UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended September 30, 2006
OR
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF
THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ___ to ___.
Commission file number: 1-14323
ENTERPRISE PRODUCTS PARTNERS L.P.
(Exact name of Registrant as Specified in Its Charter)
Delaware |
76-0568219 | ||
(State or Other Jurisdiction of |
(I.R.S. Employer Identification No.) | ||
Incorporation or Organization) |
| ||
|
|
| |
|
1100 Louisiana, 10th Floor |
| |
|
Houston, Texas 77002 |
| |
|
(Address of Principal Executive Offices, Including Zip Code) |
| |
|
|
| |
|
(713) 381-6500 |
| |
|
(Registrant's Telephone Number, Including Area Code) |
| |
|
|
| |
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer. See definition of accelerated filer and large accelerated filer in Rule 12b-2 of the Exchange Act.
Large accelerated filer x Accelerated filero Non-accelerated filero
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o No x
There were 431,828,217 common units of Enterprise Products Partners L.P. outstanding at November 1, 2006. These common units trade on the New York Stock Exchange under the ticker symbol EPD.
ENTERPRISE PRODUCTS PARTNERS L.P.
TABLE OF CONTENTS
|
|
Page No. |
PART I. FINANCIAL INFORMATION. | ||
Item 1. |
Financial Statements. |
|
|
Unaudited Condensed Consolidated Balance Sheets |
2 |
|
Unaudited Condensed Statements of Consolidated Operations |
|
|
and Comprehensive Income |
3 |
|
Unaudited Condensed Statements of Consolidated Cash Flows |
4 |
|
Unaudited Condensed Statements of Consolidated Partners Equity |
5 |
|
Notes to Unaudited Condensed Consolidated Financial Statements: |
|
|
1. Partnership Organization and Basis of Financial Statement Presentation |
6 |
|
2. General Accounting Policies and Related Matters |
7 |
|
3. Accounting for Equity Awards |
10 |
|
4. Financial Instruments |
13 |
|
5. Inventories |
14 |
|
6. Property, Plant and Equipment |
15 |
|
7. Investments in and Advances to Unconsolidated Affiliates |
17 |
|
8. Business Combinations |
19 |
|
9. Intangible Assets and Goodwill |
21 |
|
10. Debt Obligations |
23 |
|
11. Partners Equity |
26 |
|
12. Business Segments |
29 |
|
13. Related Party Transactions |
33 |
|
14. Earnings per Unit |
36 |
|
15. Commitments and Contingencies |
37 |
|
16. Significant Risks and Uncertainties Weather-Related Risks |
39 |
|
17. Supplemental Cash Flow Information |
41 |
|
18. Condensed Financial Information of Operating Partnership |
42 |
|
19. Subsequent Events |
43 |
Item 2. |
Managements Discussion and Analysis of Financial Condition |
|
|
and Results of Operations. |
45 |
Item 3. |
Quantitative and Qualitative Disclosures about Market Risk. |
77 |
Item 4. |
Controls and Procedures. |
79 |
|
|
|
PART II. OTHER INFORMATION. | ||
Item 1. |
Legal Proceedings. |
79 |
Item 1A. |
Risk Factors. |
79 |
Item 2. |
Unregistered Sales of Equity Securities and Use of Proceeds. |
80 |
Item 3. |
Defaults upon Senior Securities. |
80 |
Item 4. |
Submission of Matters to a Vote of Security Holders. |
80 |
Item 5. |
Other Information. |
80 |
Item 6. |
Exhibits. |
80 |
|
|
|
Signatures |
83 |
1
PART I. FINANCIAL INFORMATION.
Item 1. Financial Statements.
ENTERPRISE PRODUCTS PARTNERS L.P.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(Dollars in thousands)
|
|
|
|
|
September 30, |
December 31, |
ASSETS |
2006 |
2005 | ||||
Current assets |
|
| ||||
|
Cash and cash equivalents |
$ 117,400 |
$ 42,098 | |||
|
Restricted cash |
21,155 |
14,952 | |||
|
Accounts and notes receivable - trade, net of allowance for doubtful accounts |
|
| |||
|
|
of $19,368 at September 30, 2006 and $25,849 at December 31, 2005 |
1,356,778 |
1,448,026 | ||
|
Accounts receivable - related parties |
25,678 |
6,557 | |||
|
Inventories |
|
462,278 |
339,606 | ||
|
Prepaid and other current assets |
171,469 |
120,208 | |||
|
|
|
Total current assets |
2,154,758 |
1,971,447 | |
Property, plant and equipment, net |
9,401,669 |
8,689,024 | ||||
Investments in and advances to unconsolidated affiliates |
540,186 |
471,921 | ||||
Intangible assets, net of accumulated amortization of $228,676 at |
|
| ||||
|
September 30, 2006 and $163,121 at December 31, 2005 |
1,018,695 |
913,626 | |||
Goodwill |
|
591,497 |
494,033 | |||
Deferred tax asset |
3,054 |
3,606 | ||||
Other assets |
|
47,170 |
47,359 | |||
|
|
|
Total assets |
|
$ 13,757,029 |
$ 12,591,016 |
|
|
|
|
|
|
|
LIABILITIES AND PARTNERS' EQUITY |
|
| ||||
Current liabilities |
|
| ||||
|
Accounts payable - trade |
$ 276,086 |
$ 265,699 | |||
|
Accounts payable - related parties |
27,069 |
23,367 | |||
|
Accrued gas payables |
1,436,504 |
1,372,837 | |||
|
Accrued expenses |
29,477 |
30,294 | |||
|
Accrued interest |
80,528 |
71,193 | |||
|
Other current liabilities |
230,737 |
126,881 | |||
|
|
|
Total current liabilities |
2,080,401 |
1,890,271 | |
Long-term debt |
4,884,261 |
4,833,781 | ||||
Other long-term liabilities |
102,609 |
84,486 | ||||
Minority interest |
126,244 |
103,169 | ||||
Commitments and contingencies |
|
| ||||
Partners' equity |
|
| ||||
|
Limited partners |
|
| |||
|
|
Common units (430,776,555 units outstanding at September 30, 2006 |
|
| ||
|
|
|
and 389,109,564 units outstanding at December 31, 2005 ) |
6,404,004 |
5,542,700 | |
|
|
Restricted common units (1,051,662 units outstanding at September 30, 2006 |
|
| ||
|
|
|
and 751,604 units outstanding at December 31, 2005) |
7,869 |
18,638 | |
|
General partner |
130,847 |
113,496 | |||
|
Accumulated other comprehensive income |
20,794 |
19,072 | |||
|
Deferred compensation |
|
(14,597) | |||
|
|
|
Total partners' equity |
6,563,514 |
5,679,309 | |
|
|
|
Total liabilities and partners' equity |
|
$ 13,757,029 |
$ 12,591,016 |
See Notes to Unaudited Condensed Consolidated Financial Statements
2
ENTERPRISE PRODUCTS PARTNERS L.P.
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED OPERATIONS
AND COMPREHENSIVE INCOME
(Dollars in thousands, except per unit amounts)
|
For the Three Months |
For the Nine Months | ||
|
Ended September 30, |
Ended September 30, | ||
|
2006 |
2005 |
2006 |
2005 |
REVENUES |
|
|
|
|
Third parties |
$ 3,740,162 |
$ 3,130,327 |
$ 10,304,580 |
$ 8,218,476 |
Related parties |
132,363 |
118,964 |
335,872 |
258,105 |
Total |
3,872,525 |
3,249,291 |
10,640,452 |
8,476,581 |
COST AND EXPENSES |
|
|
|
|
Operating costs and expenses |
|
|
|
|
Third parties |
3,501,690 |
2,967,579 |
9,691,486 |
7,748,068 |
Related parties |
83,093 |
77,766 |
263,745 |
211,054 |
Total operating costs and expenses |
3,584,783 |
3,045,345 |
9,955,231 |
7,959,122 |
General and administrative costs |
|
|
|
|
Third parties |
5,095 |
4,612 |
13,232 |
18,127 |
Related parties |
10,728 |
8,640 |
32,566 |
28,528 |
Total general and administrative costs |
15,823 |
13,252 |
45,798 |
46,655 |
Total costs and expenses |
3,600,606 |
3,058,597 |
10,001,029 |
8,005,777 |
EQUITY IN INCOME OF UNCONSOLIDATED AFFILIATES |
2,265 |
3,703 |
14,306 |
14,563 |
OPERATING INCOME |
274,184 |
194,397 |
653,729 |
485,367 |
OTHER INCOME (EXPENSE) |
|
|
|
|
Interest expense |
(62,793) |
(60,538) |
(177,203) |
(170,697) |
Other, net |
2,136 |
1,394 |
7,498 |
3,558 |
Other expense |
(60,657) |
(59,144) |
(169,705) |
(167,139) |
INCOME BEFORE PROVISION FOR INCOME TAXES, MINORITY |
|
|
| |
INTEREST AND CHANGE IN ACCOUNTING PRINCIPLE |
213,527 |
135,253 |
484,024 |
318,228 |
Provision for income taxes |
(3,285) |
(3,223) |
(12,449) |
(3,958) |
INCOME BEFORE MINORITY INTEREST AND |
|
|
|
|
CHANGE IN ACCOUNTING PRINCIPLE |
210,242 |
132,030 |
471,575 |
314,270 |
Minority interest |
(1,940) |
(861) |
(4,676) |
(3,186) |
INCOME BEFORE CHANGE IN ACCOUNTING PRINCIPLE |
208,302 |
131,169 |
466,899 |
311,084 |
Cumulative effect of change in accounting principle (see Note 3) |
|
|
1,475 |
|
NET INCOME |
$ 208,302 |
$ 131,169 |
$ 468,374 |
$ 311,084 |
Cash flow financing hedges (see Note 4) |
(1,638) |
|
|
|
Amortization of cash flow financing hedges |
(1,065) |
(1,017) |
(3,158) |
(3,018) |
Change in fair value of commodity hedges |
12,580 |
84 |
4,880 |
(1,350) |
COMPREHENSIVE INCOME |
$ 218,179 |
$ 130,236 |
$ 470,096 |
$ 306,716 |
|
|
|
|
|
ALLOCATION OF NET INCOME: |
|
|
|
|
Limited partners interest in net income |
$ 182,198 |
$ 112,126 |
$ 397,759 |
$ 259,889 |
General partner interest in net income |
$ 26,104 |
$ 19,043 |
$ 70,615 |
$ 51,195 |
|
|
|
|
|
EARNINGS PER UNIT: (see Note 14) |
|
|
|
|
Basic income per unit before change in accounting principle |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
Basic income per unit |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
Diluted income per unit before change in accounting principle |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
Diluted income per unit |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
See Notes to Unaudited Condensed Consolidated Financial Statements
3
ENTERPRISE PRODUCTS PARTNERS L.P.
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS
(Dollars in thousands)
|
|
For the Nine Months | |
|
|
Ended September 30, | |
|
|
2006 |
2005 |
OPERATING ACTIVITIES |
|
| |
Net income |
$ 468,374 |
$ 311,084 | |
Adjustments to reconcile net income to cash flows provided from operating activities: |
| ||
|
Depreciation, amortization and accretion in operating costs and expenses |
325,180 |
304,041 |
|
Depreciation and amortization in general and administrative costs |
5,482 |
5,024 |
|
Amortization in interest expense |
641 |
(116) |
|
Equity in income of unconsolidated affiliates |
(14,306) |
(14,563) |
|
Distributions received from unconsolidated affiliates |
27,085 |
47,388 |
|
Cumulative effect of change in accounting principle |
(1,475) |
|
|
Operating lease expense paid by EPCO, Inc. |
1,582 |
1,584 |
|
Minority interest |
4,676 |
3,186 |
|
Gain on sale of assets |
(3,401) |
(4,742) |
|
Deferred income tax expense |
12,378 |
5,827 |
|
Changes in fair market value of financial instruments |
(41) |
122 |
|
Net effect of changes in operating accounts (see Note 17) |
159,849 |
(314,202) |
Net cash provided from operating activities |
986,024 |
344,633 | |
INVESTING ACTIVITIES |
|
| |
Capital expenditures |
(1,040,341) |
(627,913) | |
Contributions in aid of construction costs |
63,670 |
40,368 | |
Proceeds from sale of assets |
3,043 |
43,220 | |
Decrease (increase) in restricted cash |
(6,203) |
19,263 | |
Cash used for business combinations |
(144,973) |
(325,080) | |
Acquisition of intangible asset |
|
(1,750) | |
Investments in unconsolidated affiliates |
(100,312) |
(80,833) | |
Advances from unconsolidated affiliates |
7,878 |
3,361 | |
Return of investment of unconsolidated affiliate |
|
47,500 | |
Cash used in investing activities |
(1,217,238) |
(881,864) | |
FINANCING ACTIVITIES |
|
| |
Borrowings under debt agreements |
2,648,285 |
3,387,345 | |
Repayments of debt |
(2,587,000) |
(2,865,007) | |
Debt issuance costs |
|
(8,380) | |
Distributions paid to partners |
(616,261) |
(528,961) | |
Distributions paid to minority interests |
(4,643) |
(5,492) | |
Contributions from minority interests |
23,091 |
28,486 | |
Contribution from general partner related to issuance of restricted units |
|
160 | |
Net proceeds from issuance of common units |
843,044 |
537,212 | |
Cash provided by financing activities |
306,516 |
545,363 | |
NET CHANGE IN CASH AND CASH EQUIVALENTS |
75,302 |
8,132 | |
CASH AND CASH EQUIVALENTS, JANUARY 1 |
42,098 |
24,556 | |
CASH AND CASH EQUIVALENTS, SEPTEMBER 30 |
$ 117,400 |
$ 32,688 |
See Notes to Unaudited Condensed Consolidated Financial Statements
4
ENTERPRISE PRODUCTS PARTNERS L.P.
UNAUDITED CONDENSED STATEMENTS OF CONSOLIDATED PARTNERS EQUITY
(See Note 11 for Unit History and Detail of Changes in Limited Partners Equity)
(Dollars in thousands)
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
Other |
|
|
|
Limited |
General |
Deferred |
Comprehensive |
|
|
|
Partners |
Partner |
Compensation |
Income |
Total |
Balance, December 31, 2005 |
$ 5,561,338 |
$ 113,496 |
$ (14,597) |
$ 19,072 |
$ 5,679,309 | |
|
Net income |
397,759 |
70,615 |
|
|
468,374 |
|
Operating leases paid by EPCO, Inc. |
1,551 |
31 |
|
|
1,582 |
|
Cash distributions to partners |
(540,989) |
(73,540) |
|
|
(614,529) |
|
Unit option reimbursements to EPCO, Inc. |
(1,697) |
(35) |
|
|
(1,732) |
|
Net proceeds from sales of common units |
818,520 |
16,691 |
|
|
835,211 |
|
Common units issued to Lewis in connection |
|
|
|
|
|
|
with Encinal acquisition |
181,112 |
3,705 |
|
|
184,817 |
|
Proceeds from exercise of unit options |
4,044 |
83 |
|
|
4,127 |
|
Change in accounting method for equity awards (see Note 3) |
(15,814) |
(312) |
14,597 |
|
(1,529) |
|
Amortization of equity awards |
6,049 |
113 |
|
|
6,162 |
|
Change in fair value of commodity hedges |
|
|
|
4,880 |
4,880 |
|
Interest rate hedging financial instruments recorded as |
|
|
|
|
|
|
cash flow hedges: |
|
|
|
|
|
|
- Amortization of gain as component of interest expense |
|
|
|
(3,158) |
(3,158) |
Balance, September 30, 2006 |
$ 6,411,873 |
$ 130,847 |
$ - |
$ 20,794 |
$ 6,563,514 |
See Notes to Unaudited Condensed Consolidated Financial Statements
5
ENTERPRISE PRODUCTS PARTNERS L.P.
NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Partnership Organization and Basis of Financial Statement Presentation
Partnership Organization and Formation
Enterprise Products Partners L.P. is a publicly traded Delaware limited partnership, the common units of which are listed on the New York Stock Exchange (NYSE) under the ticker symbol EPD. Unless the context requires otherwise, references to we, us, our, or Enterprise Products Partners are intended to mean the business and operations of Enterprise Products Partners L.P. and its consolidated subsidiaries.
