UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended September 30, 2006

 

OR

 

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from ___ to ___.

 

Commission file number: 1-14323

 

ENTERPRISE PRODUCTS PARTNERS L.P.

(Exact name of Registrant as Specified in Its Charter)

 

Delaware

76-0568219

(State or Other Jurisdiction of

(I.R.S. Employer Identification No.)

Incorporation or Organization)

 

 

 

 

 

1100 Louisiana, 10th Floor

 

 

Houston, Texas 77002

 

 

(Address of Principal Executive Offices, Including Zip Code)

 

 

 

 

 

(713) 381-6500

 

 

(Registrant's Telephone Number, Including Area Code)

 

 

 

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

Yes x No o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of “accelerated filer and large accelerated filer” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer x                              Accelerated filero                              Non-accelerated filero

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).

Yes o No x

 

There were 431,828,217 common units of Enterprise Products Partners L.P. outstanding at November 1, 2006. These common units trade on the New York Stock Exchange under the ticker symbol “EPD.”




 

ENTERPRISE PRODUCTS PARTNERS L.P.

TABLE OF CONTENTS

 

 

 

Page No.

PART I. FINANCIAL INFORMATION.

Item 1.

Financial Statements.

 

 

Unaudited Condensed Consolidated Balance Sheets

2

 

Unaudited Condensed Statements of Consolidated Operations

 

 

and Comprehensive Income

3

 

Unaudited Condensed Statements of Consolidated Cash Flows

4

 

Unaudited Condensed Statements of Consolidated Partners’ Equity

5

 

Notes to Unaudited Condensed Consolidated Financial Statements:

 

 

1. Partnership Organization and Basis of Financial Statement Presentation

6

 

2. General Accounting Policies and Related Matters

7

 

3. Accounting for Equity Awards

10

 

4. Financial Instruments

13

 

5. Inventories

14

 

6. Property, Plant and Equipment

15

 

7. Investments in and Advances to Unconsolidated Affiliates

17

 

8. Business Combinations

19

 

9. Intangible Assets and Goodwill

21

 

10. Debt Obligations

23

 

11. Partners’ Equity

26

 

12. Business Segments

29

 

13. Related Party Transactions

33

 

14. Earnings per Unit

36

 

15. Commitments and Contingencies

37

 

16. Significant Risks and Uncertainties – Weather-Related Risks

39

 

17. Supplemental Cash Flow Information

41

 

18. Condensed Financial Information of Operating Partnership

42

 

19. Subsequent Events

43

Item 2.

Management’s Discussion and Analysis of Financial Condition

 

 

and Results of Operations.

45

Item 3.

Quantitative and Qualitative Disclosures about Market Risk.

77

Item 4.

Controls and Procedures.

79

 

 

 

PART II. OTHER INFORMATION.

Item 1.

Legal Proceedings.

79

Item 1A.

Risk Factors.

79

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds.

80

Item 3.

Defaults upon Senior Securities.

80

Item 4.

Submission of Matters to a Vote of Security Holders.

80

Item 5.

Other Information.

80

Item 6.

Exhibits.

80

 

 

 

Signatures

83

 

 

 



1


 

PART I. FINANCIAL INFORMATION.

 

Item 1. Financial Statements.

 

ENTERPRISE PRODUCTS PARTNERS L.P.

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Dollars in thousands)

 

 

 

 

 

 

September 30,

December 31,

ASSETS

2006

2005

Current assets

 

 

 

Cash and cash equivalents

$         117,400

$           42,098

 

Restricted cash

21,155

14,952

 

Accounts and notes receivable - trade, net of allowance for doubtful accounts

 

 

 

 

of $19,368 at September 30, 2006 and $25,849 at December 31, 2005

1,356,778

1,448,026

 

Accounts receivable - related parties

25,678

6,557

 

Inventories

 

462,278

339,606

 

Prepaid and other current assets

171,469

120,208

 

 

 

Total current assets

2,154,758

1,971,447

Property, plant and equipment, net

9,401,669

8,689,024

Investments in and advances to unconsolidated affiliates

540,186

471,921

Intangible assets, net of accumulated amortization of $228,676 at

 

 

 

September 30, 2006 and $163,121 at December 31, 2005

1,018,695

913,626

Goodwill

 

591,497

494,033

Deferred tax asset

3,054

3,606

Other assets

 

47,170

47,359

 

 

 

Total assets

 

$    13,757,029

$    12,591,016

 

 

 

 

 

 

 

LIABILITIES AND PARTNERS' EQUITY

 

 

Current liabilities

 

 

 

Accounts payable - trade

$         276,086

$         265,699

 

Accounts payable - related parties

27,069

23,367

 

Accrued gas payables

1,436,504

1,372,837

 

Accrued expenses

29,477

30,294

 

Accrued interest

80,528

71,193

 

Other current liabilities

230,737

126,881

 

 

 

Total current liabilities

2,080,401

1,890,271

Long-term debt

4,884,261

4,833,781

Other long-term liabilities

102,609

84,486

Minority interest

126,244

103,169

Commitments and contingencies

 

 

Partners' equity

 

 

 

Limited partners

 

 

 

 

Common units (430,776,555 units outstanding at September 30, 2006

 

 

 

 

 

and 389,109,564 units outstanding at December 31, 2005 )

6,404,004

5,542,700

 

 

Restricted common units (1,051,662 units outstanding at September 30, 2006

 

 

 

 

 

and 751,604 units outstanding at December 31, 2005)

7,869

18,638

 

General partner

130,847

113,496

 

Accumulated other comprehensive income

20,794

19,072

 

Deferred compensation

 

(14,597)

 

 

 

Total partners' equity

6,563,514

5,679,309

 

 

 

Total liabilities and partners' equity

 

$    13,757,029

$    12,591,016

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements

2


 

ENTERPRISE PRODUCTS PARTNERS L.P.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS

AND COMPREHENSIVE INCOME

(Dollars in thousands, except per unit amounts)

 

 

For the Three Months

For the Nine Months

 

Ended September 30,

Ended September 30,

 

2006

2005

2006

2005

REVENUES

 

 

 

 

Third parties

$  3,740,162

$  3,130,327

$  10,304,580

$  8,218,476

Related parties

132,363

118,964

335,872

258,105

Total

3,872,525

3,249,291

10,640,452

8,476,581

COST AND EXPENSES

 

 

 

 

Operating costs and expenses

 

 

 

 

Third parties

3,501,690

2,967,579

9,691,486

7,748,068

Related parties

83,093

77,766

263,745

211,054

Total operating costs and expenses

3,584,783

3,045,345

9,955,231

7,959,122

General and administrative costs

 

 

 

 

Third parties

5,095

4,612

13,232

18,127

Related parties

10,728

8,640

32,566

28,528

Total general and administrative costs

15,823

13,252

45,798

46,655

Total costs and expenses

3,600,606

3,058,597

10,001,029

8,005,777

EQUITY IN INCOME OF UNCONSOLIDATED AFFILIATES

2,265

3,703

14,306

14,563

OPERATING INCOME

274,184

194,397

653,729

485,367

OTHER INCOME (EXPENSE)

 

 

 

 

Interest expense

(62,793)

(60,538)

(177,203)

(170,697)

Other, net

2,136

1,394

7,498

3,558

Other expense

(60,657)

(59,144)

(169,705)

(167,139)

INCOME BEFORE PROVISION FOR INCOME TAXES, MINORITY

 

 

 

INTEREST AND CHANGE IN ACCOUNTING PRINCIPLE

213,527

135,253

484,024

318,228

Provision for income taxes

(3,285)

(3,223)

(12,449)

(3,958)

INCOME BEFORE MINORITY INTEREST AND

 

 

 

 

CHANGE IN ACCOUNTING PRINCIPLE

210,242

132,030

471,575

314,270

Minority interest

(1,940)

(861)

(4,676)

(3,186)

INCOME BEFORE CHANGE IN ACCOUNTING PRINCIPLE

208,302

131,169

466,899

311,084

Cumulative effect of change in accounting principle (see Note 3)

 

 

1,475

 

NET INCOME

$     208,302

$     131,169

$       468,374

$     311,084

Cash flow financing hedges (see Note 4)

(1,638)

 

 

 

Amortization of cash flow financing hedges

(1,065)

(1,017)

(3,158)

(3,018)

Change in fair value of commodity hedges

12,580

84

4,880

(1,350)

COMPREHENSIVE INCOME

$     218,179

$     130,236

$       470,096

$     306,716

 

 

 

 

 

ALLOCATION OF NET INCOME:

 

 

 

 

Limited partners’ interest in net income

$     182,198

$     112,126

$       397,759

$     259,889

General partner interest in net income

$       26,104

$       19,043

$         70,615

$       51,195

 

 

 

 

 

EARNINGS PER UNIT: (see Note 14)

 

 

 

 

Basic income per unit before change in accounting principle

$           0.43

$           0.29

$             0.97

$           0.69

Basic income per unit

$           0.43

$           0.29

$             0.97

$           0.69

Diluted income per unit before change in accounting principle

$           0.43

$           0.29

$             0.97

$           0.69

Diluted income per unit

$           0.43

$           0.29

$             0.97

$           0.69

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements



3


 

ENTERPRISE PRODUCTS PARTNERS L.P.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS

(Dollars in thousands)

 

 

 

For the Nine Months

 

 

Ended September 30,

 

 

2006

2005

OPERATING ACTIVITIES

 

 

Net income

$      468,374

$      311,084

Adjustments to reconcile net income to cash flows provided from operating activities:

 

 

Depreciation, amortization and accretion in operating costs and expenses

325,180

304,041

 

Depreciation and amortization in general and administrative costs

5,482

5,024

 

Amortization in interest expense

641

(116)

 

Equity in income of unconsolidated affiliates

(14,306)

(14,563)

 

Distributions received from unconsolidated affiliates

27,085

47,388

 

Cumulative effect of change in accounting principle

(1,475)

 

 

Operating lease expense paid by EPCO, Inc.

1,582

1,584

 

Minority interest

4,676

3,186

 

Gain on sale of assets

(3,401)

(4,742)

 

Deferred income tax expense

12,378

5,827

 

Changes in fair market value of financial instruments

(41)

122

 

Net effect of changes in operating accounts (see Note 17)

159,849

(314,202)

Net cash provided from operating activities

986,024

344,633

INVESTING ACTIVITIES

 

 

Capital expenditures

(1,040,341)

(627,913)

Contributions in aid of construction costs

63,670

40,368

Proceeds from sale of assets

3,043

43,220

Decrease (increase) in restricted cash

(6,203)

19,263

Cash used for business combinations

(144,973)

(325,080)

Acquisition of intangible asset

 

(1,750)

Investments in unconsolidated affiliates

(100,312)

(80,833)

Advances from unconsolidated affiliates

7,878

3,361

Return of investment of unconsolidated affiliate

 

47,500

Cash used in investing activities

(1,217,238)

(881,864)

FINANCING ACTIVITIES

 

 

Borrowings under debt agreements

2,648,285

3,387,345

Repayments of debt

(2,587,000)

(2,865,007)

Debt issuance costs

 

(8,380)

Distributions paid to partners

(616,261)

(528,961)

Distributions paid to minority interests

(4,643)

(5,492)

Contributions from minority interests

23,091

28,486

Contribution from general partner related to issuance of restricted units

 

160

Net proceeds from issuance of common units

843,044

537,212

Cash provided by financing activities

306,516

545,363

NET CHANGE IN CASH AND CASH EQUIVALENTS

75,302

8,132

CASH AND CASH EQUIVALENTS, JANUARY 1

42,098

24,556

CASH AND CASH EQUIVALENTS, SEPTEMBER 30

$      117,400

$      32,688

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements



4


 

ENTERPRISE PRODUCTS PARTNERS L.P.

UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED PARTNERS’ EQUITY

(See Note 11 for Unit History and Detail of Changes in Limited Partners’ Equity)

(Dollars in thousands)

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

Other

 

 

 

Limited

General

Deferred

Comprehensive

 

 

 

Partners

Partner

Compensation

Income

Total

Balance, December 31, 2005

$  5,561,338

$    113,496

$    (14,597)

$    19,072

$  5,679,309

 

Net income

397,759

70,615

 

 

468,374

 

Operating leases paid by EPCO, Inc.

1,551

31

 

 

1,582

 

Cash distributions to partners

(540,989)

(73,540)

 

 

(614,529)

 

Unit option reimbursements to EPCO, Inc.

(1,697)

(35)

 

 

(1,732)

 

Net proceeds from sales of common units

818,520

16,691

 

 

835,211

 

Common units issued to Lewis in connection

 

 

 

 

 

 

with Encinal acquisition

181,112

3,705

 

 

184,817

 

Proceeds from exercise of unit options

4,044

83

 

 

4,127

 

Change in accounting method for equity awards (see Note 3)

(15,814)

(312)

14,597

 

(1,529)

 

Amortization of equity awards

6,049

113

 

 

6,162

 

Change in fair value of commodity hedges

 

 

 

4,880

4,880

 

Interest rate hedging financial instruments recorded as

 

 

 

 

 

 

cash flow hedges:

 

 

 

 

 

 

- Amortization of gain as component of interest expense

 

 

 

(3,158)

(3,158)

Balance, September 30, 2006

$  6,411,873

$    130,847

$             -  

$    20,794

$  6,563,514

 

 

 

 

 

 

 

 

 

 

See Notes to Unaudited Condensed Consolidated Financial Statements



5


 

ENTERPRISE PRODUCTS PARTNERS L.P.

NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 


1. Partnership Organization and Basis of Financial Statement Presentation

 

Partnership Organization and Formation

 

Enterprise Products Partners L.P. is a publicly traded Delaware limited partnership, the common units of which are listed on the New York Stock Exchange (“NYSE”) under the ticker symbol “EPD.” Unless the context requires otherwise, references to “we,” “us,” “our,” or “Enterprise Products Partners” are intended to mean the business and operations of Enterprise Products Partners L.P. and its consolidated subsidiaries.

 

We were formed in April 1998 to own and operate certain natural gas liquids (“NGLs”) related businesses of EPCO, Inc. (“EPCO”). We conduct substantially all of our business through our wholly owned subsidiary, Enterprise Products Operating L.P. (our “Operating Partnership”). We are owned 98% by our limited partners and 2% by Enterprise Products GP, LLC (our general partner, referred to as “Enterprise Products GP”). Enterprise Products GP is owned 100% by Enterprise GP Holdings L.P. (“Enterprise GP Holdings”), a publicly traded affiliate, the units of which are listed on the NYSE under the ticker symbol “EPE.” The general partner of Enterprise GP Holdings is EPE Holdings, LLC (“EPE Holdings”), a wholly owned subsidiary of Dan Duncan LLC, the membership interests of which are owned by Dan L. Duncan. We, Enterprise Products GP, Enterprise GP Holdings, EPE Holdings and Dan Duncan LLC are affiliates and under common control of Dan L. Duncan, the Chairman and controlling shareholder of EPCO.

