Use these links to rapidly review the document
TABLE OF CONTENTS
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 UNDER
THE SECURITIES EXCHANGE ACT OF 1934
FOR THE QUARTER ENDED SEPTEMBER 30, 2015
COMMISSION FILE NO. 1 - 10421
LUXOTTICA GROUP S.p.A.
PIAZZALE LUIGI CADORNA 3, MILAN, 20123 ITALY
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ý Form 40-F o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): o
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): o
Indicate by check mark whether by furnishing the information contained in this Form, the registrant is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.
Yes o No ý
If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-
Board of Directors
In office until the approval of the financial statements as of and for the year ending December 31, 2017
Chairman | Leonardo Del Vecchio | |
Deputy Chairman | Luigi Francavilla | |
CEO Markets | Adil Mehboob-Khan | |
CEO Product and Operations | Massimo Vian | |
Directors | Marina Brogi* (Lead independent Director) | |
Luigi Feola* | ||
Elisabetta Magistretti* | ||
Mario Notari | ||
Karl Heinz Salzburger* | ||
Maria Pierdicchi* | ||
Luciano Santel* | ||
Cristina Scocchia* | ||
Sandro Veronesi* | ||
Andrea Zappia* |
Human Resources Committee | Andrea Zappia (President) | |
Marina Brogi | ||
Mario Notari | ||
Internal Control Committee |
Elisabetta Magistretti (Chairperson) |
|
Luciano Santel | ||
Cristina Scocchia |
Board of Statutory Auditors
In office until the approval of the financial statements as of and for the year ending December 31, 2017
Regular Auditors | Francesco Vella (Chairman) | |
Alberto Giussani | ||
Barbara Tadolini | ||
Alternate Auditors |
Maria Venturini |
|
Roberto Miccù | ||
Officer Responsible for Preparing the Company's |
||
Financial Reports | Stefano Grassi | |
Auditing Firm |
PricewaterhouseCoopers SpA |
Until approval of the financial statements as of and for the year ending December 31, 2020
Luxottica Group S.p.A.
Headquarters and registered office · Piazzale Luigi Cadorna, 3,
20123 Milan, Italy
Capital Stock € 29,007,115.98
authorized and issued
ITEM 1. MANAGEMENT REPORT ON THE INTERIM
FINANCIAL RESULTS AS OF SEPTEMBER 30, 2015
(UNAUDITED)
The following should be read in connection with the disclosure contained in the consolidated financial statements as of December 31, 2014, which includes a discussion of risks and uncertainties that can influence the Group's operational results or financial position. During the first nine months of 2015, there were no changes to risks that were reported as of December 31, 2014.
1. OPERATING PERFORMANCE FOR THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2015
The Group's growth in the first nine months of 2015 was significantly impacted by the strengthening of certain currencies in which it operates. At constant exchange rates(1), the Group confirmed solid growth in the primary markets in which it conducts business.
Net sales increased from Euro 5,785.3 million in the first nine months of 2014 to Euro 6,821.7 million in the first nine months of 2015 (+17.9 percent at current exchange rates and +5.0 percent at constant exchange rates(1)). Adjusted net sales(2) increased to Euro 6,951.7 million in the first nine months of 2015 (+19.7 percent at current exchange rates and +6.4 percent at constant exchange rates(1)). Adjusted net sales were impacted, starting from July 1, 2014, by the modification of an EyeMed reinsurance agreement with an existing underwriter whereby the Company assumes less reinsurance revenues and less claims expense. The impact of this contract for the nine-month periods ended September 30, 2015 and 2014 is a reduction in net sales with a corresponding reduction in cost of sales of Euro 130.0 million and Euro 22.7 million, respectively (the "EyeMed Adjustment").
Earnings before Interest, Taxes, Depreciation and Amortization ("EBITDA")(3) in the first nine months of 2015 increased by 26.1 percent to Euro 1,548.5 million from Euro 1,227.6 in the first nine months of 2014.
Adjusted Earnings before Interest, Taxes, Depreciation and Amortization ("Adjusted EBITDA")(3), which in 2015 excludes Oakley's integration and other minor projects costs and in 2014 excludes the non-recurring expenses related to the termination of the former Group CEO, in the first nine months of 2015 increased by Euro 340.0 million or 27.4 percent, to Euro 1,582.6 million from Euro 1,242.6 in the first nine months of 2014.
Operating income for the first nine months of 2015 increased by 26.2 percent to Euro 1,196.2 million from Euro 947.5 million during the same period of the previous year. The Group's operating margin continued to grow, rising from 16.4 percent in 2014 to 17.5 percent in 2015.
Adjusted operating income(4) for the first nine months of 2015 increased by 27.8 percent to Euro 1,230.3 million compared to adjusted operating income(4) for the same period in 2014 of Euro 962.5 million. The Group's adjusted operating margin(5) continued to grow, rising from 16.6 percent in 2014 to 17.7 percent in 2015.
1
In the first nine months of 2015, net income attributable to Luxottica Stockholders increased by 27.0 percent to Euro 704.8 million from Euro 555.0 million in the same period of 2014. Earnings per share ("EPS") was Euro 1.47.
In the first nine months of 2015, adjusted net income attributable to Luxottica Stockholders(6) increased by 29.7 percent to Euro 733.7 million from Euro 565.9 million in the comparable period in 2014. Adjusted earnings per share(7) ("Adjusted EPS") was Euro 1.53.
Careful control of our working capital as well as a significant improvement in our operating results lead to strong free cash flow(8) generation equal to Euro 695.0 million. Net debt as of September 30, 2015 was Euro 1,050.1 million (Euro 1,012.9 million at the end of 2014), with a ratio of net debt to EBITDA(9) of 0.6 (0.7x as of December 31, 2014).
2. SIGNIFICANT EVENTS DURING THE NINE-MONTH PERIOD ENDED SEPTEMBER 30, 2015
January
On January 19, 2015 the Board of Directors appointed Adil Mehboob-Khan as the Group CEO for Markets and Massimo Vian as the Group CEO for Product and Operations. The appointment of Adil Mehboob-Khan and Massimo Vian, entrusting them with all executive responsibilities, completed the Group's organizational change process which is aimed at providing governance that is more aligned to the global competitive landscape and able to fully grasp growth opportunities. It also unites the Group's organizational model with its strategic vision.
April
At the Stockholders' Meeting on April 24, 2015, Group's stockholders approved the Statutory Financial Statements as of December 31, 2014 as proposed by the Board of Directors and the distribution of a cash dividend of Euro 1.44 per ordinary share. The aggregate dividend amount of Euro 689.7 million was fully paid in May 2015.
May
On May 14, 2015, the Company and Prada S.p.A., part of Prada Group, announced the renewal of an exclusive license agreement for the design, production and worldwide distribution of prescription frames and sunglasses under the Prada and Miu Miu brands. The 10-year agreement will extend through December 31, 2025.
On May 19, 2015, the Company announced the grant of free treasury shares to the Group's employees in Italy in honor of the 80th birthday of its Chairman and Founder, Mr. Leonardo Del Vecchio. This share award is a gift from the Founder with an aggregate amount of 119,755 Luxottica Group treasury shares distributed. Delfin S.à.r.l. assumed all costs and expenses of the share grant.
June
On June 25, 2015, the Company signed an agreement to enhance the market liquidity of its shares in compliance with CONSOB's market practices permitted under resolution no. 16839 adopted on March 19, 2009 regarding activity to support market liquidity. The agreement is between the Company and Kepler Capital Markets SA (the "Intermediary"), with its corporate headquarters in Paris, France, Avenue Kléber, 112 and registered with the Paris Commercial Register n. 413 064 841.
2
July
On July 1, 2015, the Series B Senior Unsecured Notes issued in a private placement by Luxottica U.S. Holdings Corp. on July 1, 2008 matured and were fully repaid in the amount of U.S.$ 127.0 million.
On July 29, 2015, the Company and Burberry Group announced the renewal of an exclusive license agreement for the development, production and worldwide distribution of sunglasses and prescription frames under the Burberry name. The 10-year agreement will extend to December 31, 2025.
3. FINANCIAL RESULTS
We are a market leader in the design, manufacture and distribution of fashion, luxury, sport and performance eyewear, with net sales reaching over Euro 7.6 billion in 2014, approximately 78,000 employees and a strong global presence. We operate in two industry segments: (i) manufacturing and wholesale distribution; and (ii) retail distribution. See Note 5 of the Notes to the Consolidated Financial Statements as of September 30, 2015 for additional disclosures about our operating segments. Through our manufacturing and wholesale distribution segment, we are engaged in the design, manufacture, wholesale distribution and marketing of proprietary and designer lines of mid- to premium-priced prescription frames and sunglasses. We operate our retail distribution segment principally through our retail brands, which include, among others, LensCrafters, Sunglass Hut, OPSM, Pearle Vision, Laubman & Pank, Oakley "O" Stores and Vaults, David Clulow, GMO and our Licensed Brands (Sears Optical and Target Optical).