We were formed in April 1998 to own and operate certain natural gas liquids (NGLs) related businesses of EPCO, Inc. (EPCO). We conduct substantially all of our business through our wholly owned subsidiary, Enterprise Products Operating L.P. (our Operating Partnership). We are owned 98% by our limited partners and 2% by Enterprise Products GP, LLC (our general partner, referred to as Enterprise Products GP). Enterprise Products GP is owned 100% by Enterprise GP Holdings L.P. (Enterprise GP Holdings), a publicly traded affiliate, the units of which are listed on the NYSE under the ticker symbol EPE. The general partner of Enterprise GP Holdings is EPE Holdings, LLC (EPE Holdings), a wholly owned subsidiary of Dan Duncan LLC, the membership interests of which are owned by Dan L. Duncan. We, Enterprise Products GP, Enterprise GP Holdings, EPE Holdings and Dan Duncan LLC are affiliates and under common control of Dan L. Duncan, the Chairman and controlling shareholder of EPCO.
References to TEPPCO mean TEPPCO Partners, L.P., a publicly traded Delaware limited partnership, which is an affiliate of us. References to TEPPCO GP refer to the general partner of TEPPCO, which is wholly owned by a private company subsidiary of EPCO.
On November 2, 2006, a newly formed and wholly owned subsidiary of ours, Duncan Energy Partners L.P. (Duncan Energy Partners), filed its initial registration statement for a proposed public offering of its common units. Duncan Energy Partners will own interests in certain of our midstream energy businesses. For additional information regarding this subsequent event, please read Note 19.
Basis of Presentation of Consolidated Financial Statements
Our results of operations for the three and nine months ended September 30, 2006 are not necessarily indicative of results expected for the full year.
Except per unit amounts, or as noted within the context of each footnote disclosure, dollar amounts presented in the tabular data within these footnote disclosures are stated in thousands of dollars.
Essentially all of our assets, liabilities, revenues and expenses are recorded at the Operating Partnership level in our consolidated financial statements. We act as guarantor of certain of our Operating Partnerships debt obligations. See Note 18 for condensed consolidated financial information of our Operating Partnership.
In our opinion, the accompanying unaudited condensed consolidated financial statements include all adjustments consisting of normal recurring accruals necessary for fair presentation. Although we believe our disclosures in these financial statements are adequate to make the information presented not misleading, certain information and footnote disclosures normally included in annual financial statements prepared in accordance with generally accepted accounting principles in the United States of America (GAAP) have been condensed or omitted pursuant to the rules and regulations of the U.S. Securities and Exchange Commission (SEC or Commission). These unaudited financial statements should be read in
6
conjunction with our annual report on Form 10-K for the year ended December 31, 2005 (Commission File No. 1-14323).
2. General Accounting Policies and Related Matters
Consolidation policy
We evaluate our financial interests in business enterprises to determine if they represent variable interest entities requiring consolidation. Our consolidated financial statements include our accounts and those of our majority-owned subsidiaries in which we have a controlling interest, after the elimination of all material intercompany accounts and transactions. We consolidate majority-owned subsidiaries in which we possess a controlling financial interest through a direct or indirect ownership of a majority voting interest in the subsidiary.
Investments in which we own 3% to 50% and exercise significant influence over operating and financial policies are accounted for using the equity method. If the investee is organized as a limited liability company and maintains separate ownership accounts for its members, we account for our investment using the equity method if our ownership interest is between 3% and 50%. For all other types of investees, we apply the equity method of accounting if our ownership interest is between 20% and 50%. Our proportionate share of profits and losses from transactions with equity method unconsolidated affiliates are eliminated in consolidation to the extent such amounts are material and remain on our balance sheet (or those of our equity method investees) in inventory or similar accounts.
If our ownership interest in an investee does not provide us with either control or significant influence over the investee, we account for the investment using the cost method.
Use of estimates
In accordance with GAAP, we use estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during each reporting period. Our actual results could differ from these estimates.
New accounting pronouncements
Emerging Issues Task Force (EITF) 04-13, Accounting for Purchases and Sale of Inventory With the Same Counterparty. This accounting guidance requires that two or more inventory transactions with the same counterparty should be viewed as a single nonmonetary transaction, if the transactions were entered into in contemplation of one another. Exchanges of inventory between entities in the same line of business should be accounted for at fair value or recorded at carrying amounts, depending on the classification of such inventory. This guidance was effective April 1, 2006, and our adoption of this guidance had no impact on our financial position, results of operations or cash flows.
EITF 06-3, How Taxes Collected From Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation). This accounting guidance requires companies to disclose their policy regarding the presentation of tax receipts on the face of their income statements. This guidance specifically applies to taxes imposed by governmental authorities on revenue-producing transactions between sellers and customers (gross receipts taxes are excluded). This guidance is effective January 1, 2007. As a matter of policy, we report such taxes on a net basis.
Financial Accounting Standards Board Interpretation (FIN) No. 48, Accounting for Uncertainty in Income Taxes, an Interpretation of SFAS 109, Accounting for Income Taxes. FIN 48 provides that tax effects of an uncertain tax position should be recognized in a companys financial statements if the position taken by the entity is more likely than not sustainable, if it were to be examined
7
by an appropriate taxing authority, based on technical merit. After determining a tax position meets such criteria, the amount of benefit to be recognized should be the largest amount of benefit that has more than a 50 percent chance of being realized upon settlement. The provisions of FIN 48 are effective for fiscal years beginning after December 15, 2006. We are currently assessing the impact, if any, the adoption of FIN 48 will have on our statements of financial position, results of operation and cash flows.
Statement of Financial Accounting Standards (SFAS) 155, Accounting for Certain Hybrid Financial Instruments. This accounting standard amends SFAS 133, Accounting for Derivative Instruments and Hedging Activities, amends SFAS 140, Accounting for Transfers and Servicing of Financial Assets and Extinguishments of Liabilities, and resolves issues addressed in Statement 133 Implementation Issue D1, Application of Statement 133 to Beneficial Interests to Securitized Financial Assets. A hybrid financial instrument is one that embodies both an embedded derivative and a host contract. For certain hybrid financial instruments, SFAS 133 requires an embedded derivative instrument be separated from the host contract and accounted for as a separate derivative instrument. SFAS 155 amends SFAS 133 to provide a fair value measurement alternative for certain hybrid financial instruments that contain an embedded derivative that would otherwise be recognized as a derivative separately from the host contract. For hybrid financial instruments within its scope, SFAS 155 allows the holder of the instrument to make a one-time, irrevocable election to initially and subsequently measure the instrument in its entirety at fair value instead of separately accounting for the embedded derivative and host contract. We are evaluating the effect of this recent guidance, which is effective January 1, 2007 for our partnership.
SFAS 157, Fair Value Measurements. This accounting standard defines fair value, establishes a framework for measuring fair value in generally accepted accounting principles, and expands disclosures about fair value measurements. SFAS 157 applies only to fair-value measurements that are already required or permitted by other accounting standards and is expected to increase the consistency of those measurements. The statement emphasizes that fair value is a market-based measurement that should be determined based on the assumptions that market participants would use in pricing an asset or liability. Companies will be required to disclose the extent to which fair value is used to measure assets and liabilities, the inputs used to develop the measurements, and the effect of certain of the measurements on earnings (or changes in net assets) for the period. SFAS 157 is effective for fiscal years beginning after December 15, 2007 and we will be required to adopt SFAS 157 as of January 1, 2008. We are currently evaluating the impact of adopting SFAS 157 on our financial position, results of operations, and cash flows.
SFAS 158, Employers Accounting for Defined Benefit Pension and Other Postretirement Plans, an amendment of FASB Statements No. 87, 88, 106, and 132(R). This accounting standard requires an employer to recognize the over-funded or under-funded status of its defined benefit pension and other postretirement plans as an asset or liability in its statement of financial position and to recognize changes in that funded status in the year in which the changes occur through comprehensive income. In addition, SFAS 158 eliminates the use of a measurement date that is different than the date of the employer's year-end financial statements. SFAS 158 requires an employer to disclose in the notes to financial statements additional information about certain effects on net periodic benefit cost for the next fiscal year that arise from delayed recognition of the gains or losses, prior service costs or credits, and transition asset or obligation. Under SFAS 158, we will be required to recognize the funded status of our defined benefit pension and postretirement plans and to provide the required disclosures commencing as of December 31, 2006. We do not believe the adoption of SFAS 158 will have a material effect on our financial position, results of operations, and cash flows. For additional information regarding our accounting for employee benefit plans, please see Accounting for employee benefit plans in this Note 2.
Staff Accounting Bulletin (SAB) No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements. SAB 108 addresses how the effects of prior-year uncorrected misstatements should be considered when quantifying misstatements in current-year financial statements. The SAB requires registrants to quantify misstatements using both the balance-sheet and income-statement approaches and to evaluate whether either approach results in quantifying an error that is material in light of relevant quantitative and qualitative factors. When the effect of initial adoption is determined to be material, SAB 108 allows registrants to record the effect as a cumulative-effect adjustment to beginning-of-year retained earnings. The requirements are effective for
8
annual financial statements covering the first fiscal year ending after November 15, 2006. Additionally, the nature and amount of each individual error being corrected through the cumulative-effect adjustment, when and how each error arose, and the fact that the errors had previously been considered immaterial is required to be disclosed. We are required to adopt SAB 108 for our current fiscal year ending December 31, 2006. We do not expect the adoption of SAB 108 to have a material impact on our financial statements.
Change in accounting principle
In January 2006, we adopted the provisions of SFAS 123(R), Share-Based Payment. Upon adoption of this accounting standard, we recognized, as a benefit, a cumulative effect of change in accounting principle of $1.5 million. For additional information regarding our adoption of SFAS 123(R), see Note 3.
Accounting for employee benefit plans
Dixie Pipeline Company (Dixie), a consolidated subsidiary, directly employs the personnel operating its pipeline system. Certain of these employees are eligible to participate in Dixies defined contribution plan and pension and postretirement benefit plans. Due to the immaterial nature of Dixie's employee benefit plans to our consolidated financial position, results of operations and cash flows, our discussion is limited to the following:
Defined contribution plan. Dixie contributed $0.1 million to its company-sponsored defined contribution plan during each of the three month periods ended September 30, 2006 and 2005. During each of the nine month periods ended September 30, 2006 and 2005, Dixie contributed $0.2 million to its company-sponsored defined contribution plan.
Pension and postretirement benefit plans. Dixie's net pension benefit costs were $0.2 million for each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, Dixies net pension benefit costs were $0.5 million and $0.4 million, respectively. Dixies net postretirement benefit costs were $0.1 million for each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, Dixies net postretirement benefit costs were $0.2 million and $0.1 million, respectively. During the remainder of 2006, Dixie expects to contribute approximately $0.1 million to its postretirement benefit plan and approximately $1 million to its pension plan.
Provision for income taxes
Prior to the second quarter of 2006, our provision for income taxes related to federal income tax and state franchise and income tax obligations of Seminole and Dixie, which are both corporations and represented our only consolidated subsidiaries that were historically subject to such income taxes. In May 2006, the State of Texas enacted a new business tax (the Texas Margin Tax) that replaced the existing state franchise tax. In general, legal entities that conduct business in Texas are subject to the Texas Margin Tax. Limited partnerships, limited liability companies, corporations and limited liability partnerships are examples of the types of entities that are subject to the Texas Margin Tax. As a result of the change in tax law, our tax status in the State of Texas will change from non-taxable to taxable. The tax is considered an income tax for purposes of adjustments to deferred tax liability as the tax is determined by applying a tax rate to a base that considers both revenues and expenses. The Texas Margin Tax becomes effective for margin tax reports due on or after January 1, 2008. The Texas Margin Tax due in 2008 will be based on revenues earned during the 2007 fiscal year.
The Texas Margin Tax is assessed at 1% of Texas-sourced taxable margin. The taxable margin is the lesser of (i) 70% of total revenue or (ii) total revenue less (a) cost of goods sold or (b) compensation and benefits. Our deferred tax liability, which is a component of other long-term liabilities on our consolidated balance sheets, reflects the net tax effects of temporary differences related to items such as property, plant and equipment; therefore, the deferred tax liability is noncurrent. We recorded an estimated net deferred tax liability of approximately $6.6 million for the Texas Margin Tax. The offsetting net charge
9
of $6.6 million is shown on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income as a component of provision for income taxes for the nine months ended September 30, 2006.
3. Accounting for Equity Awards
Effective January 1, 2006, we adopted SFAS 123(R) to account for equity awards. Prior to our adoption of SFAS 123(R), we accounted for our equity awards using the intrinsic value method described in Accounting Principles Board Opinion (APB) 25, Accounting for Stock Issued to Employees. SFAS 123(R) requires us to recognize compensation expense related to our equity awards based on the fair value of the award at the grant date. The fair value of an equity award is estimated using the Black-Scholes option pricing model. Under SFAS 123(R), the fair value of an award is amortized to earnings on a straight-line basis over the requisite service or vesting period.
Upon our adoption of SFAS 123(R), we recognized, as a benefit, a cumulative effect of a change in accounting principle of $1.5 million based on SFAS 123(R)s requirement to recognize compensation expense based upon the grant date fair value of an equity award and the application of an estimated forfeiture rate to unvested awards. In addition, previously recognized deferred compensation expense of $14.6 million related to nonvested (or restricted) common units was reversed on January 1, 2006.
Prior to our adoption of SFAS 123(R), we did not recognize any compensation expense related to unit options; however, compensation expense was recognized in connection with awards granted by EPE Unit L.P. (the Employee Partnership) and the issuance of nonvested units. The effects of applying SFAS 123(R) during the three and nine months ended September 30, 2006 did not have a material effect on our net income or basic and diluted earnings per unit.
Since we adopted SFAS 123(R) using the modified prospective method, we have not restated the financial statements of prior periods to reflect this new standard. The following table shows the pro forma effects on our earnings for the three and nine months ended September 30, 2005 as if the fair value method of SFAS 123, Accounting for Stock-Based Compensation had been used instead of the intrinsic-value method of APB 25. The only equity awards outstanding during the three and nine months ended September 30, 2005 were unit options and nonvested units.
|
For the |
For the | |
|
Three Months |
Nine Months | |
|
Ended |
Ended | |
|
September 30, |
September 30, | |
|
2005 |
2005 | |
Reported net income |
$ 131,169 |
$ 311,084 | |
Additional unit option-based compensation |
|
| |
|
expense estimated using fair value-based method |
(177) |
(531) |
Pro forma net income |
$ 130,992 |
$ 310,553 | |
Basic and diluted earnings per unit: |
|
| |
|
As reported |
$ 0.29 |
$ 0.69 |
|
Pro forma |
$ 0.29 |
$ 0.68 |
Unit options
Under EPCOs 1998 Long-Term Incentive Plan (the 1998 Plan), non-qualified incentive options to purchase a fixed number of our common units may be granted to EPCOs key employees who perform management, administrative or operational functions for us. When issued, the exercise price of each option grant is equivalent to the market price of the underlying equity on the date of grant. In general, options granted under the 1998 Plan have a vesting period of four years and remain exercisable for ten years from the date of grant.
10
In order to fund its obligations under the 1998 Plan, EPCO purchases common units at fair value either in the open market or directly from us. When employees exercise unit options, we reimburse EPCO for our allocable share of the cash difference between the strike price paid by the employee and the actual purchase price paid by EPCO for the units issued to the employee.
The fair value of each option is estimated on the date of grant using the Black-Scholes option pricing model, which incorporates various assumptions including (i) an expected life of the options of seven years, (ii) risk-free interest rates ranging from 3.1% to 6.4%, (iii) an expected distribution yield on our common units ranging from 5.3% to 10%, and (iv) expected unit price volatility on our common units ranging from 20% to 30%. In general, our assumption of expected life represents the period of time that options are expected to be outstanding based on an analysis of historical option activity. Our selection of the risk-free interest rate is based on published yields for U.S. government securities with comparable terms. The expected distribution yield and unit price volatility for our units is estimated based on several factors, which include an analysis of our historical unit price volatility and distribution yield over a period equal to the expected life of the option.
