1 FORM 10-Q SECURITIES AND EXCHANGE COMMISSION WASHINGTON, D. C. 20549 Quarterly Report Under Section 13 or 15(d) of The Securities Exchange Act of 1934 FOR THE THREE MONTHS ENDED MARCH 31, 2001 Commission File Number 2-39729 COTTON STATES LIFE INSURANCE COMPANY ------------------------------------- (Exact name of registrant as specified in its charter) GEORGIA 58-0830929 ------------------------------- --------------------------------------- (State or other jurisdiction of (I.R.S. Employer Identification Number) incorporation or organization) 244 Perimeter Center Parkway, N.E., Atlanta, Georgia 30346 ---------------------------------------------------- --------- (Address of principal executive offices) (Zip Code) Registrant's telephone number, including area code: (770) 391-8600 -------------- Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding twelve months (or for such shorter period that the Registrant was required to file such reports) and (2) has been subject to the filing requirements for at least the past 90 days. YES [X] NO [ ] The Registrant as of March 31, 2001, has 6,345,428 shares of common stock outstanding. 2 COTTON STATES LIFE INSURANCE COMPANY FORM 10Q FOR THE THREE MONTHS ENDED MARCH 31, 2001 INDEX PAGE PART 1 - FINANCIAL INFORMATION Item 1. Financial Statements Independent Auditors' Review Report.........................................1 Consolidated Condensed Balance Sheets as of March 31, 2001 and December 31, 2000........................................2 Consolidated Summary of Earnings for the Three Months Ended March 31, 2001 and 2000..................................3 Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2001 and 2000 .................................4 Consolidated Statements of Comprehensive Income For the Three Months Ended March 31, 2001 and 2000..........................5 Notes to Unaudited Consolidated Financial Statements........................6 Item 2. Management's Discussion and Analysis of Consolidated Financial Condition and Results of Operations.........................................8 Item 3. Quantitative and Qualitative Disclosures about Market Risk.................13 PART II - OTHER INFORMATION Item 1. Legal Proceedings..........................................................13 Item 2. Changes in Securities and Use of Proceeds..................................13 Item 3. Defaults Upon Senior Securities............................................13 Item 4. Submission of Matters to a Vote of Security Holders........................13 Item 5. Other Information..........................................................13 Item 6. Exhibits and Reports on Form 8-K...........................................13 SIGNATURES...............................................................................13 3 INDEPENDENT AUDITORS' REPORT TO THE SHAREHOLDERS AND BOARD OF DIRECTORS COTTON STATES LIFE INSURANCE COMPANY, INC.: We have reviewed the consolidated balance sheet of Cotton States Life Insurance Company, Inc. as of March 31, 2001, and the related consolidated summary of earnings and statements of cash flows and comprehensive income for the three-month periods ended March 31, 2001 and 2000. These consolidated financial statements are the responsibility of the Company's management. We conducted our review in accordance with standards established by the American Institute of Certified Public Accountants. A review of interim financial information consists principally of applying analytical procedures to financial data and making inquiries of persons responsible for financial and accounting matters. It is substantially less in scope than an audit conducted in accordance with auditing standards generally accepted in the United States of America, the objective of which is the expression of an opinion regarding the financial statements taken as a whole. Accordingly, we do not express such an opinion. Based on our reviews, we are not aware of any material modifications that should be made to the consolidated financial statements referred to above for them to be in conformity with accounting principles generally accepted in the United States of America. We have previously audited, in accordance with auditing standards generally accepted in the United States of America, the accompanying consolidated condensed balance sheet of Cotton States Life Insurance Company, Inc. as of December 31, 2000, and the related consolidated statements of earnings, shareholders' equity, cash flows and comprehensive income for the year then ended (not presented herein); and in