As a result of our numerous acquisitions and the subsequent expansion of our business activities in the United States through these acquisitions, our results of operations, which are reported in Euro, are susceptible to currency rate fluctuations between the Euro and the U.S. dollar. The Euro/U.S. dollar exchange rate has fluctuated to an average exchange rate of Euro 1.00 = U.S. $1.1144 in the first nine months of 2015 from Euro 1.00 = U.S. $1.3549 in the first nine months of 2014. With the acquisition of OPSM and other businesses, our results of operations have been rendered more susceptible to currency fluctuations between the Euro and the Australian Dollar. Additionally, we incur part of our manufacturing costs in Chinese Yuan; therefore, the fluctuation of the Chinese Yuan could impact the demand of our products or our consolidated profitability. Although we engage in certain foreign currency hedging activities to mitigate the impact of these fluctuations, they have impacted our reported revenues and expenses during the periods discussed herein. The Group does not engage in long-term hedging activities to mitigate translation risk. This discussion should be read in conjunction with the risk factor discussion in Section 8 of the Management Report included with the 2014 Consolidated Financial Statements.
3
RESULTS OF OPERATIONS FOR THE NINE-MONTHS ENDED SEPTEMBER 30, 2015 AND 2014
|
Nine months ended September 30, |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
(Amounts in thousands of Euro) |
2015 |
% of net sales |
2014 |
% of net sales |
|||||||||
Net sales |
6,821,688 | 100 | % | 5,785,282 | 100.0 | % | |||||||
Cost of sales |
2,165,220 | 31.7 | % | 1,955,366 | 33.8 | % | |||||||
| | | | | | | | | | | | | |
Gross profit |
4,656,468 | 68.3 | % | 3,829,916 | 66.2 | % | |||||||
| | | | | | | | | | | | | |
Selling |
2,088,281 | 30.6 | % | 1,710,560 | 29.6 | % | |||||||
Royalties |
130,644 | 1.9 | % | 112,352 | 1.9 | % | |||||||
Advertising |
441,294 | 6.5 | % | 381,202 | 6.6 | % | |||||||
General and administrative |
800,099 | 11.7 | % | 678,260 | 11.7 | % | |||||||
Total operating expenses |
3,460,318 | 50.7 | % | 2,882,375 | 49.8 | % | |||||||
| | | | | | | | | | | | | |
Income from operations |
1,196,150 | 17.5 | % | 947,541 | 16.4 | % | |||||||
| | | | | | | | | | | | | |
Other income/(expense) |
|||||||||||||
Interest income |
7,967 | 0.1 | % | 8,994 | 0.2 | % | |||||||
Interest expense |
(84,347 | ) | (1.2 | )% | (80,764 | ) | (1.4 | )% | |||||
Othernet |
531 | 0.0 | % | (367 | ) | (0.0 | )% | ||||||
| | | | | | | | | | | | | |
Income before provision for income taxes |
1,120,301 | 16.4 | % | 875,405 | 15.1 | % | |||||||
| | | | | | | | | | | | | |
Provision for income taxes |
(413,411 | ) | (6.1 | )% | (316,373 | ) | (5.5 | )% | |||||
| | | | | | | | | | | | | |
Net income |
706,891 | 10.4 | % | 559,031 | 9.7 | % | |||||||
| | | | | | | | | | | | | |
Attributable to |
|||||||||||||
Luxottica Group stockholders |
704,768 | 10.3 | % | 554,982 | 9.6 | % | |||||||
non-controlling interests |
2,123 | 0.0 | % | 4,049 | 0.1 | % | |||||||
| | | | | | | | | | | | | |
NET INCOME |
706,891 | 10.4 | % | 559,031 | 9.7 | % | |||||||
In order to represent the Group's operating performance on a consistent basis in this Management Report, net sales and operating expenses in 2015 as represented in the Group's Consolidated Financial Statements have been adjusted in the tables below to take into account the following events:
Additional adjustments for other periods included in this report are described in the "Non-IFRS Measures" section.
Net Sales. Net sales increased by Euro 1,036.4 million, or 17.9% to Euro 6,821.7 million in the first nine months of 2015 from Euro 5,785.3 million in the same period of 2014. Euro 344.5 million and Euro 691.9 million of this increase was attributable to increased sales in the manufacturing and wholesale distribution segment and the retail distribution segment, respectively. Euro 746.8 million of the total increase of Euro 1,036.4 million is due to the strengthening of certain currencies compared to the Euro. Adjusted net sales(10) for the nine-month period in 2015, which include the EyeMed Adjustment of Euro 130.0 million, were Euro 6,951.7 million.
4
Please find the reconciliation between adjusted(10) net sales and net sales in the following table:
(Amounts in million of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Net sales |
6,821,7 | 5,785.3 | |||||
> EyeMed Adjustment |
130.0 | 22.7 | |||||
| | | | | | | |
Adjusted net sales |
6,951.7 | 5,808.0 | |||||
Net sales for the retail distribution segment increased by Euro 691.9 million, or 21.0%, to Euro 3,987.6 million in the first nine months of 2015 from Euro 3,295.8 million in the same period of 2014. The effects from currency fluctuations between the Euro, which is our reporting currency, and the other currencies in which we conduct business, in particular the strengthening of the U.S. dollar and the Australian dollar compared to the Euro, increased net sales in the retail distribution segment by Euro 573.8 million. In addition, the increase in net sales for the period was partially attributable to a 4.5% increase in comparable store(11) sales. Adjusted net sales(10) of the retail division in the first nine months of 2015, which include the Eyemed Adjustment of Euro 130.0 million, were Euro 4,117.7 million.
Please find the reconciliation between adjusted(10) net sales of the retail division and net sales of the retail division in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Net sales retail division |
3,987.6 | 3,295.8 | |||||
> EyeMed Adjustment |
130.0 | 22.7 | |||||
| | | | | | | |
Adjusted net sales retail division |
4,117.7 | 3,318.4 | |||||
Net sales to third parties in the manufacturing and wholesale distribution segment increased in the first nine months of 2015 by Euro 344.5 million, or 13.8%, to Euro 2,834.1 million from Euro 2,489.5 million in the same period of 2014. This increase occurred in most geographic areas in which the Group operates and was impacted by positive currency fluctuations, in particular the strengthening of the U.S. dollar and Australian dollar compared to the Euro, which increased net sales in the wholesale distribution segment by Euro 173.0 million. Additionally, sales increased for most of our proprietary brands, in particular Ray-Ban and Oakley and for certain designer brands including Prada, Polo Ralph Lauren, Armani and Michael Kors.
In the first nine months of 2015, net sales in the retail distribution segment accounted for approximately 58.5% of total net sales, as compared to approximately 57.0% of total net sales in the same period of 2014.
In the first nine months of 2015 and 2014, net sales in our retail distribution segment in the United States and Canada comprised 78.6% and 77.5%, respectively, of our total net sales in this segment. In U.S. dollars, retail net sales in the United States and Canada increased by 1.9% to U.S. $ 3,525.2 million in the first nine months of 2015 from U.S. $ 3,458.5 million in the same period of 2014. During the first nine months of 2015, net sales in the retail distribution segment in the rest of the world (excluding the United States and Canada) comprised 21.4% of our total net sales in the retail distribution segment and increased by 14.9% to Euro 854.0 million in the first nine months of 2015 from Euro 743.2 million, or 22.5% of our total net sales in the retail distribution segment, in the same period of 2014, mainly due to positive currency fluctuations.
5
In the first nine months of 2015, net sales to third parties in our manufacturing and wholesale distribution segment in Europe were Euro 1,105.0 million, comprising 39.0% of our total net sales in this segment, compared to Euro 1,046.0 million, or 42.0% of total net sales in this segment in the same period of 2014, increasing by Euro 59.0 million or 5.6% in 2015 as compared to the same period of 2014. Net sales to third parties in our manufacturing and wholesale distribution segment in the United States and Canada were U.S. $943.7 million and comprised 29.4% of our total net sales in this segment in the first nine months of 2015, compared to U.S. $878.8 million, or 26.1% of total net sales in this segment, in the same period of 2014. The increase in net sales in the United States and Canada was primarily due to a general increase in consumer demand. In the first nine months of 2015, net sales to third parties in our manufacturing and wholesale distribution segment in the rest of the world were Euro 895.8 million, comprising 31.6% of our total net sales in this segment, compared to Euro 794.9 million, or 31.9% of our net sales in this segment, in the same period of 2014, with an increase of Euro 100.9 million, or 12.7%, as of September 30 2015 as compared to the same period of 2014.