The information in the following table shows unit option activity under the 1998 Plan.
|
|
|
|
Weighted- |
|
|
|
|
|
average |
|
|
|
|
Weighted- |
remaining |
Aggregate |
|
|
Number of |
average strike |
contractual |
Intrinsic |
|
|
Units |
price |
term (in years) |
Value (1) |
Outstanding at December 31, 2005 |
2,082,000 |
$ 22.16 |
|
| |
|
Granted |
590,000 |
$ 24.85 |
|
|
|
Exercised |
(155,000) |
$ 15.14 |
|
|
|
Forfeited |
(45,000) |
$ 24.28 |
|
|
Outstanding at September 30, 2006 |
2,472,000 |
$ 23.20 |
7.79 |
$ 3,872 | |
|
|
|
|
| |
Exercisable at September 30, 2006 |
622,000 |
$ 20.53 |
5.24 |
$ 3,872 | |
|
|
|
|
| |
(1) Aggregate intrinsic value reflects fully vested unit options at September 30, 2006. |
The total intrinsic value of unit options exercised during the three and nine months ended September 30, 2006 was $1.1 million and $1.7 million, respectively. We recognized $0.2 million and $0.5 million of compensation expense associated with unit options during the three and nine months ended September 30, 2006, respectively.
As of September 30, 2006, there was an estimated $1.7 million of total unrecognized compensation cost related to nonvested unit options granted under the 1998 Plan to EPCO employees who work on our behalf. That cost is expected to be recognized over a weighted-average period of 2.6 years.
During the nine months ended September 30, 2006, we received cash of $4 million from the exercise of unit options, and our option-related reimbursements to EPCO were $1.7 million.
Nonvested units
Under the 1998 Plan, we may issue nonvested (or restricted) common units to key employees of EPCO and directors of our general partner. The 1998 Plan provides for the issuance of 3,000,000 restricted common units, of which 1,956,433 remain authorized for issuance at September 30, 2006.
In general, our restricted unit awards allow recipients to acquire the underlying common units (at no cost to the recipient) once a defined vesting period expires, subject to certain forfeiture provisions. The restrictions on such nonvested units generally lapse four years from the date of grant. Compensation expense is recognized on a straight-line basis over the vesting period. The fair value of such restricted units is based on (i) the market price of the underlying common units on the date of grant and (ii) an allowance for forfeitures.
11
The following table summarizes information regarding our restricted units for the nine months ended September 30, 2006.
|
|
|
Weighted- |
|
|
Number of |
average grant |
|
|
Units |
date fair value |
Restricted units at December 31, 2005 |
751,604 |
$ 24.49 | |
|
Granted |
410,400 |
$ 24.90 |
|
Vested |
(39,711) |
$ 23.91 |
|
Forfeited |
(70,631) |
$ 24.16 |
Restricted units at September 30, 2006 |
1,051,662 |
$ 24.70 |
The total fair value of restricted units that vested during the nine months ended September 30, 2006 was $1 million. During the three and nine months ended September 30, 2006, we recognized $0.8 million and $3.1 million of compensation expense, respectively, associated with nonvested units.
As of September 30, 2006, there was $11.7 million of total unrecognized compensation cost related to nonvested units issued to EPCO employees that work on our behalf. That cost is expected to be recognized over a weighted-average period of 2.9 years.
Employee Partnership
In connection with the initial public offering of Enterprise GP Holdings in August 2005, the Employee Partnership was formed to serve as an incentive arrangement for certain employees of EPCO through a profits interest in the Employee Partnership. At inception, the Employee Partnership used $51 million in contributions it received from an affiliate of EPCO (which was admitted as the Class A limited partner of the Employee Partnership as a result of such contribution) to purchase 1,821,428 units of Enterprise GP Holdings in August 2005. Certain EPCO employees, including substantially all of EPE Holdings and Enterprise Products GPs executive officers other than Dan L. Duncan, were issued Class B limited partner interests without any capital contribution and admitted as Class B limited partners of the Employee Partnership.
As described in its partnership agreement, the Employee Partnership will be liquidated upon the earlier of (i) August 2010 or (ii) a change in control of Enterprise GP Holdings or its general partner, EPE Holdings. Upon liquidation of the Employee Partnership, units having a fair market value equal to the Class A limited partners capital base will be distributed to the Class A limited partner, plus any Class A preferred return for the quarter in which liquidation occurs. Any remaining units will be distributed to the Class B limited partners as a residual profits interest in the Employee Partnership as an award.
Prior to our adoption of SFAS 123(R), the estimated value of the profits interest was accounted for in a manner similar to a stock appreciation right. Upon our adoption of SFAS 123(R), we began recognizing compensation expense based upon the estimated grant date fair value of the Class B partnership equity awards.
The fair value of the Class B partnership equity awards is estimated on the date of grant using the Black-Scholes option pricing model, which incorporates various assumptions including (i) an expected life of the awards ranging from five to four years, (ii) risk-free interest rates ranging from 4.1% to 4.8%, (iii) an expected distribution yield on units of Enterprise GP Holdings ranging from 3.0% to 3.7%, and (iv) an expected Enterprise GP Holdings unit price volatility ranging from 21.1% to 30.0%. In general, the methodology we followed to estimate the fair value of the Class B partnership equity awards is similar to that used to estimate the fair value of Enterprise Products Partners unit options.
During the three and nine months ended September 30, 2006, we recognized $0.5 million and $1.6 million of compensation expense, respectively, associated with such profits interests. As of September 30, 2006, there was $9.9 million of total unrecognized compensation cost related to the profits interests, of
12
which we estimate our allocable share to be $8.8 million. That cost is expected to be recognized on a straight-line basis through the third quarter of 2010.
4. Financial Instruments
We are exposed to financial market risks, including changes in commodity prices and interest rates. We may use financial instruments (i.e., futures, forwards, swaps, options and other financial instruments with similar characteristics) to mitigate the risks of certain identifiable and anticipated transactions. In general, the type of risks we attempt to hedge are those related to (i) the variability of future earnings, (ii) fair values of certain debt instruments and (iii) cash flows resulting from changes in certain interest rates or commodity prices. As a matter of policy, we do not use financial instruments for speculative (or trading) purposes.
Interest Rate Risk Hedging Program
Our interest rate exposure results from variable and fixed interest rate borrowings under various debt agreements. We manage a portion of our interest rate exposures by utilizing interest rate swaps and similar arrangements, which allow us to convert a portion of fixed rate debt into variable rate debt or a portion of variable rate debt into fixed rate debt.
Fair value hedges Interest rate swaps. As summarized in the following table, we had eleven interest rate swap agreements outstanding at September 30, 2006 that were accounted for as fair value hedges.
|
Number |
Period Covered |
Termination |
Fixed to |
Notional |
| |
Hedged Fixed Rate Debt |
Of Swaps |
by Swap |
Date of Swap |
Variable Rate (1) |
Amount |
| |
Senior Notes B, 7.50% fixed rate, due Feb. 2011 |
1 |
Jan. 2004 to Feb. 2011 |
Feb. 2011 |
7.50% to 8.89% |
$50 million |
| |
Senior Notes C, 6.375% fixed rate, due Feb. 2013 |
2 |
Jan. 2004 to Feb. 2013 |
Feb. 2013 |
6.375% to 7.43% |
$200 million |
| |
Senior Notes G, 5.6% fixed rate, due Oct. 2014 |
6 |
4th Qtr. 2004 to Oct. 2014 |
Oct. 2014 |
5.6% to 6.14% |
$600 million |
| |
Senior Notes K, 4.95% fixed rate, due June 2010 |
2 |
Aug. 2005 to June 2010 |
June 2010 |
4.95% to 5.73% |
$200 million |
| |
|
(1) The variable rate indicated is the all-in variable rate for the current settlement period. | ||||||
The total fair value of these eleven interest rate swaps at September 30, 2006 and December 31, 2005, was a liability of $30.4 million and $19.2 million, respectively, with an offsetting decrease in the fair value of the underlying debt. Interest expense for the three months ended September 30, 2006 and 2005 reflects a $1.9 million expense and a $2.3 million benefit from these swap agreements, respectively. For the nine months ended September 30, 2006 and 2005, interest expense reflects a $2.8 million expense and a $9.8 million benefit, respectively, from these swap agreements.
Cash flow hedges Treasury Locks. During the second quarter of 2006, the Operating Partnership entered into a treasury lock transaction having a notional amount of $250 million. In addition, in July 2006, the Operating Partnership entered into an additional treasury lock transaction having a notional amount of $50 million. A treasury lock is a specialized agreement that fixes the price (or yield) on a specific treasury security for an established period of time. A treasury lock purchaser is protected from a rise in the yield of the underlying treasury security during the lock period. The Operating Partnerships purpose of entering into these transactions was to hedge the underlying U.S. treasury rate related to its anticipated issuance of subordinated debt during the second quarter of 2006. In July 2006, the Operating Partnership issued $300 million in principal amount of its Junior Notes A (see Note 10). Each of the treasury lock transactions was designated as a cash flow hedge under SFAS 133. In July 2006, the Operating Partnership elected to terminate these treasury lock transactions and recognized a minimal gain.
Commodity Risk Hedging Program
The prices of natural gas, NGLs and petrochemical products are subject to fluctuations in response to changes in supply, market uncertainty and a variety of additional factors that are beyond our control. In order to manage the price risks associated with such products, we may enter into commodity financial
13
instruments. The primary purpose of our commodity risk management activities is to hedge our exposure to price risks associated with (i) natural gas purchases, (ii) the value of NGL production and inventories, (iii) related firm commitments, (iv) fluctuations in transportation revenues where the underlying fees are based on natural gas index prices and (v) certain anticipated transactions involving either natural gas, NGLs or certain petrochemical products.
The fair value of our commodity financial instrument portfolio at September 30, 2006 and December 31, 2005 was a benefit of $4.8 million and a liability of $0.1 million, respectively. During the three and nine months ended September 30, 2006, we recorded $7.8 million and $2.4 million of income related to our commodity financial instruments, respectively, which is included in operating costs and expenses on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income. We recorded nominal amounts of earnings from our commodity financial instruments during the three and nine months ended September 30, 2005.
5. Inventories
|
The following table shows our inventory amounts at the dates indicated: |
|
|
September 30, |
December 31, |
|
|
2006 |
2005 |
Working inventory |
$ 397,939 |
$ 279,237 | |
Forward-sales inventory |
64,339 |
60,369 | |
Inventory |
$ 462,278 |
$ 339,606 | |
Our regular trade (or working) inventory is comprised of inventories of natural gas, NGLs, and certain petrochemical products that are available for sale or used by us in the provision of services. Our forward sales inventory consists of segregated NGL and natural gas volumes dedicated to the fulfillment of forward-sales contracts. Both inventories are valued at the lower of average cost or market.
Costs and expenses, as shown on our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income, include cost of sales related to the sale of inventories. For the three months ended September 30, 2006 and 2005, such consolidated cost of sales amounts were $3.2 billion and $2.7 billion, respectively. We recorded $9 billion and $7.1 billion of such consolidated cost of sales amounts for the nine months ended September 30, 2006 and 2005, respectively.
Due to fluctuating commodity prices in the NGL, natural gas and petrochemical industry, we recognize lower of cost or market adjustments when the carrying values of our inventories exceed their net realizable value. These non-cash charges are a component of cost of sales in the period they are recognized. For the three months ended September 30, 2006 and 2005, we recognized $5.7 million and $0.5 million, respectively, of lower of cost or market adjustments. We recorded $17.7 million and $17.5 million of such adjustments for the nine months ended September 30, 2006 and 2005, respectively.
14
6. Property, Plant and Equipment
The following table shows our property, plant and equipment and accumulated depreciation at the dates indicated:
|
Estimated |
|
|
|
Useful Life |
September 30, |
December 31, |
|
in Years |
2006 |
2005 |
Plants and pipelines (1) |
3-35 (5) |
$ 8,704,110 |
$ 8,209,580 |
Underground and other storage facilities (2) |
5-35 (6) |
574,641 |
549,923 |
Platforms and facilities (3) |
23-31 |
161,880 |
161,807 |
Transportation equipment (4) |
3-10 |
24,806 |
24,939 |
Land |
|
39,624 |
38,757 |
Construction in progress |
|
1,304,698 |
854,595 |
Total |
|
10,809,759 |
9,839,601 |
Less accumulated depreciation |
|
1,408,090 |
1,150,577 |
Property, plant and equipment, net |
|
$ 9,401,669 |
$ 8,689,024 |
|
|
|
|
(1) Plants and pipelines include processing plants; NGL, petrochemical, oil and natural gas pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment; and related assets. (2) Underground and other storage facilities include underground product storage caverns; storage tanks; water wells; and related assets. (3) Platforms and facilities include offshore platforms and related facilities and other associated assets. (4) Transportation equipment includes vehicles and similar assets used in our operations. (5) In general, the estimated useful lives of major components of this category are: processing plants, 20-35 years; pipelines, 18-35 years (with some equipment at 5 years); terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings 20-35 years; and laboratory and shop equipment, 5-35 years. (6) In general, the estimated useful lives of major components of this category are: underground storage facilities, 20-35 years (with some components at 5 years); storage tanks, 10-35 years; and water wells, 25-35 years (with some components at 5 years). |
Depreciation expense for the three months ended September 30, 2006 and 2005 was $88.9 million and $81.8 million, respectively. We recorded $259.4 million and $239.9 million of depreciation expense for the nine months ended September 30, 2006 and 2005, respectively. Capitalized interest on our construction projects for the three months ended September 30, 2006 and 2005 was $15 million and $4.6 million, respectively. We recorded $36.6 million and $12.2 million of capitalized interest on our construction projects for the nine months ended September 30, 2006 and 2005, respectively. The increase in capitalized interest period-to-period is due to our capital spending program.
In March 2006, we paid $38.2 million to TEPPCO for its Pioneer natural gas processing plant located in Opal, Wyoming and certain natural gas processing rights related to production from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. After completing this asset purchase, we increased the capacity of the Pioneer natural gas processing plant at an additional cost of $21 million. This expansion was completed in July 2006 and enables us to process natural gas production from the Jonah and Pinedale fields that will be transported to our Wyoming facilities as a result of the contract rights we acquired from TEPPCO. Of the $38.2 million we paid TEPPCO to acquire the Pioneer facility, $37.8 million was allocated to the contract rights we acquired. See Note 9 for information regarding the intangible assets recorded in connection with this asset purchase.
15
In August 2006, we acquired a 223-mile pipeline from ExxonMobil Pipeline Company for $97.7 million in cash. This pipeline originates in Corpus Christi, Texas and extends to Pasadena, Texas. This pipeline segment will be expanded (the Phase I expansion) to (i) connect with our Armstrong and Shoup NGL fractionation facilities through the construction of 45 miles of pipeline laterals; (ii) lease from TEPPCO a 10-mile interconnecting pipeline extending from Pasadena, Texas to Baytown, Texas; and (iii) purchase an additional 10-mile pipeline from TEPPCO that will connect the leased TEPPCO pipeline to Mont Belvieu, Texas. The purchase of the 10-mile segment from TEPPCO is estimated to cost $8 million and be completed during the fourth quarter of 2006. The primary term of the TEPPCO pipeline lease will expire in July 2007, and will continue on a month-to-month basis subject to customary termination provisions. Collectively, this 288-mile pipeline will be termed the South Texas NGL pipeline system. The South Texas NGL pipeline system is not in operation, but it is currently undergoing modifications, extensions and interconnections as described above to allow it to transport NGLs beginning in January 2007.
During 2007, we will construct an additional 21 miles of pipeline (the Phase II upgrade) to replace (i) the 10-mile pipeline we will lease from TEPPCO and (ii) certain segments of the pipeline we acquired in August 2006 from ExxonMobil Pipeline Company. The Phase II upgrade is expected to provide a significant increase in pipeline capacity and be operational during the third quarter of 2007.
We estimate the cost of the Phase I expansion to be $37.7 million, which includes the $8 million we will pay TEPPCO to acquire its 10-mile Baytown to Mont Belvieu pipeline. We expect the Phase II upgrade to cost an additional $30.9 million.
The South Texas NGL pipeline system will be owned by our new subsidiary, South Texas NGL Pipelines, LLC. Please see Note 19 for a subsequent event involving this subsidiary.
16
7. Investments in and Advances to Unconsolidated Affiliates
We own interests in a number of related businesses that are accounted for using the equity method. Our investments in and advances to unconsolidated affiliates are grouped according to the business segment to which they relate. For a general discussion of our business segments, see Note 12. The following table shows our investments in and advances to unconsolidated affiliates at the dates indicated.
|
|
|
Ownership |
Investments in and advances to | |
|
|
|
Percentage at |
Unconsolidated Affiliates at | |
|
|
|
September 30, |
September 30, |
December 31, |
|
|
|
2006 |
2006 |
2005 |
NGL Pipelines & Services: |
|
|
| ||
|
Venice Energy Services Company, LLC (VESCO) |
13.1% |
$ 39,572 |
$ 39,689 | |
|
K/D/S Promix LLC (Promix) |
50% |
54,111 |
65,103 | |
|
Baton Rouge Fractionators LLC (BRF) |
32.3% |
25,332 |
25,584 | |
Onshore Natural Gas Pipelines & Services: |
|
|
| ||
|
Jonah Gas Gathering Company (Jonah) (1) |
11% (2) |
83,294 |
| |
|
Evangeline (3) |
49.5% |
3,907 |
3,151 | |
|
Coyote Gas Treating, LLC (Coyote) (4) |
50% |
|
1,493 | |
Offshore Pipelines & Services: |
|
|
| ||
|
Poseidon Oil Pipeline Company, L.L.C. (Poseidon) |
36% |
64,852 |
62,918 | |
|
Cameron Highway Oil Pipeline Company (Cameron Highway) |
50% |
58,828 |
58,207 | |
|
Deepwater Gateway, L.L.C. (Deepwater Gateway) |
50% |
120,777 |
115,477 | |
|
Neptune Pipeline Company, L.L.C. (Neptune) |
25.7% |
59,867 |
68,085 | |
|
Nemo Gathering Company, LLC (Nemo) |
33.9% |
10,682 |
12,157 | |
Petrochemical Services: |
|
|
| ||
|
Baton Rouge Propylene Concentrator, LLC (BRPC) |
30% |
14,343 |
15,212 | |
|
La Porte (5) |
50% |
4,621 |
4,845 | |
Total |
|
|
$ 540,186 |
$ 471,921 | |
|
|
|
|
|
|
(1) In August 2006, we announced a 50/50 common control joint venture in which we and TEPPCO will be partners in Jonah. Jonah owns the Jonah Gas Gathering System located in the Greater Green River Basin of southwestern Wyoming. This system gathers and transports natural gas produced from the Jonah and Pinedale fields to regional natural gas processing plants and major interstate pipelines that deliver natural gas to end users. See Note 13 for additional information regarding the Jonah joint venture with TEPPCO. (2) Upon completion of the Jonah Phase V expansion project in 2007 (see Note 13), we expect to own an approximate 20% equity interest in Jonah, with TEPPCO owning the remaining 80%. Our equity interest in Jonah at September 30, 2006 is approximately 11% based on capital contributions made by us through this date. TEPPCO is entitled to all distributions from the joint venture until specified milestones are achieved, at which point, we will be entitled to receive 50% of the incremental cash flow from portions of the system placed in service as part of the expansion. (3) Refers to our ownership interests in Evangeline Gas Pipeline Company, L.P. and Evangeline Gas Corp., collectively. (4) We sold our 50% interest in Coyote in August 2006 and recorded a net gain on the sale of $3.3 million. (5) Refers to our ownership interests in La Porte Pipeline Company, L.P. and La Porte GP, LLC, collectively. |
Equity method investments are evaluated for impairment when events or changes in circumstances indicate there is a loss in value of the investment which is an other than temporary decline. In the event we determine that the loss in value of an investment is other than a temporary decline, we would record a charge to earnings to adjust the carrying value to fair value.
Neptune owns the Manta Ray Offshore Gathering System (Manta Ray) and Nautilus Pipeline System (Nautilus). Manta Ray gathers natural gas originating from producing fields located in the Green Canyon, Southern Green Canyon, Ship Shoal, South Timbalier and Ewing Bank areas of the Gulf of Mexico to numerous downstream pipelines, including the Nautilus pipeline. Nautilus connects our Manta Ray pipeline to our Neptune natural gas processing plant located in South Louisiana. Due to a recent decrease in throughput volumes on the Manta Ray and Nautilus pipelines, we evaluated our 25.7% investment in Neptune for impairment during the third quarter of 2006. The decrease in throughput volumes is primarily due to underperformance of certain fields, natural depletion and hurricane-related delays in starting new production. These factors contributed to significant delays in throughput volumes Neptune expects to receive. As a result, Neptune has experienced operating losses in recent periods.
17
At December 31, 2005, the carrying value of our investment in Neptune was $68.1 million, which included $10.9 million of excess cost related to its original acquisition in 2001. Our review of Neptunes estimated cash flows during the third quarter of 2006 indicated that the carrying value of our investment exceeded its fair value, which resulted in a non-cash impairment charge of $7.4 million. This loss is recorded as a component of Equity in income of unconsolidated affiliates in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006. Equity earnings from our investment in Neptune are classified under our Offshore Pipelines & Services business segment. After recording this impairment charge, the carrying value of our investment in Neptune at September 30, 2006 was $59.9 million, which reflects $0.7 million in losses and $0.1 million of distributions we recorded during the first nine months of 2006.
Our investment in Neptune was written down to fair value, which management prepared using recognized business valuation techniques. The fair value analysis is based upon managements expectation of future cash flows. Such expectation of future cash flows incorporates industry information and assumptions made by management. For example, the review of Neptune included management estimates regarding natural gas reserves of producers served by the Neptune pipelines. If the assumptions underlying our fair value analysis change and expected cash flows are reduced, additional impairment charges may result.
On occasion, the price we pay to purchase an equity interest in a company exceeds the underlying book capital account we acquire. Such excess cost amounts are included within our investments in and advances to unconsolidated affiliates. At September 30, 2006, our investments in Promix, La Porte, Neptune, Poseidon, Cameron Highway and Nemo included excess cost amounts totaling $39.1 million, all of which was attributed to fair values in excess of the underlying carrying values of tangible assets at the time of our acquisition of interests in these entities. Amortization of such excess cost amounts was $0.5 million during each of the three month periods ended September 30, 2006 and 2005. For the nine months ended September 30, 2006 and 2005, amortization of such amounts was $1.6 million and $1.7 million, respectively.
The following table shows our equity in income of unconsolidated affiliates by business segment for the periods indicated:
|
|
For the Three Months |
|
For the Nine Months | ||
|
|
Ended September 30, |
|
Ended September 30, | ||
|
|
2006 |
2005 |
|
2006 |
2005 |
NGL Pipelines & Services |
$ 1,422 |
$ 773 |
|
$ 4,864 |
$ 8,058 | |
Onshore Natural Gas Pipelines & Services |
794 |
604 |
|
2,300 |
1,866 | |
Offshore Pipelines & Services (1) |
(330) |
2,321 |
|
6,373 |
4,221 | |
Petrochemical Services |
379 |
5 |
|
769 |
418 | |
|
Total |
$ 2,265 |
$ 3,703 |
|
$ 14,306 |
$ 14,563 |
|
|
|
|
|
|
|
(1) Equity earnings from Cameron Highway for the nine months ended September 30, 2005 were reduced by a charge of $11.5 million for costs associated with the refinancing of Cameron Highway's project debt in June 2005. The reduction in equity earnings from Cameron Highway for the nine months ended September 30, 2005, is offset by increases in equity earnings from investments we acquired in connection with the GulfTerra Merger. The 2006 amounts include the non-cash Neptune impairment charge of $7.4 million. |
18
Summarized financial information of unconsolidated affiliates
The following table presents unaudited income statement data for our current unconsolidated affiliates, aggregated by business segment, for the periods indicated (on a 100% basis):
|
|
|
Summarized Income Statement Information for the Three Months Ended | ||||||
|
|
|
September 30, 2006 |
|
September 30, 2005 | ||||
|
|
|
|
Operating |
Net |
|
|
Operating |
Net |
|
|
|
Revenues |
Income (Loss) |
Income (Loss) |
|
Revenues |
Income |
Income |
NGL Pipelines & Services (1) |
$ 63,086 |
$ (4,031) |
$ (3,644) |
|
$ 54,816 |
$ 5,267 |
$ 5,671 | ||
Onshore Natural Gas Pipelines & Services |
82,924 |
2,091 |
1,441 |
|
96,809 |
633 |
1,216 | ||
Offshore Pipelines & Services |
41,245 |
21,311 |
14,138 |
|
53,959 |
34,044 |
26,591 | ||
Petrochemical Services |
5,029 |
1,527 |
1,560 |
|
3,782 |
281 |
298 | ||
(1) The decrease in earnings generated by the unconsolidated affiliates within our NGL Pipelines & Services segment is primarily attributable to losses incurred by VESCO due to the effects of Hurricane Katrina. |
|
|
|
Summarized Income Statement Information for the Nine Months Ended | ||||||
|
|
|
September 30, 2006 |
|
September 30, 2005 | ||||
|
|
|
|
Operating |
Net |
|
|
Operating |
Net |
|
|
|
Revenues |
Income (Loss) |
Income (Loss) |
|
Revenues |
Income |
Income |
NGL Pipelines & Services (1) |
$ 143,592 |
$ (28,394) |
$ (27,107) |
|
$ 194,162 |
$ 33,100 |
$ 34,102 | ||
Onshore Natural Gas Pipelines & Services |
242,647 |
6,796 |
4,355 |
|
232,217 |
6,835 |
3,539 | ||
Offshore Pipelines & Services (2) |
112,495 |
52,407 |
30,622 |
|
121,610 |
67,840 |
25,026 | ||
Petrochemical Services |
14,454 |
3,358 |
3,435 |
|
11,829 |
2,130 |
2,169 | ||
(1) The decrease in earnings generated by the unconsolidated affiliates within our NGL Pipelines & Services segment is primarily attributable to losses incurred by VESCO due to the effects of Hurricane Katrina. (2) Earnings for Cameron Highway for the six months ended June 30, 2005 were reduced by a charge of $11.5 million for costs associated with the refinancing of Cameron Highways project debt in June 2005. |
8. Business Combination
Effective July 1, 2006, we acquired the Encinal and Canales natural gas gathering systems and related gathering and processing contracts and other amounts that comprised the South Texas natural gas transportation and processing business of an affiliate of Lewis Energy Group, L.P. (Lewis). The aggregate value of total consideration we paid or issued to complete this business combination (referred to as the Encinal acquisition) was $326.1 million, consisting of $145 million in cash and 7,115,844 of our common units.
Our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006 includes three months of results of operations from the Encinal business.
The Encinal and Canales gathering systems are located in South Texas and are connected to over 1,450 natural gas production wells tapped into the Olmos and Wilcox formations. The Encinal system consists of 452 miles of pipeline, which is comprised of 280 miles of pipeline we acquired from Lewis in this transaction and 172 miles of pipeline that we own and had previously leased to Lewis. The Canales gathering system is comprised of 32 miles of pipeline. Currently, volumes gathered by the Encinal and Canales systems are transported by our existing South Texas pipeline system and are processed by our South Texas natural gas processing plants.
As part of this transaction, we acquired long-term natural gas processing and gathering dedications from Lewis. First, these gathering systems will be supported by a life of reserves gathering and processing dedication of Lewis natural gas production from the Olmos formation. Second, Lewis entered into a 10-year agreement with us for the transportation of natural gas treated at its Big Reef facility. This facility processes natural gas production from the southern portion of the Edwards Trend in South Texas. Third, Lewis entered into a 10-year gathering and processing agreement with us for rich gas developed below the Olmos formation.
19
The total consideration paid or granted for the Encinal acquisition is summarized in the following table:
Cash consideration, including third-party direct transaction costs |
$ 144,973 | ||||
Fair value of our 7,115,844 common units issued to Lewis |
|
181,112 | |||
|
Total consideration |
|
|
$ 326,085 | |
In accordance with purchase accounting, the value of our common units issued to Lewis is based on the average closing price of such units immediately prior to and after the transaction was announced on July 12, 2006. The average closing price used was $25.45 per unit.
Purchase price allocation
This acquisition was accounted for under the purchase method of accounting and, accordingly, its cost has been allocated to the assets acquired and liabilities assumed based on estimated preliminary fair values. Such preliminary values have been developed using recognized business valuation techniques and are subject to change pending a final valuation report. We expect to finalize the purchase price allocation for this transaction during the third quarter of 2007.
Purchase price allocation: |
| |||
|
Assets acquired in business combination: |
| ||
|
|
Current assets |
$ 218 | |
|
|
Property, plant and equipment, net |
100,310 | |
|
|
Intangible assets |
132,872 | |
|
|
|
Total assets acquired |
233,400 |
|
Liabilities assumed in business combination: |
| ||
|
|
Current liabilities |
(2,149) | |
|
|
Other long-term liabilities |
(108) | |
|
|
|
Total liabilities assumed |
(2,257) |
|
|
|
Total assets acquired less liabilities assumed |
231,143 |
|
|
|
Total consideration given |
326,085 |
|
Remaining Goodwill |
$ 94,942 |
As a result of our preliminary purchase price allocation, we recorded $132.9 million of amortizable intangible assets. The remaining preliminary amount represents goodwill of $94.9 million, which management attributes to potential future benefits we may realize from our other South Texas processing and NGL businesses as a result of the Encinal acquisition. Specifically, the long-term dedication rights acquired in connection with the Encinal acquisition are expected to add value to our South Texas processing facilities and related NGL businesses due to increased volumes. For additional information regarding our intangible assets and goodwill, see Note 9.
Pro forma financial information
The following table presents selected unaudited pro forma financial information incorporating the historical results of the Encinal and Canales operations. The effective closing date of our purchase of the Encinal business was July 1, 2006. As a result, our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income for the three and nine months ended September 30, 2006 include three months of results of operations of this acquired business.
Our unaudited pro forma financial information reflects transactions that are factually supportable and exclude amounts that may or may not be realized from operating synergies or potential future business opportunities resulting from the business combination.
20
The following pro forma information has been prepared as if the acquisition had been completed on January 1, 2005 rather than the actual closing date. The pro forma information is based upon data currently available and includes certain estimates and assumptions made by management. As a result, this pro forma information is not necessarily indicative of our financial results had the transaction actually occurred on this date. Likewise, the following unaudited pro forma financial information is not necessarily indicative of our future financial results.
|
Six Months |
Year |
|
Ended |
Ended |
|
June 30, |
December 31, |
|
2006 |
2005 |
Pro forma earnings data: |
|
|
Revenues |
$ 10,714,216 |
$ 12,408,112 |
Costs and expenses |
$ 10,076,252 |
$ 11,758,425 |
Operating income |
$ 652,270 |
$ 664,235 |
Income before extraordinary items |
$ 465,321 |
$ 417,534 |
Net income |
$ 465,321 |
$ 417,534 |
|
|
|
Basic earnings per unit, net of general partner interest: |
|
|
As reported basic units outstanding |
408,469 |
381,857 |
Pro forma basic units outstanding |
415,585 |
388,973 |
As reported basic net income per unit |
$ 0.97 |
$ 0.91 |
Pro forma basic net income per unit |
$ 0.95 |
$ 0.89 |
Diluted earnings per unit, net of general partner interest: |
|
|
As reported pro forma units outstanding |
408,763 |
382,963 |
Pro forma diluted units outstanding |
415,879 |
390,079 |
As reported diluted net income per unit |
$ 0.97 |
$ 0.91 |
Pro forma diluted net income per unit |
$ 0.95 |
$ 0.89 |
9. Intangible Assets and Goodwill
Identifiable intangible assets
As a result of asset purchases and business combinations during the nine months ended September 30, 2006, we recorded an additional $170.7 million of intangible assets. The following table summarizes our intangible assets by business segment at the dates indicated. Our intangible assets primarily consist of values we assigned to contracts and customer relationships.
|
At September 30, 2006 |
|
At December 31, 2005 | |||
|
Gross |
Accum. |
Carrying |
|
Accum. |
Carrying |
Business Segment |
Value |
Amort. |
Value |
|
Amort. |
Value |
NGL Pipelines & Services (1,2) |
$ 520,134 |
$ (101,459) |
$ 418,675 |
|
$ (79,485) |
$ 275,778 |
Onshore Natural Gas Pipelines & Services(2) |
463,551 |
(69,136) |
394,415 |
|
(43,955) |
413,843 |
Offshore Pipelines & Services |
207,012 |
(49,385) |
157,627 |
|
(32,480) |
174,532 |
Petrochemical Services |
56,674 |
(8,696) |
47,978 |
|
(7,201) |
49,473 |
Total |
$ 1,247,371 |
$ (228,676) |
$ 1,018,695 |
|
$ (163,121) |
$ 913,626 |
|
|
|
|
|
|
|
(1) In March 2006, we recorded an additional $37.8 million of contract-based intangible assets in connection with our acquisition of the Pioneer natural gas processing plant and associated natural gas processing rights. See Note 6 for additional information regarding this asset purchase. (2) In July 2006, we recorded an additional $132.9 million of customer relationship intangible assets in connection with our acquisition of the Encinal midstream energy business from Lewis. The amortization period for these intangible assets is 20 years. See Note 8 for additional information regarding this business combination. |
21
The $37.8 million of intangible assets we acquired in connection with our purchase of the Pioneer natural gas processing plant (see Note 6) represent our contractual rights to process natural gas produced from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. The value we assigned to these processing rights is recorded in our NGL Pipelines & Services segment and will be amortized to earnings using methods that closely resemble the pattern in which we estimate the depletion of the underlying natural gas resource basins. Our estimate of the remaining useful life of each resource basin is predicated on a number of factors, including third-party reserve estimates, the economic viability of production and exploration activities in the basin and other industry-related factors.