our report dated February 21, 2001, we expressed an unqualified opinion on those consolidated financial statements. In our opinion, the information set forth in the accompanying condensed consolidated balance sheet as of December 31, 2000, is fairly stated in all material respects, in relation to the consolidated balance sheet from which it has been derived. /S/ KPMG LLP May 9, 2001 Atlanta, Georgia 1 4 ITEM I - CONSOLIDATED FINANCIAL STATEMENTS The following consolidated statements have been prepared by management. In management's opinion, all adjustments and reclassifications necessary for a fair statement of financial position at March 31, 2001 and December 31, 2000 and the results of operations for the three months ended March 31, 2001 and 2000 have been made. COTTON STATES LIFE INSURANCE COMPANY Consolidated Balance Sheets March 31, 2001 and December 31, 2000 (Amounts in Thousands) 2001 2000 ---------- ---------- (unaudited) ASSETS Investments Fixed maturities, held for investment, at amortized cost (fair value $15,414 in 2001 and $15,214 in 2000) $ 15,055 15,057 Fixed maturities, available for sale, at fair value (amortized cost $124,119 in 2001 and $119,813 in 2000) 123,796 116,584 Equity securities, at fair value (cost $3,673 in 2001 and $3,671 in 2000) 3,272 3,776 First mortgage loans on real estate 1,988 2,098 Policy loans 9,071 8,841 Short-term investments 5,044 3,539 Other invested assets 1,000 1,000 ---------- ---------- TOTAL INVESTMENTS 159,226 150,895 ---------- ---------- Cash -- 2,899 Accrued investment income 2,148 2,466 Premiums receivable 2,605 3,316 Reinsurance receivable 4,560 4,377 Deferred policy acquisition costs 48,088 46,857 Other assets 487 491 ---------- ---------- $ 217,114 211,301 ========== ========== LIABILITIES AND SHAREHOLDERS' EQUITY Policy liabilities and accruals: Future policy benefits 135,666 132,655 Policy and contract claims 2,861 2,298 Federal income taxes 6,945 6,266 Other liabilities 6,839 7,348 ---------- ---------- TOTAL LIABILITIES 152,311 148,567 ---------- ---------- Shareholders' equity: Common Stock 6,755 6,755 Additional paid-in capital 1,496 1,496 Accumulated other comprehensive loss (397) (1,716) Retained earnings 61,086 60,320 Less: Unearned compensation-restricted stock (810) (794) Treasury stock, at cost, (409 shares in 2001 and 2000) (3,327) (3,327) ---------- ---------- TOTAL SHAREHOLDERS' EQUITY 64,803 62,734 ---------- ---------- $ 217,114 211,301 ========== ========== See accompanying notes to unaudited consolidated financial statements. 2 5 COTTON STATES LIFE INSURANCE COMPANY Unaudited Consolidated Summary of Earnings Three months ending March 31, 2001 and 2000 (Amounts in thousands, except per share data) Three months ended March 31, 2001 2000 ------- ------- Revenue: Premiums $ 7,031 6,126 Investment income 2,549 2,402 Realized investment gains 9 117 Brokerage commissions 903 907 ------- ------- TOTAL REVENUE 10,492 9,552 ------- ------- Benefits and expenses: Benefits and claims 4,718 3,118 Interest credited 1,217 1,268 Amortization of policy acquisition costs 928 853 Operating expenses 2,032 1,889 ------- ------- TOTAL BENEFITS AND EXPENSES 8,895 7,128 ------- ------- Income before income tax expense 1,597 2,424 Income tax expense 576 901 ------- ------- NET INCOME $ 1,021 1,523 ======= ======= Basic income per share of common stock Operating income $ 0.16 0.23 ======= ======= Net Income $ 0.16 0.24 ======= ======= Diluted income per share of common stock Operating income $ 0.16 0.23 ======= ======= Net income $ 0.16 0.24 ======= ======= Weighted average number of shares used in computing income per share Basic 6,345 6,346 ======= ======= Diluted 6,520 6,467 ======= ======= Operating income excludes realized gains, net of tax See accompanying notes to unaudited consolidated financial statements. 3 6 COTTON STATES LIFE INSURANCE COMPANY Unaudited Consolidated Statements of Cash Flows Three months ending March 31, 2001 and 2000 2001 2000 -------- -------- Cash flows from operating activities: Net income $ 1,021 1,523 Adjustments to reconcile net income to net cash provided from operating activities: Increase in policy liabilities and accruals 3,574 2,319 (Increase) in deferred policy acquisition costs (1,535) (1,400) Increase (decrease) in liability for income taxes (137) 533 Increase (decrease) in amounts receivable and amounts due from reinsurers 528 (95) (Decrease) increase in amounts payable to affiliates (254) 694 Other, net 160 (109) -------- -------- Net cash provided from operating activities 3,357 3,465 -------- -------- Cash