UNITED STATES SECURITIES AND EXCHANGE COMMISSION Washington, D.C., 20549 FORM 10-Q | ||||||||
(Mark One) | ||||||||
[X] | QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the quarterly period ended June 30, 2018 OR | ||||||||
[ ] | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 | |||||||
For the transition period from ___________ to __________ | ||||||||
Commission File Number | Exact Name of Registrant as Specified in its Charter | State or Other Jurisdiction of Incorporation | IRS Employer Identification Number | |||||
1-12609 | PG&E Corporation | California | 94-3234914 | |||||
1-2348 | Pacific Gas and Electric Company | California | 94-0742640 | |||||
PG&E Corporation 77 Beale Street P.O. Box 770000 San Francisco, California 94177 | Pacific Gas and Electric Company 77 Beale Street P.O. Box 770000 San Francisco, California 94177 | |||||||
Address of principal executive offices, including zip code | ||||||||
PG&E Corporation (415) 973-1000 | Pacific Gas and Electric Company (415) 973-7000 | |||||||
Registrant's telephone number, including area code | ||||||||
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. | ||||||||
PG&E Corporation: | [X] Yes [ ] No | |||||||
Pacific Gas and Electric Company: | [X] Yes [ ] No | |||||||
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). | ||||||||
PG&E Corporation: | [X] Yes [ ] No | |||||||
Pacific Gas and Electric Company: | [X] Yes [ ] No | |||||||
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer”, “accelerated filer”, “smaller reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act. | ||||||||
PG&E Corporation: | [X] Large accelerated filer | [ ] Accelerated filer | ||||||
[ ] Non-accelerated filer | ||||||||
[ ] Smaller reporting company | [ ] Emerging growth company | |||||||
Pacific Gas and Electric Company: | [ ] Large accelerated filer | [ ] Accelerated filer | ||||||
[X] Non-accelerated filer | ||||||||
[ ] Smaller reporting company | [ ] Emerging growth company | |||||||
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. | ||||||||
PG&E Corporation: | [ ] | |||||||
Pacific Gas and Electric Company: | [ ] | |||||||
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). | ||||||||
PG&E Corporation: | [ ] Yes [X] No | |||||||
Pacific Gas and Electric Company: | [ ] Yes [X] No |
Indicate the number of shares outstanding of each of the issuer's classes of common stock, as of the latest practicable date. | |||||||||
Common stock outstanding as of July 20, 2018: | |||||||||
PG&E Corporation: | 517,151,337 | ||||||||
Pacific Gas and Electric Company: | 264,374,809 | ||||||||
2017 Form 10-K | PG&E Corporation and Pacific Gas and Electric Company's combined Annual Report on Form 10-K for the year ended December 31, 2017 |
ARO | asset retirement obligation |
ASU | accounting standard update issued by the FASB (see below) |
CAISO | California Independent System Operator |
Cal Fire | California Department of Forestry and Fire Protection |
CCA | Community Choice Aggregator |
CEC | California Energy Resources Conservation and Development Commission |
CEMA | Catastrophic Event Memorandum Account |
CPUC | California Public Utilities Commission |
CRRs | congestion revenue rights |
DER | distributed energy resources |
Diablo Canyon | Diablo Canyon nuclear power plant |
DOGGR | Division of Oil, Gas, and Geothermal Resources of the California Department of Conservation |
DTSC | Department of Toxic Substances Control |
EPS | earnings per common share |
EV | electric vehicle |
FASB | Financial Accounting Standards Board |
FERC | Federal Energy Regulatory Commission |
GAAP | U.S. Generally Accepted Accounting Principles |
GHG | greenhouse gas |
GRC | general rate case |
GT&S | gas transmission and storage |
HSM | hazardous substance memorandum account |
IOU(s) | investor-owned utility(ies) |
MD&A | Management’s Discussion and Analysis of Financial Condition and Results of Operations set forth in Item 2 of this Form 10-Q |
MGP(s) | manufactured gas plants |