 

References to “TEPPCO” mean TEPPCO Partners, L.P., a publicly traded Delaware limited partnership, which is an affiliate of us. References to “TEPPCO GP” refer to the general partner of TEPPCO, which is wholly owned by a private company subsidiary of EPCO.

 

On November 2, 2006, a newly formed and wholly owned subsidiary of ours, Duncan Energy Partners L.P. (“Duncan Energy Partners”), filed its initial registration statement for a proposed public offering of its common units. Duncan Energy Partners will own interests in certain of our midstream energy businesses. For additional information regarding this subsequent event, please read Note 19.

 

Basis of Presentation of Consolidated Financial Statements

 

Our results of operations for the three and nine months ended September 30, 2006 are not necessarily indicative of results expected for the full year.

 

Except per unit amounts, or as noted within the context of each footnote disclosure, dollar amounts presented in the tabular data within these footnote disclosures are stated in thousands of dollars.

 

Essentially all of our assets, liabilities, revenues and expenses are recorded at the Operating Partnership level in our consolidated financial statements. We act as guarantor of certain of our Operating Partnership’s debt obligations. See Note 18 for condensed consolidated financial information of our Operating Partnership.

 

In our opinion, the accompanying unaudited condensed consolidated financial statements include all adjustments consisting of normal recurring accruals necessary for fair presentation. Although we believe our disclosures in these financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”) have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (“SEC” or “Commission”). These unaudited financial statements should be read in



6


 

conjunction with our annual report on Form 10-K for the year ended December 31, 2005 (Commission File No. 1-14323).

 


2. General Accounting Policies and Related Matters

 

Consolidation policy

 

We evaluate our financial interests in business enterprises to determine if they represent variable interest entities requiring consolidation. Our consolidated financial statements include our accounts and those of our majority-owned subsidiaries in which we have a controlling interest, after the elimination of all material intercompany accounts and transactions. We consolidate majority-owned subsidiaries in which we possess a controlling financial interest through a direct or indirect ownership of a majority voting interest in the subsidiary.

 

Investments in which we own 3% to 50% and exercise significant influence over operating and financial policies are accounted for using the equity method. If the investee is organized as a limited liability company and maintains separate ownership accounts for its members, we account for our investment using the equity method if our ownership interest is between 3% and 50%. For all other types of investees, we apply the equity method of accounting if our ownership interest is between 20% and 50%. Our proportionate share of profits and losses from transactions with equity method unconsolidated affiliates are eliminated in consolidation to the extent such amounts are material and remain on our balance sheet (or those of our equity method investees) in inventory or similar accounts.

 

If our ownership interest in an investee does not provide us with either control or significant influence over the investee, we account for the investment using the cost method.

 

Use of estimates

 

In accordance with GAAP, we use estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during each reporting period. Our actual results could differ from these estimates.

 

New accounting pronouncements

 

Emerging Issues Task Force (“EITF”) 04-13, “Accounting for Purchases and Sale of Inventory With the Same Counterparty.” This accounting guidance requires that two or more inventory transactions with the same counterparty should be viewed as a single nonmonetary transaction, if the transactions were entered into in contemplation of one another. Exchanges of inventory between entities in the same line of business should be accounted for at fair value or recorded at carrying amounts, depending on the classification of such inventory. This guidance was effective April 1, 2006, and our adoption of this guidance had no impact on our financial position, results of operations or cash flows.

 

EITF 06-3, “How Taxes Collected From Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation).” This accounting guidance requires companies to disclose their policy regarding the presentation of tax receipts on the face of their income statements. This guidance specifically applies to taxes imposed by governmental authorities on revenue-producing transactions between sellers and customers (gross receipts taxes are excluded). This guidance is effective January 1, 2007. As a matter of policy, we report such taxes on a net basis.

 

Financial Accounting Standards Board Interpretation (“FIN”) No. 48, “Accounting for Uncertainty in Income Taxes, an Interpretation of SFAS 109, Accounting for Income Taxes.” FIN 48 provides that tax effects of an uncertain tax position should be recognized in a company’s financial statements if the position taken by the entity is more likely than not sustainable, if it were to be examined



7


 

by an appropriate taxing authority, based on technical merit. After determining a tax position meets such criteria, the amount of benefit to be recognized should be the largest amount of benefit that has more than a 50 percent chance of being realized upon settlement. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006. We are currently assessing the impact, if any, the adoption of FIN 48 will have on our statements of financial position, results of operation and cash flows.

 

Statement of Financial Accounting Standards (“SFAS”) 155, “Accounting for Certain Hybrid Financial Instruments. This accounting standard amends SFAS 133, Accounting for Derivative Instruments and Hedging Activities, amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and resolves issues addressed in Statement 133 Implementation Issue D1, Application of Statement 133 to Beneficial Interests to Securitized Financial Assets. A hybrid financial instrument is one that embodies both an embedded derivative and a host contract. For certain hybrid financial instruments, SFAS 133 requires an embedded derivative instrument be separated from the host contract and accounted for as a separate derivative instrument. SFAS 155 amends SFAS 133 to provide a fair value measurement alternative for certain hybrid financial instruments that contain an embedded derivative that would otherwise be recognized as a derivative separately from the host contract. For hybrid financial instruments within its scope, SFAS 155 allows the holder of the instrument to make a one-time, irrevocable election to initially and subsequently measure the instrument in its entirety at fair value instead of separately accounting for the embedded derivative and host contract. We are evaluating the effect of this recent guidance, which is effective January 1, 2007 for our partnership.

 

SFAS 157, “Fair Value Measurements.” This accounting standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the consistency of those measurements. The statement emphasizes that fair value is a market-based measurement that should be determined based on the assumptions that market participants would use in pricing an asset or liability. Companies will be required to disclose the extent to which fair value is used to measure assets and liabilities, the inputs used to develop the measurements, and the effect of certain of the measurements on earnings (or changes in net assets) for the period. SFAS 157 is effective for fiscal years beginning after December 15, 2007 and we will be required to adopt SFAS 157 as of January 1, 2008. We are currently evaluating the impact of adopting SFAS 157 on our financial position, results of operations, and cash flows.

 

SFAS 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R).” This accounting standard requires an employer to recognize the over-funded or under-funded status of its defined benefit pension and other postretirement plans as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income.  In addition, SFAS 158 eliminates the use of a measurement date that is different than the date of the employer's year-end financial statements.  SFAS 158 requires an employer to disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. Under SFAS 158, we will be required to recognize the funded status of our defined benefit pension and postretirement plans and to provide the required disclosures commencing as of December 31, 2006. We do not believe the adoption of SFAS 158 will have a material effect on our financial position, results of operations, and cash flows. For additional information regarding our accounting for employee benefit plans, please see “Accounting for employee benefit plans” in this Note 2.

 

Staff Accounting Bulletin (“SAB”) No. 108, “Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements.” SAB 108 addresses how the effects of prior-year uncorrected misstatements should be considered when quantifying misstatements in current-year financial statements. The SAB requires registrants to quantify misstatements using both the balance-sheet and income-statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. When the effect of initial adoption is determined to be material, SAB 108 allows registrants to record the effect as a cumulative-effect adjustment to beginning-of-year retained earnings. The requirements are effective for



8


 

annual financial statements covering the first fiscal year ending after November 15, 2006. Additionally, the nature and amount of each individual error being corrected through the cumulative-effect adjustment, when and how each error arose, and the fact that the errors had previously been considered immaterial is required to be disclosed. We are required to adopt SAB 108 for our current fiscal year ending December 31, 2006. We do not expect the adoption of SAB 108 to have a material impact on our financial statements.

 

Change in accounting principle

 

In January 2006, we adopted the provisions of SFAS 123(R), “Share-Based Payment.” Upon adoption of this accounting standard, we recognized, as a benefit, a cumulative effect of change in accounting principle of $1.5 million. For additional information regarding our adoption of SFAS 123(R), see Note 3.

 

Accounting for employee benefit plans

 

Dixie Pipeline Company (“Dixie”), a consolidated subsidiary, directly employs the personnel operating its pipeline system. Certain of these employees are eligible to participate in Dixie’s defined contribution plan and pension and postretirement benefit plans. Due to the immaterial nature of Dixie's employee benefit plans to our consolidated financial position, results of operations and cash flows, our discussion is limited to the following:

 

Defined contribution plan. Dixie contributed $0.1 million to its company-sponsored defined contribution plan during each of the three month periods ended September 30, 2006 and 2005. During each of the nine month periods ended September 30, 2006 and 2005, Dixie contributed $0.2 million to its company-sponsored defined contribution plan.

 

Pension and postretirement benefit plans. Dixie's net pension benefit costs were $0.2 million for each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, Dixie’s net pension benefit costs were $0.5 million and $0.4 million, respectively. Dixie’s net postretirement benefit costs were $0.1 million for each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, Dixie’s net postretirement benefit costs were $0.2 million and $0.1 million, respectively. During the remainder of 2006, Dixie expects to contribute approximately $0.1 million to its postretirement benefit plan and approximately $1 million to its pension plan.

 

Provision for income taxes

 

Prior to the second quarter of 2006, our provision for income taxes related to federal income tax and state franchise and income tax obligations of Seminole and Dixie, which are both corporations and represented our only consolidated subsidiaries that were historically subject to such income taxes. In May 2006, the State of Texas enacted a new business tax (the “Texas Margin Tax”) that replaced the existing state franchise tax.  In general, legal entities that conduct business in Texas are subject to the Texas Margin Tax.  Limited partnerships, limited liability companies, corporations and limited liability partnerships are examples of the types of entities that are subject to the Texas Margin Tax.  As a result of the change in tax law, our tax status in the State of Texas will change from non-taxable to taxable.  The tax is considered an income tax for purposes of adjustments to deferred tax liability as the tax is determined by applying a tax rate to a base that considers both revenues and expenses.  The Texas Margin Tax becomes effective for margin tax reports due on or after January 1, 2008.  The Texas Margin Tax due in 2008 will be based on revenues earned during the 2007 fiscal year.   


The Texas Margin Tax is assessed at 1% of Texas-sourced taxable margin.  The taxable margin is the lesser of (i) 70% of total revenue or (ii) total revenue less (a) cost of goods sold or (b) compensation and benefits.  Our deferred tax liability, which is a component of other long-term liabilities on our consolidated balance sheets, reflects the net tax effects of temporary differences related to items such as property, plant and equipment; therefore, the deferred tax liability is noncurrent.  We recorded an estimated net deferred tax liability of approximately $6.6 million for the Texas Margin Tax.  The offsetting net charge



9


 

of $6.6 million is shown on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income as a component of provision for income taxes for the nine months ended September 30, 2006.   

 


3. Accounting for Equity Awards

 

Effective January 1, 2006, we adopted SFAS 123(R) to account for equity awards. Prior to our adoption of SFAS 123(R), we accounted for our equity awards using the intrinsic value method described in Accounting Principles Board Opinion (“APB”) 25, “Accounting for Stock Issued to Employees.” SFAS 123(R) requires us to recognize compensation expense related to our equity awards based on the fair value of the award at the grant date. The fair value of an equity award is estimated using the Black-Scholes option pricing model. Under SFAS 123(R), the fair value of an award is amortized to earnings on a straight-line basis over the requisite service or vesting period.

 

Upon our adoption of SFAS 123(R), we recognized, as a benefit, a cumulative effect of a change in accounting principle of $1.5 million based on SFAS 123(R)’s requirement to recognize compensation expense based upon the grant date fair value of an equity award and the application of an estimated forfeiture rate to unvested awards. In addition, previously recognized deferred compensation expense of $14.6 million related to nonvested (or “restricted”) common units was reversed on January 1, 2006.

 

Prior to our adoption of SFAS 123(R), we did not recognize any compensation expense related to unit options; however, compensation expense was recognized in connection with awards granted by EPE Unit L.P. (the “Employee Partnership”) and the issuance of nonvested units. The effects of applying SFAS 123(R) during the three and nine months ended September 30, 2006 did not have a material effect on our net income or basic and diluted earnings per unit.

 

Since we adopted SFAS 123(R) using the modified prospective method, we have not restated the financial statements of prior periods to reflect this new standard. The following table shows the pro forma effects on our earnings for the three and nine months ended September 30, 2005 as if the fair value method of SFAS 123, “Accounting for Stock-Based Compensation” had been used instead of the intrinsic-value method of APB 25. The only equity awards outstanding during the three and nine months ended September 30, 2005 were unit options and nonvested units.

 

 

For the

For the

 

Three Months

Nine Months

 

Ended

Ended

 

September 30,

September 30,

 

2005

2005

Reported net income

$   131,169

$   311,084

Additional unit option-based compensation

 

 

 

expense estimated using fair value-based method

(177)

(531)

Pro forma net income

$   130,992

$   310,553

Basic and diluted earnings per unit:

 

 

 

As reported

$         0.29

$         0.69

 

Pro forma

$         0.29

$         0.68

 

Unit options

 

Under EPCO’s 1998 Long-Term Incentive Plan (the “1998 Plan”), non-qualified incentive options to purchase a fixed number of our common units may be granted to EPCO’s key employees who perform management, administrative or operational functions for us. When issued, the exercise price of each option grant is equivalent to the market price of the underlying equity on the date of grant. In general, options granted under the 1998 Plan have a vesting period of four years and remain exercisable for ten years from the date of grant.



10


 

In order to fund its obligations under the 1998 Plan, EPCO purchases common units at fair value either in the open market or directly from us. When employees exercise unit options, we reimburse EPCO for our allocable share of the cash difference between the strike price paid by the employee and the actual purchase price paid by EPCO for the units issued to the employee.

 

The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which incorporates various assumptions including (i) an expected life of the options of seven years, (ii) risk-free interest rates ranging from 3.1% to 6.4%, (iii) an expected distribution yield on our common units ranging from 5.3% to 10%, and (iv) expected unit price volatility on our common units ranging from 20% to 30%. In general, our assumption of expected life represents the period of time that options are expected to be outstanding based on an analysis of historical option activity. Our selection of the risk-free interest rate is based on published yields for U.S. government securities with comparable terms. The expected distribution yield and unit price volatility for our units is estimated based on several factors, which include an analysis of our historical unit price volatility and distribution yield over a period equal to the expected life of the option.

 

The information in the following table shows unit option activity under the 1998 Plan.

 

 

 

 

 

Weighted-

 

 

 

 

 

average

 

 

 

 

Weighted-

remaining

Aggregate

 

 

Number of

average strike

contractual

Intrinsic

 

 

Units

price

term (in years)

Value (1)

Outstanding at December 31, 2005

2,082,000

$      22.16

 

 

 

Granted

590,000

$      24.85

 

 

 

Exercised

(155,000)

$      15.14

 

 

 

Forfeited

(45,000)

$      24.28

 

 

Outstanding at September 30, 2006

2,472,000

$      23.20

7.79

$      3,872

 

 

 

 

 

Exercisable at September 30, 2006

622,000

$      20.53

5.24

$      3,872

 

 

 

 

 

(1) Aggregate intrinsic value reflects fully vested unit options at September 30, 2006.