flows from investing activities: Purchase of fixed maturities available for sale (15,470) (7,859) Purchase of equity securities (1,214) (1,107) Sale of equity securities 1,212 514 Proceeds from maturities of fixed maturities held for investment -- 500 Proceeds from maturity and redemption of fixed maturities available for sale 11,149 2,059 Principal collected on first mortgage loans 110 254 Net increase in policy loans (230) (27) Other, net (53) (59) -------- -------- Net cash used in investing activities (4,496) (5,725) -------- -------- Cash flows from financing activities: Cash dividends paid (255) (255) Purchase of Treasury Stock -- (146) Stock issued under executive compensation plans -- 135 -------- -------- Net cash used by financing activities (255) (266) -------- -------- Net (decrease) in cash and cash equivalents: (1,394) (2,526) Cash and cash equivalents: Beginning of period 6,438 6,106 -------- -------- END OF PERIOD $ 5,044 3,580 ======== ======== See accompanying notes to unaudited consolidated financial statements. 4 7 COTTON STATES LIFE INSURANCE COMPANY Unaudited Consolidated Statements of Comprehensive Income Three Months ending March 31, 2001 and 2000 (Amounts in thousands) Three months ended March 31, 2001 2000 -------- -------- Net income: $ 1,021 1,523 Other comprehensive income (loss), before tax: Unrealized gains on securities available for sale 2,144 538 Reclassification adjustment for realized (gains) included in net income (9) (117) -------- -------- TOTAL OTHER COMPREHENSIVE INCOME BEFORE TAX 2,135 421 -------- -------- Income tax expense related to items of other comprehensive income 816 135 -------- -------- Other comprehensive income net of tax 1,319 286 -------- -------- TOTAL COMPREHENSIVE INCOME $ 2,340 1,809 ======== ======== See accompanying notes to unaudited consolidated financial statements. 5 8 COTTON STATES LIFE INSURANCE COMPANY NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS MARCH 31, 2001 AND DECEMBER 31, 2000 NOTE 1 - BASIS OF PRESENTATION The accompanying consolidated financial statements include the accounts of Cotton States Life Insurance Company and its wholly owned subsidiaries CSI Brokerage Services, Inc., and CS Marketing Resources, Inc. Significant inter-company transactions and balances are eliminated in the consolidation. The consolidated financial statements for the three months ended March 31, 2001 are unaudited and have been prepared pursuant to the rules and regulations of the Securities and Exchange Commission. Certain information and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States of America have been condensed or omitted pursuant to such rules and regulations. These consolidated financial statements should be read in conjunction with the audited consolidated financial statements and footnotes included in the Company's annual report on Form 10-K for the year ended December 31, 2000. In the opinion of management, all adjustments, and reclassifications necessary to present fairly the financial position and the results of operations and cash flows for the interim period have been made. All such adjustments are of a normal and recurring nature. The results of operations are not necessarily indicative of the results of operations that the Company may achieve for the entire year. NOTE 2 - ACCOUNTING PRONOUNCEMENTS Financial Accounting Standards Board ("FASB") SFAS No. 133, Accounting for Derivative Instruments and Hedging Activities, as amended by SFAS No. 137 and 138, is effective for years beginning January 1, 2001. The standard requires that all derivatives be recorded as an asset or liability, at fair value, regardless of the purpose or intent for holding the derivative. If a derivative is not utilized as a hedge, all gains and losses from the change in the derivative's estimated fair value are recognized in earnings. All gains and losses from the change in estimated fair value of certain derivatives utilized as hedges are recognized in earnings or other comprehensive income depending on the type of hedge relationship. Due to the Company's limited use of derivative financial instruments, the adoption of SFAS No. 133, as amended, did not have a material impact on the Company's consolidated financial position, results of operations or cash flows. NOTE 3 - BUSINESS SEGMENTS The Company's operations include the following three major segments, differentiated primarily by their respective methods of distribution and the nature of related products: individual life insurance, guaranteed and simplified issue life insurance, and brokerage operations. The Company's operations in each segment are concentrated within its southeastern state geographic market. Individual life insurance products are distributed through the Company's multi-line exclusive agents, guaranteed and simplified issue products are distributed through independent agents as well as exclusive agents, and brokerage operations all involve third party products distributed through the Company's exclusive and independent agents. 