NAV | net asset value |
NDCTP | Nuclear Decommissioning Cost Triennial Proceedings |
NEIL | Nuclear Electric Insurance Limited |
NRC | Nuclear Regulatory Commission |
OES | State of California Office of Emergency Services |
OII | order instituting investigation |
OIR | order instituting rulemaking |
ORA | Office of Ratepayer Advocates |
PCIA | Power Charge Indifference Adjustment |
PFM | petition for modification |
RAMP | Risk Assessment Mitigation Phase |
ROE | return on equity |
SB | Senate Bill |
SEC | U.S. Securities and Exchange Commission |
SED | Safety and Enforcement Division of the CPUC |
Tax Act | Tax Cuts and Jobs Act of 2017 |
TE | transportation electrification |
TO | transmission owner |
TURN | The Utility Reform Network |
Utility | Pacific Gas and Electric Company |
VIE(s) | variable interest entity(ies) |
WEMA | Wildfire Expense Memorandum Account |
Westinghouse | Westinghouse Electric Company, LLC |
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | |||||||||||||||
Electric | $ | 3,312 | $ | 3,323 | $ | 6,263 | $ | 6,388 | |||||||
Natural gas | 922 | 927 | 2,027 | 2,130 | |||||||||||
Total operating revenues | 4,234 | 4,250 | 8,290 | 8,518 | |||||||||||
Operating Expenses | |||||||||||||||
Cost of electricity | 963 | 1,123 | 1,782 | 1,970 | |||||||||||
Cost of natural gas | 79 | 121 | 368 | 446 | |||||||||||
Operating and maintenance | 1,786 | 1,605 | 3,390 | 3,129 | |||||||||||
Wildfire-related claims, net of insurance recoveries | 2,125 | (46 | ) | 2,118 | (53 | ) | |||||||||
Depreciation, amortization, and decommissioning | 746 | 712 | 1,498 | 1,424 | |||||||||||
Total operating expenses | 5,699 | 3,515 | 9,156 | 6,916 | |||||||||||
Operating Income (Loss) | (1,465 | ) | 735 | (866 | ) | 1,602 | |||||||||
Interest income | 12 | 8 | 21 | 13 | |||||||||||
Interest expense | (226 | ) | (225 | ) | (446 | ) | (443 | ) | |||||||
Other income, net | 106 | 26 | 214 | 60 | |||||||||||
Income (Loss) Before Income Taxes | (1,573 | ) | 544 | (1,077 | ) | 1,232 | |||||||||
Income tax provision (benefit) | (593 | ) | 134 | (542 | ) | 243 | |||||||||
Net Income (Loss) | (980 | ) | 410 | (535 | ) | 989 | |||||||||
Preferred stock dividend requirement of subsidiary | 4 | 4 | 7 | 7 | |||||||||||
Income (Loss) Available for Common Shareholders | $ | (984 | ) | $ | 406 | $ | (542 | ) | $ | 982 | |||||
Weighted Average Common Shares Outstanding, Basic | 516 | 511 | 516 | 510 | |||||||||||
Weighted Average Common Shares Outstanding, Diluted | 516 | 513 | 517 | 512 | |||||||||||
Net Earnings (Loss) Per Common Share, Basic | $ | (1.91 | ) | $ | 0.79 | $ | (1.05 | ) | $ | 1.93 | |||||
Net Earnings (Loss) Per Common Share, Diluted | $ | (1.91 | ) | $ | 0.79 | $ | (1.05 | ) | $ | 1.92 | |||||
Dividends Declared Per Common Share | $ | — | $ | 0.53 | $ | — | $ | 1.02 | |||||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income (Loss) | $ | (980 | ) | $ | 410 | $ | (535 | ) | $ | 989 | |||||
Other Comprehensive Income | |||||||||||||||
Pension and other post-retirement benefit plans obligations (net of taxes of $0, $0, $0, and $0, at respective dates) | — | 1 | — | 1 | |||||||||||
Total other comprehensive income (loss) | — | 1 | — | 1 | |||||||||||
Comprehensive Income (Loss) | (980 | ) | 411 | (535 | ) | 990 | |||||||||
Preferred stock dividend requirement of subsidiary | 4 | 4 | 7 | 7 | |||||||||||
Comprehensive Income (Loss) Attributable to Common Shareholders | $ | (984 | ) | $ | 407 | $ | (542 | ) | $ | 983 | |||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Balance At | |||||||
(in millions) | June 30, 2018 | December 31, 2017 | |||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 517 | $ | 449 | |||
Accounts receivable: | |||||||
Customers (net of allowance for doubtful accounts of $58 and $64 at respective dates) | 1,169 | 1,243 | |||||
Accrued unbilled revenue | 995 | 946 | |||||
Regulatory balancing accounts | 1,563 | 1,222 | |||||
Other | 1,027 | 861 | |||||