 

The total intrinsic value of unit options exercised during the three and nine months ended September 30, 2006 was $1.1 million and $1.7 million, respectively. We recognized $0.2 million and $0.5 million of compensation expense associated with unit options during the three and nine months ended September 30, 2006, respectively.

 

As of September 30, 2006, there was an estimated $1.7 million of total unrecognized compensation cost related to nonvested unit options granted under the 1998 Plan to EPCO employees who work on our behalf. That cost is expected to be recognized over a weighted-average period of 2.6 years.

 

During the nine months ended September 30, 2006, we received cash of $4 million from the exercise of unit options, and our option-related reimbursements to EPCO were $1.7 million.

 

Nonvested units

 

Under the 1998 Plan, we may issue nonvested (or “restricted”) common units to key employees of EPCO and directors of our general partner. The 1998 Plan provides for the issuance of 3,000,000 restricted common units, of which 1,956,433 remain authorized for issuance at September 30, 2006.

 

In general, our restricted unit awards allow recipients to acquire the underlying common units (at no cost to the recipient) once a defined vesting period expires, subject to certain forfeiture provisions. The restrictions on such nonvested units generally lapse four years from the date of grant. Compensation expense is recognized on a straight-line basis over the vesting period. The fair value of such restricted units is based on (i) the market price of the underlying common units on the date of grant and (ii) an allowance for forfeitures.

11


 

The following table summarizes information regarding our restricted units for the nine months ended September 30, 2006.

 

 

 

 

Weighted-

 

 

Number of

average grant

 

 

Units

date fair value

Restricted units at December 31, 2005

751,604

$      24.49

 

Granted

410,400

$      24.90

 

Vested

(39,711)

$      23.91

 

Forfeited

(70,631)

$      24.16

Restricted units at September 30, 2006

1,051,662

$      24.70

 

The total fair value of restricted units that vested during the nine months ended September 30, 2006 was $1 million. During the three and nine months ended September 30, 2006, we recognized $0.8 million and $3.1 million of compensation expense, respectively, associated with nonvested units.

 

As of September 30, 2006, there was $11.7 million of total unrecognized compensation cost related to nonvested units issued to EPCO employees that work on our behalf. That cost is expected to be recognized over a weighted-average period of 2.9 years.

 

Employee Partnership

 

In connection with the initial public offering of Enterprise GP Holdings in August 2005, the Employee Partnership was formed to serve as an incentive arrangement for certain employees of EPCO through a “profits interest” in the Employee Partnership. At inception, the Employee Partnership used $51 million in contributions it received from an affiliate of EPCO (which was admitted as the Class A limited partner of the Employee Partnership as a result of such contribution) to purchase 1,821,428 units of Enterprise GP Holdings in August 2005. Certain EPCO employees, including substantially all of EPE Holdings’ and Enterprise Products GP’s executive officers other than Dan L. Duncan, were issued Class B limited partner interests without any capital contribution and admitted as Class B limited partners of the Employee Partnership.

 

As described in its partnership agreement, the Employee Partnership will be liquidated upon the earlier of (i) August 2010 or (ii) a change in control of Enterprise GP Holdings or its general partner, EPE Holdings. Upon liquidation of the Employee Partnership, units having a fair market value equal to the Class A limited partner’s capital base will be distributed to the Class A limited partner, plus any Class A preferred return for the quarter in which liquidation occurs. Any remaining units will be distributed to the Class B limited partners as a residual profits interest in the Employee Partnership as an award.

 

Prior to our adoption of SFAS 123(R), the estimated value of the profits interest was accounted for in a manner similar to a stock appreciation right. Upon our adoption of SFAS 123(R), we began recognizing compensation expense based upon the estimated grant date fair value of the Class B partnership equity awards.

 

The fair value of the Class B partnership equity awards is estimated on the date of grant using the Black-Scholes option pricing model, which incorporates various assumptions including (i) an expected life of the awards ranging from five to four years, (ii) risk-free interest rates ranging from 4.1% to 4.8%, (iii) an expected distribution yield on units of Enterprise GP Holdings ranging from 3.0% to 3.7%, and (iv) an expected Enterprise GP Holdings unit price volatility ranging from 21.1% to 30.0%. In general, the methodology we followed to estimate the fair value of the Class B partnership equity awards is similar to that used to estimate the fair value of Enterprise Products Partners’ unit options.

 

During the three and nine months ended September 30, 2006, we recognized $0.5 million and $1.6 million of compensation expense, respectively, associated with such profits interests. As of September 30, 2006, there was $9.9 million of total unrecognized compensation cost related to the profits interests, of



12


 

which we estimate our allocable share to be $8.8 million. That cost is expected to be recognized on a straight-line basis through the third quarter of 2010.

 


4. Financial Instruments

 

We are exposed to financial market risks, including changes in commodity prices and interest rates. We may use financial instruments (i.e., futures, forwards, swaps, options and other financial instruments with similar characteristics) to mitigate the risks of certain identifiable and anticipated transactions. In general, the type of risks we attempt to hedge are those related to (i) the variability of future earnings, (ii) fair values of certain debt instruments and (iii) cash flows resulting from changes in certain interest rates or commodity prices. As a matter of policy, we do not use financial instruments for speculative (or “trading”) purposes.

 

Interest Rate Risk Hedging Program

 

Our interest rate exposure results from variable and fixed interest rate borrowings under various debt agreements. We manage a portion of our interest rate exposures by utilizing interest rate swaps and similar arrangements, which allow us to convert a portion of fixed rate debt into variable rate debt or a portion of variable rate debt into fixed rate debt.

 

Fair value hedges – Interest rate swaps. As summarized in the following table, we had eleven interest rate swap agreements outstanding at September 30, 2006 that were accounted for as fair value hedges.

 

 

Number

Period Covered

Termination

Fixed to

Notional

 

Hedged Fixed Rate Debt

Of Swaps

by Swap

Date of Swap

Variable Rate (1)

Amount

 

Senior Notes B, 7.50% fixed rate, due Feb. 2011

1

Jan. 2004 to Feb. 2011

Feb. 2011

7.50% to 8.89%

$50 million

 

Senior Notes C, 6.375% fixed rate, due Feb. 2013

2

Jan. 2004 to Feb. 2013

Feb. 2013

6.375% to 7.43%

$200 million

 

Senior Notes G, 5.6% fixed rate, due Oct. 2014

6

4th Qtr. 2004 to Oct. 2014

Oct. 2014

5.6% to 6.14%

$600 million

 

Senior Notes K, 4.95% fixed rate, due June 2010

2

Aug. 2005 to June 2010

June 2010

4.95% to 5.73%

$200 million

 

 

(1) The variable rate indicated is the all-in variable rate for the current settlement period.

                

The total fair value of these eleven interest rate swaps at September 30, 2006 and December 31, 2005, was a liability of $30.4 million and $19.2 million, respectively, with an offsetting decrease in the fair value of the underlying debt. Interest expense for the three months ended September 30, 2006 and 2005 reflects a $1.9 million expense and a $2.3 million benefit from these swap agreements, respectively. For the nine months ended September 30, 2006 and 2005, interest expense reflects a $2.8 million expense and a $9.8 million benefit, respectively, from these swap agreements.

 

Cash flow hedges – Treasury Locks. During the second quarter of 2006, the Operating Partnership entered into a treasury lock transaction having a notional amount of $250 million. In addition, in July 2006, the Operating Partnership entered into an additional treasury lock transaction having a notional amount of $50 million. A treasury lock is a specialized agreement that fixes the price (or yield) on a specific treasury security for an established period of time. A treasury lock purchaser is protected from a rise in the yield of the underlying treasury security during the lock period. The Operating Partnership’s purpose of entering into these transactions was to hedge the underlying U.S. treasury rate related to its anticipated issuance of subordinated debt during the second quarter of 2006. In July 2006, the Operating Partnership issued $300 million in principal amount of its Junior Notes A (see Note 10). Each of the treasury lock transactions was designated as a cash flow hedge under SFAS 133. In July 2006, the Operating Partnership elected to terminate these treasury lock transactions and recognized a minimal gain.

 

Commodity Risk Hedging Program

 

The prices of natural gas, NGLs and petrochemical products are subject to fluctuations in response to changes in supply, market uncertainty and a variety of additional factors that are beyond our control. In order to manage the price risks associated with such products, we may enter into commodity financial



13


 

instruments. The primary purpose of our commodity risk management activities is to hedge our exposure to price risks associated with (i) natural gas purchases, (ii) the value of NGL production and inventories, (iii) related firm commitments, (iv) fluctuations in transportation revenues where the underlying fees are based on natural gas index prices and (v) certain anticipated transactions involving either natural gas, NGLs or certain petrochemical products.

 

The fair value of our commodity financial instrument portfolio at September 30, 2006 and December 31, 2005 was a benefit of $4.8 million and a liability of $0.1 million, respectively. During the three and nine months ended September 30, 2006, we recorded $7.8 million and $2.4 million of income related to our commodity financial instruments, respectively, which is included in operating costs and expenses on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income. We recorded nominal amounts of earnings from our commodity financial instruments during the three and nine months ended September 30, 2005.

 


5. Inventories

 

 

The following table shows our inventory amounts at the dates indicated:

 

 

 

September 30,

December 31,

 

 

2006

2005

Working inventory

$    397,939

$    279,237

Forward-sales inventory

64,339

60,369

Inventory

$    462,278

$    339,606

 

Our regular trade (or “working”) inventory is comprised of inventories of natural gas, NGLs, and certain petrochemical products that are available for sale or used by us in the provision of services. Our forward sales inventory consists of segregated NGL and natural gas volumes dedicated to the fulfillment of forward-sales contracts. Both inventories are valued at the lower of average cost or market.

 

Costs and expenses, as shown on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income, include cost of sales related to the sale of inventories. For the three months ended September 30, 2006 and 2005, such consolidated cost of sales amounts were $3.2 billion and $2.7 billion, respectively. We recorded $9 billion and $7.1 billion of such consolidated cost of sales amounts for the nine months ended September 30, 2006 and 2005, respectively.

 

Due to fluctuating commodity prices in the NGL, natural gas and petrochemical industry, we recognize lower of cost or market adjustments when the carrying values of our inventories exceed their net realizable value. These non-cash charges are a component of cost of sales in the period they are recognized. For the three months ended September 30, 2006 and 2005, we recognized $5.7 million and $0.5 million, respectively, of lower of cost or market adjustments. We recorded $17.7 million and $17.5 million of such adjustments for the nine months ended September 30, 2006 and 2005, respectively.

 

 

 




14


 

6. Property, Plant and Equipment

 

The following table shows our property, plant and equipment and accumulated depreciation at the dates indicated:

 

 

Estimated

 

 

 

Useful Life

September 30,

December 31,

 

in Years

2006

2005

Plants and pipelines (1)

3-35 (5)

$   8,704,110

$   8,209,580

Underground and other storage facilities (2)

5-35 (6)

574,641

549,923

Platforms and facilities (3)

23-31

161,880

161,807

Transportation equipment (4)

3-10

24,806

24,939

Land

 

39,624

38,757

Construction in progress

 

1,304,698

854,595

Total

 

10,809,759

9,839,601

Less accumulated depreciation

 

1,408,090

1,150,577

Property, plant and equipment, net

 

$   9,401,669

$   8,689,024

 

 

 

 

(1)   Plants and pipelines include processing plants; NGL, petrochemical, oil and natural gas pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment; and related assets.

(2)   Underground and other storage facilities include underground product storage caverns; storage tanks; water wells; and related assets.

(3)   Platforms and facilities include offshore platforms and related facilities and other associated assets.

(4)   Transportation equipment includes vehicles and similar assets used in our operations.

(5)   In general, the estimated useful lives of major components of this category are: processing plants, 20-35 years; pipelines, 18-35 years (with some equipment at 5 years); terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings 20-35 years; and laboratory and shop equipment, 5-35 years.

(6)   In general, the estimated useful lives of major components of this category are: underground storage facilities, 20-35 years (with some components at 5 years); storage tanks, 10-35 years; and water wells, 25-35 years (with some components at 5 years).

 

Depreciation expense for the three months ended September 30, 2006 and 2005 was $88.9 million and $81.8 million, respectively. We recorded $259.4 million and $239.9 million of depreciation expense for the nine months ended September 30, 2006 and 2005, respectively. Capitalized interest on our construction projects for the three months ended September 30, 2006 and 2005 was $15 million and $4.6 million, respectively. We recorded $36.6 million and $12.2 million of capitalized interest on our construction projects for the nine months ended September 30, 2006 and 2005, respectively. The increase in capitalized interest period-to-period is due to our capital spending program.

 

In March 2006, we paid $38.2 million to TEPPCO for its Pioneer natural gas processing plant located in Opal, Wyoming and certain natural gas processing rights related to production from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. After completing this asset purchase, we increased the capacity of the Pioneer natural gas processing plant at an additional cost of $21 million. This expansion was completed in July 2006 and enables us to process natural gas production from the Jonah and Pinedale fields that will be transported to our Wyoming facilities as a result of the contract rights we acquired from TEPPCO. Of the $38.2 million we paid TEPPCO to acquire the Pioneer facility, $37.8 million was allocated to the contract rights we acquired. See Note 9 for information regarding the intangible assets recorded in connection with this asset purchase.

 



15


 

In August 2006, we acquired a 223-mile pipeline from ExxonMobil Pipeline Company for $97.7 million in cash. This pipeline originates in Corpus Christi, Texas and extends to Pasadena, Texas. This pipeline segment will be expanded (the “Phase I expansion”) to (i) connect with our Armstrong and Shoup NGL fractionation facilities through the construction of 45 miles of pipeline laterals; (ii) lease from TEPPCO a 10-mile interconnecting pipeline extending from Pasadena, Texas to Baytown, Texas; and (iii) purchase an additional 10-mile pipeline from TEPPCO that will connect the leased TEPPCO pipeline to Mont Belvieu, Texas. The purchase of the 10-mile segment from TEPPCO is estimated to cost $8 million and be completed during the fourth quarter of 2006. The primary term of the TEPPCO pipeline lease will expire in July 2007, and will continue on a month-to-month basis subject to customary termination provisions. Collectively, this 288-mile pipeline will be termed the South Texas NGL pipeline system. The South Texas NGL pipeline system is not in operation, but it is currently undergoing modifications, extensions and interconnections as described above to allow it to transport NGLs beginning in January 2007.

 

During 2007, we will construct an additional 21 miles of pipeline (the “Phase II upgrade”) to replace (i) the 10-mile pipeline we will lease from TEPPCO and (ii) certain segments of the pipeline we acquired in August 2006 from ExxonMobil Pipeline Company. The Phase II upgrade is expected to provide a significant increase in pipeline capacity and be operational during the third quarter of 2007.

 

We estimate the cost of the Phase I expansion to be $37.7 million, which includes the $8 million we will pay TEPPCO to acquire its 10-mile Baytown to Mont Belvieu pipeline. We expect the Phase II upgrade to cost an additional $30.9 million.

