ORION HEALTHCORP, INC. PRE 14A
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
SCHEDULE 14A
(Rule 14a-101)
INFORMATION REQUIRED IN PROXY STATEMENT
SCHEDULE 14A INFORMATION
PROXY STATEMENT PURSUANT TO SECTION 14(a) OF THE
SECURITIES
EXCHANGE ACT OF 1934
Filed by the Registrant þ
Filed by a Party other than the
Registrant o
Check the appropriate box:
þ Preliminary
Proxy Statement
o Confidential,
For Use of the Commission Only (as permitted by
Rule 14a-6(e)(2))
o Definitive Proxy
Statement
o Definitive
Additional Materials
o Soliciting
Material Pursuant to §240.14a-12
ORION HEALTHCORP, INC.
(Name of Registrant as Specified In
Its Charter)
(Name of Person(s) Filing Proxy
Statement, if Other Than the Registrant)
Payment of Filing Fee (Check the appropriate box):
|
|
þ
|
No fee required.
|
|
o
|
Fee computed on table below per Exchange Act
Rules 14a-6(i)(1)
and 0-11.
|
|
|
|
|
(1)
|
Title of each class of securities to which transaction applies:
|
|
|
|
|
(2)
|
Aggregate number of securities to which transaction applies:
|
|
|
|
|
(3)
|
Per unit price or other underlying value of transaction computed
pursuant to Exchange Act
Rule 0-11.
(set forth the amount on which the filing fee is calculated and
state how it was determined):
|
|
|
|
|
(4)
|
Proposed maximum aggregate value of transaction:
|
|
|
o
|
Fee paid previously with preliminary materials.
|
|
o
|
Check box if any part of the fee is offset as provided by
Exchange Act
Rule 0-11(a)(2)
and identify the filing for which the offsetting fee was paid
previously. Identify the previous filing by registration
statement number, or the Form or Schedule and the date of its
filing.
|
|
|
|
|
(1)
|
Amount previously paid:
|
|
|
|
|
(2)
|
Form, Schedule or Registration Statement No.:
|
,
2007
To Our Stockholders:
On behalf of the board of directors and management of Orion
HealthCorp, Inc., I cordially invite you to attend a special
meeting of the stockholders (the Special Meeting) to
be held
on ,
2007, at 8:00 a.m. local time, at 1805 Old Alabama Road,
Roswell, Georgia 30076. The attached Notice of Special Meeting
and Proxy Statement describe the formal business to be
transacted at the Special Meeting.
At the Special Meeting stockholders will be asked to consider
and approve a proposal to amend our certificate of incorporation
to provide for a
1-for-2,500
reverse stock split of our Class A Common Stock,
immediately followed by a 2,500-for-1 forward stock split of our
Class A Common Stock.
If approved by our stockholders, the proposal is expected to
result in termination of the registration of our Class A
Common Stock under the federal securities laws and thereby
eliminate the significant expense required to comply with the
reporting and related requirements under those laws. The
proposed transaction is expected to reduce the number of holders
of record for our Class A Common Stock to fewer than 300
holders, thereby permitting us to file for termination of
registration of our Class A Common Stock under the federal
securities laws.
If approved at the Special Meeting, the transaction will affect
the holders of our Class A Common Stock as follows:
|
|
|
|
|
Holders of fewer than 2,500 shares of our Class A
Common Stock on the date that the transaction occurs will cease
to be stockholders of Orion HealthCorp, Inc. and will receive a
cash payment from us in the amount of $0.23 per share, without
interest, upon consummation of the transaction.
|
|
|
|
Holders of 2,500 or more shares of our Class A Common Stock
on the date that the transaction occurs will continue to remain
stockholders of Orion HealthCorp, Inc. following consummation of
the transaction.
|
Because we have a significant number of holders of our
Class A Common Stock who own fewer than 2,500 shares,
we expect that the number of holders of record of our
Class A Common Stock will be reduced from approximately 311
to approximately 137, while the number of outstanding shares of
our Class A Common Stock will decrease by only
approximately 1.1%, a reduction of approximately
1,153,541 shares from the 105,504,032 shares
outstanding as of September 18, 2007.
After careful consideration, a special committee of our board of
directors (the Special Committee) has concluded that
the costs associated with being a Securities and Exchange
Commission (SEC) reporting company are not justified
by the benefits of being a public company. We estimate that we
will save approximately $900,000 annually in compliance costs,
as well as a considerable savings of time and attention of
management. We believe that the cost-savings will be in our best
interest and those of our stockholders who continue to own
shares after consummation of the transaction. Although our
Class A Common Stock will no longer be listed on the
American Stock Exchange (AMEX) if the transaction is
completed, we believe that our shares would be quoted on the
pink sheets and our remaining stockholders would be
able to trade their shares in the over-the-counter markets. In
addition, the transaction would allow holders of fewer than
2,500 shares of our Class A Common Stock immediately
before consummation of the transaction the opportunity to
receive cash for their shares at a premium to the closing price
of our Class A Common Stock on the last trading day before
the public announcement of the approval of the transaction by
the Special Committee, without having to pay brokerage
commissions and other transaction costs.
Our board of directors created the Special Committee, which is
comprised entirely of independent members of the board of
directors, to review the proposed transaction and consider its
fairness to both holders of fewer than
2,500 shares of our Class A Common Stock, as well as
its fairness to holders of 2,500 or more shares of our
Class A Common Stock. The Special Committee received an
opinion from its financial advisor indicating that the per share
cash amount to be paid to the unaffiliated holders of fewer than
2,500 shares of Class A Common Stock is fair to such
holders from a financial point of view.
ACCORDINGLY, AFTER CAREFUL DELIBERATION OF THE ISSUES IT DEEMED
PERTINENT, INCLUDING ALTERNATIVES TO THE TRANSACTION, THE COSTS
AND BENEFITS OF REMAINING AN SEC REPORTING COMPANY AND THE
FAIRNESS OF THE TRANSACTION, THE SPECIAL COMMITTEE HAS CONCLUDED
THAT THIS TRANSACTION IS IN OUR BEST INTEREST AND THE BEST
INTEREST OF OUR STOCKHOLDERS AND UNANIMOUSLY RECOMMENDS THAT YOU
VOTE FOR THE PROPOSAL. The enclosed proxy statement
includes a discussion of the alternatives and factors considered
by the Special Committee in connection with the Special
Committees approval of the proposed transaction. For more
information regarding these factors see the section of the
attached proxy statement titled Special
Factors Background of the
Transaction Board and Special Committee
Deliberations and Special Factors
Recommendation of the Special Committee.
Consummation of the transaction is subject to certain
conditions, including the affirmative vote of at least a
majority of the shares of our Class A Common Stock and
Class D Common Stock entitled to vote at the Special
Meeting, voting as a single class. It is anticipated that the
proposed transaction will become effective promptly after the
approval, on or
about ,
2007, or as soon as reasonably practicable thereafter. Details
of the proposed transaction are set forth in the accompanying
proxy statement, which we urge you to read carefully in its
entirety.
IT IS VERY IMPORTANT THAT YOUR SHARES ARE REPRESENTED AND VOTED
AT THE SPECIAL MEETING, WHETHER OR NOT YOU PLAN TO ATTEND.
ACCORDINGLY, PLEASE SIGN, DATE AND RETURN YOUR PROXY IN THE
ENCLOSED ENVELOPE AT YOUR EARLIEST CONVENIENCE.
Your interest and participation in the our affairs are greatly
appreciated. Thank you for your continued support.
Sincerely,
Terrence L. Bauer
President and Chief Executive Officer
TABLE OF CONTENTS
ORION
HEALTHCORP, INC.
1805 OLD ALABAMA ROAD,
SUITE 350
ROSWELL, GEORGIA 30076
(678)832-1800
NOTICE OF SPECIAL MEETING OF STOCKHOLDERS
To Be Held
On ,
2007
To the Stockholders of Orion HealthCorp, Inc.:
NOTICE IS HEREBY GIVEN that a special meeting of
stockholders (the Special Meeting) of Orion
HealthCorp, Inc. will be held
on , ,
2007, at 8:00 a.m. local time, at 1805 Old Alabama Road,
Roswell, Georgia 30076, or at any adjournments or postponements
thereof. The proxy statement and a proxy card for the Special
Meeting are enclosed.
The Special Meeting is for the purpose of considering and acting
upon the following proposal, as more fully described in the
attached proxy statement:
To amend our certificate of incorporation to effect a
1-for-2,500
reverse stock split of our Class A Common Stock followed
immediately by a 2,500-for-1 forward stock split of our
Class A Common Stock.
The proposed Fourth Amended and Restated Certificate of
Incorporation of Orion HealthCorp, Inc. reflecting these changes
is attached as Appendix A to this proxy statement.
Execution of a proxy in the form enclosed also permits the proxy
holders to vote, in their discretion, upon such other matters
that may properly come before the Special Meeting or any
adjournment or postponement thereof. Any action may be taken on
the foregoing proposal at the Special Meeting on the date
specified above or on any date or dates to which, by original or
later adjournment or postponement, the Special Meeting may be
adjourned or postponed. Holders of record of shares of our
Class A Common Stock and Class D Common Stock at the
close of business on October 1, 2007, the record date, will
be entitled to vote at the Special Meeting and any adjournments
or postponements thereof. If your shares are held in the name of
a broker, trust or other nominee (often referred to as held in
street name), you must instruct them on how to vote
your shares.
WHETHER OR NOT YOU PLAN TO ATTEND THE SPECIAL MEETING, YOU
ARE REQUESTED TO SIGN, DATE AND RETURN THE ENCLOSED PROXY CARD,
WITHOUT DELAY, IN THE ENCLOSED POSTAGE-PAID ENVELOPE. A PROXY
MAY BE REVOKED, WITHOUT AFFECTING ANY VOTE PREVIOUSLY TAKEN, BY
(I) WRITTEN NOTICE MAILED TO OUR CORPORATE SECRETARY OR
DELIVERED IN PERSON AT THE SPECIAL MEETING, (II) FILING A
DULY EXECUTED, LATER DATED PROXY OR (III) ATTENDING THE
SPECIAL MEETING AND VOTING IN PERSON. HOWEVER, IF YOU ARE A
STOCKHOLDER WHOSE SHARES ARE NOT REGISTERED IN YOUR OWN NAME,
YOU WILL NEED ADDITIONAL DOCUMENTATION FROM YOUR RECORD HOLDER
TO VOTE IN PERSON AT THE SPECIAL MEETING. A SPECIAL COMMITTEE OF
THE BOARD OF DIRECTORS RECOMMENDS A VOTE FOR THE
PROPOSAL.
By Order of the Board of Directors
Stephen H. Murdock
Corporate Secretary
Roswell, Georgia
,
2007
IMPORTANT: THE PROMPT RETURN OF PROXIES WILL SAVE
US THE EXPENSE OF FURTHER REQUESTS FOR PROXIES IN ORDER TO
ENSURE A QUORUM AT THE SPECIAL MEETING. A SELF ADDRESSED
ENVELOPE IS ENCLOSED FOR YOUR CONVENIENCE. NO POSTAGE IS
REQUIRED IF MAILED IN THE UNITED STATES.
NEITHER THE SECURITIES AND EXCHANGE COMMISSION NOR ANY STATE
SECURITIES COMMISSION HAS APPROVED OR DISAPPROVED OF THE
TRANSACTIONS DESCRIBED IN THIS PROXY STATEMENT; PASSED UPON THE
MERITS OR FAIRNESS OF THE TRANSACTION; OR PASSED UPON THE
ADEQUACY OR ACCURACY OF THE DISCLOSURE IN THIS DOCUMENT. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.
OF
ORION HEALTHCORP,
INC.
SPECIAL MEETING OF
STOCKHOLDERS
TO BE HELD
ON ,
2007
INTRODUCTION
Our board of directors (the Board of Directors) is
soliciting your proxy in connection with a special meeting of
stockholders (the Special Meeting), which will be
held
on , ,
2007, at 8:00 a.m. local time, at 1805 Old Alabama Road,
Roswell, Georgia 30076, and at any adjournments or postponements
thereof, for the purposes set forth in the accompanying Notice
of Special Meeting of Stockholders. All stockholders are
entitled and encouraged to attend the Special Meeting in person.
This proxy statement and the accompanying Notice of Special
Meeting of Stockholders are being first mailed to stockholders
on or about October , 2007.
All shares represented by properly executed proxies received by
the Board of Directors pursuant to this solicitation will be
voted in accordance with the stockholders directions
specified on the proxy or, in the absence of specific
instructions to the contrary, will be voted in accordance with
the unanimous recommendation of the special committee (the
Special Committee) of our Board of Directors
FOR the proposal (the Proposal):
To amend our certificate of incorporation to effect a
1-for-2,500
reverse stock split of our Class A Common Stock,
$0.001 par value (Class A Common Stock)
followed immediately by a 2,500-for-1 forward stock split of our
Class A Common Stock (the Stock Splits).
As a result of the Stock Splits, (a) each stockholder
owning fewer than 2,500 shares of Class A Common Stock
immediately before the Stock Splits will receive $0.23 in cash,
without interest, for each of such stockholders shares of
Class A Common Stock; and (b) each share of
Class A Common Stock held by a stockholder owning 2,500 or
more shares immediately before the Stock Splits will continue to
represent one share of Class A Common Stock after
completion of the Stock Splits.
If the Proposal is approved, as permitted by Delaware law,
holders of our Class A Common Stock whose shares are
converted into less than one whole share in the reverse split
(meaning they held fewer than 2,500 shares at the effective
time of the reverse split) will receive a cash payment from us
in the amount of $0.23 per share, without interest, upon
consummation of the Stock Splits (such payments, collectively
with the Stock Splits are referred to as the
Transaction). These holders will cease to be our
stockholders upon consummation of the Transaction and will
solely be entitled to receipt of the specified payment amount.
Holders of 2,500 or more shares of our Class A Common Stock
on the date that the Transaction occurs will continue to be our
stockholders following consummation of the Transaction and each
share of Class A Common Stock that they own will continue
to represent one share of Class A Common Stock upon
consummation of the Transaction.
Holders of shares of our Class D Common Stock,
$0.001 par value (the Class D Common
Stock) on the date that the Transaction occurs will
continue to be our stockholders following consummation of the
Transaction, and their shareholdings of Class D Common
Stock will remain unchanged.
After consummation of the Transaction, we anticipate that we
will have approximately 139 holders of record, including 137
holders of Class A Common Stock and two holders of
Class D Common Stock. In the event that there are fewer
than 300 holders of record of our Class A Common Stock
following the Transaction, we intend to file a
i
Form 15 with the Securities and Exchange Commission
(SEC) to terminate registration of our Class A
Common Stock under the federal securities laws. As a result, we
would no longer be subject to the current and periodic reporting
requirements under the federal securities laws that are
applicable to SEC reporting companies, although we currently
intend to continue to provide reports as to our financial
condition and results of operation which we expect may be
accessed by our stockholders at www.pinksheets.com. In
addition, shares of our Class A Common Stock would cease to
be listed on the AMEX and any trading in shares of our
Class A Common Stock after such deregistration of our
Class A Common Stock will only occur in the
over-the-counter market or in privately negotiated sales. At
such time, the trading price of shares of our Class A
Common Stock will likely only be quoted in the pink
sheets.
This Transaction cannot occur unless the holders of a majority
or more of the issued and outstanding shares of our Class A
Common Stock and Class D Common Stock, voting as a single
class, approve the Proposal. If the Proposal is adopted by our
stockholders, our officers will incorporate the terms of the
proposed amendment into our certificate of incorporation and
file an amended and restated certificate of incorporation with
the Secretary of State of the State of Delaware in the form of
the Fourth Amended and Restated Certificate of Incorporation
(the Proposed Certificate of Incorporation), which
is attached as Appendix A to this proxy statement.
A proxy may be revoked, without affecting any vote previously
taken, by (i) written notice mailed to our Corporate
Secretary or delivered in person at the Special Meeting,
(ii) filing a duly executed, later dated proxy, or
(iii) attending the Special Meeting and voting in person.
Only stockholders of record at the close of business on
October 1, 2007, are entitled to notice of and to vote at
the Special Meeting and any adjournment thereof. Each share of
Class A Common Stock and of Class D Common Stock so
held entitles the holder thereof to one vote upon each matter to
be voted on. As of the record date, we had
outstanding shares
of Class A Common Stock
and shares
of Class D Common Stock. The presence of holders of a
majority of the issued and outstanding shares of Class A
Common Stock and Class D Common Stock, represented as a
single class, entitled to vote at the Special Meeting, either in
person or represented by a properly executed proxy, is necessary
to constitute a quorum for the transaction of business at the
Special Meeting.
This document provides you with detailed information about the
proposed Transaction. Please see Where You Can Find More
Information beginning on page 61 for additional
information about us on file with the SEC.
This proxy statement and the accompanying proxy were first
mailed to stockholders on or
about ,
2007.
ii
SUMMARY
TERM SHEET
THIS SUMMARY TERM SHEET, TOGETHER WITH THE QUESTIONS AND
ANSWERS SECTION THAT FOLLOWS, HIGHLIGHTS SELECTED
INFORMATION FROM THE PROXY STATEMENT, INCLUDING THE MATERIAL
TERMS OF THE PROPOSED TRANSACTION. FOR A MORE COMPLETE
DESCRIPTION YOU SHOULD CAREFULLY READ THIS PROXY STATEMENT AND
BOTH OF ITS APPENDICES BEFORE YOU VOTE. FOR YOUR CONVENIENCE, WE
HAVE CROSS-REFERENCED TO THE LOCATION IN THIS PROXY STATEMENT
WHERE YOU CAN FIND A MORE COMPLETE DISCUSSION OF EACH
ITEM BELOW.
AS USED IN THIS PROXY STATEMENT, ORION, THE
COMPANY, WE, OUR,
OURS AND US REFER TO ORION HEALTHCORP,
INC., A DELAWARE CORPORATION, AND THE TRANSACTION
REFERS TO THE
1-FOR-2,500
REVERSE STOCK SPLIT OF CLASS A COMMON STOCK AND THE
2,500-FOR-1 FORWARD STOCK SPLIT OF CLASS A COMMON STOCK,
TOGETHER WITH THE RELATED CASH PAYMENTS TO COMMON STOCKHOLDERS
HOLDING FEWER THAN 2,500 SHARES AT THE EFFECTIVE TIME OF THE
TRANSACTION.
THE
TRANSACTION
If the Transaction is approved and completed:
|
|
|
|
|
Holders of fewer than 2,500 shares of our Class A
Common Stock on the date that the Stock Splits occur will cease
to be our stockholders and will receive a cash payment from us
in the amount of $0.23 per share, without interest, upon
consummation of the Stock Splits;
|
|
|
|
Holders of 2,500 or more shares of our Class A Common Stock
on the date that the Stock Splits occur will continue to hold
the same number of shares of Class A Common Stock upon
consummation of the Stock Splits and will not receive any cash
payment;
|
|
|
|
Holders of shares of our Class D Common Stock on the date
that the Stock Splits occur will continue to hold the same
number of shares of Class D Common Stock upon consummation
of the Stock Splits and will not receive any cash payment;
|
|
|
|
Our officers and directors at the effective time of the
Transaction will continue to serve as our officers and directors
immediately after the Transaction;
|
|
|
|
We believe that we will have fewer than 300 holders of record of
our Class A Common Stock and will therefore be eligible to
terminate registration of our Class A Common Stock with the
SEC, which will terminate our obligation to continue filing
current and periodic reports and proxy statements pursuant to
the Exchange Act;
|
|
|
|
We will not be required to comply with certain of the
requirements of being a public company, the cost of which is
estimated to be approximately $900,000 per year;
|
|
|
|
Our Class A Common Stock will no longer be listed on the
AMEX, any trading in shares of our Class A Common Stock
will only occur in the over-the-counter markets and in privately
negotiated sales, and the trading price of shares of our
Class A Common Stock will likely only be quoted in the
pink sheets;
|
|
|
|
All outstanding options and warrants held by our employees,
officers, and directors to acquire shares of our Class A
Common Stock will remain outstanding following the Transaction;
|
|
|
|
The number of holders of record of our Class A Common Stock
will be reduced from 311 holders of record to approximately 137
holders of record. The number of outstanding shares of our
Class A Common Stock will be reduced by approximately 1.1%,
from 105,504,032 shares to approximately
104,350,491 shares;
|
|
|
|
Assuming exercise of all options exercisable within sixty days
of the date of this proxy statement, the percentage ownership of
our Class A Common Stock beneficially owned by our
directors and officers as a group will increase from 68.4% to
69.1% based on shares outstanding as of September 18, 2007.
Because
|
1
shares of our Class A Common Stock and Class D Common
Stock vote as a single class on all matters presented to the
stockholders (including the Transaction), the Transaction will
not affect control of us;
|
|
|
|
|
Our aggregate stockholders equity as of June 30,
2007, will be reduced from $8,906,468 on a historical basis to
approximately $8,466,154 on a pro forma basis;
|
|
|
|
The book value per share of our Class A Common Stock as of
June 30, 2007, will be reduced from $0.084 per share on a
historical basis to approximately $0.081 per share on a pro
forma basis; and
|
|
|
|
We will pay cash of approximately $440,314 in the aggregate to
repurchase fractional shares and pay the costs of the
Transaction.
|
Please read Special Factors Certain
Effects of the Transaction beginning on page 35.
VOTE
REQUIRED
|
|
|
|
|
Approval of the Transaction requires the affirmative vote of
holders of a majority of the outstanding shares of our
Class A Common Stock and Class D Common Stock, voting
as a single class.
|
|
|
|
As of September 18, 2007, Brantley Partners IV, L.P.
(Brantley IV) and its affiliates owned
66,629,515 shares of Class A Common Stock and
8,749,952 shares of Class D Common Stock, or
approximately 57.9% of our 105,504,032 outstanding shares of
Class A Common Stock and 24,658,955 outstanding shares of
Class D Common Stock, voting as a single class, that would
be entitled to vote at the Special Meeting.
|
|
|
|
As of September 18, 2007, Phoenix Life Insurance Company
(Phoenix) owned 15,909,003 shares of
Class D Common Stock, or approximately 12.2% of our
130,162,987 outstanding shares of Class A Common Stock and
Class D Common Stock, voting as a single class, that would be
entitled to vote at the Special Meeting.
|
|
|
|
If Brantley IV and its affiliates and Phoenix exercised
presently exercisable warrants they hold prior to the record
date for the Special Meeting, they would own approximately
68,071,599 shares of Class A Common Stock and
24,658,955 shares of Class D Common Stock, or
approximately 67.6% of the then outstanding shares of
Class A Common Stock and Class D Common Stock, voting
as a single class, entitled to vote at the Special Meeting.
|
|
|
|
As of September 18, 2007, our current directors and
executive officers owned 88,947,472 shares of Class A
Common Stock, or approximately 68.3% of our 130,162,987
outstanding shares of Class A Common Stock and Class D
Common Stock, voting as a single class, that would be entitled
to vote at the Special Meeting.
|
|
|
|
If our current directors and executive officers exercised
presently exercisable options they hold prior to the record date
for the Special Meeting, they would own approximately
89,431,472 shares of Class A Common Stock or
approximately 68.4% of the then outstanding shares of
Class A Common Stock and Class D Common Stock, voting
as a single class, entitled to vote at the Special Meeting.
|
|
|
|
Each of Brantley IV and its affiliates, Phoenix and our
officers and directors have indicated that they intend to vote
FOR the approval of the Transaction. Other than
these expressed intentions, we have not obtained any assurances
or agreements from any of our other stockholders as to how they
will vote on the Transaction.
|
Please read The Special Meeting Vote
Required beginning on page 15 and Security
Ownership of Certain Beneficial Owners beginning on
page 56.
NO
APPRAISAL OR DISSENTERS RIGHTS
|
|
|
|
|
Stockholders do not have appraisal or dissenters rights
under Delaware state law or our current certificate of
incorporation or bylaws in connection with the Transaction.
|
Please read Special Factors No Appraisal
or Dissenters Rights, Escheat Laws beginning on
page 41.
2
PURPOSE
OF AND REASONS FOR THE TRANSACTION
If approved, the Transaction will enable us to terminate our
registration as an SEC reporting company and thus terminate our
obligation to comply with certain of the requirements of being a
public company. The reasons for the proposed Transaction and
subsequent termination of SEC registration include:
|
|
|
|
|
eliminating the costs of compliance for being a public company,
estimated to be approximately $900,000 per year;
|
|
|
|
affording stockholders holding fewer than 2,500 shares
immediately before the Transaction the opportunity to receive
cash for their shares at a price that represents a premium of
approximately 44% over the closing price of $0.16 on
September 20, 2007, (which was the last trading day before
the public announcement of the approval of the proposed
Transaction by the Special Committee) without having to pay
brokerage commissions and other transaction costs; and
|
|
|
|
reducing the substantial time that management and other
employees will have to spend complying with the various filing
requirements of being a public company, thus enabling them to
devote more of their time and energy to our strategy and
operations.
|
Please read Special Factors Purpose of and
Reasons for the Transaction beginning on page 20.
FAIRNESS
OF THE TRANSACTION
|
|
|
|
|
The Special Committee believes that the Transaction is fair to
our unaffiliated stockholders, including both those who will
receive cash in lieu of their shares of our Class A Common
Stock (i.e. those holding of record less than 2,500 shares)
and those who will remain holders of our Class A Common
Stock (i.e. those holding of record 2,500 or more shares).
|
|
|
|
The Special Committee considers the Transaction fair to the
unaffiliated stockholders who will remain stockholders because
the Special Committee views the savings expected to result from
termination of registration under the Exchange Act and from the
reduction in the number of stockholders as more than offsetting
the loss of eligibility for listing on the AMEX, the reduction
in the amount of publicly-available financial information, and
any other benefits of having stock registered under the Exchange
Act.
|
|
|
|
In setting the price to be paid to holders of less than
2,500 shares of our Class A Common Stock, the Special
Committee gave great weight to the opinion letter (the
Fairness Opinion) provided by Adams Capital, Inc.
(Adams Capital), an independent financial advisor to
the Special Committee, that such price was fair, from a
financial point of view, to the unaffiliated stockholders who
will be cashed-out as a result of the Transaction.
|
|
|
|
The Special Committee noted that the price set by the Special
Committee, $0.23 per share, is (i) a 44% premium over
$0.16, which was the closing price of the Class A Common
Stock on September 18, 2007, the last trading day
immediately preceding the date on which the Special Committee
selected the price, (ii) a 39% premium over $0.165, the
average daily closing price during the ten trading days
preceding the date on which the Special Committee selected the
price, and (iii) a 17% premium over the per share price
derived by Adams Capital in its discounted cash flow analysis
used to determine a fair price on an income basis.
|
|
|
|
The Special Committee considered but rejected various other
potential measures of value.
|
See Special Factors Recommendation of the
Special Committee beginning on page 24, and
Special Factors Opinion of Adams Capital,
Inc. beginning on page 27.
FAIRNESS
OF THE PROCESS
|
|
|
|
|
The Board of Directors formed a special committee of entirely
independent directors to review and approve the terms of the
Transaction.
|
|
|
|
The Special Committee obtained the Fairness Opinion from Adams
Capital in advance of its decision approving the Transaction.
|
3
|
|
|
|
|
The Special Committee did not retain a representative or advisor
on behalf of the unaffiliated stockholders to review or
negotiate the transaction. The Special Committee concluded that
the expense of such a step was not reasonable in relation to the
size of the transaction being contemplated and concluded it
could adequately establish the fairness of the Transaction
without such a step.
|
|
|
|
The Transaction is not structured so that approval of at least a
majority of the unaffiliated stockholders is required.
|
|
|
|
With respect to all of the above, the Special Committee
concluded that as a result of its composition of independent
directors, there was sufficient independent representation in
the decision-making of the Special Committee to protect the
interests of the unaffiliated stockholders.
|
See Special Factors Recommendation of the
Special Committee beginning on page 24 and
Special Factors Opinion of Adams Capital,
Inc. beginning on page 27.
BENEFITS
OF THE TRANSACTION
Benefits of the Transaction to us are expected to include the
following:
|
|
|
|
|
we will benefit from eliminating the costs of compliance with
certain of the requirements of being a public company, estimated
to be approximately $900,000 per year; and
|
|
|
|
we will benefit from reducing the substantial time that
management and other employees have to spend to comply with
various filing requirements of being a public company, thus
enabling them to devote more of their time and energy to our
strategy and operations.
|
Benefits of the Transaction to our affiliates are expected to
include the following:
|
|
|
|
|
assuming the exercise of all options that are exercisable within
sixty days of the date of this proxy statement, our officers and
directors will increase their percentage ownership in us from
75.5% to 76.1%;
|
|
|
|
affiliated stockholders may benefit from the reduction in total
shares outstanding or from our cost savings by not being public,
either or both of which may result in higher earnings per share,
which in turn may result in a higher price for their shares than
they would have received if we remained public;
|
|
|
|
our officers and employees will benefit from eliminating the
time and effort associated with complying with various filing
requirements of being a public company; and
|
|
|
|
remaining affiliated stockholders may benefit from our future
operating results.
|
Benefits of the Transaction to our unaffiliated stockholders are
expected to include the following:
|
|
|
|
|
unaffiliated stockholders holding fewer than 2,500 shares
immediately before the Transaction will have the opportunity to
receive cash for their shares at a price that represents a
premium of approximately 44% over the closing price of $0.16 on
September 20, 2007, which was the last trading day before
the public announcement of the approval of the proposed
Transaction by the Special Committee, without having to pay
brokerage commissions and other transaction costs;
|
|
|
|
remaining unaffiliated stockholders may benefit from the
reduction in total shares outstanding or from our cost savings
by not being public, either or both of which may result in
higher earnings per share, which in turn may result in a higher
price for their shares than they would have received if we
remained public; and
|
|
|
|
remaining unaffiliated stockholders may benefit from our future
operating results.
|
See Special Factors Benefits of the
Transaction beginning on page 21.
DISADVANTAGES
OF THE TRANSACTION
Disadvantages of the Transaction to us are expected to include
the following:
|
|
|
|
|
our indebtedness will be increased to fund the purchase of
fractional shares and to pay the other costs of the
Transaction; and
|
4
|
|
|
|
|
the limited ability that we currently have to raise capital in
the public securities markets or to use our stock as an
acquisition currency will be effectively eliminated.
|
Disadvantages of the Transaction to our affiliates are expected
to include the following:
|
|
|
|
|
our officers and directors are likely to experience reduced
liquidity for their shares of Class A Common Stock as a
result of not being listed on the AMEX, even if shares of the
Class A Common Stock trade on the pink sheets,
and this reduced liquidity may adversely affect the market price
of the Class A Common Stock; and
|
|
|
|
they will lose the disclosure and investor protections afforded
by SEC and AMEX regulation and the Sarbanes-Oxley Act.
|
Disadvantages of the Transaction to our unaffiliated
stockholders are expected to include the following:
|
|
|
|
|
the cash price offered to stockholders under the proposed
Transaction could be less than the market price at the time the
Transaction is implemented;
|
|
|
|
remaining stockholders are likely to experience reduced
liquidity for their shares of Class A Common Stock as a
result of the loss of listing on the AMEX, even if shares of the
Class A Common Stock trade on the pink sheets,
and this reduced liquidity may adversely affect the market price
of the Class A Common Stock;
|
|
|
|
they will lose the disclosure and investor protections afforded
by SEC and AMEX regulation and the Sarbanes-Oxley Act;
|
|
|
|
stockholders who are cashed out will be unable to participate in
our future operating results, if any, unless they buy stock
after the Transaction; and
|
|
|
|
stockholders who are cashed out for $0.23 per share of
Class A Common Stock in the Transaction may receive less
for their shares of Class A Common Stock than they would if
shares of the Class A Common Stock continued to trade on
the AMEX.
|
See Special Factors-Disadvantages of the Transaction
beginning on page 22.
RECOMMENDATION
OF THE SPECIAL COMMITTEE
At a meeting held on September 19, 2007, the Special
Committee unanimously determined that the Transaction and the
$0.23 cash consideration per share to be paid to stockholders
who hold less than 2,500 shares of our Class A Common
Stock before the Transaction (the cash
consideration) are advisable, fair to and in our best
interest and the best interest of our stockholders, including
all our unaffiliated stockholders (both those receiving the cash
consideration and those remaining as stockholders following the
Transaction), and the Special Committee approved the
Transaction. See Special Factors
Recommendation of the Special Committee, beginning on
page 24.
The Special Committee considered a number of factors that it
believed support its determination that the Transaction is
substantively and procedurally fair to our unaffiliated
stockholders, including each of the following factors:
|
|
|
|
|
the opinion of the Special Committees financial advisor;
|
|
|
|
our current and historical market prices;
|
|
|
|
our net book value;
|
|
|
|
our going concern value;
|
|
|
|
the limited liquidity of our Class A Common Stock;
|
|
|
|
anticipated future cost and time savings; and
|
|
|
|
interests of our unaffiliated stockholders who will remain.
|
See Special Factors Recommendation of the
Special Committee beginning on page 24.
5
ALTERNATIVES
CONSIDERED
|
|
|
|
|
Prior to deciding to pursue the Transaction, the Special
Committee considered and ultimately rejected a number of
alternatives, including taking no action and waiting to see if
the number of stockholders dropped below 300, a cash tender
offer at a similar price per share, purchase of shares in the
open market, and a reverse stock split without a forward stock
split.
|
See Special Factors Alternatives
Considered beginning on page 23.
CONDITIONS
TO COMPLETION OF THE TRANSACTION
|
|
|
|
|
The completion of the Transaction depends upon the approval of
the proposed amendment to our certificate of incorporation that
will implement the Stock Splits by the holders of at least a
majority of our outstanding shares of Class A Common Stock
and Class D Common Stock, voting as a single class.
|
See Special Factors Conditions to
Completion of the Transaction beginning on page 38.
RESERVATION
OF RIGHTS
|
|
|
|
|
Our Board of Directors reserves the right to abandon the
Transaction without further action by our stockholders at any
time before the filing of the Fourth Amended and Restated
Certificate of Incorporation with the Delaware Secretary of
State, even if the Transaction has been authorized by our
stockholders at the Special Meeting, by voting in favor of the
Transaction you are also expressly authorizing our Board of
Directors to determine not to proceed with the Transaction if it
so decides.
|
See Special Factors Reservation of
Rights beginning on page 41.