Cost of Sales. Cost of sales increased by Euro 209.9 million, or 10.7%, to Euro 2,165.2 million in the first nine months of 2015 from Euro 1,955.4 million in the same period of 2014. As a percentage of net sales, cost of sales was 31.7% and 33.8% in the first nine months of 2015 and 2014, respectively, with the percentage year-over-year change primarily driven by production efficiencies and the Eyemed Adjustment. In the first nine months of 2015, the average number of frames produced daily in our facilities increased to approximately 354,000 as compared to approximately 295,000 in the same period of 2014. Adjusted cost of sales(12) of the retail distribution segment in the first nine months of 2015, which include the EyeMed Adjustment of Euro 130.0 million, was Euro 2,295.2 million.
Please find the reconciliation between adjusted cost of sales(12) and cost of sales in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Cost of sales |
2,165.2 | 1,955.4 | |||||
> Eyemed Adjustment |
130.0 | 22.7 | |||||
| | | | | | | |
Adjusted cost of sales |
2,295.2 | 1,978.0 | |||||
Gross Profit. Our gross profit increased by Euro 826.6 million, or 21.6%, to Euro 4,656.5 million in the first nine months of 2015 from Euro 3,829.9 million in the same period of 2014. As a percentage of net sales, gross profit increased to 68.3% in the first nine months of 2015 from 66.2% in the same period of 2014.
Operating Expenses. Total operating expenses increased by Euro 577.9 million, or 20.1%, to Euro 3,460.3 million in the first nine months of 2015 from Euro 2,882.4 million in the same period of 2014. As a percentage of net sales, operating expenses increased to 50.7% in the first nine months of 2015 from 49.8% in the same period of 2014. The increase is due to (i) the costs incurred for Oakley's integration and other minor projects; and (ii) the overall growth of the Group's business. Adjusted operating expenses(13), excluding for 2015 Oakley's integration and other minor project costs of Euro 34.1 million, and for 2014 the non-recurring expenses of Euro 15.0 million related to the termination of the former Group CEO, increased by Euro 558.8 million to Euro 3,426.2 million. As a percentage of adjusted net sales(10), adjusted operating expenses(13) were 49.3% and 49.4% in the first nine months of 2015 and 2014, respectively.
6
Please find the reconciliation between adjusted operating expenses(13) and operating expenses in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Operating expenses |
3,460.3 | 2,882.4 | |||||
> Adjustment for termination of the former Group CEO |
| (15.0 | ) | ||||
> Oakley's integration and other minor project costs |
(34.1 | ) | | ||||
| | | | | | | |
Adjusted operating expenses |
3,426.2 | 2,867.4 | |||||
| | | | | | | |
Selling and advertising expenses (including royalty expenses) increased by Euro 456.1 million, or 20.7%, to Euro 2,660.2 million in the first nine months of 2015 from Euro 2,204.1 million in the same period of 2014. Selling expenses increased by Euro 377.7 million, or 22.1%. Advertising expenses increased by Euro 60.1 million, or 15.8%. Royalties increased by Euro 18.3 million, or 16.3%. As a percentage of net sales selling and advertising expenses were 39.0% and 38.1% in the first nine months of 2015 and 2014, respectively. This increase is mainly due to the strengthening of certain currencies in which the Group operates.
Adjusted selling and advertising expenses(14) (including royalty expenses), excluding for 2015 Oakley's integration and other minor project costs of Euro 1.0 million, were Euro 2,659.2 million. As a percentage of adjusted net sales(10) adjusted selling and advertising expenses(14) were 38.3% and 37.9% in the first nine months of 2015 and 2014, respectively.
Please find the reconciliation between adjusted selling and advertising expenses(14) and selling and advertising expenses in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Selling and advertising expenses |
2,660.2 | 2,204.1 | |||||
> Oakley's integration and other minor project costs |
(1.0 | ) | | ||||
| | | | | | | |
Adjusted Selling and advertising expenses |
2,659.2 | 2,204.1 | |||||
General and administrative expenses, including intangible asset amortization, increased by Euro 121.8 million, or 18.0%, to Euro 800.1 million in the first nine months of 2015, as compared to Euro 678.3 million in the same period of 2014. As a percentage of net sales, general and administrative expenses were 11.7% in the first nine months of 2015, in line with the same period of 2014. The increase is mainly due to the integration costs of Oakley and other minor project costs of Euro 33.1 million, the strengthening of certain currencies in which the Group operates and to the overall growth of the business of the Group.
Adjusted general and administrative expenses(15), including intangible asset amortization and excluding for 2015 Oakley's integration and other minor project costs of Euro 33.1 million and for 2014 the non-recurring expenses of Euro 15.0 million related to the termination of the former Group CEO, were Euro 767.0 million and Euro 663.3 million in the first nine months of 2015 and in 2014, respectively. As a percentage of adjusted net sales(10), adjusted general and administrative expenses(15) were 11.0% in the first nine months of 2015 and 2014, respectively.
7
Please find the reconciliation between adjusted general and administrative expenses(15) and general and administrative expenses in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
General and administrative expenses |
800.1 | 678.3 | |||||
> Adjustment for termination of the former Group CEO |
| (15.0 | ) | ||||
> Oakley's integration and other minor project costs |
(33.1 | ) | | ||||
| | | | | | | |
Adjusted general and administrative expenses |
767.0 | 663.3 | |||||
Income from Operations. For the reasons described above, income from operations increased by Euro 248.7 million to Euro 1,196.2 million in the first nine months of 2015 from Euro 947.5 million in the same period of 2014. As a percentage of net sales, income from operations increased to 17.5% in 2015 from 16.4% in 2014. Adjusted income from operations(16), excluding for 2015 Oakley's integration costs and the costs of other minor projects of Euro 34.1 million and for 2014 the non-recurring expenses of Euro 15.0 million related to the termination of the former Group CEO, increased by Euro 267.8 million to Euro 1,230.3 million in the first nine months of 2015 from Euro 962.5 million in the same period of 2014. As a percentage of adjusted net sales(10), adjusted income from operations(16) was 17.7% and 16.6% in the first nine months of 2015 and 2014, respectively.
Please find the reconciliation between adjusted income from operations(16) and income from operations in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Income from operations |
1,196.2 | 947.5 | |||||
> Adjustment for termination of the former Group CEO |
| 15.0 | |||||
> Oakley's integration and other minor project costs |
34.1 | | |||||
| | | | | | | |
Adjusted Income from operations |
1,230.3 | 962.5 | |||||
Other Income (Expense)Net. Other income (expense)net was Euro (75.8) million in the first nine months of 2015 as compared to Euro (72.1) million in the same period of 2014. Net interest expense was Euro 76.4 million in the first nine months of 2015 as compared to Euro 71.8 million in the same period of 2014. The increase was mainly due to the strengthening of the U.S. dollar against the Euro and cancellation of the revolving credit facility in the amount of Euro 500 million, which resulted in the write-down of approximately Euro 3.9 million of capitalized financing costs.
Net Income. Income before taxes increased by Euro 244.9 million, or 28.0% to Euro 1,120.3 million in the first nine months of 2015 from Euro 875.4 million in the same period of 2014. As a percentage of net sales, income before taxes increased to 16.4% in 2015, from 15.1% in 2014.
Our effective tax rate was 36.9% and 36.1% in the first nine months of 2015 and 2014, respectively.
Net income attributable to non-controlling interests was equal to Euro 2.1 million and Euro 4.0 million, in the first nine months of 2015 and 2014, respectively.
Net income attributable to Luxottica Group stockholders increased by Euro 149.8 million, or 27.0% to Euro 704.8 million in the first nine months of 2015 from Euro 555.0 million in the same period of 2014. Net income attributable to Luxottica Group stockholders as a percentage of net sales increased to 10.3% in the first nine months of 2015 from 9.6% in 2014. Adjusted net income attributable to Luxottica Group
8
stockholders(17), excluding for 2015 Oakley's integration and other minor project costs of Euro 28.9 million and for 2014 non-recurring expenses of Euro 10.9 million related to the termination of the former Group CEO, increased by Euro 167.8 million to Euro 733.7 million from Euro 565.9 million. As a percentage of adjusted net sales(10), adjusted net income attributable to Luxottica Group stockholders(17) was 10.6%.
Please find the reconciliation between adjusted net income attributable to Luxottica Group stockholders(17) and net income attributable to Luxottica Group stockholders in the following table:
(Amounts in millions of Euro) |
September 30, 2015 |
September 30, 2014 |
|||||
---|---|---|---|---|---|---|---|
Net income attributable Luxottica Stockholders |
704.8 | 555.0 | |||||
> Adjustment for termination of the former Group CEO |
| 10.9 | |||||
> Oakley's integration and other minor project costs |
28.9 | | |||||
| | | | | | | |
Adjusted Net income attributable Luxottica Stockholders |
733.7 | 565.9 | |||||
Basic earnings per share were Euro 1.47 in the first nine months of 2015 and Euro 1.17 in the same period of 2014. Adjusted basic earnings per share(18) was Euro 1.53 in the first nine months of 2015 and Euro 1.19 in the same period of 2014.
OUR CASH FLOWS
The following table sets forth certain items included in our statements of consolidated cash flows included in Item 2 of this report for the periods indicated.