The $132.9 million of intangible assets we acquired in connection with the Encinal acquisition (see Note 8) represents the value we assigned to customer relationships, particularly the long-term relationship we now have with Lewis through natural gas processing and gathering arrangements. We recorded $127.1 million in our NGL Pipelines & Services segment associated with processing arrangements and $5.8 million in our Onshore Natural Gas Pipelines & Services segment associated with gathering arrangements. Customer relationships, as used in this context, represent the estimated economic value attributable to (i) contractual arrangements in existence at the time of the acquisition plus (ii) projected cash flows from the anticipated future renewal of such arrangements due to the relationship we have with such customer. These intangible assets will be amortized to earnings in a manner similar to that described in the previous paragraph.
The following table shows amortization expense by segment associated with our intangible assets for the periods indicated:
|
|
For the Three Months |
|
For the Nine Months | ||
|
|
Ended September 30, |
|
Ended September 30, | ||
|
|
2006 |
2005 |
|
2006 |
2005 |
NGL Pipelines & Services |
$ 9,309 |
$ 6,555 |
|
$ 21,974 |
$ 20,027 | |
Onshore Natural Gas Pipelines & Services |
8,375 |
8,690 |
|
25,181 |
26,510 | |
Offshore Pipelines & Services |
5,438 |
6,261 |
|
16,905 |
19,471 | |
Petrochemical Services |
499 |
498 |
|
1,495 |
1,495 | |
|
Total |
$ 23,621 |
$ 22,004 |
|
$ 65,555 |
$ 67,503 |
For the remainder of 2006, amortization expense associated with our intangible assets is currently estimated at $23.2 million. Based on information available, we estimate that the additional amortization expense associated with the intangible assets we acquired during the first nine months of 2006 will be $12.7 million in 2007, $13.9 million in 2008, $13 million in 2009, $12.1 million in 2010 and $11.3 million in 2011.
Goodwill
The following table summarizes our goodwill amounts by segment at the dates indicated:
|
September 30, |
December 31, |
|
2006 |
2005 |
NGL Pipelines & Services |
$ 152,444 |
$ 54,960 |
Onshore Natural Gas Pipelines & Services |
282,977 |
282,997 |
Offshore Pipelines & Services |
82,386 |
82,386 |
Petrochemical Services |
73,690 |
73,690 |
Totals |
$ 591,497 |
$ 494,033 |
In August 2006, we recorded $94.9 million of goodwill in connection with our preliminary purchase price allocation for the Encinal acquisition. Management attributes this goodwill amount to potential future benefits we may realize from our other South Texas processing and NGL businesses as a result of acquiring the Encinal business. Specifically, our acquisition of the long-term dedication rights associated with the Encinal business is expected to add value to our South Texas processing facilities and related NGL businesses due to increased volumes. The Encinal goodwill is recorded as part of the NGL
22
Pipelines & Services business segment due to managements belief that such future benefits will accrue to businesses classified within this segment.
The remainder of our goodwill is associated with previous acquisitions, principally the $387.1 million recorded in connection with the merger of GulfTerra Energy Partners, L.P. with a wholly owned subsidiary of ours in September 2004.
10. Debt Obligations
Our consolidated debt consisted of the following at the dates indicated:
|
|
|
September 30, |
December 31, |
|
|
|
2006 |
2005 |
Operating Partnership debt obligations: |
|
| ||
|
Multi-Year Revolving Credit Facility, variable rate, due October 2011 (1) |
|
$ 490,000 | |
|
Pascagoula MBFC Loan, 8.70% fixed-rate, due March 2010 |
$ 54,000 |
54,000 | |
|
Senior Notes B, 7.50% fixed-rate, due February 2011 |
450,000 |
450,000 | |
|
Senior Notes C, 6.375% fixed-rate, due February 2013 |
350,000 |
350,000 | |
|
Senior Notes D, 6.875% fixed-rate, due March 2033 |
500,000 |
500,000 | |
|
Senior Notes E, 4.00% fixed-rate, due October 2007 |
500,000 |
500,000 | |
|
Senior Notes F, 4.625% fixed-rate, due October 2009 |
500,000 |
500,000 | |
|
Senior Notes G, 5.60% fixed-rate, due October 2014 |
650,000 |
650,000 | |
|
Senior Notes H, 6.65% fixed-rate, due October 2034 |
350,000 |
350,000 | |
|
Senior Notes I, 5.00% fixed-rate, due March 2015 |
250,000 |
250,000 | |
|
Senior Notes J, 5.75% fixed-rate, due March 2035 |
250,000 |
250,000 | |
|
Senior Notes K, 4.950% fixed-rate, due June 2010 |
500,000 |
500,000 | |
Dixie Revolving Credit Facility, variable rate, due June 2010 (2) |
10,000 |
17,000 | ||
Debt obligations assumed from GulfTerra |
5,068 |
5,068 | ||
|
|
Total principal amount of senior debt obligations |
4,369,068 |
4,866,068 |
Junior Notes A, due August 2066 |
550,000 |
| ||
|
|
Total principal amount of senior and junior debt obligations |
4,919,068 |
4,866,068 |
Other, including unamortized discounts and premiums and changes in fair value (3) |
(34,807) |
(32,287) | ||
|
|
Long-term debt |
$ 4,884,261 |
$ 4,833,781 |
|
|
|
|
|
Standby letters of credit outstanding |
$ 53,158 |
$ 33,129 | ||
|
|
|
|
|
(1) In June 2006, the Operating Partnership executed a second amendment (the Second Amendment) to the credit agreement governing its Multi-Year Revolving Credit Facility. The Second Amendment, among other things, extends the maturity date of amounts borrowed under the Multi-Year Revolving Credit Facility from October 2010 to October 2011 with respect to $1.2 billion of the commitments. Borrowings with respect to the remaining $48 million in commitments mature in October 2010. (2) The maturity date of this facility was extended from June 2007 to June 2010 in August 2006. The other terms of the Dixie facility remain unchanged from those described in our annual report on Form 10-K for the year ended December 31, 2005. (3) The September 30, 2006 amount includes $21.3 million related to fair value hedges and $13.5 million in net unamortized discounts. The December 31, 2005 amount includes $18.2 million related to fair value hedges and $14.1 million in net unamortized discounts. |
Parent-Subsidiary guarantor relationships
We guarantee the debt obligations of our Operating Partnership, with the exception of the Dixie revolving credit facility and the senior subordinated notes assumed from GulfTerra. If the Operating Partnership were to default on any debt we guarantee, we would be responsible for full repayment of that obligation.
Operating Partnership debt obligations
Apart from that discussed below, there have been no significant changes in the terms of our Operating Partnerships debt obligations since those reported in our annual report on Form 10-K for the year ended December 31, 2005.
23
Multi-Year Revolving Credit Facility. At September 30, 2006, we did not have any amounts outstanding under this facility. In June 2006, the Operating Partnership executed a second amendment (the Second Amendment) to the credit agreement governing its Multi-Year Revolving Credit Facility. The Second Amendment, among other things, extends the maturity date of the Multi-Year Revolving Credit Facility from October 2010 to October 2011 with respect to $1.2 billion of the commitments. Borrowings with respect to $48 million in commitments mature in October 2010. The Second Amendment also modifies the Operating Partnerships financial covenants to, among other things, allow the Operating Partnership to include in the calculation of its Consolidated EBITDA (as defined in the credit agreement) pro forma adjustments for material capital projects. In addition, the Second Amendment allows for the issuance of hybrid debt, such as the $550 million in principal amount of Junior Notes A issued by the Operating Partnership during the third quarter of 2006 (see below).
In March 2006, we generated net proceeds of $430 million in connection with the sale of 18,400,000 of our common units in an underwritten equity offering. In addition, in September 2006, we generated net proceeds of $320.8 million in connection with the sale of 12,650,000 of our common units in an underwritten equity offering. Subsequently, these amounts were contributed to the Operating Partnership, which, in turn, primarily used the amounts to temporarily reduce debt outstanding under its Multi-Year Revolving Credit Facility. See Note 11 for additional information regarding our equity offerings during the first nine months of 2006.
Junior Notes A. The Operating Partnership sold $550 million in principal amount of fixed/floating, unsecured, long-term subordinated notes due 2066 (Junior Notes A) during the third quarter of 2006. The Operating Partnership used the proceeds from this subordinated debt to temporarily reduce borrowings outstanding under its Multi-Year Revolving Credit Facility and for general partnership purposes. The Operating Partnerships payment obligations under Junior Notes A are subordinated to all of its current and future senior indebtedness (as defined in the Indenture Agreement). Enterprise Products Partners has guaranteed repayment of amounts due under Junior Notes A through an unsecured and subordinated guarantee.
The indenture agreement governing Junior Notes A allows the Operating Partnership to defer interest payments on one or more occasions for up to ten consecutive years subject to certain conditions. The indenture agreement also provides that, unless (i) all deferred interest on Junior Notes A has been paid in full as of the most recent interest payment date, (ii) no event of default under the Indenture has occurred and is continuing and (iii) Enterprise Products Partners is not in default of its obligations under related guarantee agreements, then the Operating Partnership and Enterprise Products Partners cannot declare or make any distributions with respect to any of their respective equity securities or make any payments on indebtedness or other obligations that rank pari passu with or subordinate to Junior Notes A.
The Junior Notes A will bear interest at a fixed annual rate of 8.375% from July 2006 to August 2016, payable semi-annually in arrears in February and August of each year, commencing in February 2007. After August 2016, the Junior Notes A will bear variable rate interest at an annual rate equal to the 3-month LIBOR rate for the related interest period plus 3.708%, payable quarterly in arrears in February, May, August and November of each year commencing in November 2016. Interest payments may be deferred on a cumulative basis for up to ten consecutive years, subject to the certain provisions. The Junior Notes A mature in August 2066 and are not redeemable by the Operating Partnership prior to August 2016 without payment of a make-whole premium.
In connection with the issuance of Junior Notes A, the Operating Partnership entered into a Replacement Capital Covenant in favor of the covered debt holders (as named therein) pursuant to which the Operating Partnership agreed for the benefit of such debt holders that it would not redeem or repurchase such junior notes unless such redemption or repurchase is made from the proceeds of issuance of certain securities.
24
Covenants
We were in compliance with the covenants of our consolidated debt agreements at September 30, 2006 and December 31, 2005.
Information regarding variable interest rates paid
The following table shows the range of interest rates paid and the weighted-average interest rate paid on our consolidated variable-rate debt obligations during the nine months ended September 30, 2006.
|
Range of |
Weighted-average |
|
interest rates |
interest rate |
|
paid |
paid |
Operating Partnerships Multi-Year Revolving Credit Facility |
4.87% to 8.25% |
5.53% |
Dixie Revolving Credit Facility |
4.67% to 5.79% |
5.18% |
Consolidated debt maturity table
Our scheduled maturities of debt principal amounts over the next five years and in total thereafter are presented in the following table. No amounts are currently due in 2006 or 2008.
2007 |
$ 500,000 |
2009 |
500,000 |
2010 |
569,068 |
Thereafter |
3,350,000 |
Total scheduled principal payments |
$ 4,919,068 |
Joint venture debt obligations
We have three unconsolidated affiliates with long-term debt obligations. The following table shows (i) our ownership interest in each entity at September 30, 2006, (ii) total debt of each unconsolidated affiliate at September 30, 2006 (on a 100% basis to the joint venture) and (iii) the corresponding scheduled maturities of such debt.
|
Our |
|
Scheduled Maturities of Debt | |||||
|
Ownership |
|
|
|
|
|
|
After |
|
Interest |
Total |
2006 |
2007 |
2008 |
2009 |
2010 |
2010 |
Cameron Highway |
50.0% |
$ 415,000 |
|
|
$ 25,000 |
$ 25,000 |
$ 50,000 |
$ 315,000 |
Poseidon |
36.0% |
92,000 |
|
|
|
|
|
92,000 |
Evangeline |
49.5% |
30,650 |
$ 5,000 |
$ 5,000 |
5,000 |
5,000 |
10,650 |
|
Total |
|
$ 537,650 |
$ 5,000 |
$ 5,000 |
$ 30,000 |
$ 30,000 |
$ 60,650 |
$ 407,000 |
The credit agreements of our unconsolidated affiliates contain various affirmative and negative covenants, including financial covenants. These businesses were in compliance with such covenants at September 30, 2006.
Amendment of Cameron Highway debt agreement. In March 2006, Cameron Highway amended the note purchase agreement governing its senior secured notes to primarily address the effect of reduced deliveries of crude oil to Cameron Highway resulting from production delays. In general, this amendment modified certain financial covenants in light of production forecasts made by management. In addition, the amendment increased the face amount of the letters of credit required to be issued by the Operating Partnership and an affiliate of our joint venture partner from $18.4 million each to $36.8 million each.
Also, the amendment specifies that Cameron Highway cannot make distributions to its partners during the period beginning March 30, 2006 and ending on the earlier of (i) December 31, 2007 or (ii) the date on which Cameron Highways debt service coverage ratios are not less than 1.5 to 1 for three consecutive fiscal quarters. In order for Cameron Highway to resume paying distributions to its partners,
25
no default or event of default can be present or continuing at the date Cameron Highway desires to start paying such distributions.
Amendment of Poseidon debt agreement. In May 2006, Poseidon amended its revolving credit facility to, among other things, reduce commitments from $170 million to $150 million, extend the maturity date from January 2008 to May 2011 and lower the borrowing rate.
11. Partners Equity
Our common units represent limited partner interests, which give the holders thereof the right to participate in distributions and to exercise the other rights and privileges available to them under our Fifth Amended and Restated Agreement of Limited Partnership (together with all amendments thereto, the Partnership Agreement). We are managed by our general partner, Enterprise Products GP.
Capital accounts
In accordance with our Partnership Agreement, capital accounts are maintained for our general partner and our limited partners. The capital account provisions of our Partnership Agreement incorporate principles established for U.S. Federal income tax purposes and are not comparable to the equity accounts reflected under GAAP in our consolidated financial statements.
Our Partnership Agreement sets forth the calculation to be used in determining the amount and priority of cash distributions that our limited partners and general partner will receive. The Partnership Agreement also contains provisions for the allocation of net earnings and losses to our limited partners and general partner. For purposes of maintaining partner capital accounts, the Partnership Agreement specifies that items of income and loss shall be allocated among the partners in accordance with their respective percentage interests. Normal income and loss allocations according to percentage interests are done only after giving effect to priority earnings allocations in an amount equal to incentive cash distributions allocated 100% to our general partner.
Equity offerings and registration statements
In general, the Partnership Agreement authorizes us to issue an unlimited number of additional limited partner interests and other equity securities for such consideration and on such terms and conditions as may be established by Enterprise Products GP in its sole discretion (subject, under certain circumstances, to the approval of our unitholders).
26
The following table reflects the number of common units issued and the net proceeds received from each public offering during the nine months ended September 30, 2006:
|
|
Net Proceeds from Sale of Common Units | ||
|
Number of |
Contributed |
Contributed by |
|
Month of |
common units |
by Limited |
General |
|
Offering |
issued |
Partners |
Partner |
Total |
|
|
|
|
|
February 2006 (1) |
418,190 |
$ 9,972 |
$ 203 |
$ 10,175 |
March 2006 (2) |
18,400,000 |
421,419 |
8,601 |
430,020 |
May 2006 (1) |
477,646 |
11,441 |
234 |
11,675 |
August 2006 (1) |
2,410,600 |
61,288 |
1,251 |
62,539 |
September 2006 (3) |
12,650,000 |
314,400 |
6,402 |
320,802 |
Totals |
34,356,436 |
$ 818,520 |
$ 16,691 |
$ 835,211 |
|
|
|
|
|
(1) These units were issued primarily in connection with our distribution reinvestment plan. We used the proceeds from the February and May 2006 offerings primarily for general partnership purposes. We used all of the proceeds from the August 2006 offering to temporarily reduce debt outstanding under our Multi-Year Revolving Credit Facility. (2) Net proceeds from this offering were used to temporarily reduce debt outstanding under our Multi-Year Revolving Credit Facility. (3) Net proceeds of $260 million from this offering were used to temporarily repay amounts outstanding under our Multi-Year Revolving Credit Facility. The remainder of net proceeds from this offering was used for general partnership purposes. |
We have a universal shelf registration statement on file with the SEC registering the issuance of up to $4 billion of equity and debt securities. After taking into account past issuances of securities under this universal registration statement, we can issue approximately $2.1 billion of additional securities under this registration statement as of September 30, 2006.
In July 2006, we issued approximately 7.1 million of our common units as partial consideration for our Encinal acquisition. In August 2006, we filed a registration statement with the SEC for the resale of these common units.
Summary of limited partner transactions
The following table details the changes in limited partners equity since December 31, 2005:
|
|
Limited Partners |
| |
|
|
|
Restricted |
|
|
|
Common |
Common |
|
|
|
units |
units |
Total |
Balance, December 31, 2005 |
$ 5,542,700 |
$ 18,638 |
$ 5,561,338 | |
|
Net income |
396,838 |
921 |
397,759 |
|
Operating leases paid by EPCO |
1,548 |
3 |
1,551 |
|
Cash distributions to partners |
(539,845) |
(1,144) |
(540,989) |
|
Unit option reimbursements to EPCO |
(1,697) |
|
(1,697) |
|
Net proceeds from sales of common units |
818,520 |
|
818,520 |
|
Common units issued to Lewis in connection |
|
|
|
|
with Encinal acquisition |
181,112 |
|
181,112 |
|
Proceeds from exercise of unit options |
4,044 |
|
4,044 |
|
Change in accounting method for equity awards (see Note 3) |
(895) |
(14,919) |
(15,814) |
|
Amortization of equity awards |
1,679 |
4,370 |
6,049 |
Balance, September 30, 2006 |
$ 6,404,004 |
$ 7,869 |
$ 6,411,873 |
27
Unit history
The following table details the outstanding balance of each class of units for the periods and at the dates indicated:
|
|
|
Limited Partners | |
|
|
|
|
Restricted |
|
|
|
Common |
Common |
|
|
|
Units |
Units |
Balance, December 31, 2005 |
389,109,564 |
751,604 | ||
|
Common units issued in February 2006 |
418,190 |
| |
|
Common units issued in February 2006 in connection |
|
| |
|
with exercise of unit options |
29,000 |
| |
|
Restricted common units issued in February 2006 |
|
17,500 | |
|
Vesting of restricted units in February 2006 |
2,434 |
(2,434) | |
|
Common units issued in connection with |
|
| |
|
March 2006 public offering |
18,400,000 |
| |
|
Forfeiture of restricted units in March 2006 |
|
(26,021) | |
|
Vesting of restricted units in April 2006 |
37,277 |
(37,277) | |
|
Forfeiture of restricted units in April 2006 |
|
(1,000) | |
|
Common units issued in May 2006 |
477,646 |
| |
|
Common units issued in May 2006 in connection |
|
| |
|
with exercise of unit options |
34,000 |
| |
|
Restricted common units issued in May 2006 |
|
382,900 | |
|
Forfeiture of restricted units in May 2006 |
|
(1,000) | |
|
Forfeiture of restricted units in June 2006 |
|
(9,255) | |
|
Issuance of units in July 2006 in connection with |
|
| |
|
Encinal business combination (see Note 8) |
7,115,844 |
| |
|
Common units issued in August 2006 in connection |
|
| |
|
with exercise of unit options |
92,000 |
| |
|
Common units issued in August 2006 |
2,410,600 |
| |
|
Restricted common units issued in August 2006 |
|
10,000 | |
|
Forfeiture of restricted common units in August 2006 |
|
(27,355) | |
|
Common units issued in September 2006 |
12,650,000 |
| |
|
Forfeiture of restricted common units in September 2006 |
|
(6,000) | |
Balance, September 30, 2006 |
430,776,555 |
1,051,662 |
Distributions
The percentage interest of Enterprise Products GP in our quarterly cash distributions is increased after certain specified target levels of quarterly distribution rates are met. At current distribution rates, we are in the highest tier of such incentive targets. Enterprise Products GPs quarterly incentive distribution thresholds are as follows:
|
|
2% of quarterly cash distributions up to $0.253 per unit; |
|
|
15% of quarterly cash distributions from $0.253 per unit up to $0.3085 per unit; and |
|
|
25% of quarterly cash distributions that exceed $0.3085 per unit. |
Our quarterly cash distributions for 2006 are presented in the following table:
|
Cash Distribution History | ||
|
Distribution |
Record |
Payment |
|
per Unit |
Date |
Date |
1st Quarter 2006 |
$ 0.4450 |
Apr. 28, 2006 |
May 10, 2006 |
2nd Quarter 2006 |
$ 0.4525 |
Jul. 31, 2006 |
Aug. 10, 2006 |
3rd Quarter 2006 |
$ 0.4600 |
Oct. 31, 2006 |
Nov. 8, 2006 |
28
Accumulated other comprehensive income
The following table summarizes transactions affecting our accumulated other comprehensive income since December 31, 2005.
|
|
|
Accumulated |
|
|
Interest |
Other |
|
Commodity |
Rate |
Comprehensive |
|
Financial |
Financial |
Income |
|
Instruments |
Instruments |
Balance |
Balance, December 31, 2005 |
|
$ 19,072 |
$ 19,072 |
Change in fair value of commodity financial instruments |
$ 4,880 |
|
4,880 |
Reclassification of gain on settlement of interest rate financial instruments |
|
(3,158) |
(3,158) |
Balance, September 30, 2006 |
$ 4,880 |
$ 15,914 |
$ 20,794 |
During the remainder of 2006, we will reclassify $1.1 million from accumulated other comprehensive income to earnings as a reduction in consolidated interest expense.
12. Business Segments
We have four reportable business segments: NGL Pipelines & Services, Onshore Natural Gas Pipelines & Services, Offshore Pipelines & Services and Petrochemical Services. Our business segments are generally organized and managed according to the type of services rendered (or technology employed) and products produced and/or sold.
We evaluate segment performance based on the non-GAAP financial measure of gross operating margin. Gross operating margin (either in total or by individual segment) is an important performance measure of the core profitability of our operations. This measure forms the basis of our internal financial reporting and is used by senior management in deciding how to allocate capital resources among business segments. We believe that investors benefit from having access to the same financial measures that our management uses in evaluating segment results. The GAAP measure most directly comparable to total segment gross operating margin is operating income. Our non-GAAP financial measure of total segment gross operating margin should not be considered as an alternative to GAAP operating income.
We define total (or consolidated) segment gross operating margin as operating income before: (i) depreciation, amortization and accretion expense; (ii) operating lease expenses for which we do not have the payment obligation; (iii) gains and losses on the sale of assets; and (iv) general and administrative expenses. Gross operating margin is exclusive of other income and expense transactions, provision for income taxes, minority interest, extraordinary charges and the cumulative effect of changes in accounting principles. Gross operating margin by segment is calculated by subtracting segment operating costs and expenses (net of the adjustments noted above) from segment revenues, with both segment totals before the elimination of intersegment and intrasegment transactions.
Segment revenues and operating costs and expenses include intersegment and intrasegment transactions, which are generally based on transactions made at market-related rates. Our consolidated revenues reflect the elimination of all material intercompany (both intersegment and intrasegment) transactions.
We include equity earnings from unconsolidated affiliates in our measurement of segment gross operating margin and operating income. Our equity investments with industry partners are a vital component of our business strategy. They are a means by which we conduct our operations to align our interests with those of customers and/or suppliers. This method of operation also enables us to achieve favorable economies of scale relative to the level of investment and business risk assumed versus what we could accomplish on a stand-alone basis. Many of these businesses perform supporting or complementary roles to our other business operations.
29
Our integrated midstream energy asset system (including the midstream energy assets of our equity method investees) provides services to producers and consumers of natural gas, NGLs and petrochemicals. Our asset system has multiple entry points. In general, hydrocarbons enter our asset system in a number of ways, such as an offshore natural gas or crude oil pipeline, an offshore platform, a natural gas processing plant, an onshore natural gas gathering pipeline, an NGL fractionator, an NGL storage facility, or an NGL transportation or distribution pipeline. At each point along our asset system, we typically earn fee-based revenues based on volumes received or we receive ownership of products such as NGLs in lieu of fees.
Many of our equity investees are included within our integrated midstream asset system. For example, we have ownership interests in several offshore natural gas and crude oil pipelines. Other examples include our use of the Promix NGL fractionator to process mixed NGLs extracted by our gas plants. The fractionated NGLs we receive from Promix can then be sold in our NGL marketing activities. Given the integral nature of our equity investees to our operations, we believe the treatment of earnings from our equity method investees as a component of gross operating margin and operating income is meaningful and appropriate.
Historically, our consolidated revenues were earned in the United States and derived from a wide customer base. The majority of our plant-based operations are located in Texas, Louisiana, Mississippi, New Mexico and Wyoming. Our natural gas, NGL and crude oil pipelines are located in a number of regions of the United States including (i) the Gulf of Mexico offshore Texas and Louisiana; (ii) the south and southeastern United States (primarily in Texas, Louisiana, Mississippi and Alabama); and (iii) certain regions of the central and western United States, including the Rocky Mountains. Our marketing activities are headquartered in Houston, Texas and serve customers in a number of regions of the United States including the Gulf Coast, West Coast and Mid-Continent areas. Beginning with the fourth quarter of 2006, a portion of our revenues will be earned in Canada. See Note 19 for information regarding our acquisition of a Canadian affiliate of EPCO in October 2006.
Consolidated property, plant and equipment and investments in and advances to unconsolidated affiliates are assigned to each segment on the basis of each assets or investments principal operations. The principal reconciling difference between consolidated property, plant and equipment and the total value of segment assets is construction-in-progress. Segment assets represent the net book carrying value of facilities and other assets that contribute to gross operating margin of that particular segment. Since assets under construction generally do not contribute to segment gross operating margin, such assets are excluded from segment asset totals until they are placed in service. Consolidated intangible assets and goodwill are assigned to each segment based on the classification of the assets to which they relate.