SOURCE OF
FUNDS; FINANCING OF THE TRANSACTION
|
|
|
|
|
We estimate that the total funds required to pay the
consideration to stockholders entitled to receive cash for their
shares and to pay the costs of the Transaction will be
approximately $440,314.
|
|
|
|
The consideration to stockholders and the costs of the
Transaction will be paid from the proceeds of our issuance of
additional senior unsecured subordinated promissory notes due
2011 (the New Senior Unsecured Notes) in the
aggregate original principal amount of $1,000,000, bearing
interest at an aggregate rate of 14% per annum, to each of
Brantley IV, Phoenix and Terrence L. Bauer. These notes will be
on the same terms as the senior unsecured subordinated
promissory notes due 2011 in the original principal amount of
$3,350,000 that were issued to Phoenix on December 1, 2006.
|
See Special Factors Source of Funds and
Financing of the Transaction beginning on page 38.
CONFLICTS
OF INTEREST OF DIRECTORS AND EXECUTIVE OFFICERS
Our directors and executive officers may have interests in the
Transaction that are different from your interests as a
stockholder, and have relationships that may present conflicts
of interest, including the following:
|
|
|
|
|
each member of our Board of Directors, except Paul A. Cascio,
Joseph M. Valley, Jr. and David Crane, and each of our
executive officers, except Stephen H. Murdock, holds 2,500 or
more shares of our Class A Common Stock and will retain
those shares after the Transaction;
|
|
|
|
each member of our Board of Directors, except Paul A. Cascio,
and each of our executive officers holds options to purchase
more than 2,500 shares of our Class A Common Stock,
which will remain outstanding after the Transaction;
|
|
|
|
as a result of the Transaction, the stockholders who own of
record at the effective time of the Transaction 2,500 or more
shares of our Class A Common Stock or shares of our Class D
Common Stock, including the members of our Board of Directors
and our executive officers, will increase their percentage
ownership in us as a result of the Transaction. For example,
assuming the Transaction is approved, the beneficial ownership
percentage of our current directors and executive officers as a
group in our Class A Common Stock and Class D Common
|
6
|
|
|
|
|
Stock, together as one class, will increase from approximately
75.4% to 76.1% as a result of the reduction of the number of
shares of Class A Common Stock outstanding by approximately
1,153,541 shares;
|
|
|
|
|
|
Terrence L. Bauer (one of our executive officers and directors),
Brantley IV (together with its affiliates, a significant
stockholder of us and an affiliate of Robert P. Pinkas and Paul
A. Cascio, each one of our directors) and Phoenix (one of our
significant stockholders) will acquire the New Senior Unsecured
Notes, providing the funds which will be used to finance the
repurchase of the shares of Class A Common Stock from
record holders of less than 2,500 shares and to pay the
other costs of the Transaction; and
|
|
|
|
To the extent that the Transaction may enable us to achieve cost
savings, all continuing stockholders, including our directors
and officers, may be able to realize the benefits of such cost
savings.
|
See Special Factors Interests of Our Directors
and Executive Officers in the Transaction beginning on
page 26.
EXCHANGE
OF CERTIFICATES
|
|
|
|
|
Promptly after the Transaction, we will send a letter of
transmittal and instructions to effect the surrender of
certificates for our Class A Common Stock to all
stockholders who, based on information available to us, appear
to be holders of fewer than 2,500 shares of our
Class A Common Stock in any one account. Upon surrender of
a certificate for cancellation to our Corporate Secretary,
together with such letter of transmittal, duly completed and
executed, the holder of the certificate will receive from us a
cash payment of $0.23 per share, without interest.
|
See The Proposed Amendment Exchange of
Certificates beginning on page 43.
U.S.
FEDERAL INCOME TAX CONSEQUENCES
|
|
|
|
|
Generally, for stockholders who hold fewer than
2,500 shares of Class A Common Stock before the
Transaction, the receipt of cash for fractional shares will be
treated for tax purposes in the same manner as if the shares
were sold in the market for cash.
|
|
|
|
Stockholders who will remain our stockholders following the
Transaction should not be subject to taxation as a result of the
Transaction.
|
Please read Special Factors U.S. Federal
Income Tax Consequences beginning on page 39.
7
QUESTIONS
AND ANSWERS
ABOUT THE MEETING AND VOTING PROCEDURES
|
|
|
Q: |
|
WHY AM I RECEIVING THESE MATERIALS? |
|
A: |
|
We sent you the enclosed materials because our Board of
Directors is soliciting your vote for use at our Special
Meeting, which will take place
on ,
2007. As a stockholder, you are invited to attend the Special
Meeting and are entitled to and requested to vote on the
proposal described in this proxy statement. |
|
|
|
This proxy statement provides information that you need to know
in order to cast an informed vote at the Special Meeting.
However, you do not need to attend the Special Meeting to vote
your shares. Instead, you may simply complete, sign and return
the enclosed proxy card. |
|
|
|
We began sending this proxy statement, notice of Special
Meeting, and enclosed proxy card on or
about ,
2007 to all stockholders entitled to notice of and to vote at
the Special Meeting. The record date for stockholders entitled
to vote is October 1, 2007. On that date, there
were shares
of our Class A Common Stock
and shares
of our Class D Common Stock outstanding. Stockholders are
entitled to one vote for each share of Class A Common stock
and each share of Class D Common Stock held as of the
record date. |
|
Q: |
|
WHAT IS THE TIME AND PLACE OF THE SPECIAL MEETING? |
|
A: |
|
The Special Meeting will be held at our principal office,
located at 1805 Old Alabama Road, Roswell, Georgia 30076 at
8:00 a.m., local time
on ,
2007. |
|
Q: |
|
WHO IS SOLICITING MY PROXY? |
|
A: |
|
Our Board of Directors. |
|
Q: |
|
WHAT PROPOSAL WILL BE VOTED ON AT THE SPECIAL MEETING? |
|
A: |
|
You are being asked to vote on the approval of the proposed
Fourth Amended and Restated Certificate of Incorporation that
will provide for a
1-for-2,500
reverse stock split of our Class A Common Stock followed
immediately by a 2,500-for-1 forward stock split of our
Class A Common Stock. Stockholders whose shares of
Class A Common Stock are converted into less than one whole
share in the reverse split (meaning they held fewer than
2,500 shares before the Transaction) will receive a cash
payment from us for their fractional share interest equal to
$0.23 in cash, without interest, for each share of Class A
Common Stock they held immediately prior to the Transaction.
Stockholders who own 2,500 or more shares of our Class A
Common Stock at the effective time of the Transaction will
continue to own the same number of shares after the consummation
of the Transaction. Assuming we have fewer than 300 common
stockholders of record after the Transaction, we intend to file
a Form 15 with the SEC to deregister our Class A
Common Stock under the federal securities laws. Thereafter, we
would no longer be subject to the Sarbanes-Oxley Act or the
reporting and related requirements of the Exchange Act, and our
Class A Common Stock would cease to be listed on the AMEX,
although we currently intend to continue to provide reports as
to our financial condition and results of operation which we
expect may be accessed at www.pinksheets.com. Any trading in our
Class A Common Stock after the Transaction will only occur
in the over-the-counter markets and in privately negotiated
sales, and the trading price of shares of our Class A
Common Stock will likely only be quoted in the pink
sheets. |
|
Q: |
|
WHAT IS OUR VOTING RECOMMENDATION? |
|
A: |
|
Our Special Committee has unanimously determined that the
Transaction is advisable and in our best interest and the best
interest of our unaffiliated stockholders. Our Special Committee
therefore unanimously approves the Transaction and recommends
that you vote FOR approval of this matter at the
Special Meeting. |
|
Q: |
|
WHAT SHARES CAN I VOTE? |
|
A: |
|
You may vote all shares of our Class A Common Stock and
Class D Common Stock that you own as of the close of
business on the record date, which is October 1, 2007.
These shares include shares held: |
|
|
|
|
|
directly in your name as the stockholder of
record, and |
8
|
|
|
|
|
indirectly through a broker, bank or other nominee
for you as the beneficial owner. |
|
|
|
Q: |
|
WHAT IS THE DIFFERENCE BETWEEN HOLDING SHARES AS A STOCKHOLDER
OF RECORD AND AS A BENEFICIAL OWNER? |
|
A: |
|
Many of our stockholders hold their shares through a broker,
bank or other nominee rather than directly in their own name. As
summarized below, there are some distinctions between shares
held of record and those owned beneficially. |
|
|
|
Stockholder of Record: |
|
|
|
If your shares are registered directly in your name with our
transfer agent, American Stock Transfer &
Trust Company (the Transfer Agent), you are
considered, with respect to those shares, the stockholder
of record, and these proxy materials are being sent to you
by us. As the stockholder of record, you have the right to vote
by proxy or to vote in person at the Special Meeting. We have
enclosed a proxy card for you to use. |
|
|
|
Beneficial Owner: |
|
|
|
If your shares are held in a stock brokerage account or by a
bank or other nominee, you are considered the beneficial
owner of shares held in street name with
respect to those shares, and the proxy materials are being
forwarded to you by your broker or other nominee. Your broker or
other nominee is considered the stockholder of record. As the
beneficial owner, you have the right to direct your broker or
other nominee how to vote those shares and are also invited to
attend the Special Meeting. As a beneficial owner, however, you
are not the stockholder of record, and you may not vote these
shares in person at the Special Meeting unless you obtain a
signed proxy appointment form from the stockholder of record
giving you the right to vote the shares. Your broker or nominee
has enclosed or provided a voting instruction card for you to
use in directing the broker or nominee how to vote your shares. |
|
Q: |
|
WHO MAY BE PRESENT AT THE SPECIAL MEETING AND WHO MAY VOTE? |
|
A: |
|
All holders of our Class A Common Stock and Class D
Common Stock may attend the Special Meeting in person. Only
holders of record of our common stock as of October 1,
2007 may cast their votes in person at the Special Meeting. |
|
Q: |
|
HOW CAN I VOTE MY SHARES WITHOUT ATTENDING THE SPECIAL MEETING? |
|
A: |
|
Whether you hold your shares directly as stockholder of record
or beneficially in street name, you may direct your vote without
attending the Special Meeting. You may vote by signing your
proxy card or, for shares held in street name, by signing the
voting instruction card included by your broker or nominee, and
mailing it in the enclosed, pre-addressed envelope. If you
provide specific voting instructions, your shares will be voted
as you instruct. If you hold your shares of record and sign your
proxy card, but do not provide instructions, your shares will be
voted as described below in How are my votes counted? |
|
Q: |
|
HOW ARE MY VOTES COUNTED? |
|
A: |
|
You may vote FOR, AGAINST or
ABSTAIN on the Proposal. If you ABSTAIN,
it has the same effect as a vote AGAINST the
Proposal. If you sign and date your proxy form with no further
instructions, your shares will be voted FOR the
approval of the Proposal. |
ABOUT THE
TRANSACTION
|
|
|
Q: |
|
WHAT ARE THE PURPOSE AND REASONS FOR THE TRANSACTION? |
|
A: |
|
If approved, the Transaction will enable us to terminate our
registration as an SEC reporting company and thus terminate
certain of our obligations to comply with regulations related to
being a public company. The Transaction will terminate our
obligation to file annual and periodic reports and make other
filings with the SEC, although we currently intend to continue
to provide reports as to our financial condition and results of
operation which we expect may be accessed at
www.pinksheets.com. The reasons for the proposed
Transaction and subsequent termination of SEC registration also
include affording stockholders holding fewer than |
9
|
|
|
|
|
2,500 shares immediately before the Transaction the
opportunity to receive cash for their shares without having to
pay brokerage commissions and other transactions costs. |
|
Q: |
|
WHAT DOES TERMINATING REGISTRATION UNDER THE EXCHANGE ACT AND
BECOMING A NON-SEC REPORTING COMPANY MEAN? |
|
A: |
|
Following the Transaction, we will likely have fewer than 300
stockholders of record of our Class A Common Stock and will
be eligible to terminate the registration of our Class A
Common Stock under the Exchange Act. In this regard, we will no
longer have to file periodic reports, such as annual, quarterly
and other reports, with the SEC, although we currently intend to
continue to provide reports as to our financial condition and
results of operation which we expect may be accessed at
www.pinksheets.com. In addition, after a 90 day
period following the filing of a Form 15 with the SEC to
terminate the registration of our Class A Common Stock
under the federal securities laws, our executive officers,
directors and 10% stockholders will no longer be required to
file reports relating to their transactions in our Class A
Common Stock with the SEC. Also, our Class A Common Stock
will cease to be listed on the AMEX, any trading in our
Class A Common Stock will occur in the over-the-counter
markets or in privately negotiated sales, and the trade price of
shares of our Class A Common Stock will likely only be
quoted in the pink sheets. |
|
Q: |
|
WHAT WILL I RECEIVE IN THE TRANSACTION? |
|
A: |
|
If you own fewer than 2,500 shares of our Class A
Common Stock immediately before the effective time of the stock
splits you will receive $0.23 in cash, without interest, from us
for each share you own immediately before the
1-for-2,500
reverse split. If you own 2,500 or more shares of our
Class A Common Stock at the effective time of the Stock
Splits, you will continue to hold the same number of shares of
Class A Common Stock as you did before the Transaction and
will not receive any cash payment. If you own shares of
Class D Common Stock, you will continue to hold the same
number of shares of Class D Common Stock as you did before
the Stock Splits and will not receive any cash payment. |
|
Q: |
|
WHAT IF I HOLD SHARES IN STREET NAME? |
|
A: |
|
We intend to treat stockholders holding our Class A Common
Stock in street name through a nominee (such as a bank or
broker) in the same manner as stockholders whose shares are
registered in their names. Nominees may have different
procedures, however, and stockholders holding shares of
Class A Common Stock in street name should contact their
nominees. Please read the discussion under The Proposed
Amendment Conversion of Shares in the
Transaction, beginning on page 42, for a description
of the treatment of shares held in street name. |
|
Q: |
|
HOW WILL WE BE OPERATED AFTER THE TRANSACTION? |
|
A: |
|
Assuming that we have fewer than 300 stockholders of record of
our Class A Common Stock after the Transaction, we will
file a Form 15 with the SEC. Upon such filing, we will no
longer be subject to the reporting and related requirements
under the federal securities laws that are applicable to SEC
reporting companies. We expect our business and operations to
continue as they are currently being conducted and, except as
disclosed in this proxy statement, the Transaction is not
anticipated to have any effect upon the conduct of such
business. As a result of the Transaction, our stockholders who
received cash for their shares in the Transaction will no longer
have a continuing interest as our stockholders and will not
share in any of our future earnings and growth. Also, we expect
that after the Transaction, our Class A Common Stock will
be delisted from the AMEX, which may adversely affect the
liquidity of our Class A Common Stock. Any trading in our
Class A Common Stock will only occur in the
over-the-counter markets or in privately-negotiated sales, and
the trading price of shares of our Class A Common Stock
will likely only be quoted in the pink sheets. We
currently intend to continue to provide reports as to our
financial condition and results of operations, which we expect
may be accessed at www.pinksheets.com. |
|
Q: |
|
WHAT ARE THE STEPS REQUIRED TO EFFECTUATE THE TRANSACTION? |
|
A: |
|
Assuming the Transaction is approved by our stockholders at the
Special Meeting held
on ,
2007, then, as soon as practicable thereafter, we intend to file
the proposed Fourth Amended and Restated Certificate of
Incorporation effectuating the Stock Splits. |
10
|
|
|
Q: |
|
WHEN DO YOU EXPECT THE TRANSACTION TO BE COMPLETED? |
|
A: |
|
We expect the Transaction to be completed
on ,
2007, or as soon as reasonably practicable thereafter. |
|
Q: |
|
WHAT ARE THE FEDERAL INCOME TAX CONSEQUENCES OF THE TRANSACTION
TO ME? |
|
A: |
|
The receipt of cash in the Transaction will be taxable for
federal income tax purposes. |
|
|
|
Stockholders who do not receive cash in the Transaction should
not be subject to taxation as a result of the Transaction. To
review the material tax consequences in greater detail, please
read the discussion under Special
Factors U.S. Federal Income Tax
Consequences beginning on page 39. Please consult
your own tax advisor regarding your particular circumstances and
the U.S. Federal tax consequences to you from the Transaction,
as well as any tax consequences arising under the laws of any
state, local or foreign or other tax jurisdiction and the
possible effects of changes in U.S. Federal or other tax laws. |
|
Q: |
|
IF I OWN FEWER THAN 2,500 SHARES OF CLASS A COMMON STOCK,
IS THERE ANY WAY I CAN CONTINUE TO BE OUR STOCKHOLDER AFTER THE
TRANSACTION? |
|
A: |
|
If you own fewer than 2,500 shares of Class A Common
Stock before the Stock Splits, the only way you can continue to
be our stockholder after the Transaction is to purchase, prior
to the effective date, sufficient additional shares to cause you
to own of record a minimum of 2,500 shares of Class A
Common Stock on the effective date. We cannot assure you,
however, that any shares will be available for purchase. |
|
Q: |
|
IS THERE ANYTHING I CAN DO IF I OWN 2,500 OR MORE SHARES OF
CLASS A COMMON STOCK, BUT WOULD LIKE TO TAKE ADVANTAGE OF
THE OPPORTUNITY TO RECEIVE CASH FOR MY SHARES AS A RESULT OF THE
TRANSACTION? |
|
A: |
|
If you own 2,500 or more shares of Class A Common Stock
before the Stock Splits, you can only receive cash for all of
your shares if, prior to the effective date, you reduce your
ownership to fewer than 2,500 shares by selling or
otherwise transferring your shares. We cannot assure you,
however, that any purchaser for your shares will be available. |
|
|
|
Alternatively, before the effective date, you could divide the
shares you own among different record holders so that fewer than
2,500 shares are held in each account. For example, you
could divide your shares between your own name and a brokerage
account so that fewer than 2,500 shares are held in each
account. |
|
Q: |
|
WHAT HAPPENS IF I OWN A TOTAL OF 2,500 OR MORE SHARES OF
CLASS A COMMON STOCK BENEFICIALLY, BUT I HOLD FEWER THAN
2,500 SHARES OF RECORD IN MY NAME AND FEWER THAN 2,500 SHARES
WITH MY BROKER IN STREET NAME? |
|
A: |
|
An example of this would be if you have 1,251 shares of
Class A Common Stock registered in your own name with our
Transfer Agent, and you have 1,250 shares of Class A
Common Stock held through your broker in street
name. Accordingly, you are the beneficial owner of
2,501 shares, but you do not own at least 2,500 shares
entirely of record or at least 2,500 shares entirely
beneficially in street name. If this is the case, as a result of
the Transaction, you would receive cash for the
1,251 shares you hold of record and the 1,250 shares
held in street name, and would not remain our stockholder after
the Transaction. |
|
Q: |
|
IF I OWN AT LEAST 2,500 SHARES OF CLASS A COMMON STOCK, BUT
THE SHARES ARE SPLIT AMONG RECORD OWNERS AS DESCRIBED ABOVE SO
THAT NO RECORD OWNER HOLDS AT LEAST 2,500 SHARES, BUT I WISH TO
CONTINUE TO OWN CLASS A COMMON STOCK OF ORION HEALTHCORP,
INC. AFTER THE TRANSACTION, WHAT CAN I DO? |
|
A: |
|
Before the effective date, you could put all of the shares you
own beneficially in one record name, either in your name or in
street name, so that the total shares you own that are held of
record in the same name is at least 2,500 shares, and then
you would continue to be a stockholder after the Transaction. |
|
Q: |
|
SHOULD I SEND IN MY STOCK CERTIFICATES NOW? |
|
A: |
|
No. After the Transaction has been completed, we will send
instructions on how to receive any cash payments you may be
entitled to receive. |
11
FORWARD
LOOKING STATEMENTS
Certain statements in this proxy statement constitute
forward-looking statements within the meaning of
Section 27A of the Securities Act of 1933, as amended, (the
Securities Act) and Section 21E of the
Securities Exchange Act of 1934, as amended (the Exchange
Act, and collectively, with the Securities Act, the
Acts). Forward-looking statements include statements
preceded by, followed by or that include the words
may, will, would,
could, should, estimates,
predicts, potential,
continue, strategy,
believes, anticipates,
plans, expects, intends and
similar expressions. Any statements contained herein that are
not statements of historical fact are deemed to be
forward-looking statements.
The forward-looking statements in this proxy statement are based
on current beliefs, estimates and assumptions concerning our
operations, future results, and prospects. As actual operations
and results may materially differ from those assumed in
forward-looking statements, there is no assurance that
forward-looking statements will prove to be accurate.
Forward-looking statements are subject to the safe harbors
created in the Acts. Any number of factors could affect our
future operations and results, including, without limitation,
changes in federal or state healthcare laws and regulations and
third party payer requirements, changes in costs of supplies,
the loss of major customers, labor and employee benefits,
increases in interest rates on our indebtedness as well as
general market conditions, competition and pricing, and our
ability to successfully implement our business strategies,
including the impact and expense of any potential acquisitions
and our ability to integrate acquired operations and to obtain
necessary approvals and financing. We undertake no obligation to
update publicly any forward-looking statements, whether as a
result of new information or future events.
MARKET
FOR CLASS A COMMON STOCK AND RELATED STOCKHOLDER
MATTERS
Our Class A Common Stock is listed on the AMEX under the
symbol ONH. The following table sets forth the range
of high and low closing prices as reported on the AMEX for the
calendar periods set forth below.
On ,
2007 (the most recent practicable date prior to the printing of
this proxy statement), the closing price of the common stock was
$0. per share.
There were approximately 311 stockholders of record of our
Class A Common Stock and two holders of record of our
Class D Common Stock as of September 18, 2007.
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2007
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2007
|
|
$
|
0.64
|
|
|
$
|
0.20
|
|
Quarter ended June 30, 2007
|
|
$
|
0.45
|
|
|
$
|
0.08
|
|
Quarter ended September 30,
2007 (through September 18, 2007)
|
|
$
|
0.22
|
|
|
$
|
0.11
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2006
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2006
|
|
$
|
0.45
|
|
|
$
|
0.25
|
|
Quarter ended June 30, 2006
|
|
$
|
1.20
|
|
|
$
|
0.22
|
|
Quarter ended September 30,
2006
|
|
$
|
0.38
|
|
|
$
|
0.22
|
|
Quarter ended December 31,
2006
|
|
$
|
0.35
|
|
|
$
|
0.12
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, 2005
|
|
High
|
|
|
Low
|
|
|
Quarter ended March 31, 2005
|
|
$
|
2.70
|
|
|
$
|
0.90
|
|
Quarter ended June 30, 2005
|
|
$
|
1.40
|
|
|
$
|
0.62
|
|
Quarter ended September 30,
2005
|
|
$
|
0.88
|
|
|
$
|
0.37
|
|
Quarter ended December 31,
2005
|
|
$
|
0.49
|
|
|
$
|
0.25
|
|
DIVIDENDS
We have not paid dividends on shares of our common stock within
the last three years, and do not expect to declare or pay any
cash dividends on our common stock in the foreseeable future.
Additionally, without the prior written consent of Wells Fargo
Foothill, Inc. (Wells Fargo), the four year senior
secured credit facility we have
12
with Wells Fargo consisting of a $2,000,000 revolving loan
commitment, a $4,500,000 term loan and $10,000,000 acquisition
facility commitment (the Credit Agreement) does not
allow payment of a distribution in cash to the holders of our
Class A Common Stock or of our Class D Common Stock at
any time (a) while there are any amounts owed by us to
Wells Fargo under the Credit Agreement or (b) there is any
commitment by Wells Fargo to make any loans under the Credit
Agreement.
Subject to the terms of any preferred stock or any other class
of stock (or any series thereof) having any preference or
priority over, or rights superior to, the Class A Common
Stock and Class D Common Stock that we may issue in the
future, all dividends and other distributions will be made to
the holders of the shares of our Class A Common Stock and
Class D Common Stock in the following order of priority:
|
|
|
|
|
First, the holders of the shares of Class D Common Stock
(other than shares concurrently being converted into
Class A Common Stock), as a single and separate class, are
entitled to receive all distributions until there has been paid
with respect to each such share from amounts then and previously
distributed an amount equal to the Class D issuance amount
plus an amount equal to nine percent (9%) per annum on such
amount, without compounding, from the date the Class D
Common Stock was first issued.
|
|
|
|
Second, after the full distributions have been made to the
holders of the shares of Class D Common Stock, all holders
of the shares of Class A Common Stock and Class D
Common Stock, as a single class, shall thereafter be entitled to
receive all remaining distributions pro-rata based on the number
of outstanding shares of Class A Common Stock or
Class D Common Stock held by each holder, provided that for
purposes of remaining distributions, each share of Class D
Common Stock will be deemed to have been converted into one
share of Class A Common Stock (subject to adjustment to
account for stock splits, stock dividends, combinations or other
similar events affecting the Class A Common Stock).
|
STOCK
PURCHASES BY ORION
We have not repurchased any shares of our Class A Common
Stock or Class D Common Stock within the past two years.
However, on December 1, 2006, we repurchased approximately
1,722,983 shares of our Class B Common Stock,
$0.001 par value per share, from Brantley Capital Partners
(Brantley Capital) for approximately $0.28 per share
of our Class B Common Stock in connection with certain
equity and debt issuances. If Brantley Capital had converted its
shares of Class B Common Stock into shares of Class A
Common Stock at the time of our purchase, they would have
converted into 10,965,895 shares of Class A Common
Stock, or approximately $0.04 per share of Class A Common
Stock then purchased.
STOCK
PURCHASES BY DIRECTORS, OFFICERS AND CERTAIN SIGNIFICANT
STOCKHOLDERS
Except as described below, the directors, officers and
affiliated holders of in excess of 5% of the Class A Common
Stock have not purchased any shares of our common stock within
the past two years.
On December 1, 2006, we completed a private placement
consisting of our issuance of (i) $15,909,003 shares
of our newly created Class D Common Stock to Phoenix for a
purchase price of $3,000,000 (ii) 8,749,952 shares of
Class D Common Stock to Brantley IV for a purchase
price of $1,650,000 and (iii) senior unsecured subordinated
promissory notes due 2011 in the original principal amount of
$3,350,000, bearing interest at an aggregate rate of 14% per
annum, together with warrants to purchase 1,421,629 shares
of our Class A Common Stock, to Phoenix for an aggregate
purchase price of $3,350,000. The warrants are exercisable for
five years from the date of issuance of the warrants at $0.01
per share.
Phoenix is a limited partner in Brantley IV and Brantley
Partners V, L.P. and has also co-invested with
Brantley IV and its affiliates in a number of transactions.
Prior to the closing of the private placement, Phoenix did not
own, of record, any shares of our capital stock.
13
Also on December 1, 2006 in connection with the
consummation of the private placement, the following actions
were taken:
|
|
|
|
|
All of our remaining holders of Class B Common Stock and
Class C Common Stock converted their shares into shares of
our Class A Common Stock;
|
|
|
|
We purchased and retired all 1,722,983 shares of our
Class B Common Stock owned by Brantley Capital for an
aggregate purchase price of $482,435;
|
|
|
|
We amended our certificate of incorporation to create the
Class D Common Stock and eliminate the Class B Common
Stock and Class C Common Stock;
|
|
|
|
Brantley IV converted the entire unpaid principal balance,
and accrued but unpaid interest, of two convertible subordinated
promissory notes in the original aggregate amount of $1,250,000
into shares of our Class A Common Stock;
|
|
|
|
We extended the maturity date from December 15, 2007 to
December 15, 2008 and increased the interest rate from 8%
to 9% on certain unsecured subordinated promissory notes
totaling in the aggregate $1,714,336 issued to certain of the
former equity holders of the businesses we acquired in 2004,
including two of our executive officers, Dennis Cain and Tommy
Smith.
|
THE
SPECIAL MEETING
GENERAL
We are providing this proxy statement to our stockholders of
record as of October 1, 2007, along with a form of proxy
that our Board of Directors is soliciting for use at the Special
Meeting to be held
on ,
2007 at 8:00 a.m., at 1805 Old Alabama Road, Roswell,
Georgia 30076. At the Special Meeting, our stockholders will
vote upon a proposal to adopt the Fourth Amended and Restated
Certificate of Incorporation of Orion HealthCorp, Inc. that will
effect a
1-for-2,500
reverse stock split of our Class A Common Stock followed
immediately by a 2,500-for-1 forward stock split of our
Class A Common Stock.
WHO CAN
VOTE AT AND ATTEND THE SPECIAL MEETING
You may vote all of the Class A Common Stock and
Class D Common Stock that you own as of the close of
business on the record date, which is October 1, 2007.
These shares include:
|
|
|
|
|
shares held directly in your name as the stockholder of
record, and
|
|
|
|
shares held indirectly through a broker, bank or other nominee
for you as the beneficial owner.
|
Many of our stockholders hold their shares through a broker,
bank or other nominee rather than directly in their own name. As
summarized below, there are some distinctions between shares
held of record and those owned beneficially.
Stockholder of Record. If your shares are
registered directly in your name with the Transfer Agent, you
are considered the stockholder of record, with respect to those
shares, and these proxy materials are being sent to you by us.
As the stockholder of record, you have the right to vote by
proxy or to vote in person at the Special Meeting. We have
enclosed a proxy card for you to use.
Beneficial Owner. If your shares are held in a
stock brokerage account or by a bank or other nominee, you are
considered the beneficial owner of shares held in
street name and the proxy materials are being
forwarded to you by your broker or other nominee. Your broker or
other nominee is considered the stockholder of record with
respect to those shares. As the beneficial owner, you have the
right to direct your broker or other nominee how to vote those
shares and are also invited to attend the Special Meeting. As a
beneficial owner, however, you are not the stockholder of
record, and you may not vote those shares in person at the
Special Meeting unless you obtain a signed proxy appointment
form from the stockholder of record giving you the right to vote
the shares. Your broker or
14
nominee has enclosed or provided a voting instruction card for
you to use in directing the broker or nominee how to vote your
shares.
All holders of our Class A Common Stock and Class D
Common Stock may attend the Special Meeting in person. If you
are a beneficial owner of our Class A Common Stock held by
a broker, bank or other nominee (i.e., in street
name), you will need proof of ownership to be admitted to
the Special Meeting. A recent brokerage statement or letter from
a bank or broker are examples of proof of ownership. Only
holders of record of our Class A Common Stock and
Class D Common Stock as of October 1, 2007 may
cast their votes in person at the Special Meeting.
Whether you hold your shares directly as stockholder of record
or beneficially in street name, you may direct your vote without
attending the Special Meeting. You may vote by signing your
proxy card or, for shares held in street name, by signing the
voting instruction card included by your broker or nominee and
mailing it in the enclosed, pre-addressed envelope. If you
provide specific voting instructions, your shares will be voted
as you instruct. If you sign but do not provide instructions,
your shares will be voted as described above in Questions
and Answers About the Meeting and Voting
Procedures beginning on page 9.
VOTE
REQUIRED
The required vote for the Proposal presented at the Special
Meeting is the affirmative approval of holders of a majority of
the outstanding shares of our Class A Common Stock and
Class D Common Stock, voting as a single class.
The Proposal to approve the Transaction is a
non-discretionary item, meaning that brokerage firms
cannot vote shares in their discretion on behalf of a client if
the client has not given voting instructions. Accordingly,
shares held in street name that have been designated
by brokers on proxy cards as not voted with respect to that
proposal (known as broker non-vote shares) will not
be counted as votes cast at the Special Meeting.
VOTING
AND REVOCATION OF PROXIES
The shares of Class A Common Stock and Class D Common
Stock represented by properly completed proxies received at or
before the time for the Special Meeting (or any adjournment)
will be voted as directed by the respective stockholders unless
the proxies are revoked as described below. If no instructions
are given, executed proxies will be voted FOR the
Proposal.
You may revoke your proxy at any time before the vote is taken
at the Special Meeting. To revoke your proxy, you must
(i) notify our Corporate Secretary in writing at our
principal executive office; (ii) submit a later dated proxy
to our Corporate Secretary; or (iii) attend the Special
Meeting and vote your shares in person. Your attendance at the
Special Meeting will not automatically revoke your proxy. If you
hold your shares in street name, please see the
voting form provided by your broker for additional information
regarding the voting of your shares. Your broker may allow you
to deliver your voting instructions via the telephone or the
internet. If your shares are not registered in your name, you
will need additional documentation from your record holder to
vote the shares in person.
RECOMMENDATION
OF THE SPECIAL COMMITTEE
After careful consideration, the Special Committee has concluded
that the costs associated with being an SEC reporting company
are not justified by the benefits of being a public company. We
estimate that we will save approximately $900,000 annually in
compliance costs for being a public company. We believe that
these cost-savings will be in our best interest and the best
interest of our stockholders who remain after consummation of
the Transaction. Although our Class A Common Stock will no
longer be listed on the AMEX if the Transaction is completed, we
believe that our shares would be quoted on the pink
sheets and our remaining stockholders would be able to
trade their shares in the over-the-counter markets. In addition,
the Stock Splits would allow holders of fewer than
2,500 shares of our Class A Common Stock immediately
before consummation of the transaction the opportunity to
receive cash for their shares at a premium to the closing price
of our Class A Common Stock on the last trading day before
the public announcement of the approval of the Transaction by
the Special Committee, without having to pay brokerage
commissions and other transaction costs.
15
The Board of Directors created the Special Committee, which is
comprised entirely of independent members of the Board of
Directors, to review the proposed transaction and consider its
fairness to holders of fewer than 2,500 shares of our
Class A Common Stock, as well as its fairness to holders of
2,500 or more shares of our Class A Common Stock. The
Special Committee received an opinion from its financial advisor
indicating that the per share cash amount to be paid to the
unaffiliated holders of fewer than 2,500 shares of
Class A Common Stock is fair from a financial point of view.
ACCORDINGLY, AFTER CAREFUL DELIBERATION OF THE ISSUES IT DEEMED
PERTINENT, INCLUDING ALTERNATIVES TO THE TRANSACTION, THE COSTS
AND BENEFITS OF REMAINING AN SEC REPORTING COMPANY AND THE
FAIRNESS OF THE TRANSACTION, THE SPECIAL COMMITTEE BELIEVES THAT
THIS TRANSACTION IS IN OUR BEST INTEREST AND THE BEST INTEREST
OF OUR STOCKHOLDERS AND UNANIMOUSLY RECOMMENDS THAT YOU VOTE
FOR THE PROPOSAL. For more information regarding the
alternatives and factors considered by the Special Committee in
connection with the Special Committees approval of the
proposed transaction, see the section titled Special
Factors Background of the Transaction
Board and Special Committee Deliberations beginning on
page 16, Special Factors Alternatives
Considered beginning on page 23 and Special
Factors Recommendation of the Special
Committee beginning on page 24.
SPECIAL
FACTORS
BACKGROUND
OF THE TRANSACTION BOARD AND SPECIAL COMMITTEE
DELIBERATIONS
In June of 2007, our management began to investigate the
relative benefits and costs of being a reporting company under
the Exchange Act. Management had discussions with outside
counsel and with outside auditors regarding the process of
going private. Preliminary analysis regarding the
various costs related to being a reporting company were gathered
or estimated and some preliminary information regarding possible
going private transactions was obtained and reviewed
by our management.
At a meeting of the Board of Directors held on June 29,
2007, with all directors present, Mr. Bauer led preliminary
discussion regarding our cost of being a reporting company. The
Board of Directors discussed generally the advantages and
disadvantages of undertaking a transaction that would relieve us
of our obligations under the Exchange Act and related federal
securities regulation. Discussion of certain of the structures
of relevant transactions followed, including a possible cash
tender (with or without a Dutch auction feature),
and a reverse stock split. After extended discussion regarding
the potential process, the Board of Directors instructed
management to continue investigating these and other
alternatives, as they deemed appropriate, and to report back to
the Board of Directors.
The next Board meeting was held on July 24, 2007, with all
directors present. Management reported to the Board regarding
the information obtained and analysis made by management, as
requested by the Board of Directors. Management presented its
further analysis regarding the estimated costs of remaining a
reporting company, the benefits to us and to our stockholders of
being a reporting company, the impact to us of being public in
connection with potential acquisitions, and other related
aspects of being a public company. With the assistance of
outside counsel, management discussed, in greater detail,
various structures and mechanisms to accomplish a going
private process, including a possible third-party tender
for shares, a possible self-tender and a possible reverse stock
split. Some of the benefits and detriments of each technique
were reviewed with the Board of Directors. In light of the need
in connection with any of those transactions to obtain the
consent of both lenders, Management reviewed its preliminary
discussions with the our principal lender and with one of our
debt holders regarding any such potential transaction. Numerous
questions were raised and discussed, including potential
road blocks to any such transaction, and other
aspects of the relevant techniques being considered. There
followed some discussion regarding potential sources of funds to
complete any such transaction, including preliminary estimates
of the cost of increasing the existing credit facility for these
purposes. After additional discussion and questions, the Board
of Directors authorized management to continue to investigate
the advisability of a going private transaction,
including, among other issues, the need and expense of engaging
a financial advisor to counsel the Board of Directors and to
potentially render a fairness opinion.
16
Immediately prior to the next meeting of the Audit Committee of
the Board of Directors, held on August 7, 2007,
Mr. Bauer discussed with David Crane and Joseph
M. Valley, the members of our Audit Committee and two
independent Directors, the possibility of serving on a special
committee of the Board of Directors which would be authorized to
act on behalf of the Board of Directors in connection with all
aspects of a potential going private transaction,
including the ability to determine not to proceed with such a
transaction. Mr. Bauer expressed managements belief
that the process would be more even-handed if the determining
body contemplating this issue was a special committee comprised
solely of independent directors. Each of the independent
directors agreed to consider such an appointment and it was
agreed that this topic would be discussed at the next meeting of
the Board of Directors.
The next Board of Directors meeting was held on August 24,
2007, with all directors present. The Board of Directors
considered the possibility of undertaking a transaction that
would result in it no longer being a reporting company under the
Exchange Act. Management reviewed for the Board of Directors the
additional investigation it had conducted regarding this matter
since the last Board of Directors meeting. After discussion, the
Board of Directors determined that considering the advisability
of such a transaction was prudent and in our best interest and
the best interest of our stockholders and that such
consideration should be undertaken by a special committee of the
Board of Directors (the Special Committee), which
committee would be comprised of Messrs. Crane and Valley.
The Board formed the Special Committee and empowered it to
(i) consider whether taking steps to cause us to no longer
be required to report under the Exchange Act is in our best
interest and the best interest of our stockholders,
(ii) consider and approve what means should be undertaken
to cause us to no longer be required to report under the
Exchange Act, if deemed appropriate as a result of the review
undertaken, (iii) consider and approve any financing
related to the transaction that may involve any related party,
(iv) select and approve a firm to issue a fairness opinion
with respect to any transaction deemed prudent to undertake as a
result of the review referred to above, and (v) engage
professional advisors as needed, as determined in the discretion
of the Special Committee in connection with the foregoing.
Following the Board of Directors meeting, a meeting of the
Special Committee was held on August 24, 2007, with both
members present. The first matter to come before the meeting was
a report by management of the benefits and burdens of being a
public company required to report under the Exchange Act and to
comply with the other federal securities laws. Management
indicated that, from its point of view, the benefits to us were,
at this time, more theoretical than real. The use of equity
(i) as currency in pursuing acquisitions, (ii) as
meaningful incentives to employees, or (iii) as a means of
raising capital in the public market has proven not to be of
great benefit due to the consistently low share price and thin
trading volume of our Class A Common Stock. Management
indicated, however, that it considered the burdens, both
financial and otherwise, substantial and determined that they
outweighed any current or foreseeable benefits to us. Those
burdens included the substantial cost of being public. The
estimated costs and anticipated savings were presented and
appear below. See Special
Factors Benefits of the Transaction
beginning on page 21. In addition, being required to report
under the Exchange Act and compliance with the other federal
securities laws requires substantial time and attention from
management that management viewed as distractive and dilutive of
time that would be better spent focusing on executing our
business plan, improving operating performance and seeking out
accretive acquisition opportunities.
Management reported to the Special Committee and led discussion
regarding the work and analysis that had been done by
management, at the direction of the Board of Directors, in
assessing alternative structures for effecting the potential
transaction. Those alternatives included a self-tender (whether
utilizing a Dutch auction approach or not), a third
party tender offer, a reverse stock split (with or without a
forward split, whether equal or not) and the possibility of
maintaining the status quo and allowing the market to accomplish
a reduction in the number of stockholders. For the reasons
discussed during the meeting and set forth below, management
recommended a reverse stock split, followed by an equal forward
stock split, of our Class A Common Stock.
17
Management then discussed with the Special Committee the
anticipated out-of-pocket costs of effecting a reverse stock
split and described to the Special Committee the possible means
of financing that cost. The anticipated costs were estimated as:
|
|
|
|
|
Legal fees
|
|
$
|
50,000
|
|
Accounting fees
|
|
|
20,000
|
|
Transfer agent fees
|
|
|
10,000
|
|
Proxy-related fees
|
|
|
20,000
|
|
Fairness opinion
|
|
|
45,000
|
|
Special Committee fees
|
|
|
15,000
|
|
Bank financing costs
|
|
|
15,000
|
|
|
|
|
|
|
Total
|
|
$
|
175,000
|
|
Management then reviewed with the Special Committee possible
means of financing a proposed transaction. One such possible
means of financing presented was the issuance of additional
subordinated debt carrying the same terms as our senior
subordinated notes, which were issued in December 2006 to
Phoenix. The investors in such debt issuance would be Phoenix,
Brantley IV, (both significant stockholders of ours) and
Mr. Bauer. The proposed amount to be raised would be
$1,000,000, including funds for working capital needs, of which
Phoenix would invest $700,000, Brantley IV would invest
$250,000 and Mr. Bauer would invest $50,000. Inasmuch as
this proposed financing would involve Brantley IV and
Mr. Bauer, the Special Committee was empowered by the Board
of Directors to consider this financing and approve or
disapprove of the Transaction on our behalf.
The Special Committee discussed obtaining a fairness opinion as
to the price to be paid for fractional shares resulting from the
reverse stock split, if approved. Management reported that it
had interviewed and requested terms of engagement from two
potential financial advisory firms, and had discussions with two
other firms. A discussion followed regarding the qualifications
of each valuation firm as well as the cost to us of engaging
each of the two firms which had presented terms. Based on
several factors, including but not limited to the experience of
Adams Capital, Inc. (Adams Capital), a business
valuation firm that had advised management it had been involved
in over 2,000 public and private transactions, representing over
$50 billion in assets, management recommended to the
Special Committee the selection of Adams Capital.
At this point, representatives of Adams Capital were invited
into the meeting. They presented their qualifications as well as
their initial thoughts on valuation methods, based on some
preliminary information about us. Adams Capital also reviewed
industry analysis as well as the other elements of their
proposed engagement. Members of the Special Committee asked
numerous questions concerning qualifications, approach,
techniques and other related aspects of the potential
engagement. Adams Capital noted the need for additional
financial information from us, which would be provided if the
Special Committee determined to engage Adams Capital.
The Special Committee then met in executive session. The Special
Committee discussed again the matters described above, including
the alternative structures for a potential transaction, the
advantages and disadvantages of a potential transaction to us
and to the unaffiliated holders of shares of the Class A
Common Stock. The Special Committee also revisited the prior
discussion about the proposed financing for the potential
transaction. The Special Committee noted that the terms of such
financing were the same as in the recently negotiated debt
placement that was issued to an unaffiliated third party and
negotiated in an arms-length manner, except that in that prior
transaction the lender also received equity, without any price
increase, and there would be no equity included in this
transaction. In consideration of the foregoing analysis and in
light of the recent disruption in the credit markets, the
Special Committee was favorably disposed to the financing terms
but reserved its approval subject to additional analysis and
definitive documentation of the proposed terms for financing.
The Special Committee unanimously determined (i) to engage
Benesch Friedlander Coplan & Aronoff LLP as counsel to
the Special Committee, (ii) to tentatively proceed with a
proposed
1-for-2,500
reverse stock split (followed by a 2,500-for-1 forward stock
split) of our Class A Common Stock as a means of going
private, subject to (a) final approval of the transaction
terms by the Special Committee, (b) reaching a
determination as to the price per share to be paid for resulting
fractional shares and (c) concluding that such price is
fair to the unaffiliated holders of such shares from a financial
point of view, (iii) to engage Adams Capital to advise the
Special Committee on the proposed reverse stock split, including
18
specifically whether the price that would be paid to such
holders was fair to them from a financial point of view, and
(iv) tentatively to proceed with the described financing of
such transaction, subject to approval of the final terms and
documentation of such financing by the Special Committee. For
the purposes of determining the appropriate reverse split
fraction, the Special Committee reviewed an analysis prepared by
management using the following stockholder information as of
June 21, 2007:
|
|
|
|
|
|
|
|
|
|
|
No. of
|
|
|
|
|
|
|
Stockholder
|
|
|
No. of
|
|
|
|
of Record
|
|
|
Shares Held
|
|
|
Registered stockholders
|
|
|
249
|
|
|
|
92,770,452
|
|
Shares held by brokers(1)
|
|
|
62
|
|
|
|
12,733,580
|
|
|
|
|
|
|
|
|
|
|
|
|
|
311
|
|
|
|
105,504,032
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Following is a breakdown of the beneficial ownership of the
shares held by brokers: |
|
|
|
|
|
|
|
|
|
|
|
No. of
|
|
|
|
|
|
|
Beneficial
|
|
|
No. of
|
|
|
|
Owners
|
|
|
Shares Held
|
|
|
Non-Objecting Beneficial Owners
(NOBOs)
|
|
|
984
|
|
|
|
3,756,553
|
|
Objecting Beneficial Owners
(OBOs)
|
|
|
241
|
|
|
|
8,977,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,474
|
|
|
|
12,733,580
|
|
|
|
|
|
|
|
|
|
|
Based on managements knowledge of large stockholders not
represented on the NOBO list, we can reasonably assume that the
241 OBO stockholder positions break out as follows:
|
|
|
|
|
|
|
|
|
|
|
No. of
|
|
|
|
|
|
|
Stockholders
|
|
|
Shares Held
|
|
|
Identified OBOs
|
|
|
3
|
|
|
|
8,188,386
|
|
Unidentified OBOs
|
|
|
238
|
|
|
|
788,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
8,977,027
|
|
|
|
|
|
|
|
|
|
|
Since we do not have information about the distribution of the
shares among the 238 OBO stockholders, we determined that the
most conservative position is to assume that we will have to
purchase all shares held by unidentified OBOs in order to assure
that the total number of our stockholders of record falls below
300 following the Transaction.
Based on the information detailed above, we analyzed a range of
reverse stock split scenarios to determine the split ratio that
would ensure that our total number of stockholders of record
would fall below 300 following a reverse stock split, thus
enabling us to go private. We determined that a
reverse stock split of
1-for-2,500
would result in the purchase and retirement of approximately
1,153,541 fractional shares, on a pre-reverse split basis,
representing 1,213 beneficial owners of our Class A Common
Stock, reducing our total beneficial owners to 261 and record
owners to 137.
The Special Committee also requested additional information from
management to facilitate its review and determine an appropriate
price per share to be paid for fractional shares resulting from
the proposed reverse stock split.
The next meeting of the Special Committee was held on
September 7, 2007, with both members present. In
preparation for the meeting, the Special Committee received
additional financial information it had requested from
management regarding certain valuation metrics to assist in
determining a fair price per share to be paid to redeem
fractional shares of Class A Common Stock resulting from
the proposed reverse stock split. Management also presented to
the Special Committee a review of our current financial
information. Preliminary calculation of the metrics referred to
in Special Factors Recommendation of the
Special Committee were reviewed and discussed with
management and additional requests for information and guidance
from management and Adams Capital were made.
19
The next meeting of the Special Committee was held on
September 10, 2007, with both members present. In
preparation for the meeting, the Special Committee received
updated preliminary analysis regarding valuation from Adams
Capital. A representative from Adams Capital joined the meeting
and reviewed that information. The members of the Special
Committee asked numerous questions regarding the various methods
of valuation, including the relevance of book value, the lack of
applicability of a market based valuation due to the absence of
comparable public companies with similar capital structures and
the lack of liquidity of our Class A Common Stock, and the
analysis of an income approach, such as one based on discounted
cash flow, as more fully discussed in Special
Factors Recommendation of the Special
Committee. As reflected below, the Special Committee, in
executive session, adopted the analyses and conclusions set
forth in Adams Capitals preliminary valuation materials as
its own. After further discussion, the Special Committee
determined, on a preliminary basis, that, subject to receipt and
review of a fairness opinion from Adams Capital, final approval
of the financing for the Transaction and the terms and
documentation thereof, and final review of the entire
transaction by the Special Committee, a $0.23 per share
valuation for the Class A Common Stock to be cashed out in
the reverse stock split was appropriate. See Special
Factors Recommendation of the Special
Committee.
The next meeting of the Special Committee was held on
September 18, 2007, with both members present. During this
meeting, a preliminary timetable of actions to be taken if the
proposed reverse stock split were to be effected was reviewed
along with supporting materials for the Transaction. Members of
the Special Committees financial advisor and legal counsel
were available at the meeting to review the materials provided
and the proposed timeline. The proposed financing for the
Transaction was discussed and the Special Committee was given a
summary of Adams Capitals fairness opinion letter and the
backup materials that were provided in support of that opinion.
After some deliberation, the Special Committee decided that it
needed additional time to review the materials it received, and
a meeting was set for the following day.
The next meeting of the Special Committee was held on
September 19, 2007, with both members present. During this
meeting, the members confirmed that they had reviewed and
understood all material recently provided to them by Adams
Capital and their legal counsel. They reviewed the terms of the
proposed financing documents, reviewed again the basis for
determining the valuation for shares of Class A Common
Stock to be cashed out in the reverse stock split, including the
most recent trading history of the Class A Common Stock,
and their previous analysis of the advantages and disadvantages
of the proposed Transaction, both to Orion and to its
stockholders. After additional discussion, the Special Committee
unanimously approved the Transaction, including the
(i) cash consideration of $0.23 per share to be paid to
stockholders to be cashed out in the reverse stock split,
(ii) the reverse stock split and forward stock split ratios
of
1-for-2,500
and 2,500-for-1, and (iii) the financing transaction
consisting of the issuance of our New Senior Unsecured Notes.
The Special Committee also unanimously recommended that our
holders of Class A Common Stock and Class D Common
Stock approve the Proposal.
PURPOSE
OF AND REASONS FOR THE TRANSACTION
The purpose of the Transaction is to cash-out the equity
interests of our stockholders who, as of the effective date,
hold fewer than 2,500 shares of Class A Common Stock
in any discrete account at a price determined to be fair by the
Special Committee in order to enable us to deregister our
Class A Common Stock under the Exchange Act and thus
terminate our obligation to comply with certain regulations
related to being a public company. The Transaction will also
terminate our obligation to file annual and periodic reports and
make other filings with the SEC, although we currently intend to
continue to provide reports as to our financial condition and
results of operation which we expect may be accessed at
www.pinksheets.com.
The reasons for the Transaction and our subsequent
deregistration as an SEC reporting company include:
|
|
|
|
|
eliminating the costs and investment of management time
associated with compliance with certain regulations related to
being a public company;
|
|
|
|
eliminating the costs associated with filing reports and
documents with the SEC under the Exchange Act; and
|
|
|
|
affording stockholders holding fewer than 2,500 shares
immediately before the Transaction the opportunity to receive
cash for their shares, without having to pay brokerage
commissions and other transaction costs, at a price that
represents a premium of 44% over the closing price of $0.16 on
September 20, 2007, which was
|
20
the last trading day before the public announcement that the
proposed Transaction had been approved by our Special Committee.
BENEFITS
OF THE TRANSACTION
Benefits
and Cost Savings of Termination as an SEC Reporting
Company
We incur substantial costs as a result of our status as a
reporting company and being required to file annual reports on
Form 10-KSB,
quarterly reports on
Form 10-QSB,
proxy statements and stockholder reports as required by
Regulation 14A under the Exchange Act, and current reports
on
Form 8-K.
We anticipate saving approximately $900,000 per year by not
having to comply with certain regulations related to being a
public company. The annual savings that we expect to realize as
a result of the Transaction based upon our historical costs is
estimated as follows for 2008:
|
|
|
|
|
Audit and tax fees
|
|
$
|
320,000
|
|
Legal fees (non-M&A)
|
|
|
150,000
|
|
Board of directors fees
|
|
|
40,000
|
|
AMEX listing fees
|
|
|
50,000
|
|
Transfer agent fees
|
|
|
25,000
|
|
Investor relations fees
|
|
|
90,000
|
|
D & O insurance
|
|
|
50,000
|
|
Financial printing fees
|
|
|
75,000
|
|
Sarbanes-Oxley compliance costs
|
|
|
100,000
|
|
|
|
|
|
|
Total
|
|
$
|
900,000
|
|
The estimate regarding compliance with certain regulations
related to being a public company is only an estimate, and the
actual savings to be realized may be higher or lower than
estimated above. Based on our size and resources, the Special
Committee does not believe the costs associated with remaining
an SEC reporting company are justified.
Comparing
the Benefits of Termination versus Remaining an SEC Reporting
Company
The Special Committee believes that we will not benefit
significantly from remaining an SEC reporting company. Even as
an SEC reporting company that is listed on the AMEX, there is a
very limited trading market for our shares, especially for sales
of larger blocks of our shares, and stockholders derive little
benefit from our status as an SEC reporting company that is
listed on the AMEX. During the 10 trading day,
20 trading day and 30 trading day periods prior to the
announcement that the Special Committee had approved the
Transaction, the average daily trading volume on the AMEX of our
common stock was approximately 1,170 shares, 8,125 shares and
8,163 shares, respectively. We believe our small public float
and limited trading volume have limited the ability of our
stockholders to sell their shares without also reducing our
trading price.
Further, we have no present intention to raise capital through
sales of securities in a public offering in the future or to
acquire other business entities using our stock as any
significant part of the consideration for any acquisition, and
we are therefore unlikely to have the opportunity to take
advantage of our current status as an SEC reporting company for
these purposes. If for any reason we decide in the future to
access the public capital markets, we could do so by filing a
registration statement for such securities.
Benefits
of the Transaction to Our Affiliates
Benefits of the Transaction to our affiliates are expected to
include the following:
|
|
|
|
|
assuming the exercise of all options that are exercisable within
sixty days of the date of this proxy statement, our officers and
directors will increase their percentage ownership in us from
75.5% to 76.1%;
|
21
|
|
|
|
|
affiliated stockholders may benefit from the reduction in total
shares outstanding or from our cost savings by not being public,
either or both of which may result in higher earnings per share,
which in turn may result in a higher price for their shares than
they would have received if we remained public;
|
|
|
|
our officers and employees will benefit from eliminating the
time and effort associated with complying with the various
filing requirements of being a public company; and
|
|
|
|
remaining affiliated stockholders may benefit from our future
operating results.
|
See Special Factors Interests of Our Directors
and Executive Officers in the Transaction, beginning on
page 26.
Benefits
of the Transaction to Unaffiliated Stockholders
Benefits of the Transaction to our unaffiliated stockholders are
expected to include the following:
|
|
|
|
|
unaffiliated stockholders holding fewer than 2,500 shares
of our Class A Common Stock immediately before the
Transaction will have the opportunity to receive cash for their
shares at a price that represents a premium of approximately 44%
over the closing price of $0.16 on September 20, 2007,
which was the last trading day before the public announcement of
the approval of the proposed Transaction by the Special
Committee, without having to pay brokerage commissions and other
transaction costs;
|
|
|
|
unaffiliated stockholders receiving $0.23 for their shares are
receiving an amount that is within the range of implied equity
values in the per share analyses presented by Adams Capital,
Inc., financial advisor to the Special Committee. (See
Special Factors Opinion of Adams Capital,
Inc., beginning on page 27);
|
|
|
|
unaffiliated stockholders who remain our stockholders after the
Transaction may benefit from the reduction in total shares
outstanding or from our cost savings from not being public,
either or both of which may result in higher earnings per share,
which in turn may result in a higher price for their shares than
they would have received if we remained public; and
|
|
|
|
remaining unaffiliated stockholders may benefit from our future
operating results.
|
DISADVANTAGES
OF THE TRANSACTION
Disadvantages
of the Transaction to Us
Disadvantages of the Transaction to us are expected to include
the following:
|
|
|
|
|
our indebtedness will be increased to fund the purchase of
fractional shares and to pay the other costs of the
Transaction; and
|
|
|
|
the limited ability that we currently have to raise capital in
the public securities markets or to use our stock as an
acquisition currency will be eliminated.
|
Disadvantages
of the Transaction to Our Affiliates
Disadvantage of the Transaction to our affiliates are expected
to include the following:
|
|
|
|
|
Our officers and directors are likely to experience reduced
liquidity for their shares of Class A Common Stock, even if
the Class A Common Stock trades on the pink
sheets, and this reduced liquidity may adversely affect
the market price of the Class A Common Stock.
|
Disadvantages
of the Transaction to Our Unaffiliated
Stockholders
Disadvantages of the Transaction to our unaffiliated
stockholders are expected to include the following:
|
|
|
|
|
the cash price offered to stockholders under the proposed
Transaction could be less than the market price at the time the
Transaction is implemented;
|
22
|
|
|
|
|
remaining stockholders are likely to experience reduced
liquidity for their shares of Class A Common Stock, even if
the Class A Common Stock trades on the pink
sheets, and this reduced liquidity may adversely affect
the market price of the Class A Common Stock;
|
|
|
|
less public information about us will be required or available
after the Transaction and officers will no longer be required to
certify the accuracy of our financial statements although we
currently intend to provide reports as to our financial
condition and results of operations, which we expect may be
accessed at www.pinksheets.com;
|
|
|
|
stockholders who are cashed out will be unable to participate in
any of our future operating results unless they buy stock after
the Transaction; and
|
|
|
|
stockholders who are cashed out for $0.23 per pre-reverse split
share in the Transaction may receive less for their shares than
they would if the Class A Common Stock continued trading on
the AMEX.
|
See Special Factors Certain Effects of the
Transaction, beginning on page 35.
TIMING OF
THE TRANSACTION
In light of the foregoing, the Special Committee believes that
it is in our best interest and the best interest of our
stockholders, including unaffiliated stockholders, to change our
status to a non-SEC reporting company at this time because the
sooner the Proposal can be implemented, the sooner we will cease
to incur the expenses and burdens and the sooner stockholders
who are to receive cash in the Transaction will receive and be
able to reinvest or otherwise make use of such cash payments.
ALTERNATIVES
CONSIDERED
The Special Committee considered several other alternatives to
accomplish the reduction in the number of stockholders of record
to fewer than 300, but ultimately rejected these alternatives
because the Special Committee believed that the proposed
Transaction structured as a reverse stock split immediately
followed by a forward stock split would be the most efficient
and least costly method. The other alternatives considered by
the Special Committee were:
|
|
|
|
|
TAKING NO ACTION AND WAITING FOR THE NUMBER OF STOCKHOLDERS
OF RECORD TO DROP BELOW 300. The Special
Committee considered waiting to see if the number of
stockholders of record would decrease below 300 without taking
any action, however, the number of our stockholders has not
changed significantly much over the past 36 months. In
addition, even if the number of stockholders were to drop below
300, the Special Committee determined that the risk was too
great that the number of stockholders could spring back over 300
at any time.
|
|
|
|
CASH TENDER OFFER AT A SIMILAR PRICE PER
SHARE. The Special Committee did not believe that
a tender offer, by us or by a third party, would necessarily
result in the purchase of a sufficient number of shares to
reduce the number of record holders to fewer than 300 because
many stockholders with a small number of shares might not make
the effort to tender their shares and the cost of completing the
tender offer could be significant in relation to the value of
the shares that are sought to be purchased. Alternatively, if
most of the holders of our Class A Common Stock tendered
their shares, we would be required to purchase shares from all
tendering stockholders up to the maximum number of shares
specified in the cash tender offer, which would require a
substantially greater cash amount to complete the Transaction. A
Dutch auction tender offer was considered to
mitigate this scenario but the concerns discussed above would
persist even utilizing that technique. Regardless, a tender
offer would provide no guarantee that the number of record
holders would ultimately be reduced to fewer than 300. In
comparison, the Transaction, if successfully completed, is
likely to allow us to accomplish our SEC deregistration
objectives.
|
|
|
|
PURCHASE OF SHARES IN THE OPEN MARKET. The
Special Committee rejected this alternative because it concluded
it was unlikely that we could acquire shares from a sufficient
number of record holders to accomplish the Special
Committees objectives. The Special Committee reached this
conclusion in large part because we would not be able to dictate
that open share purchases only be from record holders selling
all of their shares. Even if enough open market purchases
resulted in lowering the number of record holders to less than
300, such purchases would likely be more costly than the
proposed Transaction.
|
23
|
|
|
|
|
REVERSE STOCK SPLIT WITHOUT A FORWARD STOCK
SPLIT. This alternative would accomplish the
objective of reducing the number of record holders below the 300
threshold, assuming approval of the reverse stock split by our
stockholders. In a reverse stock split without a subsequent
forward stock split, we would acquire the interests of the
cashed-out stockholders and the fractional share interests of a
greater proportion of stockholders who are not cashed-out (as
compared to the proposed Transaction in which only a few
stockholders whose shares are converted to less than one whole
share after the reverse stock split are anticipated to have
their fractional interests cashed-out; and all fractional
interests held by stockholders holding more than one whole share
after the reverse stock split will be reconverted to whole
shares in the forward stock split). Thus, the Special Committee
rejected this alternative due to the higher cost involved of
conducting a reverse stock split without a forward stock split.
|
RECOMMENDATION
OF THE SPECIAL COMMITTEE
The Special Committee consisted of two directors,
Messrs. David Crane and Joseph M. Valley, Jr. Each of
these directors has been deemed independent by the Board of
Directors as independence is defined in AMEX Company Guide
Section 121A and
Rule 10A-3(b)(1)
of the Exchange Act. The Special Committee retained Adams
Capital as its financial advisor and Benesch Friedlander
Coplan & Aronoff LLP as independent legal counsel.
In evaluating the proposed Transaction and the cash
consideration to be paid, the Special Committee relied on its
knowledge of our business, financial condition and prospects as
well as the advice of its financial advisor and legal counsel.
In view of the wide variety of factors considered in connection
with the evaluation of the Transaction and cash consideration to
be paid, the Special Committee did not find it practicable to,
and did not, quantify or otherwise attempt to assign relative
weights to the specific factors it considered it reaching its
determinations.
The discussion herein of the information and factors considered
by the Special Committee is not intended to be exhaustive, but
is believed to include all material factors considered by the
Special Committee. In determining that the Special Committee
would recommend the Transaction to our stockholders, the Special
Committee considered the following substantive factors in the
aggregate, which in the view of the Special Committee, supported
such determination.
|
|
|
|
|
CURRENT AND HISTORICAL PRICES OF OUR CLASS A COMMON
STOCK. The Special Committee considered both the
historical market prices and recent trading activity and current
market prices of our Class A Common Stock.
|
The Special Committee reviewed the closing and trading prices
for our Class A Common Stock for the past several years,
focusing most attention on the more recent price information.
You should read the discussion under Market for
Class A Common Stock and Related Stockholder Matters
on page for more information about our stock
prices. The Special Committee noted that, as a positive factor,
the cash payment of $0.23 per share payable to our stockholders
in lieu of fractional shares represented a premium of
approximately 44% over the $0.16 closing price of our
Class A Common Stock on September 20, 2007, which was
the last trading day before the public announcement that the
Special Committee had approved the Transaction. In addition to
stockholders receiving a premium to the trading price of our
Class A Common Stock on any shares redeemed as a result of
the reverse stock split, such stockholders will achieve
liquidity without incurring brokerage commissions and other
transaction costs.
In its analysis of recent and historical prices for our
Class A Common Stock, the Special Committee noted that in
each of the first two quarters of 2007, there were single days
where the high trading price was significantly higher than any
other day in the quarter, resulting in a high price for that
quarter that it considered less meaningful in its analysis than
the average price during those periods. In addition, the Special
Committee noted that the proposed cash consideration constituted
a premium over the average closing price of our Class A
Common Stock for the 10 calendar days, 20 calendar days, 30
calendar days, 60 calendar days, 90 calendar days and even 365
calendar days immediately prior to the public announcement of
the approval of the proposed Transaction by the Special
Committee and over the closing price of the our Class A
Common Stock immediately prior to such public announcement.
24
|
|
|
|
|
GOING CONCERN VALUE. In determining the cash
consideration to be paid to cashed-out stockholders in the
Transaction, the Special Committee considered the analyses as
presented in Adams Capitals report, without giving effect
to any anticipated effects of the Transaction. In considering
going concern value, the Special Committee considered discounted
cash flow valuations through an analysis of the cash flow
generating potential of our business, based on information from
management, and discounting that cash flow at a rate of return
estimated to be commensurate with the degree of risk associated
with that cash flow. The Special Committee believed that this
method most closely reflects our potential value. In considering
the discounted cash flow analysis, the Special Committee adopted
the analyses of Adams Capital, which indicated a share price of
approximately $0.20 per share, as the per share implied equity
value of our Class A Common Stock. See Special
Factors Opinion of Adams Capital, Inc.
beginning on page 27. Accordingly, the Special Committee
believes that the going concern analysis supports its
determination that the Transaction is fair to our stockholders.
|
|
|
|
NET BOOK VALUE. As of June 30, 2007, the
net book value per common share was $0.0684, and the tangible
net book value per common share (excluding intangibles) was
$(0.0937). The Special Committee noted that book value per
common share is an historical accounting value which may be more
or less than the net market value of our assets after payment of
our liabilities, and a liquidation would not necessarily produce
a higher value than book value per common share.
|
|
|
|
LIQUIDATION OR ASSET VALUE. Although no
valuation of total assets was undertaken, the Special Committee
believes that a liquidation or other transaction designed to
monetize our assets would likely result in recovery of a price
for our tangible assets that is substantially less than going
concern or discounted cash flow value, in light of the positive
earnings and cash flow anticipated by management and because we
have intangible value (such as goodwill, trade name and the
like) which would not be adequately valued by this method. Thus,
the Special Committee believes that liquidation or asset value
analysis, which would yield a lower result than the going
concern value used, supports its determination that the
Transaction is fair to our stockholders.
|
|
|
|
OPINION OF THE FINANCIAL ADVISOR. The Special
Committee considered the opinion of Adams Capital rendered to
the Special Committee on September 18, 2007, to the effect
that, as of the date of such opinion and based upon and subject
to certain matters stated therein, the $0.23 per share in cash
to be paid to those of our stockholders receiving such
consideration, other than our affiliates, as to whom Adams
Capital expressed no view, is fair, from a financial point of
view, to the holders of shares of our Class A Common Stock.
For more information about the opinion of Adams Capital you
should read the discussion below under Special
Factors Opinion of Adams Capital, Inc.
beginning on page 27 and a copy of the opinion of Adams
Capital attached as Appendix B to this proxy statement.
|
|
|
|
PRESENTATION OF THE SPECIAL COMMITTEES FINANCIAL
ADVISOR. The Special Committee also considered
the various financial information, valuation analyses and other
factors set forth in the written presentations delivered to the
Special Committee prior to the meeting of the Special Committee
on September 10, 2007, and as updated and delivered prior
to the meeting on September 18, 2007.
|
|
|
|
LIMITED LIQUIDITY FOR OUR COMMON STOCK. The
Special Committee recognized the lack of an active trading
market and the very limited liquidity of our Class A Common
Stock. The Special Committee considered the effects of this
factor on both the stockholders who own less than
2,500 shares of Class A Common Stock and who will
receive the cash consideration and those stockholders who will
remain after the Transaction. With respect to the stockholders
who will receive the cash consideration and cease to be
stockholders, the Special Committee recognized that this
Transaction presents such stockholders with an opportunity to
liquidate their holdings at a price which represented a premium
of 44% to the closing price of our Class A Common Stock on
September 20, 2007, the last trading day before the public
announcement of the approval of the proposed Transaction by the
Special Committee, without incurring brokerage commissions and
other transaction costs. With respect to the stockholders who
will remain after the Transaction, the Special Committee noted
that the effect of this Transaction on their liquidity is
mitigated by the limited liquidity they currently experience and
that the shares will likely be quoted on the pink
sheets.
|
25
|
|
|
|
|
FUTURE COST SAVINGS. The Special Committee
considered that both affiliated and unaffiliated stockholders
remaining after the Transaction will benefit from the reduction
of direct and indirect costs borne by us to maintain our status
as an SEC reporting company. For a full discussion of the cost
savings, see Special Factors Benefits of
the Transaction on page 21.
|
|
|
|
INTERESTS OF THE UNAFFILIATED STOCKHOLDERS WHO WILL
REMAIN. The Special Committee considered the
fairness of the Transaction to the unaffiliated holders of
Class A Common Stock who will remain our stockholders after
the Transaction. The Special Committee reasoned that such
stockholders would benefit from the cost savings associated with
the elimination of expenses attributable to remaining an SEC
reporting company and the time and attention currently required
of management to fulfill such requirements.
|
Despite the fact that (i) no unaffiliated stockholder
representative was retained to act solely on behalf of the
unaffiliated stockholders in the Transaction to negotiate the
terms or prepare a report on behalf of the unaffiliated
stockholders and (ii) the approval of a majority of the
unaffiliated holders of our common stock is not required, the
Special Committee believes that the Transaction is procedurally
fair because, among other things:
|
|
|
|
|
the Transaction was reviewed and approved by the Special
Committee, comprised entirely of independent directors;
|
|
|
|
the Transaction is being effected in accordance with the
applicable requirements of Delaware law;
|
|
|
|
the Transaction is being submitted to a vote of our stockholders
and is subject to approval of a majority of the outstanding
shares of our Class A Common Stock and Class D Common
Stock, voting as a single class;
|
|
|
|
stockholders can increase, divide or otherwise adjust their
existing holdings, prior to the effective date of the
Transaction, so as either to retain some or all other their
shares or to be cashed-out with respect to some or all of their
shares; and
|
|
|
|
stockholders who are cashed-out would likely have the option to
repurchase shares of our Class A Common Stock in the
over-the-counter markets with the cash obtained in the
Transaction.
|
Based on the foregoing analyses, the Special Committee believes
that the Transaction is procedurally and substantively fair to
all our stockholders, including the unaffiliated stockholders,
regardless of whether a stockholder receives cash or continues
to be a stockholder following the Transaction, and believes the
$0.23 cash amount to be fair consideration for those
stockholders holding less than 2,500 shares of our
Class A Common Stock. The Transaction was unanimously
approved by the Special Committee, all members of the Special
Committee being non-employees of us.
INTERESTS
OF OUR DIRECTORS AND EXECUTIVE OFFICERS IN THE
TRANSACTION
In considering the recommendation of the Special Committee with
respect to the Transaction, stockholders should be aware that
our executive officers and directors have interests in the
Transaction that are in addition to, or different from, our
stockholders generally. These interests may create actual or
potential conflicts of interest. The Special Committee was aware
of these potential conflicts of interest and considered them,
among other matters, in reaching its recommendations. The actual
or potential conflicts of interest include the following:
|
|
|
|
|
Each executive officer and each member of the Board of
Directors, other than David Crane, holds shares, restricted
stock or vested options or warrants in excess of
2,500 shares and will, therefore, retain shares of
Class A Common Stock or options to purchase shares of
Class A Common Stock after the Transaction. David Crane
holds 2,272 shares of Class A Common Stock, in two
separate accounts. As a result, he will be treated the same as
all other holders of less than 2,500 shares of our
Class A Common Stock and will receive cash consideration
from us in the amount of $0.23 per share for each share held by
him, in lieu of fractional shares, upon consummation of the
Transaction. The following table identifies for each person who
is one of our executive officers or directors, the aggregate
number of shares, shares subject to outstanding restricted stock
awards, options and warrants and the total number of shares of
our Class A Common Stock that will be retained after the
Transaction (this chart does not include Class A Common
Stock which may be issuable on
|
26
|
|
|
|
|
conversion of our Class D Common Stock but includes all
options and warrants, even if not exercisable within
60 days:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted
|
|
|
|
|
|
|
|
|
|
Stock Units,
|
|
|
|
|
|
|
Class A
|
|
|
Options
|
|
|
|
|
|
|
Common
|
|
|
and
|
|
|
|
|
|
|
Stock
|
|
|
Warrants
|
|
|
Total
|
|
|
Directors and executive
officers:
|
|
|
|
|
|
|
|
|
|
|
|
|
Terrence L. Bauer, CEO
|
|
|
13,461
|
|
|
|
2,000,000
|
|
|
|
2,013,461
|
|
Stephen H. Murdock, CFO
|
|
|
|
|
|
|
1,100,000
|
|
|
|
1,100,000
|
|
Robert P. Pinkas, director
|
|
|
66,629,515
|
|
|
|
17,000
|
|
|
|
66,646,515
|
|
Paul H. Cascio, director
|
|
|
66,629,515
|
|
|
|
|
|
|
|
66,629,515
|
|
Joseph M. Valley, Jr., director
|
|
|
|
|
|
|
60,000
|
|
|
|
60,000
|
|
David Crane, director
|
|
|
|
|
|
|
50,000
|
|
|
|
50,000
|
|
D/V Cain Family, L.P.
|
|
|
10,503,944
|
|
|
|
150,000
|
|
|
|
10,653,944
|
|
Tommy M. Smith
|
|
|
8,483,363
|
|
|
|
150,000
|
|
|
|
8,633,363
|
|
Marvin R. Retsky
|
|
|
3,314,917
|
|
|
|
|
|
|
|
3,314,917
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
88,945,200
|
|
|
|
3,527,000
|
|
|
|
92,472,200
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
We will issue senior unsecured subordinated promissory notes due
2011 in the aggregate original principal amount of $1,000,000,
bearing interest at an aggregate rate of 14% per annum, to
Brantley IV, Phoenix and Terrence L. Bauer. On December 1,
2006, we issued senior unsecured subordinated promissory notes
due 2011 in the original principal amount of $3,350,000 to
Phoenix. Paul H. Cascio and Robert P. Pinkas, each of whom is
one of our directors, are general partners of the general
partner of Brantley Venture Partners III, L.P.
(Brantley III) and Brantley IV and limited
partners of those funds. The advisor to Brantley III is
Brantley Venture Management III, L.P. and the advisor to
Brantley IV is Brantley Management IV, L.P.
|
|
|
|
As a result of the Transaction, the stockholders who own of
record on the record date, more than 2,500 shares of our
Class A Common Stock, including our executive officers and
directors, will increase their percentage ownership interest in
us as a result of the Transaction. For example, assuming the
Transaction is implemented and based on information and
estimates of record ownership and shares outstanding and other
ownership information and assumptions as of September 18,
2007, our officers and directors, who currently own
98,201,879 shares of our Class A Common Stock and
Class D Common Stock (including options currently
exercisable) will increase their percentage ownership in us from
75.4% to 76.1%.
|
OPINION
OF ADAMS CAPITAL, INC.
Under an agreement dated August 7, 2007, the Special
Committee retained Adams Capital to act as its financial advisor
in connection with the Transaction. As part of that engagement,
the Special Committee requested that Adams Capital evaluate the
fairness, from a financial point of view, to the holders of
shares of Class A Common Stock (other than our affiliated
stockholders) of the Transaction. Adams Capital delivered an
oral opinion to the Special Committee and the Board of
Directors, which was subsequently confirmed by the delivery of a
written opinion, dated September 18, 2007, to the effect
that, as of September 6, 2007 and based upon and subject to
certain assumptions, procedures, factors, limitations and
qualifications set forth therein, the cash consideration to be
paid to holders of shares of Class A Common Stock (other
than our affiliated stockholders) pursuant to the Transaction
was fair, from a financial point of view, to such holders.
The full text of Adams Capitals opinion, which sets forth
the procedures followed, assumptions made, factors considered
and limitations and qualifications on the review undertaken in
connection with the opinion, is attached as Annex B to this
proxy statement and is incorporated into this proxy statement by
reference. The following is a summary of Adams Capitals
opinion. The description of Adams Capitals opinion set
forth in this proxy statement is qualified in its entirety by
reference to the full text of Adams Capitals opinion
attached as Annex B to this proxy statement. Holders of
shares of Class A Common Stock and of Class D Common
Stock are urged to read Adams Capitals opinion carefully
in its entirety for a description of the procedures followed,
assumptions made, factors
27
considered and limitations and qualifications on the review
undertaken by Adams Capital in connection with its opinion.
Adams Capitals opinion was directed only to the Special
Committee and the Board of Directors and only addresses the
fairness, from a financial point of view, to the holders of
shares of Class A Common Stock (other than our affiliated
stockholders) of the cash consideration to be paid to such
holders pursuant to the Transaction. Adams Capitals
opinion did not address the merits of the underlying decision by
Orion to engage in the Transaction or the relative merits of the
Transaction as compared to other business strategies or
transactions that might be available to Orion. In that regard,
Adams Capital was not authorized to, and did not, solicit third
party indications of interest in acquiring all or a part of
Orion or engaging in a business combination or any other
strategic transaction with Orion in connection with its
engagement prior to the date of Adams Capitals opinion.
Adams Capitals opinion was not intended to and does not
constitute a recommendation to any holder of Class A Common
Stock or Class D Common Stock as to how such holder should
vote with respect to the Transaction or any other matter
relating thereto. Further, Adams Capitals opinion was
necessarily based on economic, monetary, market and other
conditions as in effect on, and the information made available
to Adams Capital as of, the date of its opinion. Adams Capital
assumed no responsibility for updating or revising its opinion
based on circumstances or events occurring after the date of its
opinion.
In connection with its opinion, Adams Capital:
|
|
|
|
|
analyzed certain historical publicly available business and
financial information relating to Orion;
|
|
|
|
reviewed various financial forecasts and other data provided to
Adams Capital by the management of Orion relating to its
businesses;
|
|
|
|
held discussions with members of the senior management of Orion
HealthCorp, Inc. with respect to the businesses and prospects of
Orion;
|
|
|
|
reviewed public information with respect to certain other
companies in lines of business Adams Capital believed to be
generally comparable to those of Orion;
|
|
|
|
reviewed the financial terms of certain business combinations
involving companies in lines of business Adams Capital believed
to be potentially comparable to those of Orion;
|
|
|
|
reviewed the historical stock prices and trading volumes of
shares of Class A Common Stock; and
|
|
|
|
conducted such other financial studies, analyses and
investigations as Adams Capital deemed appropriate.
|
Adams Capital relied upon the accuracy and completeness of the
foregoing information, and Adams Capital did not assume any
responsibility for any independent verification of such
information or any independent valuation or appraisal of any of
the assets or liabilities of Orion, or concerning the solvency
or fair value of Orion. With respect to the financial forecasts,
Adams Capital assumed that they had been reasonably prepared on
bases reflecting the best then currently available estimates and
judgments of the management of Orion as to the future financial
performance of Orion. Adams Capital did not assume any
responsibility for and expressed no view as to such forecasts or
the assumptions on which they were based.
In rendering its opinion, Adams Capital assumed that the
Transaction would be consummated on the terms as described to us
at the outset of the engagement, without any waiver or
modification of any material terms or conditions, including our
obtaining the necessary financing to effect the Transaction.
Adams Capital further assumed that the executed Transaction
would not differ in any material respect from the latest terms
discussed with Adams Capital prior to the delivery of its
opinion.
Adams Capital did not express any opinion as to any tax or other
consequences that might result from the Transaction, nor did its
opinion address any legal, tax, regulatory or accounting
matters, as to which Adams Capital understood that the Special
Committee, obtained such advice as they deemed necessary from
qualified professionals. Adams Capitals opinion did not
address the solvency or fair value of Orion or any other entity,
including under any state, federal or other applicable laws
relating to bankruptcy, insolvency or similar matters. Adams
Capital did not express any opinion as to the price at which
shares of (any class of) common stock may trade subsequent to
the date of its opinion.
28
In preparing its opinion, Adams Capital performed a variety of
financial and comparative analyses that it deemed to be
appropriate for this type of transaction, including those
described below. The summary of Adams Capitals analyses
described below is not a complete description of the analyses
underlying Adams Capitals opinion. The preparation of a
fairness opinion is a complex analytical process involving
various determinations as to the most appropriate and relevant
methods of financial analyses and the application of those
methods to the particular circumstances and, therefore, is not
readily susceptible to summary description. In arriving at its
opinion, Adams Capital considered the results of all the
analyses as a whole and did not, and believes that one should
not, attribute any particular weight to any factor or analysis
considered by it. Rather, Adams Capital made its determination
as to fairness on the basis of its experience and professional
judgment after considering the results of all of its analyses.
In its analyses, Adams Capital considered industry performance,
regulatory, general business, economic, market and financial
conditions and other matters, many of which are beyond our
control. No company, transaction or business considered in Adams
Capitals analyses as a comparison is identical to us or
the Transaction, and an evaluation of the results of those
analyses is not entirely mathematical. Rather, the analyses
involve complex considerations and judgments concerning
financial and operating characteristics and other factors that
could affect the acquisition, public trading or other values of
the companies, business segments or transactions analyzed. The
estimates contained in Adams Capitals analyses and the
ranges of valuations resulting from any particular analysis are
not necessarily indicative of actual values or predictive of
future results or values, which may be significantly more or
less favorable than those suggested by the analyses. In
addition, analyses relating to the value of businesses or
securities do not purport to be appraisals or to reflect the
prices at which businesses or securities actually may be sold.
Accordingly, the estimates used in, and the results derived
from, Adams Capitals analyses and estimates are inherently
subject to substantial uncertainty.
Adams Capitals opinion was one of many factors taken into
consideration by the Special Committee in determining the cash
consideration offered in the Transaction. See Special
Factors Recommendation of the Special
Committee beginning on page 24. Consequently,
the analyses described below should not be viewed as
determinative of the opinion of the Special Committee with
respect to the cash consideration or of whether the Special
Committee would have been willing to determine that a different
consideration was fair. The cash consideration to be paid to the
holders of shares of Class A Common Stock pursuant to the
Transaction was determined through the Special Committees
internal analysis. Adams Capital did not recommend any specific
consideration to the Special Committee, or that any given
consideration constituted the only appropriate consideration for
the Transaction.
The following is a brief summary of the material financial and
comparative analyses that were performed by Adams Capital in
connection with rendering its opinion. Adams Capital prepared
these analyses for the purpose of providing an opinion to the
Special Committee as to the fairness, from a financial point of
view, to the holders of shares of Class A Common Stock
(other than our affiliated stockholders) of the cash
consideration to be paid to such holders pursuant to the
Transaction. The financial analyses summarized below include
information presented in tabular format. In order to fully
understand Adams Capitals financial analyses, the tables
must be read together with the text of each summary. The tables
alone do not constitute a complete description of the financial
analyses. Considering the data in the tables below without
considering the full narrative description of the financial
analyses, including the methodologies and assumptions underlying
the analyses, could create a misleading or incomplete view of
Adams Capitals financial analyses.
29
Historical
Trading Prices
Adams Capital compared the cash consideration to the closing
price of a share of Class A Common Stock on
September 6, 2007, the date that was one trading day prior
to the Special Committees preliminary decision regarding
the cash consideration. The trading ranges and averages of the
closing price for our Class A Common Stock as well as the
offered price premium are presented below for the following time
periods prior to September 6, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Premium Over
|
|
|
|
Low
|
|
|
High
|
|
|
Average
|
|
|
Average
|
|
|
30 calendar days
|
|
$
|
0.15
|
|
|
$
|
0.22
|
|
|
$
|
0.18
|
|
|
|
29.2
|
%
|
90 calendar days
|
|
$
|
0.11
|
|
|
$
|
0.22
|
|
|
$
|
0.16
|
|
|
|
40.3
|
%
|
365 calendar days
|
|
$
|
0.11
|
|
|
$
|
0.33
|
|
|
$
|
0.22
|
|
|
|
4.5
|
%
|
Comparable
Public Companies Analysis
Adams Capital considered calculating an implied valuation for
Orion based on an analysis of companies that Adams Capital
believed to be potentially generally comparable to Orion. In
performing these analyses, Adams Capital reviewed and analyzed
certain publicly available financial information, valuation
multiples and market trading data relating to the selected
comparable companies and compared such information to the
corresponding information for Orion. This analysis was performed
to derive a range of implied equity values per share of
Class A Common Stock based on the market values of shares
of comparable publicly traded companies.
For purposes of this analysis, Adams Capital reviewed seven
healthcare information technology and practice management
services companies that had substantial operations in certain or
all of healthcare revenue management, practice management
consulting
and/or
health care billing and collections operations (Healthcare
Practice Management and Support Companies). Adams Capital
determined that none of the Healthcare Practice Management and
Support Companies identified for this analysis was sufficiently
similar to Orion in size, capital structure
and/or
overall business model to use their data to draw useful
conclusions as to the implied value of Orion. The Healthcare
Practice Management and Support Companies Adams Capital
considered were:
|
|
|
|
|
CBIZ, Inc.
|
|
|
|
McKesson Corporation
|
|
|
|
AmerisourceBergen Corporation
|
|
|
|
Cardinal Health, Inc.
|
|
|
|
AthenaHealth, Inc.
|
|
|
|
MedAssets, Inc.
|
|
|
|
Owens & Minor, Inc.
|
In general, historical financial data used for this analysis was
as of June 30, 2007 or December 31, 2006, depending on
the date of the most recently available public information for
each Healthcare Practice Management and Support Company, and
market data used for this analysis was as of September 6,
2007.
Using this data, Adams Capital reviewed the market value of
invested capital MVIC (debt plus market
capitalization) of each of the Healthcare Practice Management
and Support Companies as a multiple of the last
30
twelve months revenue, EBITDA, EBIT and market
capitalization as a multiple of the last twelve months
pretax income. The data are presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity/Pretax
|
|
Company
|
|
MVIC/Revenue
|
|
|
MVIC/EBITDA
|
|
|
MVIC/EBIT
|
|
|
Income
|
|
|
CBIZ, Inc.
|
|
|
1.0
|
|
|
|
10.0
|
|
|
|
13.6
|
|
|
|
10.7
|
|
McKesson Corporation
|
|
|
0.2
|
|
|
|
11.0
|
|
|
|
13.6
|
|
|
|
11.9
|
|
AmerisourceBergen Corporation
|
|
|
0.1
|
|
|
|
10.4
|
|
|
|
11.6
|
|
|
|
10.6
|
|
Cardinal Health, Inc.
|
|
|
0.3
|
|
|
|
11.6
|
|
|
|
13.3
|
|
|
|
20.3
|
|
AthenaHealth, Inc.
|
|
|
2.5
|
|
|
|
29.8
|
|
|
|
nmf
|
|
|
|
1.2
|
|
MedAssets, Inc.
|
|
|
1.4
|
|
|
|
4.7
|
|
|
|
7.7
|
|
|
|
nmf
|
|
Owens & Minor, Inc.
|
|
|
0.3
|
|
|
|
14.5
|
|
|
|
19.2
|
|
|
|
19.7
|
|
High
|
|
|
2.5
|
|
|
|
29.8
|
|
|
|
19.2
|
|
|
|
20.3
|
|
Low
|
|
|
0.1
|
|
|
|
4.7
|
|
|
|
7.7
|
|
|
|
1.2
|
|
Median
|
|
|
0.3
|
|
|
|
11.0
|
|
|
|
13.4
|
|
|
|
11.3
|
|
nmf = not meaningful, indicating the result was a negative
number or had zero as a divisor.
The foregoing data presentation is included for reference
purposes. Because the companies included are not sufficiently
comparable due to their size relative to Orion, capital
structure, and other factors, they were not used as a basis to
determine the value of shares of the Class A Common Stock
for purposes of Adams Capitals opinion.
Comparable
Transactions Analysis
Adams Capital considered calculating an implied valuation for
Orion based on an analysis of companies that Adams Capital
believed to be potentially generally comparable to Orion that
were involved in acquisition transactions. Adams Capital relied
on publicly announced transactions in the healthcare information
technology support and practice management industry to assess
whether the companies involved in such transactions were
sufficiently similar to Orion to provide relevant information
about the value of Orion. Adams Capital determined that too few
of the Healthcare Practice Management and Support Companies
identified for this analysis was sufficiently similar to Orion
in size, capital structure
and/or
overall business model to use their data to draw useful
conclusions as to the implied value of Orion.
In selecting the potential comparable transactions it used in
this analysis, Adams Capital reviewed merger transactions in
2006 and 2007 involving companies in the healthcare information
technology support and practice management industries.
The comparable transactions identified by Adams Capital were
(listed by the date publicly announced, the acquirer and the
target company):
|
|
|
|
|
Date Publicly Announced
|
|
Acquirer
|
|
Target
|
|
|
|
|
|
|
Recent Transactions:
|
|
|
|
|
August 15, 2007
|
|
Mirrus Systems, Inc.
|
|
AMSplus
|
August 1, 2007
|
|
MED3000, Inc.
|
|
Pathology Services Associates
|
February 19, 2007
|
|
Nightingale Informatix Corporation
|
|
Vantagemed Corp
|
July 20, 2007
|
|
IBA Health Limited
|
|
iSoft Group PLC
|
November 6, 2006
|
|
McKesson Corporation
|
|
Per-Se Technologies, Inc.
|
For each of the comparable transactions, Adams Capital
(i) calculated the target companys market value of
invested capital as a multiple of revenues for the target
company for the last twelve months prior to the announcement of
the transaction, or LTM, (ii) the companys market
value of invested capital as a multiple of earnings before
interest and taxes or EBIT, and (iii) the companys
market value of invested capital as a multiple of earnings
before interest, taxes, depreciation and amortization or EBITDA.
31
Adams Capital calculated the following multiple and premia
ranges based on the recent precedent transactions indicated
above and for all of the selected precedent transactions
indicated above:
|
|
|
|
|
Recent Comparable Transactions:
|
|
Range
|
|
Median
|
|
Invested Capital/LTM Revenues
|
|
0.9x-3.0x
|
|
1.7x
|
Invested Capital/LTM EBIT
|
|
31.4x
|
|
31.4x
|
Invested Capital/LTM/EBITDA
|
|
13.4x-291.8x
|
|
15.6x
|
As indicated above, there were too few potentially comparable
transactions with available data to be useful as an indicator of
our value or of our Class A Common Stock. Using comparable
transaction data is further complicated by the companies
capital structure as well as that of Orion. In order to allocate
value among our different classes of shares, including those
tied to stock options and warrants, Adams Capital used an option
pricing model that is promulgated by the American Institute of
Certified Public Accountants (AICPA) in the AICPA Audit and
Accounting Practice Aid, Valuation of
Privately-Held-Company Equity Securities Issued as
Compensation. This methodology as well as the dilution
analysis is described in the Value Allocation and Dilution
Analysis section below. The information required to
perform similar analyses is generally not available for
privately held companies and therefore is a barrier to using
implied values by companies in comparable transactions to
determine the value of our shares of Class A Common Stock.
Discounted
Cash Flow Analysis
Adams Capital performed an analysis of the present value of the
projected debt-free free cash flows derived from each of our
business segments using financial projections provided by
management. This analysis was performed to determine a valuation
of the Class A Common Stock as a function of the future
debt-free free cash flows and going concern value of our
enterprise as a whole.
The discounted cash flow analysis utilized cash flows from
July 1, 2007 through December 31, 2011. Beyond 2011, a
perpetuity was used for the terminal value of the cash flow
analysis. The value of the perpetuity was calculated using a
conventional Gordon growth model, assuming a long term growth
rate of 4%, and a return of 11%. Adams Capital calculated our
weighted average cost of capital to be 11.18%. A discount rate
of 11% was applied to the discounted cash flow analysis.
The following table represents the results of the analysis
performed by Adams Capital:
|
|
|
|
|
|
|
|
|
|
|
High
|
|
|
Low
|
|
|
Total Enterprise Value*
|
|
$
|
55,465,390
|
|
|
$
|
30,032,322
|
|
Less: Interest Bearing Debt
|
|
$
|
(10,966,996
|
)
|
|
$
|
(10,966,996
|
)
|
Less: Amortization of
Interest-free Loan Payments
|
|
$
|
(1,225,001
|
)
|
|
$
|
(1,225,001
|
)
|
|
|
|
|
|
|
|
|
|
Equity Value
|
|
$
|
43,127,494
|
|
|
$
|
17,968,471
|
|
|
|
|
|
|
|
|
|
|
Equity Value per share of
Class A Common Stock
|
|
$
|
0.32
|
|
|
$
|
0.13
|
|
|
|
|
* |
|
including value of net operating loss tax benefit |
The range of value was generated by varying the discount rate
from 9% to 13% and by varying the terminal growth rate from 2%
to 6%. From this analysis, based on the assumptions set forth
above, Adams Capital derived an implied equity reference range
per share of Class A Common Stock of $0.13 to $0.32, as
compared to the cash consideration of $0.23 per share.
Value
Allocation and Dilution Analysis
Adams Capital used an option model to determine how much of our
equity value should be allocated to the Class A Common
Stock for purposes of determining the fair market value of the
Class A Common Stock. A multiple warrant valuation model
published in 2002 by Theofanis Darsinos and Stephen E. Satchell
in 2002 was used to determine the appropriate level of dilution
by way of the potential exercise of shares attached to stock
options and warrants. This avoids the use of the simplifying,
but potentially inaccurate, assumption of full dilution.
32
The AICPA Audit and Accounting Practice Aid, Valuation of
Privately-Held-Company Equity Securities Issued as
Compensation (the Practice Aid) suggests the
use of option approaches to determine the value of preferred
shares. These approaches treat the value of the companys
equity as a call option on the value of the entire enterprise.
The well-known Black-Scholes model is frequently considered to
be more appropriate for publicly-traded companies with
continuous ranges of value and volatility. Adams Capital
selected the binomial call option pricing model, a model which
assumes a finite number of potential stock value outcomes, two,
in order to determine the value of our equity from the
perspective of an option based approach, because of the relative
lack of liquidity of our stock.
It is appropriate to invoke assumptions from the Black-Scholes
framework, rather than set hard assumptions externally. (The
binomial option is closely related to Black-Scholes.) In
particular, Black-Scholes assumption of symmetrical
volatility is applied, meaning that a stock return is as likely
to be above as below the mean at any given point in time. The
implication of using the Black-Scholes assumption of symmetrical
volatility is that if there is a default of the company it is
not known at that point precisely what the value will be at the
time of exercise. The Black-Scholes assumption is a
straightforward way to address this uncertainty; we are not
forced to decide how much in the money the option might or might
not be at the option expiration date (in this case, five years
from the issue of the warrant).
Both the Class A and Class D Common Stock are valued
as a series of call options on the total enterprise value. The
rights of the common stockholders are equivalent to a call
option on any value of Orion above the Class D Common Stock
stockholders liquidation preference.
The first step in the analysis is to establish the exercise
prices, which, according to the Practice Aid, are equal to the
cumulative liquidation preferences of any senior series of
preferred stock. The Class D Common Stock has a $5,068,500
liquidation preference. The liquidation preference is calculated
as the initial investment of the Class D Common Stock
stockholders plus the cumulative dividends owed as reported in
public disclosures as of the valuation date. The residual value
is distributed pro rata to the owners of both Class A and
Class D stockholders assuming their conversion to shares of
Class A Common Stock.
The following key assumptions are applied in the binomial call
option pricing model:
|
|
|
|
|
The risk free rate was the yield of the
30-year
Treasury bill as of September 6, 2007, or 4.79%.
|
|
|
|
Time to expiration was set to five years after the issue of the
warrants. Adams Capital utilized the mean blended volatility
(equally weighted historical and implied volatilities) of 49.4%.
|
|
|
|
The initial stock price as of September 6, 2007 was the
concluded equity value, or $26,905,631.
|
The incremental value between the first call option and the
second call option was calculated. This is the present value of
the liquidation preference for the Class D Common Stock.
The second option was on the value between the value of the
liquidation preference and the concluded equity value of the
company. The residual value is then allocated pro rata to both
series of stock.
Warrants and employee stock options have features that are
similar to those of stock options. A call option is an option to
buy the underlying security at a predetermined price (the
exercise price) at some point in the future. A
European option is the term used for options that
can only be exercised at the expiration date. By contrast, an
American option describes options that may be
exercised at any time before the expiration date. American
options require the application of a different option pricing
model. Warrants, however, differ from call options in that the
warrant is issued by the company on its own stock. As a result,
the company issues more stock when the warrants are exercised,
effectively diluting current stockholders. In addition, warrants
often have provisions not seen in call options. For example, the
issuing company may have the right to call the warrants, as well
as the possibility to alter the maturity or exercise price.
The standard treatment for warrant valuation is based on the
Black-Scholes model for European call options. The central
difference between call options and warrants is the fact that
new stock is issued when warrants are exercised, thereby
diluting the ownership of existing stockholders. A
warrants value issued by a company with prior warrant
issues is more accurately calculated through the application of
the Multiple-WVF than through the Black-Scholes model by itself
(assuming the warrant is viewed as a call option on the value of
the firm per share). The dilution effect causes an unadjusted
Black-Scholes model to overvalue warrants whether there are
single or multiple issues, and causes the Single-WVF model to
over value warrants where multiple issues are outstanding.
33
To more accurately value warrants, the Black-Scholes model can
be altered by incorporating a dilution factor to account for the
newly-issued stock upon the warrants exercise. The
dilution factor (lambda) is defined as the number of
warrants outstanding (for that issue) divided by the total
number of common shares outstanding. Also, a warrant is valued
as a call option on the value of the firm per share, v,
as opposed to a call option on the common stock.
Two separate models are used to value warrants. One is used when
the warrant being valued belongs to the only group of warrants
outstanding. However, in the case where a company has more than
one set of warrants outstanding, this relationship would
overvalue the warrant because it fails to consider the potential
dilutive impact of the exercise of other outstanding warrants
issued. If a warrant issued prior to the warrant being valued is
called (exercised), then the dilution factor is altered.
Theofanis Darsinos and Stephen E. Satchell present the Multiple
Warrant Valuation Framework
1(Multiple-WVF)
for pricing multiple-issue warrants with different exercise
prices. Given multiple warrant issues with different maturities
and different strike prices, Darsinos and Satchell derive the
following equation for the value of warrant issue n:
In addition, the terms
pi,
the probability that share value,
vTi,
will be greater than the exercise price for that warrant issue
(and thus the probability the warrant will be exercised) and
i,j
, the conditional function that determines if the warrant is
called (if
i,j
= 1, then it is called, if
i,j
= 0, then it is not called) are given by the following
equations:
The symbol represents the cumulative normal distribution. The
mod function returns the remainder after a number is divided by
a provided divisor, in this case two. As a result, the mod
function returns a number less than two, but greater than or
equal to zero. By rounding downward, the function
i,j
returns either one or zero.
The probability that warrant issue i will be called is
given by the equation for
pi,
representing the probability that share value,
vTi,
will be greater than the exercise price for that warrant issue.
The Multiple-WVF can be seen as a summation series consisting of
the following two cases: (i) prior warrants will be called
and (ii) prior warrants will not be called. The probability
that an issue is called is multiplied by the value of the
warrant being valued given that the prior issue is exercised.
This result is added to the probability that a prior issue is
not called multiplied by the value given that the prior issue is
not exercised. Because each warrant issue may have a different
exercise price and time to maturity, this probability will be
different for each issue, and the calculation must be done for
every prior issue and set of circumstances.
1 On
the Valuation of Warrants and Executive Stock Options: Pricing
Formulae for Firms with Multiple Warrant/Executive Options,
Theofanis Darsinos and Stephen E. Satchell, April, 2002.
34
The calculated exercise of Orions various outstanding
warrants and options is presented below:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise
|
|
|
Number of
|
|
|
Maturity
|
|
|
Option Value
|
|
|
|
|
Price
|
|
|
Shares(2)
|
|
|
(Years)
|
|
|
(Per Share)
|
|
|
Total Value
|
|
|
|
0.01
|
|
|
|
1,446,629
|
|
|
|
2.30
|
|
|
$
|
0.19
|
|
|
$
|
268,778
|
|
|
0.18
|
|
|
|
2,500,000
|
|
|
|
9.28
|
|
|
|
0.09
|
|
|
|
221,805
|
|
|
0.18
|
|
|
|
442,152
|
|
|
|
4.50
|
|
|
|
0.06
|
|
|
|
26,611
|
|
|
0.22
|
|
|
|
400,000
|
|
|
|
9.59
|
|
|
|
0.07
|
|
|
|
29,451
|
|
|
0.27
|
|
|
|
20,000
|
|
|
|
9.52
|
|
|
|
0.06
|
|
|
|
1,130
|
|
|
0.47
|
|
|
|
100,000
|
|
|
|
8.72
|
|
|
|
0.02
|
|
|
|
1,709
|
|
|
0.84
|
|
|
|
957,000
|
|
|
|
7.81
|
|
|
|
0.00
|
|
|
|
1,632
|
|
|
2.80
|
|
|
|
100,000
|
|
|
|
2.30
|
|
|
|
|
|
|
|
|
|
|
3.20
|
|
|
|
567,689
|
|
|
|
5.22
|
|
|
|
|
|
|
|
|
|
|
3.50
|
|
|
|
138,876
|
|
|
|
0.22
|
|
|
|
|
|
|
|
|
|
|
4.50
|
|
|
|
8,000
|
|
|
|
0.43
|
|
|
|
|
|
|
|
|
|
|
19.00
|
|
|
|
19,167
|
|
|
|
4.11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,699,513
|
|
|
|
|
|
|
|
|
|
|
$
|
551,117
|
|
Miscellaneous
In connection with Adams Capitals services as the
financial advisor to the Special Committee, we agreed to pay
Adams Capital an aggregate fee of $42,500, $21,250 of which
became payable upon the execution of the engagement agreement
with Adams Capital and $21,250 of which became payable upon the
delivery of Adams Capitals opinion (which payment was not
contingent upon the outcome of the opinion). We have also agreed
to reimburse Adams Capital for its reasonable expenses and to
indemnify Adams Capital against liabilities, including certain
liabilities under the federal securities laws, arising out of
its engagement.
Adams Capital has not in the past provided business valuation
services to us but may have provided and may currently be
providing valuation services or advisory services to one or more
of our equity holders, or to one or more of our affiliates, for
which Adams Capital has received
and/or may
receive customary fees.
Adams Capital is an independent, third party valuation firm.
Adams Capitals principal business is the valuation of
businesses and business interests, including both privately held
and publicly traded companies, for fairness opinions, mergers
and acquisitions, divestitures, gift and estate taxes, employee
stock ownership plans, corporate and partnership
recapitalizations, and dissolutions. Adams Capital acts as
financial advisor to the Special Committee with respect to this
Transaction. As specified in its engagement agreement with us,
Adams Capitals compensation is not contingent on its
findings and it has no other financial, advisory or other
relationships with the Board of Directors, its officers or
investors in Orion.
CERTAIN
EFFECTS OF THE TRANSACTION
The Transaction will have various effects on us, the affiliated
stockholders (consisting of our officers, directors and their
affiliates), and the unaffiliated stockholders, which are
described in the applicable sections below:
Effects
on Orion
If approved at the Special Meeting and subsequently implemented,
the Transaction will have various effects on us, including the
following:
|
|
|
|
|
REDUCTION IN THE NUMBER OF STOCKHOLDERS AND THE NUMBER OF
OUTSTANDING SHARES. We believe that the
Transaction will reduce the number of holders of record of our
Class A Common Stock from approximately 311 to
approximately 137. In calculating this number, we assume that,
in addition to the approximately 364,900 shares of our
Class A Common Stock held by holders of record with fewer
than 2,500 shares in their account, beneficial owners of
approximately 788,641 additional shares
|
35
also will receive cash for their shares in the Transaction.
Accordingly the number of outstanding shares of Class A Common
Stock will decrease from 105,504,032 shares, as of
September 18, 2007, to approximately
104,350,491 shares.
|
|
|
|
|
DECREASE IN BOOK VALUE PER SHARE. As a result
of the approximately 1,153,541 pre-split shares of Class A
Common Stock expected to be cashed-out at $0.23 per share for a
total cost (including expenses on an after tax basis) of
$440,314:
|
|
|
|
|
|
our aggregate stockholders equity as of June 30,
2007, will be reduced from approximately $8,906,468 on a
historical basis to approximately $8,466,154 on a pro forma
basis; and
|
|
|
|
the book value per share of Class A Common Stock as of
June 30, 2007, will be reduced from $0.084 per share on a
historical basis to approximately $0.081 per share on a pro
forma basis.
|
|
|
|
|
|
TERMINATION OF EXCHANGE ACT REGISTRATION. Our
Class A Common Stock is currently registered under the
Exchange Act. We plan to file a Form 15 with the SEC
following the Transaction to terminate this registration if our
Class A Common Stock is no longer held by 300 or more
stockholders of record. Termination of registration of our
Class A Common Stock under the Exchange Act would
substantially reduce the information we are required to furnish
to our stockholders and to the SEC. It would also make certain
provisions of the Exchange Act, such as the short-swing profit
recovery provisions of Section 16(b) of the Exchange Act,
Section 16(a) reporting for officers, directors, and 10%
stockholders, proxy statement disclosure in connection with
stockholder meetings, and the related requirement of an annual
report to stockholders, no longer applicable. We intend to apply
for such termination as soon as practicable following the
Transaction. However, we currently intend to provide reports as
to our financial condition and results of operation which we
expect may be accessed at www.pinksheets.com.
|
|
|
|
EFFECT ON MARKET FOR CLASS A COMMON
STOCK. Our Class A Common Stock is currently
listed on the AMEX. We expect that after the Transaction, our
Class A Common Stock will be delisted from the AMEX. This
delisting could further reduce the liquidity of the Class A
Common Stock. Any trading in our Class A Common Stock after
the Transaction and the subsequent deregistration of our
Class A Common Stock will only occur in the
over-the-counter market or in privately negotiated sales, and
the trading price of shares of our Class A Common Stock
will likely only be quoted in the pink sheets.
|
|
|
|
FINANCIAL EFFECTS OF THE TRANSACTION. We expect that
we will use approximately $440,314 of cash to complete the
Transaction, including transaction costs, and that this use of
cash will not have a material adverse effect on our liquidity,
results of operation, or cash flow. Because we do not know the
exact amount of shares that will be cashed-out, we can only
estimate the total amount to be paid to stockholders in the
Transaction. See also the section titled, Special
Factors Source of Funds and Financing of the
Transaction. We also expect that we will save
approximately $900,000 per year in compliance costs of being a
public company.
|
Effects
on Affiliated Stockholders
The Transaction will have various effects on stockholders who
are our affiliates, as described below. As used in this proxy
statement, the term affiliated stockholder means any
stockholder who is our director or executive officer, or who
owns 10% or more of our outstanding Class A Common and
Class D Common Stock, voting as a single class, and the
term unaffiliated stockholder means any stockholder
other than an affiliated stockholder. All affiliated
stockholders except David Crane, a director, will retain
beneficial ownership of all shares of our Class A Common
Stock held by them prior to the Transaction. Mr. Crane
holds 2,272 shares of Class A Common Stock, in two separate
accounts. As a result, he will be treated the same as all other
holders of less than 2,500 shares of our Class A Common
Stock and will receive cash consideration from us in the amount
of $0.23 per share for each share held by him, in lieu of
fractional shares, upon consummation of the Transaction.
36
|
|
|
|
|
AFFILIATED STOCKHOLDERS. Potential effects on
affiliated stockholders who remain as stockholders after the
Transaction include:
|
|
|
|
|
|
Decreased Access to Information. If the
Transaction is effected, we intend to terminate the registration
of our Class A Common Stock under the Exchange Act. As a
result, we will no longer be subject to the periodic reporting
requirements and the proxy rules of the Exchange Act, although
we currently intend to continue to provide reports as to our
financial condition and results of operation which we expect may
be accessed at www.pinksheets.com. Further, executive
officers, directors and other affiliates would no longer be
subject to many of the reporting requirements and restrictions
of the Exchange Act, including, without limitation, the
reporting and short-swing profit provisions of Section 16 of the
Exchange Act.
|
|
|
|
Decreased Liquidity. The liquidity of the
shares of Class A Common Stock held by our stockholders may
be further reduced by the Transaction due to the expected
termination of the registration of our Class A Common Stock
under the Exchange Act and the delisting of our Class A
Common Stock from the AMEX. Any trading in our Class A
Common Stock after the Transaction will only occur in the
over-the-counter markets and in privately negotiated sales, and
the trading price of shares of our Class A Common Stock
will likely only be quoted in the pink sheets. There
can be no assurance of any market for our stock after the
Transaction.
|
|
|
|
Decreased Book Value Per Share. The book value
per share of Class A Common Stock as of June 30, 2007,
will be decreased from $0.084 per share on a historical basis to
approximately $0.081 per share on a pro forma basis.
|
Effects
on Unaffiliated Stockholders
The Transaction will have various effects on stockholders who
are not our affiliates, as described below. The effects of the
Transaction to an unaffiliated stockholder will vary based on
whether or not the unaffiliated stockholders shares will
be cashed-out in the Transaction.
|
|
|
|
|
CASHED-OUT UNAFFILIATED
STOCKHOLDERS. Unaffiliated stockholders owning
fewer than 2,500 shares of our Class A Common Stock
immediately prior to the effective time of the Transaction will:
|
|
|
|
|
|
receive $0.23 in cash, without interest, per share;
|
|
|
|
no longer have any equity interest in us and, therefore, will
not participate in our future potential earnings or growth, if
any; and
|
|
|
|
be required to pay federal and, if applicable, state and local
income taxes on the cash amount received in the Transaction or
recognize loss for tax purposes depending upon the adjusted tax
basis of their stock.
|
|
|
|
|
|
REMAINING UNAFFILIATED STOCKHOLDERS. Potential
effects on our unaffiliated stockholders who remain as
stockholders after the Transaction include:
|
|
|
|
|
|
Decreased Access to Information. If the
Transaction is effected, we intend to terminate the registration
of our Class A Common Stock under the Exchange Act. As a
result, we will no longer be subject to the periodic reporting
requirements and the proxy rules of the Exchange Act, although
we currently intend to continue to provide reports as to our
financial condition and results of operation which we expect may
be accessed at www.pinksheets.com. Further, executive
officers, directors and other affiliates would no longer be
subject to many of the reporting requirements and restrictions
of the Exchange Act, including, without limitation, the
reporting and short-swing profit provisions of Section 16
of the Exchange Act.
|
|
|
|
Decreased Liquidity. The liquidity of the
shares of Class A Common Stock held by stockholders may be
further reduced by the Transaction due to the expected
termination of the registration of our Class A Common Stock
under the Exchange Act and the delisting of our Class A
Common Stock from the AMEX. Any trading in our Class A
Common Stock after the Transaction will only occur in the
over-the-counter markets and in privately negotiated sales, and
the trading price of shares of our Class A Common Stock
will likely only be quoted in the pink sheets. There
can be no assurance of any market for our stock after the
Transaction.
|
37
|
|
|
|
|
Decreased Book Value Per Share. The book value
per share of Class A Common Stock as of June 30, 2007,
will be decreased from $0.084 per share on a historical basis to
approximately $0.081 per share on a pro forma basis.
|
CONDUCT
OF OUR BUSINESS AFTER THE TRANSACTION
Our executive officers and Board of Directors will remain the
same immediately following the Transaction. We expect to conduct
our business and operations after the effective date of the
Transaction in substantially the same manner as it is currently
being conducted and, except as described in this proxy statement
with respect to: (1) the use of funds to finance the
Transaction and related costs and (2) our plans to
deregister our Class A Common Stock under the 1934 Act
and delist it from the AMEX, the Transaction is not anticipated
to have a material effect upon the conduct of our business.
Neither we nor our management have any current plans or
proposals to effect any extraordinary corporate transaction,
such as a merger, reorganization or liquidation; a sale or
transfer of any material amount of our assets; a change in our
Board of Directors or management; a material change in our
indebtedness or capitalization (except as described in this
proxy statement); or any other material change in our corporate
structure or business. However, we may engage in such a
transaction in the future to the extent that management and the
Board of Directors determines it to be in our best interest and
the best interest of our stockholders.
CONDITIONS
TO THE COMPLETION OF THE TRANSACTION
The Transaction will not be effected unless and until our
stockholders approve the Transaction and the Special Committee
determines that:
|
|
|
|
|
we have available funds necessary to pay for the fractional
shares and costs resulting from the Transaction;
|
|
|
|
we have sufficient cash reserves to continue to operate our
business;
|
|
|
|
no event has occurred or is likely to arise that might have a
materially adverse effect on us; and
|
|
|
|
the Transaction will reduce the number of holders of record of
shares of our Class A Common Stock below 300.
|
In addition, we may decide to abandon the Transaction (even
after stockholder approval) at any time prior to its
consummation if we believe that such action would be in the best
interests of us and our stockholders. Assuming that these
conditions are satisfied, we, as promptly as reasonably
practicable, will file a Fourth Amended and Restated Certificate
of Incorporation with the Delaware Secretary of State and
thereby effect the stock split. If we do not effect the
Transaction, we will continue with our Class A Common Stock
registered under the Exchange Act, and we anticipate that the
Class A Common Stock will continue to be traded on the AMEX.
SOURCE OF
FUNDS AND FINANCING OF THE TRANSACTION
Based on estimates of ownership of shares of Class A Common
Stock, the number of shares outstanding and other information as
of September 18, 2007, and assuming that, as a result of
the Transaction, 1,153,541 fractional shares are cashed out, we
estimate that the total funds required to consummate the
Transaction will be approximately $440,314, of which $265,314
will be used to pay the consideration to stockholders entitled
to receive cash for their shares, and $175,000 will be used to
pay the costs of the Transaction, as follows:
|
|
|
|
|
Legal fees
|
|
$
|
50,000
|
|
Accounting fees
|
|
$
|
20,000
|
|
Transfer agent fees
|
|
$
|
10,000
|
|
Proxy-related fees
|
|
$
|
20,000
|
|
Fairness opinion
|
|
$
|
45,000
|
|
Special committee board fees
|
|
$
|
15,000
|
|
Bank financing costs
|
|
$
|
15,000
|
|
|
|
|
|
|
Total
|
|
$
|
175,000
|
|
38
On December 1, 2006, we issued senior unsecured
subordinated promissory notes due 2011 in the aggregate original
principal amount of $3,350,000, bearing interest at an aggregate
rate of 14% per annum, to Phoenix, pursuant to arms-length
negotiations. The consideration to stockholders and the costs of
the Transaction will be paid from the proceeds of our issuance
of additional senior unsecured subordinated promissory notes due
2011 in the aggregate original principal amount of $1,000,000,
bearing interest at an aggregate rate of 14% per annum, to
Brantley IV, Phoenix and Terrence L. Bauer. These notes will be
on the same terms as the senior unsecured subordinated
promissory notes issued to Phoenix on December 1, 2006. The
closing of this financing transaction is conditioned on no
material adverse change to us since June 30, 2007 and the
consummation of the Transaction. We plan to use the remaining
amount from these notes for our general working capital
purposes. We have no alternative financing source currently
available to us if this financing transaction does not close.
ANTICIPATED
ACCOUNTING TREATMENT
We anticipate that we will account for the purchase of our
outstanding Class A Common Stock in the Transaction from
stockholders as cancelled stock.
U.S.
FEDERAL INCOME TAX CONSEQUENCES
Summarized below are certain material federal income tax
consequences to us and our stockholders resulting from the
Transaction. This summary is based on existing federal income
tax law, which may change, even retroactively. This summary does
not discuss all aspects of federal income taxation that may be
important to you in light of your individual circumstances and
no assurance can be given that the Internal Revenue Service will
not assert, or that a court will not sustain, a position
contrary to any of the tax consequences described below. Many
types of stockholders (such as financial institutions, insurance
companies, broker-dealers, tax-exempt organizations, and foreign
persons) may be subject to special tax rules. Other stockholders
may also be subject to special tax rules including, but not
limited to, stockholders who received our Class A Common
Stock as compensation for services or pursuant to the exercise
of an employee stock option, or stockholders who have held, or
will hold, stock as part of a straddle, hedging, or conversion
transaction for federal income tax purposes. In addition, this
summary does not discuss any state, local, foreign or other tax
considerations.
This summary assumes that you are one of the following:
|
|
|
|
|
a citizen or resident of the United States;
|
|
|
|
a corporation or an entity taxable as a corporation created or
organized under U.S. law (federal or state);
|
|
|
|
an estate the income of which is subject to U.S. federal
income taxation regardless of its sources;
|
|
|
|
a trust if a U.S. court is able to exercise primary
supervision over the administration of the trust and one or more
U.S. persons have authority to control all substantial
decisions of the trust; or
|
|
|
|
any other person whose worldwide income and gain is otherwise
subject to U.S. federal income taxation on a net basis.
|
This summary also assumes that you have held and will continue
to hold your shares as capital assets.
NO RULING FROM THE INTERNAL REVENUE SERVICE OR OPINION OF
COUNSEL WILL BE OBTAINED REGARDING THE U.S. FEDERAL INCOME
TAX CONSEQUENCES TO OUR STOCKHOLDERS IN CONNECTION WITH THE
TRANSACTION. ACCORDINGLY, EACH STOCKHOLDER IS ENCOURAGED TO
CONSULT THEIR OWN TAX ADVISOR AS TO THE PARTICULAR FEDERAL,
STATE, LOCAL, FOREIGN, AND OTHER TAX CONSEQUENCES, IN LIGHT OF
THEIR INDIVIDUAL CIRCUMSTANCES.
The
Transaction
We believe that the Transaction will be treated as a tax-free
recapitalization for federal income tax purposes and
should not result in any material federal income tax
consequences to us.
39
Federal
Income Tax Consequences to Stockholders Who Are Not Cashed-out
in the Transaction
If you continue to hold shares of our Class A Common Stock
immediately after the Transaction, and you receive no cash as a
result of the Transaction, you will not recognize any gain or
loss in the Transaction and will have the same adjusted tax
basis and holding period in the shares of our Class A
Common Stock as you had in such stock immediately prior to the
Transaction.
Federal
Income Tax Consequences to Stockholders Who are Cashed-out in
the Transaction
If you receive cash as a result of the Transaction and do not
own, and are not deemed to constructively own shares of our
Class A Common Stock immediately after the Transaction, you
will recognize capital gain or loss as a result of the
Transaction. The amount of capital gain or loss you recognize
will equal the difference between the cash you receive for your
cashed-out stock and your adjusted tax basis in such stock.
If you receive cash as a result of the Transaction and own, or
are deemed to constructively own, our Class A Common Stock
immediately after the Transaction, you should consult your own
tax advisor on the consequences of the Transaction to you.
Capital
Gain and Loss
For individuals, capital gain recognized on the sale of capital
assets that have been held for more than 12 months (to the
extent they exceed capital losses) generally will be subject to
tax at a federal income tax rate not to exceed 15%. Net capital
gain recognized from the sale of capital assets that have been
held for 12 months or less will be subject to tax at
ordinary income tax rates. In addition, capital gain recognized
by a corporate taxpayer will be subject to tax at the ordinary
income tax rates applicable to corporations. In general, the
capital losses of individuals may only be deducted to the extent
of the individuals capital gains plus $3,000 each year.
Any capital loss of an individual which is not deductible by
reason of the foregoing limitation may be carried forward to
subsequent years. In the case of corporations, capital losses
may only be deducted to the extent of capital gains.
Any capital loss of a corporation which is not deductible by
reason of the foregoing limitation may generally be carried back
three years and carried forward five years.
Backup
Withholding
Stockholders will be required to provide their social security
or other taxpayer identification numbers (or, in some instances,
additional information) in connection with the Transaction to
avoid backup withholding requirements that might otherwise
apply. The letter of transmittal will require each stockholder
to deliver such information when the Class A Common Stock
certificates are surrendered following the effective time of the
Transaction. Failure to provide such information may result in
backup withholding.
The discussion in this U.S. Federal Income Tax
Consequences section is general in nature and is not
intended to be a tax opinion or tax advice. The foregoing
discussion was written exclusively in connection with the
Transaction. Specific tax consequences may vary widely depending
on a particular stockholders individual circumstances. The
foregoing discussion may not be relied upon for the purpose of
avoiding penalties that may be asserted by the Internal Revenue
Service against any stockholder. Every stockholder is urged to
consult, and must depend on, their own tax advisors concerning
the tax consequences of the Transaction in connection with their
own tax situation and potential and proposed changes in
applicable law, including the application of state and local,
foreign and other tax considerations.
REGULATORY
APPROVALS
We are not aware of any material governmental or regulatory
approval required for completion of the Transaction, other than
compliance with the relevant federal and state securities laws
and the corporate laws of the state of Delaware.
40
NO
APPRAISAL OR DISSENTERS RIGHTS; ESCHEAT LAWS
Stockholders do not have appraisal or dissenters rights
under Delaware state law or our certificate of incorporation or
bylaws in connection with the Transaction.
The unclaimed property and escheat laws of each state provide
that under circumstances defined in that states statutes,
holders of unclaimed or abandoned property must surrender that
property to the state. Persons whose shares are eliminated and
whose addresses are unknown to us, or who do not return their
common stock certificate(s) and request payment therefor,
generally will have a period of years (depending on applicable
state law) from the effective date of the Transaction in which
to claim the cash payment payable to them. Following the
expiration of that period, the escheat laws of states of
residence of stockholders, as shown by our records, generally
provide for such state to obtain either (i) custodial
possession of property that has been unclaimed until the owner
reclaims it or (ii) escheat of such property to the state.
If we do not have an address for the holder of record of the
shares, then unclaimed cash-out payments, without interest,
would be turned over to our state of incorporation, the state of
Delaware, in accordance with its escheat laws.
ADJOURNMENT
OF MEETING
Although it is not expected, the Special Meeting may be
adjourned for the purpose of soliciting additional proxies. Any
adjournment of the Special Meeting may be made without notice,
other than by announcement made at the Special Meeting, by
approval of the holders of a majority of the shares of our
Class A Common and Class D Common stock voting as a
single class, represented in person or represented by proxy at
the Special Meeting, whether or not a quorum exists.
RESERVATION
OF RIGHTS
We have retained the absolute authority to reject (and not
implement) the Transaction (even after approval thereof by our
stockholders) if we subsequently determine that the Transaction
is not then in our best interest and the best interest of our
stockholders.
THE
PROPOSED AMENDMENT
The following is a description of the material terms and effects
of the Transaction. A copy of the proposed Fourth Amended and
Restated Certificate of Incorporation effecting both the reverse
split and the forward split following immediately thereafter is
attached as Appendix A to this proxy statement. This
discussion does not include all of the information that may be
important to you. You should read the proposed Fourth Amended
and Restated Certificate of Incorporation and this proxy
statement and related appendices before deciding how to vote at
the Special Meeting.
THE
STRUCTURE OF THE TRANSACTION
The Transaction includes both a reverse stock split and a
forward stock split of the Class A Common Stock. If the
Transaction is approved by stockholders and implemented by the
Board of Directors, the reverse and forward splits are expected
to occur promptly after the approval, on or
about ,
2007 (the effective time).
Upon consummation of the reverse split, each registered
stockholder at the effective time will receive one share of
Class A Common Stock for each 2,500 shares of
Class A Common Stock held in his or her account at that
time. If a registered stockholder holds 2,500 or more shares of
Class A Common Stock in his or her account, any fractional
shares in such account will not be cashed-out after the reverse
stock split, and as a result of the forward stock split, the
total number of shares held by such holder will not change as a
result of the Transaction. Any registered stockholder who holds
fewer than 2,500 shares of Class A Common Stock in his
or her account at the effective time will receive a cash payment
instead of fractional shares. This cash payment will be
determined and paid as described under the section entitled,
The Proposed Amendment Conversion of Shares in
the Transaction beginning on page 42.
We intend to treat stockholders holding shares of Class A
Common Stock in street name through a nominee (such
as a bank or broker) in the same manner as stockholders whose
shares are registered in their names, and
41
nominees will be instructed to effect the Transaction for their
beneficial holders. Nominees may have different procedures,
however, and stockholders holding shares in street
name should contact their nominees.
CONVERSION
OF SHARES IN THE TRANSACTION
At the effective time of the Transaction:
|
|
|
|
|
stockholders holding fewer than 2,500 shares of our
Class A Common Stock immediately prior to the effective
time, whether record shares (as defined below) or street shares
(as defined below), will receive cash equal to $0.23 per share,
without interest, and such shares will be cancelled; and
|
|
|
|
all of our outstanding shares of Class A Common Stock other
than those described above will remain outstanding with all
rights, privileges, and powers existing immediately before the
Transaction.
|
As used above:
|
|
|
|
|
the term record shares means shares of our
Class A Common Stock, other than street shares, and any
record share shall be deemed to be held by the registered holder
thereof as reflected on our books; and
|
|
|
|
the term street shares means shares of our
Class A Common Stock held of record in street name, and any
street share shall be deemed to be held by the beneficial owner
thereof as reflected on the books of the nominee holder thereof.
|
We (along with any other person or entity to which we may
delegate or assign any responsibility or task with respect
thereto) shall have full discretion and exclusive authority
(subject to our right and power to so delegate or assign such
authority) to:
|
|
|
|
|
make such inquiries, whether of any stockholder(s) or otherwise,
as we may deem appropriate for purposes of effecting the
Transaction; and
|
|
|
|
resolve and determine, in our sole discretion, all ambiguities,
questions of fact and interpretive and other matters relating to
such provisions, including, without limitation, any questions as
to the number of shares held by any holder immediately prior to
the effective time. All such determinations by us shall be final
and binding on all parties, and no person or entity shall have
any recourse against us or any other person or entity with
respect thereto.
|
For purposes of effecting the Transaction, we may, in our sole
discretion, but without any obligation to do so:
|
|
|
|
|
presume that any of our shares of Class A Common Stock held
in a discrete account (whether record or beneficial) are held by
a person distinct from any other person, notwithstanding that
the registered or beneficial holder of a separate discrete
account has the same or a similar name as the holder of a
separate discrete account; and
|
|
|
|
aggregate the shares held (whether of record or beneficially) by
any person or persons that we determine to constitute a single
holder for purposes of determining the number of shares held by
such holder.
|
Rule 12g5-1
under the Exchange Act provides that, for the purpose of
determining whether an issuer is subject to the registration
provisions of the Exchange Act, securities shall be deemed to be
held of record by each person who is identified as
the owner of such securities on the records of security holders
maintained by or on behalf of the issuer, subject to the
following:
|
|
|
|
|
In any case where the records of security holders have not been
maintained in accordance with accepted practice, any additional
person who would be identified as such an owner on such records
if they had been maintained in accordance with accepted practice
shall be included as a holder of record.
|
|
|
|
Securities identified as held of record by a corporation, a
partnership, a trust (whether or not the trustees are named), or
other organization shall be included as so held by one person.
|
|
|
|
Securities identified as held of record by one or more persons
as trustees, executors, guardians, custodians or in other
fiduciary capacities with respect to a single trust, estate, or
account shall be included as held of record by one person.
|
42
|
|
|
|
|
Securities held by two or more persons as co-owners shall be
included as held by one person.
|
|
|
|
Securities registered in substantially similar names where the
issuer has reason to believe because of the address or other
indications that such names represent the same person, may be
included as held of record by one person.
|
EXCHANGE
OF CERTIFICATES
Promptly after the Transaction, we will mail to each holder who
appears to have owned fewer than 2,500 shares of our
Class A Common Stock immediately prior to the effective
time of the Transaction, based on information available to us, a
letter of transmittal (which shall specify that delivery shall
be effected, and risk of loss and title to the certificates
shall pass, only upon receipt of the certificates by us) and
instructions to effect the surrender of the certificates in
exchange for a cash payment, if any, payable with respect to
such certificates. Upon surrender of a certificate for
cancellation to us, together with such letter of transmittal,
duly completed and executed and containing the certification
that the holder of the certificate holds fewer than
2,500 shares of our Class A Common Stock, and such
other customary documents as may be required pursuant to such
instructions, the holder of such certificate will receive a cash
payment payable with respect to the shares formerly represented
by such certificate and the certificate so surrendered shall be
canceled.
All amounts payable to stockholders will be subject to
applicable state laws relating to abandoned property. No service
charges or brokerage commissions will be payable by stockholders
in connection with the Transaction. We will not pay any interest
on any cash amounts payable to our stockholders as a result of
the Transaction.
YOU SHOULD NOT SEND YOUR STOCK CERTIFICATES NOW. YOU SHOULD SEND
THEM ONLY AFTER YOU RECEIVE A LETTER OF TRANSMITTAL FROM US.
LETTERS OF TRANSMITTAL WILL BE MAILED SOON AFTER THE STOCK
SPLITS ARE EFFECTUATED.
TIME OF
CLOSING
If the Transaction is approved by our stockholders, the Fourth
Amended and Restated Certificate of Incorporation will be filed
with the Secretary of State of Delaware as soon as practicable
following the Special Meeting. Each of the reverse split and the
forward split will become effective on the date and at the time
specified in the Fourth Amended and Restated Certificate of
Incorporation.
43
FINANCIAL
INFORMATION
SUMMARY
HISTORICAL FINANCIAL INFORMATION
The following summary of historical consolidated financial data
was derived from our audited consolidated financial statements
as of and for each of the fiscal years ended December 31,
2006 and 2005, and from unaudited interim consolidated financial
statements as of and for the six months ended June 30,
2007. The statement of earnings data for the six months ended
June 30, 2007 is not necessarily indicative of results to
be expected for the full fiscal year. This financial information
is only a summary and should be read in conjunction with our
consolidated financial statements and other financial
information, including the notes thereto, contained in our
Annual Report on
Form 10-KSB
for the fiscal year ended December 31, 2006 and our
Quarterly Report on
Form 10-QSB
for the quarter ended June 30, 2007, which information is
incorporated by reference in this proxy statement. See
Where You Can Find More Information and
Documents Incorporated by Reference, both beginning
on page
44
SUMMARY
FINANCIAL BALANCE SHEET
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of
|
|
|
As of
|
|
|
As of
|
|
|
|
6/30/07
|
|
|
12/31/06
|
|
|
12/31/05
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
276,733
|
|
|
$
|
643,632
|
|
|
$
|
298,807
|
|
Accounts receivable, net
|
|
|
3,508,244
|
|
|
|
3,575,375
|
|
|
|
2,798,304
|
|
Inventory
|
|
|
250,947
|
|
|
|
277,799
|
|
|
|
206,342
|
|
Prepaid expenses and other current
assets
|
|
|
576,763
|
|
|
|
406,790
|
|
|
|
715,671
|
|
Assets held for sale
|
|
|
|
|
|
|
502,147
|
|
|
|
975,839
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,612,687
|
|
|
|
5,405,743
|
|
|
|
4,994,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
616,868
|
|
|
|
711,012
|
|
|
|
741,966
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill, net
|
|
|
13,282,266
|
|
|
|
14,343,429
|
|
|
|
13,797,714
|
|
Goodwill
|
|
|
7,815,303
|
|
|
|
7,815,303
|
|
|
|
2,490,695
|
|
Other assets, net
|
|
|
2,642,982
|
|
|
|
1,907,710
|
|
|
|
92,432
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
23,740,551
|
|
|
|
24,066,442
|
|
|
|
16,380,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
28,970,106
|
|
|
$
|
30,183,197
|
|
|
$
|
22,117,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
6,218,564
|
|
|
$
|
6,937,935
|
|
|
$
|
6,738,278
|
|
Other current liabilities
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
Current portion of capital lease
obligations
|
|
|
89,279
|
|
|
|
103,004
|
|
|
|
92,334
|
|
Current portion of long-term debt
|
|
|
2,273,907
|
|
|
|
1,744,368
|
|
|
|
2,768,366
|
|
Current portion of long-term debt
held by related parties
|
|
|
850,000
|
|
|
|
325,000
|
|
|
|
1,463,308
|
|
Liabilities held for sale
|
|
|
|
|
|
|
158,714
|
|
|
|
452,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
9,431,750
|
|
|
|
9,269,021
|
|
|
|
11,539,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
88,799
|
|
|
|
155,034
|
|
|
|
213,599
|
|
Long-term debt, net of current
portion
|
|
|
6,573,751
|
|
|
|
6,833,750
|
|
|
|
2,871,593
|
|
Long-term debt, net of current
portion, held by related parties
|
|
|
3,969,338
|
|
|
|
4,541,603
|
|
|
|
1,000,000
|
|
Minority interest in partnership
|
|
|
|
|
|
|
|
|
|
|
35,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
10,631,888
|
|
|
|
11,530,387
|
|
|
|
4,120,193
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class A, par
value $0.001
|
|
|
105,504
|
|
|
|
105,375
|
|
|
|
12,428
|
|
Common stock, Class B, par
value $0.001
|
|
|
|
|
|
|
|
|
|
|
10,448
|
|
Common stock, Class C, par
value $0.001
|
|
|
|
|
|
|
|
|
|
|
1,438
|
|
Common Stock, Class D, par
value $0.001
|
|
|
24,659
|
|
|
|
24,659
|
|
|
|
|
|
Additional paid-in capital
|
|
|
64,068,307
|
|
|
|
63,876,039
|
|
|
|
56,928,016
|
|
Accumulated deficit
|
|
|
(55,253,684
|
)
|
|
|
(54,583,966
|
)
|
|
|
(50,455,748
|
)
|
Treasury stock at
cost; 9,140 shares
|
|
|
(38,318
|
)
|
|
|
(38,318
|
)
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
8,906,468
|
|
|
|
9,383,789
|
|
|
|
6,458,264
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
28,970,106
|
|
|
$
|
30,183,197
|
|
|
$
|
22,117,770
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
Class A Common Stock
|
|
$
|
0.084
|
|
|
$
|
0.089
|
|
|
$
|
0.520
|
|
45
SUMMARY
FINANCIAL STATEMENT OF EARNINGS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Six Months Ended
|
|
|
Year Ended
|
|
|
Year Ended
|
|
|
|
6/30/07
|
|
|
12/31/06
|
|
|
12/31/05
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Net operating
revenues
|
|
$
|
16,445,932
|
|
|
$
|
23,401,424
|
|
|
$
|
22,844,751
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
8,422,244
|
|
|
|
10,807,413
|
|
|
|
11,686,613
|
|
Physician group distribution
|
|
|
2,371,495
|
|
|
|
5,131,316
|
|
|
|
4,975,521
|
|
Facility rent and related costs
|
|
|
930,790
|
|
|
|
1,428,439
|
|
|
|
1,409,763
|
|
Depreciation and amortization
|
|
|
1,417,249
|
|
|
|
1,732,059
|
|
|
|
2,795,010
|
|
Professional and consulting fees
|
|
|
667,252
|
|
|
|
1,618,972
|
|
|
|
1,789,011
|
|
Insurance
|
|
|
272,541
|
|
|
|
462,276
|
|
|
|
688,682
|
|
Provision for doubtful accounts
|
|
|
118,167
|
|
|
|
204,573
|
|
|
|
648,021
|
|
Other expenses
|
|
|
3,268,572
|
|
|
|
4,507,131
|
|
|
|
4,372,094
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
17,468,310
|
|
|
|
25,892,177
|
|
|
|
28,364,716
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(1,022,378
|
)
|
|
|
(2,490,753
|
)
|
|
|
(5,519,965
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(685,064
|
)
|
|
|
(558,565
|
)
|
|
|
(336,213
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
1,006,164
|
|
|
|
|
|
Other expense, net
|
|
|
(11,999
|
)
|
|
|
(20,604
|
)
|
|
|
(18,830
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
(697,063
|
)
|
|
|
426,995
|
|
|
|
(355,044
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority interest earnings in
partnership
|
|
|
|
|
|
|
|
|
|
|
(6,122
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(1,719,441
|
)
|
|
|
(2,063,758
|
)
|
|
|
(5,881,131
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) from operations of
discontinued components
|
|
|
1,049,725
|
|
|
|
(2,064,460
|
)
|
|
|
(14,558,370
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(669,716
|
)
|
|
$
|
(4,128,218
|
)
|
|
$
|
(20,439,501
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges
|
|
|
(1.51:1
|
)
|
|
|
(2.41:1
|
)
|
|
|
(16.49:1
|
)
|
Dollar amount of deficiency
|
|
$
|
(1,719,441
|
)
|
|
$
|
(2,063,758
|
)
|
|
$
|
(5,881,131
|
)
|
PRO FORMA
CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
The following unaudited pro forma consolidated balance sheet as
of June 30, 2007, and the unaudited pro forma consolidated
statements of earnings for the six months ended June 30,
2007 and for the fiscal year ended December 31, 2006, show
the pro forma effect of the Transaction and related events as
required by Rule 1102 of
Regulation S-X.
The historical figures for the fiscal year ended
December 31, 2006, were derived from our audited
consolidated financial statements that were included in our
Annual Report on
Form 10-KSB
for the fiscal year ended December 31, 2006. The historical
figures as of and for the period ended June 30, 2007 were
derived from our unaudited consolidated financial statements
that were included in our Quarterly Report on
Form 10-QSB
for the six months ended June 30, 2007.
The pro forma information below in this section giving effect to
the Transaction is based on estimates of record ownership of
shares of Class A Common Stock, the number of shares
outstanding and other information as of June 30, 2007 and
assumes that, as a result of the foregoing, 1,153,541 fractional
shares are cancelled or cashed out at a price of $0.23 per
share. Pro forma adjustments to the pro forma balance sheets are
computed as if the Transaction had occurred at June 30,
2007, while the pro forma income statements are computed as if
the Transaction had occurred at the beginning of the period.
Management does not anticipate that the actual calculations of
record ownership of shares of Class A Common Stock, the number
of shares outstanding as of the record date or the anticipated
closing of the Transaction will differ significantly from the
estimates used in the following pro forma financial
statements.
The pro forma information is not necessarily indicative of what
our financial position or results of operations actually would
have been if the Transaction had occurred on December 31,
2006 or June 30, 2007, or of our financial position or
results of operations in the future.
46
UNAUDITED
PRO FORMA CONDENSED COMBINED BALANCE SHEET
As of June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
|
|
|
(A) + (B)
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
|
HealthCorp, Inc.
|
|
|
(B)
|
|
|
|
|
|
|
As Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
6/30/07
|
|
|
Adjustments
|
|
|
Combined
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Current assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(175,000
|
)(c)
|
|
|
|
|
|
|
|
|
|
|
|
(265,314
|
)(b)
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
276,733
|
|
|
$
|
1,000,000
|
(a)
|
|
$
|
836,419
|
|
Accounts receivable, net
|
|
|
3,508,244
|
|
|
|
|
|
|
|
3,508,244
|
|
Inventory
|
|
|
250,947
|
|
|
|
|
|
|
|
250,947
|
|
Prepaid expenses and other current
assets
|
|
|
576,763
|
|
|
|
|
|
|
|
576,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current assets
|
|
|
4,612,687
|
|
|
|
559,686
|
|
|
|
5,172,373
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment,
net
|
|
|
616,868
|
|
|
|
|
|
|
|
616,868
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other long-term
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
Intangible assets, excluding
goodwill, net
|
|
|
13,282,266
|
|
|
|
|
|
|
|
13,282,266
|
|
Goodwill
|
|
|
7,815,303
|
|
|
|
|
|
|
|
7,815,303
|
|
Other assets, net
|
|
|
2,642,982
|
|
|
|
|
|
|
|
2,642,982
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other long-term assets
|
|
|
23,740,551
|
|
|
|
|
|
|
|
23,740,552
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
28,970,106
|
|
|
$
|
559,686
|
|
|
$
|
29,529,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable and accrued
expenses
|
|
$
|
6,218,564
|
|
|
|
|
|
|
$
|
6,218,564
|
|
Current portion of capital lease
obligations
|
|
|
89,279
|
|
|
|
|
|
|
|
89,279
|
|
Current portion of long-term debt
|
|
|
2,273,907
|
|
|
|
|
|
|
|
2,273,907
|
|
Current portion of long-term debt
held by related parties
|
|
|
850,000
|
|
|
|
|
|
|
|
850,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total current liabilities
|
|
|
9,431,750
|
|
|
|
|
|
|
|
9,431,750
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term liabilities
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligations, net of
current portion
|
|
|
88,799
|
|
|
|
|
|
|
|
88,799
|
|
Long-term debt, net of current
portion
|
|
|
6,573,751
|
|
|
|
|
|
|
|
6,573,751
|
|
Long-term debt, net of current
portion, held by related parties
|
|
|
3,969,338
|
|
|
|
1,000,000
|
(a)
|
|
|
4,969,338
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total long-term liabilities
|
|
|
10,631,888
|
|
|
|
1,000,000
|
|
|
|
11,631,888
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders
equity
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, Class A, par
value $0.001; 300,000,000 shares authorized at
June 30, 2007; 105,504,032 shares issued and
outstanding at June 30, 2007
|
|
|
105,504
|
|
|
|
(1,154
|
)(b)
|
|
|
104,351
|
|
Common Stock, Class D, par
value $0.001; 50,000,000 shares authorized at June 30,
2007; 24,658,955 shares issued and outstanding at
June 30, 2007
|
|
|
24,659
|
|
|
|
|
|
|
|
24,659
|
|
Additional paid-in capital
|
|
|
64,068,307
|
|
|
|
(264,161
|
)(b)
|
|
|
63,804,146
|
|
Accumulated deficit
|
|
|
(55,253,684
|
)
|
|
|
(175,000
|
)(c)
|
|
|
(55,428,684
|
)
|
Treasury stock at
cost; 9,140 shares
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
(38,318
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total stockholders equity
|
|
|
8,906,468
|
|
|
|
(440,314
|
)
|
|
|
8,466,154
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and
stockholders equity
|
|
$
|
28,970,106
|
|
|
$
|
559,686
|
|
|
$
|
29,529,792
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Book value per share
Class A Common Stock
|
|
$
|
0.084
|
|
|
|
|
|
|
$
|
0.081
|
|
47
NOTES TO
UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET:
(a) To record the senior subordinated unsecured promissory
notes issued by us to various investors.
Represents the execution of a note purchase agreement between us
and each of Phoenix, Brantley IV and Terrence L. Bauer (the
Subordinated Investors), under which the
Subordinated Investors agree to purchase four-year
14% senior subordinated unsecured promissory notes from us
in the aggregate amount of $1,000,000 at the closing of the
Transaction. The purpose of the sale of the senior subordinated
unsecured promissory notes by us and the intended use of
proceeds shall be to finance the cash-out of shares of
Class A Common Stock in connection with the Transaction (to
be consummated contemporaneously or substantially
contemporaneously with the Closing) and for working capital
purposes and related closing costs.
|
|
|
|
|
The promissory notes will be
issued as follows:
|
|
|
|
|
Phoenix
|
|
$
|
700,000
|
|
Brantley IV
|
|
|
250,000
|
|
Terrence L. Bauer
|
|
|
50,000
|
|
|
|
|
|
|
Total
|
|
$
|
1,000,000
|
|
|
|
|
|
|
(b) To record the retirement of fractional shares purchased
in connection with the Transaction.
Assuming a record date of June 21, 2007, which is the date
we used to analyze various reverse stock split scenarios, our
Class A Common Stock was held as follows:
|
|
|
|
|
|
|
|
|
|
|
No. of
|
|
|
|
|
|
|
Stockholders
|
|
|
Shares Held
|
|
|
Registered stockholders
|
|
|
249
|
|
|
|
92,770,452
|
|
Shares held by brokers
Non-Objecting Beneficial Owners (NOBOs)
|
|
|
984
|
|
|
|
3,756,553
|
|
Shares held by brokers
Objecting Beneficial Owners (OBOs)
|
|
|
241
|
|
|
|
8,977,027
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,474
|
|
|
|
105,504,032
|
|
|
|
|
|
|
|
|
|
|
Based on our knowledge of large stockholders not represented on
the NOBO list, we can reasonably assume that the 241 OBO
stockholder positions break out as follows:
|
|
|
|
|
|
|
|
|
|
|
No. of
|
|
|
|
|
|
|
Stockholders
|
|
|
Shares Held
|
|
|
Identified OBOs
|
|
|
3
|
|
|
|
8,188,386
|
|
Unidentified OBOs
|
|
|
238
|
|
|
|
788,641
|
|
|
|
|
|
|
|
|
|
|
|
|
|
241
|
|
|
|
8,977,027
|
|
|
|
|
|
|
|
|
|
|
Since we do not have information about the distribution of the
shares among the 238 OBO stockholders, we have determined that
the most conservative position is to assume that we will have to
purchase all shares held by unidentified OBOs in order to assure
that the total number of our stockholders falls below 300
following the reverse stock split.
Based on the information detailed above, we analyzed a range of
reverse stock split scenarios to determine the split ratio that
would ensure that our total number of stockholders of record
would fall below 300 following a reverse stock split, thus
enabling us to go private. We determined that a
reverse stock split of 1 for 2500 would result in the purchase
and retirement of approximately 1,153,541 fractional shares, on
a pre-reverse split basis, representing 1,213 stockholders of
our Class A Common Stock, reducing our total beneficial
owners to 261.
For the purposes of the Transaction, the cost to purchase and
retire the fractional shares of Class A Common Stock would
be calculated as follows as of June 30, 2007, assuming a
pre-reverse split purchase price per share of $0.23:
48
|
|
|
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
Total estimated fractional shares
of Class A Common Stock to be purchased by us
|
|
|
1,153,541
|
|
times Purchase
price per share, pre-reverse split
|
|
$
|
0.23
|
|
|
|
|
|
|
Total estimated cost to purchase
fractional shares of Class A Common Stock
|
|
$
|
265,314.43
|
|
|
|
|
|
|
The purchase and retirement of the fractional shares of
Class A Common Stock would be recorded on our balance sheet
as follows as of June 30, 2007:
|
|
|
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
Total estimated cost to purchase
fractional shares of Class A Common Stock
|
|
$
|
265,314.43
|
|
Less: Retirement of estimated
fractional shares of Class A Common Stock
1,153,541 shares with a par value of $0.001 per share
|
|
|
1,153.54
|
|
|
|
|
|
|
Adjustment to additional paid-in
capital
|
|
$
|
264,160.89
|
|
|
|
|
|
|
The change in our capitalization as a result of the Transaction
would be calculated as follows as of June 30, 2007:
|
|
|
|
|
|
|
June 30,
|
|
|
|
2007
|
|
|
Class A Common Stock
outstanding prior to the Reverse Stock Split
|
|
|
105,504,032
|
|
Less: Purchase of estimated
fractional shares of Class A Common Stock
|
|
|
(1,153,541
|
)
|
|
|
|
|
|
Total number of shares of
Class A Common Stock outstanding after the Reverse Stock
Split and Forward Stock Split
|
|
|
104,350,491
|
|
|
|
|
|
|
(c) To record the estimated transaction costs associated
with the Transaction
|
|
|
|
|
Estimated transaction costs
associated with the Transaction:
|
|
|
|
|
Legal fees
|
|
$
|
50,000
|
|
Accounting fees
|
|
|
20,000
|
|
Transfer agent fees
|
|
|
10,000
|
|
Proxy-related fees
|
|
|
20,000
|
|
Fairness opinion
|
|
|
45,000
|
|
Special committee board fees
|
|
|
15,000
|
|
Bank financing costs
|
|
|
15,000
|
|
|
|
|
|
|
Total
|
|
$
|
175,000
|
|
|
|
|
|
|
49
UNAUDITED
PRO FORMA CONDENSED COMBINED STATEMENTS OF EARNINGS
For the six months ended June 30, 2007
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
(B)
|
|
|
(A) + (B)
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
|
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
6/30/07
|
|
|
Adjustments
|
|
|
Combined
|
|
|
|
(Unaudited)
|
|
|
|
|
|
|
|
|
Net operating
revenues
|
|
$
|
16,445,932
|
|
|
|
|
|
|
$
|
16,445,932
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
8,422,244
|
|
|
|
|
|
|
|
8,422,244
|
|
Physician group distribution
|
|
|
2,371,495
|
|
|
|
|
|
|
|
2,371,495
|
|
Facility rent and related costs
|
|
|
930,790
|
|
|
|
|
|
|
|
930,790
|
|
Depreciation and amortization
|
|
|
1,417,249
|
|
|
|
|
|
|
|
1,417,249
|
|
Professional and consulting fees
|
|
|
667,252
|
|
|
|
115,000
|
(b)
|
|
|
782,252
|
|
Insurance
|
|
|
272,541
|
|
|
|
|
|
|
|
272,541
|
|
Provision for doubtful accounts
|
|
|
118,167
|
|
|
|
|
|
|
|
118,167
|
|
Other expenses
|
|
|
3,268,572
|
|
|
|
60,000
|
(b)
|
|
|
3,328,572
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
17,468,310
|
|
|
|
175,000
|
|
|
|
17,643,310
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(1,022,378
|
)
|
|
|
(175,000
|
)
|
|
|
(1,197,378
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(685,064
|
)
|
|
|
(70,000
|
)(a)
|
|
|
(755,064
|
)
|
Gain on forgiveness of debt
|
|
|
|
|
|
|
|
|
|
|
|
|
Other expense, net
|
|
|
(11,999
|
)
|
|
|
|
|
|
|
(11,999
|
)
|
Total other income (expenses), net
|
|
|
(697,063
|
)
|
|
|
(70,000
|
)
|
|
|
(767,063
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(1,719,441
|
)
|
|
|
(245,000
|
)
|
|
|
(1,964,441
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations of
discontinued components
|
|
|
1,049,725
|
|
|
|
|
|
|
|
1,049,725
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(669,716
|
)
|
|
$
|
(245,000
|
)
|
|
$
|
(914,716
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed
charges(d)
|
|
|
(1.51:1
|
)
|
|
|
|
|
|
|
(1.60:1
|
)
|
Dollar amount of deficiency(d)
|
|
$
|
(1,719,441
|
)
|
|
|
|
|
|
$
|
(1,964,441
|
)
|
Historical
and pro forma primary and fully-diluted per share
data:
|
|
|
|
|
|
|
|
|
|
|
For the Six Months Ended June 30, 2007
|
|
|
|
Historical
|
|
|
|
|
|
|
Orion HealthCorp, Inc.
|
|
|
Pro Forma
|
|
|
|
(Unaudited)
|
|
|
|
|
|
Net loss
|
|
$
|
(669,716
|
)
|
|
$
|
(914,716
|
)
|
Weighted average shares
outstanding as of June 30, 2007
|
|
|
105,497,742
|
|
|
|
104,344,201
|
(c)
|
Dilutive stock options, warrants
and
|
|
|
|
|
|
|
|
|
(i) restrictive stock units
|
|
|
6,683,361
|
|
|
|
6,683,361
|
|
(ii) Convertible notes payable
|
|
|
442,152
|
|
|
|
442,152
|
|
Weighted average shares
outstanding for diluted net income per share
|
|
|
112,623,255
|
|
|
|
111,469,714
|
|
Net income per share
primary
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
Net income per share
diluted
|
|
$
|
(0.01
|
)
|
|
$
|
(0.01
|
)
|
|
|
|
(i) |
|
Orion HealthCorp, Inc. had 6,683,361 stock options, warrants and
restrictive stock units outstanding at June 30, 2007 |
|
(ii) |
|
$50,000 of notes were convertible into 442,152 shares of
Class A Common Stock based on a conversion price equal to
75% of the average closing price for the 20 trading days
immediately prior to June 30, 2007 |
50
UNAUDITED
PRO FORMA CONDENSED COMBINED STATEMENTS OF EARNINGS
For the twelve months ended December 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A)
|
|
|
(B)
|
|
|
(A) + (B)
|
|
|
|
Orion
|
|
|
|
|
|
|
|
|
|
HealthCorp, Inc.
|
|
|
|
|
|
|
|
|
|
As Reported
|
|
|
Pro Forma
|
|
|
Pro Forma
|
|
|
|
12/31/06
|
|
|
Adjustments
|
|
|
Combined
|
|
|
Net operating
revenues
|
|
$
|
23,401,424
|
|
|
|
|
|
|
$
|
23,401,424
|
|
Operating expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Salaries and benefits
|
|
|
10,807,413
|
|
|
|
|
|
|
|
10,807,413
|
|
Physician group distribution
|
|
|
5,131,316
|
|
|
|
|
|
|
|
5,131,316
|
|
Facility rent and related costs
|
|
|
1,428,439
|
|
|
|
|
|
|
|
1,428,439
|
|
Depreciation and amortization
|
|
|
1,732,059
|
|
|
|
|
|
|
|
1,732,059
|
|
Professional and consulting fees
|
|
|
1,618,972
|
|
|
|
115,000
|
(b)
|
|
|
1,733,972
|
|
Insurance
|
|
|
462,276
|
|
|
|
|
|
|
|
462,276
|
|
Provision for doubtful accounts
|
|
|
204,573
|
|
|
|
|
|
|
|
204,573
|
|
Other expenses
|
|
|
4,507,131
|
|
|
|
60,000
|
(b)
|
|
|
4,567,131
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
25,892,177
|
|
|
|
175,000
|
|
|
|
26,067,177
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing operations
before other income (expenses)
|
|
|
(2,490,753
|
)
|
|
|
(175,000
|
)
|
|
|
(2,665,753
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income
(expenses)
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(558,565
|
)
|
|
|
(140,000
|
)(a)
|
|
|
(698,565
|
)
|
Gain on forgiveness of debt
|
|
|
1,006,164
|
|
|
|
|
|
|
|
1,006,164
|
|
Other expense, net
|
|
|
(20,604
|
)
|
|
|
|
|
|
|
(20,604
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total other income (expenses), net
|
|
|
426,995
|
|
|
|
(140,000
|
)
|
|
|
286,996
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from continuing
operations
|
|
|
(2,063,758
|
)
|
|
|
(315,000
|
)
|
|
|
(2,378,757
|
)
|
Discontinued
operations
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss from operations of
discontinued components
|
|
|
(2,064,460
|
)
|
|
|
|
|
|
|
(2,064,460
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss
|
|
$
|
(4,128,218
|
)
|
|
$
|
(315,000
|
)
|
|
$
|
(4,443,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed
charges(d)
|
|
|
(2.69:1
|
)
|
|
|
|
|
|
|
(2.41:1
|
)
|
Dollar amount of deficiency(d)
|
|
$
|
(2,063,758
|
)
|
|
|
|
|
|
$
|
(2,378,757
|
)
|
Historical
and pro forma primary and fully-diluted per share
data:
|
|
|
|
|
|
|
|
|
|
|
For the Year Ended December 31, 2006
|
|
|
|
Historical
|
|
|
|
|
|
|
Orion HealthCorp, Inc.
|
|
|
Pro Forma
|
|
|
Net loss
|
|
$
|
(4,128,218
|
)
|
|
$
|
(4,443,218
|
)
|
Weighted average shares
outstanding as of December 31, 2006
|
|
|
20,267,781
|
|
|
|
19,114,240
|
(c)
|
Dilutive stock options, warrants
and restrictive stock
|
|
|
|
|
|
|
|
|
(i) units
|
|
|
6,408,976
|
|
|
|
6,408,976
|
|
(ii) Convertible notes payable
|
|
|
430,000
|
|
|
|
430,000
|
|
Weighted average shares
outstanding for diluted net income per share
|
|
|
27,106,757
|
|
|
|
25,953,216
|
|
Net income per share
primary
|
|
$
|
(0.20
|
)
|
|
$
|
(0.23
|
)
|
Net income per share
diluted
|
|
$
|
(0.15
|
)
|
|
$
|
(0.17
|
)
|
|
|
|
(i) |
|
Orion HealthCorp, Inc. had 6,408,976 stock options, warrants and
restrictive stock units outstanding at December 31, 2006 |
|
(ii) |
|
$50,000 of notes were convertible into 430,000 shares of
Class A Common Stock based on a conversion price equal to
75% of the average closing price for the 20 trading days
immediately prior to December 31, 2006 |
51
NOTES TO UNAUDITED PRO FORMA CONDENSED COMBINED
STATEMENTS OF EARNINGS:
|
|
|
(a) |
|
To record the interest expense associated with the senior
subordinated unsecured promissory notes issued by us to various
investors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/07
|
|
|
Y/E 12/31/06
|
|
|
Phoenix
|
|
$
|
700,000
|
|
|
|
|
|
|
|
|
|
|
|
Brantley IV
|
|
|
250,000
|
|
|
|
|
|
|
|
|
|
|
|
Terrence L. Bauer
|
|
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
1,000,000
|
|
|
14% per annum
|
|
$
|
70,000
|
|
|
$
|
140,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(b) |
|
To record the estimated transaction costs associated with the
Transaction |
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/07
|
|
|
Y/E 12/31/06
|
|
|
Estimated transaction costs
associated with the Transaction (as detailed in Balance Sheet
note(c)):
|
|
|
|
|
|
|
|
|
Professional and consulting fees
|
|
$
|
115,000
|
|
|
$
|
115,000
|
|
Other expenses
|
|
|
60,000
|
|
|
|
60,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
175,000
|
|
|
$
|
175,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(c) |
|
The weighted average shares on a pro forma basis were calculated
as follows: |
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/07
|
|
|
Y/E 12/31/06
|
|
|
Weighted average shares of
Class A Common Stock outstanding
|
|
|
105,497,742
|
|
|
|
20,267,781
|
|
Transaction:
|
|
|
|
|
|
|
|
|
Total estimated fractional shares
of Class A Common Stock to be purchased by us
|
|
|
(1,153,541
|
)
|
|
|
(1,153,541
|
)
|
|
|
|
|
|
|
|
|
|
Pro forma weighted average shares
of Class A Common Stock outstanding
|
|
|
104,344,201
|
|
|
|
19,114,240
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(d) |
|
To calculate the ratio of earnings to fixed charges |
|
|
|
|
|
|
|
|
|
|
|
YTD 6/30/07
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Loss from continuing operations
|
|
$
|
(1,719,441
|
)
|
|
$
|
(1,964,441
|
)
|
Plus: fixed charges
|
|
|
685,064
|
|
|
|
755,064
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,034,377
|
)
|
|
$
|
(1,209,377
|
)
|
Divided by: fixed charges
|
|
|
685,064
|
|
|
|
755,064
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges
|
|
|
(1.51:1
|
)
|
|
|
(1.6:1
|
)
|
|
|
|
|
|
|
|
|
|
Dollar amount of deficiency
(calculated as amount of earnings required to equal a ratio of
1:1)
|
|
$
|
(1,719,441
|
)
|
|
$
|
(1,964,441
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Y/E 12/31/06
|
|
|
|
Actual
|
|
|
Pro Forma
|
|
|
Loss from continuing operations
|
|
$
|
(2,063,758
|
)
|
|
$
|
(2,378,757
|
)
|
Plus: fixed charges (defined as
interest expense)
|
|
|
558,565
|
|
|
|
698,565
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
(1,505,193
|
)
|
|
$
|
(1,680,193
|
)
|
Divided by: fixed charges
|
|
|
558,565
|
|
|
|
698,565
|
|
|
|
|
|
|
|
|
|
|
Ratio of earnings to fixed charges
|
|
|
(2.69:1
|
)
|
|
|
(2.41:1
|
)
|
|
|
|
|
|
|
|
|
|
Dollar amount of deficiency
(calculated as amount of earnings required to equal a ratio of
1:1)
|
|
$
|
(2,063,758
|
)
|
|
$
|
(2,378,757
|
)
|
The unaudited pro forma financial statements should be read in
conjunction with the historical financial statements and
accompanying footnotes included in our Annual Report on
Form 10-KSB
for the year ended December 31, 2006 and in our Quarterly
Report on
Form 10-QSB
for the quarter ended June 30, 2007, which are incorporated
by reference in this proxy statement.
52
OUR
MANAGEMENT
Set forth below is information about our directors and executive
officers.
Directors
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Positions
|
|
Terrence L. Bauer
|
|
|
51
|
|
|
President and Chief Executive
Officer
|
Paul H. Cascio
|
|
|
46
|
|
|
Director
|
David Crane
|
|
|
51
|
|
|
Director
|
Joseph M. Valley, Jr.
|
|
|
60
|
|
|
Director
|
Robert P. Pinkas
|
|
|
53
|
|
|
Director
|
Executives
Officers Who Are Not Directors
|
|
|
|
|
|
|
Name
|
|
Age
|
|
Positions
|
|
Stephen H. Murdock
|
|
|
49
|
|
|
Chief Financial Officer
|
Dennis M. Cain
|
|
|
66
|
|
|
Chief Executive Officer of MBS
|
Tommy M. Smith
|
|
|
49
|
|
|
President and Chief Operating
Officer of MBS
|
Marvin I. Retsky
|
|
|
66
|
|
|
President of Rand
|
Directors
Terrence
L. Bauer
Director,
President and Chief Executive Officer
Terrence L. Bauer has served as our Chief Executive Officer and
our director since December 2004 and as our President since
November 2005. Prior to joining us, Mr. Bauer served as
President, Chief Executive Officer and director of IPS since
co-founding IPS in 1996, and served as Chairman of the board of
directors of IPS since 1999. Prior to co-founding IPS,
Mr. Bauer was President and Chief Operating Officer of
Allegiant Physician Services, a multi-specialty physician
practice management company, from 1995 through mid-1996.
Mr. Bauers tenure with Allegiant involved
restructuring Allegiant. From 1991 until 1995, Mr. Bauer
served as President and Chief Executive Officer of ATC
Healthcare Services, Inc., a national healthcare staffing firm.
Mr. Bauer arranged the successful sale of ATC in 1994 and
supervised the transition of ATC into a new organizational
structure in 1995. From 1987 through 1991, Mr. Bauer held
various senior management positions at Critical Care America, a
high technology, home infusion therapy company.
Paul H.
Cascio
Director
and Non-Executive Chairman of the Board
Paul H. Cascio has served as a director and the non-executive
Chairman of the board of directors since December 2004.
Mr. Cascio serves as a general partner of the general
partner of Brantley Venture Partners III, L.P., Brantley
Partners IV, L.P. and Brantley Partners V, L.P. Principals
of Brantley Management Company, including Mr. Cascio,
serves as investment adviser for Brantley Venture Partners,
L.P., Brantley Venture Partners III, L.P., Brantley Partners IV,
L.P. and Brantley Partners V, L.P. These Brantley entities
are part of a private equity organization founded in 1987 with
approximately $300 million of committed capital under
management, which has been a lead investor in over 40
privately-held companies throughout the United States.
Mr. Cascio has served in various capacities with these
Brantley entities and their portfolio companies from 1996 to the
present. Prior to joining Brantley in May 1996, Mr. Cascio
was a Managing Director and head of the General Industrial
Manufacturing and Services Group in the Corporate Finance
Department at Dean Witter Reynolds Inc. Mr. Cascio has a
wide range of investment banking experience, having completed
public debt and equity, private debt and equity, mergers and
acquisitions and fairness opinion assignments for a variety of
industrial, consumer product and health care related companies.
53
David
Crane
Director
David Crane has served as our director since December 2004.
Since November, 2005 Mr. Crane has served as the President
and Chief Executive Officer of NewHope Bariatrics, LLC, a
start-up
healthcare services company. In October 2003, Mr. Crane was
appointed to the board of directors of Pediatric Services of
America, Inc. (NASDAQ: PSAI), which provides a combination of
pediatric home health care services through its network of
branch offices. In 1989, Mr. Crane joined the original
management team of MedCath Incorporated, a healthcare provider
with approximately $550 million in annual revenues and
served as its Chief Operating Officer until 1999 and as its
President and Chief Executive Officer from 2000 until September
2003. Mr. Crane also served as a director of MedCath.
Robert P.
Pinkas
Director
Robert P. Pinkas has served as our director since June 2007.
Mr. Pinkas serves as the managing general partner of the
general partner of Brantley Venture Partners II, L.P., Brantley
Venture Partners III, L.P. and Brantley Partners IV, L.P.
Principals of Brantley Management Company, including
Mr. Pinkas, serve as investment advisers for Brantley
Venture Partners, L.P., Brantley Venture Partners II, L.P.,
Brantley Venture Partners III, L.P., Brantley Partners IV, L.P.
and Brantley Equity Partners, L.P. These Brantley entities are
part of a private equity organization founded in 1987 with
approximately $300 million of committed capital under
management, which has been a lead investor in over 40 privately
held companies throughout the U.S. Mr. Pinkas is the
founding partner of Brantley Partners. Previously, he led a
venture development and investment firm and was the founding
director/investor in many high growth businesses in both
technology and service industries. Mr. Pinkas has also
worked at McKinsey & Co. as a turnaround
consultant and strategist for industrial firms and as an
attorney at Simpson Thacher & Bartlett, a Wall Street
law firm with an emphasis on corporate finance. Mr. Pinkas
has served on the Board of Directors on numerous private and
public companies including Pediatric Services of America
(NASDAQ: PSAI). Mr. Pinkas holds A.B. and A.M. degrees from
Harvard University and a J.D. from the University of
Pennsylvania.
Joseph M.
Valley, Jr.
Director
Joseph M. Valley, Jr. has served as our director since
December 2004. From December 1999 until December 2004,
Mr. Valley was a director of IPS. Mr. Valley currently
serves as Chairman and Chief Executive Officer of NCT, Inc., a
networking connectivity services provider, and as a director for
Agnes.com in Bridgewater, New Jersey. Mr. Valley
formerly served as Chief Executive Officer of Seranin Software
Corporation, a privately held company based in Dallas, Texas
from 2002 to December 2004. Prior to Seranin Software,
Mr. Valley served as President and Chief Operations Officer
from 2001 to 2002 for QueryObject Systems Corporation, a global
business intelligence software company providing analytical
infrastructure solutions traded on the AMEX. From 1998 until
2001, Mr. Valley served as Chief Executive Officer and
President of MIS USA. While at MIS USA, Mr. Valley was
responsible for gaining global recognition and introducing the
first solution for collaborative analytical processing.
Executive
Officers Who Do Not Serve as Directors
Stephen
H. Murdock
Chief
Financial Officer and Corporate Secretary
Stephen H. Murdock, C.P.A. has served as our Chief Financial
Officer and Corporate Secretary since December 2004. Prior to
joining us, Mr. Murdock served as Chief Financial Officer
and Treasurer of IPS since July 2002. Mr. Murdock has over
20 years of healthcare finance and accounting experience.
Prior to joining IPS, Mr. Murdock served as Chief Financial
Officer and Senior Vice President of Administration for
SmartMail, LLC, a venture capital backed shipping and
transportation company. Prior to SmartMail, he was Chief
Financial Officer for Nations Healthcare, Inc. Previously,
Mr. Murdock was Chief Financial Officer and Vice President
of
54
Administration for Visiting Nurse Health System, Inc. and Senior
Audit Manager, Audit Manager and Staff Auditor for KPMG.
Mr. Murdock is a certified public accountant.
Dennis M.
Cain
Chief
Executive Officer of MBS
Dennis M. Cain has served as Chief Executive Officer of MBS
since its acquisition in December 2004. Mr. Cain was
founder and President of Dennis Cain Physician Solutions, LTD
from 1983 through the time of its merger with MBS in December
2004. Mr. Cain has over 30 years of direct billing and
account receivable management service for hospital-based
physicians, specifically in the practice areas of anesthesia,
pathology and radiology, primarily in the Houston and South
Texas region.
Tommy M.
Smith
President
and Chief Operating Officer of MBS
Tommy M. Smith has served as President and Chief Operating
Officer of MBS since its acquisition in December 2004.
Mr. Smith co-founded MBS in 1985, and served as President
and CEO of MBS from July 1989 through our acquisition of MBS in
December 2004. Mr. Smith has over 25 years of billing
and healthcare accounts receivable management experience. Prior
to 1985, Mr. Smith held various management positions at
Computer Concepts, Inc., a computer service and medical billing
firm. Mr. Smith has been a Charter Member of the Healthcare
Billing and Management Association since 1993, where he attained
the Certified Healthcare Billing Management Executive
certification.
Marvin R.
Retsky
President
of Rand
Marvin R. Retsky has served as President of Rand since its
acquisition in December 2006. Dr. Retsky founded Rand in
1985, and served as President of Rand from July 1989 through the
our acquisition of Rand in December 2006. Dr. Retsky has
over 21 years of billing and healthcare accounts receivable
management experience.
55
SECURITY
OWNERSHIP OF CERTAIN BENEFICIAL OWNERS
The following table sets forth certain information with respect
to Common Stock beneficially owned as of September 18,
2007, by (i) each person known to us to be the beneficial
owner of more than 5% of the issued and outstanding Common
Stock, (ii) each of the members or nominees of the board of
directors, (iii) each of our executive officers named in
the summary compensation table below, and (iv) all
directors and executive officers as a group. Beneficial
ownership has been determined in accordance with
Rule 13d-3
under the Exchange Act. Under this rule, certain shares may be
deemed beneficially owned by more than one person (if, for
example, persons share the power to vote or the power to dispose
of the shares). In addition, shares are deemed beneficially
owned by a person if the person has the right to acquire shares
(for example, upon the exercise of an option or warrant) within
sixty days of the date as of which the information is provided.
In computing the percentage ownership of any person, the amount
of shares is deemed to include the amount of shares beneficially
owned by such person by reason of such acquisition rights. As a
result, the percentage of outstanding shares of any person as
shown in the following table does not necessarily reflect the
persons actual voting power at any particular date. The
information in the table is based on information provided to us
by the person or group, including filings made by such person
with the SEC. Other than as noted below, management knows of no
person or group that owns more than 5% of the outstanding shares
of Common Stock at the record date.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class A Common Stock
|
|
|
Class D Common Stock
|
|
|
|
Beneficially Owned
|
|
|
Beneficially Owned
|
|
|
|
Number of
|
|
|
Percentage
|
|
|
Number of
|
|
|
Percentage
|
|
|
|
Class A
|
|
|
of
|
|
|
Class D
|
|
|
of
|
|
Name of Beneficial Owner
|
|
Shares(1)
|
|
|
Class(1)
|
|
|
Shares(2)
|
|
|
Class(2)
|
|
|
Robert P. Pinkas(3)
|
|
|
75,416,922
|
(4)
|
|
|
54.9
|
%
|
|
|
8,749,952
|
(5)
|
|
|
35.5
|
%
|
Pinkas Family Partners, L.P.(3)
|
|
|
75,416,922
|
(6)
|
|
|
54.9
|
%
|
|
|
8,749,952
|
(7)
|
|
|
35.5
|
%
|
Brantley Venture Partners III,
L.P.(3)
|
|
|
2,439,547
|
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
Brantley Venture Management III,
L.P.(3)
|
|
|
2,439,547
|
(8)
|
|
|
1.8
|
%
|
|
|
|
|
|
|
|
|
Brantley Partners IV, L.P.(3)
|
|
|
71,326,093
|
(9)
|
|
|
52.0
|
%
|
|
|
8,749,952
|
|
|
|
35.5
|
%
|
Brantley Venture Management IV,
L.P.(3)
|
|
|
71,326,093
|
(10)
|
|
|
52.0
|
%
|
|
|
8,749,952
|
(11)
|
|
|
35.5
|
%
|
Phoenix Life Insurance Company(12)
|
|
|
17,330,632
|
(12)
|
|
|
12.6
|
|
|
|
15,909,003
|
|
|
|
64.5
|
%
|
Terrence L. Bauer(13)
|
|
|
163,461
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
Paul H. Cascio(3)
|
|
|
75,399,922
|
(3)
|
|
|
54.9
|
%
|
|
|
8,749,952
|
(3)
|
|
|
35.5
|
%
|
David Crane(14)
|
|
|
22,272
|
(14)
|
|
|
|
*
|
|
|
|
|
|
|
|
|
Michael J. Finn(3)
|
|
|
75,416,922
|
(3)(15)
|
|
|
54.9
|
%
|
|
|
8,749,952
|
(3)
|
|
|
35.5
|
%
|
Joseph M. Valley, Jr.(16)
|
|
|
30,000
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
D/V Cain Family, L.P.(17)
|
|
|
10,578,944
|
|
|
|
7.7
|
%
|
|
|
|
|
|
|
|
|
Dennis M. Cain(17)
|
|
|
10,578,944
|
(17)
|
|
|
7.7
|
%
|
|
|
|
|
|
|
|
|
Tommy M. Smith(18)
|
|
|
8,558,363
|
|
|
|
6.2
|
%
|
|
|
|
|
|
|
|
|
Marvin R. Retsky(19)
|
|
|
3,314,917
|
|
|
|
2.4
|
%
|
|
|
|
|
|
|
|
|
Stephen H. Murdock(20)
|
|
|
100,000
|
|
|
|
|
*
|
|
|
|
|
|
|
|
|
All directors and executive
officers as a group (10 persons)
|
|
|
98,201,879
|
(21)
|
|
|
71.5
|
%
|
|
|
8,749,952
|
|
|
|
35.5
|
%
|
|
|
|
* |
|
Indicates beneficial ownership of less than 1%. |
|
(1) |
|
For purposes of calculating the number of shares of Class A
Common Stock and the percentage beneficially owned, the number
of shares of Class A Common Stock for each person or group
deemed outstanding includes: (i) 105,499,487 shares of
Class A Common Stock outstanding as of September 18,
2007, (ii) any shares of Class A Common Stock issuable
by us pursuant to options and warrants held by the respective
person or group which may be exercised within 60 days
following September 18, 2007 (Presently Exercisable
Options), (iii) any shares of Class A Common
Stock issuable by us upon conversion of our convertible debt as
of September 18, 2007; and (iv) shares of Class A
Common Stock issuable by us upon conversion of shares of
Class D Common Stock. The shares of Class D Common
Stock are convertible at the option of the holder into shares of
Class A Common Stock at a rate of one-to-one. |
|
(2) |
|
For purposes of calculating the number of shares of Class D
Common Stock and the percentage beneficially owned, the number
of shares of Class D Common Stock outstanding as of
September 18, 2007 was 24,658,955. |
56
|
|
|
(3) |
|
The business address of Robert P. Pinkas
(Mr. Pinkas), Pinkas Family Partners, L.P.
(Pinkas Partners), Brantley Venture Partners III,
L.P. (Brantley III), Brantley Venture Management
III, L.P. (Brantley Management III), Brantley IV,
Brantley Venture Management IV, L.P. (Brantley Management
IV), Michael J. Finn and Paul H. Cascio, is 3201
Enterprise Parkway, Suite 350, Beachwood, OH 44122.
Messrs. Cascio and Finn serve as general partners of
Brantley Management III, which is a general partner of Brantley
III, and Brantley Management IV, which is a general partner of
Brantley IV and limited partners of each of
Brantley III and Brantley IV, respectively. The shares
consist of (a) 2,439,547 shares of Class A Common
Stock owned by Brantley III; (b) 62,555,686 shares of
Class A Common Stock owned by Brantley IV;
(c) 1,634,282 shares of Class A Common Stock
owned by Brantley Equity Partners, L.P. (BEP);
(d) 8,749,952 shares of Class D Common Stock and
issuable upon conversion of 8,749,952 shares of
Class D Common Stock owned by Brantley IV; and
(e) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock owned by Brantley IV. Messrs. Cascio and Finn
may be deemed beneficial owners of these shares because of their
relationship with Brantley Management III, Brantley III and
Brantley IV. Messrs. Cascio and Finn disclaim beneficial
ownership of such shares except to the extent of their pecuniary
interests therein. Pursuant to a Stockholders Agreement, dated
as of December 15, 2004 (the Stockholders
Agreement), as amended from time to time, each of Brantley
III, Brantley IV and Brantley Capital Corporation
(Brantley Capital) have agreed to cast all votes
necessary to elect as members of our board of directors one
director as shall have been nominated by each of Brantley III,
Brantley IV and Brantley Capital. Brantley III and
Brantley IV disclaim that they are part of a
group by virtue of the Stockholders Agreement for
purposes of Section 13(d)(3) of the Exchange Act, and each
disclaims beneficial ownership of all of our securities held by
any other party to the Stockholders Agreement. |
|
(4) |
|
Mr. Pinkas is a member of our Board of Directors. The
shares consist of (a) 2,439,547 shares of Class A
Common Stock owned by Brantley III;
(b) 62,555,686 shares of Class A Common Stock
owned by Brantley IV; (c) 1,634,282 shares of
Class A Common Stock owned by Brantley Equity Partners,
L.P. (BEP); (d) 8,749,952 shares of
Class A Common Stock issuable upon conversion of
8,749,952 shares of Class D Common Stock owned by
Brantley IV; (e) 20,455 shares of Class A Common
Stock issuable upon exercise of warrants to purchase
Class A Common Stock owned by Brantley IV; and
(f) 17,000 shares of Class A Common Stock
issuable upon exercise of options to purchase Class A
Common Stock owned by Mr. Pinkas. Mr. Pinkas is the
sole general partner of Pinkas Partners. Pinkas Partners is a
general partner of, and holds a majority of the general
partnership interests of, Brantley Management III, which is the
sole general partner of Brantley III; and is a general partner
of and holds a majority of the general partnership interests of
Brantley Management IV, which is the sole general partner of
Brantley IV. Due to Mr. Pinkas relationships with
Brantley III and Brantley IV, he may be deemed to share
voting and dispositive power with respect to the shares held by
Brantley III and Brantley IV. Mr. Pinkas disclaims
beneficial ownership of any shares except to the extent of a
pecuniary interest therein. |
|
(5) |
|
The shares are the 8,749,952 shares of Class D Common
Stock owned by Brantley IV. See footnote (4) above for an
explanation of Mr. Pinkas relationship to Brantley
IV. Mr. Pinkas disclaims beneficial ownership of any shares
except to the extent of a pecuniary interest therein. |
|
(6) |
|
The shares consist of (a) 2,321,649 shares of
Class A Common Stock owned by Brantley III;
(b) 62,437,789 shares of Class A Common Stock
owned by Brantley IV; (c) 8,749,952 shares of
Class A Common Stock issuable upon conversion of
8,749,952 shares of Class D Common Stock owned by
Brantley IV; (d) 20,455 shares of Class A Common
Stock issuable upon exercise of warrants to purchase
Class A Common Stock owned by Brantley IV; and
(e) 17,000 shares of Class A Common Stock
issuable upon exercise of options to purchase Class A
Common Stock owned by Mr. Pinkas. See footnote
(4) above for an explanation of Pinkas Partners
relationship to these entities. As a result of these
relationships, Pinkas Partners may be deemed to share voting and
dispositive power of, and therefore beneficially own, the shares
held by Brantley III and Brantley IV. Pinkas Partners
disclaims beneficial ownership of any shares except to the
extent of its pecuniary interest therein. |
|
(7) |
|
The shares are the 8,749,952 shares of Class D Common
Stock owned by Brantley IV. See footnote (4) above for an
explanation of Mr. Pinkas relationship to Brantley
IV. As a result of this relationship, Pinkas Partners may be
deemed to share voting and dispositive power of, and therefore
beneficially own, the shares held by |
57
|
|
|
|
|
Brantley IV. Pinkas Partners disclaims beneficial ownership of
any shares except to the extent of its pecuniary interest
therein. |
|
(8) |
|
The shares are the 2,439,547 shares of Class A Common
Stock owned by Brantley III, which Brantley Management III
may be deemed to beneficially own in its capacity as sole
general partner of Brantley III. Brantley Management III
disclaims beneficial ownership of any shares except to the
extent of its pecuniary interest therein. |
|
(9) |
|
The shares consist of (a) 62,555,686 shares of
Class A Common Stock; (b) 8,749,952 shares of
Class A Common Stock issuable upon conversion of
8,749,952 shares of Class D Common Stock; and
(c) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock. |
|
(10) |
|
The shares consist of (a) 62,555,686 shares of
Class A Common Stock owned by Brantley IV;
(b) 8,749,952 shares of Class A Common Stock
issuable upon conversion of 8,749,952 shares of
Class D Common Stock owned by Brantley IV; and
(c) 20,455 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock owned by Brantley IV. Brantley Management IV
is the sole general partner of Brantley IV and, in such
capacity, may be deemed to share voting and dispositive power
with respect to, and to beneficially own, the shares held by
Brantley IV. Brantley Management IV disclaims beneficial
ownership of any such shares except to the extent of its
pecuniary interest therein. |
|
(11) |
|
The shares are the 8,749,952 shares of Class D Common
Stock owned by Brantley IV. Brantley Management IV is the
sole general partner of Brantley IV and, in such capacity,
may be deemed to share voting and dispositive power with respect
to, and to beneficially own, the shares held by Brantley IV.
Brantley Management IV disclaims beneficial ownership of
any such shares except to the extent of its pecuniary interest
therein. |
|
(12) |
|
The shares consist of (a) 15,909,003 shares of
Class A Common Stock issuable upon conversion of
15,909,003 shares of Class D Common Stock and
(b) 1,421,629 shares of Class A Common Stock
issuable upon exercise of warrants to purchase Class A
Common Stock. The business address of Phoenix Life Insurance
Company is One American Row, Hartford, Connecticut
06115-0480. |
|
(13) |
|
Mr. Bauer is our President, Chief Executive Officer and
director. The shares consist of (a) 13,461 shares of
Class A Common Stock; and (b) 150,000 shares of
Class A Common Stock issuable upon the exercise of options
to purchase Class A Common Stock. The address of
Mr. Bauer is 1805 Old Alabama Road, Suite 350,
Roswell, GA 30076. |
|
(14) |
|
Mr. Crane is a member of our board of directors. The shares
consist of (a) 1,136 shares of Class A Common
Stock owned by Mr. Crane through an individual retirement
account; (b) 1,136 shares of Class A Common Stock
owned by Mr. Cranes spouse through an individual
retirement account; and (c) 20,000 shares of
Class A Common Stock issuable upon the exercise of options
to purchase Class A Common Stock. Because of the family
relationship, Mr. Crane may be deemed to beneficially own
all such shares. The address for Mr. Crane is 10700 Sikes
Place, Suite 120, Charlotte, North Carolina 28277. |
|
(15) |
|
Mr. Finn was a member of our board of directors until he
resigned on June 28, 2007. In addition to the shares
detailed in note (3), the shares include 17,000 shares of
Class A Common Stock issuable upon the exercise of options
to purchase Class A Common Stock owned by Mr. Finn. |
|
(16) |
|
Mr. Valley is a member of our board of directors. The
shares include 30,000 shares of Class A Common Stock
issuable upon the exercise of options to purchase Class A
Common Stock. The address for Mr. Valley is 10817 Southern
Loop Boulevard, Pineville, North Carolina 28134. |
|
(17) |
|
Dennis M. Cain is the CEO of MBS. D/V Cain Family, L.P. holds
the shares formerly held in the names of Dennis M. Cain and his
spouse, Valerie Cain. Mr. Cain may be deemed to
beneficially own the shares owned by D/V Cain Family, L.P. as he
is the manager of the general partner of the partnership. The
shares consist of (a) 10,503,944 shares of Class A
Common Stock and (b) 75,000 shares of Class A
Common Stock issuable upon the exercise of options to purchase
Class A Common Stock. The address of D/V Cain Family, L.P.
is 714 FM 1960 W., Suite 206, Houston, Texas 77090. |
|
(18) |
|
Tommy M. Smith is the President and COO of MBS. The shares
consist of (a) 8,483,363 shares of Class A Common
Stock and (b) 75,000 shares of Class A Common
Stock issuable upon the exercise of options to |
58
|
|
|
|
|
purchase Class A Common Stock. Mr. Smiths
address is 10700 Richmond Avenue, Suite 300, Houston,
Texas 77024. |
|
(19) |
|
Dr. Retsky is the President of Rand. The address for
Dr. Retsky is 1633 Erringer Road, Simi Valley,
California 93065. |
|
(20) |
|
Mr. Murdock is our Chief Financial Officer and Corporate
Secretary. The shares include 100,000 shares of
Class A Common Stock issuable upon the exercise of options
to purchase Class A Common Stock. The address for
Mr. Murdock is 1805 Old Alabama Road, Suite 350,
Roswell, Georgia 30076. |
|
(21) |
|
The shares include (a) an aggregate of
97,717,879 shares of Class A Common Stock and
(b) 484,000 shares of Class A Common Stock
issuable upon the exercise of options to purchase Class A
Common Stock. This amount includes the 75,399,922 shares
owned by Brantley III, Brantley IV and BEP attributed to
each of Messrs. Cascio, Finn and Pinkas (see footnote (3)).
Both Messrs. Cascio and Finn disclaim beneficial ownership
of such shares except to the extent of their respective
pecuniary interests in such shares. See footnotes 3, 13, 14, 15,
16, 17, 18, 19, 20 and 21 regarding each individuals
ownership interests. |
CERTAIN
TRANSACTIONS
The following parties have a direct or indirect material
interest in transactions with us since the beginning of the most
recently completed fiscal year and such transactions are
described below:
We entered into the Stockholders Agreement with Brantley III,
Brantley IV and Brantley Capital Corporation
(Brantley Capital), pursuant to which each of
Brantley III, Brantley IV and Brantley Capital (i) is
entitled to nominate one person to become a member of our board
of directors and (ii) has agreed to cast all votes
necessary to elect as members of our board of directors the
three people who have been nominated by Brantley III,
Brantley IV and Brantley Capital. In accordance with the
Stockholders Agreement, Paul Cascio, Michael Finn and David
Crane were nominated to be elected as directors at the last
annual meeting.
Effective as of May 31, 2007, Brantley Management V,
LLC became the general partner of Brantley Equity Partners, L.P.
(BEP) and thereby became the beneficial owner of
1,634,282 shares of Class A Common Stock that BEP had
previously acquired from Brantley Capital.
Paul H. Cascio and Robert P. Pinkas, two of our current
directors, and Michael J. Finn, one of our former directors, are
general partners of the general partner of Brantley III,
Brantley IV and BEP and limited partners of those funds.
The advisor to Brantley III is Brantley Venture Management
III, L.P. and the advisor to Brantley IV is Brantley
Management IV, L.P.
Brantley IV and Phoenix Life Insurance Company own shares
of Class D Common Stock and Brantley III owns shares
of Class A Common Stock. By virtue of their affiliations
with Brantley III and Brantley IV, Mr. Cascio and
Mr. Pinkas disclaim beneficial ownership in the shares of
Class D Common Stock held by Brantley IV and the
shares of Class A Common Stock held by Brantley III
except to the extent of their respective pecuniary interests
therein. (See Security Ownership of Certain Beneficial
Owners).
On December 1, 2006, we completed a private placement
consisting of our issuance of (i) 15,909,003 shares of
our newly created Class D Common Stock to Phoenix for a
purchase price of $3,000,000 (i) 8,749,952 shares of
Class D Common Stock to Brantley IV for a purchase
price of $1,650,000 and (iii) senior unsecured subordinated
promissory notes due 2011 in the original principal amount of
$3,350,000, bearing interest at an aggregate rate of 14% per
annum, together with warrants to purchase 1,421,629 shares
of our Class A Common Stock, to Phoenix for an aggregate
purchase price of $3,350,000. The warrants are exercisable for
five years from the date of issuance of the warrants at $0.01
per share.
Phoenix is a limited partner in Brantley IV and Brantley
Partners V, L.P. and has also co-invested with
Brantley IV and its affiliates in a number of transactions.
Prior to the closing of the private placement, Phoenix did not
own, of record, any shares of our capital stock.
Brantley IV and Phoenix also received the right to register
pursuant to a Registration Rights Agreement, dated as of
December 1, 2006, by and among Orion, Brantley IV and
Phoenix (the Registration Rights Agreement) all of
the shares of Class A Common Stock issuable upon conversion
of their shares of Class D
59
Common Stock. Initially, this will be approximately
24,658,955 shares. Brantley IV and Phoenix and their
permitted transferees will also have registration rights for any
additional shares of Class A Common Stock (including
Class A Common Stock into which other securities of Orion
are convertible) issued to them. If the registration rights are
exercised and the underlying shares are offered or sold, our
stock price could decline.
Pursuant to the Registration Rights Agreement, Brantley IV
and Phoenix
and/or their
permitted transferees, holding in the aggregate at least
50 percent of the registrable shares have the right to
request that we effect the registration on
Form S-1
of shares of Class A Common Stock having an anticipated net
aggregate offering price of at least $10,000,000. We are not
required to effect any such registration within six months after
the effective date of any other such registration statement.
Additionally, at any time that we are eligible to file a
registration statement on
Form S-3,
Brantley IV, Phoenix
and/or their
permitted transferees may request that we effect the
registration on
Form S-3
of registrable shares having an anticipated net aggregate
offering price of at least $1,000,000.
At any time that we otherwise propose to register any of our
equity securities under the Securities Act, Brantley IV and
Phoenix
and/or their
permitted transferees may request the registration of
registrable shares. However, we are not obligated to effect any
registration of shares incidental to the registration of our
securities in connection with a
Form S-8
or a
Form S-4
relating to the acquisition or merger, by us or our
subsidiaries, of or with any other business.
As a condition to the private placement, on December 1,
2006, we refinanced our existing loan facility with CIT
Healthcare, LLC (CIT) into a four year $16,500,000
senior secured credit facility with Wells Fargo Foothill, Inc.
(Wells Fargo) consisting of a $2,000,000 revolving
loan commitment, a $4,500,000 term loan and a $10,000,000
acquisition facility commitment. Upon repayment of the CIT loan
facility, two of our stockholders, Brantley IV and Brantley
Capital were released from guarantees that they had provided on
our behalf in connection with the loan facility.
Also on December 1, 2006 in connection with the
consummation of the private placement and the execution of the
credit agreement with Wells Fargo, the following actions were
taken:
|
|
|
|
|
All of our remaining holders of Class B Common Stock and
Class C Common Stock converted their shares into shares of
our Class A Common Stock;
|
|
|
|
We purchased and retired all 1,722,983 shares of our
Class B Common Stock owned by Brantley Capital for an
aggregate purchase price of $482,435;
|
|
|
|
We amended our certificate of incorporation to create the
Class D Common Stock and eliminate the Class B Common
Stock and Class C Common Stock;
|
|
|
|
Brantley IV converted the entire unpaid principal balance,
and accrued but unpaid interest, of two convertible subordinated
promissory notes in the original aggregate amount of $1,250,000
into shares of our Class A Common Stock;
|
|
|
|
We extended the maturity date from December 15, 2007 to
December 15, 2008 and increased the interest rate from 8%
to 9% on certain unsecured subordinated promissory notes
totaling in the aggregate $1,714,336 issued to certain of the
former equity holders of the businesses we acquired in 2004,
including two of our executive officers, Dennis Cain, CEO of
MBS, and Tommy Smith, President and COO of MBS; and
|
|
|
|
We restructured certain unsecured notes issued to DVI Financial
Services, Inc. and serviced by U.S. Bank Portfolio Services
to reduce the outstanding balance from $3,750,000 to $2,750,000.
|
On May 12, 2006, we granted an aggregate of 102,000 stock
options to certain of our employees and directors under our 2004
Incentive Plan, as amended, which included among the recipients:
(1) Joseph M. Valley, Jr., our current director and
(2) David Crane, our current director.
On December 4, 2006, we granted an aggregate of
2.5 million stock options to certain of our employees,
officers, directors and former directors under our 2004
Incentive Plan, as amended, which included among the recipients:
(1) Terrence L. Bauer, our director, President and Chief
Executive Officer and a stockholder of ours;
60
(2) Stephen H. Murdock, our Chief Financial Officer and
Corporate Secretary, (3) Joseph M. Valley, Jr., our
current director, and (4) David Crane, our current director.
Our Corporate Code of Business Conduct and Ethics addresses any
conflicts of interests on the part of any employees that might
cast doubt on an employees ability to act objectively when
representing us. In addition to setting guidelines, the
Corporate Code of Business Conduct and Ethics provides that each
potential conflict of interest will be reviewed and the final
decision as to the existence of a conflict made by our chief
executive officer. Further, the Audit Committee, in accordance
with the AMEX corporate governance rules, reviews all related
party transactions involving our directors or executive officers.
COST OF
SOLICITATION OF PROXIES
The cost of this solicitation will be paid by us. In addition to
the solicitation of proxies by mail, our directors, officers and
employees may solicit proxies personally or by telephone or
telegraph, but we do not intend to pay them for such activity.
We may request persons holding shares in their names for others
to forward soliciting materials to their principals to obtain
authorization for the execution of proxies, and we may reimburse
such persons for their expenses in doing so. We may also retain
a professional proxy solicitation firm to assist in the
solicitation of proxies at a maximum total cost to be borne by
us of $10,000 plus out-of-pocket expenses.
STOCKHOLDER
PROPOSAL
The Board of Directors is not aware of any business to come
before the Special Meeting other than those matters described
above in this proxy statement. However, if any other matters
should properly come before the Special Meeting, it is intended
that proxies in the accompanying form will be voted in respect
thereof in accordance with the judgment of the persons named in
the accompanying proxy.
If the Transaction is not consummated and we remain a public
company, stockholder proposals or director nominations to be
considered for inclusion in our proxy statement and form of
proxy for the next annual meeting of stockholders, must be
received at our executive offices at 1805 Old Alabama Road,
Suite 350, Roswell, Georgia, 30076, no later than
December 12, 2007.
In the event we receive notice of a stockholder proposal to take
action at next years annual meeting of stockholders that
is not submitted for inclusion in our proxy material, or is
submitted for inclusion but is properly excluded from the proxy
material, the persons named in the proxy sent by us to our
stockholders may exercise their discretion to vote on the
stockholder proposal in accordance with their best judgment if
notice of the proposal is not received at our executive offices
by January 26, 2008.
OTHER
MATTERS
All proxies received duly executed will be voted. You are
requested to sign and date the enclosed proxy and mail it
promptly in the enclosed envelope. If you later desire to vote
in person, you may revoke your proxy, either by written notice
to us or in person at the meeting, without affecting any vote
previously taken.
WHERE YOU
CAN FIND MORE INFORMATION
The Transaction will result in a going private
Transaction subject to
Rule 13E-3
of the Exchange Act. We have filed a
Rule 13E-3
Transaction Statement on
Schedule 13E-3
under the Exchange Act with respect to the Transaction. The
Schedule 13E-3
contains additional information about us. Copies of the
Schedule 13E-3
are available for inspection and copying at our principal
executive offices during regular business hours by any of our
interested stockholders, or a representative who has been so
designated in writing, and may be inspected and copied, or
obtained by mail, by written request directed to the CORPORATE
SECRETARY, ORION HEALTHCORP, INC., 1805 OLD ALABAMA ROAD,
SUITE 350, ROSWELL, GEORGIA 30076.
We are currently subject to the information requirements of the
Exchange Act and file periodic reports, proxy statements and
other information with the SEC relating to our business,
financial and other matters.
61
Copies of such reports, proxy statements and other information,
as well as the
Schedule 13E-3,
may be copied (at prescribed rates) at the public reference
facilities maintained by the SEC at Room 1024,
450 Fifth Street, N.W., Judiciary Plaza,
Washington, D.C. 20549. For further information concerning
the SECs public reference rooms, you may call the SEC at
I-800-SEC-0330. Some of this information may also be accessed on
the World Wide Web through the SECs Internet address at
http://www.sec.gov.
Our Class A Common Stock is listed on the AMEX under the
symbol ONH.
DOCUMENTS
INCORPORATED BY REFERENCE
The SEC allows us to incorporate by reference the
information we file with the SEC into this proxy statement. This
permits us to disclose important information to you by referring
to these filed documents. The information incorporated by
reference is an important part of this proxy statement. The
following documents that we have filed with the SEC are
incorporated by reference in this proxy statement:
|
|
|
|
|
Our Annual Report on
Form 10-KSB
for the year ended December 31, 2006
|
|
|
|
Our Quarterly Report on
Form 10-QSB
for the quarter ended June 30, 2007
|
|
|
|
Our Current Report on
Form 8-K,
as filed with the SEC on August 9, 2007
|
|
|
|
Our Current Report on
Form 8-K,
as filed with the SEC on August 22, 2007
|
|
|
|
Our Current Report on
Form 8-K,
as filed with the SEC on September 6, 2007
|
Any statement contained in a document incorporated or deemed to
be incorporated by reference herein shall be deemed to be
modified or superseded for purposes of this Proxy Statement to
the extent that a statement contained herein or in any other
subsequently filed document that is also or is deemed to be
incorporated by reference herein modifies or supersedes such
statement.
If you are a beneficial owner of our Class A Common Stock
or Class D Common Stock and would like a copy of any of the
information incorporated by reference in this Proxy Statement
(other than exhibits to such information, unless such exhibits
are specifically incorporated by reference into such
information), we will provide it to you without charge.
If you would like to receive any of this information, please
call or write us at CORPORATE SECRETARY, ORION HEALTHCORP, INC.,
1805 OLD ALABAMA ROAD, SUITE 350, ROSWELL, GEORGIA, 30076.
You should make your request
before ,
2007 to receive the information prior to the meeting.
We have not authorized anyone to give any information or make
any representation about the Transaction or us that differs
from, or adds to, the information in this proxy statement or in
our documents that are publicly filed with the SEC. If anyone
does give you different or additional information, you should
not rely on it.
BY ORDER OF ORION HEALTHCORP, INC.
STEPHEN H. MURDOCK
CORPORATE SECRETARY
62
Appendix A
FOURTH
AMENDED AND RESTATED
CERTIFICATE OF INCORPORATION
OF
ORION HEALTHCORP, INC.
Orion HealthCorp, Inc., a corporation organized and existing
under and by virtue of the General Corporation Law of the State
of Delaware (the DGCL), DOES HEREBY CERTIFY:
A. The name of this Corporation is Orion HealthCorp, Inc.
The date of filing of its original Certificate of Incorporation
with the Secretary of State was July 20, 1984 under the
name Technical Coatings Incorporated.
B. This Fourth Amended and Restated Certificate of
Incorporation has been adopted in accordance with
Sections 242 and 245 of the DGCL and shall become effective
upon filing with the Secretary of State of the state of Delaware.
C. This Fourth Amended and Restated Certificate of
Incorporation restates and amends the Third Amended and Restated
Certificate of Incorporation of the Corporation by restating in
its entirety the text of the Certificate of Incorporation to
read as follows:
1. Name. The name of this
Corporation is Orion HealthCorp, Inc.
2. Registered Office. The
registered office of this Corporation in the State of Delaware
is located at Corporation Trust Center, 1209 Orange Street,
in the City of Wilmington, County of New Castle. The name of its
registered agent at such address is The Corporation
Trust Company.
3. Purpose. The purpose of this
Corporation is to engage in any lawful act or activity for which
corporations may be organized under the DGCL.
4. Capital Stock.
4.1 Authorized Shares.
4.1.1 Authorized Shares. The total
number of shares of capital stock that the Corporation has
authority to issue is Three Hundred Seventy Million
(370,000,000) shares, consisting of Three Hundred Fifty Million
(350,000,000) shares of common stock, par value $0.001 per share
(Common Stock) and Twenty Million (20,000,000)
shares of preferred stock, par value $0.001 per share
(Preferred Stock). The Common Stock consists of the
following classes:
(a) Three Hundred Million (300,000,000) shares of
Class A Common Stock, par value $0.001 per share
(Class A Common Stock);
(b) Fifty Million (50,000,000) shares of Class D
Common Stock, par value $0.001 per share (Class D
Common Stock).
4.1.2 Stock Split. Effective upon
filing with the Secretary of State of the state of Delaware (the
Effective Date), without regard to any other
provision of this Certificate of Incorporation, each one
(1) share of Class A Common Stock, either issued and
outstanding or held by the Corporation as treasury stock
immediately prior to the Effective Date, shall be and is hereby
automatically reclassified and changed (without any further act)
into one-twenty five hundredth
(1/2500th)
of a fully-paid and non-assessable share of Class A Common
Stock (the Reverse Split), without increasing or
decreasing the amount of stated capital or paid-in surplus of
the Corporation, provided that no fractional shares of stock
shall be issued to any registered holder of fewer than
2500 shares of Class A Common Stock immediately prior
to the Effective Date, and that instead of issuing such
fractional shares of stock to such holders, such fractional
shares of stock shall be canceled and converted into the right
to receive the cash payment of $0.23 per share of stock on a
A-1
pre-split basis to each stockholder owning fewer than
2500 shares of Class A Common Stock immediately prior
to the Effective Date.
Immediately following the Reverse Split, without regard to any
other provision of this Certificate of Incorporation, each one
(1) share of Class A Common Stock, either issued and
outstanding or held by the Corporation as treasury stock, and
any fractional share of stock held by any stockholder who holds
in excess of one (1) share of stock immediately following
the Reverse Split, shall be and is hereby automatically
reclassified and changed (without any further act) into twenty
five hundred (2500) fully-paid and non-assessable shares of
Class A Common Stock (or, with respect to fractional
shares, such lesser number of shares as may be applicable based
upon such
2500-for-1
ratio), without increasing or decreasing the amount of stated
capital or paid-in surplus of the Corporation, provided that no
fractional shares of Class A Common Stock shall be issued.
4.2 Definitions. As used in this
Article 4, the following terms have the following
definitions:
4.2.1 Affiliate shall mean, with respect
to any Person, any other Person directly or indirectly
controlling, controlled by or under common control with such
Person.
4.2.2 Applicable Price per Share shall
mean, at any time and with respect to any share of Class A
Common Stock, (a) if such determination is being made in
connection with a Realization Event, the amount which would be
paid as a Distribution on such share were the Corporation to be
liquidated in accordance with Article 4.4.3 hereof with
total Distributions being made to all Equity Securities of the
Corporation equal to the Total Equity Value, determined as of
such time, and (b) at all other times, the Market Price as
of such time.
4.2.3 Board of Directors shall mean the
Board of Directors of the Corporation.
4.2.4 Class D Base Amount shall
mean the price per share paid upon issuance of the shares of
Class D Common Stock pursuant to the Class D Stock
Purchase Agreement.
4.2.5 Class D Conversion Constant
shall mean, at any time as of which it is to be determined,
one (1.0), adjusted as provided in Article 4.4.4 below.
4.2.6 Class D Conversion Factor
shall mean, at any time as of which it is to be determined,
the sum of (a) the Class D Conversion Constant plus
(b) a fraction, the numerator of which is the Remaining
Class D Dividend Amount and the denominator of which is the
Applicable Price per Share, all determined at the time.
4.2.7 Class D Dividend Amount shall
mean, with respect to any share of Class D Common Stock at
any time, an amount equal to nine percent (9%) per annum on the
Class D Base Amount from time to time outstanding, without
compounding, from the date the Class D Common Stock was
first issued.
4.2.8 Class D Stock Purchase Agreement
shall mean that certain Stock Purchase Agreement, date
September 8, 2006, by and among the Corporation, Phoenix
Life Insurance Company and Brantley Partners IV, L.P.
4.2.9 Distributions shall mean all
distributions made to holders of Equity Securities in respect of
such Equity Securities, whether by dividend or otherwise
(including but not limited to: any distributions made by the
Corporation to holders of Equity Securities in complete or
partial liquidation of the Corporation or upon a sale of all or
substantially all of the business or assets of the Corporation
and its subsidiaries on a consolidated basis; any redemption or
repurchase by the Corporation of any Equity Securities for any
reason; any distributions made in connection with a merger,
reorganization, recapitalization or exchange involving any
Equity Securities; and any subdivision or increase in the number
of (by stock split, stock dividend or otherwise), or any
combination in any manner of, the outstanding Equity
Securities); provided, however, that the following shall not be
a Distribution: (a) any redemption or repurchase by the
Corporation of any Equity Securities pursuant to the provisions
of any agreement with any director, officer or employee
A-2
of the Corporation or any of its subsidiaries, (b) any
subdivision or increase in the number of (by stock split, stock
dividend or otherwise), or any combination in any manner of, the
outstanding shares of Common Stock in accordance with the
provisions of Article 4.4.4, (c) a merger, share
exchange or consolidation after the consummation of which the
stockholders of the Corporation immediately prior to such
merger, share exchange or consolidation effectively have the
power to elect a majority of the Board of Directors of the
surviving corporation or its parent corporation or (d) any
other distribution, redemption, repurchase or other action at
any time when there is any share of Class D Common Stock
outstanding if the holders of a majority of the shares of
Class D Common Stock then outstanding determine that such
distribution, redemption, repurchase or other action shall not
constitute a Distribution.
4.2.10 Equity Security shall mean all
shares of capital stock or other equity or beneficial interests
issued by or created in or by the Corporation, all stock
appreciation or similar rights, and all securities or other
options, rights, warrants or other agreements or instruments to
acquire any of the foregoing, whether by conversion, exchange,
exercise or otherwise; provided, however, that, with respect to
the calculation of Applicable Price per Share at any time in
connection with a Realization Event, no such convertible or
exchangeable security, option, right, warrant or other agreement
or instrument shall be considered an Equity Security unless, at
such time, the conversion, exchange, exercise or other action
with respect thereto would decrease such Applicable Price per
Share.
4.2.11 Market Price shall mean, on any
date as of which it is to be determined, the amount per share of
Class A Common Stock equal to (a) the last sale price
of Class A Common Stock, regular way, on such date or, if
no such sale takes place on such date, the average of the
closing bid and asked prices thereof on such date, in each case
as officially reported on the principal national securities
exchange on which Class A Common Stock is then listed or
admitted to trading, or (b) if Class A Common Stock is
not then listed or admitted to trading on any national
securities exchange but is designated as a national market
system security by the NASD, the last trading price of
Class A Common Stock on such date, or (c) if there
shall have been no trading on such date or if Class A
Common Stock is not so designated, the average of the closing
bid and asked prices of Class A Common Stock on such date
as shown by the NASD automated quotation system, or (d) if
Class A Common Stock is not then listed or admitted to
trading on any national exchange or quoted in the
over-the-counter market, the fair value thereof determined in
good faith by the Board of Directors as of a date which is
within 15 days of the date as of which the determination is
to be made.
4.2.12 NASD shall mean The National
Association of Securities Dealers, Inc.
4.2.13 Person shall mean any individual,
partnership, corporation, limited liability company, limited
liability partnership, association, trust, joint venture,
unincorporated organization or other entity.
4.2.14 Realization Event shall mean any
Transfer, in one transaction or a series of related
transactions, of 20% or more of the outstanding shares of
Class A Common Stock (determined after giving effect to the
conversion of all outstanding shares of Class D Common
Stock); provided, however, that the issuance and sale of shares
of Class D Common Stock pursuant to the Class D Stock
Purchase Agreement shall not be deemed to be a Realization Event.
4.2.15 Remaining Class D Dividend
Amount shall mean, with respect to any share of
Class D Common Stock at any time, the amount that would
then be required to be distributed with respect to such share
pursuant to Article 4.4.3.1 in order for no further Class D
Dividend Amount to be payable with respect to such share
pursuant to Article 4.4.3.1.
4.2.16 Total Equity Value shall mean, at
any time and in connection with any Realization Event, the
aggregate amount paid in connection with such Realization Event
for all Equity Securities of the Corporation at the time
outstanding (after deduction of all commissions, fees and
expenses associated with such Realization Event); provided that
if less than all of the outstanding Equity Securities of the
Corporation are being Transferred in such Realization Event, the
aggregate value of
A-3
all Equity Securities of the Corporation shall be determined by
the Board of Directors based on the consideration to be paid for
such Equity Securities as are to be so Transferred and the
preferences, privileges, rights and other distinctive features
of the Equity Securities to be so Transferred relative to the
other Equity Securities of the Corporation, so that, if the
Corporation were to be liquidated in accordance with Article
4.4.3 hereof with total Distributions to all Equity Securities
of the Corporation equal to the aggregate value so determined,
the Equity Securities to be so Transferred would receive
Distributions in the amount of the consideration to be paid for
such Equity Securities in such Realization Event, the
determination of the Board of Directors, made in good faith, to
be conclusive and final.
4.2.17 Transfer shall mean a sale,
transfer or other disposition for value.
4.3 Preferred Stock. Subject to
the limitations prescribed by law and the provisions of this
Certificate of Incorporation, the Board of Directors is
authorized to issue the Preferred Stock from time to time in one
or more series, each of such series to have such number of
shares, voting powers, full or limited, or no voting powers, and
such designations, preferences and relative, participating,
optional or other special rights, and such qualifications,
limitations or restrictions thereof, as shall be determined by
the board of directors in a resolution or resolutions providing
for the issue of such Preferred Stock. Subject to the powers,
preferences and rights of any Preferred Stock, including any
series thereof, having any preference or priority over, or
rights superior to, the Common Stock, the holders of the Common
Stock shall have and possess all powers and voting and other
rights pertaining to the stock of this Corporation as described
below in this Article 4.
4.4 Common Stock. The Class A
Common Stock and the Class D Common Stock are referred to
collectively as the Common Stock; and each class
shall be referred to as a class of Common Stock. The shares of
Common Stock shall have the rights, preferences, privileges and
limitations set forth below in this Article 4.4.
4.4.1 Shares Identical. Except as
otherwise provided in this Article 4, for purposes of this
Article 4, all shares of Common Stock shall, to the fullest
extent permitted by applicable law, be identical in all respects
and shall entitle the holders thereof to the same rights,
privileges and preferences and shall be subject to the same
qualifications, limitations and restrictions.
4.4.2 Voting Rights. Subject to
the powers, preferences and rights of any Preferred Stock or any
other class of stock (or any series thereof) having any
preference or priority over, or rights superior to, the Common
Stock that the Corporation may hereafter become authorized to
issue, to the fullest extent permitted by applicable law, except
as otherwise provided in this Article 4, the holders of the
Common Stock shall have and possess all powers and voting and
other rights pertaining to the stock of the Corporation. Except
as otherwise provided in this Article 4.4 or as otherwise
required by applicable law, all holders of Common Stock shall
vote together as a single class.
4.4.2.1 Class A Common
Stock. Each holder of Class A Common
Stock shall be entitled to one vote with respect to each share
of Class A Common Stock held by such holder.
4.4.2.2 Class D Common Stock. Each
holders of Class D Common Stock shall be entitled to one
vote with respect to each share of Class D Common Stock
held by such holders.
4.4.2.3 Amendments to
Certificate. Subject to the provisions of
Section 242(b)(2) of the DGCL, any term or provision of
this Certificate of Incorporation may be amended with the
affirmative vote of holders of a majority of the votes
attributable to the then outstanding shares of Common Stock;
provided, however, that (a) so long as any shares of
Class D Common Stock are outstanding, the Corporation shall
not amend, limit or otherwise modify the powers, designations,
preferences, privileges or relative, participating, optional or
other special rights of the Class D Common Stock, whether
by amendment or modification of this Certificate of
Incorporation, by operation of a merger or combination or
otherwise in any manner, without the affirmative vote or consent
of holders of more than 50% of the issued and outstanding shares
of Class D Common Stock, voting as a separate class, and
(d) no amendment, alteration, change or
A-4
repeal may be made to Articles 6, 9 or 10 below without the
affirmative vote of the holders of at least sixty-six and
two-thirds percent
(662/3%)
of the outstanding voting stock of the Corporation, voting
together as a single class.
4.4.2.4 Changes in Authorized Capital
Stock. Notwithstanding the provisions of
Section 242(b)(2) of the DGCL or anything to the contrary in
this Article 4, the number of authorized shares of any
class or classes of capital stock of the Corporation may be
increased or decreased (but not below the number of shares
thereof then outstanding) by affirmative vote of holders of a
majority of the votes attributable to the then outstanding
shares of Common Stock.
4.4.3 Distributions. Subject to
the powers, preferences and rights of any Preferred Stock or any
other class of stock (or any series thereof) having any
preference or priority over, or rights superior to, the Common
Stock that the Corporation may hereafter become authorized to
issue and subject to the restrictions set forth in
Section 4.4.3.4 below, all Distributions shall be made to
the holders of Common Stock in the following order of priority:
4.4.3.1 Payment of Class D Dividend
Amount. First, the holders of the shares of
Class D Common Stock (other than shares concurrently being
converted into Class A Common Stock), as a single and
separate class, shall be entitled to receive all Distributions
until there has been paid with respect to each such share from
amounts then and previously distributed pursuant to this
Article 4.4.3.1 the Class D Dividend Amount. The
Corporation may, at any time and from time to time, make
Distributions in payment of the Remaining Class D Dividend
Amount.
4.4.3.2 Allocation of Remaining Distribution
Amount. Second, after the full required
amount of Distributions have been made pursuant to Article
4.4.3.1 above, all holders of the shares of Class A Common
Stock and Class D Common Stock, as a single class, shall
thereafter be entitled to receive all remaining Distributions
pro rata based on the number of outstanding shares of
Class A Common Stock and Class D Common Stock held by
each holder, provided that for purposes of this
Article 4.4.3.2, each share of Class D Common Stock
shall be deemed to have been converted into a number of shares
of Class A Common Stock equal to the Class D
Conversion Constant.
4.4.3.3 Allocation of
Distributions. All Distributions pursuant to
Articles 4.4.3.1 or 4.4.3.2 above shall be made ratably
among the holders of the class or classes of Common Stock in
question, based on the number of shares of such class held or
deemed to be held by such holders.
4.4.3.4 Restriction on
Distributions. Notwithstanding anything to
the contrary contained herein, without the prior written consent
of Wells Fargo Foothill, Inc., or any successor thereto under
the Credit Agreement (as defined below), the Corporation shall
be prohibited from making any cash payment to the holders of the
shares of Class D Common Stock (in the capacity as holders
of the Class D Common Stock) at any time (a) while
there is any amounts owing by the Corporation under the Credit
Agreement or (b) there is any commitment by Wells Fargo
Foothill, Inc., or any successor thereto to make any loans under
the Credit Agreement. For purposes of this Section 4.4.3.4,
Credit Agreement shall mean that certain Credit
Agreement, dated December 1, 2006, among the Corporation
and Wells Fargo Foothill, Inc., as amended, restated,
supplemented or otherwise modified from time to time.
4.4.4 Adjustments to the Class D Conversion
Constant.
4.4.4.1 Stock Splits and Stock
Dividends. The Corporation shall not in any
manner subdivide or increase the number of (by stock split,
stock dividend or other similar manner), or combine in any
manner, the outstanding shares of Class D Common Stock. The
Corporation shall not in any manner subdivide or increase the
number of (by stock split, stock dividend or other similar
manner), or combine in any manner, the outstanding shares of
Class A Common Stock unless a proportional adjustment is
made to the Class D Conversion Constant; provided,
however that (except as provided pursuant to the conversion
provisions of Article 4.4.5.1) no
A-5
stock dividend on any class of Common Stock may be paid through
the issuance of Class A Common Stock without the consent of the
holders of a majority of the then outstanding shares of
Class D Common Stock. In no event shall any such
subdivision, increase or combination constitute a Distribution
in respect of any share of Common Stock.
4.4.4.2 Additional Common
Shares. In the event that, after the issuance
of the Class D Common Stock, the Corporation shall issue or
sell additional Class A Common Stock or Rights (excluding
Excluded Securities) at a Consideration Per Share lower than the
Class D Base Amount, then the Class D Conversion
Constant in effect immediately after such event shall be
adjusted by multiplying the Class D Conversion Constant in
effect immediately prior to such event by the quotient of:
(i) the sum of:
(A) the number of shares of Class A Common Stock
outstanding immediately prior to such event (calculated on a
fully diluted basis taking into account all outstanding Rights);
plus
(B) the number of additional shares of Class A Common
Stock issued or sold in such event (or then issuable pursuant to
Rights issued or sold in such event);
divided by
(ii) the sum of:
(A) the number of shares of Class A Common Stock
outstanding immediately prior to such event (calculated on a
fully diluted basis taking into account all outstanding Rights);
plus
(B) the quotient of (I) the Aggregate Consideration
Receivable in respect of such event, divided by (II) the
Class D Base Amount.
Aggregate Consideration Receivable
means, in the case of a sale of Class A Common Stock, the
aggregate amount paid to the Corporation in connection therewith
and, in the case of an issuance or sale of Rights, or any
amendment thereto, the sum of: (i) the aggregate amount
paid to the Corporation for such Rights; plus (ii) the
aggregate consideration or premiums stated in such Rights
payable for Class A Common Stock covered thereby; in each
case without deduction for any fees, expenses or
underwriters discounts.
Consideration Per Share shall mean,
with respect to Class A Common Stock or Rights, the
quotient of (i) the Aggregate Consideration Receivable in
respect of such Class A Common Stock or such Rights;
divided by (ii) the total number of such shares of
Class A Common Stock or, in the case of Rights, the total
number of shares of Class A Common Stock covered by such
Rights.
Excluded Securities shall mean and
include: (i) shares of Class A Common Stock or Rights
issued in any of the transactions described in this
Article 4.4.4.2 in respect of which an adjustment has been
made pursuant to this Article 4.4.4.2 and any shares of
Class A Common Stock issued in respect of Rights for which
an adjustment has been made under this Article 4.4.4.2 or
in respect of which no adjustment was required at the time of
the issuance of such Rights under this Article 4.4.4.2;
(ii) shares of Class A Common Stock issuable upon
exercise of the warrants issued or to be issued to Phoenix Life
Insurance Company on or about the date hereof in connection with
the filing of this Third Amended and Restated Certificate of
Incorporation; (iii) shares of Class A Common Stock
issuable upon exercise of any options or warrants granted, or
shares of Class A Common Stock granted as restricted stock
units, pursuant to the Corporations 2004 Incentive Plan,
the Corporations 2001 Stock Option Plan or any other
equity incentive plan approved by the Board of Directors,
provided that in any case the aggregate number of shares of
Common Stock issuable in respect of all such plans shall not at
any time exceed 10% of all shares of Class A Common Stock
determined on a fully diluted basis taking into account all
outstanding Rights; (iv) shares of Class A Common
Stock issued pursuant to the conversion provisions set forth in
Article 4.4.5 for any shares of Class D Common Stock
to the extent, but only to the extent, that such shares of
Class D Common Stock were issued pursuant to the
Class D Stock Purchase Agreement; (v) any shares of
Class A Common Stock whose sale or issuance has been
otherwise adjusted pursuant to Article 4.4.4.1 above;
(vi) any shares of Class A Common Stock or Rights
issued as payment of the Class D Dividend Amount;
(vii) any shares of Class A Common Stock or Rights
issued as full or
A-6
partial consideration for the acquisition by the Corporation (or
any subsidiary thereof) of all or substantially all of the
capital stock or assets of any third party; and (viii) any
shares of Class A Common Stock or Rights issued by the
Corporation to any lender in connection with the provision by
such lender of financing to the Corporation, provided that the
aggregate number of shares of Class A Common Stock issuable
in respect thereof shall not at any time exceed 5% of all shares
of Class A Common Stock determined on a fully diluted basis
including all outstanding Rights.
Right shall mean and include:
(i) any warrant or any option (including, without
limitation, employee stock options) to acquire shares of
Class A Common Stock; (ii) any right issued to holders
of shares of Class A Common Stock permitting the holders
thereof to subscribe for Class A Common Stock (pursuant to
a rights offering or otherwise); (iii) any right to acquire
shares of Class A Common Stock pursuant to the provisions of any
security convertible or exchangeable into shares of Class A
Common Stock; and (iv) any similar right permitting the
holder thereof to subscribe for or purchase shares of
Class A Common Stock.
In the event that the Corporation shall issue and sell shares of
Class A Common Stock or Rights for a consideration
consisting, in whole or in part, of property (including, without
limitation, a security) other than cash or its equivalent, then
in determining the Aggregate Consideration
Receivable, the Board of Directors shall determine, in
good faith and on a reasonable basis, the fair value of such
property, and such determination, if so made, shall be binding
upon all holders of Common Stock. Upon the expiration of any
Rights, with respect to which an adjustment was required to be
made pursuant to this Article 4.4.4.2, without the full
exercise thereof, the Class D Conversion Constant and the
number of shares of Class A Common Stock into which each
share of Class D Common Stock is convertible shall, upon
such expiration, be readjusted and shall thereafter be the
Class D Conversion Constant as would have been had, had
they been originally adjusted (or had the original adjustment
not been required, as the case may be) as if: the only shares of
Class A Common Stock issuable under such Rights were the
shares of Class A Common Stock, if any, actually issued or
sold upon the exercise of such Rights; and such shares of
Class A Common Stock, if any, were issued or sold for the
consideration actually received by the Corporation upon such
exercise plus the aggregate consideration, if any, actually
received by the Corporation for the issuance, sale or grant of
all of such Rights, whether or not exercised, provided that no
such readjustment shall have the effect of decreasing the
Class D Conversion Constant by an amount in excess of the
amount of the increase initially made in respect of the
issuance, sale, or grant of such Rights. If, with respect to any
of the Rights with respect to which an adjustment was required
to be made pursuant to this Article 4.4.4.2, there is an
increase or decrease in the consideration payable to the
Corporation in respect of the exercise thereof, or there is an
increase or decrease in the number of shares of Class A
Common Stock issuable upon the exercise thereof (by change of
rate or otherwise), the Class D Conversion Constant
computed upon the original issue and sale thereof, and any
subsequent adjustments based thereon, shall, upon any such
increase or decrease becoming effective, be recomputed to
reflect such increase or decrease insofar as it affects such
Rights which are outstanding at such time.
4.4.4.3 Definition of Class A Common Stock for
Purposes of Article 4.4.4. For purposes
of Article 4.4.4, Class A Common Stock shall mean the
Corporations Class A Common Stock as well as any
Common Stock having the same rights, preferences and privileges
as the Class A Common Stock as described in
Article 4.4 hereof and without otherwise having any rights,
preferences or privileges senior to or having a priority over
those of the Class A Common Stock.
4.4.5 Conversion of Class D Common Stock.
4.4.5.1 Optional Conversion. At
the option of any holder of shares of Class D Common Stock,
exercisable at any time and from time to time, in whole or in
part, by notice to the Corporation, each outstanding share of
Class D Common Stock held by such holder shall convert into
a number of shares of Class A Common Stock equal to the
Class D Conversion Factor in effect at the time such notice
is given.
4.4.5.2 Subsequent Distributions,
Etc. No Distributions shall be or become
payable on any shares of Class D Common Stock converted
pursuant to Article 4.4.5.1 above at or following such
conversion. From and after such conversion, such shares of
Class D Common Stock shall be retired and shall not be
reissued, and upon the conversion of all outstanding shares of
Class D Common Stock (or the redemption, repurchase or
purchase by the
A-7
Corporation of all outstanding shares of Class D Common
Stock in accordance with Article 4.4.8 below) and upon the
filing of a certificate in accordance with Section 243 of
the DGCL, the authorized shares of Class D Common Stock
shall be eliminated.
4.4.5.3 Fractional Shares,
Etc. Fractional shares of Class A Common
Stock issuable upon conversion of shares of Class D Common
Stock under Article 4.4.5.1 above may be issued (or, at the
discretion of the Board of Directors, eliminated in return for
payment therefor in cash at the fair market value thereof, as
determined in good faith by the Board of Directors).
4.4.5.4 Effect of Conversion. Upon
conversion of any share of Class D Common Stock, the holder
shall surrender the certificate evidencing such share to the
Corporation at its principal place of business. Promptly after
receipt of such certificate, the Corporation shall issue and
send to such holder a new certificate, registered in the name of
such holder, evidencing the number of shares of Class A
Common Stock into which such share has been converted. From and
after the time of conversion of any share of Class D Common
Stock, the rights of the holder thereof as such shall cease; the
certificate formerly evidencing such share shall, until
surrendered and reissued as provided above, evidence the
applicable number of shares of Class A Common Stock; and
such holder shall be deemed to have become the holder of record
of the applicable number of shares of Class A Common Stock.
4.4.6 Notices. All notices
referred to herein shall be in writing, shall be delivered
personally or by first class mail, postage prepaid, and shall be
deemed to have been given when so delivered or mailed to the
Corporation at its principal executive offices and to any
stockholder at such holders address as it appears in the
stock records of the Corporation (unless otherwise specified in
a written notice to the Corporation by such holder).
4.4.7 Prohibition on Distributions Constituting
Taxable Events. Notwithstanding anything to
the contrary in this Third Amended and Restated Certificate of
Incorporation, the Corporation shall not take any action that
would have been prohibited under Article 4.4.7 of the
Corporations Amended and Restated Certificate of
Incorporation filed December 15, 2004 (the Old
Charter) without either (i) the written approval of
the holders (the Legacy Class B Holders) who
held a majority of the Corporations Class B Common
Stock, par value $0.001 per share, (the Old Class B
Shares) outstanding on the date immediately prior to the
filing of this Third Amended and Restated Certificate of
Incorporation or (ii) receipt by the Corporation of a legal
opinion, in form satisfactory to the Legacy Class B Holders
who held a majority of the Old Class B Shares outstanding
on the date immediately prior to the filing of this Third
Amended and Restated Certificate of Incorporation, from tax
counsel to the Corporation that taking such action would not
result in adverse tax consequences to such Legacy Class B
Holders. During the time period in which the restrictions set
forth in Article 4.4.7 of the Old Charter are effective, no
amendment to the provisions of this Article 4.4.7 shall be
effective without the prior written consent of the Legacy
Class B Holders who held a majority of the Old Class B
Shares outstanding on the date immediately prior to the filing
of this Third Amended and Restated Certificate of Incorporation.
4.4.8 Redeemed or Repurchased
Shares. Upon redemption, repurchase or
purchase by the Corporation of any shares of Class D Common
Stock, such acquired shares shall no longer be entitled to any
voting rights as set forth in Article 4.4.2, distribution
rights as set forth in Article 4.4.3, or conversion rights as
set forth in Article 4.4.5. From and after such redemption,
repurchase or purchase, the acquired shares of Class D
Common Stock shall be retired and shall not be reissued.
5. Election of Directors. The
election of directors need not be by ballot unless the By-laws
of this Corporation shall so require.
6. By-Laws. In furtherance and not
in limitation of the power conferred upon the Board of Directors
by law, the Board of Directors shall have power to make, adopt,
alter, amend and repeal from time to time By-laws of this
Corporation. Notwithstanding the preceding sentence, the By-laws
of this Corporation may be rescinded, altered, amended or
repealed in any respect by the affirmative vote of the holders
of at least
A-8
sixty-six and two-thirds percent
(662/3%)
of the outstanding voting stock of the Corporation, voting
together as a single class.
7. Exculpation of Directors. A
director of this Corporation shall not be liable to this
Corporation or its stockholders for monetary damages for breach
of fiduciary duty as a director, except to the extent that
exculpation from liability is not permitted under the DGCL as in
effect at the time such liability is determined. No amendment or
repeal of this Article 7 shall apply to or have any effect
on the liability or alleged liability of any director of this
Corporation for or with respect to any acts or omissions of such
director occurring prior to such amendment or repeal.
8. Corporate Opportunities. To the
maximum extent permitted from time to time under the law of the
State of Delaware, this Corporation renounces any interest or
expectancy of the Corporation in, or in being offered an
opportunity to participate in, business opportunities that are
from time to time presented to its officers, directors or
stockholders, other than those officers, directors or
stockholders who are employees of this Corporation. No amendment
or repeal of this paragraph 8 shall apply to or have any
effect on the liability or alleged liability of any officer,
director or stockholder of the Corporation for or with respect
to any opportunities of which such officer, director or
stockholder becomes aware prior to such amendment or repeal.
9. Special Meetings of
Stockholders. Special meetings of the
stockholders of the Corporation for any purpose or purposes may
be called at any time by the Board of Directors, or by a
majority of the members of the Board of Directors, or by a
committee of the Board of Directors which has been duly
designated by the Board of Directors and whose powers and
authority, as provided in a resolution of the Board of Directors
or in the By-laws of the Corporation, include the power to call
such meetings, but such special meetings may not be called by
any other person or persons; provided, however, that if and to
the extent that any special meeting of stockholders may be
called by any other person or persons specified in any
provisions of the Certificate of Incorporation or any amendment
thereto or any certificate filed under Section 151(g) of
the DGCL, then such special meeting may also be called by the
person or persons, in the manner, at the times and for the
purposes so specified.
10. Indemnification. To the
fullest extent permitted by the DGCL, the Corporation shall
indemnify and advance indemnification expenses on behalf of all
directors and officers of the Corporation. The Corporation shall
indemnify such other persons as may be required by statute or by
the By-laws of the Corporation. The Corporation may, to the full
extent permitted by Delaware law, purchase and maintain
insurance on behalf of any director or officer, or such other
person as may be permitted by statute or the By-laws of the
Corporation, against any liability which may be asserted against
any director, officer or such other person and may enter into
contracts providing for the indemnification of any director,
officer or such other person to the full extent permitted by
Delaware law. The liability of directors of the Corporation (for
actions or inactions taken by them as directors) for monetary
damages shall be eliminated to the fullest extent permissible
under Delaware law. If the DGCL is hereafter amended to
authorize corporate action further limiting or eliminating the
personal liability of directors, then the liability of the
directors to the Corporation shall be limited or eliminated to
the fullest extent permitted by the DGCL, as so amended from
time to time. Any repeal or modification of this Article 10
by the stockholders of the Corporation shall be prospective
only, and shall not adversely affect any limitation on the
personal liability of a director of the Corporation existing at
the time of such repeal or modification.
11. Books. The books of this
Corporation may (subject to any statutory requirements) be kept
outside the State of Delaware as may be designated by the Board
of Directors or in the By-laws of this Corporation.
12. Action by Consent of
Stockholders. If at any time this Corporation
shall have a class of stock registered pursuant to the
provisions of the 1934 Act, for so long as such class is so
registered, any action by the stockholders of such class must be
taken at an annual or special meeting of stockholders and may
not be taken by written consent.
[The rest of this page has been left intentionally blank.
Signature page follows.]
A-9
IN WITNESS WHEREOF, said Orion HealthCorp, Inc. has caused this
Certificate to be executed by Terrence L. Bauer, its
President and Chief Executive Officer, this
day
of ,
2007.
ORION HEALTHCORP, INC.
Name: Terrence L. Bauer
|
|
|
|
Title:
|
President and Chief Executive
|
Officer
A-10
Appendix B
600 Galleria
Parkway
Suite 1850
Atlanta, Georgia 30339
Phone
770-432-0308
Fax
770-432-4138
www.adamscapital.com
September 18,
2007
Special
Committee of the Board of Directors of Orion HealthCorp, Inc.
Orion Healthcorp, Inc.
1805 Old Alabama Road
Suite 350
Roswell, Georgia 30076
To the
Special Committee:
You requested our opinion as to the fairness, from a financial
point of view, to certain holders of shares of Class A
Common Stock (the Shares) in Orion HealthCorp Inc.
(Orion or the Company) for the
transaction whereby the Company will effect a
1-for-2500
reverse stock split (the Transaction) of its
Class A shares (the Shares), with the result
that the shareholders owning less than 2500 Shares (the
Cashed-Out Shareholders) will have such shares
cancelled and converted into the right to receive $0.23
consideration, in cash, for each Class A share owned (the
Cash Consideration) followed by a forward stock
split. You have requested our Opinion as to whether the Cash
Consideration to be paid to the Cashed-Out Shareholders in
connection with the Transaction is fair to the unaffiliated
shareholders (defined as those shareholders who are not
insiders, members of the Board or holders of 10% or more of the
Shares) of the Company, including the Cashed-Out-Shareholders,
from a financial point of view. The Opinion considers our
conclusion on a non-controlling, marketable basis.
Adams Capital is an independent, third party valuation firm. Our
principal business is the valuation of businesses and business
interests, including both privately held and publicly traded
companies, for fairness opinions, mergers and acquisitions,
divestitures, gift and estate taxes, employee stock ownership
plans, corporate and partnership recapitalizations, and
dissolutions. We act as financial advisors to the Special
Committee with respect to this project. As specified in our
Engagement Agreement with the Company, our compensation is not
contingent on our findings and we have no other financial,
advisory or other relationships with the board, officers or
investors in Orion.
In connection with our opinion, we reviewed and considered such
financial and other matters as we deemed relevant, including,
among other things: (i) the Companys public financial
disclosures; (ii) certain internal financial analyses,
financial forecasts, reports and other information concerning
the Company prepared by the management of the Company;
(iii) certain transactions involving the acquisition of
companies we deem potentially comparable to the Company;
(iv) the valuation of certain publicly held companies we
deem potentially comparable to the Company; (v) discussions
with certain members of the management of the Company concerning
the historical and current business operations, financial
condition and prospects of the Company and such other matters we
deemed relevant; (vi) the financial condition of the
Company as compared to the financial condition of certain other
companies we deemed relevant; (vii) market data concerning
premia paid for shares acquired in similar transactions;
(viii) the terms and features of financial derivatives,
such as employee stock options and warrants; (ix) the price
history of the Shares; (x) the Companys capital
structure (including classes of shares other than the
Class A shares) and (xi) such other information,
financial studies, analyses and investigations and such other
factors that we deemed relevant for the purposes of this opinion.
MAXIMIZING
VALUE THROUGH
KNOWLEDGETM
Orion
HealthCorp., Inc.
September 18, 2007
Page 2
In conducting our review and arriving at our opinion, we, with
your consent, assumed and relied, without independent
investigation, upon the accuracy and completeness of all
financial and other information provided to us by the Company or
publicly available, and we have not undertaken any
responsibility for the accuracy, completeness or reasonableness
of, or independently verified, such information. We have, with
your consent, assumed that the financial forecasts which we
examined were reasonably prepared by the management of the
Company on bases reflecting the best currently available
estimates and good faith judgments of management as to the
competitive, operating and regulatory environments and the
related financial performance of the Company for the relevant
periods. We did not make any independent evaluations, valuations
or appraisals of the assets or liabilities of the Company, nor
have we been furnished with such materials. Our services to the
Company in connection with the Transaction have been comprised
solely of financial advisory services, as described in the
Engagement Letter. Our opinion is necessarily based upon
economic and market conditions and other circumstances as they
exist and can be evaluated by us on the date hereof.
Additionally, we have not been authorized or requested to, and
did not, solicit alternative offers for the Company or its
assets, nor have we investigated any other alternative
transactions that may be available to the Company.
It is understood that this letter is intended for the benefit
and use of the Special Committee, the Board of Directors and
stockholders of the Company in its consideration of the
Transaction and may not be used for any other purpose or
reproduced, disseminated, quoted or referred to at any time, in
any manner or for any purpose without our prior written consent;
provided, however, that this letter may be disclosed if required
by law. Our opinion does not address the underlying decision by
the Company to engage in the Transaction and does not constitute
a recommendation to any shareholder of the Company as to whether
such stockholder should tender his or her shares of the Company
in the Transaction or how such shareholder should vote with
respect to the Transaction or to take any other action in
connection with the Transaction or otherwise.
Based upon and subject to the foregoing, including the various
assumptions and limitations set forth herein, it is our opinion
that, as of the date hereof, the Cash Consideration to be
received by the holders of Shares of the Company in the
Transaction is fair, from a financial point of view to such
holders (other than the Companys affiliated shareholders).
Very truly yours,
David P. Adams III, CPA, ABV, ASA
President
MAXIMIZING
VALUE THROUGH
KNOWLEDGETM
ORION HEALTHCORP, INC.
SPECIAL MEETING OF STOCKHOLDERS
___, 2007
The undersigned hereby appoints Terrence L. Bauer and Stephen H. Murdock, and each of them or
their designees, with full powers of substitution, to act as attorneys and proxies for the
undersigned, to vote all shares of Class A Common Stock and Class D Common Stock which the
undersigned is entitled to vote at the Special Meeting of Stockholders (Special Meeting), to be
held on , ___, 2007, at 8:00 a.m. local time, at 1805 Old Alabama Road, Roswell,
Georgia 30076, or at any and all adjournments or postponements thereof, in the following manner:
|
|
|
|
|
|
|
|
|
FOR |
|
AGAINST |
|
ABSTAIN |
Amendment to Certificate of Incorporation to effect
a 1-for-2,500 reverse stock split of our Class A Common
Stock followed immediately by a 2,500-for-1 forward stock
split of our Class A Common Stock.
|
|
|
|
|
|
|
In their discretion, these attorneys and proxies are authorized to vote in their discretion
upon any other business as may properly come before the Special Meeting and all adjournments or
postponements thereof.
The special committee of our board of directors recommends a vote FOR the above listed proposition.
THIS PROXY WILL BE VOTED AS DIRECTED, BUT IF NO INSTRUCTIONS ARE SPECIFIED, THIS SIGNED PROXY WILL
BE VOTED IN FAVOR OF THE PROPOSITION STATED. IF ANY OTHER BUSINESS IS PRESENTED AT THE SPECIAL
MEETING, THIS PROXY WILL BE VOTED BY THOSE NAMED IN THIS PROXY IN THEIR BEST JUDGMENT.
THIS PROXY IS SOLICITED BY THE BOARD OF DIRECTORS.
Should the undersigned be present and elect to vote at the Special Meeting, or at any
adjournment thereof, and after notification to our Corporate Secretary at the Special Meeting of
the stockholders decision to terminate this proxy, the power of said attorneys and proxies shall
be deemed terminated and of no further force and effect. The undersigned may also revoke this
proxy by filing a subsequently dated proxy or by written notification to our Corporate Secretary of
his or her decision to terminate this proxy. Such subsequently dated proxy must be received by our
Corporate Secretary prior to the date of the Special Meeting.
The undersigned acknowledges receipt from us prior to the execution of this proxy of the
Notice of Special Meeting of Stockholders and Proxy Statement dated , 2007.
Dated: , 2007
|
|
|
|
|
|
|
SIGNATURE OF STOCKHOLDER
|
|
|
|
|
|
|
|
PRINT NAME OF STOCKHOLDER
|
|
PRINT NAME OF STOCKHOLDER
|
|
|
|
|
|
Please sign exactly as your name appears on this proxy. When signing as attorney, executor,
administrator, trustee, or guardian, please give your full title. If shares are held jointly, each
holder should sign. |
|
|
|
|
|
|
|
|
|
|
|
PLEASE COMPLETE, DATE, SIGN, AND MAIL THIS PROXY PROMPTLY IN THE ENCLOSED POSTAGE-PREPAID ENVELOPE. |
|
|
|
|
|
|
|
|
|
|
|
IF YOUR ADDRESS HAS CHANGED, PLEASE CORRECT THE ADDRESS IN THE SPACE PROVIDED BELOW AND RETURN THIS
PORTION WITH THE PROXY IN THE ENVELOPE PROVIDED. |
|
|