(Amounts in thousands of Euro) |
As of September 30, 2015 |
As of September 30, 2014 |
|||||||
---|---|---|---|---|---|---|---|---|---|
A) |
Cash and cash equivalents at the beginning of the period |
1,453,587 | 617,995 | ||||||
B) |
Net cash provided by operating activities |
1,020,438 | 935,910 | ||||||
C) |
Cash provided/(used) in investing activities |
(371,338 | ) | (311,227 | ) | ||||
D) |
Cash provided/(used) in financing activities |
(828,944 | ) | 11,069 | |||||
E) |
Effect of exchange rate changes on cash and cash equivalents |
40,689 | 44,302 | ||||||
F) |
Net change in cash and cash equivalents |
(139,155 | ) | 680,054 | |||||
| | | | | | | | | |
G) |
Cash and cash equivalents at the end of the period |
1,314,432 | 1,298,049 | ||||||
| | | | | | | | | |
| | | | | | | | | |
| | | | | | | | | |
Operating Activities. The Company's net cash provided by operating activities in the first nine months of 2015 and 2014 was Euro 1,020.4 million and Euro 935.9 million, respectively.
Depreciation and amortization were Euro 352.4 million in the first nine months of 2015 as compared to Euro 280.0 million in the same period of 2014. The increase is mainly due to the strengthening of certain currencies in which the Groups operates.
9
The change in accounts receivable was Euro (99.2) million in the first nine months of 2015 as compared to Euro (79.2) million in the same period of 2014. This change in the first nine months of 2015 as compared to 2014 was primarily due to the higher volume of sales. The change in inventory was Euro (88.2) million in the first nine months of 2015 as compared to Euro 21.9 million in the first nine months of 2014. The increase in inventory in 2015 is aimed at improving the quality of the customer experience by having inventory levels in line with customer demand. The change in accounts payable was Euro 50.6 million in the first nine months of 2015 as compared to Euro 0.3 million in the same period of 2014. The change as compared to previous year was primarily due to the continuous improvement in payment terms and conditions and to the overall growth of the Group's business. The change in other assets and liabilities was Euro (22.3) million in the first nine months of 2015 and Euro (37.5) million in the first nine month of 2014, respectively. The change in the first nine months of 2015 as compared to the same period of 2014 was primarily due to the timing of payments of salaries to store personnel in the retail division in North America. Income taxes paid in the first nine months of 2015 were Euro (349.7) million as compared to Euro (183.8) million in the same period of 2014. The increase in income taxes paid in the first nine months of 2015 was due to the Italian entities of the Group and, in particular, to the payment of Euro (91.6) million related to the tax audit of Luxottica S.r.l. for the tax years from 2008 to 2011 and to a general increase in the Group's taxable income. Interest paid was Euro (80.6) million as compared to Euro (62.0) million in the first nine months of 2015 and 2014, respectively. The increase is mainly due to interest accruing on bonds that were issued by the Group during the first nine months of 2014 with payments being made with respect to these securities for the first time in the first nine months of 2015.
Investing Activities. The Company's net cash used in investing activities was Euro (371.3) million and Euro (311.2) million in the first nine months of 2015 and 2014, respectively. The primary investment activities in the first nine months of 2015 were related to (i) the purchase of tangible assets for Euro (239.6) million, (ii) the acquisition of intangible assets for Euro (113.8) million and (iii) the acquisition of the remaining 49% of Luxottica Netherlands for Euro (19.0) million. The primary investment activities in the first nine months of 2014 were related to (i) the purchase of tangible assets for Euro (177.3) million, (ii) the acquisition of intangible assets for Euro (94.6) million and (iii) Euro (29.5) million related to the acquisition of glasses.com and other minor acquisitions related to the Retail segment for Euro (9.9) million.
Financing Activities. The Company's net cash provided by/(used in) financing activities was Euro (828.9) million and Euro 11.1 million in the first nine months of 2015 and 2014, respectively. Cash used in financing activities in the first nine months of 2015 consisted (i) primarily of (689.7) million related to the payment of dividends to the Company's shareholders and (ii) of Euro (138.4) million related to the payment of existing debt. Cash generated in the first nine months of 2014 was due to (i) Euro 500 million related to the issuance of bonds and (ii) Euro 55.5 million related to the exercise of stock options. This was offset in 2014 by (i) Euro (318.3) million related to the payment of existing debt and (ii) Euro (308.3) million used to pay dividends to the shareholders of the Company.
10
OUR CONSOLIDATED STATEMENT OF FINANCIAL POSITION
ASSETS (Amounts in thousands of Euro) |
September 30, 2015 |
December 31, 2014 |
|||||
---|---|---|---|---|---|---|---|
CURRENT ASSETS: |
|||||||
Cash and cash equivalents |
1,314,432 | 1,453,587 | |||||
Accounts receivablenet |
837,618 | 754,306 | |||||
Inventoriesnet |
822,849 | 728,404 | |||||
Other assets |
192,714 | 231,397 | |||||
| | | | | | | |
Total current assets |
3,167,614 | 3,167,695 | |||||
NON-CURRENT ASSETS: |
|||||||
Property, plant and equipmentnet |
1,372,162 | 1,317,617 | |||||
Goodwill |
3,489,986 | 3,351,263 | |||||
Intangible assetsnet |
1,410,001 | 1,384,501 | |||||
Investments |
62,269 | 61,176 | |||||
Other assets |
107,670 | 123,848 | |||||
Deferred tax assets |
195,949 | 188,199 | |||||
| | | | | | | |
Total non-current assets |
6,638,037 | 6,426,603 | |||||
| | | | | | | |
TOTAL ASSETS |
9,805,650 | 9,594,297 | |||||
| | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
September 30, 2015 |
December 31, 2014 |
|||||
---|---|---|---|---|---|---|---|
CURRENT LIABILITIES: |
|||||||
Short term borrowings |
110,663 | 151,303 | |||||
Current portion of long-term debt |
554,557 | 626,788 | |||||
Accounts payable |
784,671 | 744,272 | |||||
Income taxes payable |
174,685 | 42,603 | |||||
Short term provisions for risks and other charges |
127,318 | 187,719 | |||||
Other liabilities |
616,057 | 636,055 | |||||
| | | | | | | |
Total current liabilities |
2,367,951 | 2,388,740 | |||||
NON-CURRENT LIABILITIES: |
|||||||
Long-term debt |
1,699,265 | 1,688,415 | |||||
Employee benefits |
145,923 | 138,475 | |||||
Deferred tax liabilities |
254,175 | 266,896 | |||||
Long term provisions for risks and other charges |
91,240 | 99,223 | |||||
Other liabilities |
89,578 | 83,770 | |||||
| | | | | | | |
Total non-current liabilities |
2,280,182 | 2,276,778 | |||||
STOCKHOLDERS' EQUITY: |
|||||||
Luxottica Group stockholders' equity |
5,153,171 | 4,921,479 | |||||
Non-controlling interests |
4,347 | 7,300 | |||||
| | | | | | | |
Total stockholders' equity |
5,157,519 | 4,928,779 | |||||
| | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
9,805,650 | 9,594,297 | |||||
| | | | | | | |
As of September 30, 2015, total assets increased by Euro 211.4 million to Euro 9,805.7 million, compared to Euro 9,594.3 million as of December 31, 2014.
In the first nine months of 2015, non-current assets increased by Euro 211.4 million, mainly due to an increase in intangible assets (including goodwill) of Euro 164.2 million, an increase in property, plant and
11
equipment of Euro 54.5 million and an increase in deferred tax assets of Euro 7.7 million and it is partially offset by the decrease in other assets of Euro (16.2) million.
The increase in intangible assets was due to the positive effects of foreign currency fluctuations of Euro 210.1 million and to the additions in the period of Euro 107.3 million which were partially offset by amortization in the period of Euro 151.0 million.
The increase in property, plant and equipment was due to the positive currency fluctuation effects of Euro 46.3 million as of September 30, 2015 compared to December 31, 2014, to the additions in the period of Euro 225.4 million and partially offset by depreciation in the period of Euro 201.4 million.
As of September 30, 2015 as compared to December 31, 2014:
Our net financial position as of September 30, 2015 and December 31, 2014 was as follows:
(Amounts in thousands of Euro) |
September 30, 2015 |
December 31, 2014 |
|||||
---|---|---|---|---|---|---|---|
Cash and cash equivalents |
1,314,432 | 1,453,587 | |||||
Bank overdrafts |
(110,663 | ) | (151,303 | ) | |||
Current portion of long-term debt |
(554,557 | ) | (626,788 | ) | |||
Long-term debt |
(1,699,265 | ) | (1,688,415 | ) | |||
| | | | | | | |
Total net financial position |
(1,050,054 | ) | (1,012,918 | ) | |||
Bank overdrafts consist of the utilized portion of short-term uncommitted revolving credit lines borrowed by various subsidiaries of the Group. The interest rate applied to these credit lines depends on the currency and is usually floating.