30
The following table shows our measurement of total segment gross operating margin for the periods indicated:
|
|
|
|
|
|
|
For the Three Months |
For the Nine Months | ||
|
|
|
|
|
|
|
Ended September 30, |
Ended September 30, | ||
|
|
|
|
|
|
|
2006 |
2005 |
2006 |
2005 |
Revenues (1) |
$ 3,872,525 |
$ 3,249,291 |
$ 10,640,452 |
$ 8,476,581 | ||||||
Less: |
Operating costs and expenses (1) |
|
(3,584,783) |
(3,045,345) |
(9,955,231) |
(7,959,122) | ||||
Add: |
Equity in income of unconsolidated affiliates (1) |
|
2,265 |
3,703 |
14,306 |
14,563 | ||||
|
Depreciation, amortization and accretion in operating costs and expenses (2) |
112,412 |
103,028 |
325,180 |
304,041 | |||||
|
Operating lease expense paid by EPCO (2) |
526 |
528 |
1,582 |
1,584 | |||||
|
Loss (gain) on sale of assets in operating costs and expenses (2) |
(3,204) |
611 |
(3,401) |
(4,742) | |||||
Total segment gross operating margin |
$ 399,741 |
$ 311,816 |
$ 1,022,888 |
$ 832,905 | ||||||
|
|
|
|
|
|
|
|
|
|
|
(1) These amounts are taken from our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income. (2) These non-cash expenses are taken from the operating activities section of our Unaudited Condensed Statements of Consolidated Cash Flows. |
A reconciliation of total segment gross operating margin to operating income and income before provision for income taxes, minority interest and the cumulative effect of change in accounting principle follows:
|
|
For the Three Months |
For the Nine Months | ||
|
|
Ended September 30, |
Ended September 30, | ||
|
|
2006 |
2005 |
2006 |
2005 |
Total segment gross operating margin |
$ 399,741 |
$ 311,816 |
$ 1,022,888 |
$ 832,905 | |
Adjustments to reconcile total gross operating margin |
|
|
|
| |
|
to operating income: |
|
|
|
|
|
Depreciation, amortization and accretion in operating costs and expenses |
(112,412) |
(103,028) |
(325,180) |
(304,041) |
|
Operating lease expense paid by EPCO |
(526) |
(528) |
(1,582) |
(1,584) |
|
Gain (loss) on sale of assets in operating costs and expenses |
3,204 |
(611) |
3,401 |
4,742 |
|
General and administrative costs |
(15,823) |
(13,252) |
(45,798) |
(46,655) |
Consolidated operating income |
274,184 |
194,397 |
653,729 |
485,367 | |
|
Other expense |
(60,657) |
(59,144) |
(169,705) |
(167,139) |
Income before provision for income taxes, minority interest |
|
|
|
| |
|
and cumulative effect of change in accounting principle |
$ 213,527 |
$ 135,253 |
$ 484,024 |
$ 318,228 |
31
Information by segment, together with reconciliations to our consolidated totals, is presented in the following table:
|
|
|
Reportable Segments |
|
| |||
|
|
|
NGL |
Onshore |
Offshore |
|
Adjustments |
|
|
|
|
Pipelines |
Pipelines |
Pipelines |
Petrochemical |
and |
Consolidated |
|
|
|
& Services |
& Services |
& Services |
Services |
Eliminations |
Totals |
Revenues from third parties: |
|
|
|
|
|
| ||
|
|
Three months ended September 30, 2006 |
$ 2,797,651 |
$ 341,537 |
$ 53,936 |
$ 547,038 |
|
$ 3,740,162 |
|
|
Three months ended September 30, 2005 |
2,426,672 |
304,215 |
25,018 |
374,422 |
|
3,130,327 |
|
|
Nine months ended September 30, 2006 |
7,689,559 |
1,062,948 |
105,794 |
1,446,279 |
|
10,304,580 |
|
|
Nine months ended September 30, 2005 |
6,229,322 |
810,362 |
86,550 |
1,092,242 |
|
8,218,476 |
|
|
|
|
|
|
|
|
|
Revenues from related parties: |
|
|
|
|
|
| ||
|
|
Three months ended September 30, 2006 |
48,699 |
83,521 |
143 |
|
|
132,363 |
|
|
Three months ended September 30, 2005 |
11,869 |
106,870 |
203 |
22 |
|
118,964 |
|
|
Nine months ended September 30, 2006 |
92,748 |
242,390 |
734 |
|
|
335,872 |
|
|
Nine months ended September 30, 2005 |
15,489 |
241,901 |
642 |
73 |
|
258,105 |
|
|
|
|
|
|
|
|
|
Intersegment and intrasegment revenues: |
|
|
|
|
|
| ||
|
|
Three months ended September 30, 2006 |
1,105,719 |
30,377 |
484 |
101,452 |
$ (1,238,032) |
|
|
|
Three months ended September 30, 2005 |
792,744 |
10,047 |
403 |
106,598 |
(909,792) |
|
|
|
Nine months ended September 30, 2006 |
3,079,511 |
90,106 |
1,187 |
287,718 |
(3,458,522) |
|
|
|
Nine months ended September 30, 2005 |
2,289,451 |
28,464 |
1,031 |
248,485 |
(2,567,431) |
|
|
|
|
|
|
|
|
|
|
Total revenues: |
|
|
|
|
|
| ||
|
|
Three months ended September 30, 2006 |
3,952,069 |
455,435 |
54,563 |
648,490 |
(1,238,032) |
3,872,525 |
|
|
Three months ended September 30, 2005 |
3,231,285 |
421,132 |
25,624 |
481,042 |
(909,792) |
3,249,291 |
|
|
Nine months ended September 30, 2006 |
10,861,818 |
1,395,444 |
107,715 |
1,733,997 |
(3,458,522) |
10,640,452 |
|
|
Nine months ended September 30, 2005 |
8,534,262 |
1,080,727 |
88,223 |
1,340,800 |
(2,567,431) |
8,476,581 |
|
|
|
|
|
|
|
|
|
Equity in income in unconsolidated affiliates: |
|
|
|
|
|
| ||
|
|
Three months ended September 30, 2006 |
1,422 |
794 |
(330) |
379 |
|
2,265 |
|
|
Three months ended September 30, 2005 |
773 |
604 |
2,321 |
5 |
|
3,703 |
|
|
Nine months ended September 30, 2006 |
4,864 |
2,300 |
6,373 |
769 |
|
14,306 |
|
|
Nine months ended September 30, 2005 |
8,058 |
1,866 |
4,221 |
418 |
|
14,563 |
|
|
|
|
|
|
|
|
|
Gross operating margin by individual |
|
|
|
|
|
| ||
|
business segment and in total: |
|
|
|
|
|
| |
|
|
Three months ended September 30, 2006 |
232,037 |
77,489 |
38,364 |
51,851 |
|
399,741 |
|
|
Three months ended September 30, 2005 |
153,760 |
93,513 |
16,922 |
47,621 |
|
311,816 |
|
|
Nine months ended September 30, 2006 |
549,401 |
260,943 |
76,131 |
136,413 |
|
1,022,888 |
|
|
Nine months ended September 30, 2005 |
427,392 |
257,774 |
62,180 |
85,559 |
|
832,905 |
|
|
|
|
|
|
|
|
|
Segment assets: |
|
|
|
|
|
| ||
|
|
At September 30, 2006 |
3,180,179 |
3,667,364 |
743,341 |
506,087 |
1,304,698 |
9,401,669 |
|
|
At December 31, 2005 |
3,075,048 |
3,622,318 |
632,222 |
504,841 |
854,595 |
8,689,024 |
|
|
|
|
|
|
|
|
|
Investments in and advances |
|
|
|
|
|
| ||
|
to unconsolidated affiliates (see Note 7): |
|
|
|
|
|
| |
|
|
At September 30, 2006 |
119,015 |
87,201 |
315,006 |
18,964 |
|
540,186 |
|
|
At December 31, 2005 |
130,376 |
4,644 |
316,844 |
20,057 |
|
471,921 |
|
|
|
|
|
|
|
|
|
Intangible assets (see Note 9): |
|
|
|
|
|
| ||
|
|
At September 30, 2006 |
418,675 |
394,415 |
157,627 |
47,978 |
|
1,018,695 |
|
|
At December 31, 2005 |
275,778 |
413,843 |
174,532 |
49,473 |
|
913,626 |
|
|
|
|
|
|
|
|
|
Goodwill (see Note 9): |
|
|
|
|
|
| ||
|
|
At September 30, 2006 |
152,444 |
282,977 |
82,386 |
73,690 |
|
591,497 |
|
|
At December 31, 2005 |
54,960 |
282,997 |
82,386 |
73,690 |
|
494,033 |
32
The following table summarizes the contribution to consolidated revenues from the sale of NGL, natural gas and petrochemical products for the periods indicated:
|
|
|
For the Three Months |
For the Nine Months | ||
|
|
|
Ended September 30, |
Ended September 30, | ||
|
|
|
2006 |
2005 |
2006 |
2005 |
NGL Pipelines & Services: |
|
|
|
| ||
Sale of NGL products |
|
$ 2,640,568 |
$ 2,218,620 |
$ 7,276,342 |
$ 5,680,345 | |
Percent of consolidated revenues |
68% |
68% |
68% |
67% | ||
Onshore Natural Gas Pipelines & Services: |
|
|
|
| ||
Sale of natural gas |
|
$ 316,273 |
$ 290,166 |
$ 954,111 |
$ 713,692 | |
Percent of consolidated revenues |
8% |
9% |
9% |
8% | ||
Petrochemical Services: |
|
|
|
| ||
Sale of natural gas |
|
$ 417,395 |
$ 273,319 |
$ 1,157,184 |
$ 899,033 | |
Percent of consolidated revenues |
11% |
8% |
11% |
11% |
13. Related Party Transactions
The following table summarizes our related party transactions for the periods indicated:
|
|
For the Three Months |
For the Nine Months | ||
|
|
Ended September 30, |
Ended September 30, | ||
|
|
2006 |
2005 |
2006 |
2005 |
Revenues from consolidated operations |
|
|
|
| |
|
EPCO and affiliates |
$ 47,812 |
$ 1 |
$ 86,892 |
$ 287 |
|
Unconsolidated affiliates |
84,551 |
118,963 |
248,980 |
257,818 |
|
Total |
$ 132,363 |
$ 118,964 |
$ 335,872 |
$ 258,105 |
Operating costs and expenses |
|
|
|
| |
|
EPCO and affiliates |
$ 78,570 |
$ 66,302 |
$ 244,632 |
$ 189,124 |
|
Unconsolidated affiliates |
4,523 |
11,464 |
19,113 |
21,930 |
|
Total |
$ 83,093 |
$ 77,766 |
$ 263,745 |
$ 211,054 |
General and administrative expenses |
|
|
|
| |
|
EPCO and affiliates |
$ 10,728 |
$ 8,640 |
$ 32,566 |
$ 28,528 |
Relationship with EPCO and affiliates
General. We have an extensive and ongoing relationship with EPCO and its affiliates, which include the following significant entities:
|
§ |
EPCO and its private company subsidiaries; |
|
§ |
Enterprise Products GP, our sole general partner; |
|
§ |
Enterprise GP Holdings, which owns and controls our general partner; |
|
§ |
the Employee Partnership; and |
|
§ |
TEPPCO and TEPPCO GP, which are controlled by affiliates of EPCO. |
Unless noted otherwise, our agreements with EPCO are not the result of arms length transactions. As a result, we cannot provide assurance that the terms and provisions of such agreements are at least as favorable to us as we could have obtained from unaffiliated third parties.
EPCO is a private company controlled by Dan L. Duncan, who is also a director and Chairman of Enterprise Products GP, our general partner. At September 30, 2006, EPCO and its affiliates beneficially owned 146,379,464 (or 33.9%) of our outstanding common units, which includes 13,454,498 of our common units owned by Enterprise GP Holdings. In addition, at September 30, 2006, EPCO and its affiliates beneficially owned 86.7% of the limited partner interests of Enterprise GP Holdings and 100% of
33
its general partner, EPE Holdings. Enterprise GP Holdings owns all of the membership interests of Enterprise Products GP. The principal business activity of Enterprise Products GP is to act as our managing partner. The executive officers and certain of the directors of Enterprise Products GP and EPE Holdings are employees of EPCO.
In connection with its general partner interest in us, Enterprise Products GP received cash distributions of $73.5 million and $55.4 million from us during the nine months ended September 30, 2006 and 2005, respectively. These amounts include $62.5 million and $45.9 million of incentive distributions for the nine months ended September 30, 2006 and 2005, respectively.
We and Enterprise Products GP are both separate legal entities apart from each other and apart from EPCO, Enterprise GP Holdings and their respective other affiliates, with assets and liabilities that are separate from those of EPCO, Enterprise GP Holdings and their respective other affiliates. EPCO depends on the cash distributions it receives from us, Enterprise GP Holdings and other investments to fund its other operations and to meet its debt obligations. EPCO and its affiliates received $225.5 million and $243.9 million in cash distributions from us during the nine months ended September 30, 2006 and 2005, respectively, in connection with its limited and general partner interests in us.
The ownership interests in us that are owned or controlled by EPCO and its affiliates, other than those interests owned by Enterprise GP Holdings, Dan Duncan LLC and certain trusts affiliated with Dan L. Duncan, are pledged as security under the credit facility of an affiliate of EPCO. This credit facility contains customary and other events of default relating to EPCO and certain affiliates, including Enterprise GP Holdings, us and TEPPCO. The ownership interests in us that are owned or controlled by Enterprise GP Holdings are pledged as security under its credit facility.
We have entered into an agreement with an affiliate of EPCO to provide trucking services to us for the transportation of NGLs and other products. We also lease office space in various buildings from affiliates of EPCO. The rental rates in these lease agreements approximate market rates. In addition, we buy and sell NGL products to and from a Canadian affiliate of EPCO at market-related prices in the normal course of business. We acquired this foreign affiliate in October 2006. See Note 19 for additional information regarding this acquisition.
On November 2, 2006, a newly formed and wholly owned subsidiary of ours, Duncan Energy Partners, filed its initial registration statement for a proposed public offering of its common units. Duncan Energy Partners will own interests in certain of our midstream energy businesses and will have related party transactions with us and other affiliates of EPCO. For additional information regarding this subsequent event, please read Note 19.
Relationship with TEPPCO. We received $14 million and $31.1 million from TEPPCO during the three and nine months ended September 30, 2006, respectively, from the sale of hydrocarbon products. During the three months ended September 30, 2006 and 2005, we paid TEPPCO $7.1 million and $4 million, respectively, for NGL pipeline transportation and storage services. We paid TEPPCO $17.7 million and $12.6 million for NGL pipeline transportation and storage services during the nine months ended September 30, 2006 and 2005, respectively.
Affiliates of EPCO and Dan Duncan LLC own the general partner of TEPPCO and 2,500,000 common units of TEPPCO. See Note 15 for recent litigation involving us and TEPPCO.
In March 2006, we paid $38.2 million to TEPPCO for its Pioneer natural gas processing plant located in Opal, Wyoming and certain natural gas processing rights related to production from the Jonah and Pinedale fields located in the Greater Green River Basin in Wyoming. After an in-depth consideration of relevant factors, this transaction was approved by the Audit and Conflicts Committee of our general partner and the Audit and Conflicts Committee of the general partner of TEPPCO. In addition, each party received a fairness opinion rendered by an independent advisor. TEPPCO will have no continued involvement in the contracts or in the operations of the Pioneer facility. The unaudited pro forma financial impact of this transaction is not significant.
34
In August 2006, we announced a joint venture in which we and TEPPCO will be partners in TEPPCOs Jonah Gas Gathering Company (Jonah). Jonah owns the Jonah Gas Gathering System (the Jonah system), located in the Greater Green River Basin of southwestern Wyoming. The Jonah system gathers and transports natural gas produced from the Jonah and Pinedale fields to regional natural gas processing plants and major interstate pipelines that deliver natural gas to end-use markets.
Prior to entering into the Jonah joint venture, we managed the construction of the Phase V expansion and funded the initial construction costs under a letter of intent we entered into in February 2006. In connection with the joint venture arrangement, we and TEPPCO intend to continue the Phase V expansion, which is expected to increase the capacity of the Jonah system from 1.5 Bcf/d to 2.4 Bcf/d and to significantly reduce system operating pressures, which is anticipated to lead to increased production rates and ultimate reserve recoveries. The first portion of the expansion, which is expected to increase the system gathering capacity to 2 Bcf/d, is projected to be completed in the first quarter of 2007 at an estimated cost of approximately $295 million. The second portion of the expansion is expected to cost approximately $170 million and be completed by the end of 2007.
We will continue to manage the Phase V construction project. TEPPCO is entitled to all distributions from the joint venture until specified milestones are achieved, at which point, we will be entitled to receive 50% of the incremental cash flow from portions of the system placed in service as part of the expansion. After subsequent milestones are achieved, we and TEPPCO will share distributions based on a formula that takes into account the respective capital contributions of the parties, including expenditures by TEPPCO prior to the expansion. From August 1, 2006, we and TEPPCO equally share in the construction costs of the Phase V expansion.
In the third quarter of 2006, TEPPCO reimbursed us $65 million for 50% of the Phase V cost incurred through August 1, 2006 (including carrying costs of $1.3 million). We had a receivable of $18.9 million from TEPPCO at September 30, 2006, for costs incurred through September 30, 2006. Upon completion of the expansion project and based on the formula in the joint venture partnership agreement, we expect to own an interest in Jonah of approximately 20%, with TEPPCO owning the remaining 80%. We will operate the system.
The Jonah joint venture is governed by a management committee comprised of two representatives approved by us and two appointed by TEPPCO, each with equal voting power. After an in-depth consideration of relevant factors, this transaction was approved by the Audit and Conflicts Committee of our general partner and the Audit and Conflicts Committee of the general partner of TEPPCO. In addition, each party received a fairness opinion rendered by an independent advisor.
We will account for our investment in the Jonah joint venture using the equity method. As a result of entering into the Jonah joint venture, we reclassified $52.1 million expended on this project through July 31, 2006 (representing our 50% share) from Other Assets to Investments in Unconsolidated Affiliates. The remaining $52.1 million we spent through this date is included in the $65 million we billed TEPPCO (see above). See Note 7 for information regarding our investments in unconsolidated affiliates.
We have agreed to indemnify TEPPCO from any and all losses, claims, demands, suits, liability, costs and expenses arising out of or related to breaches of our representations, warranties, or covenants related to the Jonah joint venture. A claim for indemnification cannot be filed until the losses suffered by TEPPCO exceed $1 million. The maximum potential amount of future payments under the indemnity agreement is limited to $100 million. All indemnity payments are net of insurance recoveries that TEPPCO may receive from third-party insurers. We carry insurance coverage that may offset any payments required under the indemnification.
See Note 6 for information regarding our purchase and lease of certain pipeline segments from TEPPCO during the fourth quarter of 2006.
Administrative Services Agreement. We have no employees. All of our management, administrative and operating functions are performed by employees of EPCO pursuant to an administrative
35
services agreement (ASA). We and our general partner, Enterprise GP Holdings and its general partner, and TEPPCO and its general partner, among other affiliates, are parties to the ASA. We reimburse EPCO for the costs of its employees who perform operating functions for us and for costs related to its other management and administrative employees.
Relationships with unconsolidated affiliates
Our significant related party transactions with unconsolidated affiliates consist of the sale of natural gas to Evangeline and the purchase of NGL storage, transportation and fractionation services from Promix. In addition, we sell natural gas to Promix and process natural gas at VESCO.
14. Earnings per Unit
Basic earnings per unit is computed by dividing net income or loss allocated to limited partner interests by the weighted-average number of distribution-bearing units outstanding during a period. Diluted earnings per unit is computed by dividing net income or loss allocated to limited partner interests by the sum of (i) the weighted-average number of distribution-bearing units outstanding during a period (as used in determining basic earnings per unit); (ii) the weighted-average number of time-vested and performance-based restricted common units outstanding during a period; and (iii) the number of incremental common units resulting from the assumed exercise of dilutive unit options outstanding during a period (the incremental option units).
In a period of net operating losses, the restricted units and incremental option units are excluded from the calculation of diluted earnings per unit due to their antidilutive effect. The dilutive incremental option units are calculated in accordance with the treasury stock method, which assumes that proceeds from the exercise of all in-the-money options at the end of each period are used to repurchase common units at an average market value during the period. The amount of common units remaining after the proceeds are exhausted represents the potentially dilutive effect of the securities.
The amount of net income or loss allocated to limited partner interests is net of our general partners share of such earnings. The following table shows the allocation of net income to our general partner for the periods indicated:
|
For the Three Months |
For the Nine Months | |||
|
Ended September 30, |
Ended September 30, | |||
|
2006 |
2005 |
2006 |
2005 | |
Net income |
$ 208,302 |
$ 131,169 |
$ 468,374 |
$ 311,084 | |
Less incentive earnings allocations to Enterprise Products GP |
(22,386) |
(16,755) |
(62,497) |
(45,891) | |
Net income available after incentive earnings allocation |
185,916 |
114,414 |
405,877 |
265,193 | |
Multiplied by Enterprise Products GP ownership interest |
2.0% |
2.0% |
2.0% |
2.0% | |
Standard earnings allocation to Enterprise Products GP |
$ 3,718 |
$ 2,288 |
$ 8,118 |
$ 5,304 | |
|
|
|
|
|
|
Incentive earnings allocation to Enterprise Products GP |
$ 22,386 |
$ 16,755 |
$ 62,497 |
$ 45,891 | |
Standard earnings allocation to Enterprise Products GP |
3,718 |
2,288 |
8,118 |
5,304 | |
Enterprise Products GP interest in net income |
$ 26,104 |
$ 19,043 |
$ 70,615 |
$ 51,195 | |
36
The following table shows the calculation of our limited partners interest in net income and basic and diluted earnings per unit.
|
For the Three Months |
For the Nine Months | |||
|
Ended September 30, |
Ended September 30, | |||
|
2006 |
2005 |
2006 |
2005 | |
Income before change in accounting principle |
|
|
|
| |
and Enterprise Products GP interest |
$ 208,302 |
$ 131,169 |
$ 466,899 |
$ 311,084 | |
Cumulative effect of change in accounting principle |
|
|
1,475 |
| |
Net income |
208,302 |
131,169 |
468,374 |
311,084 | |
Enterprise Products GP interest in net income |
(26,104) |
(19,043) |
(70,615) |
(51,195) | |
Net income available to limited partners |
$ 182,198 |
$ 112,126 |
$ 397,759 |
$ 259,889 | |
|
|
|
|
|
|
BASIC EARNINGS PER UNIT |
|
|
|
| |
Numerator |
|
|
|
| |
|
Income before change in accounting principle |
|
|
|
|
|
and Enterprise Products GP interest |
$ 208,302 |
$ 131,169 |
$ 466,899 |
$ 311,084 |
|
Cumulative effect of change in accounting principle |
|
|
1,475 |
|
|
Enterprise Products GP interest in net income |
(26,104) |
(19,043) |
(70,615) |
(51,195) |
|
Limited partners' interest in net income |
$ 182,198 |
$ 112,126 |
$ 397,759 |
$ 259,889 |
Denominator |
|
|
|
| |
|
Common units |
418,790 |
384,468 |
407,539 |
380,429 |
|
Time-vested restricted units |
1,064 |
674 |
930 |
555 |
|
Common units |
419,854 |
385,142 |
408,469 |
380,984 |
Basic earnings per unit |
|
|
|
| |
|
Income per unit before change in accounting principle |
|
|
|
|
|
and Enterprise Products GP interest |
$ 0.50 |
$ 0.34 |
$ 1.14 |
$ 0.82 |
|
Enterprise Products GP interest in net income |
(0.07) |
(0.05) |
(0.17) |
(0.13) |
|
Limited partners interest in net income |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
|
|
|
|
| |
DILUTED EARNINGS PER UNIT |
|
|
|
| |
Numerator |
|
|
|
| |
|
Income before change in accounting principle |
|
|
|
|
|
and Enterprise Products GP interest |
$ 208,302 |
$ 131,169 |
$ 466,899 |
$ 311,084 |
|
Cumulative effect of change in accounting principle |
|
|
1,475 |
|
|
Enterprise Products GP interest in net income |
(26,104) |
(19,043) |
(70,615) |
(51,195) |
|
Limited partners' interest in net income |
$ 182,198 |
$ 112,126 |
$ 397,759 |
$ 259,889 |
Denominator |
|
|
|
| |
|
Common units |
418,790 |
384,468 |
407,539 |
380,429 |
|
Time-vested restricted units |
1,064 |
674 |
930 |
555 |
|
Performance-based restricted units |
16 |
45 |
23 |
51 |
|
Incremental option units |
332 |
346 |
271 |
515 |
|
Total |
420,202 |
385,533 |
408,763 |
381,550 |
Diluted earnings per unit |
|
|
|
| |
|
Income per unit before change in accounting principle |
|
|
|
|
|
and Enterprise Products GP interest |
$ 0.50 |
$ 0.34 |
$ 1.14 |
$ 0.82 |
|
Enterprise Products GP interest in net income |
(0.07) |
(0.05) |
(0.17) |
(0.13) |
|
Limited partners' interest in net income |
$ 0.43 |
$ 0.29 |
$ 0.97 |
$ 0.69 |
|
|
|
|
|
|
15. Commitments and Contingencies
Litigation
On occasion, we are named as a defendant in litigation relating to our normal business activities, including regulatory and environmental matters. Although we insure against various business risks to the extent we believe it is prudent, there is no assurance that the nature and amount of such insurance will be adequate, in every case, to indemnify us against liabilities arising from future legal proceedings as a result
37
of our ordinary business activities. We are not aware of any significant litigation, pending or threatened, that may have a significant adverse effect on our financial position, cash flows or results of operations.
A number of lawsuits have been filed by municipalities and other water suppliers against various manufacturers of reformulated gasoline containing methyl tertiary butyl ether (MTBE). In general, such suits have not named manufacturers of MTBE as defendants, and there have been no such lawsuits filed against our subsidiary that owns an octane-additive production facility. It is possible, however, that former MTBE manufacturers such as our subsidiary could ultimately be added as defendants in such lawsuits or in new lawsuits.
We acquired additional ownership interests in our octane-additive production facility from affiliates of Devon Energy Corporation (Devon), which sold us its 33.3% interest in 2003, and Sunoco, Inc. (Sun), which sold us its 33.3% interest in 2004. As a result of these acquisitions, we own 100% of our Mont Belvieu, Texas octane-additive production facility. Devon and Sun have indemnified us for any liabilities (including potential liabilities as described in the preceding paragraph) that are in respect of periods prior to the date we purchased such interests. There are no dollar limits or deductibles associated with the indemnities we received from Sun and Devon with respect to potential claims linked to the period of time they held ownership interests in our octane-additive production facility.
On September 18, 2006, Peter Brinckerhoff, a purported unitholder of TEPPCO, filed a complaint in the Court of Chancery of New Castle County in the State of Delaware, in his individual capacity, as a putative class action on behalf of other unitholders of TEPPCO, and derivatively on behalf of TEPPCO, concerning, among other things, certain transactions involving TEPPCO and us or our affiliates. The complaint names as defendants (i) TEPPCO, its directors, and certain of its affiliates; (ii) us and certain of our affiliates, including the parent company of our general partner; (iii) EPCO, Inc.; and (iv) Dan L. Duncan. The complaint alleges, among other things, that the defendants have caused TEPPCO to enter into certain transactions with us or our affiliates that are unfair to TEPPCO or otherwise unfairly favored us or our affiliates over TEPPCO. These transactions are alleged to include the joint venture to further expand the Jonah system entered into by TEPPCO and one of our affiliates in August 2006 (see Note 13) and the sale by TEPPCO to one of our affiliates of the Pioneer gas processing plant in March 2006 (see Note 6). The complaint seeks (i) rescission of these transactions or an award of rescissory damages with respect thereto; (ii) damages for profits and special benefits allegedly obtained by defendants as a result of the alleged wrongdoings in the complaint; and (iii) awarding plaintiff costs of the action, including fees and expenses of his attorneys and experts. We believe this lawsuit is without merit and intend to vigorously defend against it.
Operating leases
We lease certain property, plant and equipment under noncancelable and cancelable operating leases. Our significant lease agreements involve (i) the lease of underground caverns for the storage of natural gas and NGLs, (ii) leased office space with an affiliate of EPCO, and (iii) land held pursuant to right-of-way agreements. In general, our material lease agreements have original terms that range from 14 to 20 years and include renewal options that could extend the agreements for up to an additional 20 years. Lease expense is charged to operating costs and expenses on a straight line basis over the period of expected economic benefit. Contingent rental payments are expensed as incurred. Lease and rental expense included in operating income was $10.3 million and $8.1 million for the three months ended September 30, 2006 and 2005, respectively. For the nine months ended September 30, 2006 and 2005, lease and rental expense included in operating income was $30 million and $26.2 million, respectively.
There have been no material changes in our operating lease commitments since December 31, 2005, except for the renewal of our Wilson natural gas storage facility lease. During the first quarter of 2006, we exercised our right to renew the Wilson lease for an additional 20-year period. Our rental payments under the renewal agreement are at a fixed rate. Under the renewal agreement, we have the option to purchase the Wilson natural gas storage facility at either December 31, 2024 for $61 million or January 25, 2028 for $55 million. In addition, the lessor, at its election, may cause us to purchase the facility for $65 million at the end of any calendar quarter beginning on March 31, 2008 and extending
38
through December 31, 2023. After adjusting for the renewal, the incremental future minimum lease payments associated with our lease of the Wilson natural gas storage facility are as follows: $4.1 million, 2008; $5.5 million, 2009; $5.5 million, 2010; and $94.9 million thereafter.
Performance guaranty
In December 2004, a subsidiary of the Operating Partnership entered into the Independence Hub Agreement (the Hub Agreement) with six oil and natural gas producers. The Hub Agreement, as amended, obligates the subsidiary (i) to construct an offshore platform production facility to process 1 Bcf/d of natural gas and condensate and (ii) to process certain natural gas and condensate production of the six producers following construction of the platform facility.
In conjunction with the Hub Agreement, our Operating Partnership guaranteed the performance of its subsidiary under the Hub Agreement up to $426 million. In December 2004, 20% of this guaranteed amount was assumed by Helix Energy Solutions Group, Inc. (formerly known as Cal Dive International, Inc.), our joint venture partner in the Independence Hub project. The remaining $341 million represents our share of the anticipated construction cost of the platform facility. This amount represents the cap on our Operating Partnerships potential obligation to the six producers for the cost of constructing the platform under the remote scenario where the six producers finish construction of the platform facility. This performance guarantee continues until the earlier to occur of (i) all of the guaranteed obligations of the subsidiary shall have been terminated, paid or otherwise discharged in full, (ii) upon mutual written consent of our Operating Partnership and the producers or (iii) mechanical completion of the production facility. We currently expect that mechanical completion of the platform will occur in the first quarter of 2007; therefore, we anticipate that the performance guaranty will exist until at least this future period.
In accordance with FIN 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness of Others, we recorded the fair value of the performance guaranty using an expected present value approach. Given the remote probability that our Operating Partnership would be required to perform under this guaranty, we have estimated the fair value of the performance guaranty at approximately $1.2 million, which is a component of other current liabilities on our Unaudited Condensed Consolidated Balance Sheet at September 30, 2006.
Other Claims
As part of our normal industry business activities with joint venture partners and certain customers and suppliers, we occasionally make claims against such parties or have claims made against us as a result of disputes related to contractual agreements or similar arrangements. As of September 30, 2006, our contingent claims against such parties were approximately $2 million and claims against us were approximately $34 million. These matters are in various stages of assessment and the ultimate outcome of such disputes cannot be reasonably estimated. However, in our opinion, the likelihood of a material adverse outcome related to disputes against us is remote. Accordingly, accruals for loss contingencies related to these matters, if any, that might result from the resolution of such disputes have not been reflected in our consolidated financial statements.
16. Significant Risks and Uncertainties Weather-Related Risks
EPCO renewed its property and casualty insurance programs during the second quarter of 2006. As a result of severe hurricanes such as Katrina and Rita that occurred in 2005, market conditions for obtaining property damage insurance coverage were difficult. Under our renewed insurance programs, coverage is more restrictive, including increased physical damage and business interruption deductibles. For example, our deductible for onshore physical damage increased from $2.5 million to $5 million per event and our deductible period for onshore business interruption claims increased from 30 days to 60 days. Additional restrictions will also be applied in the event of damage from named windstorms.
39
In addition to changes in coverage, the cost of property damage insurance increased substantially from prior periods. At present, our annualized cost of insurance premiums for all lines of coverage is approximately $49.2 million, which represents a $28.1 million (or 133%) increase from our 2005 annualized insurance cost.
The following is a discussion of the general status of insurance claims related to significant storm events that affected our assets in 2004 and 2005. To the extent we include estimates regarding the dollar value of damages, please be aware that a change in our estimates may occur as additional information becomes available to us.
Hurricane Ivan insurance claims. Our final purchase price allocation related to the merger of GulfTerra with a wholly owned subsidiary of Enterprise Products Partners in September 2004 (the GulfTerra Merger) included a $26.2 million receivable for insurance claims related to expenditures to repair property damage to certain pre-merger GulfTerra assets caused by Hurricane Ivan. During the first nine months of 2006, we received cash reimbursements from insurance carriers totaling $24.1 million related to these property damage claims, and we expect to recover the remaining $2.1 million in late 2006. If the final recovery of funds is different than the amount previously expended, we will recognize an income impact at that time.
In addition, we have submitted business interruption insurance claims for our estimated losses caused by Hurricane Ivan. During the first nine months of 2006, we received claim proceeds of $17.4 million. To the extent we receive cash proceeds from business interruption insurance claims, they are recorded as a gain in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income in the period of receipt.
Hurricanes Katrina and Rita insurance claims. Hurricanes Katrina and Rita, both significant storms, affected certain of our Gulf Coast assets in August and September of 2005, respectively. Repair of property damage to our facilities is continuing. To the extent that insurance proceeds from property damage claims do not cover our estimated recoveries (in excess of the $5 million of insurance deductibles we expensed during the third quarter of 2005), such shortfall will be charged to earnings when realized. We recorded $81.4 million of estimated recoveries from property damage claims arising from Hurricanes Katrina and Rita, based on amounts expended through September 30, 2006. During the first nine months of 2006, we received $9.7 million of physical damage proceeds.
In addition, during the first nine months of 2006 we received $45.1 million of business interruption proceeds. To the extent we receive cash proceeds from business interruption claims, they are recorded as a gain in our Unaudited Condensed Statements of Consolidated Operations and Comprehensive Income in the period of receipt. We estimate that up to $25 million of additional business interruption proceeds could be received by the end of 2007. Such additional amounts are subject to the review and concurrence of our insurers. Reviews of the outstanding claims are ongoing.
40
The following table summarizes our cash receipts with respect to business interruption and property damage proceeds for Hurricanes Ivan, Katrina and Rita for the periods indicated.
|
|
|
For The |
For The |
|
|
|
Three Months |
Nine Months |
|
|
|
Ended |
Ended |
|
|
|
September 30, |
September 30, |
|
|
|
2006 |
2006 |
Business interruption proceeds: |
|
| ||
|
Hurricane Ivan |
$ 5,157 |
$ 17,383 | |
|
Hurricane Katrina |
24,325 |
24,325 | |
|
Hurricane Rita |
20,740 |
20,740 | |
|
Total proceeds |
$ 50,222 |
$ 62,448 | |
Property damage proceeds: |
|
| ||
|
Hurricane Ivan |
|
$ 24,104 | |
|
Hurricane Katrina |
$ 6,975 |
6,975 | |
|
Hurricane Rita |
2,730 |
2,730 | |
|
Total |
|
$ 9,705 |
$ 33,809 |
17. Supplemental Cash Flow Information
We prepare our Unaudited Condensed Statements of Consolidated Cash Flows using the indirect method. The indirect method derives net cash flows from operating activities by adjusting net income to remove (i) the effects of all deferrals of past operating cash receipts and payments, such as changes during the period in inventory, deferred income and the like, (ii) the effects of all accruals of expected future operating cash receipts and cash payments, such as changes during the period in receivables and payables, (iii) the effects of all items classified as investing or financing cash flows, such as gains or losses on sale of assets or gains or losses from the extinguishment of debt and (iv) other non-cash amounts such as depreciation, amortization and changes in the fair market value of instruments.
The net effect of changes in operating assets and liabilities is as follows for the periods indicated: