Maryland
|
52-2176710
|
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
|
incorporation
or organization)
|
Identification
No.)
|
|
Yes
|
X
|
No
|
Yes
|
|
No
|
March
31,
2009
|
December
31,
2008
|
|||||||
ASSETS
|
(Unaudited)
|
|||||||
Cash and due from
banks
|
$ | 17,833,255 | $ | 7,263,034 | ||||
Federal funds sold and other
overnight investments
|
19,661,640 | 2,023,478 | ||||||
Investment
securities available for sale (AFS) - at fair value
|
- | - | ||||||
Other
equity securities
|
1,191,900 | 1,239,600 | ||||||
Loans
held for sale
|
3,138,341 | 1,187,954 | ||||||
Loans, net of unearned
fees
|
244,882,588 | 247,162,767 | ||||||
Total
Loans
|
248,020,929 | 248,350,721 | ||||||
Less: Allowance for credit
losses
|
(6,217,983 | ) | (5,675,035 | ) | ||||
Loans, net
|
241,802,946 | 242,675,686 | ||||||
Other
real estate owned, net
|
3,285,741 | 3,873,405 | ||||||
Premises and equipment,
net
|
1,042,359 | 1,151,246 | ||||||
Investment
in bank owned life insurance
|
5,326,639 | 5,268,529 | ||||||
Income
tax receivable
|
3,533,530 | 3,276,739 | ||||||
Deferred
tax asset
|
2,469,000 | 2,469,000 | ||||||
Accrued
interest receivable and other assets
|
1,087,672 | 1,347,271 | ||||||
Total Assets
|
$ | 297,234,682 | $ | 270,587,988 | ||||
LIABILITIES
|
||||||||
Non-interest-bearing
deposits
|
$ | 50,872,793 | $ | 49,945,354 | ||||
Interest-bearing
deposits
|
223,126,835 | 194,682,678 | ||||||
Total deposits
|
273,999,628 | 244,628,032 | ||||||
Short-term
borrowings
|
49 | 1,864,056 | ||||||
Subordinated
debt
|
8,000,000 | 8,000,000 | ||||||
Accrued
expenses and other liabilities
|
1,104,658 | 1,073,899 | ||||||
Total
Liabilities
|
283,104,335 | 255,565,987 | ||||||
STOCKHOLDERS'
EQUITY
|
||||||||
Common stock - $.01 par value,
authorized:
|
||||||||
9,000,000 shares authorized,
2,153,101 and 2,153,101 issued
and
outstanding as of March 31, 2009 and December 31, 2008,
respectively:
|
21,531 | 21,531 | ||||||
Additional paid in
capital
|
17,947,247 | 17,954,770 | ||||||
Accumulated
deficit
|
(3,838,431 | ) | (2,954,300 | ) | ||||
Total Stockholders'
Equity
|
14,130,347 | 15,022,001 | ||||||
Total Liabilities and
Stockholders' Equity
|
$ | 297,234,682 | $ | 270,587,988 |
Three
Months Ended
March
31
|
||||||||
2009
|
2008
|
|||||||
INTEREST
INCOME:
|
||||||||
Interest and fees on
loans
|
$ | 3,171,539 | $ | 4,308,083 | ||||
Interest
on federal funds sold and other overnight investments
|
16,662 | 45,391 | ||||||
Taxable
interest and dividends on investment securities
|
- | 11,988 | ||||||
Total interest
income
|
3,188,201 | 4,365,462 | ||||||
INTEREST
EXPENSE:
|
||||||||
Interest
on deposits
|
1,528,789 | 1,618,193 | ||||||
Interest
on short-term borrowings
|
2,191 | 114,365 | ||||||
Interest
on subordinated debt
|
148,497 | 149,991 | ||||||
Total
interest expense
|
1,679,477 | 1,882,549 | ||||||
Net
interest income
|
1,508,724 | 2,482,913 | ||||||
Provision
for credit losses
|
1,050,450 | 2,467,700 | ||||||
Net
interest income after provision for credit losses
|
458,274 | 15,213 | ||||||
NON-INTEREST
INCOME:
|
||||||||
Service charges on deposit
accounts
|
88,417 | 56,251 | ||||||
Gain
on sale of mortgage loans
|
121,788 | 79,644 | ||||||
Increase
in cash surrender value of bank owned life insurance
|
58,110 | 55,957 | ||||||
Loss
on sale of OREO Properties
|
(80,226 | ) | - | |||||
Loss
on disposal of equipment
|
(18,527 | ) | - | |||||
Other income
|
12,528 | 16,501 | ||||||
Total non-interest
income
|
182,090 | 208,353 | ||||||
NON-INTEREST