As of September 30, 2015, Luxottica together with our wholly-owned Italian subsidiaries had credit lines aggregating Euro 246.3 million. The interest rate is a floating rate of EURIBOR plus a margin on average of approximately 137 basis points. At September 30, 2015, Euro 0.6 million was utilized under these credit lines.
As of September 30, 2015, our wholly-owned subsidiary Luxottica U.S. Holdings Corp. maintained unsecured lines of credit with an aggregate maximum availability of Euro 116.0 million (USD 130.0 million converted at the applicable exchange rate for the period ended September 30, 2015). The interest is at a floating rate of approximately LIBOR plus 50 basis points. At September 30, 2015, these credit lines were not utilized but Euro 43.8 million in aggregate face amount of standby letters of credit were outstanding as of period end.
12
4. RELATED PARTY TRANSACTIONS
Our related party transactions are neither atypical nor unusual and occur in the ordinary course of our business. Management believes that these transactions are fair to the Company. These transactions are managed as arms-length market transactions. For further details regarding related party transactions, please refer to Note 29 of the Notes to the Consolidated Financial Statements as of September 30, 2015.
On January 29, 2013 the Company elected to avail itself of the options provided by Article 70, Section 8, and Article 71, Section 1- bis, of CONSOB Issuers' Regulations and, consequently, will no longer comply with the obligation to make available to the public an information memorandum in connection with transactions involving significant mergers, spin-offs, increases in capital through contributions in kind, acquisitions and disposals.
5. SUBSEQUENT EVENTS
For further details regarding any subsequent events, please refer to Note 35 to the Condensed Consolidated Financial Statements as of September 30, 2015.
6. 2015 OUTLOOK
The financial results reported for the first nine months of 2015 lead management to an optimistic outlook for the full fiscal year primarily driven by the strong performance of the Group's brand portfolio.
NON-IFRS MEASURES
Adjusted measures
In this Management Report we refer to certain performance measures that are not in accordance with IFRS. Such non-IFRS measures are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, these non-IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding our operational performance.
Such measures are not defined terms under IFRS and their definitions should be carefully reviewed and understood by investors. Such non-IFRS measures are explained in detail and reconciled to their most comparable IFRS measures below.
In order to provide a supplemental comparison of current period results of operations to prior periods, we have adjusted for certain non-recurring transactions or events.
In the first nine months of 2015, we made adjustments to the following measures: net sales, cost of sales, selling expenses, general and administrative expenses, EBITDA, operating income, net income, income taxes and earnings per share. We adjusted the above items for the modification of the EyeMed reinsurance agreement referenced above (the "EyeMed Adjustment") with an impact for the nine-month period ended September 30, 2015 equal to Euro 130.0 million and for Oakley integration costs and other minor project costs of Euro 34.1 million (Euro 28.9 million net of tax).
In the first nine months of 2014, we made adjustments to the following measures: net sales, cost of sales, general and administrative expenses, EBITDA, operating income, net income, income taxes and earnings per share. We adjusted the above items for the EyeMed Adjustment for the nine-month period ended September 30, 2014 equal to Euro 22.7 million and for non-recurring expenses related to the termination of the former Group CEO for Euro 15.0 million (Euro 10.9 million net of taxes).
The adjusted measures referenced above are not measures of performance in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board and endorsed by the European Union. The Group believes that these adjusted measures are useful
13
to both management and investors in evaluating the Group's operating performance compared with that of other companies in its industry in order to provide a supplemental view of operations that exclude items that are unusual, infrequent or unrelated to our ongoing operations.
NonIFRS measures such as EBITDA, EBITDA margin, free cash flow and the ratio of net debt to EBITDA are included in this Management Report in order to:
See the tables below for a reconciliation of the adjusted measures discussed above to their most directly comparable IFRS financial measures. For a reconciliation of EBITDA to its most directly comparable IFRS measure, see the pages following the tables below (Amounts in millions of Euro):
Luxottica Group |
9M 2015 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net sales |
Cost of Sales |
EBITDA |
Operating Income |
Net Income |
Base EPS |
|||||||||||||
Reported |
6,821.7 | (2,165.2 | ) | 1,548.5 | 1,196.2 | 704.8 | 1.47 | ||||||||||||
> EyeMed Adjustment |
130.0 | (130.0 | ) | | | | | ||||||||||||
> Oakley's integration and other minor project costs |
| | 34.1 | 34.1 | 28.9 | 0.06 | |||||||||||||
Adjusted |
6,951.7 | (2,295.3 | ) | 1,582.6 | 1,230.3 | 733.7 | 1.53 | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
Luxottica Group |
9M 2014 | ||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Net sales |
Cost of Sales |
EBITDA |
Operating Income |
Net Income |
Base EPS |
|||||||||||||
Reported |
5,785.3 | (1,955.4 | ) | 1,227.6 | 947.5 | 555.0 | 1.17 | ||||||||||||
> EyeMed Adjustment |
22.7 | (22.7 | ) | | | | | ||||||||||||
> Termination of the former Group CEO |
| | 15.0 | 15.0 | 10.9 | 0.02 | |||||||||||||
Adjusted |
5,808.0 | (1,978.0 | ) | 1,242.6 | 962.5 | 565.9 | 1.19 | ||||||||||||
| | | | | | | | | | | | | | | | | | | |
EBITDA and EBITDA margin
EBITDA represents net income attributable to Luxottica Group stockholders, before non-controlling interests, provision for income taxes, other income/expense, depreciation and amortization. EBITDA margin means EBITDA divided by net sales. We believe that EBITDA is useful to both management and investors in evaluating our operating performance compared to that of other companies in our industry. Our calculation of EBITDA allows us to compare our operating results with those of other companies without giving effect to financing, income taxes and the accounting effects of capital spending, which items may vary for different companies for reasons unrelated to the overall operating performance of a company's business.
14
EBITDA and EBITDA margin are not meant to be considered in isolation or as a substitute for items appearing in our financial statements prepared in accordance with IFRS. Rather, these non-IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Group. For additional information on the Group's non-IFRS measures used in this report, see "NON-IFRS MEASURESAdjusted Measures" set forth above.
Investors should be aware that our method of calculating EBITDA may differ from methods used by other companies. We recognize that the usefulness of EBITDA has certain limitations, including:
We compensate for the foregoing limitations by using EBITDA as a comparative tool, together with IFRS measurements, to assist in the evaluation of our operating performance and leverage. The following
15
table provides a reconciliation of EBITDA to net income, which is the most directly comparable IFRS financial measure, as well as the calculation of EBITDA margin on net sales:
Non-IFRS Measure: EBITDA and EBITDA margin
Millions of Euro |
9M 2014 |
9M 2015 |
FY 2014 |
LTM September 30, 2015 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net income/(loss) |
555.0 | 704.8 | 642.6 | 792.4 | |||||||||
(+) |
|||||||||||||
Net income attributable to non-controlling interest |
4.0 |
2.1 |
3.4 |
1.5 |
|||||||||
(+) |
|||||||||||||
Provision for income taxes |
316.4 |
413.4 |
414.1 |
511.1 |
|||||||||
(+) |
|||||||||||||
Other (income)/expense |
72.1 |
75.8 |
97.5 |
101.2 |
|||||||||
(+) |
|||||||||||||
Depreciation and amortization |
280.0 |
352.4 |
384.0 |
456.3 |
|||||||||
(+) |
|||||||||||||
EBITDA |
1,227.6 |
1,548.5 |
1,541.6 |
1,862.6 |
|||||||||
(=) |
|||||||||||||
Net sales |
5,785.3 |
6,821.7 |
7,652.3 |
8,688.7 |
|||||||||
(/) |
|||||||||||||
EBITDA margin |
21.2 |
% |
22.7 |
% |
20.1 |
% |
21.4 |
% |
|||||
(=) |
|||||||||||||
Non-IFRS Measure: Adjusted EBITDA and Adjusted EBITDA margin
Millions of Euro |
9M 2014(1,3) |
9M 2015(1,4) |
FY 2014(1,2,3) |
LTM September 30, 2015(1,2,3,4) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Adjusted net income/(loss) |
565.9 | 733.7 | 687.4 | 855.2 | |||||||||
(+) |
|||||||||||||
Net income attributable to non-controlling interest |
4.0 |
2.1 |
3.4 |
1.5 |
|||||||||
(+) |
|||||||||||||
Adjusted provision for income taxes |
320.5 |
418.6 |
389.2 |
487.3 |
|||||||||
(+) |
|||||||||||||
Other (income)/expense |
72.1 |
75.8 |
97.5 |
101.2 |
|||||||||
(+) |
|||||||||||||
Depreciation and amortization |
280.0 |
352.4 |
384.0 |
456.3 |
|||||||||
(+) |
|||||||||||||
Adjusted EBITDA |
1,242.6 |
1,582.6 |
1,561.6 |
1,901.7 |
|||||||||
(=) |
|||||||||||||
Net sales |
5,808.0 |
6,951.7 |
7,698.9 |
8,842.7 |
|||||||||
(/) |
|||||||||||||
Adjusted EBITDA margin |
21.4 |
% |
22.8 |
% |
20.3 |
% |
21.5 |
% |
|||||
(=) |
|||||||||||||
The adjusted figures:
16
Free Cash Flow
Free cash flow represents EBITDA, as defined above, plus or minus the decrease/(increase) in working capital over the period, less capital expenditures, plus or minus interest income/(expense) and extraordinary items, minus taxes paid. Our calculation of free cash flow provides a clearer picture of our ability to generate net cash from operations, which is used for mandatory debt service requirements, to fund discretionary investments, pay dividends or pursue other strategic opportunities. For additional information on Group's non-IFRS measures used in this report, see "NON-IFRS MEASURESAdjusted Measures" set forth above.
