UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(X)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

 

EXCHANGE ACT OF 1934

 

 

For the quarterly period ended June 28, 2008

 

 

 

OR

 

 

(  )

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES

 

EXCHANGE ACT OF 1934

 

For the transition period from _________to________

 

001-14704

(Commission File Number)

______________

TYSON FOODS, INC.

(Exact name of registrant as specified in its charter)

______________

 

Delaware

71-0225165

(State or other jurisdiction

(I.R.S. Employer Identification No.)

of incorporation or organization)

 

 

 

2210 West Oaklawn Drive, Springdale, Arkansas

72762-6999

(Address of principal executive offices)

(Zip Code)

 

 

(479) 290-4000

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.            Yes x      No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x

Accelerated filer o

 

Non-accelerated filer o (Do not check if a smaller reporting company)

Smaller reporting company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No x

 

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of June 28, 2008.

 

Class

Outstanding Shares

Class A Common Stock, $0.10 Par Value (Class A stock)

285,029,132

Class B Common Stock, $0.10 Par Value (Class B stock)

70,021,155

 

 


 

 

 

TYSON FOODS, INC.

INDEX

 

 

 

 

PART I. FINANCIAL INFORMATION

 

 

 

 

Item 1.

Financial Statements

PAGE

 

 

 

 

 

 

Consolidated Condensed Statements of Operations
for the Three and Nine Months Ended
June 28, 2008, and June 30, 2007

3

 

 

 

 

 

 

Consolidated Condensed Balance Sheets
June 28, 2008, and September 29, 2007

4

 

 

 

 

 

 

Consolidated Condensed Statements of Cash Flows
for the Nine Months Ended
June 28, 2008, and June 30, 2007

5

 

 

 

 

 

 

Notes to Consolidated Condensed Financial Statements

6

 

 

 

 

Item 2.

Management’s Discussion and Analysis of Financial Condition
and Results of Operations

25

 

 

 

 

Item 3.

Quantitative and Qualitative Disclosures About Market Risk

38

 

 

 

 

Item 4.

Controls and Procedures

39

 

 

 

 

PART II. OTHER INFORMATION

 

 

 

 

Item 1.

Legal Proceedings

39

 

 

 

 

Item 1A.

Risk Factors

42

 

 

 

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

43

 

 

 

 

Item 3.

Defaults Upon Senior Securities

43

 

 

 

 

Item 4.

Submission of Matters to a Vote of Security Holders

43

 

 

 

 

Item 5.

Other Information

43

 

 

 

 

Item 6.

Exhibits

44

 

 

 

 

SIGNATURES

45

 

 

 

 

 

 

2

 


PART I. FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

TYSON FOODS, INC.

CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

(In millions, except per share data)

(Unaudited)

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

June 28, 2008

 

 

 

June 30, 2007

 

 

 

June 28, 2008

 

 

 

June 30, 2007

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sales

 

$

6,849

 

 

 

$

6,618

 

 

 

$

19,661

 

 

 

$

19,155

 

Cost of Sales

 

 

6,590

 

 

 

 

6,190

 

 

 

 

18,772

 

 

 

 

18,032

 

 

 

 

259

 

 

 

 

428

 

 

 

 

889

 

 

 

 

1,123

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, General and Administrative

 

 

214

 

 

 

 

216

 

 

 

 

660

 

 

 

 

610

 

Other Charges

 

 

-

 

 

 

 

-

 

 

 

 

36

 

 

 

 

2

 

Operating Income

 

 

45

 

 

 

 

212

 

 

 

 

193

 

 

 

 

511

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

 

(3

)

 

 

 

(2

)

 

 

 

(7

)

 

 

 

(6

)

Interest expense

 

 

51

 

 

 

 

57

 

 

 

 

159

 

 

 

 

176

 

Other, net

 

 

(1

)

 

 

 

(9

)

 

 

 

(24

)

 

 

 

(11

)

 

 

 

47

 

 

 

 

46

 

 

 

 

128

 

 

 

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operations before Income Taxes

 

 

(2

)

 

 

 

166

 

 

 

 

65

 

 

 

 

352

 

Income Tax Expense

 

 

1

 

 

 

 

52

 

 

 

 

24

 

 

 

 

117

 

Income (Loss) from Continuing Operations

 

 

(3

)

 

 

 

114

 

 

 

 

41

 

 

 

 

235

 

Income (Loss) from Discontinued Operations,

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

net of tax of $6, $(2), $(2) and $0

 

 

12

 

 

 

 

(3

)

 

 

 

(3

)

 

 

 

1

 

Net Income

 

$

9

 

 

 

$

111

 

 

 

$

38

 

 

 

$

236

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Average Shares Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Basic

 

 

280

 

 

 

 

279

 

 

 

 

280

 

 

 

 

271

 

Class B Basic

 

 

70

 

 

 

 

70

 

 

 

 

70

 

 

 

 

77

 

Diluted

 

 

350

 

 

 

 

356

 

 

 

 

355

 

 

 

 

355

 

Earnings (Loss) Per Share from Continuing Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Basic

 

$

(0.01

)

 

 

$

0.33

 

 

 

$

0.12

 

 

 

$

0.69

 

Class B Basic

 

$

(0.01

)

 

 

$

0.30

 

 

 

$

0.11

 

 

 

$

0.62

 

Diluted

 

$

(0.01

)

 

 

$

0.32

 

 

 

$

0.12

 

 

 

$

0.66

 

Earnings (Loss) Per Share from Discontinued Operations:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Basic

 

$

0.04

 

 

 

$

(0.01

)

 

 

$

(0.01

)

 

 

$

-

 

Class B Basic

 

$

0.03

 

 

 

$

(0.01

)

 

 

$

(0.01

)

 

 

$

-

 

Diluted

 

$

0.04

 

 

 

$

(0.01

)

 

 

$

(0.01

)

 

 

$

-

 

Net Earnings Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A Basic

 

$

0.03

 

 

 

$

0.32

 

 

 

$

0.11

 

 

 

$

0.69

 

Class B Basic

 

$

0.02

 

 

 

$

0.29

 

 

 

$

0.10

 

 

 

$

0.62

 

Diluted

 

$

0.03

 

 

 

$

0.31

 

 

 

$

0.11

 

 

 

$

0.66

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash Dividends Per Share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Class A

 

$

0.040

 

 

 

$

0.040

 

 

 

$

0.120

 

 

 

$

0.120

 

Class B

 

$

0.036

 

 

 

$

0.036

 

 

 

$

0.108

 

 

 

$

0.108

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Condensed Financial Statements.

 

3

 


TYSON FOODS, INC.

CONSOLIDATED CONDENSED BALANCE SHEETS

(In millions, except share and per share data)

(Unaudited)

 

 

 

June 28, 2008

 

 

 

September 29, 2007

 

Assets

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

55

 

 

 

$

42

 

Accounts receivable, net

 

 

1,252

 

 

 

 

1,246

 

Inventories

 

 

2,473

 

 

 

 

2,159

 

Other current assets

 

 

192

 

 

 

 

70

 

Assets of discontinued operations held for sale

 

 

163

 

 

 

 

164

 

Total Current Assets

 

 

4,135

 

 

 

 

3,681

 

Net Property, Plant and Equipment

 

 

3,535

 

 

 

 

3,608

 

Goodwill

 

 

2,500

 

 

 

 

2,485

 

Intangible Assets

 

 

123

 

 

 

 

126

 

Other Assets

 

 

355

 

 

 

 

327

 

Total Assets

 

$

10,648

 

 

 

$

10,227

 

 

 

 

 

 

 

 

 

 

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

Current debt

 

$

353

 

 

 

$

137

 

Trade accounts payable

 

 

1,123

 

 

 

 

1,050

 

Other current liabilities

 

 

854

 

 

 

 

928

 

Total Current Liabilities

 

 

2,330

 

 

 

 

2,115

 

Long-Term Debt

 

 

2,725

 

 

 

 

2,642

 

Deferred Income Taxes

 

 

333

 

 

 

 

367

 

Other Liabilities

 

 

485

 

 

 

 

372

 

Shareholders’ Equity:

 

 

 

 

 

 

 

 

 

Common stock ($0.10 par value):

 

 

 

 

 

 

 

 

 

Class A-authorized 900 million shares:

 

 

 

 

 

 

 

 

 

issued 300 million shares at June 28, 2008,

 

 

 

 

 

 

 

 

 

and September 29, 2007

 

 

30

 

 

 

 

30

 

Class B-authorized 900 million shares:

 

 

 

 

 

 

 

 

 

issued 70 million shares at June 28, 2008,

 

 

 

 

 

 

 

 

 

and September 29, 2007

 

 

7

 

 

 

 

7

 

Capital in excess of par value

 

 

1,901

 

 

 

 

1,877

 

Retained earnings

 

 

2,972

 

 

 

 

2,993

 

Accumulated other comprehensive income

 

 

99

 

 

 

 

50

 

 

 

 

5,009

 

 

 

 

4,957

 

Less treasury stock, at cost-

 

 

 

 

 

 

 

 

 

15 million shares at June 28, 2008,

 

 

 

 

 

 

 

 

 

and 14 million shares at September 29, 2007

 

 

234

 

 

 

 

226

 

Total Shareholders’ Equity

 

 

4,775

 

 

 

 

4,731

 

Total Liabilities and Shareholders’ Equity

 

$

10,648

 

 

 

$

10,227

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Condensed Financial Statements.

 

4

 


TYSON FOODS, INC.

CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS

(In millions)

(Unaudited)

 

 

 

Nine Months Ended

 

 

 

June 28, 2008

 

 

 

June 30, 2007

 

Cash Flows From Operating Activities:

 

 

 

 

 

 

 

 

 

Net income

 

$

38

 

 

 

$

236

 

Depreciation and amortization

 

 

374

 

 

 

 

386

 

Deferred income taxes and other, net

 

 

2

 

 

 

 

25

 

Net changes in working capital

 

 

(379

)

 

 

 

(342

)

Cash Provided by Operating Activities

 

 

35

 

 

 

 

305

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(330

)

 

 

 

(164

)

Proceeds from sale of property, plant and equipment

 

 

23

 

 

 

 

65

 

Proceeds from sale of investment

 

 

22

 

 

 

 

-

 

Proceeds from sale of marketable securities

 

 

87

 

 

 

 

119

 

Purchases of marketable securities

 

 

(101

)

 

 

 

(117

)

Proceeds from sale of short-term investment

 

 

-

 

 

 

 

770

 

Other, net

 

 

(16

)

 

 

 

8

 

Cash Provided by (Used for) Investing Activities

 

 

(315

)

 

 

 

681

 

 

 

 

 

 

 

 

 

 

 

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

Net borrowings on revolving credit facilities

 

 

378

 

 

 

 

78

 

Payments on debt

 

 

(91

)

 

 

 

(1,084

)

Proceeds from borrowings of debt

 

 

3

 

 

 

 

-

 

Purchases of treasury shares

 

 

(25

)

 

 

 

(54

)

Dividends

 

 

(42

)

 

 

 

(42

)

Increase in negative book cash balances

 

 

51

 

 

 

 

80

 

Stock options exercised

 

 

8

 

 

 

 

60

 

Other, net

 

 

4

 

 

 

 

(8

)

Cash Provided by (Used for) Financing Activities

 

 

286

 

 

 

 

(970

)

 

 

 

 

 

 

 

 

 

 

Effect of Exchange Rate Change on Cash

 

 

7

 

 

 

 

4

 

 

 

 

 

 

 

 

 

 

 

Increase in Cash and Cash Equivalents

 

 

13

 

 

 

 

20

 

Cash and Cash Equivalents at Beginning of Year

 

 

42

 

 

 

 

28

 

Cash and Cash Equivalents at End of Period

 

$

55

 

 

 

$

48

 

 

 

 

 

 

 

 

 

 

 

See accompanying Notes to Consolidated Condensed Financial Statements.

 

5

 


TYSON FOODS, INC.

NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

(Unaudited)

 

NOTE 1:  ACCOUNTING POLICIES

 

BASIS OF PRESENTATION

The consolidated condensed financial statements have been prepared by Tyson Foods, Inc. (collectively, "the Company," "we," "us" or "our"). Certain information and accounting policies and footnote disclosures normally included in financial statements prepared in accordance with accounting principles generally accepted in the United States have been condensed or omitted pursuant to such rules and regulations. Although we believe the disclosures contained herein are adequate to make the information presented not misleading, these consolidated condensed financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in our annual report on Form 10-K for the fiscal year ended September 29, 2007. Preparation of consolidated condensed financial statements requires us to make estimates and assumptions. These estimates and assumptions affect reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated condensed financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates.

 

We believe the accompanying consolidated condensed financial statements contain all adjustments, including normal recurring accruals, necessary to present fairly our financial position as of June 28, 2008, the results of operations for the three and nine months ended and cash flows for the nine months ended June 28, 2008, and June 30, 2007. Results of operations and cash flows are not necessarily indicative of results to be expected for the full year.

 

RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48, “Accounting for Uncertainty in Income Taxes,” an interpretation of FASB Statement No. 109 (FIN 48). FIN 48 prescribes a recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. We adopted FIN 48 at the beginning of fiscal 2008. The adoption of FIN 48 resulted in a change to the opening Consolidated Condensed Balance Sheets as follows: $32 million increase to Other Current Assets, $17 million decrease to Other Current Liabilities, $106 million increase to Other Liabilities, $40 million decrease to Deferred Income Taxes and $17 million decrease to Retained Earnings. Included in these changes we recognized a $120 million increase in the liability for unrecognized tax benefits and a $21 million increase in the related liability for interest and penalties for a total of $141 million.

 

RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In September 2006, the FASB issued Statement of Financial Accounting Standards No. 157, “Fair Value Measurements” (SFAS No. 157). SFAS No. 157 provides guidance for using fair value to measure assets and liabilities. This standard also responds to investors’ requests for expanded information about the extent to which companies measure assets and liabilities at fair value, the information used to measure fair value and the effect of fair value measurements on earnings. SFAS No. 157 applies whenever other standards require (or permit) assets or liabilities to be measured at fair value. In February 2007, the FASB issued Statement of Financial Accounting Standards No. 159, “The Fair Value Option for Financial Assets and Financial Liabilities, including an amendment of FASB Statement No. 115” (SFAS No. 159). This statement provides companies with an option to report selected financial assets and financial liabilities at fair value. SFAS No. 157 and SFAS No. 159 are effective for financial statements issued for fiscal years beginning after November 15, 2007, and interim periods within those fiscal years; therefore, we expect to adopt SFAS No. 157 and SFAS No. 159 at the beginning of fiscal 2009 for financial assets and financial liabilities. In accordance with FASB Staff Position 157-2, we will begin measuring the fair value of nonfinancial assets and nonfinancial liabilities at the beginning of fiscal 2010. We are in process of evaluating the potential impacts of SFAS No. 157 and SFAS No. 159.

 

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 160, “Noncontrolling Interests in Consolidated Financial Statements” (SFAS No. 160). SFAS No. 160 amends Accounting Research Bulletin No. 51, “Consolidated Financial Statements” to establish accounting and reporting standards for a noncontrolling interest in a subsidiary and for the deconsolidation of a subsidiary. This statement clarifies that a noncontrolling interest in a subsidiary is an ownership interest in the

 

6

 


consolidated entity and should be reported as equity in the consolidated financial statements, rather than in the liability or mezzanine section between liabilities and equity. SFAS No. 160 also requires consolidated net income be reported at amounts that include the amounts attributable to both the parent and the noncontrolling interest. The impact of SFAS No. 160 will not have a material impact on our current Consolidated Condensed Financial Statements. SFAS No. 160 is effective for fiscal years, and interim periods within those fiscal years, beginning on or after December 15, 2008; therefore, we expect to adopt SFAS No. 160 at the beginning of fiscal 2010.

 

In December 2007, the FASB issued Statement of Financial Accounting Standards No. 141R, “Business Combinations” (SFAS No. 141R). SFAS No. 141R establishes principles and requirements for how an acquirer in a business combination: 1) recognizes and measures in its financial statements identifiable assets acquired, liabilities assumed, and any noncontrolling interest in the acquiree; 2) recognizes and measures goodwill acquired in a business combination or a gain from a bargain purchase; and 3) determines what information to disclose to enable users of the financial statements to evaluate the nature and financial effects of business combination. SFAS No. 141R is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008; therefore, we expect to adopt SFAS No. 141R for any business combinations entered into beginning in fiscal 2010.

 

In March 2008, the FASB issued Statement of Financial Accounting Standards No. 161, “Disclosures about Derivative Instruments and Hedging Activities - an amendment of FASB Statement No. 133” (SFAS No. 161). SFAS No. 161 establishes enhanced disclosure requirements about: 1) how and why an entity uses derivative instruments; 2) how derivative instruments and related hedged items are accounted for under Statement 133 and its related interpretations; and 3) how derivative instruments and related hedged items affect an entity’s financial position, financial performance and cash flows. SFAS No. 161 is effective for financial statements issued for fiscal years and interim periods beginning after November 15, 2008; therefore, we expect to adopt SFAS No. 161 in the second quarter of fiscal 2009.

 

RECLASSIFICATIONS

Certain reclassifications related to the classification of items on the Consolidated Condensed Financials Statements have been made to conform with current presentations.

 

NOTE 2: DISCONTINUED OPERATIONS

 

On June 25, 2008, we entered into a letter of intent with XL Foods Inc. to sell the beef processing, cattle feedyard and fertilizer assets of Lakeside Farm Industries Ltd (Lakeside) for $106 million. Lakeside, our wholly-owned Canadian subsidiary, was part of our Beef segment. XL Foods will pay an additional amount for cattle inventory, fertilizer inventory and packaging assets, estimated to approximate $85 million. This transaction is denominated in Canadian Dollars, so conversion at the closing date to US Dollars could be different than noted above. We will retain the finished product inventory, accounts receivable and accounts payable of the Lakeside operations as of the closing date.

 

The transaction remains subject to government approvals, receipt of commercially reasonable financing by XL Foods and execution of a definitive agreement between Tyson and XL Foods. We hope to complete the sale by the end of fiscal 2008 and are reporting the Lakeside results as a discontinued operation.

 

The following is a summary of Lakeside’s operating results (in millions):

 

 

 

Three Months Ended

 

 

 

Nine Months Ended

 

 

 

June 28, 2008

 

 

 

June 30, 2007

 

 

 

June 28, 2008

 

 

 

June 30, 2007

 

Sales

 

$

361

 

 

 

$

340

 

 

 

$

927

 

 

 

$

862

 

Pretax income (loss)

 

 

18

 

 

 

 

(5

)

 

 

 

(5

)

 

 

 

1

 

 

 

7

 


The carrying amounts of Lakeside’s assets held for sale include the following (in millions):

 

 

 

 

June 28, 2008

 

September 29, 2007

 

Assets of discontinued operations held for sale:

 

 

 

 

 

 

 

 

Inventories

 

 

$

85

 

$

79

 

Net property, plant and equipment

 

 

 

78

 

 

85

 

Total assets of discontinued operations held for sale

 

 

$

163

 

$

164

 

 

NOTE 3: DISPOSITIONS AND OTHER CHARGES

 

In the third quarter of fiscal 2008, we recorded estimated charges of $7 million related to flood damage at our Jefferson, Wisconsin, plant. This amount is reflected in the Prepared Foods segment’s Operating Income and included in the Consolidated Condensed Statements of Operations in Cost of Sales. Also in the third quarter of fiscal 2008, we recorded a charge of $6 million related to the impairment of unimproved real property in Memphis, Tennessee. This amount is reflected in the Chicken segment’s Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Cost of Sales.

 

On February 29, 2008, we announced discontinuation of an existing product line and closing of one of our three poultry plants in Wilkesboro, North Carolina. The Wilkesboro Cooked Products plant ceased operations during the second quarter of fiscal 2008. The closure resulted in elimination of approximately 400 jobs. In the second quarter of fiscal 2008, we recorded charges of $13 million for estimated impairment charges. This amount is reflected in the Chicken segment’s Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. No material adjustments to the accrual are anticipated.

 

On January 25, 2008, we announced the decision to restructure operations at our Emporia, Kansas, beef plant. Beef slaughter operations ceased during the second quarter of fiscal 2008. However, the facility will still be used to process certain commodity, specialty cuts and ground beef, as well as a cold storage and distribution warehouse. This restructuring resulted in elimination of approximately 1,700 jobs at the Emporia plant. In the second quarter of fiscal 2008, we recorded charges of $10 million for estimated impairment charges and $7 million of other closing costs, consisting of $6 million for employee termination benefits and $1 million in other plant-closing related liabilities. These amounts were reflected in the Beef segment’s Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. As of June 28, 2008, the $7 million of other closing costs had been paid and no material adjustments to the accrual are anticipated.

 

In the first quarter of fiscal 2008, we recorded an $18 million non-operating gain as the result of a private equity firm’s purchase of a technology company in which we held a minority interest. This gain was recorded in Other Income in the Consolidated Condensed Statements of Operations.

 

In the first quarter of fiscal 2008, management approved plans for implementation of certain recommendations resulting from the previously announced FAST initiative, which was focused on process improvement and efficiency creation. As a result, in the first quarter of fiscal 2008, we recorded charges of $6 million related to employee termination benefits resulting from termination of approximately 200 employees. Of these charges, $2 million, $2 million, $1 million and $1 million, respectively, were recorded in the Chicken, Beef, Pork and Prepared Foods segments’ Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Other Charges. As of June 28, 2008, $5 million of employee termination benefits had been paid. No material adjustments to the accrual are anticipated.

 

In May 2007, we announced completion of the sale of two of our Alabama poultry plants and related support facilities. As part of strategic efforts to reduce production of commodity chicken, we sold our processing plants in Ashland and Gadsden, which also included a nearby feed mill and two hatcheries. These facilities employed approximately 1,200 employees, of which approximately 800 were hired by the acquiring company, while the remaining employees were offered the opportunity to transfer to our other operations in Alabama. We recorded a gain of $10 million on the sale in the third quarter of fiscal 2007. The gain was recorded in the Chicken segment’s Operating Income (Loss) and included in the Consolidated Condensed Statements of Operations in Cost of Sales.

 

8

 


NOTE 4: FINANCIAL INSTRUMENTS

 

We purchase certain commodities, such as grains, livestock and natural gas in the course of normal operations. As part of our commodity risk management activities, we use derivative financial instruments, primarily futures and options, to reduce our exposure to various market risks related to these purchases. Contract terms of a financial instrument qualifying as a hedge instrument closely mirror those of the hedged item, providing a high degree of risk reduction and correlation. Contracts designated and highly effective at meeting risk reduction and correlation criteria are recorded using hedge accounting. If a derivative instrument is accounted for as a hedge, changes in the fair value of the instrument will be offset either against the change in fair value of the hedged assets, liabilities or firm commitments through earnings or recognized in other comprehensive income (loss) until the hedged item is recognized in earnings. The ineffective portion of an instrument’s change in fair value is immediately recognized in earnings as a component of cost of sales. Instruments we hold as part of our risk management activities that do not meet the criteria for hedge accounting are marked to fair value with unrealized gains or losses reported currently in earnings. Changes in market value of derivatives used in our risk management activities surrounding inventories on hand or anticipated purchases of inventories or supplies are recorded in cost of sales. Changes in market value of derivatives used in our risk management activities relating to forward sales contracts are recorded in sales. We generally do not hedge anticipated transactions beyond 12 months.