EXPENSES:
|
||||||||
Salaries and employee
benefits
|
939,339 | 1,558,957 | ||||||
Occupancy
expenses
|
188,097 | 186,711 | ||||||
Furniture and equipment
expenses
|
126,863 | 96,402 | ||||||
Legal and professional
fees
|
236,796 | 165,193 | ||||||
Data processing and other
outside services
|
320,611 | 253,600 | ||||||
Advertising
and marketing related expenses
|
51,289 | 148,876 | ||||||
Provision
for losses on other real estate owned
|
40,000 | 61,150 | ||||||
Other expenses
|
205,697 | 207,851 | ||||||
Total non-interest
expenses
|
2,108,692 | 2,678,740 | ||||||
(Loss)
Income before income taxes
|
(1,468,328 | ) | (2,455,174 | ) | ||||
Income
tax (benefit) expense
|
(584,197 | ) | (969,000 | ) | ||||
NET
(LOSS) INCOME
|
$ | (884,131 | ) | $ | (1,486,174 | ) | ||
Per
Share Data:
|
||||||||
Net (Loss) Income
(basic)
|
$ | (.41 | ) | $ | (.69 | ) | ||
Net (Loss) Income
(diluted)
|
$ | (.41 | ) | $ | (.69 | ) | ||
Weighted Average shares
outstanding (basic)
|
2,153,101 | 2,139,845 | ||||||
Effect
of Dilution – Stock options and Restricted shares
|
- | - | ||||||
Weighted Average shares
outstanding (diluted)
|
2,153,101 | 2,139,845 |
Common
Stock
|
Additional
Paid
in
Capital
|
Accumulated
Deficit
|
Total
Stockholders’
Equity
|
|||||||||
Balances
at January 1, 2009
|
$
|
21,531
|
17,954,770
|
(2,954,300)
|
15,022,001
|
|||||||
Net
Stock-based compensation recovery
|
-
|
(7,523)
|
-
|
(7,523)
|
||||||||
Net
Loss
|
-
|
-
|
(884,131)
|
(884,131)
|
||||||||
|
||||||||||||
Balances
at March 31, 2009
|
$
|
21,531
|
17,947,247
|
(3,838,431)
|
14,130,347
|
|||||||
Common
Stock
|
Additional
Paid
in
Capital
|
Retained
Earnings
|
Total
Stockholders’
Equity
|
|||||||||
Balances
at January 1, 2008
|
$
|
21,376
|
$
|
17,788,833
|
$
|
2,110,343
|
$
|
19,920,552
|
||||
Stock-based
compensation expense
|
-
|
23,520
|
-
|
23,520
|
||||||||
Issuance
of Common Stock
|
33
|
22,707
|
-
|
22,740
|
||||||||
Net
Loss
|
-
|
-
|
(1,486,174)
|
|
(1,486,174)
|
|
||||||
Balances
at March 31, 2008
|
$
|
21,409
|
$
|
17,835,060
|
$
|
624,169
|
$
|
18,480,638
|
||||
2009
|
2008
|
||||||||
Cash
Flows From Operating Activities:
|
|||||||||
Net Loss
|
$
|
(884,131)
|
$
|
(1,486,174
|
)
|
||||
Adjustments to reconcile net
loss to net cash (used in) provided by operating
activities:
|
|||||||||
Depreciation
|
81,963
|
73,074
|
|||||||
Loss
on disposal of equipment
|
18,527
|
-
|
|||||||
Accretion
of investment discounts
|
-
|
(471
|
)
|
||||||
Provision for credit
losses
|
1,050,450
|
2,467,700
|
|||||||
Provision
for losses on other real estate owned
|
40,000
|
61,150
|
|||||||
Loss
on sale of real estate acquired through foreclosure
|
80,226
|
||||||||
Stock-based
(recovery) compensation
|
(7,523)
|
23,520
|
|||||||
Increase
in cash surrender of bank owned life insurance
|
(58,110)
|
(55,957
|
)
|
||||||
Deferred
income taxes
|
-
|
(977,000
|
)
|
||||||
(Increase)
decrease in income taxes receivable
|
(256,791)
|
174,704
|
|||||||
Gain
on sale of loans held for sale
|
(121,788)
|
(79,644
|
)
|
||||||
Origination
of loans held for sale
|
(17,999,139)
|
(27,780,911
|
)
|
||||||
Proceeds
from sale of loans
|
16,170,540
|
33,986,043
|
|||||||
Net
decrease (increase) in accrued interest receivable and other
assets
|
259,599
|
(8,010)
|
|||||||
Net decrease in accrued
expenses and other liabilities
|
30,758
|
(174,741
|
)
|
||||||
Net
cash (used in) provided by operating activities
|
(1,595,419)
|
6,223,283
|
|||||||
Cash
Flows From Investing Activities:
|
|||||||||
Maturities of investment
securities available for sale
|
-
|
400,000
|
|||||||
Redemption
of Federal Home Loan Bank of Atlanta Stock
|
47,700
|
557,900
|
|||||||
Net
decrease (increase) in loans
|
1,726,428
|
(11,454,977
|
)
|
||||||
Proceeds
from sale of real estate acquired through foreclosure
|
569,458
|
||||||||
Expenditures
for other real estate owned
|
(55,770)
|
(3,088
|
)
|
||||||
Proceeds
(expenditures) for premises and equipment
|
8,397
|
(168,934
|
)
|
||||||
Net cash provided by (used in)
investing activities
|
2,296,213
|
(10,669,099
|
)
|
||||||
Cash
Flows From Financing Activities:
|
|||||||||
Net increase in
deposits
|
29,371,596
|
29,167,697
|
|||||||
Net
decrease in short-term borrowings
|
(1,864,007)
|
(17,059,049
|
)
|
||||||
Net proceeds from issuance of
common stock
|
-
|
22,740
|
|||||||
Net cash provided
by financing activities
|
27,507,589
|
12,131,388
|
|||||||
Net
increase in cash and cash equivalents
|
28,208,383
|
7,685,572
|
|||||||
Cash
and cash equivalents at beginning of year
|
9,286,512
|
7,173,671
|
|||||||
Cash
and cash equivalents at March 31,
|
$
|
37,494,895
|
$
|
14,859,243
|
Supplemental
information:
|
|||||||||
Interest
paid
|
$
|
1,545,232
|
$
|
1,920,193
|
|||||
Income
taxes paid
|
$
|
-
|
$
|
-
|
|||||
Amount
transferred from loans to other real estate owned
|
$
|
46,250
|
$
|
883,310
|
Carrying
Value
|
Level
1
|
Level
2
|
Level
3
|
|||||||||
Impaired
Loans
|
$
|
24,927
|
$
|
-
|
$
|
24,927
|
$
|
-
|
||||
Real
estate acquired through foreclosure
|
3,286
|
-
|
3,286
|
-
|
||||||||
Total
assets at fair value
|
$
|
28,213
|
$
|
-
|
$
|
28,213
|
$
|
-
|
Three
Months Ended
March
31
|
||||||||||||
2009
|
2008
|
|||||||||||
Amounts
(recovered) expensed against
income,
before tax benefit
|
$
|
(7,523)
|
$
|
23,520
|
||||||||
Amount
of related income tax (expense)
benefit
recognized in income
|
$
|
(2,558)
|
$
|
8,123
|
Dividend
yield
|
-
|
|||
Expected
volatility
|
20.00
|
%
|
||
Risk-free
interest rate
|
4.17
|
%
|
||
Expected
lives (in years)
|
8
|
|
Number
of
Shares
|
Weighted
Average
Exercise
Price
|
|||||||
Balance,
January 1, 2008
|
138,741 | $ | 6.99 | |||||
Granted
|
- | - | ||||||
Cancelled
|
- | - | ||||||
Exercised
|
(3,300 | ) | $ | 6.89 | ||||
Balance,
March 31, 2008
|
135,441 | $ | 6.99 | |||||
Balance,
January 1, 2009
|
135,441 | $ | 6.99 | |||||
Granted
|
- | - | ||||||
Cancelled
|
- | - | ||||||
Exercised
|
- | |||||||
Balance,
March 31, 2009
|
135,441 | $ | 6.99 | |||||
Weighted
average fair value of options granted during 2002
|
$ | 2.77 | ||||||
Options
Outstanding
|
Options
Exercisable
|
|||||||||||
Range
of Exercise Price
|
Number
|
Weighted
Average
Remaining
Contractual
Life
(in
years)
|
Weighted
Average
Exercise
Price
|
Number
|
Weighted
Average
Exercise
Price
|
|||||||
$6.89
|
116,945
|
1
|
$6.89
|
116,945
|
$6.89
|
|||||||
$7.61
|
18,496
|
1
|
$7.61
|
18,496
|
$7.61
|
|||||||
135,441
|
$6.99
|
135,441
|
$6.99
|
Number
of
Shares
|
Weighted
Value
at
Issuance
Date
|
|||||||
Unvested
grants at January 1, 2009
|
13,200 | $ | 13.24 | |||||
Granted
|
- | |||||||
Vested
|
600 | 10.25 | ||||||
Cancelled
|
9,600 | 14.38 | ||||||
Unvested
grants at March 31, 2009
|
3,000 | $ | 10.17 | |||||
Unvested
grants at January 1, 2008
|
24,000 | $ | 15.91 | |||||
Granted
|
7,500 | 10.25 | ||||||
Vested
|
- | - | ||||||
Cancelled
|
- | - | ||||||
Unvested
grants at March 31, 2008
|
31,500 | $ | 14.56 | |||||
|
·
|
Total
assets at March 31, 2009 increased to $297.2 million from $270.6 million
as of December 31, 2008.
|
|
·
|
Total
loans outstanding decreased from $248.4 million as of December 31, 2008 to
$248.0 million as of March 31,
2009.
|
|
·
|
There
was approximately $12.4 million in non-accrual loans as of March 31,
2009. In addition, the Company foreclosed on one residential
real estate property related to investor-owned residential real estate
during the quarter. This property was placed into other real estate owned
at estimated net realizable value of approximately $46
thousand. As of March 31, 2009, eleven properties remained with
a net realizable value of $3.3 million. Also, the Company had
troubled debt restructures totaling $3.4 million and no outstanding loans
90 days or more past due and still accruing. The Company
continues to maintain appropriate reserves for credit
losses.
|
|
·
|
Four
properties held in real estate acquired through foreclosure were sold
during the three months ending March 31, 2009. Net losses were
realized on three of the four properties sold. In aggregate,
losses on the three properties totaled $82 thousand while a gain of $2
thousand was realized on the fourth
property.
|
|
·
|
Deposits
at March 31, 2009 increased to $274.0 million from $244.6 million as of
December 31, 2008.
|
|
·
|
The
net loss for the period ended March 31, 2009 was $884 thousand compared to
net loss of $1.5 million for the same period in 2008. Included in the
results of the period ending March 31, 2009 was an income tax benefit of
$584 thousand compared to $969 thousand for the same period in
2008.
|
|
·
|
Net
interest income, the Company’s main source of income, was $1.5 million
during the three-month period ended March 31, 2009, compared to $2.5
million for the same period in 2008. Interest income declined
by $1.2 million from $4.4 million in the first quarter of 2008 to $3.2
million in the first quarter of 2009 while interest expense declined only
$200 thousand from $1.9 million to $1.7 million for the same
periods.
|
|
·
|
Net
charge-offs of loans totaled $507 thousand for the period ending March 31,
2009 and were divided among commercial, one to four family residential
construction loans and one-to-four family residential mortgages. Net
charge-offs were $768 thousand for the period ending March 31,
2008.
|
|
·
|
Non-interest
income decreased by $26 thousand or 12.6%, for the three-month period
ended March 31, 2009, as compared to the same period in 2008 due
principally to the losses realized on the sales of other real estate owned
and on the disposal of fixed
assets.
|
|
·
|
Non-interest
expenses decreased by $570 thousand or 21.3%, for the three-month period
ended March 31, 2009, as compared to the same period in 2008 due largely
to cost savings from several staff reductions since the first quarter of
2008.
|
|
·
|
The
Company’s common stock closed at $1.37 on March 31, 2009, which
represented an 84% decline from its closing price of $8.55 on March 31,
2008.
|
|
·
|
During
the first quarter of 2009, the Company closed its Columbia office and is
presently negotiating with a prospective tenant for a sublease of this
office.
|
Three Months Ended
March 31, 2009
|
||||||||||
Average
Balance
|
Interest
and fees
|
Yield/
Rate
|
||||||||
ASSETS
|
||||||||||
Loans
and loans held for sale
|
$
|
252,313,117
|
$
|
3,171,539
|
5.10
|
%
|
||||
Investment
securities
|
1,253,933
|
-
|
-
|
|||||||
Federal
funds sold and other overnight investments
|
7,194,274
|
16,662
|
.94
|
|||||||
Total
earning assets
|
260,761,324
|
3,188,201
|
4.96
|
%
|
||||||
Less:
Allowance for credit losses
|
(5,420,516)
|
|||||||||
Cash
and due from banks
|
12,788,727
|
|||||||||
Other
real estate owned
|
3,722,432
|
|||||||||
Premises
and equipment, net
|
1,116,696
|
|||||||||
Investment
in bank owned life insurance
|
5,289,963
|
|||||||||
Accrued
interest receivable and other assets
|
6,618,763
|
|||||||||
Total
assets
|
$
|
284,877,389
|
||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
Interest-bearing
demand deposits
|
$
|
43,634,243
|
34,137
|
.32
|
%
|
|||||
Regular
savings deposits
|
1,183,684
|
-
|
.00
|
|||||||
Time
deposits
|
164,998,641
|
1,494,652
|
3.67
|
|||||||
Short-term
borrowings
|
1,880,675
|
2,191
|
.47
|
|||||||
Subordinated
debt
|
8,000,000
|
148,497
|
7.53
|
|||||||
Total
interest-bearing liabilities
|
219,697,243
|
1,679,477
|
3.10
|
%
|
||||||
Net
interest income and spread
|
$
|
1,508,724
|
1.86
|
%
|
||||||
Non-interest-bearing
demand deposits
|
49,363,701
|
|||||||||
Accrued
expenses and other liabilities
|
986,814
|
|||||||||
Stockholders’
equity
|
14,829,631
|
|||||||||
Total
liabilities and stockholders’ equity
|
$
|
284,877,389
|
||||||||
Interest
and fee income/earning assets
|
4.96
|
%
|
||||||||
Interest
expense/earning assets
|
2.61
|
|||||||||
Net
interest margin
|
2.35
|
%
|
||||||||
Return
on Average Assets (Annualized)
|
(1.24)
|
%
|
||||||||
Return
on Average Equity (Annualized)
|
(23.84)
|
%
|
||||||||
Average
Equity to Average Assets
|
5.21
|
%
|
Three Months Ended
March 31, 2008
|
||||||||||
Average
Balance
|
Interest and fees
|
Yield/
Rate
|
||||||||
ASSETS
|
||||||||||
Loans
and loans held for sale
|
$
|
238,645,097
|
$
|
4,308,083
|
7.26
|
%
|
||||
Investment
securities
|
1,423,112
|
11,988
|
3.39
|
|||||||
Federal
funds sold and other overnight investments
|
11,779,081
|
45,391
|
1.55
|
|||||||
Total
earning assets
|
251,847,290
|
4,365,462
|
6.97
|
%
|
||||||
Less:
Allowance for credit losses
|
(5,015,269
|
)
|
||||||||
Cash
and due from banks
|
728,732
|
|||||||||
Other
real estate owned
|
959,659
|
|||||||||
Premises
and equipment, net
|
1,230,823
|
|||||||||
Investment
in bank owned life insurance
|
5,060,880
|
|||||||||
Accrued
interest receivable and other assets
|
3,529,583
|
|||||||||
Total
assets
|
$
|
258,341,698
|
||||||||
LIABILITIES
AND STOCKHOLDERS’ EQUITY
|
||||||||||
Interest-bearing
demand deposits
|
$
|
72,426,639
|
441,993
|
2.45
|
%
|
|||||
Regular
savings deposits
|
1,905,918
|
2,220
|
.47
|
|||||||
Time
deposits
|
105,959,645
|
1,173,980
|
4.46
|
|||||||
Short-term
borrowings
|
14,539,853
|
114,365
|
3.16
|
|||||||
Subordinated
debt
|
8,000,000
|
149,991
|
7.54
|
|||||||
Total
interest-bearing liabilities
|
202,832,055
|
1,882,549
|
3.73
|
%
|
||||||
Net
interest income and spread
|
$
|
2,482,913
|
3.24
|
%
|
||||||
Non-interest-bearing
demand deposits
|
34,527,128
|
|||||||||
Accrued
expenses and other liabilities
|
916,788
|
|||||||||
Stockholders’
equity
|
20,065,727
|
|||||||||
Total
liabilities and stockholders’ equity
|
$
|
258,341,698
|
||||||||
Interest
and fee income/earning assets
|
6.97
|
%
|
||||||||
Interest
expense/earning assets
|
3.01
|
|||||||||
Net
interest margin
|
3.96
|
%
|
||||||||
Return
on Average Assets (Annualized)
|
(2.31)
|
%
|
||||||||
Return
on Average Equity (Annualized)
|
(29.79)
|
%
|
||||||||
Average
Equity to Average Assets
|
7.77
|
%
|
Interest
Rate Sensitivity
|
Maturity
or repricing within
|
|||||||||||||||||||||||||
Amount
|
Percent
of Total
|
0
to 3
Months
|
4
to 12
Months
|
1
to 5
Years
|
Over
5
Years
|
||||||||||||||||||||
Interest-earning
assets
|
|||||||||||||||||||||||||
Federal
funds sold and other
overnight
investments
|
$ | 19,691,640 | 7.33 | % | $ | 19,691,640 | $ | - | $ | - | $ | - | |||||||||||||
Loans
held for sale
|
3,138,341 | 1.17 | 3,138,341 | - | - | - | |||||||||||||||||||
Loans
– Variable rate
|
133,207,193 | 49.56 | 133,207,193 | - | - | - | |||||||||||||||||||
Loans
– Fixed rate
|
111,572,427 | 41.51 | 18,343,561 | 8,385,265 | 70,947,827 | 13,895,774 | |||||||||||||||||||
Other earning
assets
|
1,191,900 | .44 | - | - | - | 1,191,900 | |||||||||||||||||||
Total
interest-earning assets
|
$ | 268,801,501 | 100.00 | % | 174,380,735 | $ | 8,385,265 | 70,947,847 | 15,087,674 | ||||||||||||||||
Interest-bearing
liabilities
|
|||||||||||||||||||||||||
Deposits
– Variable rate
|
$ | 45,555,418 | 19.71 | % | $ | 45,555,418 | $ | - | $ | - | $ | - | |||||||||||||
Deposits
– Fixed rate
|
177,571,417 | 76.83 | 19,956,131 | 126,432,929 | 31,182,357 | - | |||||||||||||||||||
Subordinated
debt and short term borrowings
|
8,000,048 | 3.46 | 48 | - | - | 8,000,000 | |||||||||||||||||||
Total
interest-bearing liabilities
|
$ | 231,126,883 | 100.00 | % | $ | 65,511,597 | $ | 126,432,929 | $ | 31,182,,356 | $ | 8,000,000 | |||||||||||||
Periodic
repricing differences
|
|||||||||||||||||||||||||
Periodic
gap
|
$ | 108,869,138 | $ | (118,047,664 | ) |
|
$ | 39,765,470 | $ | 7,087,674 | |||||||||||||||
Cumulative
gap
|
$ | 108,869,138 | $ | (9,178,526 | ) | $ | 30,586,944 | $ | 37,674,618 | ||||||||||||||||
Ratio
of rate sensitive assets to rate
sensitive
liabilities
|
266.18 | % | 6.63 | % |
|
227.53 | % | 188.60 | % |
March
31,
2009
|
December
31,
2008
|
|||||||
Loan
commitments
|
$ | 9,090,186 | $ | 14,981,584 | ||||
Unused
lines of credit
|
74,486,128 | 84,495,398 | ||||||
Letters
of credit
|
4,101,160 | 2,924,671 |
March
31,
2009
|
December
31,
2008
|
|||||||
Total
deposits
|
$ | 273,999,628 | $ | 244,628,032 | ||||
National
market certificates of deposit (includes CDARS deposits)
|
(132,854,634 | ) | (94,920,000 | ) | ||||
Variable
balance accounts (1 customer at March 31, 2008 and December 31,
2008)
|
(8,048,219 | ) | (5,312,000 | ) | ||||
Portion
of variable balance accounts considered to be core
|
3,000,000 | 3,000,000 | ||||||
Core
deposits
|
$ | 136,096,775 | $ | 147,396,032 |
(a)
|
Exhibits.
|
|
10.18
|
Stipulation
and Consent to the Issuance of a Consent Order by the Office of the
Comptroller of the Currency (incorporated by reference from Bay National
Corporation’s Annual Report on Form 10-K for the year ended December 31,
2008, filed with the Securities and Exchange Commission on March 31,
2009)
|
|
10.19
|
Consent
Order issued by the Office of the Comptroller of the Currency
(incorporated by reference from Bay National Corporation’s Annual Report
on Form 10-K for the year ended December 31, 2008, filed with the
Securities and Exchange Commission on March 31, 2009)
|
|
Bay
National Corporation
|
|||
Date:
May 14, 2009
|
By:
|
/s/
Hugh W. Mohler
|
|
Hugh
W. Mohler, President
|
|||
(Principal
Executive Officer)
|
|||
Date:
May 14, 2009
|
By:
|
/s/
David E. Borowy
|
|
David
E, Borowy, Treasurer
|
|||
(Principal
Accounting and Financial Officer)
|
|||