Free cash flow is not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, this non-IFRS measure should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Group.
The Group cautions that this measure is not a defined term under IFRS and its definition should be carefully reviewed and understood by investors.
Investors should be aware that our method of calculation of free cash flow may differ from methods used by other companies. We recognize that the usefulness of free cash flow as an evaluative tool may have certain limitations, including:
We compensate for the foregoing limitations by using free cash flow as one of several comparative tools, together with IFRS measurements, to assist in the evaluation of our operating performance.
17
The following table provides a reconciliation of free cash flow to EBITDA and the table above provides a reconciliation of EBITDA to net income, which is the most directly comparable IFRS financial measure:
Non-IFRS Measure: Free cash flow
(Amounts in millions of Euro) |
9M 2015 |
|||
---|---|---|---|---|
Adjusted EBITDA(1) |
1,583 | |||
D working capital |
(128 | ) | ||
Capex |
(333 | ) | ||
| | | | |
Operating cash flow |
1,121 | |||
Financial charges(2) |
(75 | ) | ||
Taxes |
(350 | ) | ||
Othernet(3) |
(2 | ) | ||
| | | | |
Free cash flow |
695 | |||
Net debt to EBITDA ratio
Net debt represents the sum of bank overdrafts, the current portion of long-term debt and long-term debt, less cash. The ratio of net debt to EBITDA is a measure used by management to assess the Group's level of leverage, which affects our ability to refinance our debt as it matures and incur additional indebtedness to invest in new business opportunities. The ratio also allows management to assess the cost of existing debt since it affects the interest rates charged by the Company's lenders.
EBITDA and the ratio of net debt to EBITDA are not meant to be considered in isolation or as a substitute for items appearing on our financial statements prepared in accordance with IFRS. Rather, these non-IFRS measures should be used as a supplement to IFRS results to assist the reader in better understanding the operational performance of the Group. For additional information on Group's non-IFRS measures used in this report, see "NON-IFRS MEASURESAdjusted Measures" set forth above.
The Group cautions that these measures are not defined terms under IFRS and their definitions should be carefully reviewed and understood by investors.
Investors should be aware that Luxottica Group's method of calculating EBITDA and the ratio of net debt to EBITDA may differ from methods used by other companies.
The Group recognizes that the usefulness of EBITDA and the ratio of net debt to EBITDA as evaluative tools may have certain limitations. The ratio of net debt to EBITDA is net of cash and cash equivalents, restricted cash and short-term investments, thereby reducing our debt position.
Because we may not be able to use our cash to reduce our debt on a dollar-for-dollar basis, this measure may have material limitations. We compensate for the foregoing limitations by using EBITDA and the ratio of net debt to EBITDA as two of several comparative tools, together with IFRS measurements, to assist in the evaluation of our operating performance and leverage.
See the table below for a reconciliation of net debt to long-term debt, which is the most directly comparable IFRS financial measure, as well as the calculation of the ratio of net debt to EBITDA. For a reconciliation of EBITDA to its most directly comparable IFRS measure, see the table on the earlier page.
18
Non-IFRS Measure: Net debt and Net debt/EBITDA
(Amounts in millions of Euro) |
September 30, 2015 |
December 31, 2014 |
|||||
---|---|---|---|---|---|---|---|
Long-term debt |
1,699.3 | 1,688.4 | |||||
(+) |
|||||||
Current portion of long-term debt |
554.6 |
626.8 |
|||||
(+) |
|||||||
Bank overdrafts |
110.7 |
151.3 |
|||||
(+) |
|||||||
Cash |
(1,314.4 |
) |
(1,453.6 |
) |
|||
() |
|||||||
Net debt |
1,050.1 |
1,012.9 |
|||||
(=) |
|||||||
LTM EBITDA |
1,862.6 |
1,541.6 |
|||||
Net debt/EBITDA |
0.6 |
x |
0.7 |
x |
|||
Net debt @ avg. exchange rates(1) |
1,046.7 |
984.3 |
|||||
Net debt @ avg. exchange rates(1)/EBITDA |
0.6 |
x |
0.6 |
x |
|||
Non-IFRS Measure: Net debt and Net debt/Adjusted EBITDA
(Amounts in millions of Euro) |
September 30, 2015(2(b)) |
December 31, 2014(2(a)) |
|||||
---|---|---|---|---|---|---|---|
Long-term debt |
1,699.3 | 1,688.4 | |||||
(+) |
|||||||
Current portion of long-term debt |
554.6 |
626.8 |
|||||
(+) |
|||||||
Bank overdrafts |
110.7 |
151.3 |
|||||
(+) |
|||||||
Cash |
(1,314.4 |
) |
(1,453.6 |
) |
|||
() |
|||||||
Net debt |
1,050.1 |
1,012.9 |
|||||
(=) |
|||||||
LTM Adjusted EBITDA |
1,901.7 |
1,561.6 |
|||||
Net debt/LTM Adjusted EBITDA |
0.6 |
x |
0.6 |
x |
|||
Net debt @ avg. exchange rates(1) |
1,046.7 |
984.3 |
|||||
Net debt @ avg. exchange rates(1)/LTM EBITDA |
0.6 |
x |
0.6 |
x |
|||
19
FORWARD-LOOKING INFORMATION
Throughout this report, management has made certain "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995 which are considered prospective. These statements are made based on management's current expectations and beliefs and are identified by the use of forward-looking words and phrases such as "plans," "estimates," "believes" or "belief," "expects" or other similar words or phrases.
Such statements involve risks, uncertainties and other factors that could cause actual results to differ materially from those which are anticipated. Such risks and uncertainties include, but are not limited to, our ability to manage the effect of the uncertain current global economic conditions on our business, our ability to successfully acquire new businesses and integrate their operations, our ability to predict future economic conditions and changes in consumer preferences, our ability to successfully introduce and market new products, our ability to maintain an efficient distribution network, our ability to achieve and manage growth, our ability to negotiate and maintain favorable license arrangements, the availability of correction alternatives to prescription eyeglasses, fluctuations in exchange rates, changes in local conditions, our ability to protect our proprietary rights, our ability to maintain our relationships with host stores, any failure of our information technology, inventory and other asset risk, credit risk on our accounts, insurance risks, changes in tax laws, as well as other political, economic, legal and technological factors and other risks and uncertainties described in our filings with the U.S. Securities and Exchange Commission. These forward-looking statements are made as of the date hereof, and we do not assume any obligation to update them.
20
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
|
|
|
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | |
(Amounts in thousands of Euro) |
Note reference |
September 30, 2015(*) |
December 31, 2014 |
|||||||
| | | | | | | | | | |
ASSETS |
||||||||||
CURRENT ASSETS: |
||||||||||
Cash and cash equivalents |
6 | 1,314,432 | 1,453,587 | |||||||
Accounts receivable |
7 | 837,618 | 754,306 | |||||||
Inventories |
8 | 822,849 | 728,404 | |||||||
Other assets |
9 | 192,714 | 231,397 | |||||||
| | | | | | | | | | |
Total current assets |
3,167,614 | 3,167,695 | ||||||||
NON-CURRENT ASSETS: |
||||||||||
Property, plant and equipment |
10 | 1,372,162 | 1,317,617 | |||||||
Goodwill |
11 | 3,489,986 | 3,351,263 | |||||||
Intangible assets |
11 | 1,410,001 | 1,384,501 | |||||||
Investments |
12 | 62,269 | 61,176 | |||||||
Other assets |
13 | 107,670 | 123,848 | |||||||
Deferred tax assets |
14 | 195,949 | 188,199 | |||||||
| | | | | | | | | | |
Total non-current assets |
6,638,037 | 6,426,603 | ||||||||
| | | | | | | | | | |
TOTAL ASSETS |
9,805,650 | 9,594,297 | ||||||||
| | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||
CURRENT LIABILITIES: |
||||||||||
Short-term borrowings |
15 | 110,663 | 151,303 | |||||||
Current portion of long-term debt |
16 | 554,557 | 626,788 | |||||||
Accounts payable |
17 | 784,671 | 744,272 | |||||||
Income taxes payable |
18 | 174,685 | 42,603 | |||||||
Short term provisions for risks and other charges |
19 | 127,318 | 187,719 | |||||||
Other liabilities |
20 | 616,057 | 636,055 | |||||||
| | | | | | | | | | |
Total current liabilities |
2,367,951 | 2,388,740 | ||||||||
NON-CURRENT LIABILITIES: |
||||||||||
Long-term debt |
21 | 1,699,265 | 1,688,415 | |||||||
Employee benefits |
22 | 145,923 | 138,475 | |||||||
Deferred tax liabilities |
14 | 254,175 | 266,896 | |||||||
Long term provisions for risks and other charges |
23 | 91,240 | 99,223 | |||||||
Other liabilities |
24 | 89,578 | 83,770 | |||||||
| | | | | | | | | | |
Total non-current liabilities |
2,280,182 | 2,276,778 | ||||||||
STOCKHOLDERS' EQUITY: |
||||||||||
Capital stock |
25 | 29,007 | 28,900 | |||||||
Legal reserve |
25 | 5,785 | 5,736 | |||||||
Reserves |
25 | 4,484,852 | 4,318,124 | |||||||
Treasury shares |
25 | (71,239 | ) | (73,875 | ) | |||||
Net income |
25 | 704,768 | 642,596 | |||||||
| | | | | | | | | | |
Luxottica Group stockholders' equity |
25 | 5,153,171 | 4,921,479 | |||||||
Non-controlling interests |
26 | 4,347 | 7,300 | |||||||
Total stockholders' equity |
5,157,519 | 4,928,779 | ||||||||
| | | | | | | | | | |
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY |
9,805,650 | 9,594,297 | ||||||||
| | | | | | | | | | |
21
CONSOLIDATED STATEMENT OF INCOME
|
|
|
|
|
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |
|
|
Three Months ended September 30 |
Nine Months ended September 30 |
|||||||||||||
|
Note reference |
|||||||||||||||
(Amounts in thousands of Euro)(1) |
2015(*) |
2014(*) |
2015(*) |
2014(*) |
||||||||||||
| | | | | | | | | | | | | | | | |
Net sales |
27 | 2,154,976 | 1,882,969 | 6,821,688 | 5,785,282 | |||||||||||
Cost of sales |
27 | 689,125 | 605,552 | 2,165,220 | 1,955,366 | |||||||||||
Gross profit |
1,465,851 | 1,277,417 | 4,656,468 | 3,829,916 | ||||||||||||
Selling |
27 | 691,083 | 590,457 | 2,088,281 | 1,710,560 | |||||||||||
Royalties |
27 | 41,079 | 36,722 | 130,644 | 112,352 | |||||||||||
Advertising |
27 | 135,319 | 132,408 | 441,294 | 381,202 | |||||||||||
General and administrative |
27 | 260,749 | 236,633 | 800,099 | 678,260 | |||||||||||
Total operating expenses |
1,128,230 | 996,221 | 3,460,318 | 2,882,375 | ||||||||||||
| | | | | | | | | | | | | | | | |
Income from operations |
337,621 | 281,196 | 1,196,150 | 947,541 | ||||||||||||
Other income/(expense) |
||||||||||||||||
Interest income |
27 | 2,583 | 3,154 | 7,967 | 8,994 | |||||||||||
Interest expense |
27 | (25,651 | ) | (27,445 | ) | (84,347 | ) | (80,764 | ) | |||||||
Othernet |
27 | (179 | ) | (14 | ) | 531 | (367 | ) | ||||||||
| | | | | | | | | | | | | | | | |
Income before provision for income taxes |
314,374 | 256,891 | 1,120,301 | 875,405 | ||||||||||||
| | | | | | | | | | | | | | | | |
Provision for income taxes |
27 | (114,254 | ) | (93,706 | ) | (413,411 | ) | (316,373 | ) | |||||||
Net income |
200,120 | 163,185 | 706,891 | 559,031 | ||||||||||||
| | | | | | | | | | | | | | | | |
Of which attributable to: |
||||||||||||||||
Luxottica Group stockholders |
199,655 | 162,442 | 704,768 | 554,982 | ||||||||||||
Non-controlling interests |
465 | 743 | 2,123 | 4,049 | ||||||||||||
| | | | | | | | | | | | | | | | |
NET INCOME |
200,120 | 163,185 | 706,891 | 559,031 | ||||||||||||
| | | | | | | | | | | | | | | | |
Weighted average number of shares outstanding: |
||||||||||||||||
Basic |
30 | 480,078,163 | 477,019,093 | 479,259,114 | 475,325,386 | |||||||||||
Diluted |
30 | 481,390,247 | 479,202,804 | 481,003,224 | 478,351,143 | |||||||||||
EPS: |
||||||||||||||||
Basic |
30 | 0.42 | 0.34 | 1.47 | 1.17 | |||||||||||
Diluted |
30 | 0.41 | 0.34 | 1.47 | 1.16 | |||||||||||
| | | | | | | | | | | | | | | | |
22
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
|
|
|
|
|
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | |
|
Three Months ended September 30 |
Nine Months ended September 30 |
|||||||||||
(Amounts in thousands of Euro) |
2015(*) |
2014(*) |
2015(*) |
2014(*) |
|||||||||
| | | | | | | | | | | | | |
Net income |
200,120 | 163,185 | 706,891 | 559,031 | |||||||||
Other comprehensive income: |
|||||||||||||
Items that may be reclassified subsequently to profit or loss: |
|||||||||||||
Currency translation differences |
(128,968 | ) | 239,560 | 137,961 | 311,373 | ||||||||
| | | | | | | | | | | | | |
Total items that may be reclassified subsequently to profit or loss: |
(128,968 | ) | 239,560 | 137,961 | 311,373 | ||||||||
| | | | | | | | | | | | | |
Items that will not be reclassified to profit or loss: |
|||||||||||||
Actuarial gain on defined benefit plans |
(54,896 | ) | (10,953 | ) | (7,761 | ) | (45,502 | ) | |||||
Related tax effect |
23,230 | 5,448 | 8,861 | 19,840 | |||||||||
| | | | | | | | | | | | | |
Total items that will not be reclassified to profit or loss |
(31,666 | ) | (5,505 | ) | 1,100 | (25,662 | ) | ||||||
| | | | | | | | | | | | | |
Total other comprehensive incomenet of tax |
(160,634 | ) | 234,055 | 139,061 | 285,711 | ||||||||
| | | | | | | | | | | | | |
Total comprehensive income for the period |
39,486 | 397,238 | 845,952 | 844,742 | |||||||||
| | | | | | | | | | | | | |
Attributable to: |
|||||||||||||
Luxottica Group stockholders' equity |
38,546 | 396,526 | 843,344 | 840,388 | |||||||||
Non-controlling interests |
940 | 712 | 2,608 | 4,354 | |||||||||
| | | | | | | | | | | | | |
Total comprehensive income for the period |
39,486 | 397,238 | 845,952 | 844,742 | |||||||||
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
| | | | | | | | | | | | | |
23
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIODS ENDED SEPTEMBER 30, 2015 AND 2014
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital stock | |
|
|
|
|
|
|
|
||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Legal reserve |
Additional paid-in capital |
Retained earnings |
Stock options reserve |
Translation of foreign operations and other |
Treasury shares |
Stockholders' equity |
Non- controlling interests |
|||||||||||||||||||||||
(Amounts in thousands of Euro, except share data) |
Number of shares |
Amount |
|||||||||||||||||||||||||||||
|
Note 25 |
Note 26 |
|||||||||||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2014 |
477,560,673 | 28,653 | 5,711 | 412,063 | 3,958,076 | 268,833 | (447,447 | ) | (83,060 | ) | 4,142,828 | 7,107 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Comprehensive Income as of September 30, 2014 |
| | | | 529,307 | | 311,081 | | 840,388 | 4,354 | |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise of stock options |
3,174,345 | 190 | | 55,325 | | | | | 55,515 | | |||||||||||||||||||||
Non-cash stock based compensation |
| | | | | 29,856 | | | 29,856 | | |||||||||||||||||||||
Excess tax benefit on stock options |
| | | 3,704 | | | | | 3,704 | | |||||||||||||||||||||
Granting of treasury shares to employees |
| | | | (9,185 | ) | | | 9,185 | | | ||||||||||||||||||||
Dividends |
| | | | (308,343 | ) | | | | (308,343 | ) | (3,319 | ) | ||||||||||||||||||
Allocation to legal reserve |
| | 24 | | (24 | ) | | | | | | ||||||||||||||||||||
Balance as of September 30, 2014 |
480,735,018 | 28,844 | 5,736 | 471,092 | 4,169,830 | 298,689 | (136,366 | ) | (73,875 | ) | 4,763,948 | 8,142 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Balance as of January 1, 2015 |
481,671,583 | 28,900 | 5,736 | 484,865 | 4,230,560 | 300,659 | (55,364 | ) | (73,875 | ) | 4,921,479 | 7,300 | |||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Total Comprehensive Income as of September 30, 2015 |
| | | | 705.868 | | 137.476 | | 843.344 | 2.608 | |||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Exercise of stock options |
1,780,350 | 107 | | 43,112 | | | | | 43,219 | | |||||||||||||||||||||
Non-cash stock based compensation |
| | | | | 36,886 | | | 36,886 | | |||||||||||||||||||||
Excess tax benefit on stock options |
| | | 20,383 | | | | | 20,383 | | |||||||||||||||||||||
Purchase of treasury shares |
| | | | | | | (7,028 | ) | (7,028 | ) | | |||||||||||||||||||
Granting of treasury shares to employees |
| | | | (9,664 | ) | | | 9,664 | | | ||||||||||||||||||||
Change in consolidation perimeter |
| | | | (15,397 | ) | | | | (15,397 | ) | (3,594 | ) | ||||||||||||||||||
Dividends |
| | | | (689,714 | ) | | | | (689,714 | ) | (1,967 | ) | ||||||||||||||||||
Allocation to legal reserve |
| | 49 | | (49 | ) | | | | | | ||||||||||||||||||||
Balance as of September 30, 2015 |
483,451,933 | 29,007 | 5,785 | 548,360 | 4,221,604 | 337,545 | 82,112 | (71,239 | ) | 5,153,171 | 4,347 | ||||||||||||||||||||
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
24
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | |
(Amounts in thousands of Euro) |
Note reference |
September 30, 2015 |
September 30, 2014 |
|||||||
| | | | | | | | | | |
Income before provision for income taxes |
1,120,301 | 875,405 | ||||||||
| | | | | | | | | | |
Stock-based compensation |
36,886 | 29,856 | ||||||||
Depreciation and amortization |
10/11 | 352,366 | 280,023 | |||||||
Net loss fixed assets and other |
10/11 | 17,999 | 10,053 | |||||||
Financial charges |
84,347 | 80,764 | ||||||||
Other non-monetary items |
(2,077 | ) | 107 | |||||||
Changes in accounts receivable |
(99,190 | ) | (79,153 | ) | ||||||
Changes in inventories |
(88,169 | ) | 21,856 | |||||||
Changes in accounts payable |
50,602 | 313 | ||||||||
Changes in other assets/liabilities |
(22,344 | ) | (37,512 | ) | ||||||
| | | | | | | | | | |
Total adjustments |
330,420 | 306,307 | ||||||||
| | | | | | | | | | |
Cash provided by operating activities |
1,450,721 | 1,181,712 | ||||||||
Interest paid |
(80,587 | ) | (61,995 | ) | ||||||
Tax paid |
(349,697 | ) | (183,807 | ) | ||||||
| | | | | | | | | | |
Net cash provided by operating activities |
1,020,437 | 935,910 | ||||||||
| | | | | | | | | | |
Additions of property, plant and equipment |
10 | (239,618 | ) | (177,265 | ) | |||||
Purchases of businessesnet of cash acquired(*) |
(18,990 | ) | (39,397 | ) | ||||||
Change in investments |
12 | 1,100 | | |||||||
Additions to intangible assets |
11 | (113,831 | ) | (94,565 | ) | |||||
| | | | | | | | | | |
Cash used in investing activities |
(371,338 | ) | (311,227 | ) | ||||||
| | | | | | | | | | |
Purchases of businessesnet of cash acquired in the first six months of 2014 included the purchase of glasses.com for Euro (29.5) million and other minor acquisitions for Euro (9.9) million.
25
CONSOLIDATED STATEMENT OF CASH FLOWS
|
|
|
|
|||||||
---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | |
(Amounts in thousands of Euro) |
Note reference |
September 30, 2015 |
September 30, 2014 |
|||||||
| | | | | | | | | | |
Long-term debt: |
||||||||||
Proceeds |
21 | 3.926 | 497.031 | |||||||
Repayments |
21 | (138.379 | ) | (318.346 | ) | |||||
Short-term debt: |
||||||||||
Proceeds |
| 88,531 | ||||||||
Repayments |
(38,999 | ) | | |||||||
Exercise of stock options |
25 | 43,217 | 55,515 | |||||||
Purchase of treasury Shares |
(7,028 | ) | | |||||||
Dividends |
(691,681 | ) | (311,662 | ) | ||||||
| | | | | | | | | | |
Cash (used in)/provided financing activities |
(828,944 | ) | 11,069 | |||||||
| | | | | | | | | | |
Increase (decrease) in cash and cash equivalents |
(179,845 | ) | 635,752 | |||||||
| | | | | | | | | | |
Cash and cash equivalents, beginning of the period |
1,453,587 | 617,995 | ||||||||
| | | | | | | | | | |
Effect of exchange rate changes on cash and cash equivalents |
40,689 | 44,302 | ||||||||
| | | | | | | | | | |
Cash and cash equivalents, end of the period |
1,314,432 | 1,298,049 | ||||||||
| | | | | | | | | | |
26
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
Pursuant to Consob Resolution No. 15519 of July 27, 2006
|
|
|
|
|
|
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| | | | | | | | | | | | | | | | |
(Amounts in thousands of Euro) |
Note reference |
September 30, 2015 |
Of which related parties (note 29) |
December 31, 2014 |
Of which related parties (note 29) |
|||||||||||
| | | | | | | | | | | | | | | | |
ASSETS |
||||||||||||||||
CURRENT ASSETS: |
||||||||||||||||
Cash and cash equivalents |
6 | 1,314,432 | | 1,453,587 | | |||||||||||
Accounts receivable |
7 | 837,618 | 17,427 | 754,306 | 10,168 | |||||||||||
Inventories |
8 | 822,849 | | 728,404 | | |||||||||||
Other assets |
9 | 192,714 | 3,263 | 231,397 | 3,245 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current assets |
3,167,614 | 20,690 | 3,167,695 | 13,414 | ||||||||||||
NON-CURRENT ASSETS: |
||||||||||||||||
Property, plant and equipment |
10 | 1,372,162 | | 1,317,617 | | |||||||||||
Goodwill |
11 | 3,489,986 | | 3,351,263 | | |||||||||||
Intangible assets |
11 | 1,410,001 | | 1,384,501 | | |||||||||||
Investments |
12 | 62,269 | 50,038 | 61,176 | 49,478 | |||||||||||
Other assets |
13 | 107,670 | | 123,848 | 809 | |||||||||||
Deferred tax assets |
14 | 195,949 | | 188,199 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total non-current assets |
6,638,037 | 50,038 | 6,426,603 | 50,287 | ||||||||||||
| | | | | | | | | | | | | | | | |
TOTAL ASSETS |
9,805,650 | 70,729 | 9,594,297 | 63,701 | ||||||||||||
| | | | | | | | | | | | | | | | |
LIABILITIES AND STOCKHOLDERS' EQUITY |
||||||||||||||||
CURRENT LIABILITIES: |
||||||||||||||||
Short-term borrowings |
15 | 110,663 | | 151,303 | | |||||||||||
Current portion of long-term debt |
16 | 554,557 | | 626,788 | | |||||||||||
Accounts payable |
17 | 784,671 | 16,729 | 744,272 | 19,978 | |||||||||||
Income taxes payable |
18 | 174,685 | | 42,603 | | |||||||||||
Short term provisions for risks and other charges |
19 | 127,318 | | 187,719 | | |||||||||||
Other liabilities |
20 | 616,057 | 87 | 636,055 | 959 | |||||||||||
| | | | | | | | | | | | | | | | |
Total current liabilities |
2,367,951 | 16,816 | 2,388,740 | 20,937 | ||||||||||||
NON-CURRENT LIABILITIES: |
||||||||||||||||
Long-term debt |
21 | 1,699,265 | | 1,688,415 | | |||||||||||
Employee benefits |
22 | 145,923 | | 138,475 | | |||||||||||
Deferred tax liabilities |
14 | 254,175 | | 266,896 | | |||||||||||
Long term provisions for risks and other charges |
23 | 91,240 | | 99,223 | | |||||||||||
Other liabilities |
24 | 89,578 | | 83,770 | | |||||||||||
| | | | | | | | | | | | | | | | |
Total non-current liabilities |
2,280,182 | | 2,276,778 | | ||||||||||||
STOCKHOLDERS' EQUITY: |
||||||||||||||||
Capital stock |
25 | 29,007 | | 28,900 | | |||||||||||
Legal reserve |
25 | 5,785 | | 5,736 | | |||||||||||
Reserves |
25 | 4,484,852 | | 4,318,124 | | |||||||||||
Treasury shares |
25 | (71,239 | ) | | (73,875 | ) | | |||||||||
Net income |
25 | 704,768 | | 642,596 | | |||||||||||
| | | | | | | | | | | | | | | | |
Luxottica Group stockholders' equity |
25 | 5,153,171 | | 4,921,479 | | |||||||||||
Non-controlling interests |
26 | 4,347 | | 7,300 | | |||||||||||
Total stockholders' equity |
5,157,519 | |