6 9 Total revenue and operating income by business segment are as follows: Three Months Ended March 31, (Dollars in thousands) 2001 2000 ------ ------ Individual life insurance: Premiums $4,571 4,322 Other revenue 2,365 2,254 ------ ------ Total revenue $6,936 6,576 ====== ====== Operating income $ 489 967 ====== ====== Guaranteed and simplified issue life insurance: Premiums $2,460 1,804 Other revenue 172 107 ------ ------ Total revenue $2,632 1,911 ====== ====== Operating income $ 88 53 ====== ====== Brokerage: Commission income $ 903 907 Other revenue 21 158 ------ ------ Total revenue $ 924 1,065 ====== ====== Operating income $ 438 426 ====== ====== Total operating income $1,015 1,446 Realized gains, net of tax 6 77 ------ ------ Net income $1,021 $1,523 ====== ====== 7 10 ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF CONSOLIDATED FINANCIAL CONDITION AND RESULTS OF OPERATIONS FORWARD-LOOKING STATEMENTS Statements made in the following discussion that states the Company's or management's intentions, hopes, beliefs, expectations or predictions of the future are forward-looking statements. Without limiting the foregoing, forward-looking statements include statements which represent the Company's beliefs concerning future levels of sales and redemption of the Company's products, investment spreads and yields, or the earnings and profitability of the Company's activities. Forward-looking statements are necessarily based on estimates and assumptions that are inherently subject to significant business, economic and competitive uncertainties and contingencies, many of which are beyond the Company's control and many of which are subject to change. These uncertainties and contingencies could cause actual results to differ materially from those expressed in any forward-looking statements made by, or on behalf of, the Company. Whether or not actual results differ materially from forward-looking statements may depend on numerous foreseeable and unforeseeable developments. Some may be national in scope, such as general economic conditions, changes in tax law and changes in interest rates. Some may be related to the insurance industry generally, such as pricing competition, regulatory developments and industry consolidation. Others may relate to the Company specifically, such as credit, volatility and other risks associated with the Company's investment portfolio. Investors are also directed to consider other risks and uncertainties discussed in documents filed by the Company with the Securities and Exchange Commission. If the Company's assumptions and estimates are incorrect or do not come to fruition, or if the Company does not achieve all of these key factors, then the Company's actual performance could vary materially from the forward-looking statements made herein. The Company disclaims any obligation to update forward-looking information. RESULTS OF OPERATIONS (DOLLARS IN THOUSANDS) THREE MONTHS ENDED MARCH 31, ------------------------------------- PREMIUMS 2001 2000 INCREASE ------ ------ -------- Guaranteed and simplified issue life insurance $2,460 1,804 36% Individual life insurance: Traditional life 1,590 1,424 12% Universal life 2,981 2,898 3% ------ ------ Total individual life insurance 4,571 4,322 6% ------ ------ TOTAL PREMIUMS $7,031 6,126 15% ====== ====== Guaranteed and simplified issue life insurance premiums continued to show significant growth as a result of higher production by the Company's independent agency force which increased 11% to 3,900 agents under contract at March 31, 2001 compared to 3,500 at March 31, 2000. This product is also distributed by the 8 11 Company's multi-line exclusive agents and is available for purchase over the Internet at the Company's home page. Individual life insurance products are principally sold by the Company's exclusive agent producers. Individual life premiums have increased 6% for the three month period, principally influenced by the customer's preference for whole life insurance. The exclusive agency force of 297 as of March 31, 2001 is three fewer than at the same date last year. INVESTMENT INCOME Investment income increased 6% compared to the first three months of 2001 reflecting growth in the average investment portfolio. The annualized average yield decreased slightly to 6.6% compared to 6.8% for the first quarter of 2000. BROKERAGE Exclusive agents also sell products that the Cotton States Group does not underwrite (both life and property and casualty). Growth in brokerage income for the first quarter was flat due to lower override commissions with selected life insurance carriers. Other property and casualty business lines continue to show growth with commissions increasing 5%. BENEFITS AND CLAIMS Life benefits and claims, including reserve increases on traditional life and guaranteed and simplified issue products are as follows: THREE MONTHS ENDED MARCH 31, (DOLLARS IN THOUSANDS) 2001 2000 ------------ ------------ BENEFITS AND % OF BENEFITS AND % OF BENEFITS AND CLAIMS CLAIMS PREMIUM CLAIMS PREMIUM Guaranteed and simplified issue $1,807 73% 1,321 73% Individual life insurance Traditional life 1,375 86% 813 57% Universal life 1,536 52% 984 34% ------ ------ Total individual life insurance 2,911 64% 1,797 42% ------ ------ TOTAL BENEFITS AND CLAIMS $4,718 67% 3,118 51% ====== ====== Individual life benefits as a percentage of premium reflects increased mortality for the quarter. With $5 billion of in-force life insurance, a one percent variance in projected mortality, which was experienced during the quarter, will occur periodically. The Company offsets effects of mortality in excess of $10 million with stop loss reinsurance which, for accounting purposes, can only be considered on an annual basis. 9 12 INTEREST CREDITED TO POLICYHOLDERS Interest credited to universal life contracts decreased 4% reflecting a small decline in universal life policy accumulations. The annual interest rate credited to universal life contract accumulations was 6.2% for both three month periods of 2001 and 2000. AMORTIZATION OF POLICY ACQUISITION COSTS AND OPERATING EXPENSES The amortization of policy acquisition costs as a percentage of premiums was 13% and is within the Company's expected range of 12-14%. Operating expense as a percentage of premiums continued to decrease dropping to 29% for the first three months compared to 31% for the same period last year. The Company continues to realize increasing cost efficiencies from recently implemented digital imaging and automated policy processing technologies. This allows the Company to increase production without increasing costs. INCOME TAX EXPENSE The effective tax rate for the first three months of 2001 was 36% compared to 37% for the same period last year. The tax rates reflect the increase in deferred policy acquisition costs and other temporary differences which are taxed at 34% and do not reflect the impact of the small company deduction. NET INCOME THREE MONTHS ENDED MARCH 31, (DOLLARS IN THOUSANDS) NET INCOME 2001 2000 INCREASE ------ ------ -------- Operating income: Guaranteed and simplified issue $ 88 53 66% ------ ------ Individual life insurance: Traditional 69 304 (77)% Universal life 420 663 (37)% ------ ------ Total individual life insurance 489 967 (49)% ------ ------ Brokerage operations 438 426 3% ------ ------ Total operating income 1,015 1,446 (30)% Realized gains 6 77 (92)% ------ ------ Net Income $1,021 1,523 (33)% ====== ====== Despite continued growth in premiums and cost efficiencies, the increase in mortality, which is expected to return to normal levels, accounted for the decrease in operating income for the first quarter. 10 13 QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK CREDIT RISK Credit Risk is the risk that issuers of securities owned by the Company will default, or other parties, including reinsurers, which owe the Company money, will not pay. The Company attempts to minimize these risks by following a conservative investment strategy and by contracting with reinsuring companies that meet high standards for rating criteria and other qualifications. The Company invests in government, governmental agency and high quality corporate bonds having an A rating or better. The fixed maturity portfolio had an average rating of AA- at March 31, 2001. INTEREST RATE RISK The Company's fixed maturity investments are subject to interest rate risk. The Company manages the impact of interest rate fluctuation through cash flow modeling. Liabilities for interest sensitive products are carried at full account value. The fixed maturity portfolio at March 31, 2001 and December 31, 2000 had an effective duration of 4.8 years. The table below summarizes the Company's interest rate risk and shows the effect of a hypothetical 100 basis point (bp) increase in interest rates on the market values of the fixed investment portfolio. The selection of a 100 basis point increase in interest rates should not be construed as a prediction by the Company's management of future market events, but rather, to illustrate the potential impact of such events. These calculations may not fully capture the impact of the changes in the ratio of long-term rates to short-term rates. (AMOUNTS IN THOUSANDS) ESTIMATED ESTIMATED FAIR VALUE FAIR VALUE AFTER 100 BASIS POINT FIXED MATURITIES MARCH 31, 2001 CHANGE IN INTEREST RATES ---------------- -------------- ------------------------ Held for investment $ 15,414 100 bp decrease $ 15,670 100 bp increase $ 15,166 Available for sale $ 123,796 100 bp decrease $125,259 100 bp increase $122,039 LIQUIDITY AND CAPITAL RESOURCES CASH FLOW Premiums and investment income are the Company's major sources of cash flow used to meet its short-term and long-term cash requirements. Short-term obligations consist primarily of operating expenses and policyholder benefits. The Company has been able to meet these funding requirements out of operating cash flow. The Company does not anticipate that it will become necessary to sell long-term investments to meet short-term obligations. 11 14 The Company's principal long-term obligations are fixed contractual obligations incurred in the sale of its life insurance products. The premiums billed for these products are based on conservative and actuarially sound assumptions as to mortality, persistency and interest. The Company believes these assumptions will produce revenues sufficient to meet its future contractual benefit obligations and operating expenses, and provide an adequate profit margin to finance future growth without a major entry into the debt or equity markets. INVESTMENTS Since December 31, 2000, there has not been a material change in mix or credit quality of the Company's investment portfolio. All purchases have been fixed maturities available for sale and over 93% of the holdings at March 31, 2001 and December 31, 2000 are rated "A" or better. Due to the improvement in bond market conditions, the Company experienced an increase in the market value of bonds of approximately $2.9 million for the quarter. MORTGAGE LOANS The Company's mortgage loan policy stipulates that the Company will loan no more than 80% of the value on residential loans and no more than 75% of the value on commercial loans. The Company grants loans only to employees (excluding officers and directors) and agents. The geographic distribution of the loan portfolio is: BOOK VALUE NO. OF LOANS STATE ---------- ------------ ----- (AMOUNTS IN THOUSANDS) MARCH 31, DECEMBER 31, MARCH 31, DECEMBER 31, ---------- ------------ --------- ------------ 2001 2000 2001 2000 ---- ---- ----- ---- 3 3 Alabama $ 126 130 6 6 Florida 346 354 35 36 Georgia 1,516 1,614 -- -- ------ ----- 44 45 $1,988 2,098 == == ====== ===== Two loans representing $109 thousand in principal are over 30 days delinquent. The loan-to-value ratio on delinquent loans is 29%. 12 15 ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK The information required by item 305 of Regulation S-K is contained in "Management's Discussion and Analysis of Financial Condition and Results of Operations" contained in this Form 10-Q. PART II - OTHER INFORMATION Item 1. Legal Proceedings The Company is a defendant in various actions incidental to the conduct of its business. The Company intends to vigorously defend the litigation and while the ultimate outcome of these matters cannot be estimated with certainty, management does not believe the actions will result in any material loss to the Company. Item 2. Changes in Securities and Use of Proceeds NONE Item 3. Defaults Upon Senior Securities NONE Item 4. Submission of Matters to a Vote of Security Holders NONE Item 5. Other Information NONE Item 6. Exhibits and Reports on Form 8-K Exhibit 11 - Statement re Computation of Per Share Earnings Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. COTTON STATES LIFE INSURANCE COMPANY REGISTRANT Date: 5/10/01 /s/ J. Ridley Howard ------- ------------------------------------------------- J. Ridley Howard, Chairman President and Chief Executive Officer Date: 5/10/01 /s/ Roger W. Fisher ------- ------------------------------------------------- Roger W. Fisher Senior Vice President, Chief Financial Officer and Treasurer 13