 

We had derivative related balances of $32 million and $16 million recorded in other current assets at June 28, 2008, and September 29, 2007, respectively, and $82 million and $48 million in other current liabilities at June 28, 2008, and September 29, 2007, respectively.

 

Cash flow hedges: We use derivatives as a tool to help manage the financial and commodity market risks of our business operations. Derivative products, such as futures and options, are designated to be a hedge against changes in the amount of future cash flows related to commodities procurement.

 

The effective portion of the cumulative gain or loss on the derivative instrument is reported as a component of Accumulated Other Comprehensive Income in Shareholders’ Equity and recognized into earnings in the same period or periods during which the hedged transaction affects earnings (for grain commodity hedges, when the chickens that consumed the hedged grain are sold). The remaining cumulative gain or loss on the derivative instrument in excess of the cumulative change in the present value of the future cash flows of the hedged item, if any, is recognized in earnings during the period of change. Ineffectiveness related to our cash flow hedges was not significant during the three and nine months ended June 28, 2008, and June 30, 2007.

 

Derivative products related to grain procurement that meet the criteria for hedge accounting and are so designated, are considered cash flow hedges, as they hedge against changes in the amount of future cash flows related to commodities procurement. We do not purchase derivative products related to grain procurement in excess of our physical grain consumption requirements. Related to grain hedges, there were $25 million of net gains recorded in accumulated other comprehensive income at June 28, 2008. These gains will be recognized within the next 12 months. Of these gains, the portion resulting from our open hedge positions was a net gain of $5 million as of June 28, 2008.

 

Fair value hedges: We designate certain futures contracts as fair value hedges of firm commitments to purchase market hogs for slaughter and natural gas for the operation of our plants. From time to time, we also enter into foreign currency forward contracts to hedge changes in the fair value of receivables and purchase commitments arising from changes in the exchange rates of foreign currencies. The fair value of the foreign exchange contracts was not significant as of June 28, 2008, and September 29, 2007. Changes in the fair value of a derivative that is designated and qualifies as a fair value hedge, along with the gain or loss on the hedged asset or liability attributable to the hedged risk (including gains or losses on firm commitments), are recorded in current period earnings. Ineffectiveness results when the change in the fair value of the hedge instrument differs from the change in fair value of the hedged item. Ineffectiveness related to fair value hedges was not significant during the three and nine months ended June 28, 2008, and June 30, 2007.

 

Undesignated positions: We hold positions as part of our risk management activities, primarily futures and options for grains, livestock and natural gas, for which we do not apply hedge accounting, but instead mark these positions to fair value through earnings at each reporting date. We generally do not enter into these undesignated positions beyond 18 months. Related to grain positions for which we did not apply hedge accounting, we recognized pretax net gains of approximately $53 million and $125 million in cost of sales for the three and nine months ended June 28, 2008, respectively, which included an unrealized pretax gain

 

9

 


on open mark-to-market futures positions of approximately $19 million as of June 28, 2008. We recognized pretax net losses of $9 million and net gains of $58 million for the three and nine months ended June 30, 2007, respectively.

 

We enter into certain forward sales of boxed beef and boxed pork and forward purchases of cattle at fixed prices. The fixed price sales contracts lock in the proceeds from a sale in the future and the fixed cattle purchases lock in the cost. However, the cost of the livestock and the related boxed beef and boxed pork market prices at the time of the sale or purchase could vary from this fixed price. As we enter into fixed forward sales of boxed beef and boxed pork and forward purchases of cattle, we also enter into the appropriate number of livestock futures positions to mitigate a portion of this risk. Changes in market value of the open livestock futures positions are marked to market and reported in earnings at each reporting date, even though the economic impact of our fixed prices being above or below the market price is only realized at the time of sale or purchase. In connection with these livestock futures, we recorded realized and unrealized net losses of $71 million and $4 million for the three and nine months ended June 28, 2008, respectively, which included an unrealized pretax loss on open mark-to-market futures positions of $80 million as of June 28, 2008. We recorded realized and unrealized net gains of $24 million and $14 million for the three and nine months ended June 30, 2007, respectively.

 

During fiscal 2006, we discontinued the use of hedge accounting for certain financial instruments in place to hedge forward cattle purchases to provide a natural offset to the gains and losses resulting from our derivatives tied to fixed forward price sales of boxed beef. However, due to changes in our beef market strategies and business conditions, we now have more forward cattle purchase derivatives relative to fixed forward boxed beef sales derivatives which can and have caused mark-to-market earnings volatility. We will prospectively use hedge accounting treatment for certain financial instruments put in place to hedge forward cattle purchases. We anticipate this change will help reduce volatility of quarterly reported beef earnings.

 

NOTE 5:  INVENTORIES

 

Processed products, livestock and supplies and other are valued at the lower of cost or market. Cost includes purchased raw materials, live purchases, growout (primarily feed, contract grower pay and catch and haul costs), labor and manufacturing and production overhead related to the purchase and production of inventories. Total inventory consists of the following (in millions):

 

 

 

 

June 28, 2008

 

September 29, 2007

 

Processed products:

 

 

 

 

 

 

 

 

Weighted-average method - chicken and prepared foods

 

 

$

903

 

$

773

 

First-in, first-out method - beef and pork

 

 

 

522

 

 

514

 

Livestock - first-in, first-out method

 

 

 

693

 

 

573

 

Supplies and other - weighted-average method

 

 

 

355

 

 

299

 

Total inventory

 

 

$

2,473

 

$

2,159

 

 

NOTE 6:  PROPERTY, PLANT AND EQUIPMENT

 

The major categories of property, plant and equipment and accumulated depreciation, at cost, are as follows (in millions):

 

 

 

 

June 28, 2008

 

September 29, 2007

 

Land

 

 

$

92

 

$

99

 

Buildings and leasehold improvements

 

 

 

2,443

 

 

2,423

 

Machinery and equipment

 

 

 

4,355

 

 

4,255

 

Land improvements and other

 

 

 

207

 

 

200

 

Buildings and equipment under construction

 

 

 

337

 

 

245

 

 

 

 

 

7,434

 

 

7,222

 

Less accumulated depreciation

 

 

 

3,899

 

 

3,614

 

Net property, plant and equipment

 

 

$

3,535

 

$

3,608

 

 

 

10

 


NOTE 7:  OTHER CURRENT LIABILITIES

 

Other current liabilities are as follows (in millions)

 

 

 

 

June 28, 2008

 

September 29, 2007

 

Self-insurance reserves

 

 

$

237

 

$

259

 

Accrued salaries, wages and benefits

 

 

 

230

 

 

249

 

Other

 

 

 

387

 

 

420

 

Total other current liabilities

 

 

$

854

 

$

928

 

 

NOTE 8: COMMITMENTS

 

We guarantee debt of outside third parties, which involve a lease and grower loans, all of which are substantially collateralized by the underlying assets. Terms of the underlying debt cover periods up to 10 years, and the maximum potential amount of future payments as of June 28, 2008, was $69 million. We also maintain operating leases for various types of equipment, some of which contain residual value guarantees for the market value of the underlying leased assets at the end of the term of the lease. The terms of the lease maturities cover periods up to seven years. The maximum potential amount of the residual value guarantees is $55 million, of which $22 million would be recoverable through various recourse provisions and an undeterminable recoverable amount based on the fair market value of the underlying leased assets. The likelihood of material payments under these guarantees is not considered probable. At June 28, 2008, and September 29, 2007, no material liabilities for guarantees were recorded.

 

NOTE 9:  LONG-TERM DEBT

 

The major components of long-term debt are as follows (in millions):

 

 

 

Maturity

 

June 28, 2008

 

September 29, 2007

 

 

 

 

 

 

 

 

 

 

 

Revolving credit facility

 

2010

 

$

-

 

$

-

 

Senior notes (rates ranging from 6.85% to 8.25%)

 

2010–2028

 

 

2,400

 

 

2,475

 

Lakeside term loan (3.38% effective rate at 6/28/08)

 

2009

 

 

25

 

 

25

 

Accounts receivable securitization (3.30%

 

 

 

 

 

 

 

 

 

effective rate at 6/28/08)

 

2008, 2010

 

 

591

 

 

213

 

Other

 

Various

 

 

62

 

 

66

 

Total debt

 

 

 

 

3,078

 

 

2,779

 

Less current debt

 

 

 

 

353

 

 

137

 

Total long-term debt

 

 

 

$

2,725

 

$

2,642

 

 

We have an unsecured revolving credit facility totaling $1.0 billion that supports short-term funding needs and letters of credit. The facility expires in September 2010. At June 28, 2008, we had outstanding letters of credit totaling $285 million, none of which were drawn upon, issued primarily in support of workers’ compensation insurance programs and derivative activities. The amount available as of June 28, 2008, was $715 million.

 

11

 


We have a receivables purchase agreement with three co-purchasers to sell up to $750 million of trade receivables consisting of $375 million expiring in August 2008 and $375 million expiring in August 2010. The receivables purchase agreement has been accounted for as a borrowing and has an interest rate based on commercial paper issued by the co-purchasers. Under this agreement, substantially all of our accounts receivable are sold to a special purpose entity, Tyson Receivables Corporation (TRC), which is a wholly-owned consolidated subsidiary of the Company. TRC has its own creditors entitled to be satisfied out of all of the assets of TRC prior to any value becoming available to the Company as TRC’s equity holder. At June 28, 2008, there was $295.5 million outstanding under the receivables purchase agreement expiring in August 2008 and $295.5 million outstanding under the agreement expiring in August 2010. The amount available as of June 28, 2008, was $159 million.

 

Our debt agreements contain various covenants, the most restrictive of which contain a maximum allowed leverage ratio and a minimum required interest coverage ratio. We were in compliance with all covenants at June 28, 2008.

 

Tyson Fresh Meats, Inc., a wholly-owned subsidiary of the Company, has fully and unconditionally guaranteed $960 million of our senior notes due April 1, 2016. The following financial information presents condensed consolidating financial statements, which include Tyson Foods, Inc. (TFI Parent); Tyson Fresh Meats, Inc. (TFM Parent); the Non-Guarantor Subsidiaries on a combined basis; the elimination entries necessary to consolidate the TFI Parent, TFM Parent and the Non-Guarantor Subsidiaries; and Tyson Foods, Inc. on a consolidated basis, is provided as an alternative to providing separate financial statements for the guarantor.

 

12

 


 

Condensed Consolidating Statement of Operations for the three months ended June 28, 2008

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Sales

 

 

$

3

 

 

$

4,007

 

 

$

3,039

 

$

(200

)

 

$

6,849 

 

Cost of Sales

 

 

57

 

 

3,915

 

 

2,818

 

(200

)

 

6,590 

 

 

 

 

(54

)

 

92

 

 

221

 

-

 

 

259 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

35

 

 

45

 

 

134

 

-

 

 

214 

 

Other charges

 

 

-

 

 

-

 

 

-

 

-

 

 

 

Operating Income (Loss)

 

 

(89

)

 

47

 

 

87

 

-

 

 

45 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

46

 

 

4

 

 

(2

)

-

 

 

48 

 

Other, net

 

 

-

 

 

1

 

 

(2

)

-

 

 

(1)

 

Equity in net earnings of subsidiaries

 

 

(90

)

 

(10

)

 

-

 

100

 

 

 

 

 

 

(44

)

 

(5

)

 

(4

)

100

 

 

47 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before Income Taxes

 

 

(45

)

 

52

 

 

91

 

(100

)

 

(2

)

Income Tax Expense (Benefit)

 

 

(54

)

 

16

 

 

39

 

-

 

 

1

 

Income from Continuing Operations

 

 

 

9

 

 

 

36

 

 

 

52

 

 

(100

)

 

 

(3

)

Income from Discontinued Operations

 

 

 

-

 

 

 

-

 

 

 

12

 

 

-

 

 

 

12

 

Net Income

 

 

$

9

 

 

$

36

 

 

$

64

 

$

(100

)

 

$

9

 

 

 

 

Condensed Consolidating Statement of Operations for the three months ended June 30, 2007

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Sales

 

 

$

-

 

 

$

3,966

 

 

$

2,860

 

$

(208

)

 

$

6,618

 

Cost of Sales

 

 

-

 

 

3,857

 

 

2,541

 

(208

)

 

6,190

 

 

 

 

-

 

 

109

 

 

319

 

 

 

428

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

38

 

 

39

 

 

139

 

 

 

216

 

Other charges

 

 

-

 

 

-

 

 

-

 

 

 

-

 

Operating Income (Loss)

 

 

(38

)

 

70

 

 

180

 

 

 

212

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

46

 

 

7

 

 

2

 

 

 

55

 

Other, net

 

 

-

 

 

(7

)

 

(2

)

 

 

(9

)

Equity in net earnings of subsidiaries

 

 

(168

)

 

(15

)

 

-

 

183

 

 

 

 

 

 

(122

)

 

(15

)

 

-

 

183

 

 

46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before Income Taxes

 

 

84

 

 

85

 

 

180

 

(183

)

 

166

 

Income Tax Expense (Benefit)

 

 

(27

)

 

22

 

 

57

 

-

 

 

52

 

Income from Continuing Operations

 

 

111

 

 

63

 

 

123

 

(183

)

 

114

 

Loss from Discontinued Operations

 

 

-

 

 

-

 

 

(3

)

 

 

(3

)

Net Income

 

 

$

111

 

 

$

63

 

 

$

120

 

$

(183

)

 

$

111

 

 

 

13

 


 

Condensed Consolidating Statement of Operations for the nine months ended June 28, 2008

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Sales

 

 

$

6

 

 

$

11,436

 

 

$

8,815

 

$

(596

)

 

$

19,661

 

Cost of Sales

 

 

106

 

 

11,177

 

 

8,085

 

(596

)

 

18,772

 

 

 

 

(100

)

 

259

 

 

730

 

-

 

 

889

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

89

 

 

141

 

 

430

 

-

 

 

660

 

Other charges

 

 

1

 

 

18

 

 

17

 

-

 

 

36

 

Operating Income (Loss)

 

 

(190

)

 

100

 

 

283

 

-

 

 

193

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

142

 

 

15

 

 

(5

)

-

 

 

152

 

Other, net

 

 

(12

)

 

(5

)

 

(7

)

-

 

 

(24

)

Equity in net earnings of subsidiaries

 

 

(239

)

 

(36

)

 

-

 

275

 

 

-

 

 

 

 

(109

)

 

(26

)

 

(12

)

275

 

 

128

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (Loss) from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before Income Taxes

 

 

(81

)

 

126

 

 

295

 

(275

)

 

65

 

Income Tax Expense (Benefit)

 

 

 

(119

)

 

 

33

 

 

 

110

 

 

-

 

 

 

24

 

Income from Continuing Operations

 

 

 

38

 

 

 

93

 

 

 

185

 

 

(275

)

 

 

41

 

Loss from Discontinued Operations

 

 

$

-

 

 

$

-

 

 

$

(3

)

$

-

 

 

$

(3

)

Net Income

 

 

 

38

 

 

 

93

 

 

 

182

 

 

(275

)

 

 

38

 

 

 

 

Condensed Consolidating Statement of Operations for the nine months ended June 30, 2007

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Sales

 

 

$

23

 

 

$

11,326

 

 

$

8,393

 

$

(587

)

 

$

19,155 

 

Cost of Sales

 

 

(64

)

 

11,075

 

 

7,608

 

(587

)

 

18,032 

 

 

 

 

87

 

 

251

 

 

785

 

 

 

1,123 

 

Operating Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Selling, general and administrative

 

 

92

 

 

128

 

 

390

 

 

 

610

 

Other charges

 

 

1

 

 

1

 

 

-

 

 

 

2

 

Operating Income (Loss)

 

 

(6

)

 

122

 

 

395

 

 

 

511

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other (Income) Expense:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest expense, net

 

 

139

 

 

23

 

 

8

 

 

 

170

 

Other, net

 

 

(1

)

 

(27

)

 

17

 

 

 

(11

)

Equity in net earnings of subsidiaries

 

 

(332

)

 

(32

)

 

-

 

364

 

 

 

 

 

 

(194

)

 

(36

)

 

25

 

364

 

 

159

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Continuing Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

before Income Taxes

 

 

188

 

 

158

 

 

370

 

(364

)

 

352

 

Income Tax Expense (Benefit)

 

 

(48

)

 

42

 

 

123

 

-

 

 

117

 

Income from Continuing Operations

 

 

236

 

 

116

 

 

247

 

(364

)

 

235

 

Income from Discontinued Operations

 

 

-

 

 

-

 

 

1

 

-

 

 

1

 

Net Income

 

 

236

 

 

116

 

 

248

 

(364

)

 

236

 

 

 

14

 


 

Condensed Consolidating Balance Sheet as of June 28, 2008

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

3

 

 

$

2

 

 

$

50

 

$

-

 

 

$

55

 

Accounts receivable, net

 

 

1

 

 

548

 

 

1,385

 

(682

)

 

1,252

 

Inventories

 

 

1

 

 

695

 

 

1,777

 

-

 

 

2,473

 

Other current assets

 

 

220

 

 

33

 

 

116

 

(177

)

 

192

 

Assets of discontinued operations held for sale

 

 

-

 

 

-

 

 

163

 

-

 

 

163

 

Total Current Assets

 

 

225

 

 

1,278

 

 

3,491

 

(859

)

 

4,135

 

Net Property, Plant and Equipment

 

 

43

 

 

971

 

 

2,521

 

-

 

 

3,535

 

Goodwill

 

 

-

 

 

1,501

 

 

999

 

-

 

 

2,500

 

Intangible Assets

 

 

-

 

 

55

 

 

68

 

-

 

 

123

 

Other Assets

 

 

106

 

 

100

 

 

182

 

(33

)

 

355

 

Investment in subsidiaries

 

 

8,483

 

 

1,039

 

 

-

 

(9,522

)

 

-

 

Total Assets

 

 

$

8,857

 

 

$

4,944

 

 

$

7,261

 

$

(10,414

)

 

$

10,648

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current debt

 

 

$

307

 

 

$

-

 

 

$

46

 

$

-

 

 

$

353

 

Trade accounts payable

 

 

92

 

 

454

 

 

577

 

-

 

 

1,123

 

Other current liabilities

 

 

899

 

 

220

 

 

594

 

(859

)

 

854

 

Total Current Liabilities

 

 

1,298

 

 

674

 

 

1,217

 

(859

)

 

2,330

 

Long-Term Debt

 

 

2,471

 

 

249

 

 

5

 

-

 

 

2,725

 

Deferred Income Taxes

 

 

-

 

 

71

 

 

295

 

(33

)

 

333

 

Other Liabilities

 

 

313

 

 

105

 

 

67

 

-

 

 

485

 

Shareholders’ Equity

 

 

4,775

 

 

3,845

 

 

5,677

 

(9,522

)

 

4,775

 

Total Liabilities and Shareholders’ Equity

 

 

$

8,857

 

 

$

4,944

 

 

$

7,261

 

$

(10,414

)

 

$

10,648

 

 

 

15

 


 

Condensed Consolidating Balance Sheet as of September 29, 2007

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

 

$

3

 

 

$

-

 

 

$

39

 

$

 

 

$

42

 

Accounts receivable, net

 

 

1

 

 

557

 

 

1,461

 

(773

)

 

1,246

 

Inventories

 

 

-

 

 

674

 

 

1,485

 

-

 

 

2,159

 

Other current assets

 

 

79

 

 

32

 

 

18

 

(59

)

 

70

 

Assets of discontinued operations held for sale

 

 

-

 

 

-

 

 

164

 

-

 

 

164

 

Total Current Assets

 

 

83

 

 

1,263

 

 

3,167

 

(832

)

 

3,681

 

Net Property, Plant and Equipment

 

 

44

 

 

1,015

 

 

2,549

 

-

 

 

3,608

 

Goodwill

 

 

-

 

 

1,499

 

 

986

 

-

 

 

2,485

 

Intangible Assets

 

 

-

 

 

57

 

 

69

 

-

 

 

126

 

Other Assets

 

 

137

 

 

113

 

 

139

 

(62

)

 

327

 

Investment in subsidiaries

 

 

8,243

 

 

976

 

 

-

 

(9,219

)

 

-

 

Total Assets

 

 

$

8,507

 

 

$

4,923

 

 

$

6,910

 

$

(10,113

)

 

$

10,227

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current Liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current debt

 

 

$

120

 

 

$

-

 

 

$

17

 

$

-

 

 

$

137

 

Trade accounts payable

 

 

79

 

 

517

 

 

454

 

-

 

 

1,050

 

Other current liabilities

 

 

1,008

 

 

143

 

 

609

 

(832

)

 

928

 

Total Current Liabilities

 

 

1,207

 

 

660

 

 

1,080

 

(832

)

 

2,115

 

Long-Term Debt

 

 

2,355

 

 

255

 

 

32

 

-

 

 

2,642

 

Deferred Income Taxes

 

 

-

 

 

168

 

 

261

 

(62

)

 

367

 

Other Liabilities

 

 

214

 

 

94

 

 

64

 

-

 

 

372

 

Shareholders’ Equity

 

 

4,731

 

 

3,746

 

 

5,473

 

(9,219

)

 

4,731

 

Total Liabilities and Shareholders’ Equity

 

 

$

8,507

 

 

$

4,923

 

 

$

6,910

 

$

(10,113

)

 

$

10,227

 

 

 

16

 


 

Condensed Consolidating Statement of Cash Flows for the nine months ended June 28, 2008

in millions

 

 

 

 

 

 

 

 

Non-

 

 

 

 

 

 

 

 

 

 

 

 

Guarantor

 

 

 

 

 

 

 

 

TFI Parent

 

TFM Parent

 

Subsidiaries

 

Eliminations

 

Total

 

Cash Provided by (Used for) Operating Activities

 

 

$

(206

)

 

$

66

 

 

$

190

 

$

(15

)

 

$

35

 

Cash Flows From Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Additions to property, plant and equipment

 

 

(1

)

 

(83

)

 

(246

)

-

 

 

(330

)

Proceeds from sale of investment

 

 

14

 

 

7

 

 

1

 

-

 

 

22

 

Purchase of marketable securities, net

 

 

-

 

 

-

 

 

(14

)

-

 

 

(14

)

Other, net

 

 

(13

)

 

29

 

 

(9

)

-

 

 

7

 

Cash Used for Investing Activities

 

 

-

 

 

(47

)

 

(268

)

-

 

 

(315

)

Cash Flows From Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net change in debt

 

 

302

 

 

(5

)

 

(7

)

-

 

 

290

 

Purchase of treasury shares

 

 

(25

)

 

-

 

 

-

 

-

 

 

(25

)

Dividends

 

 

(42

)

 

-

 

 

(15

)

15

 

 

(42

)

Stock options exercised and other, net

 

 

57

 

 

(1

)

 

7

 

-