|
2,460
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, March 31, 2008
|
|
|
|
|
|
$
|
|
|
|
|
|
|
|
$
|
|
|
|
|
27,726,850
|
|
|
$
|
3
|
|
|
$
|
321,629
|
|
|
$
|
(190,439
|
)
|
|
$
|
131,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
See accompanying summary of accounting policies and notes to
consolidated financial statements.
4
K12
INC.
UNAUDITED
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(in
thousands)
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash flows from operating activities
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
16,670
|
|
|
$
|
8,212
|
|
Adjustments to reconcile net income to net cash provided by
operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization expense
|
|
|
8,859
|
|
|
|
4,618
|
|
Stock based compensation expense
|
|
|
1,026
|
|
|
|
88
|
|
Deferred income taxes
|
|
|
(3,447
|
)
|
|
|
|
|
Provision for (reduction of) doubtful accounts
|
|
|
129
|
|
|
|
(956
|
)
|
Provision for inventory obsolescence
|
|
|
37
|
|
|
|
285
|
|
Provision for (reduction of) student computer shrinkage and
obsolescence
|
|
|
188
|
|
|
|
(90
|
)
|
Changes in assets and liabilities, net of assets and liabilities
acquired:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(29,508
|
)
|
|
|
(12,398
|
)
|
Inventories
|
|
|
4,955
|
|
|
|
4,381
|
|
Prepaid expenses and other current assets
|
|
|
(39
|
)
|
|
|
(400
|
)
|
Other assets
|
|
|
87
|
|
|
|
(255
|
)
|
Deposits and other assets
|
|
|
(125
|
)
|
|
|
221
|
|
Accounts payable
|
|
|
(569
|
)
|
|
|
(827
|
)
|
Accrued liabilities
|
|
|
739
|
|
|
|
(826
|
)
|
Accrued compensation and benefits
|
|
|
1,352
|
|
|
|
(661
|
)
|
Deferred revenue
|
|
|
5,575
|
|
|
|
5,866
|
|
Deferred rent
|
|
|
11
|
|
|
|
66
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by operating activities
|
|
|
5,940
|
|
|
|
7,324
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
|
|
|
Purchase of property and equipment
|
|
|
(5,127
|
)
|
|
|
(3,807
|
)
|
Purchase of domain name
|
|
|
(250
|
)
|
|
|
|
|
Cash paid in the acquisition of Power-Glide
|
|
|
(119
|
)
|
|
|
|
|
Capitalized curriculum development costs
|
|
|
(8,544
|
)
|
|
|
(6,957
|
)
|
|
|
|
|
|
|
|
|
|
Net cash used in investing activities
|
|
|
(14,040
|
)
|
|
|
(10,764
|
)
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
|
|
|
Cash received from issuance of common stock, net of underwriters
commission
|
|
|
74,493
|
|
|
|
|
|
Cash received from issuance of common stock
Regulation S transaction
|
|
|
15,000
|
|
|
|
|
|
Deferred initial public offering costs
|
|
|
(3,226
|
)
|
|
|
|
|
Net borrowings from (repayments on) revolving credit facility
|
|
|
(1,500
|
)
|
|
|
1,500
|
|
Proceeds from (repayments on) notes payable related
party
|
|
|
|
|
|
|
(4,025
|
)
|
Repayments on capital lease obligations
|
|
|
(3,340
|
)
|
|
|
(676
|
)
|
Repayments on notes payable
|
|
|
(134
|
)
|
|
|
(31
|
)
|
Proceeds from exercise of stock options
|
|
|
96
|
|
|
|
12
|
|
Payment of cash dividend
|
|
|
(6,406
|
)
|
|
|
|
|
Repayment of bank overdraft
|
|
|
(1,577
|
)
|
|
|
|
|
Release of cash from restricted escrow account
|
|
|
|
|
|
|
2,332
|
|
|
|
|
|
|
|
|
|
|
Net cash provided by (used in) financing activities
|
|
|
73,406
|
|
|
|
(888
|
)
|
|
|
|
|
|
|
|
|
|
Net change in cash and cash equivalents
|
|
|
65,306
|
|
|
|
(4,328
|
)
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, beginning of period
|
|
|
1,660
|
|
|
|
9,475
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period
|
|
$
|
66,966
|
|
|
$
|
5,147
|
|
|
|
|
|
|
|
|
|
|
See notes to unaudited condensed consolidated financial
statements.
5
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial Statements
|
|
1.
|
Description
of the Business
|
K12 Inc. and its subsidiaries (K12 or the Company) sell online
curriculum and educational books and materials designed for
students in grades K-12 and provide management and technology
services to virtual public schools. The K12 proprietary
curriculum is research-based and combines content with
innovative technology to allow students to receive an
outstanding education regardless of geographic location. In
contracting with a virtual public school, the Company typically
provides students with access to the K12 online curriculum,
offline learning kits, and use of a personal computer. As of
March 31, 2008, the Company served schools in
17 states and the District of Columbia. In addition, the
Company sells access to its on-line curriculum and offline
learning kits directly to individual consumers.
The accompanying condensed consolidated balance sheet as of
March 31, 2008, the condensed consolidated statements of
operations for the three and nine months ended March 31,
2008 and 2007, the condensed consolidated statements of cash
flows for the nine months ended March 31, 2008 and 2007,
and the condensed consolidated statement of redeemable
convertible preferred stock and stockholders equity
(deficit) for the nine months ended March 31, 2008 are
unaudited. The unaudited interim financial statements have been
prepared on the same basis as the annual financial statements
and in the opinion of management, reflect all adjustments, which
include only normal recurring adjustments, necessary to present
fairly the Companys financial position as of
March 31, 2008, the results of operations for the three and
nine months ended March 31, 2008 and 2007, the results of
cash flows for the nine months ended March 31, 2008 and
2007 and the redeemable convertible preferred stock and
stockholders equity (deficit) for the nine months ended
March 31, 2008. The results of the three and nine month
periods ended March 31, 2008 are not necessarily indicative
of the results to be expected for the year ended June 30,
2008 or for any other interim period or for any other future
fiscal year. The consolidated balance sheet as of June 30,
2007 has been derived from the audited consolidated financial
statements at that date.
The accompanying unaudited condensed consolidated financial
statements of the Company have been prepared in accordance with
accounting principles generally accepted in the United States of
America for interim financial information and with the
instructions to
Form 10-Q
and
Rule 10-01
of
Regulation S-X
of the Securities Exchange Act of 1934, as amended (Exchange
Act). Accordingly, they do not include all of the information
and footnotes required by accounting principles generally
accepted in the United States of America for complete financial
statements. In the opinion of management, these statements
include all adjustments (consisting of normal recurring
adjustments) considered necessary to present a fair statement of
our consolidated results of operations, financial position and
cash flows. Preparation of the Companys financial
statements in conformity with accounting principles generally
accepted in the United States of America requires management to
make estimates and assumptions that affect the reported amounts
in the financial statements and footnotes. Actual results could
differ from those estimates. This quarterly report on
Form 10-Q
should be read in conjunction with the Prospectus that forms a
part of the Companys Registration Statement on
Form S-1,
as amended, which Prospectus was filed pursuant to
Rule 424(b)(4) on December 14, 2007 (Registration
No. 333-144894),
which contains the Companys audited financial statements
for the fiscal year ended June 30, 2007.
The condensed consolidated financial statements include the
accounts of the Company and all of its wholly-owned
subsidiaries. All significant intercompany transactions and
balances have been eliminated in consolidation.
6
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
|
|
3.
|
Summary
of Significant Accounting Policies
|
Capitalized
Curriculum Development Costs
The Company internally develops curriculum, which is primarily
provided as web content and accessed via the Internet, the
Company also creates textbooks and other offline materials.
We capitalize curriculum development costs incurred during the
application development stage in accordance with Statement of
Position (SOP)
98-1,
Accounting for the Costs of Computer Software Developed or
Obtained for Internal Use.
SOP 98-1
provides guidance for the treatment of costs associated with
computer software development and defines those costs to be
capitalized and those to be expensed. Costs that qualify for
capitalization are external direct costs, payroll,
payroll-related costs, and interest costs. Costs related to
general and administrative functions are not capitalizable and
are expensed as incurred. We capitalize curriculum development
costs when the projects under development reach technological
feasibility. Many of our new courses leverage off of proven
delivery platforms and are primarily content, which has no
technological hurdles. As a result, a significant portion of our
courseware development costs qualify for capitalization due to
the concentration of our development efforts on the content of
the courseware. Technological feasibility is established when we
have completed all planning, designing, coding, and testing
activities necessary to establish that a course can be produced
to meet its design specifications. Capitalization ends when a
course is available for general release to our customers, at
which time amortization of the capitalized costs begins. The
period of time over which these development costs will be
amortized is generally five years. This is consistent with the
capitalization period used by others in our industry and
corresponds with our product development lifecycle. Included in
capitalized curriculum development are licenses of curriculum
which we purchase from third parties. In November 2007, we
purchased a perpetual license of curriculum media in the amount
of $3 million. The purchase agreement includes a provision
for future royalty payments. The curriculum will be included as
part of our high school offering and will be amortized over five
years.
Goodwill
and Other Intangibles
We record as goodwill the excess of purchase price over the fair
value of the identifiable net assets acquired. The determination
of fair value of the identifiable net assets acquired was
determined by management utilizing various valuation
methodologies.
Intangible assets subject to amortization include trade names,
domain names, and non-compete agreements. Such intangible assets
are amortized on a straight-line basis over their estimated
useful lives, which are considered to be two years.
Statements of Financial Accounting Standards (SFAS)
No. 142, Goodwill and Other Intangible Assets,
prescribes a two-step process for impairment testing of goodwill
and intangibles with indefinite lives, which is performed
annually, as well as when an event triggering impairment may
have occurred. The first step tests for impairment, while the
second step, if necessary, measures the impairment.
Basic earnings per share is computed by dividing net income
available to common stockholders by the weighted average number
of shares of common stock outstanding during the period. Diluted
earnings per share reflects the potential dilution that could
occur assuming conversion or exercise of all dilutive
unexercised stock options and warrants. The dilutive effect of
stock options was determined using the treasury stock method.
Under the treasury stock method, the proceeds received from the
exercise of stock options, the
7
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
amount of compensation cost for future service not yet
recognized by the Company, and the amount of tax benefits that
would be recorded in additional paid-in capital when the stock
options become deductible for income tax purposes are all
assumed to be used to repurchase shares of the Companys
common stock. Stock options are not included in the computation
of diluted earnings per share when they are antidilutive.
The following schedule presents the calculation of basic and
diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands, except share
|
|
|
(In thousands, except share
|
|
|
|
and per share data)
|
|
|
and per share data)
|
|
|
Net income (loss) available to common shareholders
basic and diluted
|
|
$
|
2,460
|
|
|
$
|
(5,448
|
)
|
|
$
|
1,411
|
|
|
$
|
(13,039
|
)
|
Weighted average common shares outstanding basic
|
|
|
27,449,893
|
|
|
|
1,999,343
|
|
|
|
11,700,017
|
|
|
|
1,999,099
|
|
Weighted average common shares outstanding diluted
|
|
|
28,780,389
|
|
|
|
1,999,343
|
|
|
|
12,706,126
|
|
|
|
1,999,099
|
|
Net income (loss) per common share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.09
|
|
|
$
|
(2.72
|
)
|
|
$
|
0.12
|
|
|
$
|
(6.52
|
)
|
Diluted
|
|
$
|
0.09
|
|
|
$
|
(2.72
|
)
|
|
$
|
0.11
|
|
|
$
|
(6.52
|
)
|
The basic and diluted weighted average common shares outstanding
for the three and nine months ended March 31, 2008 reflect
the weighted average effect of the conversion of preferred stock
to common stock upon the closing of the initial public offering
on December 18, 2007. The number of shares of common stock
outstanding at March 31, 2008 is 27,726,850.
The provision for income taxes is based on earnings reported in
the condensed consolidated financial statements. A deferred
income tax asset or liability is determined by applying
currently enacted tax laws and rates to the expected reversal of
the cumulative temporary differences between the carrying value
of assets and liabilities for financial statement and income tax
purposes. Deferred income tax expense is measured by the change
in the deferred income tax asset or liability during the year.
The Company adopted the provisions of FASB Interpretation
No. 48, Accounting for Uncertainty in Income
Taxes (FIN 48) effective July 1, 2007.
FIN 48 provides a comprehensive model for how a company
should recognize, measure, present and disclose in its financial
statements uncertain tax positions that the company has taken or
expects to take on a tax return. The Company did not have any
unrecognized tax benefits and there was no effect on our
financial condition or results of operations as a result of
implementing FIN 48.
The Company files income tax returns in the U.S. federal
jurisdiction and various state jurisdictions. The Company does
not believe there will be any material changes in its
unrecognized tax positions over the next twelve months.
Effective July 1, 2006, the Company adopted the fair value
recognition provisions of SFAS No. 123 (revised 2004),
Share-Based Payment (SFAS 123R), using
the prospective transition method which requires the Company to
apply the provisions of SFAS No. 123R only to awards
granted, modified, repurchased or
8
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
cancelled after July 1, 2006. Equity-based compensation
expense for all equity-based compensation awards granted after
July 1, 2006 is based on the grant-date fair value
estimated in accordance with the provisions of SFAS 123R.
The Company recognizes these compensation costs on a
straight-line basis over the requisite service period, which is
generally the vesting period of the award.
The Company uses the Black-Scholes-Merton method to calculate
the fair value of stock options. Depending on certain
substantive characteristics of the stock option, the Company,
where appropriate, utilizes a binomial model. The use of option
valuation models requires the input of highly subjective
assumptions, including the expected stock price volatility and
the expected term of the option. In March 2005, the Securities
and Exchange Commission (SEC) issued SAB No. 107
(SAB 107) regarding the SECs interpretation of
SFAS 123R and the valuation of share-based payments for
public companies. For options issued subsequent to July 1,
2006, the Company has applied the provisions of SAB 107 in
its adoption of SFAS 123R. Under SAB 107, the Company
has estimated the expected term of granted options to be the
weighted average mid-point between the vesting date and the end
of the contractual term. The Company estimates the volatility
rate based on historical closing stock prices of a pool of
comparable companies. The dividend yield is zero as the Company
has no present intention to pay cash dividends.
SFAS 123R requires management to make assumptions regarding
the expected life of the options, the expected liability of the
options and other items in determining estimated fair value.
Changes to the underlying assumptions may have significant
impact on the underlying value of the stock options, which could
have a material impact on our financial statements.
The Company has granted stock options under the Stock Option
Plan (Plan) adopted in May 2000. The Company has also granted
stock options to executive officers under stand-alone agreements
outside the Plan. These options totaled 1,441,168 as of
March 31, 2008.
Stock option activity including stand-alone agreements during
the nine months ended March 31, 2008 was as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
Average
|
|
|
|
|
|
|
Exercise
|
|
|
|
Shares
|
|
|
Price
|
|
|
Outstanding, June 30, 2007
|
|
|
3,622,850
|
|
|
$
|
9.21
|
|
Granted
|
|
|
1,420,535
|
|
|
|
15.02
|
|
Exercised
|
|
|
(13,739
|
)
|
|
|
7.03
|
|
Canceled
|
|
|
(75,948
|
)
|
|
|
8.90
|
|
|
|
|
|
|
|
|
|
|
Outstanding, March 31, 2008
|
|
|
4,953,698
|
|
|
$
|
10.89
|
|
|
|
|
|
|
|
|
|
|
The total intrinsic value of options exercised during the nine
months ended March 31, 2008 was $0.1 million.
The following table summarizes the option grant activity for the
nine months ended March 31, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average
|
|
|
|
|
|
|
Options
|
|
|
Weighted-Average
|
|
|
Grant-Date
|
|
|
Intrinsic
|
|
Grant date
|
|
Granted
|
|
|
Exercise Price
|
|
|
Fair Value
|
|
|
Value
|
|
|
July 2007
|
|
|
1,207,850
|
|
|
$
|
13.66
|
|
|
$
|
9.28
|
|
|
$
|
0.00
|
|
August 2007
|
|
|
1,838
|
|
|
$
|
13.66
|
|
|
$
|
11.78
|
|
|
$
|
0.00
|
|
February 2008
|
|
|
210,847
|
|
|
$
|
22.82
|
|
|
$
|
22.82
|
|
|
$
|
0.00
|
|
9
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
A summary of the Companys unvested stock options,
including those related to stand-alone agreements, as of
June 30, 2007 and changes during the nine months ended
March 31, 2008 are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted
|
|
|
|
|
|
|
Average
|
|
|
|
Unvested
|
|
|
Grant Date
|
|
|
|
Options
|
|
|
Fair Value
|
|
|
Unvested options outstanding, June 30, 2007
|
|
|
1,517,375
|
|
|
$
|
5.02
|
|
Granted
|
|
|
1,420,535
|
|
|
|
15.02
|
|
Vested
|
|
|
(275,250
|
)
|
|
|
7.82
|
|
Exercised
|
|
|
(13,739
|
)
|
|
|
7.03
|
|
Canceled
|
|
|
(75,948
|
)
|
|
|
8.90
|
|
|
|
|
|
|
|
|
|
|
Unvested options outstanding, March 31, 2008
|
|
|
2,572,973
|
|
|
$
|
14.36
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2008, there was $4.4 million of total
unrecognized compensation expense related to unvested stock
options granted under the Stock Option Plan adopted in May 2000.
The cost is expected to be recognized over a weighted average
period of 2.3 years. The total fair value of shares vested
during the nine months ended March 31, 2008 was
$2.2 million. During the nine months ended March 31,
2008, the Company recognized $1.0 million of stock based
compensation.
On July 3, 2007, the Board of Directors (Board) approved
the grant of 642,754 stock options with an exercise price of
$13.66 per share, subject to the amendment of the Stock Option
Plan. On July 12, 2007, the Board authorized the Company to
seek shareholder approval to amend the Stock Option Plan by
increasing the number of shares reserved for issuance from
approximately 2.549 million to 3.922 million. The
Board also approved the grant of 617,644 options to certain
officers of the Company with an exercise price of $13.66 per
share subject to amendment of the Stock Option Plan. On
August 15, 2007, the Board approved the grant of 1,838
stock options with an exercise price of $13.66 per share,
subject to the amendment of the Stock Option Plan. On
November 5, 2007, the shareholders approved the amendment
to the Stock Option Plan to increase the number of shares
reserved for issuance. Subsequently, it was determined that the
number of stock options approved by the Board on July
3, 2007 inadvertently overstated the number to be granted
by 52,548 thus reducing the approved grant amount to 590,206
stock options. Accordingly, the Company did not execute option
agreements for the 52,548 stock options and therefore did not
record the related stock compensation expense.
The stock option agreements for outstanding stock options
generally provide for accelerated and full vesting of unvested
stock options upon certain corporate events. Those events
include a sale of all or substantially all of the Companys
assets, a merger or consolidation which results in the
Companys stockholders immediately prior to the transaction
owning less than 50% of the Companys voting stock
immediately after the transaction, and a sale of the
Companys outstanding securities (other than in connection
with an initial public offering) which results in the
Companys stockholders immediately prior to the transaction
owning less than 50% of the Companys voting stock
immediately after the transaction.
10
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
The following table summarizes information about stock options
outstanding, including those related to stand-alone agreements,
as of March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average
|
|
|
Weighted-
|
|
|
|
|
|
Weighted-
|
|
Range of
|
|
|
|
|
Remaining
|
|
|
Average
|
|
|
|
|
|
Average
|
|
Exercise
|
|
Number
|
|
|
Contractual
|
|
|
Exercise
|
|
|
Number
|
|
|
Exercise
|
|
Prices
|
|
Outstanding
|
|
|
Life
|
|
|
Price
|
|
|
Exercisable
|
|
|
Price
|
|
|
$1.02 $9.18
|
|
|
3,251,939
|
|
|
|
4.4 years
|
|
|
$
|
7.31
|
|
|
|
2,374,993
|
|
|
$
|
7.12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$13.66
|
|
|
1,196,795
|
|
|
|
7.3 years
|
|
|
$
|
13.66
|
|
|
|
5,732
|
|
|
$
|
13.66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$22.82
|
|
|
210,847
|
|
|
|
7.9 years
|
|
|
$
|
22.82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$30.60
|
|
|
294,117
|
|
|
|
4.8 years
|
|
|
$
|
30.60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
On December 10, 2007, the Company received majority
stockholder consent, pursuant to Section 228(a) of the
Delaware General Corporation Law (the DGCL), approving the
Companys 2007 Equity Incentive Award Plan and its 2007
Employee Stock Purchase Plan (which are more fully described in
the Companys registration statement on
Form S-1,
Registration Number
333-144894).
All stockholders were notified of the approval of these plans,
pursuant to Section 228(e) of the DGCL, on
December 20, 2007. The 2007 Equity Incentive Award Plan and
the 2007 Employee Stock Purchase Plan were adopted by the
Companys Board of Directors on October 30, 2007.
There were 210,847 stock options granted under the 2007 Equity
Incentive Award Plan for the quarter ended March 31, 2008.
|
|
7.
|
Commitments
and Contingencies
|
Litigation
In the ordinary conduct of business, the Company is subject to
lawsuits and other adjudicative proceedings from time to time,
including but not limited to, employment and contractual
disputes. In addition, two lawsuits have been brought by
teachers unions that seek the closure of the virtual
public schools we serve in Wisconsin and Illinois. Their current
status is described below.
Johnson v.
Burmaster
On April 7, 2008, the Governor of the State of Wisconsin
signed 2007 Wisconsin Act 222 (Act 222) into law. Among other
things, Act 222 made significant revisions to the charter
school, open enrollment and teacher licensure laws. These
statutory changes obviate the holdings of the Wisconsin Court of
Appeals in Johnson v. Burmaster, 2008 WI App 4., and
ensure that the Wisconsin Virtual Academy (WIVA) can lawfully
operate a virtual public charter school and receive open
enrollment funding from the Department of Public Instruction
(DPI), subject to a statewide enrollment cap of 5,280 students
for all public virtual charter schools and other attendance and
instructional requirements. With the enactment of Act 222, on
April 14, 2008, the Supreme Court of Wisconsin denied the
pending Petition for Review of the Court of Appeals decision in
Johnson v. Burmaster, filed by WIVA and K12 Inc. on
January 4, 2008. The parties jointly submitted a proposed
judgment with the Circuit Court on April 29, 2008 in light
of Act 222, which if granted will terminate this litigation.
Illinois v.
Chicago Virtual Charter School
On October 4, 2006, the Chicago Teachers Union (CTU) filed
a citizen taxpayers lawsuit in the Circuit Court of Cook County
challenging the decision of the Illinois State Board of
Education to certify the Chicago
11
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
Virtual Charter School (CVCS) and to enjoin the disbursement of
state funds to the Chicago Board of Education under its contract
with the CVCS. Specifically, the CTU alleges that the Illinois
charter school law prohibits any home-based charter
schools and that CVCS does not provide sufficient direct
instruction by certified teachers of at least five clock
hours per day to qualify for funding. On May 16, 2007, the
Court dismissed K12 Inc. and K12 Illinois LLC as defendants in
the case. The Company continues to participate in the defense of
CVCS under the Companys service agreement with that
school, which requires the Company to indemnify CVCS for claims
arising out of challenges to the validity of the virtual school
charter. On March 10, 2008, the Court granted the
defendants Joint Motion to Dismiss the Plaintiffs
Third Amended Complaint, but also granted leave to the Plaintiff
to file a Fourth Amended Complaint. Oral argument on
Defendants Joint Motion to Dismiss the Fourth Amended
Complaint was held on April 11, 2008. The Company is not
able to estimate the range of potential loss if the plaintiff
were to prevail and a claim was made against the Company for
indemnification. In fiscal year 2007 and the nine months ended
March 31, 2008 average enrollments in CVCS were 225 and
415, respectively, and the Company derived 1.1% and 0.8%,
respectively, of its revenues from CVCS.
The Company expenses legal costs as incurred in connection with
a loss contingency.
|
|
8.
|
Supplemental
Disclosure of Cash Flow Information
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
Cash paid for interest
|
|
$
|
973
|
|
|
$
|
139
|
|
|
|
|
|
|
|
|
|
|
Cash paid for taxes
|
|
$
|
167
|
|
|
$
|
217
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash investing and financing
activities:
|
|
|
|
|
|
|
|
|
New capital lease obligations
|
|
$
|
10,711
|
|
|
$
|
6,574
|
|
|
|
|
|
|
|
|
|
|
Business Combination:
|
|
|
|
|
|
|
|
|
Net working capital
|
|
$
|
(190
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment
|
|
$
|
33
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Capitalized curriculum development costs
|
|
$
|
2,263
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets
|
|
$
|
189
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Deferred tax liabilities
|
|
$
|
(936
|
)
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Goodwill
|
|
$
|
2,551
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Assumed liabilities
|
|
$
|
1,271
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of the Companys common stock
|
|
$
|
2,520
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Conversion of preferred stock to common stock upon initial
public offering
|
|
$
|
238,408
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Purchase of perpetual license agreement/accrued liabilities
|
|
$
|
150
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
of Stock Warrants
In March 2008, certain shareholders exercised stock purchase
warrants with a strike price of $6.83 per share for an aggregate
net issuance of 332,034 shares of common stock. These
previously disclosed warrants
12
K12
Inc.
Notes to
Unaudited Condensed Consolidated Financial
Statements (Continued)
were exercised on a cashless basis, as provided for under the
terms of the warrant agreement. The warrants were set to expire
in April 2008.
|
|
10.
|
Recent
Accounting Pronouncements
|
In September 2006, the Financial Accounting Standards Board
(FASB) issued Statement of Financial Accounting Standards (SFAS)
No. 157, Fair Value Measurements, which defines fair
value, establishes a framework for measuring fair value, and
expands disclosures about fair value measurements. SFAS
No. 157 is effective for fiscal years beginning after
November 15, 2007. The Company is in the process of
evaluating the impact of this statement on the consolidated
financial statements.
In February 2007, the FASB issued SFAS No. 159, The
Fair Value Option for Financial Assets and Financial
Liabilities. This statement permits companies and
not-for-profit organizations to make a one-time election to
carry eligible types of financial assets and liabilities at fair
value, even if fair value measurement is not required under
GAAP. SFAS No. 159 is effective for fiscal years beginning
after November 15, 2007. Early adoption is permitted if the
decision to adopt the standard is made after the issuance of the
statement but within 120 days after the first day of the
fiscal year of adoption, provided no financial statements have
yet been issued for any interim period and provided the
requirements of SFAS No. 157, Fair Value Measurements,
are adopted concurrently with SFAS No. 159. The
Company does not believe that it will adopt the provisions of
this statement.
In December 2007, the FASB issued SFAS No. 141R
(revised 2007), Business Combinations, which replaces
SFAS No. 141R. The statement retains the purchase method of
accounting for acquisitions, but requires a number of changes,
including changes in the way assets and liabilities are
recognized in the purchase accounting. It also changes the
recognition of assets acquired and liabilities assumed arising
from contingencies, requires the capitalization of in-process
research and development at fair value, and requires the
expensing of acquisition-related costs as incurred.
SFAS No. 141R is effective for the Company beginning
July 1, 2009 and will apply prospectively to business
combinations completed on or after that date.
In December 2007, the FASB issued SFAS No. 160,
Noncontrolling Interests in Consolidated Financial
Statements, an amendment of ARB 51, which changes the
accounting and reporting for minority interests. Minority
interests will be recharacterized as noncontrolling interests
and will be reported as a component of equity separate from the
parents equity, and purchases or sales of equity interests
that do not result in a change in control will be accounted for
as equity transactions. In addition, net income attributable to
the noncontrolling interest will be included in consolidated net
income on the face of the income statement and, upon a loss of
control, the interest sold, as well as any interest retained,
will be recorded at fair value with any gain or loss recognized
in earnings. SFAS No. 160 is effective for the Company
beginning July 1, 2009 and will apply prospectively, except
for the presentation and disclosure requirements, which will
apply retrospectively. The Company is currently assessing the
potential impact that adoption of SFAS No. 160 would
have on its financial statements.
In March 2008, FASB issued SFAS No. 161,
Disclosures About Instruments and Hedging Activities
amendment of FASB Statement No. 133 (SFAS
No. 161). SFAS No. 161 changes the disclosure
requirements for derivative instruments and hedging activities.
SFAS No. 161 is effective for financial statements issued
for fiscal years beginning after November 15, 2008. As SFAS
No. 161 relates only to disclosure, management anticipates
that the adoption of SFAS No. 161 will not have a material
effect on our financial position, results of operations, or cash
flows.
13
|
|
Item 2.
|
Managements
Discussion and Analysis of Financial Condition and Results of
Operations.
|
This Managements Discussion and Analysis of Financial
Condition and Results of Operations is intended to assist in
understanding and assessing the trends and significant changes
in our results of operations and financial condition. Historical
results may not indicate future performance. Our forward-looking
statements reflect our current views about future events, are
based on assumptions and are subject to known and unknown risks
and uncertainties that could cause actual results to differ
materially from those contemplated by these statements. Factors
that may cause differences between actual results and those
contemplated by forward-looking statements include, but are not
limited to, those discussed in our
Form 10-Q
for the Quarter ended December 31, 2007, including any
updates found in Part II, Item 1A, Risk
Factors, of this quarterly report. As used in this
Managements Discussion and Analysis of Financial Condition
and Results of Operations, the words, we,
our and us refer to K12 Inc. and its
consolidated subsidiaries. This Managements Discussion and
Analysis of Financial Condition and Results of Operations should
be read in conjunction with our condensed consolidated financial
statements and related notes included in this report, as well as
the consolidated financial statements and Managements
Discussion and Analysis of Financial Condition and Results of
Operations section of the Prospectus that forms a part of our
Registration Statement on
Form S-1,
as amended, which Prospectus was filed pursuant to
Rule 424(b)(4) on December 14, 2007 (Registration
No. 333-144894)
and Managements Discussion and Analysis of Financial
Condition and Results of Operations of our
Form 10-Q
for the period ended December 31, 2007.
Overview
We are a technology-based education company. We offer
proprietary curriculum and educational services created for
online delivery to students in kindergarten through
12th grade, or K-12. Our mission is to maximize a
childs potential by providing access to an engaging and
effective education, regardless of geographic location or
socio-economic background. Since our inception, we have invested
more than $120 million to develop curriculum and an online
learning platform that promotes mastery of core concepts and
skills for students of all abilities. This learning system
combines a cognitive research-based curriculum with an
individualized learning approach well-suited for virtual schools
and other educational applications.
We deliver our learning system to students primarily through
virtual public schools. As with any public school, these schools
must meet state educational standards, administer proctored
exams and are subject to fiscal oversight. The fundamental
difference is that students attend virtual public schools
primarily over the Internet instead of traveling to a physical
classroom. In their online learning environment, students
receive assignments, complete lessons, and obtain instruction
from certified teachers with whom they interact online,
telephonically, and face-to-face. Virtual public schools provide
families with a publicly funded alternative to a traditional
classroom-based education when relocating or private schooling
is not an option, making them the most public of
schools.
We offer virtual schools our proprietary curriculum, online
learning platform and varying levels of academic and management
services, which can range from targeted programs to complete
turnkey solutions, under long-term contracts. As of
March 31, 2008, substantially all of our enrollments were
served through 25 virtual public schools to which we
provide full turnkey solutions and seven virtual public schools
to which we provide limited management services, located in
17 states and the District of Columbia. For the nine months
ended March 31, 2008, approximately 82% of our enrollments
were associated with virtual public schools to which we provide
turnkey management services as compared to 76% for the same
period in the prior year. We are responsible for the complete
management of these schools and therefore, we recognize as
revenues the funds received by each school, up to the level of
costs incurred by each school. These costs are substantial, as
they include the cost of teacher compensation and other
ancillary school expenses. Accordingly, enrollments in these
schools generate substantially more revenues than enrollments in
other schools where we provide limited or no management
services. In these situations, our revenues are limited to
direct invoices and are independent of the total funds received
by the school from a state or district.
14
Critical
Accounting Policies
The preparation of financial statements in conformity with
United States of America generally accepted accounting
principles requires us to make estimates and assumptions about
future events that affect the amounts reported in our financial
statements and accompanying notes. Future events and their
effects cannot be determined with certainty. Therefore, the
determination of estimates requires the exercise of judgment.
Actual results could differ from those estimates, and any such
differences may be material to our financial statements.
Critical accounting policies are disclosed in our 2007 audited
financial statements, which are included in the Prospectus that
forms a part of our Registration Statement on
Form S-1,
as amended, which Prospectus was filed pursuant to
Rule 424(b)(4) on December 14, 2007 (Registration
No. 333-144894).
Other than described in the condensed consolidated financials,
there have been no significant updates to our critical
accounting policies from those disclosed in the Prospectus.
Results
of Operations
The following table sets forth average enrollment data for each
of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
Nine Months Ended
|
|
|
March 31,
|
|
March 31,
|
|
|
2008
|
|
2007
|
|
2008
|
|
2007
|
|
Total enrollments
|
|
|
42,048
|
|
|
|
27,908
|
|
|
|
41,095
|
|
|
|
27,260
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Enrollments associated with managed schools as a percentage of
total enrollments
|
|
|
82.6
|
%
|
|
|
76.9
|
%
|
|
|
81.9
|
%
|
|
|
76.3
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table sets forth statements of operations data for
each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
|
(In thousands)
|
|
|
(In thousands)
|
|
|
Revenues
|
|
$
|
56,016
|
|
|
$
|
34,831
|
|
|
$
|
169,760
|
|
|
$
|
104,930
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
32,062
|
|
|
|
17,904
|
|
|
|
98,820
|
|
|
|
55,103
|
|
Selling, administrative, and other operating expenses
|
|
|
17,032
|
|
|
|
12,644
|
|
|
|
49,681
|
|
|
|
35,059
|
|
Product development expenses
|
|
|
2,542
|
|
|
|
2,083
|
|
|
|
7,529
|
|
|
|
5,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
51,636
|
|
|
|
32,631
|
|
|
|
156,030
|
|
|
|
96,017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
4,380
|
|
|
|
2,200
|
|
|
|
13,730
|
|
|
|
8,913
|
|
Interest income (expense), net
|
|
|
309
|
|
|
|
(117
|
)
|
|
|
(383
|
)
|
|
|
(474
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
4,689
|
|
|
|
2,083
|
|
|
|
13,347
|
|
|
|
8,439
|
|
Income tax benefit (expense)
|
|
|
(2,229
|
)
|
|
|
(51
|
)
|
|
|
3,323
|
|
|
|
(227
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
2,460
|
|
|
$
|
2,032
|
|
|
$
|
16,670
|
|
|
$
|
8,212
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15
The following table sets forth statements of operations data as
a percentage of revenues for each of the periods indicated:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
Nine Months Ended
|
|
|
|
March 31,
|
|
|
March 31,
|
|
|
|
2008
|
|
|
2007
|
|
|
2008
|
|
|
2007
|
|
|
Revenues
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
100.0
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost and expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Instructional costs and services
|
|
|
57.2
|
|
|
|
51.4
|
|
|
|
58.2
|
|
|
|
52.5
|
|
Selling, administrative, and other operating expenses
|
|
|
30.4
|
|
|
|
36.3
|
|
|
|
29.3
|
|
|
|
33.4
|
|
Product development expenses
|
|
|
4.6
|
|
|
|
6.0
|
|
|
|
4.4
|
|
|
|
5.6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses
|
|
|
92.2
|
|
|
|
93.7
|
|
|
|
91.9
|
|
|
|
91.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations
|
|
|
7.8
|
|
|
|
6.3
|
|
|
|
8.1
|
|
|
|
8.5
|
|
Interest income (expense), net
|
|
|
0.6
|
|
|
|
(0.3
|
)
|
|
|
(0.2
|
)
|
|
|
(0.5
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes
|
|
|
8.4
|
|
|
|
6.0
|
|
|
|
7.9
|
|
|
|
8.0
|
|
Income tax benefit (expense)
|
|
|
(4.0
|
)
|
|
|
(0.1
|
)
|
|
|
1.9
|
|
|
|
(0.2
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
4.4
|
%
|
|
|
5.9
|
%
|
|
|
9.8
|
%
|
|
|
7.8
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison
of the Three Months Ended March 31, 2008 and Three Months
Ended March 31, 2007
Revenues. Our revenues for the three months ended
March 31, 2008 were $56.0 million, representing an
increase of $21.2 million, or 60.8%, as compared to
revenues of $34.8 million for the three months ended
March 31, 2007. Average enrollments increased 50.7% to
42,048 for the three months ended March 31, 2008 from
27,908 for the three months ended March 31, 2007. The
increase in average enrollments was primarily attributable to
40.1% enrollment growth in existing states. New school openings
contributed approximately 10.6% to enrollment growth. For both
new and existing states, high school enrollments contributed
approximately 12.5% to overall enrollment growth. High school
enrollments comprise approximately 13.8% of our total average
enrollment. Also contributing to the growth in revenues was a
6.7% increase in average revenues per enrollment. This increase
was primarily attributable to an increase in the percentage of
enrollments associated with managed schools, which generate
higher revenues per enrollment than non-managed school
enrollments. The percentage of enrollments associated with
managed schools increased to 82.6% for the three months ended
March 31, 2008 from 76.9% for the three months ended
March 31, 2007.
Instructional Costs and Services Expenses. Instructional
costs and services expenses for the three months ended
March 31, 2008 were $32.1 million, representing an
increase of $14.2 million, or 79.1% as compared to
instructional costs and services of $17.9 million for the
three months ended March 31, 2007. This increase was
primarily attributable to additional costs incurred to support
our enrollment growth including a $10.6 million increase in
expenses to operate and manage virtual public schools and a
$3.3 million increase in costs to supply books, educational
materials and computers to students. As a percentage of
revenues, instructional costs increased to 57.2% for the three
months ended March 31, 2008, as compared to 51.4% for the
three months ended March 31, 2007. The increase in
instructional costs and service expenses as a percentage of
revenues is primarily due to an increase in enrollments
associated with managed schools compared with non-managed
schools. Managed school enrollments have higher costs as a
percentage of revenues due to the high level of support services
provided to the school. Also contributing to the increase was
the rapid growth in high school enrollments relative to total
enrollments. The high school instructional model has not yet
attained scale and the costs of teacher and administrative
support on a per student basis are higher than those of K-8
students.
16
Selling, Administrative, and Other Operating Expenses.
Selling, administrative, and other operating expenses for the
three months ended March 31, 2008 were $17.0 million,
representing an increase of $4.4 million, or 34.7%, as
compared to selling, administrative and other operating expenses
of $12.6 million for the three months ended March 31,
2007. This increase is primarily attributable to a
$2.6 million increase in personnel costs primarily due to
increased headcount and a $0.6 million increase in
professional service costs. As a percentage of revenues,
selling, administrative, and other operating expenses decreased
to 30.4% for the three months ended March 31, 2008 compared
to 36.3% for the three months ended March 31, 2007 as we
gained greater leverage on our corporate overhead and selling
resources.
Product Development Expenses. Product development
expenses for the three months ended March 31, 2008 were
$2.5 million, representing an increase of
$0.4 million, or 22.0%, as compared to product development
expenses of $2.1 million for the three months ended
March 31, 2007. As a percentage of revenues, product
development expenses declined to 4.6% for the three months ended
March 31, 2008 from 6.0% for the three months ended
March 31, 2007 as we were able to leverage these costs over
a larger revenue base generated from the growth in enrollments.
Income from Operations. Income from operations for the
three months ended March 31, 2008 was $4.4 million,
representing an increase of $2.2 million, or 99.1%, as
compared to income from operations of $2.2 million for the
three months ended March 31, 2007. Income from operations
as a percentage of revenues increased to 7.8% for the three
months ended March 31, 2008, as compared to 6.3% for the
three months ended March 31, 2007, as a result of the
factors discussed above.
Net Interest Income. Net interest income for the three
months ended March 31, 2008 was $0.3 million as
compared to net interest expense of $0.1 million for the
three months ended March 31, 2007. The change is primarily
due to interest income for the three months ended March 31,
2008 of $0.5 million generated on the net cash proceeds
from our initial public offering (IPO). This income is partially
offset by interest expense on capital lease obligations for the
three months ended March 31, 2008 of $0.2 million.
Income Taxes. Income tax expense for the three months
ended March 31, 2008 was $2.2 million, or 47.5% of
income before income taxes. This is higher than statutory rates
due to permanent differences between taxable income and book
income. Income tax expense of $0.1 million was recorded for
the three months ended March 31, 2007, as we were able to
utilize net operating loss carry-forwards that were fully
reserved for in prior periods.
Net Income. Net income for the three months ended
March 31, 2008 was $2.5 million, representing an
increase of $0.5 million, as compared to net income of
$2.0 million for the three months ended March 31,
2007. Net income as a percentage of revenues decreased to 4.4%
for the three months ended March 31, 2008, as compared to
5.9% for the three months ended March 31, 2007, largely due
to the impact of income taxes as well as the other factors
discussed above.
Comparison
of the Nine Months Ended March 31, 2008 and Nine Months
Ended March 31, 2007
Revenues. Our revenues for the nine months ended
March 31, 2008 were $169.8 million, representing an
increase of $64.9 million, or 61.8%, as compared to
revenues of $104.9 million for the nine months ended
March 31, 2007. Average enrollments increased 50.8% to
41,095 for the nine months ended March 31, 2008 from 27,260
for the nine months ended March 31, 2007. The increase in
average enrollments was primarily attributable to 39.9%
enrollment growth in existing states. New school openings
contributed approximately 10.9% to enrollment growth. For both
new and existing states, high school enrollments contributed
approximately 11.9% to overall enrollment growth. High school
enrollments comprise approximately 13.8% of our total average
enrollment. Also contributing to the growth in revenues was a
7.3% increase in average revenues per enrollment. This increase
was primarily attributable to an increase in the percentage of
enrollments associated with managed schools, which generate
higher revenue per enrollment than non-
17
managed school enrollments. The percentage of enrollments
associated with managed schools increased to 81.9% for the nine
months ended March 31, 2008 from 76.3% for the nine months
ended March 31, 2007.
Instructional Costs and Services Expenses. Instructional
costs and services expenses for the nine months ended
March 31, 2008 were $98.8 million, representing an
increase of $43.7 million, or 79.3% as compared to
instructional costs and services of $55.1 million for the
nine months ended March 31, 2007. This increase was
primarily attributable to additional costs incurred to support
our enrollment growth including a $30.1 million increase in
expenses to operate and manage virtual public schools and a
$13.6 million increase in costs to supply books,
educational materials and computers to students. As a percentage
of revenues, instructional costs increased to 58.2% for the nine
months ended March 31, 2008, as compared to 52.5% for the
nine months ended March 31, 2007. The increase in
instructional costs and service expenses as a percentage of
revenues is primarily due to higher costs to procure and supply
materials due to greater than anticipated enrollments, higher
per student costs for high school because our instructional
model has not yet attained scale, and an increase in enrollments
associated with managed schools, which have higher costs as a
percentage of revenue than non-managed school enrollments due to
the high level of support services provided to the school.
Selling, Administrative, and Other Operating Expenses.
Selling, administrative, and other operating expenses for nine
months ended March 31, 2008 were $49.7 million,
representing an increase of $14.6 million, or 41.7%, as
compared to selling, administrative and other operating expenses
of $35.1 million for the nine months ended March 31,
2007. This increase is primarily attributable to a
$7.8 million increase in personnel costs primarily due to
increased headcount and a $3.9 million increase in
professional services. As a percentage of revenues, selling,
administrative, and other operating expenses decreased to 29.3%
for the nine months ended March 31, 2008 compared to 33.4%
for the nine months ended March 31, 2007 as we gained
greater leverage on our corporate overhead and selling resources.
Product Development Expenses. Product development
expenses for the nine months ended March 31, 2008 were
$7.5 million, representing an increase of
$1.6 million, or 28.6%, as compared to product development
expenses of $5.9 million for the nine months ended
March 31, 2007. As a percentage of revenues, product
development expenses declined to 4.4% for the nine months ended
March 31, 2008 from 5.6% for the nine months ended
March 31, 2007 as we were able to leverage these costs over
a larger revenue base generated from the growth in enrollments.
Income from Operations. Income from operations for the
nine months ended March 31, 2008 was $13.7 million,
representing an increase of $4.8 million, or 54.0%, as
compared to income from operations of $8.9 million for the
nine months ended March 31, 2007. Income from operations as
a percentage of revenues decreased to 8.1% for the nine months
ended March 31, 2008, as compared to 8.5% for the nine
months ended March 31, 2007, as a result of the factors
discussed above.
Net Interest Expense. Net interest expense for the nine
months ended March 31, 2008 was $0.4 million, a
decrease of $0.1 million, from $0.5 million for the
nine months ended March 31, 2007. The decrease in net
interest expense is primarily due to interest income generated
on the net cash proceeds from our IPO, partially offset by an
increase in interest charges on increased capital lease
obligations.
Income Taxes. Income tax benefit for the nine months
ended March 31, 2008 was $3.3 million. Our provision
for income taxes for the nine months ended March 31, 2008
was $6.4 million, or 47.7% of income before income taxes.
Our estimated tax rate for the 2008 fiscal year is approximately
47.6%. This is higher than statutory rates due to permanent
differences between taxable income and book income. The tax
provision was offset by a $9.7 million tax benefit we
recognized as we were able to utilize a portion of our net
deferred tax assets that were fully reserved for in prior
periods. On a full year basis for fiscal year 2008, the Company
believes that it has sufficient net operating losses to offset
all recorded income for the year. Income tax expense was
$0.2 million for the nine months ended March 31, 2007,
primarily attributable to state tax liabilities and the use of
net operating loss carry-forwards that were fully reserved for
in prior periods.
18
Net Income. Net income for the nine months ended
March 31, 2008 was $16.7 million, representing an
increase of $8.5 million, or 103.0%, as compared to net
income of $8.2 million for the nine months ended
March 31, 2007. Net income as a percentage of revenues
increased to 9.8% for the nine months ended March 31, 2008,
as compared to 7.8% for the nine months ended March 31,
2007, as a result of the factors discussed above.
Liquidity
and Capital Resources
As of March 31, 2008 and June 30, 2007, we had cash
and cash equivalents of $67.0 million and
$1.7 million, respectively. We financed our operating
activities and capital expenditures during the three and nine
months ended March 31, 2008 through cash provided by
operating activities, capital lease financing, short-term debt
and the net proceeds from the completion of our initial public
offering and private placement transaction.
Our cash requirements consist primarily of day-to-day operating
expenses, capital expenditures and contractual obligations with
respect to facility leases, capital equipment leases and other
operating leases. Capital expenditures are expected to increase
in the next several years as we invest in additional courses,
new releases of existing courses and purchase computers to
support increases in virtual school enrollments. We expect our
capital expenditures in the next 12 months will be
approximately $25 million to $35 million for student
computers, where expenditures tend to correlate with enrollment
growth, and for curriculum development and related systems. We
expect to be able to fund these capital expenditures with cash
on hand, cash generated from operations and capital lease
financing. We lease all of our office facilities. We expect to
make future payments on existing leases from cash generated from
operations. Based on our current operating and capital
expenditure forecasts, we believe that the combination of funds
currently available and funds to be generated from operations
will be adequate to finance our ongoing operations for at least
the next twelve months.
Operating
Activities
Net cash provided by operating activities for the nine months
ended March 31, 2008 was $5.9 million compared to net
cash provided by operating activities of $7.3 million for
the nine months ended March 31, 2007.
The overall reduction of $1.4 million was due to an
increase in net income of $8.5 million and depreciation and
amortization of $4.2 million, primarily offset by a
$3.4 million adjustment for deferred income taxes and a
$17.1 million increase in the amount of cash used to
finance accounts receivable. The increase in accounts receivable
is primarily attributable to the growth in revenues as well as
slower initial payments from new schools. In addition, we
generated $1.6 million in additional working capital
through increases in accrued liabilities related to the timing
and amount of vendor payments as well as $2.0 million from
additional accrued compensation and benefits stemming from the
increase in the number of employees.
Investing
Activities
Net cash used in investing activities for the nine months ended
March 31, 2008 and 2007, was $14.0 million and
$10.8 million, respectively.
Net cash used in investing activities for the nine months ended
March 31, 2008 was primarily due to investment in
capitalized curriculum of $8.5 million primarily related to
the production of proprietary high school courses. In addition,
we invested $5.1 million in property and equipment and
financed purchases of $10.7 million of computers and
software, primarily for use by students, through capital leases.
19
Net cash used in investing activities for the nine months ended
March 31, 2007 was attributable to investment in
capitalized curriculum of $7.0 million, primarily related
to the development of high school courses. In addition, we
invested $3.8 million in property and equipment and
financed purchases of $6.6 million of computers and
software, primarily for use by students, through capital leases.
Financing
Activities
Net cash provided by financing activities for the nine months
ended March 31, 2008 was $73.4 million as compared to
net cash used in financing activities for the nine months ended
March 31, 2007 of $0.9 million.
In December, 2007, we completed the initial public offering of
our common stock in which we sold and issued
4,450,000 shares of our common stock, at an issue price of
$18.00 per share. We raised a total of $80.1 million in
gross proceeds from the IPO, or approximately $71.0 million
in net proceeds after deducting underwriting discounts and
commissions of $5.6 million and other offering costs of
$3.5 million. Concurrently with the closing of the IPO and
at the initial public offering price, we sold
833,333 shares of common stock at the initial public
offering price of $18.00 per share for an aggregate purchase
price of $15.0 million to a
non-U.S. person,
in a private placement transaction outside the United States in
reliance upon Regulation S under the Securities Act of 1933.
Also concurrently with the closing of the IPO, the holders of
Redeemable, Convertible Series C Preferred stock were paid
a cash dividend of $6.4 million. The amount of the declared
dividend was equal to the pro rata amount of the annual
cumulative dividend that would have normally accrued on
January 2, 2008.
For the nine months ended March 31, 2008, net cash used for
the repayment of short term debt was $1.5 million and cash
used for the repayment of capital leases was $3.3 million.
As of March 31, 2008, there were no borrowings outstanding
on our $20 million line of credit.
For the nine months ended March 31, 2007, cash used for the
repayment of debt was $4.0 million and cash used for the
repayment of capital leases was $0.7 million. Offsetting
these items were borrowings on the line of credit by
$1.5 million in addition to the release of cash from the
restricted escrow account by $2.3 million.
Off-Balance
Sheet Arrangements, Contractual Obligations and
Commitments
There were no substantial changes to our guarantee and
indemnification obligations in the three months ended
March 31, 2008.
The following summarizes our long-term contractual obligations
as of March 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Twelve Months Ending March 31,
|
|
|
|
Total
|
|
|
2009
|
|
|
2010
|
|
|
2011
|
|
|
2012
|
|
|
2013
|
|
|
Thereafter
|
|
|
|
(dollars in thousands)
|
|
|
Contractual Obligations at March 31, 2008
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
leases(1)
|
|
$
|
15,500
|
|
|
$
|
6,906
|
|
|
$
|
6,062
|
|
|
$
|
2,532
|
|
|
$
|
|
|
|
$
|
|
|
|
$
|
|
|
Operating leases
|
|
|
16,530
|
|
|
|
2,448
|
|
|
|
1,791
|
|
|
|
1,573
|
|
|
|
1,591
|
|
|
|
1,540
|
|
|
|
7,587
|
|
Long-term obligations
|
|
|
247
|
|
|
|
170
|
|
|
|
71
|
|
|
|
6
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
32,277
|
|
|
$
|
9,524
|
|
|
$
|
7,924
|
|
|
$
|
4,111
|
|
|
$
|
1,591
|
|
|
$
|
1,540
|
|
|
$
|
7,587
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Includes interest expense. |
20
|
|
Item 3.
|
Quantitative
and Qualitative Disclosures About Market Risk
|
Interest
Rate Risk
At March 31, 2008 and June 30, 2007, we had cash and
cash equivalents totaling $67.0 million and
$1.7 million, respectively. After the completion of our
initial public offering, excess cash has been invested primarily
in bank overnight deposits although we may also invest in money
market accounts, government securities, corporate debt
securities and similar investments. Future interest and
investment income is subject to the impact of interest rate
changes and we may be subject to changes in the fair value of
our investment portfolio as a result of changes in interest
rates.
Our short-term debt obligations under our revolving credit
facility are subject to interest rate exposure, however as we
had no outstanding balance on this facility as of March 31,
2008, fluctuations in interest rates would not have a material
impact on our interest expense.
Foreign
Currency Exchange Risk
We currently operate in a foreign country, but we do not
transact a material amount of business in a foreign currency and
therefore fluctuations in exchange rates will not have a
material impact on our financial statements. However, we are
pursuing opportunities in international markets. If we enter
into any material transactions in a foreign currency or
establish or acquire any subsidiaries that measure and record
their financial condition and results of operation in a foreign
currency, we will be exposed to currency transaction risk
and/or
currency translation risk. Exchange rates between
U.S. dollars and many foreign currencies have fluctuated
significantly over the last few years and may continue to do so
in the future. Accordingly, we may decide in the future to
undertake hedging strategies to minimize the effect of currency
fluctuations on our financial condition and results of
operations.
|
|
Item 4T.
|
Controls
and Procedures
|
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls and procedures (as defined in
Exchange Act
Rule 13a-15(f))
that are designed to ensure that information required to be
disclosed in our Exchange Act reports is recorded, processed,
summarized and reported within the time periods specified in the
SECs rules and forms and that such information is
accumulated and communicated to our management, including our
Chief Executive Officer and Chief Financial Officer, as
appropriate, to allow timely decisions regarding required
disclosure. In designing and evaluating the disclosure controls
and procedures, management recognizes that any controls and
procedures, no matter how well designed and operated, can
provide only reasonable assurance of achieving the desired
control objectives, and management necessarily was required to
apply its judgment in evaluating the cost benefit relationship
of possible controls and procedures.
We carried out an evaluation, under the supervision and with the
participation of management, including our Chief Executive
Officer and Chief Financial Officer, of the effectiveness of our
disclosure controls and procedures as required by
Rules 13a-15(e)
and
15d-15(e) of
the Exchange Act. Based on this review, our Chief Executive
Officer and Chief Financial Officer concluded that these
disclosure controls and procedures were effective as of
March 31, 2008 at the reasonable assurance level.
Changes
in Internal Control Over Financial Reporting
During the quarter ended March 31, 2008, there were no
changes in our internal control over financial reporting that
have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
21
Part II.
Other Information
|
|
Item 1.
|
Legal
Proceedings.
|
In the ordinary conduct of our business, we are subject to
lawsuits and other adjudicative proceedings from time to time,
including, but not limited to, employment and contractual
disputes. In addition, two lawsuits have been brought by
teachers unions that seek the closure of the virtual
public schools we serve in Wisconsin and Illinois. The current
status of each case is described below.
Johnson v.
Burmaster
On April 7, 2008, the Governor of the State of Wisconsin
signed 2007 Wisconsin Act 222 (Act 222) into law. Among other
things, Act 222 made significant revisions to the charter
school, open enrollment and teacher licensure laws. These
statutory changes obviate the holdings of the Wisconsin Court of
Appeals in Johnson v. Burmaster, 2008 WI App 4., and
ensure that the Wisconsin Virtual Academy (WIVA) can lawfully
operate a virtual public charter school and receive open
enrollment funding from the Department of Public Instruction
(DPI), subject to a statewide enrollment cap of 5,280 students
for all public virtual charter schools and other attendance and
instructional requirements. With the enactment of Act 222, on
April 14, 2008, the Supreme Court of Wisconsin denied the
pending Petition for Review of the Court of Appeals decision in
Johnson v. Burmaster, filed by WIVA and K12 Inc. on
January 4, 2008. The parties jointly filed a proposed
judgment with the Circuit Court on April 28, 2008 in light
of Act 222, which if granted will terminate this litigation.
Illinois v.
Chicago Virtual Charter School
On October 4, 2006, the Chicago Teachers Union (CTU) filed
a citizen taxpayers lawsuit in the Circuit Court of Cook County
challenging the decision of the Illinois State Board of
Education to certify the Chicago Virtual Charter School (CVCS)
and to enjoin the disbursement of state funds to the Chicago
Board of Education under its contract with the CVCS.
Specifically, the CTU alleges that the Illinois charter school
law prohibits any home-based charter schools and
that CVCS does not provide sufficient direct
instruction by certified teachers of at least five clock
hours per day to qualify for funding. On May 16, 2007, the
Court dismissed K12 Inc. and K12 Illinois LLC as defendants in
the case. The Company continues to participate in the defense of
CVCS under our service agreement with that school, which
requires us to indemnify CVCS for claims arising out of
challenges to the validity of the virtual school charter. On
March 10, 2008, the Court granted the defendants
Joint Motion to Dismiss the Plaintiffs Third Amended
Complaint, but also granted leave to Plaintiffs to file a
Fourth Amended Complaint. Oral argument on Defendants
Joint Motion to Dismiss the Fourth Amended Complaint was held on
April 11, 2008. The Company is not able to estimate the
range of potential loss if the plaintiff were to prevail and a
claim was made against the Company for indemnification. In
fiscal year 2007 and the nine months ended March 31, 2008
average enrollments in CVCS were 225 and 415, respectively, and
we derived 1.1% and 0.8%, respectively, of our revenues from
CVCS.
There have been no material changes to the risk factors
disclosed in the Risk Factors section of our
Prospectus that forms a part of our Registration Statement on
Form S-1,
as amended, which Prospectus was filed pursuant to
Rule 424(b)(4) on December 14, 2007 (Registration
No. 333-144894)
as well as in our
Form 10-Q
for the period ended December 31, 2007.
22
|
|
Item 2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
None.
|
|
Item 3.
|
Defaults
Upon Senior Securities.
|
None.
|
|
Item 4.
|
Submission
of Matters to a Vote of Security Holders.
|
None .
|
|
Item 5.
|
Other
Information.
|
None.
(a) Exhibits.
The exhibits listed on the accompanying Exhibit Index are
filed as part of this report and such Exhibit Index is
incorporated herein by reference.
23
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of
1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned thereunto duly authorized.
K12 INC.
Date: May 8, 2008
Ronald J. Packard
Chief Executive Officer
(Principal Executive Officer and Authorized
Signatory)
John F. Baule
Chief Operating Officer and Chief Financial Officer
(Principal Financial Officer and Authorized
Signatory)
24
EXHIBIT INDEX
|
|
|
|
|
Number
|
|
Description
|
|
|
31
|
.1*
|
|
Certification of Principal Executive Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
31
|
.2*
|
|
Certification of Principal Financial Officer Required Under
Rule 13a-14(a)
of the Securities Exchange Act of 1934, as amended.
|
|
32
|
*
|
|
Certification of Principal Executive Officer and Principal
Financial Officer Required Under
Rule 13a-14(b)
of the Securities Exchange Act of 1934, as amended, and
18 U.S.C. Section 1350.
|
25