 

The South Texas NGL pipeline system will be owned by our new subsidiary, South Texas NGL Pipelines, LLC. Please see Note 19 for a subsequent event involving this subsidiary.

 

 

 

 

 

 

 

 

 



16


 

7. Investments in and Advances to Unconsolidated Affiliates

 

We own interests in a number of related businesses that are accounted for using the equity method. Our investments in and advances to unconsolidated affiliates are grouped according to the business segment to which they relate. For a general discussion of our business segments, see Note 12. The following table shows our investments in and advances to unconsolidated affiliates at the dates indicated.

                

 

 

 

Ownership

Investments in and advances to

 

 

 

Percentage at

Unconsolidated Affiliates at

 

 

 

September 30,

September 30,

December 31,

 

 

 

2006

2006

2005

NGL Pipelines & Services:

 

 

 

 

Venice Energy Services Company, LLC (“VESCO”)

13.1%

$      39,572

$      39,689

 

K/D/S Promix LLC (“Promix”)

50%

54,111

65,103

 

Baton Rouge Fractionators LLC (“BRF”)

32.3%

25,332

25,584

Onshore Natural Gas Pipelines & Services:

 

 

 

 

Jonah Gas Gathering Company (“Jonah”) (1)

11% (2)

83,294

 

 

Evangeline (3)

49.5%

3,907

3,151

 

Coyote Gas Treating, LLC (“Coyote”) (4)

50%

 

1,493

Offshore Pipelines & Services:

 

 

 

 

Poseidon Oil Pipeline Company, L.L.C. (“Poseidon”)

36%

64,852

62,918

 

Cameron Highway Oil Pipeline Company (“Cameron Highway”)

50%

58,828

58,207

 

Deepwater Gateway, L.L.C. (“Deepwater Gateway”)

50%

120,777

115,477

 

Neptune Pipeline Company, L.L.C. (“Neptune”)

25.7%

59,867

68,085

 

Nemo Gathering Company, LLC (“Nemo”)

33.9%

10,682

12,157

Petrochemical Services:

 

 

 

 

Baton Rouge Propylene Concentrator, LLC (“BRPC”)

30%

14,343

15,212

 

La Porte (5)

50%

4,621

4,845

Total

 

 

$    540,186

$    471,921

 

 

 

 

 

 

(1)    In August 2006, we announced a 50/50 common control joint venture in which we and TEPPCO will be partners in Jonah. Jonah owns the Jonah Gas Gathering System located in the Greater Green River Basin of southwestern Wyoming. This system gathers and transports natural gas produced from the Jonah and Pinedale fields to regional natural gas processing plants and major interstate pipelines that deliver natural gas to end users. See Note 13 for additional information regarding the Jonah joint venture with TEPPCO.

(2)    Upon completion of the Jonah Phase V expansion project in 2007 (see Note 13), we expect to own an approximate 20% equity interest in Jonah, with TEPPCO owning the remaining 80%. Our equity interest in Jonah at September 30, 2006 is approximately 11% based on capital contributions made by us through this date. TEPPCO is entitled to all distributions from the joint venture until specified milestones are achieved, at which point, we will be entitled to receive 50% of the incremental cash flow from portions of the system placed in service as part of the expansion.

(3)    Refers to our ownership interests in Evangeline Gas Pipeline Company, L.P. and Evangeline Gas Corp., collectively.

(4)    We sold our 50% interest in Coyote in August 2006 and recorded a net gain on the sale of $3.3 million.

(5)    Refers to our ownership interests in La Porte Pipeline Company, L.P. and La Porte GP, LLC, collectively.

 

Equity method investments are evaluated for impairment when events or changes in circumstances indicate there is a loss in value of the investment which is an other than temporary decline. In the event we determine that the loss in value of an investment is other than a temporary decline, we would record a charge to earnings to adjust the carrying value to fair value.

 

Neptune owns the Manta Ray Offshore Gathering System (“Manta Ray”) and Nautilus Pipeline System (“Nautilus”). Manta Ray gathers natural gas originating from producing fields located in the Green Canyon, Southern Green Canyon, Ship Shoal, South Timbalier and Ewing Bank areas of the Gulf of Mexico to numerous downstream pipelines, including the Nautilus pipeline. Nautilus connects our Manta Ray pipeline to our Neptune natural gas processing plant located in South Louisiana. Due to a recent decrease in throughput volumes on the Manta Ray and Nautilus pipelines, we evaluated our 25.7% investment in Neptune for impairment during the third quarter of 2006. The decrease in throughput volumes is primarily due to underperformance of certain fields, natural depletion and hurricane-related delays in starting new production. These factors contributed to significant delays in throughput volumes Neptune expects to receive. As a result, Neptune has experienced operating losses in recent periods.


17


 

At December 31, 2005, the carrying value of our investment in Neptune was $68.1 million, which included $10.9 million of excess cost related to its original acquisition in 2001. Our review of Neptune’s estimated cash flows during the third quarter of 2006 indicated that the carrying value of our investment exceeded its fair value, which resulted in a non-cash impairment charge of $7.4 million. This loss is recorded as a component of “Equity in income of unconsolidated affiliates” in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006. Equity earnings from our investment in Neptune are classified under our Offshore Pipelines & Services business segment. After recording this impairment charge, the carrying value of our investment in Neptune at September 30, 2006 was $59.9 million, which reflects $0.7 million in losses and $0.1 million of distributions we recorded during the first nine months of 2006.

 

Our investment in Neptune was written down to fair value, which management prepared using recognized business valuation techniques. The fair value analysis is based upon management’s expectation of future cash flows. Such expectation of future cash flows incorporates industry information and assumptions made by management. For example, the review of Neptune included management estimates regarding natural gas reserves of producers served by the Neptune pipelines. If the assumptions underlying our fair value analysis change and expected cash flows are reduced, additional impairment charges may result.

 

On occasion, the price we pay to purchase an equity interest in a company exceeds the underlying book capital account we acquire. Such excess cost amounts are included within our investments in and advances to unconsolidated affiliates. At September 30, 2006, our investments in Promix, La Porte, Neptune, Poseidon, Cameron Highway and Nemo included excess cost amounts totaling $39.1 million, all of which was attributed to fair values in excess of the underlying carrying values of tangible assets at the time of our acquisition of interests in these entities. Amortization of such excess cost amounts was $0.5 million during each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, amortization of such amounts was $1.6 million and $1.7 million, respectively.

 

The following table shows our equity in income of unconsolidated affiliates by business segment for the periods indicated:

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30,

 

Ended September 30,

 

 

2006

2005

 

2006

2005

NGL Pipelines & Services

$    1,422

$       773

 

$      4,864

$      8,058

Onshore Natural Gas Pipelines & Services

794

604

 

2,300

1,866

Offshore Pipelines & Services (1)

(330)

2,321

 

6,373

4,221

Petrochemical Services

379

5

 

769

418

 

Total

$    2,265

$    3,703

 

$    14,306

$    14,563

 

 

 

 

 

 

 

(1)    Equity earnings from Cameron Highway for the nine months ended September 30, 2005 were reduced by a charge of $11.5 million for costs associated with the refinancing of Cameron Highway's project debt in June 2005. The reduction in equity earnings from Cameron Highway for the nine months ended September 30, 2005, is offset by increases in equity earnings from investments we acquired in connection with the GulfTerra Merger. The 2006 amounts include the non-cash Neptune impairment charge of $7.4 million.

 



18


 

Summarized financial information of unconsolidated affiliates

 

The following table presents unaudited income statement data for our current unconsolidated affiliates, aggregated by business segment, for the periods indicated (on a 100% basis):

 

 

 

 

Summarized Income Statement Information for the Three Months Ended

 

 

 

September 30, 2006

 

September 30, 2005

 

 

 

 

Operating

Net

 

 

Operating

Net

 

 

 

Revenues

Income (Loss)

Income (Loss)

 

Revenues

Income

Income

NGL Pipelines & Services (1)

$    63,086

$    (4,031)

$    (3,644)

 

$    54,816

$    5,267

$    5,671

Onshore Natural Gas Pipelines & Services

82,924

2,091

1,441

 

96,809

633

1,216

Offshore Pipelines & Services

41,245

21,311

14,138

 

53,959

34,044

26,591

Petrochemical Services

5,029

1,527

1,560

 

3,782

281

298

(1)    The decrease in earnings generated by the unconsolidated affiliates within our NGL Pipelines & Services segment is primarily attributable to losses incurred by VESCO due to the effects of Hurricane Katrina.

 

 

 

 

Summarized Income Statement Information for the Nine Months Ended

 

 

 

September 30, 2006

 

September 30, 2005

 

 

 

 

Operating

Net

 

 

Operating

Net

 

 

 

Revenues

Income (Loss)

Income (Loss)

 

Revenues

Income

Income

NGL Pipelines & Services (1)

$    143,592

$    (28,394)

$    (27,107)

 

$    194,162

$    33,100

$    34,102

Onshore Natural Gas Pipelines & Services

242,647

6,796

4,355

 

232,217

6,835

3,539

Offshore Pipelines & Services (2)

112,495

52,407

30,622

 

121,610

67,840

25,026

Petrochemical Services

14,454

3,358

3,435

 

11,829

2,130

2,169

(1)    The decrease in earnings generated by the unconsolidated affiliates within our NGL Pipelines & Services segment is primarily attributable to losses incurred by VESCO due to the effects of Hurricane Katrina.

(2)    Earnings for Cameron Highway for the six months ended June 30, 2005 were reduced by a charge of $11.5 million for costs associated with the refinancing of Cameron Highway’s project debt in June 2005.

 

 

8. Business Combination

 

Effective July 1, 2006, we acquired the Encinal and Canales natural gas gathering systems and related gathering and processing contracts and other amounts that comprised the South Texas natural gas transportation and processing business of an affiliate of Lewis Energy Group, L.P. (“Lewis”). The aggregate value of total consideration we paid or issued to complete this business combination (referred to as the “Encinal acquisition”) was $326.1 million, consisting of $145 million in cash and 7,115,844 of our common units.

 

Our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006 includes three months of results of operations from the Encinal business.

 

The Encinal and Canales gathering systems are located in South Texas and are connected to over 1,450 natural gas production wells tapped into the Olmos and Wilcox formations. The Encinal system consists of 452 miles of pipeline, which is comprised of 280 miles of pipeline we acquired from Lewis in this transaction and 172 miles of pipeline that we own and had previously leased to Lewis. The Canales gathering system is comprised of 32 miles of pipeline. Currently, volumes gathered by the Encinal and Canales systems are transported by our existing South Texas pipeline system and are processed by our South Texas natural gas processing plants.

 

As part of this transaction, we acquired long-term natural gas processing and gathering dedications from Lewis. First, these gathering systems will be supported by a life of reserves gathering and processing dedication of Lewis’ natural gas production from the Olmos formation. Second, Lewis entered into a 10-year agreement with us for the transportation of natural gas treated at its Big Reef facility. This facility processes natural gas production from the southern portion of the Edwards Trend in South Texas. Third, Lewis entered into a 10-year gathering and processing agreement with us for rich gas developed below the Olmos formation.


19


 

The total consideration paid or granted for the Encinal acquisition is summarized in the following table:

 

Cash consideration, including third-party direct transaction costs

$    144,973

Fair value of our 7,115,844 common units issued to Lewis

 

181,112

 

Total consideration

 

 

$    326,085

 

In accordance with purchase accounting, the value of our common units issued to Lewis is based on the average closing price of such units immediately prior to and after the transaction was announced on July 12, 2006. The average closing price used was $25.45 per unit.

 

Purchase price allocation

 

This acquisition was accounted for under the purchase method of accounting and, accordingly, its cost has been allocated to the assets acquired and liabilities assumed based on estimated preliminary fair values. Such preliminary values have been developed using recognized business valuation techniques and are subject to change pending a final valuation report. We expect to finalize the purchase price allocation for this transaction during the third quarter of 2007.

 

Purchase price allocation:

 

 

Assets acquired in business combination:

 

 

 

Current assets

$         218

 

 

Property, plant and equipment, net

100,310

 

 

Intangible assets

132,872

 

 

 

Total assets acquired

233,400

 

Liabilities assumed in business combination:

 

 

 

Current liabilities

(2,149)

 

 

Other long-term liabilities

(108)

 

 

 

Total liabilities assumed

(2,257)

 

 

 

Total assets acquired less liabilities assumed

231,143

 

 

 

Total consideration given

326,085

 

Remaining Goodwill

$    94,942

 

As a result of our preliminary purchase price allocation, we recorded $132.9 million of amortizable intangible assets. The remaining preliminary amount represents goodwill of $94.9 million, which management attributes to potential future benefits we may realize from our other South Texas processing and NGL businesses as a result of the Encinal acquisition. Specifically, the long-term dedication rights acquired in connection with the Encinal acquisition are expected to add value to our South Texas processing facilities and related NGL businesses due to increased volumes. For additional information regarding our intangible assets and goodwill, see Note 9.

 

Pro forma financial information

 

The following table presents selected unaudited pro forma financial information incorporating the historical results of the Encinal and Canales operations. The effective closing date of our purchase of the Encinal business was July 1, 2006. As a result, our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006 include three months of results of operations of this acquired business.

 

Our unaudited pro forma financial information reflects transactions that are factually supportable and exclude amounts that may or may not be realized from operating synergies or potential future business opportunities resulting from the business combination.



20


 

The following pro forma information has been prepared as if the acquisition had been completed on January 1, 2005 rather than the actual closing date. The pro forma information is based upon data currently available and includes certain estimates and assumptions made by management. As a result, this pro forma information is not necessarily indicative of our financial results had the transaction actually occurred on this date. Likewise, the following unaudited pro forma financial information is not necessarily indicative of our future financial results.

 

 

Six Months

Year

 

Ended

Ended

 

June 30,

December 31,

 

2006

2005

Pro forma earnings data:

 

 

Revenues

$   10,714,216

$   12,408,112

Costs and expenses

$   10,076,252

$   11,758,425

Operating income

$        652,270

$        664,235

Income before extraordinary items

$        465,321

$        417,534

Net income

$        465,321

$        417,534

 

 

 

Basic earnings per unit, net of general partner interest:

 

 

As reported basic units outstanding

408,469

381,857

Pro forma basic units outstanding

415,585

388,973

As reported basic net income per unit

$             0.97

$             0.91

Pro forma basic net income per unit

$             0.95

$             0.89

Diluted earnings per unit, net of general partner interest:

 

 

As reported pro forma units outstanding

408,763

382,963

Pro forma diluted units outstanding

415,879

390,079

As reported diluted net income per unit

$             0.97

$             0.91

Pro forma diluted net income per unit

$             0.95

$             0.89

 

 

9. Intangible Assets and Goodwill

 

Identifiable intangible assets

 

As a result of asset purchases and business combinations during the nine months ended September 30, 2006, we recorded an additional $170.7 million of intangible assets. The following table summarizes our intangible assets by business segment at the dates indicated. Our intangible assets primarily consist of values we assigned to contracts and customer relationships.