Regulatory assets | 194 | 615 | |||||
Inventories: | |||||||
Gas stored underground and fuel oil | 107 | 115 | |||||
Materials and supplies | 380 | 366 | |||||
Other | 415 | 464 | |||||
Total current assets | 6,367 | 6,281 | |||||
Property, Plant, and Equipment | |||||||
Electric | 56,410 | 55,133 | |||||
Gas | 20,387 | 19,641 | |||||
Construction work in progress | 2,643 | 2,471 | |||||
Other | 2 | 3 | |||||
Total property, plant, and equipment | 79,442 | 77,248 | |||||
Accumulated depreciation | (24,288 | ) | (23,459 | ) | |||
Net property, plant, and equipment | 55,154 | 53,789 | |||||
Other Noncurrent Assets | |||||||
Regulatory assets | 4,121 | 3,793 | |||||
Nuclear decommissioning trusts | 2,828 | 2,863 | |||||
Income taxes receivable | 66 | 65 | |||||
Other | 1,353 | 1,221 | |||||
Total other noncurrent assets | 8,368 | 7,942 | |||||
TOTAL ASSETS | $ | 69,889 | $ | 68,012 | |||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Balance At | |||||||
(in millions, except share amounts) | June 30, 2018 | December 31, 2017 | |||||
LIABILITIES AND EQUITY | |||||||
Current Liabilities | |||||||
Short-term borrowings | $ | 1,450 | $ | 931 | |||
Long-term debt, classified as current | 193 | 445 | |||||
Accounts payable: | |||||||
Trade creditors | 1,477 | 1,646 | |||||
Regulatory balancing accounts | 1,303 | 1,120 | |||||
Other | 541 | 517 | |||||
Disputed claims and customer refunds | 215 | 243 | |||||
Interest payable | 209 | 217 | |||||
Wildfire-related claims | 2,860 | 561 | |||||
Other | 1,538 | 1,449 | |||||
Total current liabilities | 9,786 | 7,129 | |||||
Noncurrent Liabilities | |||||||
Long-term debt | 17,612 | 17,753 | |||||
Regulatory liabilities | 8,498 | 8,679 | |||||
Pension and other post-retirement benefits | 2,054 | 2,128 | |||||
Asset retirement obligations | 4,964 | 4,899 | |||||
Deferred income taxes | 5,667 | 5,822 | |||||
Other | 2,247 | 2,130 | |||||
Total noncurrent liabilities | 41,042 | 41,411 | |||||
Contingencies and Commitments (Note 9) | |||||||
Equity | |||||||
Shareholders' Equity | |||||||
Common stock, no par value, authorized 800,000,000 shares; 517,102,983 and 514,755,845 shares outstanding at respective dates | 12,765 | 12,632 | |||||
Reinvested earnings | 6,057 | 6,596 | |||||
Accumulated other comprehensive loss | (13 | ) | (8 | ) | |||
Total shareholders' equity | 18,809 | 19,220 | |||||
Noncontrolling Interest - Preferred Stock of Subsidiary | 252 | 252 | |||||
Total equity | 19,061 | 19,472 | |||||
TOTAL LIABILITIES AND EQUITY | $ | 69,889 | $ | 68,012 | |||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Six Months Ended June 30, | |||||||
(in millions) | 2018 | 2017 | |||||
Cash Flows from Operating Activities | |||||||
Net income (loss) | $ | (535 | ) | $ | 989 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization, and decommissioning | 1,498 | 1,424 | |||||
Allowance for equity funds used during construction | (63 | ) | (34 | ) | |||
Deferred income taxes and tax credits, net | (145 | ) | 516 | ||||
Disallowed capital expenditures | — | 47 | |||||
Other | 104 | 121 | |||||
Effect of changes in operating assets and liabilities: | |||||||
Accounts receivable | (11 | ) | 111 | ||||
Wildfire-related insurance receivable | (144 | ) | 54 | ||||
Inventories | (6 | ) | (38 | ) | |||
Accounts payable | 39 | 19 | |||||
Wildfire-related claims | 2,299 | (116 | ) | ||||
Income taxes receivable/payable | — | 67 | |||||
Other current assets and liabilities | (103 | ) | (92 | ) | |||
Regulatory assets, liabilities, and balancing accounts, net | (12 | ) | (353 | ) | |||
Other noncurrent assets and liabilities | (168 | ) | 41 | ||||
Net cash provided by operating activities | 2,753 | 2,756 | |||||
Cash Flows from Investing Activities | |||||||
Capital expenditures | (2,897 | ) | (2,474 | ) | |||
Proceeds from sales and maturities of nuclear decommissioning trust investments | 802 | 794 | |||||
Purchases of nuclear decommissioning trust investments | (815 | ) | (817 | ) | |||
Other | 15 | 8 | |||||
Net cash used in investing activities | (2,895 | ) | (2,489 | ) | |||
Cash Flows from Financing Activities | |||||||
Borrowings under revolving credit facilities | 700 | — | |||||
Net issuances (repayments) of commercial paper, net of discount of $1 and $3 at respective dates | (182 | ) | (339 | ) | |||
Short-term debt financing | 250 | 250 | |||||
Short-term debt matured | (250 | ) | (250 | ) | |||
Proceeds from issuance of long-term debt, net of discount and issuance costs of $0 and $11 at respective dates | 350 | 734 | |||||
Long-term debt matured or repurchased | (750 | ) | (345 | ) | |||
Common stock issued | 82 | 247 | |||||
Common stock dividends paid | — | (488 | ) | ||||
Other | 10 | (75 | ) | ||||
Net cash provided by (used in) financing activities | 210 | (266 | ) | ||||
Net change in cash and cash equivalents | 68 | 1 | |||||
Cash and cash equivalents at January 1 | 449 | 177 | |||||
Cash and cash equivalents at June 30 | $ | 517 | $ | 178 |
Supplemental disclosures of cash flow information | |||||||
Cash received (paid) for: | |||||||
Interest, net of amounts capitalized | $ | (394 | ) | $ | (395 | ) | |
Income taxes, net | — | 68 | |||||
Supplemental disclosures of noncash investing and financing activities | |||||||
Common stock dividends declared but not yet paid | $ | — | $ | 271 | |||
Capital expenditures financed through accounts payable | 317 | 268 | |||||
Noncash common stock issuances | — | 10 | |||||
Terminated capital leases | 137 | — | |||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Operating Revenues | |||||||||||||||
Electric | $ | 3,312 | $ | 3,324 | $ | 6,263 | $ | 6,391 | |||||||
Natural gas | 922 | 926 | 2,027 | 2,130 | |||||||||||
Total operating revenues | 4,234 | 4,250 | 8,290 | 8,521 | |||||||||||
Operating Expenses | |||||||||||||||
Cost of electricity | 963 | 1,123 | 1,782 | 1,970 | |||||||||||
Cost of natural gas | 79 | 121 | 368 | 446 | |||||||||||
Operating and maintenance | 1,786 | 1,604 | 3,390 | 3,129 | |||||||||||
Wildfire-related claims, net of insurance recoveries | 2,125 | (46 | ) | 2,118 | (53 | ) | |||||||||
Depreciation, amortization, and decommissioning | 746 | 712 | 1,498 | 1,424 | |||||||||||
Total operating expenses | 5,699 | 3,514 | 9,156 | 6,916 | |||||||||||
Operating Income (Loss) | (1,465 | ) | 736 | (866 | ) | 1,605 | |||||||||
Interest income | 11 | 7 | 20 | 12 | |||||||||||
Interest expense | (222 | ) | (222 | ) | (439 | ) | (438 | ) | |||||||
Other income, net | 108 | 24 | 217 | 55 | |||||||||||
Income (Loss) Before Income Taxes | (1,568 | ) | 545 | (1,068 | ) | 1,234 | |||||||||
Income tax provision (benefit) | (592 | ) | 136 | (544 | ) | 256 | |||||||||
Net Income (Loss) | (976 | ) | 409 | (524 | ) | 978 | |||||||||
Preferred stock dividend requirement | 4 | 4 | 7 | 7 | |||||||||||
Income (Loss) Available for Common Stock | $ | (980 | ) | $ | 405 | $ | (531 | ) | $ | 971 | |||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Net Income (Loss) | $ | (976 | ) | $ | 409 | $ | (524 | ) | $ | 978 | |||||
Other Comprehensive Income | |||||||||||||||
Pension and other post-retirement benefit plans obligations (net of taxes of $0, $0, $0, and $0, at respective dates ) | 1 | — | 1 | 1 | |||||||||||
Total other comprehensive income (loss) | 1 | — | 1 | 1 | |||||||||||
Comprehensive Income (Loss) | $ | (975 | ) | $ | 409 | $ | (523 | ) | $ | 979 | |||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Balance At | |||||||
June 30, 2018 | December 31, 2017 | ||||||
(in millions) | |||||||
ASSETS | |||||||
Current Assets | |||||||
Cash and cash equivalents | $ | 484 | $ | 447 | |||
Accounts receivable: | |||||||
Customers (net of allowance for doubtful accounts of $58 and $64 at respective dates) | 1,169 | 1,243 | |||||
Accrued unbilled revenue | 995 | 946 | |||||
Regulatory balancing accounts | 1,563 | 1,222 | |||||
Other | 1,028 | 862 | |||||
Regulatory assets | 194 | 615 | |||||
Inventories: | |||||||
Gas stored underground and fuel oil | 107 | 115 | |||||
Materials and supplies | 380 | 366 | |||||
Other | 414 | 465 | |||||
Total current assets | 6,334 | 6,281 | |||||
Property, Plant, and Equipment | |||||||
Electric | 56,410 | 55,133 | |||||
Gas | 20,387 | 19,641 | |||||
Construction work in progress | 2,643 | 2,471 | |||||
Total property, plant, and equipment | 79,440 | 77,245 | |||||
Accumulated depreciation | (24,285 | ) | (23,456 | ) | |||
Net property, plant, and equipment | 55,155 | 53,789 | |||||
Other Noncurrent Assets | |||||||
Regulatory assets | 4,121 | 3,793 | |||||
Nuclear decommissioning trusts | 2,828 | 2,863 | |||||
Income taxes receivable | 64 | 64 | |||||
Other | 1,226 | 1,094 | |||||
Total other noncurrent assets | 8,239 | 7,814 | |||||
TOTAL ASSETS | $ | 69,728 | $ | 67,884 | |||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Balance At | |||||||
June 30, 2018 | December 31, 2017 | ||||||
(in millions. except share amounts) | |||||||
LIABILITIES AND EQUITY | |||||||
Current Liabilities | |||||||
Short-term borrowings | $ | 1,400 | $ | 799 | |||
Long-term debt, classified as current | 193 | 445 | |||||
Accounts payable: | |||||||
Trade creditors | 1,477 | 1,644 | |||||
Regulatory balancing accounts | 1,303 | 1,120 | |||||
Other | 561 | 538 | |||||
Disputed claims and customer refunds | 215 | 243 | |||||
Interest payable | 208 | 214 | |||||
Wildfire-related claims | 2,860 | 561 | |||||
Other | 1,551 | 1,457 | |||||
Total current liabilities | 9,768 | 7,021 | |||||
Noncurrent Liabilities | |||||||
Long-term debt | 17,262 | 17,403 | |||||
Regulatory liabilities | 8,498 | 8,679 | |||||
Pension and other post-retirement benefits | 1,950 | 2,026 | |||||
Asset retirement obligations | 4,964 | 4,899 | |||||
Deferred income taxes | 5,806 | 5,963 | |||||
Other | 2,263 | 2,146 | |||||
Total noncurrent liabilities | 40,743 | 41,116 | |||||
Contingencies and Commitments (Note 9) | |||||||
Shareholders' Equity | |||||||
Preferred stock | 258 | 258 | |||||
Common stock, $5 par value, authorized 800,000,000 shares; 264,374,809 shares outstanding at respective dates | 1,322 | 1,322 | |||||
Additional paid-in capital | 8,505 | 8,505 | |||||
Reinvested earnings | 9,127 | 9,656 | |||||
Accumulated other comprehensive income | 5 | 6 | |||||
Total shareholders' equity | 19,217 | 19,747 | |||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 69,728 | $ | 67,884 | |||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
(Unaudited) | |||||||
Six Months Ended June 30, | |||||||
(in millions) | 2018 | 2017 | |||||
Cash Flows from Operating Activities | |||||||
Net income (loss) | $ | (524 | ) | $ | 978 | ||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Depreciation, amortization, and decommissioning | 1,498 | 1,424 | |||||
Allowance for equity funds used during construction | (63 | ) | (34 | ) | |||
Deferred income taxes and tax credits, net | (149 | ) | 534 | ||||
Disallowed capital expenditures | — | 47 | |||||
Other | 57 | 127 | |||||
Effect of changes in operating assets and liabilities: | |||||||
Accounts receivable | (11 | ) | 113 | ||||
Wildfire-related insurance receivable | (144 | ) | 54 | ||||
Inventories | (6 | ) | (38 | ) | |||
Accounts payable | 40 | 45 | |||||
Wildfire-related claims | 2,299 | (116 | ) | ||||
Income taxes receivable/payable | — | 75 | |||||
Other current assets and liabilities | (95 | ) | (72 | ) | |||
Regulatory assets, liabilities, and balancing accounts, net | (12 | ) | (353 | ) | |||
Other noncurrent assets and liabilities | (168 | ) | 40 | ||||
Net cash provided by operating activities | 2,722 | 2,824 | |||||
Cash Flows from Investing Activities | |||||||
Capital expenditures | (2,897 | ) | (2,474 | ) | |||
Proceeds from sales and maturities of nuclear decommissioning trust investments | 802 | 794 | |||||
Purchases of nuclear decommissioning trust investments | (815 | ) | (817 | ) | |||
Other | 15 | 8 | |||||
Net cash used in investing activities | (2,895 | ) | (2,489 | ) | |||
Cash Flows from Financing Activities | |||||||
Borrowings under revolving credit facilities | 650 | — | |||||
Net issuances (repayments) of commercial paper, net of discount of $0 and $3 at respective dates | (50 | ) | (339 | ) | |||
Short-term debt financing | 250 | 250 | |||||
Short-term debt matured | (250 | ) | (250 | ) | |||
Proceeds from issuance of long-term debt, net of discount and issuance costs of $0 and $11 at respective dates | — | 734 | |||||
Long-term debt matured or repurchased | (400 | ) | (345 | ) | |||
Preferred stock dividends paid | — | (7 | ) | ||||
Common stock dividends paid | — | (514 | ) | ||||
Equity contribution from PG&E Corporation | — | 190 | |||||
Other | 10 | (68 | ) | ||||
Net cash provided by (used in) financing activities | 210 | (349 | ) | ||||
Net change in cash and cash equivalents | 37 | (14 | ) | ||||
Cash and cash equivalents at January 1 | 447 | 71 | |||||
Cash and cash equivalents at June 30 | $ | 484 | $ | 57 |
Supplemental disclosures of cash flow information | |||||||
Cash received (paid) for: | |||||||
Interest, net of amounts capitalized | $ | (387 | ) | $ | (390 | ) | |
Income taxes, net | — | 76 | |||||
Supplemental disclosures of noncash investing and financing activities | |||||||
Capital expenditures financed through accounts payable | $ | 317 | $ | 268 | |||
Terminated capital leases | 137 | — | |||||
See accompanying Notes to the Condensed Consolidated Financial Statements. |
Pension Benefits | Other Benefits | ||||||||||||||
Three Months Ended June 30, | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Service cost for benefits earned | $ | 129 | $ | 118 | $ | 17 | $ | 15 | |||||||
Interest cost | 172 | 178 | 18 | 19 | |||||||||||
Expected return on plan assets | (256 | ) | (192 | ) | (32 | ) | (25 | ) | |||||||
Amortization of prior service cost | (2 | ) | (2 | ) | 3 | 4 | |||||||||
Amortization of net actuarial loss | 2 | 5 | (2 | ) | 1 | ||||||||||
Net periodic benefit cost | 45 | 107 | 4 | 14 | |||||||||||
Regulatory account transfer (1) | 39 | (23 | ) | — | — | ||||||||||
Total | $ | 84 | $ | 84 | $ | 4 | $ | 14 | |||||||
Pension Benefits | Other Benefits | ||||||||||||||
Six Months Ended June 30, | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Service cost for benefits earned | $ | 257 | $ | 236 | $ | 33 | $ | 30 | |||||||
Interest cost | 344 | 357 | 35 | 38 | |||||||||||
Expected return on plan assets | (511 | ) | (385 | ) | (65 | ) | (49 | ) | |||||||
Amortization of prior service cost | (3 | ) | (4 | ) | 7 | 8 | |||||||||
Amortization of net actuarial loss | 3 | 11 | (3 | ) | 2 | ||||||||||
Net periodic benefit cost | 90 | 215 | 7 | 29 | |||||||||||
Regulatory account transfer (1) | 77 | (46 | ) | — | — | ||||||||||
Total | $ | 167 | $ | 169 | $ | 7 | $ | 29 | |||||||
Pension Benefits | Other Benefits | Total | |||||||||
(in millions, net of income tax) | Three Months Ended June 30, 2018 | ||||||||||
Beginning balance | $ | (30 | ) | $ | 17 | $ | (13 | ) | |||
Amounts reclassified from other comprehensive income: | |||||||||||
Amortization of prior service cost (net of taxes of $1 and $1, respectively) (1) | (1 | ) | 2 | 1 | |||||||
Amortization of net actuarial loss (net of taxes of $1 and $1, respectively) (1) | 1 | (1 | ) | — | |||||||
Regulatory account transfer (net of taxes of $0 and $0, respectively) (1) | — | (1 | ) | (1 | ) | ||||||
Reclassification of stranded income tax to retained earnings (net of taxes of $0 and $0, respectively) | — | — | — | ||||||||
Net current period other comprehensive gain (loss) | — | — | — | ||||||||
Ending balance | $ | (30 | ) | $ | 17 | $ | (13 | ) | |||
Pension Benefits | Other Benefits | Total | |||||||||
(in millions, net of income tax) | Three Months Ended June 30, 2017 | ||||||||||
Beginning balance | $ | (25 | ) | $ | 16 | $ | (9 | ) | |||
Amounts reclassified from other comprehensive income: (1) | |||||||||||
Amortization of prior service cost (net of taxes of $1 and $1, respectively) | (1 | ) | 3 | 2 | |||||||
Amortization of net actuarial loss (net of taxes of $2 and $1, respectively) | 3 | — | 3 | ||||||||
Regulatory account transfer (net of taxes of $1 and $2, respectively) | (2 | ) | (2 | ) | (4 | ) | |||||
Net current period other comprehensive gain (loss) | — | 1 | 1 | ||||||||
Ending balance | $ | (25 | ) | $ | 17 | $ | (8 | ) | |||
Pension Benefits | Other Benefits | Total | |||||||||
(in millions, net of income tax) | Six Months Ended June 30, 2018 | ||||||||||
Beginning balance | $ | (25 | ) | $ | 17 | $ | (8 | ) | |||
Amounts reclassified from other comprehensive income: | |||||||||||
Amortization of prior service cost (net of taxes of $1 and $2, respectively) (1) | (2 | ) | 5 | 3 | |||||||
Amortization of net actuarial loss (net of taxes of $1 and $1, respectively) (1) | 2 | (2 | ) | — | |||||||
Regulatory account transfer (net of taxes of $0 and $1, respectively) (1) | — | (3 | ) | (3 | ) | ||||||
Reclassification of stranded income tax to retained earnings (net of taxes of $0, and $0, respectively) | (5 | ) | — | (5 | ) | ||||||
Net current period other comprehensive gain (loss) | $ | (5 | ) | $ | — | $ | (5 | ) | |||
Ending balance | (30 | ) | 17 | (13 | ) | ||||||
Pension Benefits | Other Benefits | Total | |||||||||
(in millions, net of income tax) | Six Months Ended June 30, 2017 | ||||||||||
Beginning balance | $ | (25 | ) | $ | 16 | $ | (9 | ) | |||
Amounts reclassified from other comprehensive income: (1) | |||||||||||
Amortization of prior service cost (net of taxes of $2 and $3, respectively) | (2 | ) | 5 | 3 | |||||||
Amortization of net actuarial loss (net of taxes of $5 and $1, respectively) | 6 | 1 | 7 | ||||||||
Regulatory account transfer (net of taxes of $3 and $4, respectively) | (4 | ) | (5 | ) | (9 | ) | |||||
Net current period other comprehensive gain (loss) | $ | — | $ | 1 | $ | 1 | |||||
Ending balance | (25 | ) | 17 | (8 | ) | ||||||
(in millions) | Three Months Ended June 30, 2018 | Six Months Ended June 30, 2018 | |||||
Electric | |||||||
Revenue from contracts with customers | |||||||
Residential | $ | 1,039 | $ | 2,375 | |||
Commercial | 1,234 | 2,307 | |||||
Industrial | 354 | 678 | |||||
Agricultural | 318 | 443 | |||||
Public street and highway lighting | 18 | 38 | |||||
Other (1) | 84 | (118 | ) | ||||
Total revenue from contracts with customers - electric | 3,047 | 5,723 | |||||
Regulatory balancing accounts (2) | 265 | 540 | |||||
Total electric operating revenue | $ | 3,312 | $ | 6,263 | |||
Natural gas | |||||||
Revenue from contracts with customers | |||||||
Residential | $ | 452 | $ | 1,410 | |||
Commercial | 119 | 315 | |||||
Transportation service only | 264 | 560 | |||||
Other (1) | (128 | ) | (179 | ) | |||
Total revenue from contracts with customers - gas | 707 | 2,106 | |||||
Regulatory balancing accounts (2) | 215 | (79 | ) | ||||
Total natural gas operating revenue | 922 | 2,027 | |||||
Total operating revenues | $ | 4,234 | $ | 8,290 | |||
Asset Balance at | |||||||
(in millions) | June 30, 2018 | December 31, 2017 | |||||
Pension benefits | $ | 1,877 | $ | 1,954 | |||
Environmental compliance costs | 784 | 837 | |||||
Utility retained generation | 297 | 319 | |||||
Price risk management | 63 | 65 | |||||
Unamortized loss, net of gain, on reacquired debt | 84 | 79 | |||||
Catastrophic event memorandum account (1) | 654 | 274 | |||||
Wildfire expense memorandum account (2) | 69 | — | |||||
Other | 293 | 265 | |||||
Total long-term regulatory assets | $ | 4,121 | $ | 3,793 | |||
Liability Balance at | |||||||
(in millions) | June 30, 2018 | December 31, 2017 | |||||
Cost of removal obligations | $ | 5,775 | $ | 5,547 | |||
Deferred income taxes | 611 | 1,021 | |||||
Recoveries in excess of AROs | 467 | 624 | |||||
Public purpose programs | 636 | 590 | |||||
Other | 1,009 | 897 | |||||
Total long-term regulatory liabilities | $ | 8,498 | $ | 8,679 |
Receivable Balance at | |||||||
(in millions) | June 30, 2018 | December 31, 2017 | |||||
Electric distribution | $ | 323 | $ | — | |||
Electric transmission | 110 | 139 | |||||
Utility generation | 120 | — | |||||
Gas distribution and transmission | 397 | 486 | |||||
Energy procurement | 95 | 71 | |||||
Public purpose programs | 32 | 103 | |||||
Other | 486 | 423 | |||||
Total regulatory balancing accounts receivable | $ | 1,563 | $ | 1,222 |
Payable Balance at | |||||||
(in millions) | June 30, 2018 | December 31, 2017 | |||||
Electric distribution | $ | — | $ | 72 | |||
Electric transmission | 120 | 120 | |||||
Utility generation | — | 14 | |||||
Energy procurement | 151 | 149 | |||||
Public purpose programs | 513 | 452 | |||||
Other | 519 | 313 | |||||
Total regulatory balancing accounts payable | $ | 1,303 | $ | 1,120 |
(in millions) | Termination Date | Facility Limit | Letters of Credit Outstanding | Borrowings | Facility Availability | ||||||||||||
PG&E Corporation | April 2022 | $ | 300 | (1) | $ | — | $ | 50 | $ | 250 | |||||||
Utility | April 2022 | 3,000 | (2) | 48 | 650 | 2,302 | |||||||||||
Total revolving credit facilities | $ | 3,300 | $ | 48 | $ | 700 | $ | 2,552 | |||||||||
PG&E Corporation | Utility | ||||||
(in millions) | Total Equity | Total Shareholders' Equity | |||||
Balance at December 31, 2017 | $ | 19,472 | $ | 19,747 | |||
Comprehensive income (loss) | (535 | ) | (523 | ) | |||
Common stock issued | 82 | — | |||||
Share-based compensation | 49 | — | |||||
Preferred stock dividend requirement | — | (7 | ) | ||||
Preferred stock dividend requirement of subsidiary | (7 | ) | — | ||||
Balance at June 30, 2018 | $ | 19,061 | $ | 19,217 |
Three Months Ended June 30, | Six Months Ended June 30, | ||||||||||||||
(in millions, except per share amounts) | 2018 | 2017 | 2018 | 2017 | |||||||||||
Income (loss) available for common shareholders | $ | (984 | ) | $ | 406 | $ | (542 | ) | $ | 982 | |||||
Weighted average common shares outstanding, basic | 516 | 511 | 516 | 510 | |||||||||||
Add incremental shares from assumed conversions: | |||||||||||||||
Employee share-based compensation | — | 2 | 1 | 2 | |||||||||||
Weighted average common shares outstanding, diluted | 516 | 513 | 517 | 512 | |||||||||||
Total earnings (loss) per common share, diluted | $ | (1.91 | ) | $ | 0.79 | $ | (1.05 | ) | $ | 1.92 |
Contract Volume at | ||||||||
Underlying Product | Instruments | June 30, 2018 | December 31, 2017 | |||||
Natural Gas (1) (MMBtus (2)) | Forwards, Futures and Swaps | 268,296,840 | 228,768,745 | |||||
Options | 36,205,752 | 60,736,806 | ||||||
Electricity (Megawatt-hours) | Forwards, Futures and Swaps | 2,570,861 | 2,872,013 | |||||
Congestion Revenue Rights (3) | 304,977,376 | 312,272,177 | ||||||
Commodity Risk | |||||||||||||||
(in millions) | Gross Derivative Balance | Netting | Cash Collateral | Total Derivative Balance | |||||||||||
Current assets – other | $ | 30 | $ | (2 | ) | $ | 4 | $ | 32 | ||||||
Other noncurrent assets – other | 89 | — | — | 89 | |||||||||||
Current liabilities – other | (42 | ) | 2 | 16 | (24 | ) | |||||||||
Noncurrent liabilities – other | (64 | ) | — | 8 | (56 | ) | |||||||||
Total commodity risk | $ | 13 | $ | — | $ | 28 | $ | 41 |
Commodity Risk | |||||||||||||||
(in millions) | Gross Derivative Balance | Netting | Cash Collateral | Total Derivative Balance | |||||||||||
Current assets – other | $ | 30 | $ | (3 | ) | $ | 10 | $ | 37 | ||||||
Other noncurrent assets – other | 103 | (1 | ) | — | 102 | ||||||||||
Current liabilities – other | (47 | ) | 3 | 13 | (31 | ) | |||||||||
Noncurrent liabilities – other | (66 | ) | 1 | 8 | (57 | ) | |||||||||
Total commodity risk | $ | 20 | $ | — | $ | 31 | $ | 51 |
Commodity Risk | ||||||||||||||||
Three Months Ended June 30, | Six Months Ended June 30, | |||||||||||||||
(in millions) | 2018 | 2017 | 2018 | 2017 | ||||||||||||
Unrealized gain (loss) - regulatory assets and liabilities (1) | $ | 5 | $ | (4 | ) | $ | (7 | ) | $ | (52 | ) | |||||
Realized gain (loss) - cost of electricity (2) |