(Mark One) | ||
þ
|
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2007 | ||
or
|
||
o
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to |
Delaware | 42-1283895 | |
(State or other jurisdiction
of incorporation or organization) |
(I.R.S. Employer Identification Number) |
110 N. Wacker Dr., Chicago, IL | 60606 | |
(Address of principal executive offices) | (Zip Code) |
Title of Each Class
|
Name of Each Exchange on Which Registered
|
|
Common Stock, $.01 par value | New York Stock Exchange | |
Preferred Stock Purchase Rights | New York Stock Exchange |
Large accelerated filer
þ
|
Accelerated filer o | Non-accelerated filer o | Smaller reporting Company o | |||
(Do
not check if a smaller reporting company)
|
Item 8. | Financial Statements and Supplementary Data |
Item 15. | Exhibits and Financial Statement Schedules |
By: |
/s/ Bernard
Freibaum
|
F-1
F-2
F-3
F-4
F-5
December 31, | ||||||||
2007 | 2006 | |||||||
(Dollars in thousands) | ||||||||
Assets
|
||||||||
Investment in real estate:
|
||||||||
Land
|
$ | 3,310,634 | $ | 2,952,477 | ||||
Buildings and equipment
|
22,653,814 | 19,379,386 | ||||||
Less accumulated depreciation
|
(3,605,199 | ) | (2,766,871 | ) | ||||
Developments in progress
|
987,936 | 673,900 | ||||||
Net property and equipment
|
23,347,185 | 20,238,892 | ||||||
Investment in and loans to/from Unconsolidated Real Estate
Affiliates
|
1,857,330 | 1,499,036 | ||||||
Investment land and land held for development and sale
|
1,639,372 | 1,655,838 | ||||||
Net investment in real estate
|
26,843,887 | 23,393,766 | ||||||
Cash and cash equivalents
|
99,534 | 97,139 | ||||||
Accounts and notes receivable, net
|
388,278 | 338,709 | ||||||
Goodwill
|
385,683 | 371,674 | ||||||
Deferred expenses, net
|
290,660 | 252,190 | ||||||
Prepaid expenses and other assets
|
806,277 | 787,967 | ||||||
Total assets
|
$ | 28,814,319 | $ | 25,241,445 | ||||
Liabilities and Stockholders Equity
|
||||||||
Mortgages, notes and loans payable
|
$ | 24,282,139 | $ | 20,521,967 | ||||
Investment in and loans to/from Unconsolidated Real Estate
Affiliates
|
53,964 | 172,421 | ||||||
Deferred tax liabilities
|
860,435 | 1,302,205 | ||||||
Accounts payable and accrued expenses
|
1,688,241 | 1,050,192 | ||||||
Total liabilities
|
26,884,779 | 23,046,785 | ||||||
Minority interests:
|
||||||||
Preferred
|
121,482 | 182,828 | ||||||
Common
|
351,362 | 347,753 | ||||||
Total minority interests
|
472,844 | 530,581 | ||||||
Commitments and Contingencies
|
| | ||||||
Preferred Stock: $100 par value; 5,000,000 shares
authorized; none issued and outstanding
|
| | ||||||
Stockholders Equity:
|
||||||||
Common stock: $.01 par value; 875,000,000 shares
authorized, 245,704,746 and 242,357,416 shares issued as of
December 31, 2007 and 2006, respectively
|
2,457 | 2,424 | ||||||
Additional paid-in capital
|
2,601,296 | 2,533,898 | ||||||
Retained earnings (accumulated deficit)
|
(1,087,080 | ) | (868,391 | ) | ||||
Accumulated other comprehensive income
|
35,658 | 9,582 | ||||||
Less common stock in treasury, at cost, 1,806,650 and
290,787 shares as of December 31, 2007 and 2006,
respectively
|
(95,635 | ) | (13,434 | ) | ||||
Total stockholders equity
|
1,456,696 | 1,664,079 | ||||||
Total liabilities and stockholders equity
|
$ | 28,814,319 | $ | 25,241,445 | ||||
F-6
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(Dollars in thousands, except for per share amounts) | ||||||||||||
Revenues:
|
||||||||||||
Minimum rents
|
$ | 1,933,674 | $ | 1,753,508 | $ | 1,670,387 | ||||||
Tenant recoveries
|
859,801 | 773,034 | 754,836 | |||||||||
Overage rents
|
89,016 | 75,945 | 69,628 | |||||||||
Land sales
|
145,649 | 423,183 | 385,205 | |||||||||
Management and other fees
|
106,584 | 115,798 | 91,022 | |||||||||
Other
|
127,077 | 114,815 | 101,626 | |||||||||
Total revenues
|
3,261,801 | 3,256,283 | 3,072,704 | |||||||||
Expenses:
|
||||||||||||
Real estate taxes
|
246,484 | 218,549 | 206,193 | |||||||||
Repairs and maintenance
|
216,536 | 199,078 | 195,292 | |||||||||
Marketing
|
54,664 | 48,626 | 63,522 | |||||||||
Other property operating costs
|
421,228 | 373,020 | 390,051 | |||||||||
Land sales operations
|
244,308 | 316,453 | 311,815 | |||||||||
Provision for doubtful accounts
|
5,426 | 22,078 | 13,868 | |||||||||
Property management and other costs
|
198,610 | 181,033 | 144,526 | |||||||||
General and administrative
|
37,005 | 18,800 | 15,539 | |||||||||
Litigation provision
|
89,225 | | | |||||||||
Depreciation and amortization
|
670,454 | 690,194 | 672,914 | |||||||||
Total expenses
|
2,183,940 | 2,067,831 | 2,013,720 | |||||||||
Operating income
|
1,077,861 | 1,188,452 | 1,058,984 | |||||||||
Interest income
|
8,641 | 11,585 | 10,416 | |||||||||
Interest expense
|
(1,174,097 | ) | (1,117,437 | ) | (1,031,241 | ) | ||||||
Income (loss) before income taxes, minority interest and equity
in income of Unconsolidated Real Estate Affiliates
|
(87,595 | ) | 82,600 | 38,159 | ||||||||
Benefit from (provision for) income taxes
|
294,160 | (98,984 | ) | (51,289 | ) | |||||||
Minority interest
|
(77,012 | ) | (37,761 | ) | (43,989 | ) | ||||||
Equity in income of Unconsolidated Real Estate Affiliates
|
158,401 | 114,241 | 120,986 | |||||||||
Income from continuing operations
|
287,954 | 60,096 | 63,867 | |||||||||
Discontinued operations, net of minority interests:
|
||||||||||||
Income from operations
|
| | 6,568 | |||||||||
Gain (loss) on dispositions
|
| (823 | ) | 5,118 | ||||||||
Income (loss) from discontinued operations
|
| (823 | ) | 11,686 | ||||||||
Net income
|
$ | 287,954 | $ | 59,273 | $ | 75,553 | ||||||
Basic Earnings Per Share
|
||||||||||||
Continuing operations
|
$ | 1.18 | $ | 0.25 | $ | 0.27 | ||||||
Discontinued operations
|
| | 0.05 | |||||||||
Total basic earnings per share
|
$ | 1.18 | $ | 0.25 | $ | 0.32 | ||||||
Diluted Earnings Per Share
|
||||||||||||
Continuing operations
|
$ | 1.18 | $ | 0.24 | $ | 0.27 | ||||||
Discontinued operations
|
| | 0.05 | |||||||||
Total diluted earnings per share
|
$ | 1.18 | $ | 0.24 | $ | 0.32 | ||||||
Comprehensive Income, Net:
|
||||||||||||
Net income
|
$ | 287,954 | $ | 59,273 | $ | 75,553 | ||||||
Other comprehensive income, net of minority interest:
|
||||||||||||
Net unrealized gains (losses) on financial instruments
|
(2,295 | ) | (3,316 | ) | 9,554 | |||||||
Accrued pension adjustment
|
243 | (2 | ) | (374 | ) | |||||||
Foreign currency translation
|
28,131 | 2,728 | 4,920 | |||||||||
Unrealized gains (losses) on available-for-sale securities
|
(3 | ) | (282 | ) | 39 | |||||||
Total other comprehensive income (loss), net of minority interest
|
26,076 | (872 | ) | 14,139 | ||||||||
Comprehensive income, net
|
$ | 314,030 | $ | 58,401 | $ | 89,692 | ||||||
F-7
Notes |
||||||||||||||||||||||||||||
Retained |
Receivable- |
Accumulated |
||||||||||||||||||||||||||
Additional |
Earnings |
Common |
Other |
Total |
||||||||||||||||||||||||
Common |
Paid-In |
(Accumulated |
Stock |
Comprehensive |
Treasury |
Stockholders |
||||||||||||||||||||||
Stock | Capital | Deficit) | Purchase | Income (Loss) | Stock | Equity | ||||||||||||||||||||||
(Dollars in thousands) | ||||||||||||||||||||||||||||
Balance, January 1, 2005
|
$ | 2,347 | $ | 2,377,177 | $ | (227,511 | ) | $ | (5,178 | ) | $ | (3,685 | ) | $ | | $ | 2,143,150 | |||||||||||
Net income
|
75,553 | 75,553 | ||||||||||||||||||||||||||
Cash distributions declared ($1.49 per share)
|
(353,665 | ) | (353,665 | ) | ||||||||||||||||||||||||
Conversion of operating partnership units to common stock
(2,470,368 common shares)
|
25 | 23,907 | 23,932 | |||||||||||||||||||||||||
Conversion of convertible preferred units to common stock
(729,890 common shares)
|
7 | 14,330 | 14,337 | |||||||||||||||||||||||||
Issuance of common stock, net of employee stock option
loan/repayments (1,322,720 common shares) (545,204 treasury
shares)
|
13 | 40,135 | (7,892 | ) | 5,178 | 24,522 | 61,956 | |||||||||||||||||||||
Tax benefit from stock option exercises
|
3,328 | 3,328 | ||||||||||||||||||||||||||
Shares issued pursuant to CSA (551,985 common shares) (1,000,400
treasury shares)
|
6 | 19,393 | (5,040 | ) | 44,696 | 59,055 | ||||||||||||||||||||||
Restricted stock grant, net of compensation expense (66,000
common shares)
|
1 | 3,116 | 3,117 | |||||||||||||||||||||||||
Purchase of treasury stock (2,214,000 treasury shares)
|
(99,580 | ) | (99,580 | ) | ||||||||||||||||||||||||
Other comprehensive income
|
14,139 | 14,139 | ||||||||||||||||||||||||||
Adjustment for minority interest in operating partnership
|
(12,404 | ) | (12,404 | ) | ||||||||||||||||||||||||
Balance, December 31, 2005
|
$ | 2,399 | $ | 2,468,982 | $ | (518,555 | ) | $ | | $ | 10,454 | $ | (30,362 | ) | 1,932,918 | |||||||||||||
Net income
|
59,273 | 59,273 | ||||||||||||||||||||||||||
Cash distributions declared ($1.68 per share)
|
(403,831 | ) | (403,831 | ) | ||||||||||||||||||||||||
Conversion of operating partnership units to common stock
(808,173 common shares)
|
8 | 5,784 | 5,792 | |||||||||||||||||||||||||
Conversion of convertible preferred units to common stock
(526,464 common shares)
|
5 | 10,021 | 10,026 | |||||||||||||||||||||||||
Issuance of common stock (971,238 common shares) (563,185
treasury shares)
|
10 | 34,333 | (5,278 | ) | 26,018 | 55,083 | ||||||||||||||||||||||
Tax benefit from stock option exercises
|
267 | 267 | ||||||||||||||||||||||||||
Shares issued pursuant to CSA (87,495 common shares) (1,727,524
treasury shares)
|
1 | 4,895 | 76,835 | 81,731 | ||||||||||||||||||||||||
Restricted stock grant, net of compensation expense (99,000
common shares)
|
1 | 2,807 | 2,808 | |||||||||||||||||||||||||
Purchase of treasury stock (1,913,100 treasury shares)
|
(85,925 | ) | (85,925 | ) | ||||||||||||||||||||||||
Other comprehensive income
|
(872 | ) | (872 | ) | ||||||||||||||||||||||||
Adjustment for minority interest in operating partnership
|
6,809 | 6,809 | ||||||||||||||||||||||||||
Balance, December 31, 2006
|
$ | 2,424 | $ | 2,533,898 | $ | (868,391 | ) | $ | | $ | 9,582 | $ | (13,434 | ) | $ | 1,664,079 | ||||||||||||
Cumulative effect of adoption of FIN 48
|
(54,128 | ) | (54,128 | ) | ||||||||||||||||||||||||
Adjusted balance, January 1, 2007
|
$ | 2,424 | $ | 2,533,898 | $ | (922,519 | ) | $ | | $ | 9,582 | $ | (13,434 | ) | $ | 1,609,951 | ||||||||||||
Net income
|
287,954 | 287,954 | ||||||||||||||||||||||||||
Cash distributions declared ($1.85 per share)
|
(450,854 | ) | (450,854 | ) | ||||||||||||||||||||||||
Conversion of operating partnership units to common stock
(1,086,961 common shares)
|
11 | 7,684 | 7,695 | |||||||||||||||||||||||||
Conversion of convertible preferred units to common stock
(29,269 common shares)
|
488 | 488 | ||||||||||||||||||||||||||
Issuance of common stock (1,582,968 common shares) (144,068
treasury shares)
|
15 | 64,022 | (1,661 | ) | 6,657 | 69,033 | ||||||||||||||||||||||
Tax benefit from stock option exercises
|
3,531 | 3,531 | ||||||||||||||||||||||||||
Shares issued pursuant to CSA (551,632 common shares) (146,969
treasury shares)
|
6 | 29,875 | 6,790 | 36,671 | ||||||||||||||||||||||||
Restricted stock grant, net of compensation expense (96,500
common shares)
|
1 | 2,695 | 2,696 | |||||||||||||||||||||||||
Purchase of treasury stock (1,806,900 treasury shares)
|
(95,648 | ) | (95,648 | ) | ||||||||||||||||||||||||
Other comprehensive income
|
26,076 | 26,076 | ||||||||||||||||||||||||||
Adjustment for minority interest in operating partnership
|
(40,897 | ) | (40,897 | ) | ||||||||||||||||||||||||
Balance, December 31, 2007
|
$ | 2,457 | $ | 2,601,296 | $ | (1,087,080 | ) | $ | | $ | 35,658 | $ | (95,635 | ) | $ | 1,456,696 | ||||||||||||
F-8
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income
|
$ | 287,954 | $ | 59,273 | $ | 75,553 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
Minority interests
|
77,012 | 37,761 | 45,488 | |||||||||
Equity in income of Unconsolidated Real Estate Affiliates
|
(158,401 | ) | (114,241 | ) | (120,986 | ) | ||||||
Provision for doubtful accounts
|
5,426 | 22,078 | 13,876 | |||||||||
Distributions received from Unconsolidated Real Estate Affiliates
|
124,481 | 111,864 | 119,602 | |||||||||
Depreciation
|
635,873 | 663,523 | 657,358 | |||||||||
Amortization
|
34,581 | 26,671 | 21,037 | |||||||||
Amortization of debt market rate adjustment and other non-cash
interest expense
|
(11,073 | ) | (13,570 | ) | (32,672 | ) | ||||||
Participation expense pursuant to Contingent Stock Agreement
|
31,884 | 110,740 | 106,285 | |||||||||
Land/residential development and acquisitions expenditures
|
(243,323 | ) | (200,367 | ) | (170,026 | ) | ||||||
Cost of land sales
|
48,794 | 175,184 | 181,301 | |||||||||
Impairment of investment land and land held for development and
sale
|
127,600 | | | |||||||||
Deferred income taxes including tax restructuring benefit
|
(368,136 | ) | 58,252 | 28,596 | ||||||||
Straight-line rent amortization
|
(24,334 | ) | (34,176 | ) | (33,994 | ) | ||||||
Amortization of intangibles other than in-place leases
|
(20,945 | ) | (41,668 | ) | (29,254 | ) | ||||||
Net changes:
|
||||||||||||
Accounts and notes receivable
|
(21,868 | ) | (23,091 | ) | (51,131 | ) | ||||||
Prepaid expenses and other assets
|
53,819 | 28,165 | (69,379 | ) | ||||||||
Deferred expenses
|
(37,878 | ) | (46,741 | ) | (73,048 | ) | ||||||
Accounts payable and accrued expenses
|
135,980 | (30,733 | ) | 122,208 | ||||||||
Other, including insurance recoveries, net
|
29,970 | 27,427 | 51,164 | |||||||||
Net cash provided by operating activities
|
707,416 | 816,351 | 841,978 | |||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Acquisition/development of real estate and property
additions/improvements
|
(1,495,334 | ) | (699,403 | ) | (497,977 | ) | ||||||
Proceeds from sales of investment properties
|
3,252 | 23,117 | 143,543 | |||||||||
Increase in investments in Unconsolidated Real Estate Affiliates
|
(441,438 | ) | (285,747 | ) | (195,642 | ) | ||||||
Distributions received from Unconsolidated Real Estate
Affiliates in excess of income
|
303,265 | 627,869 | 260,639 | |||||||||
Loans (to) from Unconsolidated Real Estate Affiliates, net
|
(161,892 | ) | 67,821 | 126,500 | ||||||||
(Increase) decrease in restricted cash
|
(11,590 | ) | 12,017 | (22,950 | ) | |||||||
Other, including insurance recoveries, net
|
22,805 | 43,926 | 31,690 | |||||||||
Net cash used in investing activities
|
(1,780,932 | ) | (210,400 | ) | (154,197 | ) | ||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from issuance of mortgages, notes and loans payable
|
4,456,863 | 9,366,183 | 3,907,254 | |||||||||
Principal payments on mortgages, notes and loans payable
|
(2,692,907 | ) | (9,383,378 | ) | (3,791,978 | ) | ||||||
Deferred financing costs
|
(28,422 | ) | (38,916 | ) | (6,984 | ) | ||||||
Cash distributions paid to common stockholders
|
(450,854 | ) | (403,831 | ) | (353,665 | ) | ||||||
Cash distributions paid to holders of Common Units
|
(96,978 | ) | (88,992 | ) | (80,885 | ) | ||||||
Cash distributions paid to holders of perpetual and convertible
preferred units
|
(13,873 | ) | (17,546 | ) | (27,329 | ) | ||||||
Proceeds from issuance of common stock, including from common
stock plans
|
60,625 | 49,267 | 45,208 | |||||||||
Redemption of preferred minority interests
|
(60,000 | ) | | (183,000 | ) | |||||||
Purchase of treasury stock
|
(95,648 | ) | (85,925 | ) | (98,939 | ) | ||||||
Other, net
|
(2,895 | ) | (8,465 | ) | (34,253 | ) | ||||||
Net cash provided by (used in) financing activities
|
1,075,911 | (611,603 | ) | (624,571 | ) | |||||||
Net change in cash and cash equivalents
|
2,395 | (5,652 | ) | 63,210 | ||||||||
Cash and cash equivalents at beginning of period
|
97,139 | 102,791 | 39,581 | |||||||||
Cash and cash equivalents at end of period
|
$ | 99,534 | $ | 97,139 | $ | 102,791 | ||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||||||
Interest paid
|
$ | 1,272,823 | $ | 1,170,929 | $ | 1,074,874 | ||||||
Interest capitalized
|
86,606 | 58,019 | 54,260 | |||||||||
Taxes paid
|
96,133 | 34,743 | 8,170 | |||||||||
Non-Cash Investing and Financing Activities:
|
||||||||||||
Common stock issued in exchange for Operating Partnership Units
|
$ | 7,695 | $ | 5,792 | $ | 23,932 | ||||||
Common stock issued in exchange for convertible preferred units
|
488 | 10,026 | 14,337 | |||||||||
Common stock issued pursuant to Contingent Stock Agreement
|
36,671 | 81,731 | 59,055 | |||||||||
Acquisition of joint venture partner share of GGP/Homart Inc. in
2007, GGP Ivanhoe IV, Inc. in 2006, and disposition of certain
properties in 2005, respectively:
|
||||||||||||
Total assets
|
3,331,032 | 169,415 | (134,166 | ) | ||||||||
Total liabilities
|
2,381,942 | 169,415 | (125,925 | ) |
F-9
Note 1 | Organization |
82 | % | GGP, as sole general partner | ||
16 | Limited partners that indirectly include family members of the original stockholders of the Company. Represented by common units of limited partnership interest (the Common Units) | |||
2 | Limited partners that include subsequent contributors of properties to the Operating Partnership which are also represented by Common Units. | |||
100 | % | |||
| GGPLP L.L.C., a Delaware limited liability company (the LLC), has ownership interests in the majority of our Consolidated Properties (as defined below) (other than those acquired in The Rouse Company merger (the TRC Merger). |
| The Rouse Company LP (TRCLP), successor to The Rouse Company (TRC), which includes both REIT and taxable REIT subsidiaries (TRSs), has ownership interests in Consolidated Properties and Unconsolidated Properties (each as defined below). |
| General Growth Management, Inc. (GGMI), a TRS, manages, leases, and performs various other services for most of our Unconsolidated Real Estate Affiliates (as defined below) and approximately 30 properties owned by unaffiliated third parties. Effective July 1, 2006, GGMI also performs tenant related marketing and strategic partnership services at all of our Consolidated Properties. |
F-10
Note 2 | Summary of Significant Accounting Policies |
Years | ||||
Buildings and improvements
|
40-45 | |||
Equipment, tenant improvements and fixtures
|
5-10 |
F-11
F-12
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Proceeds from sales of available-for-sale securities
|
$ | 3,720 | $ | 4,982 | $ | 27,740 | ||||||
Gross realized gains on available-for-sale securities
|
643 | 578 | 3,416 |
F-13
F-14
F-15
Years Ended December 31, | ||||||||||||||||||||||||
2007 | 2006 | 2005 | ||||||||||||||||||||||
Basic | Diluted | Basic | Diluted | Basic | Diluted | |||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Numerators:
|
||||||||||||||||||||||||
Income from continuing operations
|
$ | 287,954 | $ | 287,954 | $ | 60,096 | $ | 60,096 | $ | 63,867 | $ | 63,867 | ||||||||||||
Discontinued operations, net of minority interests
|
| | (823 | ) | (823 | ) | 11,686 | 11,686 | ||||||||||||||||
Net income available to common stockholders
|
$ | 287,954 | $ | 287,954 | $ | 59,273 | $ | 59,273 | $ | 75,553 | $ | 75,553 | ||||||||||||
Denominators:
|
||||||||||||||||||||||||
Weighted average number of common shares outstanding
basic
|
243,992 | 243,992 | 241,222 | 241,222 | 237,673 | 237,673 | ||||||||||||||||||
Effect of dilutive securities stock options
|
| 546 | | 832 | | 796 | ||||||||||||||||||
Weighted average number of common shares outstanding
diluted
|
243,992 | 244,538 | 241,222 | 242,054 | 237,673 | 238,469 | ||||||||||||||||||
F-16
2007 | 2006 | |||||||||||||||
Carrying |
Estimated |
Carrying |
Estimated |
|||||||||||||
Amount | Fair Value | Amount | Fair Value | |||||||||||||
(In millions) | ||||||||||||||||
Fixed-rate debt
|
$ | 20,840 | $ | 20,596 | $ | 17,018 | $ | 16,854 | ||||||||
Variable-rate debt
|
3,442 | 3,361 | 3,504 | 3,518 | ||||||||||||
$ | 24,282 | $ | 23,957 | $ | 20,522 | $ | 20,372 | |||||||||
F-17
F-18
Note 3 | Acquisitions and Intangibles |
(In thousands) | ||||
Cash paid
|
$ | 949,090 | ||
Debt assumed
|
1,055,057 | |||
Acquisition and other costs, including deferred purchase price
obligation
|
254,677 | |||
Total purchase price
|
$ | 2,258,824 | ||
F-19
(In thousands) | ||||||||
Assets
|
||||||||
Land
|
250,194 | |||||||
Buildings and equipment
|
1,660,372 | |||||||
In-place lease value
|
44,309 | |||||||
Developments in progress
|
8,477 | |||||||
Investment in and loans to/from Unconsolidated Real Estate
Affiliates
|
137,973 | |||||||
Cash
|
11,240 | |||||||
Tenant accounts receivable
|
5,156 | |||||||
Prepaid expenses and other assets:
|
||||||||
Above-market tenant leases
|
43,782 | |||||||
Other
|
178,021 | |||||||
Total Prepaid expenses and other assets
|
221,803 | |||||||
Total Assets
|
2,339,524 | |||||||
Liabilities
|
||||||||
Current liabilities
|
31,396 | |||||||
Debt mark-to-market adjustments
|
(12,883 | ) | ||||||
Below-market tenant leases
|
62,188 | |||||||
Total Liabilities
|
80,701 | |||||||
Total Net Assets Acquired
|
$ | 2,258,824 | ||||||
F-20
Accumulated |
||||||||||||
Gross Asset |
(Amortization)/ |
|||||||||||
(Liability) | Accretion | Net Carrying Amount | ||||||||||
(In thousands) | ||||||||||||
As of December 31, 2007
|
||||||||||||
Tenant leases:
|
||||||||||||
In-place value
|
$ | 679,329 | $ | (361,172 | ) | $ | 318,157 | |||||
Above-market
|
148,057 | (72,772 | ) | 75,285 | ||||||||
Below-market
|
(324,088 | ) | 196,447 | (127,641 | ) | |||||||
Ground leases:
|
||||||||||||
Above-market
|
(16,968 | ) | 1,479 | (15,489 | ) | |||||||
Below-market
|
293,435 | (19,590 | ) | 273,845 | ||||||||
Real estate tax stabilization agreement
|
91,879 | (12,425 | ) | 79,454 | ||||||||
As of December 31, 2006
|
||||||||||||
Tenant leases:
|
||||||||||||
In-place value
|
$ | 667,492 | $ | (314,270 | ) | $ | 353,222 | |||||
Above-market
|
107,157 | (53,176 | ) | 53,981 | ||||||||
Below-market
|
(294,052 | ) | 176,089 | (117,963 | ) | |||||||
Ground leases:
|
||||||||||||
Above-market
|
(16,968 | ) | 1,007 | (15,961 | ) | |||||||
Below-market
|
293,435 | (12,919 | ) | 280,516 | ||||||||
Real estate tax stabilization agreement
|
91,879 | (8,501 | ) | 83,378 |
Note 4 | Discontinued Operations and Gains (Losses) on Dispositions of Interests in Operating Properties |
F-21
Note 5 | Unconsolidated Real Estate Affiliates |
F-22
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Condensed Combined Balance Sheets Unconsolidated
Real Estate Affiliates
|
||||||||
Assets:
|
||||||||
Land
|
$ | 917,244 | $ | 988,018 | ||||
Buildings and equipment
|
7,136,053 | 8,158,030 | ||||||
Less accumulated depreciation
|
(1,361,649 | ) | (1,590,812 | ) | ||||
Developments in progress
|
645,156 | 551,464 | ||||||
Net property and equipment
|
7,336,804 | 8,106,700 | ||||||
Investment in unconsolidated joint ventures
|
| 45,863 | ||||||
Investment land and land held for development and sale
|
287,962 | 290,273 | ||||||
Net investment in real estate
|
7,624,766 | 8,442,836 | ||||||
Cash and cash equivalents
|
224,048 | 180,203 | ||||||
Accounts and notes receivable, net
|
133,747 | 165,049 | ||||||
Deferred expenses, net
|
166,201 | 155,051 | ||||||
Prepaid expenses and other assets
|
445,113 | 470,885 | ||||||
Total assets
|
$ | 8,593,875 | $ | 9,414,024 | ||||
Liabilities and Owners Equity:
|
||||||||
Mortgages, notes and loans payable
|
$ | 6,215,426 | $ | 7,752,889 | ||||
Accounts payable and accrued expenses
|
715,519 | 558,974 | ||||||
Owners equity
|
1,662,930 | 1,102,161 | ||||||
Total liabilities and owners equity
|
$ | 8,593,875 | $ | 9,414,024 | ||||
Investment In and Loans To/From Unconsolidated Real Estate
Affiliates, Net
|
||||||||
Owners equity
|
$ | 1,662,930 | $ | 1,102,161 | ||||
Less joint venture partners equity
|
(853,459 | ) | (600,412 | ) | ||||
Capital or basis differences and loans
|
993,895 | 824,866 | ||||||
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net |
$ | 1,803,366 | $ | 1,326,615 | ||||
Reconciliation Investment In and Loans To/From
Unconsolidated Real Estate Affiliates
|
||||||||
Asset Investment in and loans to/from
Unconsolidated Real Estate Affiliates |
$ | 1,857,330 | $ | 1,499,036 | ||||
Liability Investment in and loans to/from
Unconsolidated Real Estate Affiliates |
(53,964 | ) | (172,421 | ) | ||||
Investment in and loans to/from
Unconsolidated Real Estate Affiliates, net |
$ | 1,803,366 | $ | 1,326,615 | ||||
F-23
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Condensed Combined Statements of Income
Unconsolidated Real Estate Affiliates
|
||||||||||||
Revenues:
|
||||||||||||
Minimum rents
|
$ | 829,356 | $ | 864,368 | $ | 795,185 | ||||||
Tenant recoveries
|
358,941 | 378,413 | 365,325 | |||||||||
Overage rents
|
25,314 | 31,889 | 28,592 | |||||||||
Land sales
|
161,938 | 162,790 | 158,181 | |||||||||
Management and other fees
|
41,538 | 15,712 | | |||||||||
Other
|
156,822 | 164,019 | 126,069 | |||||||||
Total revenues
|
1,573,909 | 1,617,191 | 1,473,352 | |||||||||
Expenses:
|
||||||||||||
Real estate taxes
|
104,523 | 119,426 | 112,225 | |||||||||
Repairs and maintenance
|
84,840 | 88,243 | 87,816 | |||||||||
Marketing
|
25,275 | 26,485 | 29,561 | |||||||||
Other property operating costs
|
293,568 | 311,267 | 239,194 | |||||||||
Land sales operations
|
91,539 | 103,519 | 89,561 | |||||||||
Provision for doubtful accounts
|
4,185 | 1,494 | 10,182 | |||||||||
Property management and other costs
|
94,268 | 77,290 | 59,548 | |||||||||
General and administrative
|
19,013 | 7,947 | 2,684 | |||||||||
Litigation provision
|
89,225 | | | |||||||||
Depreciation and amortization
|
259,015 | 269,327 | 257,153 | |||||||||
Total expenses
|
1,065,451 | 1,004,998 | 887,924 | |||||||||
Operating income
|
508,458 | 612,193 | 585,428 | |||||||||
Interest income
|
26,334 | 30,498 | 14,432 | |||||||||
Interest expense
|
(355,917 | ) | (361,114 | ) | (304,368 | ) | ||||||
Provision for income taxes
|
(9,263 | ) | (1,274 | ) | (1,157 | ) | ||||||
Minority interest
|
(163 | ) | (588 | ) | | |||||||
Equity in income of unconsolidated joint ventures
|
3,389 | 6,509 | 5,384 | |||||||||
Income from continuing operations
|
172,838 | 286,224 | 299,719 | |||||||||
Discontinued operations, including gain on dispositions
|
106,016 | 18,115 | 438 | |||||||||
Net income
|
$ | 278,854 | $ | 304,339 | $ | 300,157 | ||||||
Equity In Income of Unconsolidated Real Estate Affiliates
|
||||||||||||
Net income
|
$ | 278,854 | $ | 304,339 | $ | 300,157 | ||||||
Joint venture partners share of income
|
(187,672 | ) | (160,099 | ) | (157,756 | ) | ||||||
Amortization of capital or basis differences
|
(19,019 | ) | (22,083 | ) | (20,844 | ) | ||||||
Special allocation of litigation provision to GGPLP
|
89,225 | | | |||||||||
Elimination of Unconsolidated Real Estate Affiliates loan
interest
|
(2,987 | ) | (7,916 | ) | (571 | ) | ||||||
Equity in income Unconsolidated Real Estate Affiliates
|
$ | 158,401 | $ | 114,241 | $ | 120,986 | ||||||
F-24
GGP/Homart II | ||||||||
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Assets:
|
||||||||
Land
|
$ | 248,094 | $ | 224,158 | ||||
Buildings and equipment
|
2,654,780 | 2,261,123 | ||||||
Less accumulated depreciation
|
(400,078 | ) | (326,340 | ) | ||||
Developments in progress
|
108,078 | 286,396 | ||||||
Net investment in real estate
|
2,610,874 | 2,445,337 | ||||||
Cash and cash equivalents
|
30,851 | 6,289 | ||||||
Accounts receivable, net
|
40,319 | 35,506 | ||||||
Deferred expenses, net
|
76,297 | 58,712 | ||||||
Prepaid expenses and other assets
|
39,032 | 36,656 | ||||||
Total assets
|
$ | 2,797,373 | $ | 2,582,500 | ||||
Liabilities and Owners Equity:
|
||||||||
Mortgages, notes and loans payable
|
$ | 2,110,947 | $ | 2,284,763 | ||||
Accounts payable and accrued expenses
|
237,688 | 146,781 | ||||||
Owners equity
|
448,738 | 150,956 | ||||||
Total liabilities and owners equity
|
$ | 2,797,373 | $ | 2,582,500 | ||||
F-25
GGP/Homart II |
||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Revenues:
|
||||||||||||
Minimum rents
|
$ | 230,420 | $ | 205,835 | $ | 194,938 | ||||||
Tenant recoveries
|
103,265 | 94,298 | 92,862 | |||||||||
Overage rents
|
7,008 | 5,935 | 6,432 | |||||||||
Other
|
10,028 | 9,057 | 8,543 | |||||||||
Total revenues
|
350,721 | 315,125 | 302,775 | |||||||||
Expenses:
|
||||||||||||
Real estate taxes
|
29,615 | 29,883 | 27,132 | |||||||||
Repairs and maintenance
|
23,100 | 19,362 | 19,671 | |||||||||
Marketing
|
8,332 | 7,583 | 8,726 | |||||||||
Other property operating costs
|
41,099 | 37,776 | 29,490 | |||||||||
Provision for (recovery of) doubtful accounts
|
1,315 | (47 | ) | 3,125 | ||||||||
Property management and other costs
|
22,279 | 19,469 | 17,468 | |||||||||
General and administrative
|
11,777 | 7,137 | 2,005 | |||||||||
Litigation provision
|
89,225 | | | |||||||||
Depreciation and amortization
|
81,241 | 66,024 | 61,923 | |||||||||
Total expenses
|
307,983 | 187,187 | 169,540 | |||||||||
Operating income
|
42,738 | 127,938 | 133,235 | |||||||||
Interest income
|
7,871 | 8,840 | 7,358 | |||||||||
Interest expense
|
(109,209 | ) | (91,240 | ) | (77,285 | ) | ||||||
Income allocated to minority interests
|
(26 | ) | | | ||||||||
(Provision for) benefit from income taxes
|
(2,202 | ) | (69 | ) | 64 | |||||||
Net income (loss)
|
$ | (60,828 | ) | $ | 45,469 | $ | 63,372 | |||||
F-26
GGP/Homart II |
||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income (loss)
|
$ | (60,828 | ) | $ | 45,469 | $ | 63,372 | |||||
Adjustments to reconcile net income (loss) to net cash provided
by operating activities:
|
||||||||||||
Depreciation and amortization
|
81,241 | 66,024 | 61,923 | |||||||||
Amortization of deferred financing costs
|
460 | 1,014 | 3,172 | |||||||||
Straight-line rent amortization
|
(4,929 | ) | (3,824 | ) | (3,244 | ) | ||||||
Amortization of intangibles other than in-place leases
|
(2,306 | ) | (3,542 | ) | (3,542 | ) | ||||||
Net changes:
|
||||||||||||
Accounts and notes receivable and other assets, net
|
3,354 | (39 | ) | 5,203 | ||||||||
Deferred expenses
|
(22,132 | ) | (5,773 | ) | (3,288 | ) | ||||||
Accounts payable and accrued expenses
|
111,954 | 2,527 | (7,884 | ) | ||||||||
Other, net
|
(4,867 | ) | (2,829 | ) | 1,969 | |||||||
Net cash provided by operating activities
|
101,947 | 99,027 | 117,681 | |||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Acquisition/development of real estate and property
additions/improvements
|
(267,899 | ) | (351,849 | ) | (123,261 | ) | ||||||
Proceeds from sales of investment properties
|
1,349 | | | |||||||||
Net cash used in investing activities
|
(266,550 | ) | (351,849 | ) | (123,261 | ) | ||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from issuance of mortgages, notes and loans payable
|
| 810,000 | 703,000 | |||||||||
Principal payments on mortgage notes, notes and loans payable
|
(24,316 | ) | (341,716 | ) | (336,334 | ) | ||||||
Notes (receivable) payable from affiliate
|
(149,500 | ) | 224,500 | (114,393 | ) | |||||||
Deferred financing costs
|
(17 | ) | (892 | ) | (518 | ) | ||||||
Contributions (distributions) and receivables from members, net
|
362,998 | (488,320 | ) | (215,454 | ) | |||||||
Net cash provided by financing activities
|
189,165 | 203,572 | 36,301 | |||||||||
Net change in cash and cash equivalents
|
24,562 | (49,250 | ) | 30,721 | ||||||||
Cash and cash equivalents at the beginning of period
|
6,289 | 55,539 | 24,818 | |||||||||
Cash and cash equivalents at the end of period
|
$ | 30,851 | $ | 6,289 | $ | 55,539 | ||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||||||
Interest paid, net of amounts capitalized
|
$ | 122,818 | $ | 99,034 | $ | 74,033 | ||||||
Non-Cash Investing and Financing Activities:
|
||||||||||||
Accrued capital expenditures included in accounts payable and
accrued expenses
|
$ | 67,497 | $ | 91,380 | $ | 32,391 | ||||||
Write-off of fully amortized below-market leases, net
|
2,306 | | |
F-27
F-28
GGP/Teachers | ||||||||
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Assets:
|
||||||||
Land
|
$ | 177,356 | $ | 176,761 | ||||
Buildings and equipment
|
1,039,444 | 908,786 | ||||||
Less accumulated depreciation
|
(112,998 | ) | (89,323 | ) | ||||
Developments in progress
|
65,135 | 76,991 | ||||||
Net investment in real estate
|
1,168,937 | 1,073,215 | ||||||
Cash and cash equivalents
|
20,423 | 19,029 | ||||||
Accounts receivable, net
|
13,055 | 11,347 | ||||||
Deferred expenses, net
|
21,242 | 15,280 | ||||||
Prepaid expenses and other assets
|
11,138 | 13,980 | ||||||
Total assets
|
$ | 1,234,795 | $ | 1,132,851 | ||||
Liabilities and Owners Equity:
|
||||||||
Mortgages, notes and loans payable
|
$ | 1,029,788 | $ | 933,375 | ||||
Accounts payable and accrued expenses
|
92,993 | 88,188 | ||||||
Owners equity
|
112,014 | 111,288 | ||||||
Total liabilities and owners equity
|
$ | 1,234,795 | $ | 1,132,851 | ||||
F-29
GGP/Teachers | ||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Revenues:
|
||||||||||||
Minimum rents
|
$ | 111,810 | $ | 106,422 | $ | 87,014 | ||||||
Tenant recoveries
|
46,370 | 46,530 | 40,033 | |||||||||
Overage rents
|
4,732 | 6,003 | 2,888 | |||||||||
Other
|
3,737 | 2,753 | 2,378 | |||||||||
Total revenues
|
166,649 | 161,708 | 132,313 | |||||||||
Expenses:
|
||||||||||||
Real estate taxes
|
10,817 | 11,549 | 11,130 | |||||||||
Repairs and maintenance
|
9,073 | 8,298 | 7,405 | |||||||||
Marketing
|
3,992 | 3,909 | 3,610 | |||||||||
Other property operating costs
|
19,654 | 18,783 | 13,466 | |||||||||
Provision for doubtful accounts
|
455 | 132 | 440 | |||||||||
Property management and other costs
|
9,718 | 9,166 | 7,424 | |||||||||
General and administrative
|
239 | 297 | 213 | |||||||||
Depreciation and amortization
|
28,806 | 26,621 | 21,385 | |||||||||
Total expenses
|
82,754 | 78,755 | 65,073 | |||||||||
Operating income
|
83,895 | 82,953 | 67,240 | |||||||||
Interest income
|
702 | 914 | 723 | |||||||||
Interest expense
|
(47,740 | ) | (44,262 | ) | (27,030 | ) | ||||||
Provision for income taxes
|
(181 | ) | (485 | ) | (747 | ) | ||||||
Net income
|
$ | 36,676 | $ | 39,120 | $ | 40,186 | ||||||
F-30
GGP/Teachers |
||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income
|
$ | 36,676 | $ | 39,120 | $ | 40,186 | ||||||
Adjustments to reconcile net income to net cash provided by
operating activities:
|
||||||||||||
Depreciation and amortization
|
28,806 | 26,621 | 21,385 | |||||||||
Amortization of deferred financing costs
|
1,294 | 1,468 | 3,205 | |||||||||
Straight-line rent amortization
|
(2,797 | ) | (1,368 | ) | (1,415 | ) | ||||||
Amortization of intangibles other than in-place leases
|
(17,595 | ) | (17,777 | ) | (11,926 | ) | ||||||
Net changes:
|
||||||||||||
Accounts and notes receivable and other assets, net
|
3,119 | (10,509 | ) | (1,029 | ) | |||||||
Deferred expenses
|
(6,668 | ) | (2,855 | ) | (5,962 | ) | ||||||
Accounts payable and accrued expenses
|
12,278 | (2,336 | ) | 3,169 | ||||||||
Other, including gain on land exchange, net
|
343 | 395 | 994 | |||||||||
Net cash provided by operating activities
|
55,456 | 32,759 | 48,607 | |||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Acquisition/development of real estate and property
additions/improvements
|
(112,288 | ) | (64,590 | ) | (200,997 | ) | ||||||
Net cash used in investing activities
|
(112,288 | ) | (64,590 | ) | (200,997 | ) | ||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from issuance of mortgages, notes and loans payable
|
200,000 | 250,000 | 598,000 | |||||||||
Principal payments on mortgage notes, notes and loans payable
|
(103,587 | ) | (102,650 | ) | (278,556 | ) | ||||||
Deferred financing costs
|
(2,234 | ) | (1,861 | ) | (2,683 | ) | ||||||
Contributions (distributions) and receivables from members, net
|
(35,953 | ) | (112,908 | ) | (166,651 | ) | ||||||
Net cash provided by financing activities
|
58,226 | 32,581 | 150,110 | |||||||||
Net change in cash and cash equivalents
|
1,394 | 750 | (2,280 | ) | ||||||||
Cash and cash equivalents at the beginning of period
|
19,029 | 18,279 | 20,559 | |||||||||
Cash and cash equivalents at the end of period
|
$ | 20,423 | $ | 19,029 | $ | 18,279 | ||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||||||
Interest paid, net of amounts capitalized
|
$ | 51,818 | $ | 44,001 | $ | 23,245 | ||||||
Non-Cash Investing and Financing Activities:
|
||||||||||||
Accrued capital expenditures included in accounts payable and
accrued expenses
|
$ | 3,227 | $ | 79 | $ | 6 | ||||||
Write-off of fully amortized below-market leases, net
|
2,422 | | |
F-31
The Woodlands Partnership | ||||||||
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Assets:
|
||||||||
Land
|
$ | 14,756 | $ | 13,828 | ||||
Buildings and equipment
|
48,201 | 91,485 | ||||||
Less accumulated depreciation
|
(10,638 | ) | (19,271 | ) | ||||
Developments in progress
|
52,515 | 6,939 | ||||||
Investment land and land held for development and sale
|
287,962 | 290,273 | ||||||
Net investment in real estate
|
392,796 | 383,254 | ||||||
Cash and cash equivalents
|
27,359 | 15,219 | ||||||
Deferred expenses, net
|
2,044 | 2,782 | ||||||
Prepaid expenses and other assets
|
85,331 | 97,978 | ||||||
Total assets
|
$ | 507,530 | $ | 499,233 | ||||
Liabilities and Owners Equity:
|
||||||||
Mortgages, notes and loans payable
|
$ | 286,765 | $ | 321,724 | ||||
Accounts payable and accrued expenses
|
75,549 | 58,805 | ||||||
Owners equity
|
145,216 | 118,704 | ||||||
Total liabilities and owners equity
|
$ | 507,530 | $ | 499,233 | ||||
F-32
The Woodlands Partnership | ||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Revenues:
|
||||||||||||
Minimum rents
|
$ | 734 | $ | 1,834 | $ | (9 | ) | |||||
Land sales
|
161,938 | 161,540 | 157,581 | |||||||||
Other
|
34,750 | 34,244 | 31,947 | |||||||||
Total revenues
|
197,422 | 197,618 | 189,519 | |||||||||
Expenses:
|
||||||||||||
Real estate taxes
|
131 | 453 | | |||||||||
Repairs and maintenance
|
257 | 311 | | |||||||||
Other property operating costs
|
39,162 | 32,207 | 33,083 | |||||||||
Land sales operations
|
91,539 | 102,989 | 89,313 | |||||||||
Depreciation and amortization
|
3,504 | 5,218 | 4,659 | |||||||||
Total expenses
|
134,593 | 141,178 | 127,055 | |||||||||
Operating income
|
62,829 | 56,440 | 62,464 | |||||||||
Interest income
|
676 | 332 | 224 | |||||||||
Interest expense
|
(9,025 | ) | (6,434 | ) | (5,873 | ) | ||||||
Provision for income taxes
|
(1,918 | ) | | | ||||||||
Income from continuing operations
|
52,562 | 50,338 | 56,815 | |||||||||
Discontinued operations, including gain on dispositions
|
94,556 | 16,547 | | |||||||||
Net income
|
$ | 147,118 | $ | 66,885 | $ | 56,815 | ||||||
F-33
The Woodlands Partnership | ||||||||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Cash Flows from Operating Activities:
|
||||||||||||
Net income
|
$ | 147,118 | $ | 66,885 | $ | 56,815 | ||||||
Adjustments to reconcile net income to net cash provided by
(used in) operating activities:
|
||||||||||||
Depreciation and amortization
|
3,504 | 5,218 | 4,659 | |||||||||
Land development and acquisitions expenditures
|
(65,851 | ) | (103,120 | ) | (54,425 | ) | ||||||
Cost of land sales
|
68,162 | 71,773 | 60,413 | |||||||||
Gain on dispositions
|
(94,556 | ) | (16,547 | ) | | |||||||
Net changes:
|
||||||||||||
Prepaid expenses and other assets
|
12,647 | (9,052 | ) | (18,179 | ) | |||||||
Deferred expenses
|
738 | (2,782 | ) | | ||||||||
Accounts payable and accrued expenses
|
16,745 | (25,470 | ) | (5,340 | ) | |||||||
Net cash provided by (used in) operating activities
|
88,507 | (13,095 | ) | 43,943 | ||||||||
Cash Flows from Investing Activities:
|
||||||||||||
Acquisition/development of real estate and property
additions/improvements
|
(67,624 | ) | (4,816 | ) | (19,222 | ) | ||||||
Proceeds from dispositions
|
146,822 | 43,335 | | |||||||||
Net cash provided by (used in) investing activities
|
79,198 | 38,519 | (19,222 | ) | ||||||||
Cash Flows from Financing Activities:
|
||||||||||||
Proceeds from issuance of mortgages, notes and loans payable
|
| 39,688 | | |||||||||
Principal payments on mortgages, notes and loans payable
|
(34,959 | ) | | (4,770 | ) | |||||||
Contributions (distributions) and receivables from owners, net
|
(120,606 | ) | (49,893 | ) | (21,863 | ) | ||||||
Net cash used in financing activities
|
(155,565 | ) | (10,205 | ) | (26,633 | ) | ||||||
Net change in cash and cash equivalents
|
12,140 | 15,219 | (1,912 | ) | ||||||||
Cash and cash equivalents at the beginning of period
|
15,219 | | 1,912 | |||||||||
Cash and cash equivalents at the end of period
|
$ | 27,359 | $ | 15,219 | $ | | ||||||
Supplemental Disclosure of Cash Flow Information:
|
||||||||||||
Interest paid, net of amounts capitalized
|
$ | 8,908 | $ | 6,673 | $ | 5,807 |
F-34
Note 6 | Mortgages, Notes and Loans Payable |
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Fixed-rate debt:
|
||||||||
Commercial mortgage-backed securities
|
$ | | $ | 868,765 | ||||
Other collateralized mortgages, notes and loans payable
|
16,943,760 | 13,762,381 | ||||||
Corporate and other unsecured term loans
|
3,895,922 | 2,386,334 | ||||||
Total fixed-rate debt
|
20,839,682 | 17,017,480 | ||||||
Variable-rate debt:
|
||||||||
Other collateralized mortgages, notes and loans payable
|
819,607 | 388,287 | ||||||
Credit facilities
|
429,150 | 60,000 | ||||||
Corporate and other unsecured term loans
|
2,193,700 | 3,056,200 | ||||||
Total variable-rate debt
|
3,442,457 | 3,504,487 | ||||||
Total Mortgages, notes and loans payable
|
$ | 24,282,139 | $ | 20,521,967 | ||||
F-35
F-36
F-37
Property |
||||
Specific | ||||
Total notional amount (in millions)
|
$ | 195.0 | ||
Average fixed pay rate
|
4.78 | % | ||
Average variable receive rate
|
LIBOR |
Note 7 | Income Taxes |
F-38
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Current
|
$ | 73,976 | $ | 40,732 | $ | 22,693 | ||||||
Deferred
|
(368,136 | ) | 58,252 | 28,596 | ||||||||
Total
|
$ | (294,160 | ) | $ | 98,984 | $ | 51,289 | |||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Tax at statutory rate on earnings from continuing operations
before income taxes
|
$ | (2,172 | ) | $ | 55,678 | $ | 40,723 | |||||
Increase (decrease) in valuation allowances, net
|
160 | 936 | (5,114 | ) | ||||||||
State income taxes, net of Federal income tax benefit
|
2,290 | 4,608 | 343 | |||||||||
Tax at statutory rate on earnings (losses) not subject to
Federal income taxes and other permanent differences
|
22,308 | 37,762 | 15,337 | |||||||||
Tax benefit from Private REIT/TRS Restructuring
|
(320,956 | ) | | | ||||||||
FIN 48 tax expense, excluding interest
|
(2,763 | ) | ||||||||||
FIN 48 interest, net of Federal income tax benefit
|
6,973 | | | |||||||||
(Benefit from) provision for income taxes
|
$ | (294,160 | ) | $ | 98,984 | $ | 51,289 | |||||
F-39
Amount | Expiration Dates | |||||||
(In thousands) | ||||||||
Net operating loss carryforwards Federal
|
$ | 41,472 | 2008 - 2026 | |||||
Net operating loss carryforwards State
|
106,432 | 2008 - 2026 | ||||||
Capital loss carryforwards
|
9,232 | 2009 | ||||||
Tax credit carryforwards Federal AMT
|
847 | n/a |
2007 | 2006 | |||||||
(In thousands) | ||||||||
Total deferred tax assets
|
$ | 25,184 | $ | 16,006 | ||||
Valuation allowance
|
(1,096 | ) | (936 | ) | ||||
Net deferred tax assets
|
24,088 | 15,070 | ||||||
Total deferred tax liabilities
|
(860,435 | ) | (1,302,205 | ) | ||||
Net deferred tax liabilities
|
$ | (836,347 | ) | $ | (1,287,135 | ) | ||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Property, primarily differences in depreciation and
amortization, the tax basis of land assets and treatment of
interest and certain other costs
|
$ | (796,142 | ) | $ | (1,165,960 | ) | ||
Deferred income
|
(206,652 | ) | (291,634 | ) | ||||
Interest deduction carryforwards
|
142,103 | 142,177 | ||||||
Operating loss and tax credit carryforwards
|
24,345 | 28,282 | ||||||
Net deferred tax liabilities
|
$ | (836,347 | ) | $ | (1,287,135 | ) | ||
F-40
2007 | ||||
(In thousands) | ||||
Unrecognized tax benefits, opening balance
|
$ | 135,062 | ||
Gross increases tax positions in prior period
|
1,970 | |||
Gross increases tax positions in current period
|
10,029 | |||
Settlements
|
| |||
Lapse of statute of limitations
|
(19,952 | ) | ||
Unrecognized tax benefits, ending balance
|
$ | 127,109 | ||
F-41
2007 | 2006 | 2005 | ||||||||||
Ordinary income
|
$ | 0.926 | $ | 0.542 | $ | 0.993 | ||||||
Return of capital
|
| 0.501 | 0.497 | |||||||||
Qualified dividends
|
0.501 | 0.432 | | |||||||||
Capital gain distributions
|
0.423 | 0.205 | | |||||||||
Distributions per share
|
$ | 1.850 | $ | 1.680 | $ | 1.490 | ||||||
Note 8 | Rentals Under Operating Leases |
Year
|
Amount | |||
2008
|
$ | 1,642,365 | ||
2009
|
1,534,411 | |||
2010
|
1,369,628 | |||
2011
|
1,207,599 | |||
2012
|
1,033,005 | |||
Subsequent
|
3,752,229 |
Note 9 | Transactions with Affiliates |
Note 10 | Stock-Based Compensation Plans |
F-42
2007 | 2006 | 2005 | ||||||||||||||||||||||
Weighted |
Weighted |
Weighted |
||||||||||||||||||||||
Average |
Average |
Average |
||||||||||||||||||||||
Exercise |
Exercise |
Exercise |
||||||||||||||||||||||
Shares | Price | Shares | Price | Shares | Price | |||||||||||||||||||
Stock Options Outstanding at January 1
|
3,167,348 | $ | 38.41 | 2,546,174 | $ | 29.57 | 1,875,687 | $ | 22.17 | |||||||||||||||
Granted
|
1,205,000 | 65.81 | 1,370,000 | 49.78 | 1,352,500 | 36.13 | ||||||||||||||||||
Exercised
|
(1,318,748 | ) | 33.81 | (573,226 | ) | 24.70 | (610,213 | ) | 21.00 | |||||||||||||||
Exchanged for restricted stock
|
| | (30,000 | ) | 47.26 | | | |||||||||||||||||
Forfeited
|
| | (145,000 | ) | 43.10 | (70,000 | ) | 33.49 | ||||||||||||||||
Expired
|
(600 | ) | 9.99 | (600 | ) | 9.99 | (1,800 | ) | 9.99 | |||||||||||||||
Stock Options Outstanding at December 31
|
3,053,000 | $ | 51.21 | 3,167,348 | $ | 38.41 | 2,546,174 | $ | 29.57 | |||||||||||||||
Stock Options Outstanding | Stock Options Exercisable | |||||||||||||||||||||||
Weighted |
Weighted |
|||||||||||||||||||||||
Average |
Weighted |
Average |
Weighted |
|||||||||||||||||||||
Remaining |
Average |
Remaining |
Average |
|||||||||||||||||||||
Contractual |
Exercise |
Contractual |
Exercise |
|||||||||||||||||||||
Range of Exercise Prices
|
Shares | Term (in years) | Price | Shares | Term (in years) | Price | ||||||||||||||||||
In-the-money stock options
|
||||||||||||||||||||||||
$6.58 -$13.16
|
4,500 | 2.30 | $ | 9.99 | 4,500 | 2.30 | $ | 9.99 | ||||||||||||||||
$13.16-$19.74
|
73,000 | 4.60 | 15.41 | 73,000 | 4.60 | 15.41 | ||||||||||||||||||
$26.32-$32.91
|
197,000 | 1.10 | 30.94 | 145,000 | 1.10 | 30.94 | ||||||||||||||||||
$32.91-$39.49
|
571,000 | 2.20 | 35.71 | 351,000 | 2.20 | 35.57 | ||||||||||||||||||
$39.49-$46.07
|
50,000 | 2.80 | 44.59 | 20,000 | 2.80 | 44.59 | ||||||||||||||||||
$46.07-$52.65
|
952,500 | 3.20 | 49.52 | 547,500 | 3.20 | 49.88 | ||||||||||||||||||
$59.23-$65.81
|
1,205,000 | 4.20 | 65.81 | 201,000 | 4.20 | 65.81 | ||||||||||||||||||
Total
|
3,053,000 | 2.93 | $ | 51.21 | 1,342,000 | 2.93 | $ | 44.39 | ||||||||||||||||
Intrinsic value (in thousands)
|
$ | | $ | | ||||||||||||||||||||
F-43
2007 | 2006 | 2005 | ||||||||||||||||||||||
Weighted |
Weighted |
Weighted |
||||||||||||||||||||||
Average |
Average |
Average |
||||||||||||||||||||||
Grant Date |
Grant Date |
Grant Date |
||||||||||||||||||||||
Shares | Fair Value | Shares | Fair Value | Shares | Fair Value | |||||||||||||||||||
Nonvested restricted stock grants outstanding as of January 1
|
72,666 | $ | 47.62 | 15,000 | $ | 16.77 | 80,001 | $ | 16.71 | |||||||||||||||
Granted
|
96,500 | 65.29 | 99,000 | 47.91 | 66,000 | 35.41 | ||||||||||||||||||
Vested
|
(32,668 | ) | 49.11 | (41,334 | ) | 37.13 | (131,001 | ) | 26.13 | |||||||||||||||
Nonvested restricted stock grants outstanding as of December 31
|
136,498 | $ | 59.75 | 72,666 | $ | 47.62 | 15,000 | $ | 16.77 | |||||||||||||||
Intrinsic value (in thousands)
|
$ | 5,621 | $ | 3,795 | $ | 705 | ||||||||||||||||||
F-44
TSO Grant Year | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
Granted prior to January 1
|
| 1,400,000 | 1,000,000 | |||||||||
Forfeited
|
| (84,773 | ) | (118,332 | ) | |||||||
Vested and Exercised
|
| | (723,920 | ) | ||||||||
TSOs outstanding at January 1, 2007
|
| 1,315,227 | 157,748 | |||||||||
Granted in 2007
|
1,400,000 | | | |||||||||
Forfeited in 2007(1)
|
(86,110 | ) | (79,659 | ) | (1,334 | ) | ||||||
Vested and Exercised in 2007
|
| | (156,414 | ) | ||||||||
TSOs outstanding at December 31, 2007(2)
|
1,313,890 | 1,235,568 | | |||||||||
Intrinsic value (in thousands)(3)
|
$ | | $ | | $ | | ||||||
Intrinsic value options exercised (in thousands)
|
| | 903 | |||||||||
Fair value options exercised (in thousands)
|
| | 596 | |||||||||
Cash received options exercised (in thousands)
|
| | 5,539 | |||||||||
Exercise price(4)
|
$ | 65.81 | $ | 50.47 | $ | 35.41 | ||||||
Threshold price
|
92.30 | 70.79 | 49.66 | |||||||||
Fair value of options on grant date
|
9.54 | 6.51 | 3.81 | |||||||||
Remaining contractual term (in years)
|
4.1 | 3.1 | |
(1) | No TSO expirations for years presented. | |
(2) | TSOs outstanding at December 31, 2007 for the years 2004 and prior were 133,621. | |
(3) | Intrinsic value is not presented if the result is a negative number. | |
(4) | A weighted average exercise price is not applicable as there is only one grant date and issue per year. |
2007 | 2006 | 2005 | ||||||||||
Risk-free interest rate
|
4.70 | % | 4.43 | % | 3.40 | % | ||||||
Dividend yield
|
4.00 | 4.00 | 4.00 | |||||||||
Expected volatility
|
24.72 | 22.94 | 21.61 | |||||||||
Expected life (in years)
|
5.0 | 2.5-3.5 | 5.0 |
F-45
F-46
Note 11 | Other Assets and Liabilities |
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Below-market ground leases
|
$ | 273,845 | $ | 280,516 | ||||
Receivables finance leases and bonds
|
114,979 | 111,694 | ||||||
Security and escrow deposits
|
83,638 | 76,834 | ||||||
Real estate tax stabilization agreement
|
79,454 | 83,378 | ||||||
Above-market tenant leases
|
75,285 | 53,981 | ||||||
Special Improvement District receivable
|
58,200 | 64,819 | ||||||
Prepaid expenses
|
52,820 | 37,528 | ||||||
Deferred income tax
|
24,088 | 15,070 | ||||||
Funded defined contribution plan assets
|
14,616 | 17,119 | ||||||
Insurance recovery receivable
|
| 14,952 | ||||||
Other
|
29,352 | 32,076 | ||||||
Total Prepaid expenses and other assets
|
$ | 806,277 | $ | 787,967 | ||||
December 31, |
December 31, |
|||||||
2007 | 2006 | |||||||
(In thousands) | ||||||||
Accounts payable and accrued expenses
|
$ | 302,719 | $ | 200,936 | ||||
Deferred purchase price obligation
|
254,000 | | ||||||
Construction payables
|
206,044 | 188,038 | ||||||
Fin 48 liability
|
146,201 | | ||||||
Below-market tenant leases
|
127,641 | 117,963 | ||||||
Accrued interest
|
122,406 | 102,870 | ||||||
Hughes participation payable
|
86,008 | 90,793 | ||||||
Accrued real estate taxes
|
84,327 | 71,816 | ||||||
Deferred gains/income
|
79,479 | 56,414 | ||||||
Accrued payroll and other employee liabilities
|
71,191 | 58,372 | ||||||
Tenant and other deposits
|
28,212 | 32,887 | ||||||
Insurance reserve
|
19,407 | 12,800 | ||||||
Above-market ground leases
|
15,489 | 15,961 | ||||||
Funded defined contribution plan liabilities
|
14,616 | 17,119 | ||||||
Capital lease obligations
|
14,390 | 14,967 | ||||||
FIN 47 liability
|
14,321 | 11,493 | ||||||
Other
|
101,790 | 57,763 | ||||||
Total Accounts payable and accrued expenses
|
$ | 1,688,241 | $ | 1,050,192 | ||||
F-47
Note 12 | Minority Interests |
January 31, 2005
|
55,532,263 | |||
Conversion of Preferred Units into Common Units
|
729,890 | |||
Redemptions for GGP common stock
|
(3,200,258 | ) | ||
December 31, 2005
|
53,061,895 | |||
Conversion of Preferred Units into Common Units
|
1,163,333 | |||
Redemptions for GGP common stock
|
(1,334,637 | ) | ||
December 31, 2006
|
52,890,591 | |||
Conversion of Preferred Units into Common Units
|
76,625 | |||
Redemptions for GGP common stock
|
(1,116,230 | ) | ||
December 31, 2007
|
51,850,986 | |||
F-48
Number |
||||||||||||||||||||||||
of Units |
||||||||||||||||||||||||
as of |
Per Unit |
|||||||||||||||||||||||
Coupon |
Issuing |
December 31, |
Liquidation |
Carrying Amount | ||||||||||||||||||||
Security Type
|
Rate | Entity | 2007 | Preference | 2007 | 2006 | ||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||
Perpetual Preferred Units
|
||||||||||||||||||||||||
Redeemable Preferred Units (RPUs)
|
8.95 | % | LLC | | $ | 250 | $ | | $ | 60,000 | ||||||||||||||
Cumulative Preferred Units (CPUs)
|
8.25 | % | LLC | 20,000 | 250 | 5,000 | 5,000 | |||||||||||||||||
5,000 | 65,000 | |||||||||||||||||||||||
Convertible Preferred Units
|
||||||||||||||||||||||||
Series B-JP
Realty
|
8.50 | % | GGPLP | 1,284,715 | 50 | 64,237 | 64,724 | |||||||||||||||||
Series C-Glendale
Galleria
|
7.00 | % | GGPLP | | 50 | | 974 | |||||||||||||||||
Series D-Foothills
Mall
|
6.50 | % | GGPLP | 532,750 | 50 | 26,637 | 26,637 | |||||||||||||||||
Series E-Four
Seasons
|
||||||||||||||||||||||||
Town Centre
|
7.00 | % | GGPLP | 502,658 | 50 | 25,132 | 25,132 | |||||||||||||||||
116,006 | 117,467 | |||||||||||||||||||||||
Other preferred stock of
|
||||||||||||||||||||||||
consolidated subsidiaries
|
N/A | various | 476 | 1,000 | 476 | 361 | ||||||||||||||||||
Total Minority Interest-Preferred
|
$ | 121,482 | $ | 182,828 | ||||||||||||||||||||
Number of Common |
||||
Units for each |
||||
Preferred Unit | ||||
Series B JP Realty
|
3.000 | |||
Series D Foothills Mall
|
1.508 | |||
Series E Four Seasons Town Centre
|
1.298 |
F-49
Note 13 | Accumulated Other Comprehensive Income |
2007 | 2006 | |||||||
(In thousands) | ||||||||
Net unrealized gains (losses) on financial instruments
|
$ | (909 | ) | $ | 1,386 | |||
Accrued pension adjustment
|
(462 | ) | (705 | ) | ||||
Foreign currency translation
|
37,369 | 9,238 | ||||||
Unrealized losses on available-for-sale securities
|
(340 | ) | (337 | ) | ||||
$ | 35,658 | $ | 9,582 | |||||
Note 14 | Commitments and Contingencies |
F-50
Subsequent / |
||||||||||||||||||||||||||||
2008 | 2009 | 2010 | 2011 | 2012 | Other (1) | Total | ||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||
Long-term debt-principal
|
$ | 2,643,190 | $ | 3,219,734 | $ | 3,956,797 | $ | 7,111,582 | $ | 3,744,743 | $ | 3,606,093 | $ | 24,282,139 | ||||||||||||||
Retained debt-principal
|
2,446 | 2,606 | 119,694 | 776 | 37,740 | | 163,262 | |||||||||||||||||||||
Ground lease payments
|
15,895 | 15,907 | 15,805 | 15,333 | 15,137 | 596,964 | 675,041 | |||||||||||||||||||||
FIN 48 obligations, including interest
|
20,174 | | | | | 126,027 | 146,201 | |||||||||||||||||||||
Total
|
$ | 2,681,705 | $ | 3,238,247 | $ | 4,092,296 | $ | 7,127,691 | $ | 3,797,620 | $ | 4,329,084 | $ | 25,266,643 | ||||||||||||||
(1) | The remaining FIN 48 liability for which reasonable estimates about the timing of payments cannot be made is disclosed within the Subsequent/Other column. |
F-51
Note 15 | Recently Issued Accounting Pronouncements |
F-52
Note 16 | Segments |
| Retail and Other includes the operation, development and management of retail and other rental property, primarily shopping centers |
| Master Planned Communities includes the development and sale of land, primarily in large-scale, long-term community development projects in and around Columbia, Maryland; Summerlin, Nevada; and Houston, Texas |
F-53
Year Ended December 31, 2007 | ||||||||||||
Consolidated |
Unconsolidated |
Segment |
||||||||||
Properties | Properties | Basis | ||||||||||
(In thousands) | ||||||||||||
Retail and Other
|
||||||||||||
Property revenues:
|
||||||||||||
Minimum rents
|
$ | 1,933,674 | $ | 406,241 | $ | 2,339,915 | ||||||
Tenant recoveries
|
859,801 | 173,486 | 1,033,287 | |||||||||
Overage rents
|
89,016 | 12,213 | 101,229 | |||||||||
Other, including minority interest
|
115,910 | 82,884 | 198,794 | |||||||||
Total property revenues
|
2,998,401 | 674,824 | 3,673,225 | |||||||||
Property operating expenses:
|
||||||||||||
Real estate taxes
|
246,484 | 50,478 | 296,962 | |||||||||
Repairs and maintenance
|
216,536 | 40,559 | 257,095 | |||||||||
Marketing
|
54,664 | 12,233 | 66,897 | |||||||||
Other property operating costs
|
421,228 | 150,041 | 571,269 | |||||||||
Provision for doubtful accounts
|
5,426 | 1,978 | 7,404 | |||||||||
Total property operating expenses
|
944,338 | 255,289 | 1,199,627 | |||||||||
Retail and other net operating income
|
2,054,063 | 419,535 | 2,473,598 | |||||||||
Master Planned Communities
|
||||||||||||
Land sales
|
145,649 | 85,017 | 230,666 | |||||||||
Land sales operations
|
(116,708 | ) | (57,813 | ) | (174,521 | ) | ||||||
Master Planned Communities net operating income before
impairment charge
|
28,941 | 27,204 | 56,145 | |||||||||
Columbia and Fairwood Communities impairment charge
|
(127,600 | ) | | (127,600 | ) | |||||||
Master Planned Communities net operating income (loss)
|
(98,659 | ) | 27,204 | (71,455 | ) | |||||||
Real estate property net operating income
|
$ | 1,955,404 | $ | 446,739 | $ | 2,402,143 | ||||||
F-54
Year Ended December 31, 2006 | ||||||||||||
Consolidated |
Unconsolidated |
Segment |
||||||||||
Properties | Properties | Basis | ||||||||||
(In thousands) | ||||||||||||
Retail and Other
|
||||||||||||
Property revenues:
|
||||||||||||
Minimum rents
|
$ | 1,753,508 | $ | 428,337 | $ | 2,181,845 | ||||||
Tenant recoveries
|
773,034 | 187,782 | 960,816 | |||||||||
Overage rents
|
75,945 | 15,966 | 91,911 | |||||||||
Other, including minority interest
|
99,779 | 88,552 | 188,331 | |||||||||
Total property revenues
|
2,702,266 | 720,637 | 3,422,903 | |||||||||
Property operating expenses:
|
||||||||||||
Real estate taxes
|
218,549 | 58,832 | 277,381 | |||||||||
Repairs and maintenance
|
199,078 | 43,768 | 242,846 | |||||||||
Marketing
|
48,626 | 13,184 | 61,810 | |||||||||
Other property operating costs
|
373,020 | 154,010 | 527,030 | |||||||||
Provision for doubtful accounts
|
22,078 | 793 | 22,871 | |||||||||
Total property operating expenses
|
861,351 | 270,587 | 1,131,938 | |||||||||
Retail and other net operating income
|
1,840,915 | 450,050 | 2,290,965 | |||||||||
Master Planned Communities
|
||||||||||||
Land sales
|
423,183 | 85,561 | 508,744 | |||||||||
Land sales operations
|
(316,453 | ) | (62,304 | ) | (378,757 | ) | ||||||
Master Planned Communities net operating income
|
106,730 | 23,257 | 129,987 | |||||||||
Real estate property net operating income
|
$ | 1,947,645 | $ | 473,307 | $ | 2,420,952 | ||||||
F-55
Year Ended December 31, 2005 | ||||||||||||
Consolidated |
Unconsolidated |
Segment |
||||||||||
Properties | Properties | Basis | ||||||||||
(In thousands) | ||||||||||||
Retail and Other
|
||||||||||||
Property revenues:
|
||||||||||||
Minimum rents
|
$ | 1,670,387 | $ | 393,740 | $ | 2,064,127 | ||||||
Tenant recoveries
|
754,836 | 181,193 | 936,029 | |||||||||
Overage rents
|
69,628 | 14,085 | 83,713 | |||||||||
Other, including minority interest and discontinued operations
|
107,674 | 64,803 | 172,477 | |||||||||
Total property revenues
|
2,602,525 | 653,821 | 3,256,346 | |||||||||
Property operating expenses:
|
||||||||||||
Real estate taxes
|
206,193 | 55,138 | 261,331 | |||||||||
Repairs and maintenance
|
195,292 | 43,411 | 238,703 | |||||||||
Marketing
|
63,522 | 14,705 | 78,227 | |||||||||
Other property operating costs
|
390,051 | 120,381 | 510,432 | |||||||||
Provision for doubtful accounts
|
13,868 | 4,857 | 18,725 | |||||||||
Total property operating expenses
|
868,926 | 238,492 | 1,107,418 | |||||||||
Retail and other net operating income
|
1,733,599 | 415,329 | 2,148,928 | |||||||||
Master Planned Communities
|
||||||||||||
Land sales
|
385,205 | 83,089 | 468,294 | |||||||||
Land sales operations
|
(311,815 | ) | (60,826 | ) | (372,641 | ) | ||||||
Master Planned Communities net operating income
|
73,390 | 22,263 | 95,653 | |||||||||
Real estate property net operating income
|
$ | 1,806,989 | $ | 437,592 | $ | 2,244,581 | ||||||
F-56
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Real estate property net operating income
|
$ | 2,402,143 | $ | 2,420,952 | $ | 2,244,581 | ||||||
Unconsolidated Properties NOI
|
(446,739 | ) | (473,307 | ) | (437,592 | ) | ||||||
Consolidated Properties NOI
|
1,955,404 | 1,947,645 | 1,806,989 | |||||||||
Management and other fees
|
106,584 | 115,798 | 91,022 | |||||||||
Property management and other costs
|
(198,610 | ) | (181,033 | ) | (144,526 | ) | ||||||
General and administrative
|
(37,005 | ) | (18,800 | ) | (15,539 | ) | ||||||
Litigation provision
|
(89,225 | ) | | | ||||||||
Depreciation and amortization
|
(670,454 | ) | (690,194 | ) | (672,914 | ) | ||||||
Discontinued operations and minority interest in consolidated NOI
|
11,167 | 15,036 | (6,048 | ) | ||||||||
Operating income
|
1,077,861 | 1,188,452 | 1,058,984 | |||||||||
Interest income
|
8,641 | 11,585 | 10,416 | |||||||||
Interest expense
|
(1,174,097 | ) | (1,117,437 | ) | (1,031,241 | ) | ||||||
Benefit from (provision for) income taxes
|
294,160 | (98,984 | ) | (51,289 | ) | |||||||
Income allocated to minority interest
|
(77,012 | ) | (37,761 | ) | (43,989 | ) | ||||||
Equity in income of unconsolidated affiliates
|
158,401 | 114,241 | 120,986 | |||||||||
Income from continuing operations
|
$ | 287,954 | $ | 60,096 | $ | 63,867 | ||||||
Years Ended December 31, | ||||||||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Segment basis total property revenues
|
$ | 3,673,225 | $ | 3,422,903 | $ | 3,256,346 | ||||||
Unconsolidated segment revenues
|
(674,824 | ) | (720,637 | ) | (653,821 | ) | ||||||
Land sales
|
145,649 | 423,183 | 385,205 | |||||||||
Management and other fees
|
106,584 | 115,798 | 91,022 | |||||||||
Real estate net operating income attributable to minority
interests, net of discontinued operations
|
11,167 | 15,036 | (6,048 | ) | ||||||||
GAAP-basis consolidated total revenues
|
$ | 3,261,801 | $ | 3,256,283 | $ | 3,072,704 | ||||||
F-57
2007 | 2006 | |||||||
(In thousands) | ||||||||
Retail and Other
|
$ | 28,790,732 | $ | 26,421,063 | ||||
Master Planned Communities
|
2,176,218 | 2,167,971 | ||||||
Total segment assets
|
30,966,950 | 28,589,034 | ||||||
Unconsolidated Properties
|
(4,143,866 | ) | (4,753,634 | ) | ||||
Corporate and other
|
1,991,235 | 1,406,045 | ||||||
Total assets
|
$ | 28,814,319 | $ | 25,241,445 | ||||
Note 17 | Pro Forma Financial Information |
Year Ended December 31, 2007 | Year Ended December 31, 2006 | |||||||||||||||||||||||
Pro Forma |
Pro Forma |
|||||||||||||||||||||||
As Reported | Adjustments | Pro Forma | As Reported | Adjustments | Pro Forma | |||||||||||||||||||
(In thousands except for per share amounts) | ||||||||||||||||||||||||
Total revenues
|
$ | 3,261,801 | $ | 172,799 | $ | 3,434,600 | $ | 3,256,283 | $ | 343,849 | $ | 3,600,132 | ||||||||||||
Operating income
|
1,077,861 | 79,116 | 1,156,977 | 1,188,452 | 162,322 | 1,350,774 | ||||||||||||||||||
Equity in income of Unconsolidated Real Estate Affiliates
|
158,401 | (7,691 | ) | 150,710 | 114,241 | (23,979 | ) | 90,262 | ||||||||||||||||
Income from continuing operations
|
287,954 | 2,752 | 290,706 | 60,096 | 10,069 | 70,165 | ||||||||||||||||||
Per Share Data:
|
||||||||||||||||||||||||
Weighted average shares basic
|
243,992 | 243,992 | 241,222 | 241,222 | ||||||||||||||||||||
Weighted average shares dilutive
|
244,538 | 244,538 | 242,054 | 242,054 | ||||||||||||||||||||
Income from continuing operations per share basic
|
$ | 1.18 | $ | 1.19 | $ | 0.25 | $ | 0.29 | ||||||||||||||||
Income from continuing operations per share diluted
|
$ | 1.18 | $ | 1.19 | $ | 0.24 | $ | 0.28 |
F-58
Note 18 | Quarterly Financial Information (Unaudited) |
2007 | ||||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
(In thousands except for per share amounts) | ||||||||||||||||
Total revenues
|
$ | 728,788 | $ | 740,082 | $ | 864,258 | $ | 928,668 | ||||||||
Operating income
|
242,174 | 277,146 | 327,543 | 230,993 | ||||||||||||
Income (loss) from continuing operations
|
230,194 | 8,392 | (9,359 | ) | 58,726 | |||||||||||
Net income (loss)
|
230,194 | 8,392 | (9,359 | ) | 58,726 | |||||||||||
Earnings (loss) per share from continuing operations:*
|
||||||||||||||||
Basic
|
0.94 | 0.03 | (0.04 | ) | 0.24 | |||||||||||
Diluted
|
0.94 | 0.03 | (0.04 | ) | 0.24 | |||||||||||
Earnings (loss) per share:*
|
||||||||||||||||
Basic
|
0.94 | 0.03 | (0.04 | ) | 0.24 | |||||||||||
Diluted
|
0.94 | 0.03 | (0.04 | ) | 0.24 | |||||||||||
Distributions declared per share
|
0.45 | 0.45 | 0.45 | 0.50 | ||||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||
Basic
|
243,653 | 244,960 | 243,775 | 243,867 | ||||||||||||
Diluted
|
244,406 | 245,627 | 243,775 | 244,258 |
F-59
2006 | ||||||||||||||||
First |
Second |
Third |
Fourth |
|||||||||||||
Quarter | Quarter | Quarter | Quarter | |||||||||||||
(In thousands except for per share amounts) | ||||||||||||||||
Total revenues
|
$ | 828,619 | $ | 709,809 | $ | 746,031 | $ | 971,823 | ||||||||
Operating income
|
307,747 | 245,449 | 265,355 | 369,901 | ||||||||||||
Income (loss) from continuing operations
|
23,014 | (25,813 | ) | (8,161 | ) | 71,056 | ||||||||||
Loss from discontinued operations
|
| | | (823 | ) | |||||||||||
Net income (loss)
|
23,014 | (25,813 | ) | (8,161 | ) | 70,233 | ||||||||||
Earnings (loss) per share from continuing operations:
|
||||||||||||||||
Basic
|
0.10 | (0.11 | ) | (0.03 | ) | 0.29 | ||||||||||
Diluted
|
0.10 | (0.11 | ) | (0.03 | ) | 0.29 | ||||||||||
Earnings (loss) per share:
|
||||||||||||||||
Basic
|
0.10 | (0.11 | ) | (0.03 | ) | 0.29 | ||||||||||
Diluted*
|
0.10 | (0.11 | ) | (0.03 | ) | 0.29 | ||||||||||
Distributions declared per share
|
0.41 | 0.41 | 0.41 | 0.45 | ||||||||||||
Weighted-average shares outstanding:
|
||||||||||||||||
Basic
|
240,621 | 241,330 | 241,150 | 241,779 | ||||||||||||
Diluted
|
241,588 | 241,330 | 241,150 | 242,739 |
* | Earnings (loss) per share for the quarters do not add up to the annual earnings per share due to the issuance of additional common stock during the year. |
F-60
Costs Capitalized |
Gross Amounts at Which |
Life Upon Which |
||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost (b) | Subsequent to Acquisition (c) | Carried at Close of Period (d) |
Latest Income |
|||||||||||||||||||||||||||||||||||||||||||||||
Buildings and |
Buildings and |
Buildings and |
Accumulated |
Date of |
Date |
Statement is |
||||||||||||||||||||||||||||||||||||||||||||
Name of Center
|
Location | Encumbrances (a) | Land | Improvements | Land | Improvements | Land | Improvements | Total | Depreciation (e) | Construction | Acquired | Computed | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
Retail and Other:
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Ala Moana Center
|
Honolulu, HI | $ | 1,500,000 | $ | 336,229 | $ | 473,771 | $ | | $ | 125,435 | $ | 336,229 | $ | 599,206 | $ | 935,435 | $ | 148,481 | 1999 | (e) | |||||||||||||||||||||||||||||
Alameda Plaza
|
Pocatello, ID | | 740 | 2,060 | | 13 | 740 | 2,073 | 2,813 | 283 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Anaheim Crossing
|
Anaheim, CA | | | 1,986 | | 29 | | 2,015 | 2,015 | 274 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Animas Valley Mall
|
Farmington, NM | 24,746 | 6,464 | 35,902 | | 8,168 | 6,464 | 44,070 | 50,534 | 6,283 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Apache Mall
|
Rochester, MN | 50,681 | 8,110 | 72,993 | | 25,600 | 8,110 | 98,593 | 106,703 | 23,639 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Arizona Center
|
Phoenix, AZ | 489 | 2,314 | 132,158 | | (1,654 | ) | 2,314 | 130,504 | 132,818 | 18,023 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Augusta Mall
|
Augusta, GA | 175,000 | 787 | 162,272 | 1,217 | 52,082 | 2,004 | 214,354 | 216,358 | 18,980 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Austin Bluffs Plaza
|
Colorado Springs, CO | 2,383 | 1,080 | 3,007 | | 225 | 1,080 | 3,232 | 4,312 | 440 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Bailey Hills Village
|
Eugene, OR | | 290 | 806 | | 36 | 290 | 842 | 1,132 | 114 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Baybrook Mall
|
Friendswood, TX | 150,868 | 13,300 | 117,163 | 6,853 | 27,555 | 20,153 | 144,718 | 164,871 | 30,523 | 1999 | (e) | ||||||||||||||||||||||||||||||||||||||
Bayshore Mall
|
Eureka, CA | 31,720 | 3,005 | 27,399 | | 36,835 | 3,005 | 64,234 | 67,239 | 30,440 | 1986-1987 | (e) | ||||||||||||||||||||||||||||||||||||||
Bayside Marketplace
|
Miami, FL | 62,837 | | 177,801 | | 2,681 | | 180,482 | 180,482 | 26,642 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Beachwood Place
|
Beachwood, OH | 244,746 | 18,500 | 319,684 | | 33,273 | 18,500 | 352,957 | 371,457 | 30,835 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Bellis Fair
|
Bellingham, WA | 63,945 | 7,616 | 47,040 | (131 | ) | 14,759 | 7,485 | 61,799 | 69,284 | 29,260 | 1987-1988 | (e) | |||||||||||||||||||||||||||||||||||||
Birchwood Mall
|
Port Huron, MI | 39,151 | 1,769 | 34,575 | 1,274 | 19,490 | 3,043 | 54,065 | 57,108 | 27,603 | 1989-1990 | (e) | ||||||||||||||||||||||||||||||||||||||
Boise Plaza
|
Boise, ID | | 374 | 1,042 | | 112 | 374 | 1,154 | 1,528 | 152 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Boise Towne Plaza
|
Boise, ID | 11,219 | 3,988 | 11,101 | | 146 | 3,988 | 11,247 | 15,235 | 1,545 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Boise Towne Square
|
Boise, ID | 74,464 | 23,449 | 131,001 | 1,019 | 29,122 | 24,468 | 160,123 | 184,591 | 21,703 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Burlington Town Center
|
Burlington, VT | 31,586 | 1,637 | 32,798 | 2,597 | 20,275 | 4,234 | 53,073 | 57,307 | 4,416 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Cache Valley Mall
|
Logan, UT | | 3,875 | 22,047 | | 9,011 | 3,875 | 31,058 | 34,933 | 4,228 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Cache Valley Marketplace
|
Logan, UT | | 1,500 | 1,583 | 1,639 | 5,136 | 3,139 | 6,719 | 9,858 | 450 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Capital Mall
|
Jefferson City, MO | 20,710 | 4,200 | 14,201 | (287 | ) | 10,795 | 3,913 | 24,996 | 28,909 | 11,193 | 1993 | (e) | |||||||||||||||||||||||||||||||||||||
Century Plaza
|
Birmingham, AL | | 3,164 | 28,514 | | 5,911 | 3,164 | 34,425 | 37,589 | 10,780 | 1997 | (e) | ||||||||||||||||||||||||||||||||||||||
Chapel Hills Mall
|
Colorado Springs, CO | 118,203 | 4,300 | 34,017 | | 71,251 | 4,300 | 105,268 | 109,568 | 34,441 | 1993 | (e) | ||||||||||||||||||||||||||||||||||||||
Chico Mall
|
Chico, CA | 58,314 | 16,958 | 45,628 | | 3,476 | 16,958 | 49,104 | 66,062 | 5,585 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Coastland Center
|
Naples, FL | 99,060 | 11,450 | 103,050 | | 49,605 | 11,450 | 152,655 | 164,105 | 29,932 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Collin Creek
|
Plano, TX | 72,785 | 26,250 | 122,991 | | (1,613 | ) | 26,250 | 121,378 | 147,628 | 11,594 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Colony Square Mall
|
Zanesville, OH | | 1,000 | 24,500 | 597 | 24,927 | 1,597 | 49,427 | 51,024 | 24,166 | 1986 | (e) | ||||||||||||||||||||||||||||||||||||||
Columbia Mall
|
Columbia, MO | 90,000 | 5,383 | 19,663 | | 29,900 | 5,383 | 49,563 | 54,946 | 24,667 | 1984-1985 | (e) | ||||||||||||||||||||||||||||||||||||||
Coral Ridge Mall
|
Coralville, IA | 100,658 | 3,364 | 64,218 | 49 | 21,961 | 3,413 | 86,179 | 89,592 | 26,916 | 1998-1999 | (e) | ||||||||||||||||||||||||||||||||||||||
Coronado Center
|
Albuquerque, NM | 172,575 | 33,072 | 148,799 | | 1,158 | 33,072 | 149,957 | 183,029 | 20,542 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Cottonwood Mall
|
Salt Lake City, UT | | 7,613 | 42,987 | | (27,324 | ) | 7,613 | 15,663 | 23,276 | 2,012 | 2002 | (e) | |||||||||||||||||||||||||||||||||||||
Cottonwood Square
|
Salt Lake City, UT | | 1,558 | 4,339 | | 218 | 1,558 | 4,557 | 6,115 | 612 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Country Hills Plaza
|
Ogden, UT | 13,759 | 3,620 | 9,080 | | 887 | 3,620 | 9,967 | 13,587 | 1,304 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Crossroads Center
|
St. Cloud, MN | 86,433 | 10,813 | 72,203 | 2,393 | 40,050 | 13,206 | 112,253 | 125,459 | 19,347 | 2000 | (e) | ||||||||||||||||||||||||||||||||||||||
Cumberland Mall
|
Atlanta, GA | 160,278 | 15,199 | 136,787 | 10,042 | 68,018 | 25,241 | 204,805 | 230,046 | 38,161 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Division Crossing
|
Portland, OR | 5,492 | 1,773 | 4,935 | | 421 | 1,773 | 5,356 | 7,129 | 726 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Eagle Ridge Mall
|
Lake Wales, FL | 48,555 | 7,620 | 49,561 | | 18,555 | 7,620 | 68,116 | 75,736 | 23,818 | 1995-1996 | (e) | ||||||||||||||||||||||||||||||||||||||
Eastridge Mall
|
Casper, WY | 40,069 | 6,171 | 34,384 | (79 | ) | 6,720 | 6,092 | 41,104 | 47,196 | 5,702 | 2002 | (e) | |||||||||||||||||||||||||||||||||||||
Eastridge Mall
|
San Jose, CA | 170,000 | 36,724 | 178,018 | | 15,100 | 36,724 | 193,118 | 229,842 | 17,477 | 2006 | (e) | ||||||||||||||||||||||||||||||||||||||
Eden Prairie Center
|
Eden Prairie, MN | 81,908 | 465 | 19,024 | 28 | 122,215 | 493 | 141,239 | 141,732 | 37,576 | 1997 | (e) | ||||||||||||||||||||||||||||||||||||||
Fallbrook Center
|
West Hills, CA | 85,000 | 6,117 | 10,077 | 10 | 101,730 | 6,127 | 111,807 | 117,934 | 45,329 | 1984 | (e) | ||||||||||||||||||||||||||||||||||||||
Faneuil Hall Marketplace
|
Boston, MD | 95,928 | | 122,098 | | 689 | | 122,787 | 122,787 | 15,586 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Fashion Place
|
Murray, UT | 147,510 | 21,604 | 206,484 | | 7,800 | 21,604 | 214,284 | 235,888 | 20,329 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Fashion Show
|
Las Vegas, NV | 358,998 | 523,650 | 602,288 | | 11,163 | 523,650 | 613,451 | 1,137,101 | 67,078 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Foothills Mall
|
Fort Collins, CO | 42,323 | 8,031 | 96,642 | 2,544 | 8,279 | 10,575 | 104,921 | 115,496 | 12,397 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Fort Union
|
Midvale, UT | 2,867 | | 3,842 | | 24 | | 3,866 | 3,866 | 539 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Four Seasons Town Centre
|
Greensboro, NC | 103,795 | 27,231 | 141,978 | | 4,942 | 27,231 | 146,920 | 174,151 | 16,883 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Fox River Mall
|
Appleton, WI | 195,000 | 2,701 | 18,291 | 2,086 | 65,445 | 4,787 | 83,736 | 88,523 | 36,399 | 1983-1984 | (e) | ||||||||||||||||||||||||||||||||||||||
Fremont Plaza
|
Las Vegas, NV | | | 3,956 | | 320 | | 4,276 | 4,276 | 559 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Gateway Crossing Shopping Center
|
Bountiful, UT | 15,649 | 4,104 | 11,422 | | 996 | 4,104 | 12,418 | 16,522 | 1,737 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Gateway Mall
|
Springfield, OR | 40,588 | 8,728 | 34,707 | | 38,249 | 8,728 | 72,956 | 81,684 | 31,297 | 1989-1990 | (e) | ||||||||||||||||||||||||||||||||||||||
Gateway Overlook
|
Baltimore, MD | 55,000 | | 31,679 | | | | 31,679 | 31,679 | 285 | 2007 | (e) |
F-62
Costs Capitalized |
Gross Amounts at Which |
Life Upon Which |
||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost (b) | Subsequent to Acquisition (c) | Carried at Close of Period (d) |
Latest Income |
|||||||||||||||||||||||||||||||||||||||||||||||
Buildings and |
Buildings and |
Buildings and |
Accumulated |
Date of |
Date |
Statement is |
||||||||||||||||||||||||||||||||||||||||||||
Name of Center
|
Location | Encumbrances (a) | Land | Improvements | Land | Improvements | Land | Improvements | Total | Depreciation(e) | Construction | Acquired | Computed | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Glenbrook Square
|
Fort Wayne, IN | 181,297 | 30,414 | 195,896 | 50 | 11,749 | 30,464 | 207,645 | 238,109 | 23,329 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Governors Square
|
Tallahassee, FL | 63,172 | | 121,482 | | 4,794 | | 126,276 | 126,276 | 14,999 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Grand Teton Mall
|
Idaho Falls, ID | 26,514 | 6,973 | 44,030 | | 11,114 | 6,973 | 55,144 | 62,117 | 7,211 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Grand Teton Plaza
|
Idaho Falls, ID | | 2,349 | 7,336 | | 588 | 2,349 | 7,924 | 10,273 | 739 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Grand Traverse Mall
|
Traverse City, MI | 87,188 | 3,534 | 20,776 | | 30,138 | 3,534 | 50,914 | 54,448 | 25,522 | 1990-1991 | (e) | ||||||||||||||||||||||||||||||||||||||
Greenwood Mall
|
Bowling Green, KY | 45,569 | 3,200 | 40,202 | 187 | 35,916 | 3,387 | 76,118 | 79,505 | 29,966 | 1993 | (e) | ||||||||||||||||||||||||||||||||||||||
Halsey Crossing
|
Gresham, OR | 2,688 | | 4,363 | | 114 | | 4,477 | 4,477 | 627 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Harborplace
|
Baltimore, MD | 50,000 | | 54,308 | | 11,092 | | 65,400 | 65,400 | 9,350 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Hulen Mall
|
Fort Worth, TX | 115,661 | 8,910 | 153,894 | | 2,826 | 8,910 | 156,720 | 165,630 | 17,011 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Jordan Creek Town Center
|
West Des Moines, IA | 190,375 | 18,142 | 166,143 | | 12,061 | 18,142 | 178,204 | 196,346 | 24,694 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Knollwood Mall
|
St. Louis Park, MN | 40,771 | | 9,748 | 7,026 | 41,743 | 7,026 | 51,491 | 58,517 | 23,615 | 1978 | (e) | ||||||||||||||||||||||||||||||||||||||
Lakeside Mall
|
Sterling Heights, MI | 185,116 | 35,860 | 369,639 | | 4,887 | 35,860 | 374,526 | 410,386 | 37,247 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Lakeview Square
|
Battle Creek, MI | 42,094 | 3,579 | 32,210 | | 19,291 | 3,579 | 51,501 | 55,080 | 16,024 | 1996 | (e) | ||||||||||||||||||||||||||||||||||||||
Landmark Mall
|
Alexandria, VA | | 28,396 | 67,235 | | (150 | ) | 28,396 | 67,085 | 95,481 | 17,903 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
Lansing Mall
|
Lansing, MI | 25,536 | 6,978 | 62,800 | 4,518 | 46,672 | 11,496 | 109,472 | 120,968 | 31,183 | 1996 | (e) | ||||||||||||||||||||||||||||||||||||||
Lincolnshire Commons
|
Lincolnshire, IL | 28,000 | 10,784 | 9,441 | | 18,646 | 10,784 | 28,087 | 38,871 | 1,514 | 2006 | (e) | ||||||||||||||||||||||||||||||||||||||
Lockport Mall
|
Lockport, NY | | 800 | 10,000 | | 4,228 | 800 | 14,228 | 15,028 | 8,110 | 1986 | (e) | ||||||||||||||||||||||||||||||||||||||
Lynnhaven Mall
|
Virginia Beach, VA | 242,284 | 33,698 | 229,433 | | 4,574 | 33,698 | 234,007 | 267,705 | 28,975 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Mall At Sierra Vista
|
Sierra Vista, AZ | | 3,652 | 20,450 | | 3,423 | 3,652 | 23,873 | 27,525 | 3,360 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Mall Of Louisiana
|
Baton Rouge, LA | 238,000 | 24,591 | 246,452 | | 30,425 | 24,591 | 276,877 | 301,468 | 26,962 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Mall Of The Bluffs
|
Council Bluffs, IA | 39,151 | 1,860 | 24,016 | 35 | 24,942 | 1,895 | 48,958 | 50,853 | 25,228 | 1985-1986 | (e) | ||||||||||||||||||||||||||||||||||||||
Mall St. Matthews
|
Louisville, KY | 148,207 | | 176,583 | | 7,974 | | 184,557 | 184,557 | 21,640 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Mall St. Vincent
|
Shreveport, LA | 49,000 | 2,640 | 23,760 | | 9,802 | 2,640 | 33,562 | 36,202 | 9,966 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Market Place Shopping Center
|
Champaign, IL | 106,000 | 7,000 | 63,972 | | 54,597 | 7,000 | 118,569 | 125,569 | 33,820 | 1997 | (e) | ||||||||||||||||||||||||||||||||||||||
Mayfair Mall
|
Wauwatosa, WI | 181,314 | 14,707 | 224,847 | | 35,713 | 14,707 | 260,560 | 275,267 | 57,034 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Meadows Mall
|
Las Vegas, NV | 105,193 | 24,634 | 104,088 | (3,259 | ) | 17,589 | 21,375 | 121,677 | 143,052 | 27,012 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
Metro Plaza
|
Baltimore, MD | | 1,050 | 10,340 | 271 | 2,043 | 1,321 | 12,383 | 13,704 | 2,088 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Mondawmin Mall
|
Baltimore, MD | | 10,800 | 47,531 | | 1,265 | 10,800 | 48,796 | 59,596 | 8,497 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
North Plains Mall
|
Clovis, NM | | 2,722 | 15,048 | | 3,404 | 2,722 | 18,452 | 21,174 | 2,877 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
North Star Mall
|
San Antonio, TX | 238,619 | 29,230 | 467,961 | 3,791 | 34,678 | 33,021 | 502,639 | 535,660 | 46,222 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
North Temple Shops
|
Salt Lake City, UT | | 168 | 468 | | 6 | 168 | 474 | 642 | 65 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
North Town Mall
|
Spokane, WA | 74,443 | 22,407 | 125,033 | | 6,331 | 22,407 | 131,364 | 153,771 | 19,155 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Northgate Mall
|
Chattanooga, TN | 45,812 | 2,525 | 43,944 | | 8,371 | 2,525 | 52,315 | 54,840 | 13,108 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Northridge Fashion Center
|
Northridge, CA | 129,315 | 16,618 | 149,563 | 248 | 38,187 | 16,866 | 187,750 | 204,616 | 47,535 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Oak View Mall
|
Omaha, NE | 116,974 | 12,056 | 113,042 | | 5,823 | 12,056 | 118,865 | 130,921 | 23,273 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Oakwood Center
|
Gretna, LA | 95,000 | 2,830 | 137,574 | 1,532 | 17,488 | 4,362 | 155,062 | 159,424 | 18,393 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Oakwood Mall
|
Eau Claire, WI | 52,201 | 3,267 | 18,281 | | 28,505 | 3,267 | 46,786 | 50,053 | 25,557 | 1985-1986 | (e) | ||||||||||||||||||||||||||||||||||||||
Oglethorpe Mall
|
Savannah, GA | 144,628 | 16,036 | 92,978 | | 7,971 | 16,036 | 100,949 | 116,985 | 23,868 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Orem Plaza Center Street
|
Orem, UT | 2,562 | 1,069 | 2,974 | | 2,383 | 1,069 | 5,357 | 6,426 | 483 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Orem Plaza State Street
|
Orem, UT | 1,586 | 592 | 1,649 | | 157 | 592 | 1,806 | 2,398 | 233 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Oviedo Marketplace
|
Orlando, FL | 52,976 | 24,017 | 23,958 | (2,045 | ) | 762 | 21,972 | 24,720 | 46,692 | 8,988 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Owings Mills Mall
|
Owing Mills, MD | 101,951 | 27,534 | 173,005 | (6,208 | ) | 3,895 | 21,326 | 176,900 | 198,226 | 21,723 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Oxmoor Center
|
Louisville, KY | 62,287 | | 131,434 | | 6,261 | | 137,695 | 137,695 | 11,332 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Paramus Park
|
Paramus, NJ | 106,461 | 47,660 | 182,124 | | 6,466 | 47,660 | 188,590 | 236,250 | 19,230 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Park City Center
|
Lancaster, PA | 152,935 | 8,465 | 177,191 | (276 | ) | 35,644 | 8,189 | 212,835 | 221,024 | 43,860 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
Park Place
|
Tucson, AZ | 180,593 | 4,996 | 44,993 | (280 | ) | 113,579 | 4,716 | 158,572 | 163,288 | 39,210 | 1996 | (e) | |||||||||||||||||||||||||||||||||||||
Peachtree Mall
|
Columbus, GA | 91,593 | 22,052 | 67,679 | | 5,641 | 22,052 | 73,320 | 95,372 | 10,891 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Pecanland Mall
|
Monroe, LA | 60,156 | 10,101 | 68,329 | 297 | 14,145 | 10,398 | 82,474 | 92,872 | 12,832 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Piedmont Mall
|
Danville, VA | 34,492 | 2,000 | 38,000 | | 10,461 | 2,000 | 48,461 | 50,461 | 16,177 | 1995 | (e) | ||||||||||||||||||||||||||||||||||||||
Pierre Bossier Mall
|
Bossier City, LA | 36,335 | 4,367 | 35,353 | | 10,674 | 4,367 | 46,027 | 50,394 | 12,210 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Pine Ridge Mall
|
Pocatello, ID | 27,015 | 4,905 | 27,349 | | 6,548 | 4,905 | 33,897 | 38,802 | 5,047 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Pioneer Place
|
Portland, OR | 169,552 | 10,805 | 209,965 | | 967 | 10,805 | 210,932 | 221,737 | 21,505 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Plaza 800
|
Sparks, NV | | | 5,430 | | 31 | | 5,461 | 5,461 | 680 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Plaza 9400
|
Sandy, UT | | | 9,114 | | 192 | | 9,306 | 9,306 | 1,290 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Prince Kuhio Plaza
|
Hilo, HI | 38,957 | 9 | 42,710 | | 1,959 | 9 | 44,669 | 44,678 | 10,149 | 2002 | (e) |
F-63
Costs Capitalized |
Gross Amounts at Which |
Life Upon Which |
||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost (b) | Subsequent to Acquisition (c) | Carried at Close of Period (d) |
Latest Income |
|||||||||||||||||||||||||||||||||||||||||||||||
Buildings and |
Buildings and |
Buildings and |
Accumulated |
Date of |
Date |
Statement is |
||||||||||||||||||||||||||||||||||||||||||||
Name of Center
|
Location | Encumbrances (a) | Land | Improvements | Land | Improvements | Land | Improvements | Total | Depreciation(e) | Construction | Acquired | Computed | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Providence Place
|
Providence, RI | 422,801 | | 502,809 | | 6,617 | | 509,426 | 509,426 | 57,537 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Provo Towne Centre
|
Provo, UT | 49,020 | 13,486 | 74,587 | | 1,669 | 13,486 | 76,256 | 89,742 | 11,648 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Red Cliffs Mall
|
St. George, UT | 25,677 | 1,880 | 26,561 | | 3,489 | 1,880 | 30,050 | 31,930 | 4,569 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Red Cliffs Plaza
|
St. George, UT | | | 2,366 | | 370 | | 2,736 | 2,736 | 373 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Regency Square Mall
|
Jacksonville, FL | 96,855 | 16,498 | 148,478 | 1,386 | 21,044 | 17,884 | 169,522 | 187,406 | 40,313 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Ridgedale Center
|
Minnetonka, MN | 182,390 | 10,710 | 272,607 | | 15,787 | 10,710 | 288,394 | 299,104 | 27,114 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Rio West Mall
|
Gallup, NM | | | 19,500 | | 7,391 | | 26,891 | 26,891 | 13,738 | 1986 | (e) | ||||||||||||||||||||||||||||||||||||||
River Falls Mall
|
Clarksville, IN | | 3,178 | 54,610 | 3,703 | 85,781 | 6,881 | 140,391 | 147,272 | 40,120 | 1989-1990 | (e) | ||||||||||||||||||||||||||||||||||||||
River Hills Mall
|
Mankato, MN | 80,000 | 3,714 | 29,014 | 993 | 43,690 | 4,707 | 72,704 | 77,411 | 27,068 | 1990-1991 | (e) | ||||||||||||||||||||||||||||||||||||||
River Pointe Plaza
|
West Jordan, UT | 3,969 | 1,302 | 3,623 | | 510 | 1,302 | 4,133 | 5,435 | 531 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Riverlands Shopping Center
|
LaPlace, LA | | 500 | 4,500 | 601 | 5,667 | 1,101 | 10,167 | 11,268 | 1,863 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Riverside Plaza
|
Provo, UT | 5,680 | 2,475 | 6,890 | | 2,132 | 2,475 | 9,022 | 11,497 | 1,293 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Rivertown Crossings
|
Grandville, MI | 120,508 | 10,973 | 97,142 | (3,747 | ) | 50,076 | 7,226 | 147,218 | 154,444 | 39,915 | 1998-1999 | (e) | |||||||||||||||||||||||||||||||||||||
Riverwalk Marketplace
|
New Orleans, LA | | | 94,513 | | (4,618 | ) | | 89,895 | 89,895 | 6,826 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Rogue Valley Mall
|
Medford, OR | 26,847 | 21,913 | 36,392 | (95 | ) | 5,715 | 21,818 | 42,107 | 63,925 | 6,147 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
Saint Louis Galleria
|
St. Louis, MO | 242,913 | 36,774 | 184,645 | (545 | ) | 23,855 | 36,229 | 208,500 | 244,729 | 24,810 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
Salem Center
|
Salem, OR | 25,630 | 6,966 | 38,976 | | 2,038 | 6,966 | 41,014 | 47,980 | 6,038 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Sikes Senter
|
Wichita Falls, TX | 62,723 | 12,759 | 50,567 | | 3,460 | 12,759 | 54,027 | 66,786 | 9,259 | 2003 | (e) | ||||||||||||||||||||||||||||||||||||||
Silver Lake Mall
|
Coeur dAlene, ID | | 4,448 | 24,801 | | 1,520 | 4,448 | 26,321 | 30,769 | 3,754 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Sooner Mall
|
Norman, OK | 60,000 | 2,700 | 24,300 | (119 | ) | 20,496 | 2,581 | 44,796 | 47,377 | 13,698 | 1996 | (e) | |||||||||||||||||||||||||||||||||||||
South Street Seaport
|
New York, NY | | | 10,872 | | 1,329 | | 12,201 | 12,201 | 8,099 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Southlake Mall
|
Morrow, GA | 100,000 | 6,700 | 60,407 | | 14,294 | 6,700 | 74,701 | 81,401 | 21,469 | 1997 | (e) | ||||||||||||||||||||||||||||||||||||||
Southland Center
|
Taylor, MI | 111,310 | 7,690 | 99,376 | | (769 | ) | 7,690 | 98,607 | 106,297 | 7,087 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Southland Mall
|
Hayward, CA | 83,662 | 13,921 | 75,126 | 200 | 16,745 | 14,121 | 91,871 | 105,992 | 12,318 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Southshore Mall
|
Aberdeen, WA | | 650 | 15,350 | | 5,699 | 650 | 21,049 | 21,699 | 11,868 | 1986 | (e) | ||||||||||||||||||||||||||||||||||||||
Southwest Plaza
|
Littleton, CO | 74,541 | 9,000 | 103,984 | 542 | 40,326 | 9,542 | 144,310 | 153,852 | 33,185 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Spokane Valley Mall
|
Spokane, WA | 38,056 | 11,455 | 67,046 | | 1,425 | 11,455 | 68,471 | 79,926 | 9,760 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Spokane Valley Plaza
|
Spokane, WA | | 3,558 | 10,150 | | 79 | 3,558 | 10,229 | 13,787 | 1,392 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Spring Hill Mall
|
West Dundee, IL | 79,717 | 12,400 | 111,644 | | 20,019 | 12,400 | 131,663 | 144,063 | 32,038 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Staten Island Mall
|
Staten Island, NY | 290,708 | 222,710 | 339,102 | | 8,708 | 222,710 | 347,810 | 570,520 | 37,960 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Stonestown Galleria
|
San Francisco, CA | 273,000 | 67,000 | 246,272 | | 8,481 | 67,000 | 254,753 | 321,753 | 22,513 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
The Boulevard Mall
|
Las Vegas, NV | 110,781 | 16,490 | 148,413 | (1,135 | ) | 14,181 | 15,355 | 162,594 | 177,949 | 39,005 | 1998 | (e) | |||||||||||||||||||||||||||||||||||||
The Crossroads
|
Portage, MI | 40,741 | 6,800 | 61,200 | | 23,280 | 6,800 | 84,480 | 91,280 | 18,632 | 1999 | (e) | ||||||||||||||||||||||||||||||||||||||
The Gallery At Harborplace
|
Baltimore, MD | 102,978 | 17,912 | 174,410 | | 2,417 | 17,912 | 176,827 | 194,739 | 15,079 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
The Grand Canal Shoppes
|
Las Vegas, NV | 403,708 | | 766,232 | | 14,768 | | 781,000 | 781,000 | 74,223 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
The Maine Mall
|
South Portland, ME | 221,354 | 41,374 | 238,457 | (79 | ) | 9,875 | 41,295 | 248,332 | 289,627 | 26,291 | 2003 | (e) | |||||||||||||||||||||||||||||||||||||
The Mall In Columbia
|
Columbia, MD | 400,000 | 34,650 | 522,363 | | 17,981 | 34,650 | 540,344 | 574,994 | 53,018 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
The Pines
|
Pine Bluff, AR | | 1,489 | 17,627 | (242 | ) | 17,374 | 1,247 | 35,001 | 36,248 | 19,206 | 1985-1986 | (e) | |||||||||||||||||||||||||||||||||||||
The Shops At Fallen Timbers
|
Maumee, OH | | 3,677 | 77,825 | | | 3,677 | 77,825 | 81,502 | 633 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
The Shops At La Cantera
|
San Antonio, TX | 174,543 | 10,966 | 205,222 | | 8,283 | 10,966 | 213,505 | 224,471 | 15,370 | 2005 | (e) | ||||||||||||||||||||||||||||||||||||||
The Streets At SouthPoint
|
Durham, NC | 245,707 | 16,070 | 406,266 | | 7,386 | 16,070 | 413,652 | 429,722 | 38,011 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
The Village Of Cross Keys
|
Baltimore, MD | 376 | 18,070 | 57,285 | | 73 | 18,070 | 57,358 | 75,428 | 4,064 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Three Rivers Mall
|
Kelso, WA | 21,995 | 4,312 | 23,019 | | 2,587 | 4,312 | 25,606 | 29,918 | 3,685 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Town East Mall
|
Mesquite, TX | 108,538 | 7,711 | 149,258 | | 18,028 | 7,711 | 167,286 | 174,997 | 28,681 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Tucson Mall
|
Tucson, AZ | 120,596 | | 181,424 | | 33,008 | | 214,432 | 214,432 | 32,907 | 2001 | (e) | ||||||||||||||||||||||||||||||||||||||
Twin Falls Crossing
|
Twin Falls, ID | | 275 | 769 | | | 275 | 769 | 1,044 | 105 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
University Crossing
|
Orem, UT | 11,684 | 3,420 | 9,526 | | 1,061 | 3,420 | 10,587 | 14,007 | 1,393 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Valley Hills Mall
|
Hickory, NC | 58,326 | 3,444 | 31,025 | 2,212 | 44,559 | 5,656 | 75,584 | 81,240 | 20,678 | 1997 | (e) | ||||||||||||||||||||||||||||||||||||||
Valley Plaza Mall
|
Bakersfield, CA | 98,233 | 12,685 | 114,166 | | 24,781 | 12,685 | 138,947 | 151,632 | 31,901 | 1998 | (e) | ||||||||||||||||||||||||||||||||||||||
Visalia Mall
|
Visalia, CA | 43,461 | 11,052 | 58,172 | (14 | ) | 6,337 | 11,038 | 64,509 | 75,547 | 9,408 | 2002 | (e) | |||||||||||||||||||||||||||||||||||||
Ward Centers
|
Honolulu, HI | 217,289 | 164,007 | 89,321 | 1,337 | 78,467 | 165,344 | 167,788 | 333,132 | 21,748 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
West Valley Mall
|
Tracy, CA | 59,078 | 9,295 | 47,789 | 1,591 | 34,979 | 10,886 | 82,768 | 93,654 | 27,557 | 1995 | (e) | ||||||||||||||||||||||||||||||||||||||
Westlake Center
|
Seattle, WA | 76,409 | 12,971 | 117,003 | 4,669 | (2,912 | ) | 17,640 | 114,091 | 131,731 | 12,812 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Westwood Mall
|
Jackson, MI | | 2,658 | 23,924 | 913 | 5,908 | 3,571 | 29,832 | 33,403 | 9,995 | 1996 | (e) | ||||||||||||||||||||||||||||||||||||||
White Marsh Mall
|
Baltimore, MD | 187,000 | 24,760 | 239,688 | | 13,205 | 24,760 | 252,893 | 277,653 | 26,766 | 2004 | (e) |
F-64
Costs Capitalized |
Gross Amounts at Which |
Life Upon Which |
||||||||||||||||||||||||||||||||||||||||||||||||
Initial Cost (b) | Subsequent to Acquisition (c) | Carried at Close of Period (d) |
Latest Income |
|||||||||||||||||||||||||||||||||||||||||||||||
Buildings and |
Buildings and |
Buildings and |
Accumulated |
Date of |
Date |
Statement is |
||||||||||||||||||||||||||||||||||||||||||||
Name of Center
|
Location | Encumbrances (a) | Land | Improvements | Land | Improvements | Land | Improvements | Total | Depreciation(e) | Construction | Acquired | Computed | |||||||||||||||||||||||||||||||||||||
(In thousands) | ||||||||||||||||||||||||||||||||||||||||||||||||||
White Mountain Mall
|
Rock Springs, WY | | 1,363 | 7,611 | | 7,729 | 1,363 | 15,340 | 16,703 | 2,563 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Willowbrook
|
Wayne, NJ | 172,346 | 28,810 | 444,762 | 30 | 10,670 | 28,840 | 455,432 | 484,272 | 44,348 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Woodbridge Center
|
Woodbridge, NJ | 213,521 | 50,737 | 420,703 | | 5,987 | 50,737 | 426,690 | 477,427 | 45,742 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Woodlands Village
|
Flagstaff, AZ | 7,257 | 2,689 | 7,484 | | 278 | 2,689 | 7,762 | 10,451 | 1,034 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Yellowstone Square
|
Idaho Falls, ID | | 1,057 | 2,943 | | 147 | 1,057 | 3,090 | 4,147 | 424 | 2002 | (e) | ||||||||||||||||||||||||||||||||||||||
Total GGPI
|
14,706,793 | 2,812,976 | 16,674,773 | 49,939 | 2,742,244 | 2,862,915 | 19,417,017 | 22,279,932 | 3,168,384 | |||||||||||||||||||||||||||||||||||||||||
Bay City Mall
|
Bay City, MI | 24,696 | 1,274 | 35,779 | | | 1,274 | 35,779 | 37,053 | 11,488 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Brass Mill Center
|
Waterbury, CT | 105,730 | 12,687 | 131,634 | | | 12,687 | 131,634 | 144,321 | 38,575 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Brass Mill Commons
|
Waterbury, CT | 22,613 | 5,011 | 20,368 | | | 5,011 | 20,368 | 25,379 | 7,364 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Chula Vista Center
|
Chula Vista, CA | 60,182 | 6,387 | 63,526 | | | 6,387 | 63,526 | 69,913 | 18,344 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Columbiana Center
|
Columbia, SC | 66,099 | 5,838 | 81,298 | | | 5,838 | 81,298 | 87,136 | 25,157 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Deerbrook Mall
|
Humble, TX | 76,791 | 7,821 | 96,045 | | | 7,821 | 96,045 | 103,866 | 27,255 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Lakeland Square
|
Lakeland, FL | 56,285 | 8,983 | 75,761 | | | 8,983 | 75,761 | 84,744 | 19,468 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Moreno Valley Mall
|
Moreno Valley, CA | 88,000 | 3,291 | 64,105 | | | 3,291 | 64,105 | 67,396 | 16,461 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Newgate Mall
|
Ogden, UT | 42,064 | 1,061 | 22,910 | | | 1,061 | 22,910 | 23,971 | 6,690 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Newpark Mall
|
Newark, CA | 69,601 | 6,560 | 100,918 | | | 6,560 | 100,918 | 107,478 | 37,869 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
North Point Mall
|
Alpharetta, GA | 219,924 | 8,954 | 184,208 | | | 8,954 | 184,208 | 193,162 | 53,702 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Pembroke Mall
|
Pembroke Pines, FL | 133,549 | 16,939 | 121,507 | | | 16,939 | 121,507 | 138,446 | 36,139 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Steeplegate Mall
|
Concord, NH | 79,781 | 2,926 | 59,030 | | | 2,926 | 59,030 | 61,956 | 20,047 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
The Parks at Arlington
|
Arlington, TX | 140,002 | 13,251 | 218,103 | | | 13,251 | 218,103 | 231,354 | 53,409 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
The Shoppes at Buckland
|
Manchester, CT | 168,770 | 18,852 | 177,139 | | | 18,852 | 177,139 | 195,991 | 35,611 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
The Woodlands Mall
|
The Woodlands, TX | 240,000 | 12,785 | 174,794 | | | 12,785 | 174,794 | 187,579 | 48,734 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Tysons Galleria
|
McLean, VA | 255,000 | 3,222 | 88,240 | | | 3,222 | 88,240 | 91,462 | 30,586 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Vista Ridge Mall
|
Lewisville, TX | 82,348 | 6,964 | 122,142 | | | 6,964 | 122,142 | 129,106 | 60,815 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Washington Park Mall
|
Bartlesville, OK | 12,378 | 1,401 | 16,242 | | | 1,401 | 16,242 | 17,643 | 5,689 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
West Oaks Mall
|
Ocoee, FL | 71,501 | 13,534 | 70,909 | | | 13,534 | 70,909 | 84,443 | 25,899 | 2007 | (e) | ||||||||||||||||||||||||||||||||||||||
Purchase accounting related adjustments
|
Chicago, IL | (11,413 | ) | 173,174 | 783,523 | | | 173,174 | 783,523 | 956,697 | (272,650 | ) | ||||||||||||||||||||||||||||||||||||||
Total Homart I(f)
|
2,003,901 | 330,915 | 2,708,181 | | | 330,915 | 2,708,181 | 3,039,096 | 306,652 | |||||||||||||||||||||||||||||||||||||||||
Other, including corporate and developments in progress
|
7,463,997 | 265,618 | 491,035 | 133,542 | 648,857 | 399,160 | 1,139,892 | 1,539,052 | 129,979 | |||||||||||||||||||||||||||||||||||||||||
Total Retail and Other
|
24,174,691 | 3,409,509 | 19,873,989 | 183,481 | 3,391,101 | 3,592,990 | 23,265,090 | 26,858,080 | 3,605,015 | |||||||||||||||||||||||||||||||||||||||||
Master Planned Communities
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Bridgeland
|
Houston, TX | 32,030 | 257,222 | | 113,000 | 1,001 | 370,222 | 1,001 | 371,223 | 149 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Columbia
|
Howard County, MD | | 321,118 | | (169,165 | ) | 150 | 151,953 | 150 | 152,103 | 22 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Fairwood
|
Prince Georges County, MD | | 136,434 | | (75,732 | ) | 27 | 60,702 | 27 | 60,729 | 3 | 2004 | (e) | |||||||||||||||||||||||||||||||||||||
Summerlin
|
Summerlin, NV | 64,301 | 990,179 | | 64,214 | 79 | 1,054,393 | 79 | 1,054,472 | 10 | 2004 | (e) | ||||||||||||||||||||||||||||||||||||||
Other
|
11,117 | | | 2,102 | 93,047 | 2,102 | 93,047 | 95,149 | | |||||||||||||||||||||||||||||||||||||||||
Total Master Planned Communities
|
107,448 | 1,704,953 | | (65,581 | ) | 94,304 | 1,639,372 | 94,304 | 1,733,676 | 184 | ||||||||||||||||||||||||||||||||||||||||
Total
|
$ | 24,282,139 | $ | 5,114,462 | $ | 19,873,989 | $ | 117,900 | $ | 3,485,405 | $ | 5,232,362 | $ | 23,359,394 | $ | 28,591,756 | $ | 3,605,199 | ||||||||||||||||||||||||||||||||
F-65
(a) | See description of mortgages, notes and other debt payable in Note 6 of Notes to Consolidated Financial Statements. | |
(b) | Initial cost for constructed malls is cost at end of first complete calendar year subsequent to opening. | |
(c) | For retail and other properties, costs capitalized subsequent to acquisitions is net of cost of disposals or other property write-downs. For Master Planned Communities, costs capitalized subsequent to acquisitions are net of land sales. | |
(d) | The aggregate cost of land, buildings and improvements for federal income tax purposes is approximately $17.5 billion. | |
(e) | Depreciation is computed based upon the following estimated lives: |
Years | ||||
Buildings, improvements and carrying costs
|
40-45 | |||
Equipment, tenant improvements and fixtures | 5-10 |
(f) | Initial cost for individual properties acquired in the Homart I acquisition represents historical cost at December 31, 2007. As individual property values have not been finalized, purchase accounting related adjustments are presented in total. |
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Balance at beginning of year
|
$ | 24,661,601 | $ | 23,583,536 | $ | 23,308,792 | ||||||
Acquisitions | 3,152,350 | 234,624 | | |||||||||
Change in Master Planned Communities land | (16,466 | ) | 4,775 | 5,363 | ||||||||
Additions | 866,353 | 855,529 | 496,362 | |||||||||
Hurricane property damage provisions- Oakwood Center and
Riverwalk (Note 14)
|
| | (53,022 | ) | ||||||||
Dispositions and write-offs | (72,081 | ) | (16,863 | ) | (173,959 | ) | ||||||
Balance at end of year | $ | 28,591,756 | $ | 24,661,601 | $ | 23,583,536 | ||||||
2007 | 2006 | 2005 | ||||||||||
(In thousands) | ||||||||||||
Balance at beginning of year
|
$ | 2,766,871 | $ | 2,104,956 | $ | 1,453,488 | ||||||
Depreciation expense | 635,872 | 663,524 | 652,109 | |||||||||
Acquisitions | 274,537 | (g) | | | ||||||||
Dispositions and write-offs | (72,081 | ) | (1,609 | ) | (641 | ) | ||||||
Balance at end of year | $ | 3,605,199 | $ | 2,766,871 | $ | 2,104,956 | ||||||
(g) | Accumulated depreciation of our original 50% interest in the properties acquired in the Homart I acquisition at July 6, 2007 (date of acquisition). Such properties were unconsolidated prior to the date of acquisition. |
F-66
3 | .1 | Restated Certificate of Incorporation of General Growth Properties, Inc. filed with the Delaware Secretary of State on February 10, 2006 (previously filed as Exhibit 3.1 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
3 | .2 | Bylaws of General Growth Properties, Inc., as amended (previously filed as Exhibit 3(ii) to the Current Report on Form 8-K dated November 8, 2006 which was filed with the SEC on November 14, 2006). | ||
3 | .3 | Certificate of Designations, Preferences and Rights of Increasing Rate Cumulative Preferred Stock, Series I filed with the Delaware Secretary of State on February 26, 2007 (previously filed as Exhibit 3.3 to the Annual Report on Form 10-K for the year ended December 31, 2006, which was previously filed with the SEC on March 1, 2007). | ||
4 | .1 | Form of Common Stock Certificate (previously filed as Exhibit 4.1 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .2 | Rights Agreement dated July 27, 1993, between General Growth Properties, Inc. and certain other parties named therein (previously filed as Exhibit 4.2 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .3 | Amendment to Rights Agreement dated as of February 1, 2000, between General Growth Properties, Inc. and certain other parties named therein (previously filed as Exhibit 10.11 to the Annual Report on Form 10-K for the year ended December 31, 2003). | ||
4 | .4 | Redemption Rights Agreement dated July 13, 1995, by and among GGP Limited Partnership (the Operating Partnership), General Growth Properties, Inc. and the persons listed on the signature pages thereof (previously filed as Exhibit 4.4 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .5 | Redemption Rights Agreement dated December 6, 1996, among the Operating Partnership, Forbes/Cohen Properties, Lakeview Square Associates, and Jackson Properties (previously filed as Exhibit 4.5 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .6 | Redemption Rights Agreement dated June 19, 1997, among the Operating Partnership, General Growth Properties, Inc., and CA Southlake Investors, Ltd. (previously filed as Exhibit 4.6 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .7 | Redemption Rights Agreement dated October 23, 1997, among General Growth Properties, Inc., the Operating Partnership and Peter Leibowits (previously filed as Exhibit 4.7 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .8 | Redemption Rights Agreement dated April 2, 1998, among the Operating Partnership, General Growth Properties, Inc. and Southwest Properties Venture (previously filed as Exhibit 4.8 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .9 | Redemption Rights Agreement dated July 21, 1998, among the Operating Partnership, General Growth Properties, Inc., Nashland Associates, and HRE Altamonte, Inc. (previously filed as Exhibit 4.9 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .10 | Redemption Rights Agreement dated October 21, 1998, among the Operating Partnership, General Growth Properties, Inc. and the persons on the signature pages thereof (previously filed as Exhibit 4.10 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .11 | Redemption Rights Agreement (Common Units) dated July 10, 2002, by and among the Operating Partnership, General Growth Properties, Inc. and the persons listed on the signature pages thereof (previously filed as Exhibit 4.11 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
4 | .12 | Redemption Rights Agreement (Series B Preferred Units) dated July 10, 2002, by and among the Operating Partnership, General Growth Properties, Inc. and the persons listed on the signature pages thereof (previously filed as Exhibit 4.12 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). |
S-1
4 | .13 | Redemption Rights Agreement (Common Units) dated November 27, 2002, by and among the Operating Partnership, General Growth Properties, Inc. and JSG, LLC (previously filed as Exhibit 10(MMM) to the Annual Report on Form 10-K for the year ended December 31, 2002 which was filed with the SEC on March 14, 2003). | ||
4 | .14 | Redemption Rights Agreement dated December 11, 2003, by and among the Operating Partnership, General Growth Properties, Inc. and Everitt Enterprises, Inc. (previously filed as Exhibit 10.44 to the Annual Report on Form 10-K for the year ended December 31, 2003 which was filed with the SEC on March 12, 2004). | ||
4 | .15 | Redemption Rights Agreement dated March 5, 2004, by and among the Operating Partnership, General Growth Properties, Inc. and Koury Corporation (previously filed as Exhibit 4.15 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
4 | .16 | Registration Rights Agreement dated April 15, 1993, between General Growth Properties, Inc., Martin Bucksbaum, Matthew Bucksbaum and the other parties named therein (previously filed as Exhibit 4.16 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
4 | .17 | Amendment to Registration Rights Agreement dated February 1, 2000, among General Growth Properties, Inc. and certain other parties named therein (previously filed as Exhibit 10.16 to the Annual Report on Form 10-K for the year ended December 31, 2003 which was filed with the SEC on March 12, 2004). | ||
4 | .18 | Registration Rights Agreement dated April 17, 2002, between General Growth Properties, Inc. and GSEP 2002 Realty Corp (previously filed as Exhibit 4.18 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
4 | .19 | Rights Agreement dated November 18, 1998, between General Growth Properties, Inc. and Norwest Bank Minnesota, N.A., as Rights Agent (including the Form of Certificate of Designation of Series A Junior Participating Preferred Stock attached thereto as Exhibit A, the Form of Right Certificate attached thereto as Exhibit B and the Summary of Rights to Purchase Preferred Shares attached thereto as Exhibit C) (previously filed as Exhibit 4.19 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .20 | First Amendment to Rights Agreement dated as of November 10, 1999, between General Growth Properties, Inc. and Norwest Bank Minnesota, N.A. (previously filed as Exhibit 4.20 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .21 | Second Amendment to Rights Agreement dated as of December 31, 2001, between General Growth Properties, Inc. and Mellon Investor Services, LLC, successor to Norwest Bank Minnesota, N.A. (previously filed as Exhibit 4.13 to the Registration Statement on Form S-3 (No. 333-82134) dated February 4, 2002 which was filed with the SEC on February 5, 2002). | ||
4 | .22 | Letter Agreement concerning Rights Agreement dated November 10, 1999, between the Operating Partnership and NYSCRF (previously filed as Exhibit 4.22 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
4 | .23 | The Rouse Company and The First National Bank of Chicago (Trustee) Indenture dated as of February 24, 1995 (previously filed as Exhibit 4.23 to the Annual Report on Form 10-K for the year ended December 31, 2004 which was filed with the SEC on March 22, 2005). | ||
4 | .24 | The Rouse Company LP, TRC Co-Issuer, Inc. and LaSalle Bank National Association (Trustee) Indenture dated May 5, 2006 (previously filed as Exhibit 4.24 to the Annual Report on Form 10-K for the year ended December 31, 2006, which was filed with the SEC on March 1, 2007). | ||
4 | .25 | Second Amended and Restated Credit Agreement dated as of February 24, 2006 among General Growth Properties, Inc., Operating Partnership and GGPLP L.L.C., as Borrowers; the several lenders from time to time parties thereto; Banc of America Securities LLC, Eurohypo AG, New York Branch (Eurohypo) and Wachovia Capital Markets, LLC, as Arrangers; Eurohypo, as Administrative Agent; Bank of America, N.A., and Wachovia Bank, National Association, as Syndication Agents; and Lehman Commercial Paper, Inc., as Documentation Agent (previously filed as Exhibit 4.1 to the Current Report on Form 8-K dated February 24, 2006 which was filed with the SEC on March 2, 2006). |
S-2
4 | .26 | Indenture, dated as of April 16, 2007, between the Operating Partnership and LaSalle Bank National Association (previously filed as Exhibit 4.1 to the Current Report on Form 8-K dated April 16, 2007, which was filed with the SEC on April 19, 2007). | ||
10 | .1 | Second Amended and Restated Agreement of Limited Partnership of the Operating Partnership dated April 1, 1998 (the LP Agreement) (previously filed as Exhibit 10.1 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .2 | First Amendment to the LP Agreement dated as of June 10, 1998 (previously filed as Exhibit 10(B) to the Annual Report on Form 10-K for the year ended December 31, 2002 which was filed with the SEC on March 14, 2003). | ||
10 | .3 | Second Amendment to the LP Agreement dated as of June 29, 1998 (previously filed as Exhibit 10(C) to the Annual Report on Form 10-K for the year ended December 31, 2002 which was filed with the SEC on March 14, 2003). | ||
10 | .4 | Third Amendment to the LP Agreement dated as of February 15, 2002 (previously filed as Exhibit 10.4 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .5 | Amendment to the LP Agreement dated as of April 24, 2002 (previously filed as Exhibit 10.5 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .6 | Fourth Amendment to the LP Agreement dated as of July 10, 2002 (previously filed as Exhibit 10.6 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .7 | Amendment to the LP Agreement dated as of November 27, 2002 (previously filed as Exhibit 10(G) to the Annual Report on Form 10-K for the year ended December 31, 2002 which was filed with the SEC on March 14, 2003). | ||
10 | .8 | Sixth Amendment to the LP Agreement and Exhibit A to the Amendment dated as of November 20, 2003 (previously filed as Exhibit 10.8 to the Annual Report on Form 10-K for the year ended December 31, 2003 which was filed with the SEC on March 12, 2004). | ||
10 | .9 | Amendment to the LP Agreement and Exhibit A to the Amendment dated as of December 11, 2003 (previously filed as an Exhibit 10.9 to the Annual Report on Form 10-K for the year ended December 31, 2003 which was filed with the SEC on March 12, 2004). | ||
10 | .10 | Amendment to the LP Agreement dated March 5, 2004 (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 which was filed with the SEC on May 7, 2004). | ||
10 | .11 | Amendment to the LP Agreement dated November 12, 2004 (previously filed as Exhibit 10.3 to the Current Report on Form 8-K/A dated November 12, 2004 which was filed with the SEC on November 18, 2004). | ||
10 | .12 | Amendment to the LP Agreement dated September 30, 2006 (previously filed as Exhibit 10.12 to the Annual Report on Form 10-K for the year ended December 31, 2006, which was filed with the SEC on March 1, 2007). | ||
10 | .13 | Twelfth Amendment to the LP Agreement dated December 31, 2006 (previously filed as Exhibit 10.13 to the Annual Report on Form 10-K for the year ended December 31, 2006, which was filed with the SEC on March 1, 2007). | ||
10 | .14 | Second Amended and Restated Operating Agreement of GGPLP L.L.C. dated April 17, 2002 (the LLC Agreement) (previously filed as Exhibit 10.14 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .15 | First Amendment to the LLC Agreement dated April 23, 2002 (previously filed as Exhibit 10.15 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .16 | Second Amendment to the LLC Agreement dated May 13, 2002 (previously filed as Exhibit 10.16 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). |
S-3
10 | .17 | Third Amendment to the LLC Agreement dated October 30, 2002 (previously filed as Exhibit 10(Y) to the Annual Report on Form 10-K for the year ended December 31, 2002 which was filed with the SEC on March 14, 2003). | ||
10 | .18 | Fourth Amendment to the LLC Agreement dated April 7, 2003 (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 which was filed with the SEC on May 9, 2003). | ||
10 | .19 | Fifth Amendment to the LLC Agreement dated April 11, 2003 (previously filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 which was filed with the SEC on May 9, 2003). | ||
10 | .20 | Sixth Amendment to the LLC Agreement dated November 12, 2004 (previously filed as Exhibit 10.2 to the Current Report on Form 8-K/A dated November 12, 2004 which was filed with the SEC on November 18, 2004). | ||
10 | .21 | Operating Agreement dated November 10, 1999, between the Operating Partnership, NYSCRF, and GGP/Homart II L.L.C. (previously filed as Exhibit 10.20 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .22 | Amendment to the Operating Agreement of GGP/Homart II L.L.C. dated November 22, 2002 (previously filed as Exhibit 10.21 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .23 | Letter Amendment to the Operating Agreement of GGP/Homart II L.L.C. dated January 31, 2003 (previously filed as Exhibit 10.22 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .24 | Second Amendment to the Operating Agreement of GGP/Homart II L.L.C. dated January 31, 2003 (previously filed as Exhibit 10.23 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .25 | Third Amendment to the Operating Agreement of GGP/Homart II L.L.C. dated February 8, 2008 (previously filed as Exhibit 10.25 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .26 | Amended and Restated Operating Agreement of GGP-TRS L.L.C. dated August 26, 2002, between the Operating Partnership, Teachers Retirement System of the State of Illinois and GGP-TRS L.L.C. (previously filed as Exhibit 10.24 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .27 | First Amendment to Amended and Restated Operating Agreement of GGP-TRS L.L.C. dated December 19, 2002 (previously filed as Exhibit 10.25 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .28 | Second Amendment to Amended and Restated Operating Agreement of GGP-TRS L.L.C. dated November 1, 2005 (previously filed as Exhibit 10.26 to the Annual Report on Form 10-K for the year ended December 31, 2005 which was filed with the SEC on March 31, 2006). | ||
10 | .29* | Summary of Non-Employee Director Compensation Program (previously filed as Exhibit 10.29 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .30 | Contingent Stock Agreement, effective January 1, 1996, by The Rouse Company and in favor of and for the benefit of the Holders and the Representatives (as defined therein) (previously filed as Exhibit 10.30 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | ||
10 | .31 | Assumption Agreement dated October 19, 2004 by General Growth Properties, Inc. and The Rouse Company in favor of and for the benefit of the Holders and the Representatives (as defined therein) (previously filed as Exhibit 99.2 to the Registration Statement on Form S-3/A (No. 333-120373) which was filed with the SEC on December 23, 2004). | ||
10 | .32 | Indemnity Agreement dated as of February 2006 by the Company and The Rouse Company, LP. (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2006 which was filed with the SEC on May 10, 2006). |
S-4
10 | .33* | General Growth Properties, Inc. 1998 Incentive Stock Plan, as amended (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2005 which was filed with the SEC on August 8, 2005). | ||
10 | .34* | Amendment dated November 8, 2006 and effective January 1, 2007 to General Growth Properties, Inc. 1998 Incentive Stock Plan (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006 which was filed with the SEC on November 8, 2006). | ||
10 | .35* | Form of Option Agreement pursuant to 1998 Incentive Stock Plan (previously filed as Exhibit 10.47 to the Annual Report on Form 10-K for the year ended December 31, 2004 which was filed with the SEC on March 22, 2005). | ||
10 | .36* | General Growth Properties, Inc. 2003 Incentive Stock Plan, as amended (previously filed as Exhibit 10.1 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 which was filed with the SEC on August 9, 2006). | ||
10 | .37* | Amendment dated November 8, 2006 and effective January 1, 2007 to General Growth Properties, Inc. 2003 Incentive Stock Plan (previously filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2006 which was filed with the SEC on November 8, 2006). | ||
10 | .38* | Form of Option Agreement pursuant to 2003 Incentive Stock Plan (previously filed as Exhibit 10.48 to the Annual Report on Form 10-K for the year ended December 31, 2004 which was filed with the SEC on March 22, 2005). | ||
10 | .39* | Form of Employee Restricted Stock Agreement pursuant to the 2003 Incentive Stock Plan (previously filed as Exhibit 10.2 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 which was filed with the SEC on August 9, 2006). | ||
10 | .40* | Form of Non-Employee Director Restricted Stock Agreement pursuant to the 2003 Incentive Stock Plan (previously filed as Exhibit 10.3 to the Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2006 which was filed with the SEC on August 9, 2006). | ||
21 | List of Subsidiaries (previously filed as Exhibit 21 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). | |||
23 | .1 | Consent of Deloitte & Touche LLP (filed herewith). | ||
23 | .2 | Consent of KPMG LLP (filed herewith). | ||
31 | .1 | Certification of Chief Executive Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
31 | .2 | Certification of Chief Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
32 | .1 | Certification of Chief Executive Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
32 | .2 | Certification of Chief Financial Officer Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002 (filed herewith). | ||
99 | .1 | Financial Statements of TRCLP, a wholly owned subsidiary of GGPLP (previously filed as Exhibit 99.1 to the Annual Report on Form 10-K for the year ended December 31, 2007 which was filed with the SEC on February 27, 2008). |
S-5