 

 

At September 30, 2006

 

At December 31, 2005

 

Gross

Accum.

Carrying

 

Accum.

Carrying

Business Segment

Value

Amort.

Value

 

Amort.

Value

NGL Pipelines & Services (1,2)

$      520,134

$   (101,459)

$      418,675

 

$     (79,485)

$   275,778

Onshore Natural Gas Pipelines & Services(2)

463,551

(69,136)

394,415

 

(43,955)

413,843

Offshore Pipelines & Services

207,012

(49,385)

157,627

 

(32,480)

174,532

Petrochemical Services

56,674

(8,696)

47,978

 

(7,201)

49,473

Total

$   1,247,371

$   (228,676)

$   1,018,695

 

$   (163,121)

$   913,626

 

 

 

 

 

 

 

(1)   In March 2006, we recorded an additional $37.8 million of contract-based intangible assets in connection with our acquisition of the Pioneer natural gas processing plant and associated natural gas processing rights. See Note 6 for additional information regarding this asset purchase.

(2)   In July 2006, we recorded an additional $132.9 million of customer relationship intangible assets in connection with our acquisition of the Encinal midstream energy business from Lewis. The amortization period for these intangible assets is 20 years. See Note 8 for additional information regarding this business combination.


21


 

The $37.8 million of intangible assets we acquired in connection with our purchase of the Pioneer natural gas processing plant (see Note 6) represent our contractual rights to process natural gas produced from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. The value we assigned to these processing rights is recorded in our NGL Pipelines & Services segment and will be amortized to earnings using methods that closely resemble the pattern in which we estimate the depletion of the underlying natural gas resource basins. Our estimate of the remaining useful life of each resource basin is predicated on a number of factors, including third-party reserve estimates, the economic viability of production and exploration activities in the basin and other industry-related factors.

 

The $132.9 million of intangible assets we acquired in connection with the Encinal acquisition (see Note 8) represents the value we assigned to customer relationships, particularly the long-term relationship we now have with Lewis through natural gas processing and gathering arrangements. We recorded $127.1 million in our NGL Pipelines & Services segment associated with processing arrangements and $5.8 million in our Onshore Natural Gas Pipelines & Services segment associated with gathering arrangements. Customer relationships, as used in this context, represent the estimated economic value attributable to (i) contractual arrangements in existence at the time of the acquisition plus (ii) projected cash flows from the anticipated future renewal of such arrangements due to the relationship we have with such customer. These intangible assets will be amortized to earnings in a manner similar to that described in the previous paragraph.

 

The following table shows amortization expense by segment associated with our intangible assets for the periods indicated:

 

 

 

For the Three Months

 

For the Nine Months

 

 

Ended September 30,

 

Ended September 30,

 

 

2006

2005

 

2006

2005

NGL Pipelines & Services

$     9,309

$     6,555

 

$   21,974

$   20,027

Onshore Natural Gas Pipelines & Services

8,375

8,690

 

25,181

26,510

Offshore Pipelines & Services

5,438

6,261

 

16,905

19,471

Petrochemical Services

499

498

 

1,495

1,495

 

Total

$   23,621

$   22,004

 

$   65,555

$   67,503

 

For the remainder of 2006, amortization expense associated with our intangible assets is currently estimated at $23.2 million. Based on information available, we estimate that the additional amortization expense associated with the intangible assets we acquired during the first nine months of 2006 will be $12.7 million in 2007, $13.9 million in 2008, $13 million in 2009, $12.1 million in 2010 and $11.3 million in 2011.

 

Goodwill

 

The following table summarizes our goodwill amounts by segment at the dates indicated:

 

 

September 30,

December 31,

 

2006

2005

NGL Pipelines & Services

$   152,444

$     54,960

Onshore Natural Gas Pipelines & Services

282,977

282,997

Offshore Pipelines & Services

82,386

82,386

Petrochemical Services

73,690

73,690

Totals

$   591,497

$   494,033

 

In August 2006, we recorded $94.9 million of goodwill in connection with our preliminary purchase price allocation for the Encinal acquisition. Management attributes this goodwill amount to potential future benefits we may realize from our other South Texas processing and NGL businesses as a result of acquiring the Encinal business. Specifically, our acquisition of the long-term dedication rights associated with the Encinal business is expected to add value to our South Texas processing facilities and related NGL businesses due to increased volumes. The Encinal goodwill is recorded as part of the NGL


22


 

Pipelines & Services business segment due to management’s belief that such future benefits will accrue to businesses classified within this segment.

 

The remainder of our goodwill is associated with previous acquisitions, principally the $387.1 million recorded in connection with the merger of GulfTerra Energy Partners, L.P. with a wholly owned subsidiary of ours in September 2004.

 


10. Debt Obligations

 

Our consolidated debt consisted of the following at the dates indicated:

 

 

 

 

September 30,

December 31,

 

 

 

2006

2005

Operating Partnership debt obligations:

 

 

 

Multi-Year Revolving Credit Facility, variable rate, due October 2011 (1)

 

$       490,000

 

Pascagoula MBFC Loan, 8.70% fixed-rate, due March 2010

$         54,000

54,000

 

Senior Notes B, 7.50% fixed-rate, due February 2011

450,000

450,000

 

Senior Notes C, 6.375% fixed-rate, due February 2013

350,000

350,000

 

Senior Notes D, 6.875% fixed-rate, due March 2033

500,000

500,000

 

Senior Notes E, 4.00% fixed-rate, due October 2007

500,000

500,000

 

Senior Notes F, 4.625% fixed-rate, due October 2009

500,000

500,000

 

Senior Notes G, 5.60% fixed-rate, due October 2014

650,000

650,000

 

Senior Notes H, 6.65% fixed-rate, due October 2034

350,000

350,000

 

Senior Notes I, 5.00% fixed-rate, due March 2015

250,000

250,000

 

Senior Notes J, 5.75% fixed-rate, due March 2035

250,000

250,000

 

Senior Notes K, 4.950% fixed-rate, due June 2010

500,000

500,000

Dixie Revolving Credit Facility, variable rate, due June 2010 (2)

10,000

17,000

Debt obligations assumed from GulfTerra

5,068

5,068

 

 

Total principal amount of senior debt obligations

4,369,068

4,866,068

Junior Notes A, due August 2066

550,000

 

 

 

Total principal amount of senior and junior debt obligations

4,919,068

4,866,068

Other, including unamortized discounts and premiums and changes in fair value (3)

(34,807)

(32,287)

 

 

Long-term debt

$    4,884,261

$    4,833,781

 

 

 

 

 

Standby letters of credit outstanding

$         53,158

$         33,129

 

 

 

 

 

(1)    In June 2006, the Operating Partnership executed a second amendment (the “Second Amendment”) to the credit agreement governing its Multi-Year Revolving Credit Facility. The Second Amendment, among other things, extends the maturity date of amounts borrowed under the Multi-Year Revolving Credit Facility from October 2010 to October 2011 with respect to $1.2 billion of the commitments. Borrowings with respect to the remaining $48 million in commitments mature in October 2010.

(2)    The maturity date of this facility was extended from June 2007 to June 2010 in August 2006. The other terms of the Dixie facility remain unchanged from those described in our annual report on Form 10-K for the year ended December 31, 2005.

(3)    The September 30, 2006 amount includes $21.3 million related to fair value hedges and $13.5 million in net unamortized discounts. The December 31, 2005 amount includes $18.2 million related to fair value hedges and $14.1 million in net unamortized discounts.

 

Parent-Subsidiary guarantor relationships

 

We guarantee the debt obligations of our Operating Partnership, with the exception of the Dixie revolving credit facility and the senior subordinated notes assumed from GulfTerra. If the Operating Partnership were to default on any debt we guarantee, we would be responsible for full repayment of that obligation.

 

Operating Partnership debt obligations

 

Apart from that discussed below, there have been no significant changes in the terms of our Operating Partnership’s debt obligations since those reported in our annual report on Form 10-K for the year ended December 31, 2005.


23


 

Multi-Year Revolving Credit Facility. At September 30, 2006, we did not have any amounts outstanding under this facility. In June 2006, the Operating Partnership executed a second amendment (the “Second Amendment”) to the credit agreement governing its Multi-Year Revolving Credit Facility. The Second Amendment, among other things, extends the maturity date of the Multi-Year Revolving Credit Facility from October 2010 to October 2011 with respect to $1.2 billion of the commitments. Borrowings with respect to $48 million in commitments mature in October 2010. The Second Amendment also modifies the Operating Partnership’s financial covenants to, among other things, allow the Operating Partnership to include in the calculation of its Consolidated EBITDA (as defined in the credit agreement) pro forma adjustments for material capital projects. In addition, the Second Amendment allows for the issuance of hybrid debt, such as the $550 million in principal amount of Junior Notes A issued by the Operating Partnership during the third quarter of 2006 (see below).

 

In March 2006, we generated net proceeds of $430 million in connection with the sale of 18,400,000 of our common units in an underwritten equity offering. In addition, in September 2006, we generated net proceeds of $320.8 million in connection with the sale of 12,650,000 of our common units in an underwritten equity offering. Subsequently, these amounts were contributed to the Operating Partnership, which, in turn, primarily used the amounts to temporarily reduce debt outstanding under its Multi-Year Revolving Credit Facility. See Note 11 for additional information regarding our equity offerings during the first nine months of 2006.

 

Junior Notes A. The Operating Partnership sold $550 million in principal amount of fixed/floating, unsecured, long-term subordinated notes due 2066 (“Junior Notes A”) during the third quarter of 2006. The Operating Partnership used the proceeds from this subordinated debt to temporarily reduce borrowings outstanding under its Multi-Year Revolving Credit Facility and for general partnership purposes. The Operating Partnership’s payment obligations under Junior Notes A are subordinated to all of its current and future senior indebtedness (as defined in the Indenture Agreement). Enterprise Products Partners has guaranteed repayment of amounts due under Junior Notes A through an unsecured and subordinated guarantee.

 

The indenture agreement governing Junior Notes A allows the Operating Partnership to defer interest payments on one or more occasions for up to ten consecutive years subject to certain conditions. The indenture agreement also provides that, unless (i) all deferred interest on Junior Notes A has been paid in full as of the most recent interest payment date, (ii) no event of default under the Indenture has occurred and is continuing and (iii) Enterprise Products Partners is not in default of its obligations under related guarantee agreements, then the Operating Partnership and Enterprise Products Partners cannot declare or make any distributions with respect to any of their respective equity securities or make any payments on indebtedness or other obligations that rank pari passu with or subordinate to Junior Notes A.

 

The Junior Notes A will bear interest at a fixed annual rate of 8.375% from July 2006 to August 2016, payable semi-annually in arrears in February and August of each year, commencing in February 2007. After August 2016, the Junior Notes A will bear variable rate interest at an annual rate equal to the 3-month LIBOR rate for the related interest period plus 3.708%, payable quarterly in arrears in February, May, August and November of each year commencing in November 2016. Interest payments may be deferred on a cumulative basis for up to ten consecutive years, subject to the certain provisions. The Junior Notes A mature in August 2066 and are not redeemable by the Operating Partnership prior to August 2016 without payment of a make-whole premium.

 

In connection with the issuance of Junior Notes A, the Operating Partnership entered into a Replacement Capital Covenant in favor of the covered debt holders (as named therein) pursuant to which the Operating Partnership agreed for the benefit of such debt holders that it would not redeem or repurchase such junior notes unless such redemption or repurchase is made from the proceeds of issuance of certain securities.



24


 

Covenants

 

We were in compliance with the covenants of our consolidated debt agreements at September 30, 2006 and December 31, 2005.

 

Information regarding variable interest rates paid

 

The following table shows the range of interest rates paid and the weighted-average interest rate paid on our consolidated variable-rate debt obligations during the nine months ended September 30, 2006.

 

 

Range of

Weighted-average

 

interest rates

interest rate

 

paid

paid

Operating Partnership’s Multi-Year Revolving Credit Facility

4.87% to 8.25%

5.53%

Dixie Revolving Credit Facility

4.67% to 5.79%

5.18%

 

Consolidated debt maturity table

 

Our scheduled maturities of debt principal amounts over the next five years and in total thereafter are presented in the following table. No amounts are currently due in 2006 or 2008.

 

2007

$       500,000

2009

500,000

2010

569,068

Thereafter

3,350,000

Total scheduled principal payments

$    4,919,068

 

Joint venture debt obligations

 

We have three unconsolidated affiliates with long-term debt obligations. The following table shows (i) our ownership interest in each entity at September 30, 2006, (ii) total debt of each unconsolidated affiliate at September 30, 2006 (on a 100% basis to the joint venture) and (iii) the corresponding scheduled maturities of such debt.

 

 

Our

 

Scheduled Maturities of Debt

 

Ownership

 

 

 

 

 

 

After

 

Interest

Total

2006

2007

2008

2009

2010

2010

Cameron Highway

50.0%

$   415,000

 

 

$   25,000

$   25,000

$   50,000

$   315,000

Poseidon

36.0%

92,000

 

 

 

 

 

92,000

Evangeline

49.5%

30,650

$   5,000

$   5,000

5,000

5,000

10,650

 

Total

 

$   537,650

$   5,000

$   5,000

$   30,000

$   30,000

$   60,650

$   407,000

 

The credit agreements of our unconsolidated affiliates contain various affirmative and negative covenants, including financial covenants. These businesses were in compliance with such covenants at September 30, 2006.

 

Amendment of Cameron Highway debt agreement. In March 2006, Cameron Highway amended the note purchase agreement governing its senior secured notes to primarily address the effect of reduced deliveries of crude oil to Cameron Highway resulting from production delays. In general, this amendment modified certain financial covenants in light of production forecasts made by management. In addition, the amendment increased the face amount of the letters of credit required to be issued by the Operating Partnership and an affiliate of our joint venture partner from $18.4 million each to $36.8 million each.

 

Also, the amendment specifies that Cameron Highway cannot make distributions to its partners during the period beginning March 30, 2006 and ending on the earlier of (i) December 31, 2007 or (ii) the date on which Cameron Highway’s debt service coverage ratios are not less than 1.5 to 1 for three consecutive fiscal quarters. In order for Cameron Highway to resume paying distributions to its partners,

25


 

no default or event of default can be present or continuing at the date Cameron Highway desires to start paying such distributions.

 

Amendment of Poseidon debt agreement. In May 2006, Poseidon amended its revolving credit facility to, among other things, reduce commitments from $170 million to $150 million, extend the maturity date from January 2008 to May 2011 and lower the borrowing rate.

 


11. Partners’ Equity

 

Our common units represent limited partner interests, which give the holders thereof the right to participate in distributions and to exercise the other rights and privileges available to them under our Fifth Amended and Restated Agreement of Limited Partnership (together with all amendments thereto, the “Partnership Agreement”). We are managed by our general partner, Enterprise Products GP.

 

Capital accounts

 

In accordance with our Partnership Agreement, capital accounts are maintained for our general partner and our limited partners. The capital account provisions of our Partnership Agreement incorporate principles established for U.S. Federal income tax purposes and are not comparable to the equity accounts reflected under GAAP in our consolidated financial statements.

 

Our Partnership Agreement sets forth the calculation to be used in determining the amount and priority of cash distributions that our limited partners and general partner will receive. The Partnership Agreement also contains provisions for the allocation of net earnings and losses to our limited partners and general partner. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interests. Normal income and loss allocations according to percentage interests are done only after giving effect to priority earnings allocations in an amount equal to incentive cash distributions allocated 100% to our general partner.

 

Equity offerings and registration statements

 

In general, the Partnership Agreement authorizes us to issue an unlimited number of additional limited partner interests and other equity securities for such consideration and on such terms and conditions as may be established by Enterprise Products GP in its sole discretion (subject, under certain circumstances, to the approval of our unitholders).

 

 

 

 



26


 

The following table reflects the number of common units issued and the net proceeds received from each public offering during the nine months ended September 30, 2006:

 

 

 

Net Proceeds from Sale of Common Units

 

Number of

Contributed

Contributed by

 

Month of

common units

by Limited

General

 

Offering

issued

Partners

Partner

Total

 

 

 

 

 

February 2006 (1)

418,190

$       9,972

$        203

$     10,175

March 2006 (2)

18,400,000

421,419

8,601

430,020

May 2006 (1)

477,646

11,441

234

11,675

August 2006 (1)

2,410,600

61,288

1,251

62,539

September 2006 (3)

12,650,000

314,400

6,402

320,802

Totals

34,356,436

$   818,520

$   16,691

$   835,211

 

 

 

 

 

(1)    These units were issued primarily in connection with our distribution reinvestment plan. We used the proceeds from the February and May 2006 offerings primarily for general partnership purposes. We used all of the proceeds from the August 2006 offering to temporarily reduce debt outstanding under our Multi-Year Revolving Credit Facility.

(2)    Net proceeds from this offering were used to temporarily reduce debt outstanding under our Multi-Year Revolving Credit Facility.

(3)    Net proceeds of $260 million from this offering were used to temporarily repay amounts outstanding under our Multi-Year Revolving Credit Facility. The remainder of net proceeds from this offering was used for general partnership purposes.

 

We have a universal shelf registration statement on file with the SEC registering the issuance of up to $4 billion of equity and debt securities. After taking into account past issuances of securities under this universal registration statement, we can issue approximately $2.1 billion of additional securities under this registration statement as of September 30, 2006.

 

In July 2006, we issued approximately 7.1 million of our common units as partial consideration for our Encinal acquisition. In August 2006, we filed a registration statement with the SEC for the resale of these common units.

 

Summary of limited partner transactions

 

The following table details the changes in limited partners’ equity since December 31, 2005:

 

 

 

Limited Partners

 

 

 

 

Restricted

 

 

 

Common

Common

 

 

 

units

units

Total

Balance, December 31, 2005

$   5,542,700

$   18,638

$   5,561,338

 

Net income

396,838

921

397,759

 

Operating leases paid by EPCO

1,548

3

1,551

 

Cash distributions to partners

(539,845)

(1,144)

(540,989)

 

Unit option reimbursements to EPCO

(1,697)

 

(1,697)

 

Net proceeds from sales of common units

818,520

 

818,520

 

Common units issued to Lewis in connection

 

 

 

 

with Encinal acquisition

181,112

 

181,112

 

Proceeds from exercise of unit options

4,044

 

4,044

 

Change in accounting method for equity awards (see Note 3)

(895)

(14,919)

(15,814)

 

Amortization of equity awards

1,679

4,370

6,049

Balance, September 30, 2006

$   6,404,004

$     7,869

$   6,411,873



27


 

Unit history

 

The following table details the outstanding balance of each class of units for the periods and at the dates indicated:

 

 

 

 

Limited Partners

 

 

 

 

Restricted

 

 

 

Common

Common

 

 

 

Units

Units

Balance, December 31, 2005

389,109,564

751,604

 

Common units issued in February 2006

418,190

 

 

Common units issued in February 2006 in connection

 

 

 

with exercise of unit options

29,000

 

 

Restricted common units issued in February 2006

 

17,500

 

Vesting of restricted units in February 2006

2,434

(2,434)

 

Common units issued in connection with

 

 

 

March 2006 public offering

18,400,000

 

 

Forfeiture of restricted units in March 2006

 

(26,021)

 

Vesting of restricted units in April 2006

37,277

(37,277)

 

Forfeiture of restricted units in April 2006

 

(1,000)

 

Common units issued in May 2006

477,646

 

 

Common units issued in May 2006 in connection

 

 

 

with exercise of unit options

34,000

 

 

Restricted common units issued in May 2006

 

382,900

 

Forfeiture of restricted units in May 2006

 

(1,000)

 

Forfeiture of restricted units in June 2006

 

(9,255)

 

Issuance of units in July 2006 in connection with

 

 

 

Encinal business combination (see Note 8)

7,115,844

 

 

Common units issued in August 2006 in connection

 

 

 

with exercise of unit options

92,000

 

 

Common units issued in August 2006

2,410,600

 

 

Restricted common units issued in August 2006

 

10,000

 

Forfeiture of restricted common units in August 2006

 

(27,355)

 

Common units issued in September 2006

12,650,000

 

 

Forfeiture of restricted common units in September 2006

 

(6,000)

Balance, September 30, 2006

430,776,555

1,051,662

 

Distributions

 

The percentage interest of Enterprise Products GP in our quarterly cash distributions is increased after certain specified target levels of quarterly distribution rates are met. At current distribution rates, we are in the highest tier of such incentive targets. Enterprise Products GP’s quarterly incentive distribution thresholds are as follows:

 

 

2% of quarterly cash distributions up to $0.253 per unit;

 

15% of quarterly cash distributions from $0.253 per unit up to $0.3085 per unit; and

 

25% of quarterly cash distributions that exceed $0.3085 per unit.

 

Our quarterly cash distributions for 2006 are presented in the following table:

 

 

Cash Distribution History

 

Distribution

Record

Payment

 

per Unit

Date

Date

1st Quarter 2006

$ 0.4450

Apr. 28, 2006

May 10, 2006

2nd Quarter 2006

$ 0.4525

Jul. 31, 2006

Aug. 10, 2006

3rd Quarter 2006

$ 0.4600

Oct. 31, 2006

Nov. 8, 2006

28


 

Accumulated other comprehensive income

 

The following table summarizes transactions affecting our accumulated other comprehensive income since December 31, 2005.

 

 

 

Accumulated

 

 

Interest

Other

 

Commodity

Rate

Comprehensive

 

Financial

Financial

Income

 

Instruments

Instruments

Balance

Balance, December 31, 2005

 

$   19,072

$   19,072

Change in fair value of commodity financial instruments

$   4,880

 

4,880

Reclassification of gain on settlement of interest rate financial instruments

 

(3,158)

(3,158)

Balance, September 30, 2006

$   4,880

$   15,914

$   20,794

 

During the remainder of 2006, we will reclassify $1.1 million from accumulated other comprehensive income to earnings as a reduction in consolidated interest expense.

 


12. Business Segments

 

We have four reportable business segments: NGL Pipelines & Services, Onshore Natural Gas Pipelines & Services, Offshore Pipelines & Services and Petrochemical Services. Our business segments are generally organized and managed according to the type of services rendered (or technology employed) and products produced and/or sold.

 

We evaluate segment performance based on the non-GAAP financial measure of gross operating margin. Gross operating margin (either in total or by individual segment) is an important performance measure of the core profitability of our operations. This measure forms the basis of our internal financial reporting and is used by senior management in deciding how to allocate capital resources among business segments. We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results. The GAAP measure most directly comparable to total segment gross operating margin is operating income. Our non-GAAP financial measure of total segment gross operating margin should not be considered as an alternative to GAAP operating income.

 

We define total (or consolidated) segment gross operating margin as operating income before: (i) depreciation, amortization and accretion expense; (ii) operating lease expenses for which we do not have the payment obligation; (iii) gains and losses on the sale of assets; and (iv) general and administrative expenses. Gross operating margin is exclusive of other income and expense transactions, provision for income taxes, minority interest, extraordinary charges and the cumulative effect of changes in accounting principles. Gross operating margin by segment is calculated by subtracting segment operating costs and expenses (net of the adjustments noted above) from segment revenues, with both segment totals before the elimination of intersegment and intrasegment transactions.

 

Segment revenues and operating costs and expenses include intersegment and intrasegment transactions, which are generally based on transactions made at market-related rates. Our consolidated revenues reflect the elimination of all material intercompany (both intersegment and intrasegment) transactions.

 

We include equity earnings from unconsolidated affiliates in our measurement of segment gross operating margin and operating income. Our equity investments with industry partners are a vital component of our business strategy. They are a means by which we conduct our operations to align our interests with those of customers and/or suppliers. This method of operation also enables us to achieve favorable economies of scale relative to the level of investment and business risk assumed versus what we could accomplish on a stand-alone basis. Many of these businesses perform supporting or complementary roles to our other business operations.


29


 

Our integrated midstream energy asset system (including the midstream energy assets of our equity method investees) provides services to producers and consumers of natural gas, NGLs and petrochemicals. Our asset system has multiple entry points. In general, hydrocarbons enter our asset system in a number of ways, such as an offshore natural gas or crude oil pipeline, an offshore platform, a natural gas processing plant, an onshore natural gas gathering pipeline, an NGL fractionator, an NGL storage facility, or an NGL transportation or distribution pipeline. At each point along our asset system, we typically earn fee-based revenues based on volumes received or we receive ownership of products such as NGLs in lieu of fees.

 

Many of our equity investees are included within our integrated midstream asset system. For example, we have ownership interests in several offshore natural gas and crude oil pipelines. Other examples include our use of the Promix NGL fractionator to process mixed NGLs extracted by our gas plants. The fractionated NGLs we receive from Promix can then be sold in our NGL marketing activities. Given the integral nature of our equity investees to our operations, we believe the treatment of earnings from our equity method investees as a component of gross operating margin and operating income is meaningful and appropriate.

 

Historically, our consolidated revenues were earned in the United States and derived from a wide customer base. The majority of our plant-based operations are located in Texas, Louisiana, Mississippi, New Mexico and Wyoming. Our natural gas, NGL and crude oil pipelines are located in a number of regions of the United States including (i) the Gulf of Mexico offshore Texas and Louisiana; (ii) the south and southeastern United States (primarily in Texas, Louisiana, Mississippi and Alabama); and (iii) certain regions of the central and western United States, including the Rocky Mountains. Our marketing activities are headquartered in Houston, Texas and serve customers in a number of regions of the United States including the Gulf Coast, West Coast and Mid-Continent areas. Beginning with the fourth quarter of 2006, a portion of our revenues will be earned in Canada. See Note 19 for information regarding our acquisition of a Canadian affiliate of EPCO in October 2006.

 

Consolidated property, plant and equipment and investments in and advances to unconsolidated affiliates are assigned to each segment on the basis of each asset’s or investment’s principal operations. The principal reconciling difference between consolidated property, plant and equipment and the total value of segment assets is construction-in-progress. Segment assets represent the net book carrying value of facilities and other assets that contribute to gross operating margin of that particular segment. Since assets under construction generally do not contribute to segment gross operating margin, such assets are excluded from segment asset totals until they are placed in service. Consolidated intangible assets and goodwill are assigned to each segment based on the classification of the assets to which they relate.

 

 

 

 

 



30


 

The following table shows our measurement of total segment gross operating margin for the periods indicated:

 

 

 

 

 

 

 

 

For the Three Months

For the Nine Months

 

 

 

 

 

 

 

Ended September 30,

Ended September 30,

 

 

 

 

 

 

 

2006

2005

2006

2005

Revenues (1)

$  3,872,525

$  3,249,291

$  10,640,452

$  8,476,581

Less:

Operating costs and expenses (1)

 

(3,584,783)

(3,045,345)

(9,955,231)

(7,959,122)

Add:

Equity in income of unconsolidated affiliates (1)

 

2,265

3,703

14,306

14,563

 

Depreciation, amortization and accretion in operating costs and expenses (2)

112,412

103,028

325,180

304,041

 

Operating lease expense paid by EPCO (2)

526

528

1,582

1,584

 

Loss (gain) on sale of assets in operating costs and expenses (2)

(3,204)

611

(3,401)

(4,742)

Total segment gross operating margin

$     399,741

$     311,816

$    1,022,888

$     832,905

 

 

 

 

 

 

 

 

 

 

 

(1)   These amounts are taken from our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income.

(2)   These non-cash expenses are taken from the operating activities section of our Unaudited Condensed Statements of Consolidated Cash Flows.

 

A reconciliation of total segment gross operating margin to operating income and income before provision for income taxes, minority interest and the cumulative effect of change in accounting principle follows:

 

 

 

For the Three Months

For the Nine Months

 

 

Ended September 30,

Ended September 30,

 

 

2006

2005

2006

2005

Total segment gross operating margin

$   399,741

$   311,816

$  1,022,888

$   832,905

Adjustments to reconcile total gross operating margin

 

 

 

 

 

to operating income:

 

 

 

 

 

Depreciation, amortization and accretion in operating costs and expenses

(112,412)

(103,028)

(325,180)

(304,041)

 

Operating lease expense paid by EPCO

(526)

(528)

(1,582)

(1,584)

 

Gain (loss) on sale of assets in operating costs and expenses

3,204

(611)

3,401

4,742

 

General and administrative costs

(15,823)

(13,252)

(45,798)

(46,655)

Consolidated operating income

274,184

194,397

653,729

485,367

 

Other expense

(60,657)

(59,144)

(169,705)

(167,139)

Income before provision for income taxes, minority interest

 

 

 

 

 

and cumulative effect of change in accounting principle

$   213,527

$   135,253

$     484,024

$   318,228

 

 

 



31


 

Information by segment, together with reconciliations to our consolidated totals, is presented in the following table:

 

 

 

 

Reportable Segments

 

 

 

 

 

NGL

Onshore

Offshore

 

Adjustments

 

 

 

 

Pipelines

Pipelines

Pipelines

Petrochemical

and

Consolidated

 

 

 

& Services

& Services

& Services

Services

Eliminations

Totals

Revenues from third parties:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

$ 2,797,651

$ 341,537

$ 53,936

$ 547,038

 

$ 3,740,162

 

 

Three months ended September 30, 2005

2,426,672

304,215

25,018

374,422

 

3,130,327

 

 

Nine months ended September 30, 2006

7,689,559

1,062,948

105,794

1,446,279

 

10,304,580

 

 

Nine months ended September 30, 2005

6,229,322

810,362

86,550

1,092,242

 

8,218,476

 

 

 

 

 

 

 

 

 

Revenues from related parties:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

48,699

83,521

143

 

 

132,363

 

 

Three months ended September 30, 2005

11,869

106,870

203

22

 

118,964

 

 

Nine months ended September 30, 2006

92,748

242,390

734

 

 

335,872

 

 

Nine months ended September 30, 2005

15,489

241,901

642

73

 

258,105

 

 

 

 

 

 

 

 

 

Intersegment and intrasegment revenues:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

1,105,719

30,377

484

101,452

$ (1,238,032)

 

 

 

Three months ended September 30, 2005

792,744

10,047

403

106,598

(909,792)

 

 

 

Nine months ended September 30, 2006

3,079,511

90,106

1,187

287,718

(3,458,522)

 

 

 

Nine months ended September 30, 2005

2,289,451

28,464

1,031

248,485

(2,567,431)

 

 

 

 

 

 

 

 

 

 

Total revenues:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

3,952,069

455,435

54,563

648,490

(1,238,032)

3,872,525

 

 

Three months ended September 30, 2005

3,231,285

421,132

25,624

481,042

(909,792)

3,249,291

 

 

Nine months ended September 30, 2006

10,861,818

1,395,444

107,715

1,733,997

(3,458,522)

10,640,452

 

 

Nine months ended September 30, 2005

8,534,262

1,080,727

88,223

1,340,800

(2,567,431)

8,476,581

 

 

 

 

 

 

 

 

 

Equity in income in unconsolidated affiliates:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

1,422

794

(330)

379

 

2,265

 

 

Three months ended September 30, 2005

773

604

2,321

5

 

3,703

 

 

Nine months ended September 30, 2006

4,864

2,300

6,373

769

 

14,306

 

 

Nine months ended September 30, 2005

8,058

1,866

4,221

418

 

14,563

 

 

 

 

 

 

 

 

 

Gross operating margin by individual

 

 

 

 

 

 

 

business segment and in total:

 

 

 

 

 

 

 

 

Three months ended September 30, 2006

232,037

77,489

38,364

51,851

 

399,741

 

 

Three months ended September 30, 2005

153,760

93,513

16,922

47,621

 

311,816

 

 

Nine months ended September 30, 2006

549,401

260,943

76,131

136,413

 

1,022,888

 

 

Nine months ended September 30, 2005

427,392

257,774

62,180

85,559

 

832,905

 

 

 

 

 

 

 

 

 

Segment assets:

 

 

 

 

 

 

 

 

At September 30, 2006

3,180,179

3,667,364

743,341

506,087

1,304,698

9,401,669

 

 

At December 31, 2005

3,075,048

3,622,318

632,222

504,841

854,595

8,689,024

 

 

 

 

 

 

 

 

 

Investments in and advances

 

 

 

 

 

 

 

to unconsolidated affiliates (see Note 7):

 

 

 

 

 

 

 

 

At September 30, 2006

119,015

87,201

315,006

18,964

 

540,186

 

 

At December 31, 2005

130,376

4,644

316,844

20,057

 

471,921

 

 

 

 

 

 

 

 

 

Intangible assets (see Note 9):

 

 

 

 

 

 

 

 

At September 30, 2006

418,675

394,415

157,627

47,978

 

1,018,695

 

 

At December 31, 2005

275,778

413,843

174,532

49,473

 

913,626

 

 

 

 

 

 

 

 

 

Goodwill (see Note 9):

 

 

 

 

 

 

 

 

At September 30, 2006

152,444

282,977

82,386

73,690

 

591,497

 

 

At December 31, 2005

54,960

282,997

82,386

73,690

 

494,033

32


 

The following table summarizes the contribution to consolidated revenues from the sale of NGL, natural gas and petrochemical products for the periods indicated:

 

 

 

 

For the Three Months

For the Nine Months

 

 

 

Ended September 30,

Ended September 30,

 

 

 

2006

2005

2006

2005

NGL Pipelines & Services:

 

 

 

 

Sale of NGL products

 

$   2,640,568

$   2,218,620

$   7,276,342

$   5,680,345

Percent of consolidated revenues

68%

68%

68%

67%

Onshore Natural Gas Pipelines & Services:

 

 

 

 

Sale of natural gas

 

$      316,273

$      290,166

$      954,111

$      713,692

Percent of consolidated revenues

8%

9%

9%

8%

Petrochemical Services:

 

 

 

 

Sale of natural gas

 

$      417,395

$      273,319

$   1,157,184

$      899,033

Percent of consolidated revenues

11%

8%

11%

11%

 

 

13. Related Party Transactions

 

The following table summarizes our related party transactions for the periods indicated:

 

 

 

For the Three Months

For the Nine Months

 

 

Ended September 30,

Ended September 30,

 

 

2006

2005

2006

2005

Revenues from consolidated operations

 

 

 

 

 

EPCO and affiliates

$     47,812

$              1

$     86,892

$          287

 

Unconsolidated affiliates

84,551

118,963

248,980

257,818

 

Total

$   132,363

$   118,964

$   335,872

$   258,105

Operating costs and expenses

 

 

 

 

 

EPCO and affiliates

$     78,570

$     66,302

$   244,632

$   189,124

 

Unconsolidated affiliates

4,523

11,464

19,113

21,930

 

Total

$     83,093

$     77,766

$   263,745

$   211,054

General and administrative expenses

 

 

 

 

 

EPCO and affiliates

$     10,728

$       8,640

$     32,566

$     28,528

 

Relationship with EPCO and affiliates

 

General. We have an extensive and ongoing relationship with EPCO and its affiliates, which include the following significant entities:

 

 

§

EPCO and its private company subsidiaries;

 

§

Enterprise Products GP, our sole general partner;

 

§

Enterprise GP Holdings, which owns and controls our general partner;

 

§

the Employee Partnership; and

 

§

TEPPCO and TEPPCO GP, which are controlled by affiliates of EPCO.

 

Unless noted otherwise, our agreements with EPCO are not the result of arm’s length transactions. As a result, we cannot provide assurance that the terms and provisions of such agreements are at least as favorable to us as we could have obtained from unaffiliated third parties.

 

EPCO is a private company controlled by Dan L. Duncan, who is also a director and Chairman of Enterprise Products GP, our general partner. At September 30, 2006, EPCO and its affiliates beneficially owned 146,379,464 (or 33.9%) of our outstanding common units, which includes 13,454,498 of our common units owned by Enterprise GP Holdings. In addition, at September 30, 2006, EPCO and its affiliates beneficially owned 86.7% of the limited partner interests of Enterprise GP Holdings and 100% of

33


 

its general partner, EPE Holdings. Enterprise GP Holdings owns all of the membership interests of Enterprise Products GP. The principal business activity of Enterprise Products GP is to act as our managing partner. The executive officers and certain of the directors of Enterprise Products GP and EPE Holdings are employees of EPCO.

 

In connection with its general partner interest in us, Enterprise Products GP received cash distributions of $73.5 million and $55.4 million from us during the nine months ended September 30, 2006 and 2005, respectively. These amounts include $62.5 million and $45.9 million of incentive distributions for the nine months ended September 30, 2006 and 2005, respectively.

 

We and Enterprise Products GP are both separate legal entities apart from each other and apart from EPCO, Enterprise GP Holdings and their respective other affiliates, with assets and liabilities that are separate from those of EPCO, Enterprise GP Holdings and their respective other affiliates. EPCO depends on the cash distributions it receives from us, Enterprise GP Holdings and other investments to fund its other operations and to meet its debt obligations. EPCO and its affiliates received $225.5 million and $243.9 million in cash distributions from us during the nine months ended September 30, 2006 and 2005, respectively, in connection with its limited and general partner interests in us.

 

The ownership interests in us that are owned or controlled by EPCO and its affiliates, other than those interests owned by Enterprise GP Holdings, Dan Duncan LLC and certain trusts affiliated with Dan L. Duncan, are pledged as security under the credit facility of an affiliate of EPCO. This credit facility contains customary and other events of default relating to EPCO and certain affiliates, including Enterprise GP Holdings, us and TEPPCO. The ownership interests in us that are owned or controlled by Enterprise GP Holdings are pledged as security under its credit facility.

 

We have entered into an agreement with an affiliate of EPCO to provide trucking services to us for the transportation of NGLs and other products. We also lease office space in various buildings from affiliates of EPCO. The rental rates in these lease agreements approximate market rates. In addition, we buy and sell NGL products to and from a Canadian affiliate of EPCO at market-related prices in the normal course of business. We acquired this foreign affiliate in October 2006. See Note 19 for additional information regarding this acquisition.

 

On November 2, 2006, a newly formed and wholly owned subsidiary of ours, Duncan Energy Partners, filed its initial registration statement for a proposed public offering of its common units. Duncan Energy Partners will own interests in certain of our midstream energy businesses and will have related party transactions with us and other affiliates of EPCO. For additional information regarding this subsequent event, please read Note 19.

 

Relationship with TEPPCO. We received $14 million and $31.1 million from TEPPCO during the three and nine months ended September 30, 2006, respectively, from the sale of hydrocarbon products. During the three months ended September 30, 2006 and 2005, we paid TEPPCO $7.1 million and $4 million, respectively, for NGL pipeline transportation and storage services. We paid TEPPCO $17.7 million and $12.6 million for NGL pipeline transportation and storage services during the nine months ended September 30, 2006 and 2005, respectively.

 

Affiliates of EPCO and Dan Duncan LLC own the general partner of TEPPCO and 2,500,000 common units of TEPPCO. See Note 15 for recent litigation involving us and TEPPCO.

 

In March 2006, we paid $38.2 million to TEPPCO for its Pioneer natural gas processing plant located in Opal, Wyoming and certain natural gas processing rights related to production from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. After an in-depth consideration of relevant factors, this transaction was approved by the Audit and Conflicts Committee of our general partner and the Audit and Conflicts Committee of the general partner of TEPPCO. In addition, each party received a fairness opinion rendered by an independent advisor. TEPPCO will have no continued involvement in the contracts or in the operations of the Pioneer facility. The unaudited pro forma financial impact of this transaction is not significant.


34


 

In August 2006, we announced a joint venture in which we and TEPPCO will be partners in TEPPCO’s Jonah Gas Gathering Company (“Jonah”). Jonah owns the Jonah Gas Gathering System (“the Jonah system”), located in the Greater Green River Basin of southwestern Wyoming. The Jonah system gathers and transports natural gas produced from the Jonah and Pinedale fields to regional natural gas processing plants and major interstate pipelines that deliver natural gas to end-use markets.

 

Prior to entering into the Jonah joint venture, we managed the construction of the Phase V expansion and funded the initial construction costs under a letter of intent we entered into in February 2006. In connection with the joint venture arrangement, we and TEPPCO intend to continue the Phase V expansion, which is expected to increase the capacity of the Jonah system from 1.5 Bcf/d to 2.4 Bcf/d and to significantly reduce system operating pressures, which is anticipated to lead to increased production rates and ultimate reserve recoveries. The first portion of the expansion, which is expected to increase the system gathering capacity to 2 Bcf/d, is projected to be completed in the first quarter of 2007 at an estimated cost of approximately $295 million. The second portion of the expansion is expected to cost approximately $170 million and be completed by the end of 2007.

 

We will continue to manage the Phase V construction project. TEPPCO is entitled to all distributions from the joint venture until specified milestones are achieved, at which point, we will be entitled to receive 50% of the incremental cash flow from portions of the system placed in service as part of the expansion. After subsequent milestones are achieved, we and TEPPCO will share distributions based on a formula that takes into account the respective capital contributions of the parties, including expenditures by TEPPCO prior to the expansion. From August 1, 2006, we and TEPPCO equally share in the construction costs of the Phase V expansion.

 

In the third quarter of 2006, TEPPCO reimbursed us $65 million for 50% of the Phase V cost incurred through August 1, 2006 (including carrying costs of $1.3 million). We had a receivable of $18.9 million from TEPPCO at September 30, 2006, for costs incurred through September 30, 2006. Upon completion of the expansion project and based on the formula in the joint venture partnership agreement, we expect to own an interest in Jonah of approximately 20%, with TEPPCO owning the remaining 80%. We will operate the system.

 

The Jonah joint venture is governed by a management committee comprised of two representatives approved by us and two appointed by TEPPCO, each with equal voting power. After an in-depth consideration of relevant factors, this transaction was approved by the Audit and Conflicts Committee of our general partner and the Audit and Conflicts Committee of the general partner of TEPPCO. In addition, each party received a fairness opinion rendered by an independent advisor.

 

We will account for our investment in the Jonah joint venture using the equity method. As a result of entering into the Jonah joint venture, we reclassified $52.1 million expended on this project through July 31, 2006 (representing our 50% share) from Other Assets to Investments in Unconsolidated Affiliates. The remaining $52.1 million we spent through this date is included in the $65 million we billed TEPPCO (see above). See Note 7 for information regarding our investments in unconsolidated affiliates.

 

We have agreed to indemnify TEPPCO from any and all losses, claims, demands, suits, liability, costs and expenses arising out of or related to breaches of our representations, warranties, or covenants related to the Jonah joint venture. A claim for indemnification cannot be filed until the losses suffered by TEPPCO exceed $1 million. The maximum potential amount of future payments under the indemnity agreement is limited to $100 million. All indemnity payments are net of insurance recoveries that TEPPCO may receive from third-party insurers. We carry insurance coverage that may offset any payments required under the indemnification.

 

See Note 6 for information regarding our purchase and lease of certain pipeline segments from TEPPCO during the fourth quarter of 2006.

 

Administrative Services Agreement. We have no employees. All of our management, administrative and operating functions are performed by employees of EPCO pursuant to an administrative


35


 

services agreement (“ASA”). We and our general partner, Enterprise GP Holdings and its general partner, and TEPPCO and its general partner, among other affiliates, are parties to the ASA. We reimburse EPCO for the costs of its employees who perform operating functions for us and for costs related to its other management and administrative employees.

 

Relationships with unconsolidated affiliates

 

Our significant related party transactions with unconsolidated affiliates consist of the sale of natural gas to Evangeline and the purchase of NGL storage, transportation and fractionation services from Promix. In addition, we sell natural gas to Promix and process natural gas at VESCO.

 


14. Earnings per Unit

 

Basic earnings per unit is computed by dividing net income or loss allocated to limited partner interests by the weighted-average number of distribution-bearing units outstanding during a period. Diluted earnings per unit is computed by dividing net income or loss allocated to limited partner interests by the sum of (i) the weighted-average number of distribution-bearing units outstanding during a period (as used in determining basic earnings per unit); (ii) the weighted-average number of time-vested and performance-based restricted common units outstanding during a period; and (iii) the number of incremental common units resulting from the assumed exercise of dilutive unit options outstanding during a period (the “incremental option units”).

 

In a period of net operating losses, the restricted units and incremental option units are excluded from the calculation of diluted earnings per unit due to their antidilutive effect. The dilutive incremental option units are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all in-the-money options at the end of each period are used to repurchase common units at an average market value during the period. The amount of common units remaining after the proceeds are exhausted represents the potentially dilutive effect of the securities.

 

The amount of net income or loss allocated to limited partner interests is net of our general partner’s share of such earnings. The following table shows the allocation of net income to our general partner for the periods indicated:

 

 

For the Three Months

For the Nine Months

 

Ended September 30,

Ended September 30,

 

2006

2005

2006

2005

Net income

$   208,302

$   131,169

$   468,374

$   311,084

Less incentive earnings allocations to Enterprise Products GP

(22,386)

(16,755)

(62,497)

(45,891)

Net income available after incentive earnings allocation

185,916

114,414

405,877

265,193

Multiplied by Enterprise Products GP ownership interest

2.0%

2.0%

2.0%

2.0%

Standard earnings allocation to Enterprise Products GP

$       3,718

$       2,288

$       8,118

$       5,304

 

 

 

 

 

 

Incentive earnings allocation to Enterprise Products GP

$     22,386

$     16,755

$     62,497

$     45,891

Standard earnings allocation to Enterprise Products GP

3,718

2,288

8,118

5,304

Enterprise Products GP interest in net income

$     26,104

$     19,043

$     70,615

$     51,195

 

 



36


 

The following table shows the calculation of our limited partners’ interest in net income and basic and diluted earnings per unit.

 

 

For the Three Months

For the Nine Months

 

Ended September 30,

Ended September 30,

 

2006

2005

2006

2005

Income before change in accounting principle

 

 

 

 

and Enterprise Products GP interest

$   208,302

$   131,169

$   466,899

$   311,084

Cumulative effect of change in accounting principle

 

 

1,475

 

Net income

208,302

131,169

468,374

311,084

Enterprise Products GP interest in net income

(26,104)

(19,043)

(70,615)

(51,195)

Net income available to limited partners

$   182,198

$   112,126

$   397,759

$   259,889

 

 

 

 

 

 

BASIC EARNINGS PER UNIT

 

 

 

 

Numerator

 

 

 

 

 

Income before change in accounting principle

 

 

 

 

 

and Enterprise Products GP interest

$   208,302

$   131,169

$   466,899

$   311,084

 

Cumulative effect of change in accounting principle

 

 

1,475

 

 

Enterprise Products GP interest in net income

(26,104)

(19,043)

(70,615)

(51,195)

 

Limited partners' interest in net income

$   182,198

$   112,126

$   397,759

$   259,889

Denominator

 

 

 

 

 

Common units

418,790

384,468

407,539

380,429

 

Time-vested restricted units

1,064

674

930

555

 

Common units

419,854

385,142

408,469

380,984

Basic earnings per unit

 

 

 

 

 

Income per unit before change in accounting principle

 

 

 

 

 

and Enterprise Products GP interest

$         0.50

$         0.34

$         1.14

$         0.82

 

Enterprise Products GP interest in net income

(0.07)

(0.05)

(0.17)

(0.13)

 

Limited partners’ interest in net income

$         0.43

$         0.29

$         0.97

$         0.69

 

 

 

 

 

DILUTED EARNINGS PER UNIT

 

 

 

 

Numerator

 

 

 

 

 

Income before change in accounting principle

 

 

 

 

 

and Enterprise Products GP interest

$   208,302

$   131,169

$   466,899

$   311,084

 

Cumulative effect of change in accounting principle

 

 

1,475

 

 

Enterprise Products GP interest in net income

(26,104)

(19,043)

(70,615)

(51,195)

 

Limited partners' interest in net income

$   182,198

$   112,126

$   397,759

$   259,889

Denominator

 

 

 

 

 

Common units

418,790

384,468

407,539

380,429

 

Time-vested restricted units

1,064

674

930

555

 

Performance-based restricted units

16

45

23

51

 

Incremental option units

332

346

271

515

 

Total

420,202

385,533

408,763

381,550

Diluted earnings per unit

 

 

 

 

 

Income per unit before change in accounting principle

 

 

 

 

 

and Enterprise Products GP interest

$         0.50

$         0.34

$         1.14

$         0.82

 

Enterprise Products GP interest in net income

(0.07)

(0.05)

(0.17)

(0.13)

 

Limited partners' interest in net income

$         0.43

$         0.29

$         0.97

$         0.69

 

 

 

 

 

 

 

 

15. Commitments and Contingencies

 

Litigation

 

On occasion, we are named as a defendant in litigation relating to our normal business activities, including regulatory and environmental matters. Although we insure against various business risks to the extent we believe it is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings as a result

37


 

of our ordinary business activities. We are not aware of any significant litigation, pending or threatened, that may have a significant adverse effect on our financial position, cash flows or results of operations.

 

A number of lawsuits have been filed by municipalities and other water suppliers against various manufacturers of reformulated gasoline containing methyl tertiary butyl ether (“MTBE”). In general, such suits have not named manufacturers of MTBE as defendants, and there have been no such lawsuits filed against our subsidiary that owns an octane-additive production facility. It is possible, however, that former MTBE manufacturers such as our subsidiary could ultimately be added as defendants in such lawsuits or in new lawsuits.

 

We acquired additional ownership interests in our octane-additive production facility from affiliates of Devon Energy Corporation (“Devon”), which sold us its 33.3% interest in 2003, and Sunoco, Inc. (“Sun”), which sold us its 33.3% interest in 2004. As a result of these acquisitions, we own 100% of our Mont Belvieu, Texas octane-additive production facility. Devon and Sun have indemnified us for any liabilities (including potential liabilities as described in the preceding paragraph) that are in respect of periods prior to the date we purchased such interests. There are no dollar limits or deductibles associated with the indemnities we received from Sun and Devon with respect to potential claims linked to the period of time they held ownership interests in our octane-additive production facility.

 

On September 18, 2006, Peter Brinckerhoff, a purported unitholder of TEPPCO, filed a complaint in the Court of Chancery of New Castle County in the State of Delaware, in his individual capacity, as a putative class action on behalf of other unitholders of TEPPCO, and derivatively on behalf of TEPPCO, concerning, among other things, certain transactions involving TEPPCO and us or our affiliates.  The complaint names as defendants (i) TEPPCO, its directors, and certain of its affiliates; (ii) us and certain of our affiliates, including the parent company of our general partner; (iii) EPCO, Inc.; and (iv) Dan L. Duncan.  The complaint alleges, among other things, that the defendants have caused TEPPCO to enter into certain transactions with us or our affiliates that are unfair to TEPPCO or otherwise unfairly favored us or our affiliates over TEPPCO.  These transactions are alleged to include the joint venture to further expand the Jonah system entered into by TEPPCO and one of our affiliates in August 2006 (see Note 13) and the sale by TEPPCO to one of our affiliates of the Pioneer gas processing plant in March 2006 (see Note 6). The complaint seeks (i) rescission of these transactions or an award of rescissory damages with respect thereto; (ii) damages for profits and special benefits allegedly obtained by defendants as a result of the alleged wrongdoings in the complaint; and (iii) awarding plaintiff costs of the action, including fees and expenses of his attorneys and experts. We believe this lawsuit is without merit and intend to vigorously defend against it.

 

Operating leases

 

We lease certain property, plant and equipment under noncancelable and cancelable operating leases. Our significant lease agreements involve (i) the lease of underground caverns for the storage of natural gas and NGLs, (ii) leased office space with an affiliate of EPCO, and (iii) land held pursuant to right-of-way agreements. In general, our material lease agreements have original terms that range from 14 to 20 years and include renewal options that could extend the agreements for up to an additional 20 years. Lease expense is charged to operating costs and expenses on a straight line basis over the period of expected economic benefit. Contingent rental payments are expensed as incurred. Lease and rental expense included in operating income was $10.3 million and $8.1 million for the three months ended September 30, 2006 and 2005, respectively. For the nine months ended September 30, 2006 and 2005, lease and rental expense included in operating income was $30 million and $26.2 million, respectively.


There have been no material changes in our operating lease commitments since December 31, 2005, except for the renewal of our Wilson natural gas storage facility lease. During the first quarter of 2006, we exercised our right to renew the Wilson lease for an additional 20-year period. Our rental payments under the renewal agreement are at a fixed rate. Under the renewal agreement, we have the option to purchase the Wilson natural gas storage facility at either December 31, 2024 for $61 million or January 25, 2028 for $55 million. In addition, the lessor, at its election, may cause us to purchase the facility for $65 million at the end of any calendar quarter beginning on March 31, 2008 and extending

38


 

through December 31, 2023. After adjusting for the renewal, the incremental future minimum lease payments associated with our lease of the Wilson natural gas storage facility are as follows: $4.1 million, 2008; $5.5 million, 2009; $5.5 million, 2010; and $94.9 million thereafter.

 

Performance guaranty

 

In December 2004, a subsidiary of the Operating Partnership entered into the Independence Hub Agreement (the “Hub Agreement”) with six oil and natural gas producers. The Hub Agreement, as amended, obligates the subsidiary (i) to construct an offshore platform production facility to process 1 Bcf/d of natural gas and condensate and (ii) to process certain natural gas and condensate production of the six producers following construction of the platform facility.

 

In conjunction with the Hub Agreement, our Operating Partnership guaranteed the performance of its subsidiary under the Hub Agreement up to $426 million. In December 2004, 20% of this guaranteed amount was assumed by Helix Energy Solutions Group, Inc. (formerly known as Cal Dive International, Inc.), our joint venture partner in the Independence Hub project. The remaining $341 million represents our share of the anticipated construction cost of the platform facility. This amount represents the cap on our Operating Partnership’s potential obligation to the six producers for the cost of constructing the platform under the remote scenario where the six producers finish construction of the platform facility. This performance guarantee continues until the earlier to occur of (i) all of the guaranteed obligations of the subsidiary shall have been terminated, paid or otherwise discharged in full, (ii) upon mutual written consent of our Operating Partnership and the producers or (iii) mechanical completion of the production facility. We currently expect that mechanical completion of the platform will occur in the first quarter of 2007; therefore, we anticipate that the performance guaranty will exist until at least this future period.

 

In accordance with FIN 45, “Guarantor’s Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others,” we recorded the fair value of the performance guaranty using an expected present value approach. Given the remote probability that our Operating Partnership would be required to perform under this guaranty, we have estimated the fair value of the performance guaranty at approximately $1.2 million, which is a component of other current liabilities on our Unaudited Condensed Consolidated Balance Sheet at September 30, 2006.

 

Other Claims

 

As part of our normal industry business activities with joint venture partners and certain customers and suppliers, we occasionally make claims against such parties or have claims made against us as a result of disputes related to contractual agreements or similar arrangements. As of September 30, 2006, our contingent claims against such parties were approximately $2 million and claims against us were approximately $34 million. These matters are in various stages of assessment and the ultimate outcome of such disputes cannot be reasonably estimated. However, in our opinion, the likelihood of a material adverse outcome related to disputes against us is remote. Accordingly, accruals for loss contingencies related to these matters, if any, that might result from the resolution of such disputes have not been reflected in our consolidated financial statements.

 


16. Significant Risks and Uncertainties – Weather-Related Risks

 

EPCO renewed its property and casualty insurance programs during the second quarter of 2006. As a result of severe hurricanes such as Katrina and Rita that occurred in 2005, market conditions for obtaining property damage insurance coverage were difficult. Under our renewed insurance programs, coverage is more restrictive, including increased physical damage and business interruption deductibles. For example, our deductible for onshore physical damage increased from $2.5 million to $5 million per event and our deductible period for onshore business interruption claims increased from 30 days to 60 days. Additional restrictions will also be applied in the event of damage from named windstorms.

 


39


 

In addition to changes in coverage, the cost of property damage insurance increased substantially from prior periods. At present, our annualized cost of insurance premiums for all lines of coverage is approximately $49.2 million, which represents a $28.1 million (or 133%) increase from our 2005 annualized insurance cost.

 

The following is a discussion of the general status of insurance claims related to significant storm events that affected our assets in 2004 and 2005. To the extent we include estimates regarding the dollar value of damages, please be aware that a change in our estimates may occur as additional information becomes available to us.

 

Hurricane Ivan insurance claims. Our final purchase price allocation related to the merger of GulfTerra with a wholly owned subsidiary of Enterprise Products Partners in September 2004 (the “GulfTerra Merger”) included a $26.2 million receivable for insurance claims related to expenditures to repair property damage to certain pre-merger GulfTerra assets caused by Hurricane Ivan. During the first nine months of 2006, we received cash reimbursements from insurance carriers totaling $24.1 million related to these property damage claims, and we expect to recover the remaining $2.1 million in late 2006. If the final recovery of funds is different than the amount previously expended, we will recognize an income impact at that time.

 

In addition, we have submitted business interruption insurance claims for our estimated losses caused by Hurricane Ivan. During the first nine months of 2006, we received claim proceeds of $17.4 million. To the extent we receive cash proceeds from business interruption insurance claims, they are recorded as a gain in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income in the period of receipt.

 

Hurricanes Katrina and Rita insurance claims. Hurricanes Katrina and Rita, both significant storms, affected certain of our Gulf Coast assets in August and September of 2005, respectively. Repair of property damage to our facilities is continuing. To the extent that insurance proceeds from property damage claims do not cover our estimated recoveries (in excess of the $5 million of insurance deductibles we expensed during the third quarter of 2005), such shortfall will be charged to earnings when realized. We recorded $81.4 million of estimated recoveries from property damage claims arising from Hurricanes Katrina and Rita, based on amounts expended through September 30, 2006. During the first nine months of 2006, we received $9.7 million of physical damage proceeds.

 

In addition, during the first nine months of 2006 we received $45.1 million of business interruption proceeds. To the extent we receive cash proceeds from business interruption claims, they are recorded as a gain in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income in the period of receipt. We estimate that up to $25 million of additional business interruption proceeds could be received by the end of 2007. Such additional amounts are subject to the review and concurrence of our insurers. Reviews of the outstanding claims are ongoing.

 

 

 

 

 



40


 

The following table summarizes our cash receipts with respect to business interruption and property damage proceeds for Hurricanes Ivan, Katrina and Rita for the periods indicated.

 

 

 

 

For The

For The

 

 

 

Three Months

Nine Months

 

 

 

Ended

Ended

 

 

 

September 30,

September 30,

 

 

 

2006

2006

Business interruption proceeds:

 

 

 

Hurricane Ivan

$        5,157

$      17,383

 

Hurricane Katrina

24,325

24,325

 

Hurricane Rita

20,740

20,740

 

Total proceeds

$      50,222

$      62,448

Property damage proceeds:

 

 

 

Hurricane Ivan

 

$      24,104

 

Hurricane Katrina

$        6,975

6,975

 

Hurricane Rita

2,730

2,730

 

Total

 

$        9,705

$      33,809

 

 

17. Supplemental Cash Flow Information

 

We prepare our Unaudited Condensed Statements of Consolidated Cash Flows using the indirect method. The indirect method derives net cash flows from operating activities by adjusting net income to remove (i) the effects of all deferrals of past operating cash receipts and payments, such as changes during the period in inventory, deferred income and the like, (ii) the effects of all accruals of expected future operating cash receipts and cash payments, such as changes during the period in receivables and payables, (iii) the effects of all items classified as investing or financing cash flows, such as gains or losses on sale of assets or gains or losses from the extinguishment of debt and (iv) other non-cash amounts such as depreciation, amortization and changes in the fair market value of instruments.

 

The net effect of changes in operating assets and liabilities is as follows for the periods indicated: