Delaware
|
76-0568219
|
||
(State
or Other Jurisdiction of
|
(I.R.S.
Employer Identification No.)
|
||
Incorporation
or Organization)
|
|||
1100
Louisiana, 10th Floor
|
|||
Houston,
Texas 77002
|
|||
(Address
of Principal Executive Offices, Including Zip Code)
|
|||
(713)
381-6500
|
|||
(Registrant’s
Telephone Number, Including Area Code)
|
|||
Page
No.
|
||
PART
I. FINANCIAL INFORMATION.
|
||
Item
1.
|
Financial
Statements.
|
|
Unaudited
Condensed Consolidated Balance Sheets
|
2
|
|
Unaudited
Condensed Statements of Consolidated Operations
|
3
|
|
Unaudited
Condensed Statements of Consolidated Comprehensive Income
(Loss)
|
4
|
|
Unaudited
Condensed Statements of Consolidated Cash Flows
|
5
|
|
Unaudited
Condensed Statements of Consolidated Partners’ Equity
|
6
|
|
Notes
to Unaudited Condensed Consolidated Financial Statements:
|
||
1. Partnership
Organization
|
7
|
|
2. General
Accounting Policies and Related Matters
|
8
|
|
3. Accounting
for Unit-Based Awards
|
11
|
|
4. Financial
Instruments
|
16
|
|
5. Inventories
|
22
|
|
6. Property,
Plant and Equipment
|
23
|
|
7. Investments
in and Advances to Unconsolidated Affiliates
|
24
|
|
8. Business
Combinations
|
26
|
|
9. Intangible
Assets and Goodwill
|
27
|
|
10. Debt
Obligations
|
28
|
|
11. Partners’
Equity and Distributions
|
30
|
|
12. Business
Segments
|
33
|
|
13. Related
Party Transactions
|
37
|
|
14. Earnings
Per Unit
|
42
|
|
15. Commitments
and Contingencies
|
44
|
|
16. Significant
Risks and Uncertainties – Weather-Related Risks
|
46
|
|
17. Supplemental
Cash Flow Information
|
47
|
|
18. Condensed
Financial Information of EPO
|
48
|
|
Item
2.
|
Management’s
Discussion and Analysis of Financial Condition
|
|
and Results
of Operations.
|
50
|
|
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk.
|
73
|
Item
4.
|
Controls
and Procedures.
|
79
|
PART
II. OTHER INFORMATION.
|
||
Item
1.
|
Legal
Proceedings.
|
80
|
Item
1A.
|
Risk
Factors.
|
80
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds.
|
81
|
Item
3.
|
Defaults
upon Senior Securities.
|
81
|
Item
4.
|
Submission
of Matters to a Vote of Security Holders.
|
81
|
Item
5.
|
Other
Information.
|
82
|
Item
6.
|
Exhibits.
|
82
|
Signatures
|
87
|
September
30,
|
December
31,
|
|||||||
ASSETS
|
2008
|
2007
|
||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 55,403 | $ | 39,722 | ||||
Restricted
cash
|
183,221 | 53,144 | ||||||
Accounts
and notes receivable – trade, net of allowance for doubtful
accounts
|
||||||||
of
$15,781 at September 30, 2008 and $21,659 at December 31,
2007
|
1,840,584 | 1,930,762 | ||||||
Accounts
receivable – related parties
|
88,871 | 79,782 | ||||||
Inventories
|
653,783 | 354,282 | ||||||
Prepaid
and other current assets
|
161,233 | 80,193 | ||||||
Total
current assets
|
2,983,095 | 2,537,885 | ||||||
Property,
plant and equipment, net
|
12,693,619 | 11,587,264 | ||||||
Investments
in and advances to unconsolidated affiliates
|
917,193 | 858,339 | ||||||
Intangible
assets, net of accumulated amortization of $408,304 at
|
||||||||
September
30, 2008 and $341,494 at December 31, 2007
|
866,313 | 917,000 | ||||||
Goodwill
|
616,996 | 591,652 | ||||||
Deferred
tax asset
|
2,927 | 3,522 | ||||||
Other
assets, including restricted cash of $17,871 at December 31,
2007
|
69,067 | 112,345 | ||||||
Total
assets
|
$ | 18,149,210 | $ | 16,608,007 | ||||
LIABILITIES
AND PARTNERS’ EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable – trade
|
$ | 245,629 | $ | 324,999 | ||||
Accounts
payable – related parties
|
75,635 | 24,432 | ||||||
Accrued
product payables
|
2,241,336 | 2,227,489 | ||||||
Accrued
expenses
|
75,156 | 47,756 | ||||||
Accrued
interest
|
101,962 | 130,971 | ||||||
Other
current liabilities
|
430,377 | 289,036 | ||||||
Total
current liabilities
|
3,170,095 | 3,044,683 | ||||||
Long-term debt: (see
Note 10)
|
||||||||
Senior
debt obligations – principal
|
7,184,201 | 5,646,500 | ||||||
Junior
subordinated notes – principal
|
1,250,000 | 1,250,000 | ||||||
Other
|
23,994 | 9,645 | ||||||
Total
long-term debt
|
8,458,195 | 6,906,145 | ||||||
Deferred
tax liabilities
|
23,161 | 21,364 | ||||||
Other
long-term liabilities
|
66,102 | 73,748 | ||||||
Minority
interest
|
412,911 | 430,418 | ||||||
Commitments
and contingencies
|
||||||||
Partners’ equity: (see
Note 11)
|
||||||||
Limited
partners
|
||||||||
Common
units (435,610,676 units outstanding at September 30, 2008
|
||||||||
and
433,608,763 units outstanding at December 31, 2007)
|
5,990,461 | 5,976,947 | ||||||
Restricted
common units (2,239,613 units outstanding at September 30,
2008
|
||||||||
and
1,688,540 units outstanding at December 31, 2007)
|
23,869 | 15,948 | ||||||
General
partner
|
122,639 | 122,297 | ||||||
Accumulated
other comprehensive income (loss)
|
(118,223 | ) | 16,457 | |||||
Total
partners’ equity
|
6,018,746 | 6,131,649 | ||||||
Total liabilities and partners’ equity
|
$ | 18,149,210 | $ | 16,608,007 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Revenues:
|
||||||||||||||||
Third
parties
|
$ | 5,997,743 | $ | 3,933,157 | $ | 17,498,445 | $ | 11,268,342 | ||||||||
Related
parties
|
300,159 | 178,839 | 823,607 | 379,314 | ||||||||||||
Total
revenues
|
6,297,902 | 4,111,996 | 18,322,052 | 11,647,656 | ||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating
costs and expenses:
|
||||||||||||||||
Third
parties
|
5,806,735 | 3,815,087 | 16,766,003 | 10,730,670 | ||||||||||||
Related
parties
|
165,207 | 81,324 | 477,067 | 250,892 | ||||||||||||
Total
operating costs and expenses
|
5,971,942 | 3,896,411 | 17,243,070 | 10,981,562 | ||||||||||||
General
and administrative costs:
|
||||||||||||||||
Third
parties
|
8,354 | 7,211 | 22,307 | 21,414 | ||||||||||||
Related
parties
|
13,366 | 11,504 | 44,594 | 45,292 | ||||||||||||
Total
general and administrative costs
|
21,720 | 18,715 | 66,901 | 66,706 | ||||||||||||
Total
costs and expenses
|
5,993,662 | 3,915,126 | 17,309,971 | 11,048,268 | ||||||||||||
Equity
in earnings of unconsolidated affiliates
|
14,876 | 13,960 | 48,037 | 13,928 | ||||||||||||
Operating
income
|
319,116 | 210,830 | 1,060,118 | 613,316 | ||||||||||||
Other
income (expense):
|
||||||||||||||||
Interest
expense
|
(102,657 | ) | (85,075 | ) | (290,412 | ) | (219,708 | ) | ||||||||
Interest
income
|
2,095 | 2,300 | 4,708 | 6,743 | ||||||||||||
Other,
net
|
(917 | ) | (594 | ) | (1,968 | ) | (362 | ) | ||||||||
Total
other expense, net
|
(101,479 | ) | (83,369 | ) | (287,672 | ) | (213,327 | ) | ||||||||
Income
before provision for income taxes and minority interest
|
217,637 | 127,461 | 772,446 | 399,989 | ||||||||||||
Provision
for income taxes
|
(6,610 | ) | (2,073 | ) | (17,193 | ) | (9,001 | ) | ||||||||
Income
before minority interest
|
211,027 | 125,388 | 755,253 | 390,988 | ||||||||||||
Minority
interest
|
(7,946 | ) | (7,782 | ) | (29,293 | ) | (19,183 | ) | ||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Net income allocation:
(see Note 11)
|
||||||||||||||||
Limited
partners’ interest in net income
|
$ | 167,625 | $ | 88,408 | $ | 620,494 | $ | 286,984 | ||||||||
General
partner’s interest in net income
|
$ | 35,456 | $ | 29,198 | $ | 105,466 | $ | 84,821 | ||||||||
Earning per unit: (see Note
14)
|
||||||||||||||||
Basic
and diluted income per unit
|
$ | 0.38 | $ | 0.20 | $ | 1.42 | $ | 0.66 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Net
income
|
$ | 203,081 | $ | 117,606 | $ | 725,960 | $ | 371,805 | ||||||||
Other
comprehensive income (loss):
|
||||||||||||||||
Cash
flow hedges: (see Note 4)
|
||||||||||||||||
Foreign
currency hedge gains (losses)
|
-- | 2,879 | (1,308 | ) | 2,879 | |||||||||||
Net
commodity financial instrument losses
|
(215,540 | ) | (22,292 | ) | (108,294 | ) | (21,446 | ) | ||||||||
Net
interest rate financial instrument gains (losses)
|
(242 | ) | 373 | (21,283 | ) | 40,637 | ||||||||||
Less: Amortization
of cash flow financing hedges
|
(800 | ) | (1,096 | ) | (3,983 | ) | (3,365 | ) | ||||||||
Total
cash flow hedges
|
(216,582 | ) | (20,136 | ) | (134,868 | ) | 18,705 | |||||||||
Foreign
currency translation adjustment
|
377 | 1,832 | 452 | 2,381 | ||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | (264 | ) | -- | |||||||||||
Total
other comprehensive income (loss)
|
(216,205 | ) | (18,304 | ) | (134,680 | ) | 21,086 | |||||||||
Comprehensive
income (loss)
|
$ | (13,124 | ) | $ | 99,302 | $ | 591,280 | $ | 392,891 |
For
the Nine Months
|
||||||||
Ended
September 30,
|
||||||||
2008
|
2007
|
|||||||
Operating
activities:
|
||||||||
Net
income
|
$ | 725,960 | $ | 371,805 | ||||
Adjustments
to reconcile net income to net cash
|
||||||||
flows provided by operating activities:
|
||||||||
Depreciation,
amortization and accretion in operating costs and expenses
|
408,601 | 374,522 | ||||||
Depreciation
and amortization in general and administrative costs
|
8,137 | 7,129 | ||||||
Amortization
in interest expense
|
(3,161 | ) | 432 | |||||
Equity
in earnings of unconsolidated affiliates
|
(48,037 | ) | (13,928 | ) | ||||
Distributions
received from unconsolidated affiliates
|
69,852 | 52,343 | ||||||
Operating
lease expense paid by EPCO, Inc.
|
1,579 | 1,579 | ||||||
Minority
interest
|
29,293 | 19,183 | ||||||
Loss
(gain) from asset sales and related transactions
|
(1,710 | ) | 5,445 | |||||
Deferred
income tax expense
|
5,580 | 5,542 | ||||||
Changes
in fair market value of financial instruments
|
5,461 | 3,511 | ||||||
Effect
of pension settlement recognition
|
(114 | ) | -- | |||||
Net
effect of changes in operating accounts (see Note 17)
|
(228,397 | ) | 110,272 | |||||
Net
cash flows provided by operating activities
|
973,044 | 937,835 | ||||||
Investing
activities:
|
||||||||
Capital
expenditures
|
(1,485,654 | ) | (1,684,455 | ) | ||||
Contributions
in aid of construction costs
|
21,215 | 52,462 | ||||||
Proceeds
from asset sales and related transactions
|
1,685 | 1,933 | ||||||
Increase
in restricted cash
|
(112,207 | ) | (79,535 | ) | ||||
Cash
used for business combinations
|
(57,090 | ) | (785 | ) | ||||
Acquisition
of intangible assets
|
(5,126 | ) | -- | |||||
Investments
in unconsolidated affiliates
|
(35,307 | ) | (318,491 | ) | ||||
Advances
to unconsolidated affiliates
|
(36,719 | ) | (10,624 | ) | ||||
Cash
used in investing activities
|
(1,709,203 | ) | (2,039,495 | ) | ||||
Financing
activities:
|
||||||||
Borrowings
under debt agreements
|
6,360,387 | 4,926,858 | ||||||
Repayments
of debt
|
(4,824,000 | ) | (3,459,881 | ) | ||||
Debt
issuance costs
|
(8,793 | ) | (15,281 | ) | ||||
Distributions
paid to partners
|
(770,848 | ) | (711,739 | ) | ||||
Distributions
paid to minority interests
|
(39,196 | ) | (20,485 | ) | ||||
Proceeds
from initial public offering of Duncan Energy Partners in minority
interest
|
-- | 290,466 | ||||||
Other
contributions from minority interests
|
28 | 12,506 | ||||||
Monetization
of interest rate hedging financial instruments (see Note
4)
|
(22,144 | ) | 48,895 | |||||
Repurchase
of option awards
|
-- | (1,568 | ) | |||||
Acquisition
of treasury units
|
(795 | ) | -- | |||||
Net
proceeds from issuance of common units
|
57,181 | 52,804 | ||||||
Cash
provided by financing activities
|
751,820 | 1,122,575 | ||||||
Effect
of exchange rate changes on cash flows
|
20 | 347 | ||||||
Net
change in cash and cash equivalents
|
15,661 | 20,915 | ||||||
Cash
and cash equivalents, January 1
|
39,722 | 22,619 | ||||||
Cash
and cash equivalents, September 30
|
$ | 55,403 | $ | 43,881 |
Accumulated
|
||||||||||||||||
Other
|
||||||||||||||||
Limited
|
General
|
Comprehensive
|
||||||||||||||
Partners
|
Partner
|
Income
(Loss)
|
Total
|
|||||||||||||
Balance,
December 31, 2007
|
$ | 5,992,895 | $ | 122,297 | $ | 16,457 | $ | 6,131,649 | ||||||||
Net
income
|
620,494 | 105,466 | -- | 725,960 | ||||||||||||
Operating
leases paid by EPCO, Inc.
|
1,548 | 31 | -- | 1,579 | ||||||||||||
Cash
distributions to partners
|
(663,946 | ) | (106,352 | ) | -- | (770,298 | ) | |||||||||
Unit
option reimbursements to EPCO, Inc.
|
(550 | ) | -- | -- | (550 | ) | ||||||||||
Non-cash
distributions
|
(5,006 | ) | (100 | ) | -- | (5,106 | ) | |||||||||
Acquisition
of treasury units
|
(779 | ) | (16 | ) | -- | (795 | ) | |||||||||
Net
proceeds from issuance of common units
|
55,363 | 1,130 | -- | 56,493 | ||||||||||||
Proceeds
from exercise of unit options
|
680 | 8 | -- | 688 | ||||||||||||
Amortization
of unit-based awards
|
13,631 | 175 | -- | 13,806 | ||||||||||||
Change
in funded status of Dixie benefit plans, net of tax
|
-- | -- | (264 | ) | (264 | ) | ||||||||||
Foreign
currency translation adjustment
|
-- | -- | 452 | 452 | ||||||||||||
Cash
flow hedges
|
-- | -- | (134,868 | ) | (134,868 | ) | ||||||||||
Balance,
September 30, 2008
|
$ | 6,014,330 | $ | 122,639 | $ | (118,223 | ) | $ | 6,018,746 |
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Amounts
held in brokerage accounts related to
|
||||||||
commodity
hedging activities and physical natural gas purchases
|
$ | 183,221 | $ | 53,144 | ||||
Proceeds
from Petal GO Zone bonds reserved for construction costs
|
-- | 17,871 | ||||||
Total
restricted cash
|
$ | 183,221 | $ | 71,015 |
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
EPCO
1998 Long-Term Incentive Plan (“1998 Plan”)
|
||||||||||||||||
Unit
options
|
$ | 116 | $ | 139 | $ | 329 | $ | 4,248 | ||||||||
Restricted
units
|
2,569 | 1,981 | 6,121 | 5,639 | ||||||||||||
Total
1998 Plan (1)
|
2,685 | 2,120 | 6,450 | 9,887 | ||||||||||||
Enterprise
Products 2008 Long-Term Incentive Plan
|
||||||||||||||||
(“2008
LTIP”)
|
||||||||||||||||
Unit
options
|
36 | -- | 50 | -- | ||||||||||||
Total
2008 LTIP
|
36 | -- | 50 | -- | ||||||||||||
Employee
Partnerships
|
1,540 | 1,364 | 4,099 | 2,542 | ||||||||||||
DEP
GP Unit Appreciation Rights
|
(1 | ) | 23 | 5 | 58 | |||||||||||
Total
consolidated expense
|
$ | 4,260 | $ | 3,507 | $ | 10,604 | $ | 12,487 | ||||||||
(1)
Amounts presented
for the nine months ended September 30, 2007 include $4.6 million
associated with the resignation of our former Chief Executive
Officer.
|
Weighted-
|
||||||||||||||||
Weighted-
|
Average
|
|||||||||||||||
Average
|
Remaining
|
Aggregate
|
||||||||||||||
Number
of
|
Strike
Price
|
Contractual
|
Intrinsic
|
|||||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
Value
(1)
|
|||||||||||||
Outstanding at December 31,
2007 (2)
|
2,315,000 | $ | 26.18 | |||||||||||||
Exercised
|
(61,500 | ) | $ | 20.38 | ||||||||||||
Forfeited
or terminated
|
(85,000 | ) | $ | 26.72 | ||||||||||||
Outstanding
at September 30, 2008
|
2,168,500 | $ | 26.32 | 5.44 | $ | 2,356 | ||||||||||
Options
exercisable at
|
||||||||||||||||
September
30, 2008
|
548,500 | $ | 21.47 | 4.33 | $ | 2,356 | ||||||||||
(1)
Aggregate
intrinsic value reflects fully vested unit options at September 30,
2008.
(2)
During
2008, we amended the terms of certain of our outstanding unit
options. In general, the expiration dates of these awards were
modified from May and August 2017 to December 2012.
|
Weighted-
|
||||||||
Average
Grant
|
||||||||
Number
of
|
Date
Fair Value
|
|||||||
Units
|
per Unit
(1)
|
|||||||
Restricted
units at December 31, 2007
|
1,688,540 | |||||||
Granted
(2)
|
750,900 | $ | 25.30 | |||||
Forfeited
|
(84,677 | ) | $ | 26.83 | ||||
Vested
|
(115,150 | ) | $ | 22.83 | ||||
Restricted
units at September 30, 2008
|
2,239,613 | |||||||
(1)
Determined
by dividing the aggregate grant date fair value of awards by the number of
awards issued. The weighted-average grant date fair value per unit
for forfeited and vested awards is determined before an allowance for
forfeitures.
(2)
Aggregate
grant date fair value of restricted common unit awards issued during 2008
was $19.0 million based on a grant date market price of our common units
ranging from $28.21 to $32.31 per unit and an estimated forfeiture
rate of 17.0%.
|
Weighted-
|
||||||||||||
Weighted-
|
Average
|
|||||||||||
Average
|
Remaining
|
|||||||||||
Number
of
|
Strike
Price
|
Contractual
|
||||||||||
Units
|
(dollars/unit)
|
Term
(in years)
|
||||||||||
Outstanding
at January 29, 2008
|
-- | |||||||||||
Granted
(1)
|
795,000 | $ | 30.93 | |||||||||
Outstanding
at September 30, 2008
|
795,000 | $ | 30.93 | 5.25 | ||||||||
(1)
Aggregate
grant date fair value of these unit options issued during 2008 was $1.6
million based on the following assumptions: (i) a grant date market price
of our common units of $30.93 per unit; (ii) expected life of options of
4.7 years; (iii) risk-free interest rate of 3.3%; (iv) expected
distribution yield on our common units of 7.0%; (v) expected unit price
volatility on our common units of 19.8%; and (vi) an estimated forfeiture
rate of 17.0%.
|
§
|
Distributions
of cash flow –
Each quarter, 100% of the cash distributions received by Enterprise
Unit from Enterprise GP Holdings and us will be distributed to the
Class A limited partner until EPCO Holdings has received an amount
equal to the Class A preferred return (as defined below), and any
remaining distributions received by Enterprise Unit will be distributed to
the Class B limited partners. The Class A preferred return
equals the Class A capital base (as defined below) multiplied by 5.0% per
annum. The Class A limited partner’s capital base equals the
amount of any contributions of cash or cash equivalents made by the Class
A limited partner to Enterprise Unit, plus any unpaid Class A
preferred return from prior periods, less any distributions made by
Enterprise Unit of proceeds from the sale of units owned by Enterprise
Unit (as described below).
|
§
|
Liquidating
Distributions –
Upon liquidation of Enterprise Unit, units having a fair market
value equal to the Class A limited partner capital base will be
distributed to EPCO Holdings, plus any accrued and unpaid Class A
preferred return for the quarter in which liquidation occurs. Any
remaining units will be distributed to the Class B limited
partners.
|
§
|
Sale
Proceeds – If
Enterprise Unit sells any units that it beneficially owns, the sale
proceeds will be distributed to the Class A limited partner and the
Class B limited partners in the same manner as liquidating
distributions described above.
|
Number
|
Period
Covered
|
Termination
|
Fixed
to
|
Notional
|
|
Hedged
Fixed Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Variable Rate (1)
|
Value
|
Senior
Notes C, 6.375% fixed rate, due Feb. 2013
|
1
|
Jan.
2004 to Feb. 2013
|
Feb.
2013
|
6.375%
to 5.02%
|
$100.0
million
|
Senior
Notes G, 5.60% fixed rate, due Oct. 2014
|
4
|
4th
Qtr. 2004 to Oct. 2014
|
Oct.
2014
|
5.60%
to 3.63%
|
$400.0
million
|
(1)
The
variable rate indicated is the all-in variable rate for the current
settlement period.
|
Notional
|
Cash
|
|||||||
Value
|
Gains
(1)
|
|||||||
Interest
rate swap portfolio, December 31, 2007
|
$ | 1,050.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(200.0 | ) | 6.3 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.0 | |||||
Third
quarter of 2008 terminations (2)
|
(100.0 | ) | -- | |||||
Interest
rate swap portfolio, September 30, 2008
|
$ | 500.0 | $ | 18.3 | ||||
(1)
Cash
gains resulting from the termination, or monetization, of interest rate
swaps will be amortized to earnings as a reduction to interest expense
over the remaining life of the underlying debt.
(2)
In
early October 2008, one counterparty filed for bankruptcy. At
September 30, 2008, the fair value of this interest rate swap was $3.4
million and this amount has been fully reserved. Hedge accounting for
this swap has been discontinued.
|
Number
|
Period
Covered
|
Termination
|
Variable
to
|
Notional
|
|
Hedged
Variable Rate Debt
|
of
Swaps
|
by
Swap
|
Date
of Swap
|
Fixed Rate
(1)
|
Value
|
Duncan
Energy Partners’ Revolver, due Feb. 2011
|
3
|
Sep.
2007 to Sep. 2010
|
Sep.
2010
|
3.77%
to 4.62%
|
$175.0
million
|
(1)
Amounts
receivable from or payable to the swap counterparties are settled every
three months (the “settlement
period”).
|
Notional
|
Cash
|
|||||||
Value
|
Losses
(1)
|
|||||||
Treasury
lock portfolio, December 31, 2007
|
$ | 600.0 | $ | -- | ||||
First
quarter of 2008 terminations
|
(350.0 | ) | 27.7 | |||||
Second
quarter of 2008 terminations
|
(250.0 | ) | 12.7 | |||||
Treasury
lock portfolio, September 30, 2008
|
$ | -- | $ | 40.4 | ||||
(1)
Cash
losses are included in net interest rate financial instrument losses in
the Unaudited Condensed Statements of Consolidated Comprehensive
Income.
|
Three
months ended September 30, 2008
|
Gains
|
$ | 13.2 | ||
Three
months ended September 30, 2007
|
Losses
|
$ | (0.6 | ) | |
Nine
months ended September 30, 2008
|
Gains
|
$ | 7.8 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (0.1 | ) |
Three
months ended September 30, 2008 (1)
|
Losses
|
$ | (7.2 | ) | |
Three
months ended September 30, 2007
|
Losses
|
$ | (10.1 | ) | |
Nine
months ended September 30, 2008 (2)
|
Gains
|
$ | 1.7 | ||
Nine
months ended September 30, 2007
|
Losses
|
$ | (11.9 | ) | |
(1)
Includes
ineffectiveness of $5.6 million (an expense).
(2)
Includes
ineffectiveness of $2.8 million (an expense).
|
§
|
Level
1 fair values are based on quoted prices, which are available in active
markets for identical assets or liabilities as of the measurement
date. Active markets are defined as those in which transactions
for identical assets or liabilities occur in sufficient frequency so as to
provide pricing information on an ongoing basis (e.g., the NYSE or
NYMEX). Level 1 primarily consists of financial assets and
liabilities such as exchange-traded financial instruments, publicly-traded
equity securities and U.S. government treasury
securities.
|
§
|
Level
2 fair values are based on pricing inputs other than quoted prices in
active markets (as reflected in Level 1 fair values) and are either
directly or indirectly observable as of the measurement
date. Level 2 fair values include instruments that are valued
using financial models or other appropriate valuation
methodologies. Such financial models are primarily
industry-standard models that consider various assumptions, including
quoted forward prices for commodities, time value of money, volatility
factors for stocks and current market and contractual prices for the
underlying instruments, as well as other relevant economic
measures. Substantially all of these assumptions are (i)
observable in the marketplace throughout the full term of the instrument,
(ii) can be derived from observable data or (iii) are validated by inputs
other than quoted prices (e.g., interest rate and yield curves at commonly
quoted intervals). Level 2 includes non-exchange-traded
instruments such as over-the-counter forward contracts, options and
repurchase agreements.
|
§
|
Level
3 fair values are based on unobservable inputs. Unobservable
inputs are used to measure fair value to the extent that observable inputs
are not available, thereby allowing for situations in which there is
little, if any, market activity for the asset or liability at the
measurement date.
|
Level
2
|
Level
3
|
Total
|
||||||||||
Financial
assets:
|
||||||||||||
Commodity
financial instruments
|
$ | 15,320 | $ | 18,445 | $ | 33,765 | ||||||
Interest
rate financial instruments
|
13,151 | -- | 13,151 | |||||||||
Total
|
$ | 28,471 | $ | 18,445 | $ | 46,916 | ||||||
Financial
liabilities:
|
||||||||||||
Commodity
financial instruments
|
$ | 149,577 | $ | -- | $ | 149,577 | ||||||
Interest
rate financial instruments
|
4,301 | -- | 4,301 | |||||||||
Total
|
$ | 153,878 | $ | -- | $ | 153,878 |
Balance,
January 1, 2008
|
$ | (4,660 | ) | |
Total
gains (losses) included in:
|
||||
Net income (1)
|
(2,254 | ) | ||
Other comprehensive income
|
2,419 | |||
Purchases,
issuances, settlements
|
1,861 | |||
Balance,
March 31, 2008
|
(2,634 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
322 | |||
Other
comprehensive income
|
(2,428 | ) | ||
Purchases,
issuances, settlements
|
71 | |||
Balance,
June 30, 2008
|
(4,669 | ) | ||
Total
gains (losses) included in:
|
||||
Net
income (1)
|
(2,190 | ) | ||
Other
comprehensive loss
|
23,114 | |||
Purchases,
issuances, settlements
|
2,190 | |||
Balance,
September 30, 2008
|
$ | 18,445 | ||
(1)
Net
income includes commodity financial instrument losses of $2.2 million and
$4.1 million, respectively, recorded in revenue for the three and nine
months ended September 30, 2008. There were no unrealized gains
included in these amounts.
|
September
30,
|
December
31,
|
|||||||
2008
|
2007
|
|||||||
Working
inventory (1)
|
$ | 602,909 | $ | 342,589 | ||||
Forward-sales
inventory (2)
|
50,874 | 11,693 | ||||||
Total
inventory
|
$ | 653,783 | $ | 354,282 | ||||
(1)
Working
inventory is comprised of inventories of natural gas, NGLs and certain
petrochemical products that are either available-for-sale or used in the
provision for services.
(2)
Forward
sales inventory consists of segregated NGL and natural gas volumes
dedicated to the fulfillment of forward-sales contracts.
|
Estimated
|
|||||||||||
Useful
Life
|
September
30,
|
December
31,
|
|||||||||
in
Years
|
2008
|
2007
|
|||||||||
Plants
and pipelines (1)
|
3-35(5)
|
$ | 12,019,063 | $ | 10,884,819 | ||||||
Underground
and other storage facilities (2)
|
5-35(6)
|
784,808 | 720,795 | ||||||||
Platforms
and facilities (3)
|
20-31
|
634,809 | 637,812 | ||||||||
Transportation
equipment (4)
|
3-10
|
35,865 | 32,627 | ||||||||
Land
|
50,560 | 48,172 | |||||||||
Construction
in progress
|
1,417,947 | 1,173,988 | |||||||||
Total
|
14,943,052 | 13,498,213 | |||||||||
Less
accumulated depreciation
|
2,249,433 | 1,910,949 | |||||||||
Property,
plant and equipment, net
|
$ | 12,693,619 | $ | 11,587,264 | |||||||
(1)
Plants
and pipelines include processing plants; NGL, petrochemical, oil and
natural gas pipelines; terminal loading and unloading facilities; office
furniture and equipment; buildings; laboratory and shop equipment; and
related assets.
(2)
Underground
and other storage facilities include underground product storage caverns;
storage tanks; water wells; and related assets.
(3)
Platforms
and facilities include offshore platforms and related facilities and other
associated assets.
(4)
Transportation
equipment includes vehicles and similar assets used in our
operations.
(5)
In
general, the estimated useful lives of major components of this category
are as follows: processing plants, 20-35 years; pipelines, 18-35
years (with some equipment at 5 years); terminal facilities, 10-35 years;
office furniture and equipment, 3-20 years; buildings, 20-35 years; and
laboratory and shop equipment, 5-35 years.
(6)
In
general, the estimated useful lives of major components of this category
are as follows: underground storage facilities, 20-35 years (with
some components at 5 years); storage tanks, 10-35 years; and water wells,
25-35 years (with some components at 5 years).
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
Depreciation
expense (1)
|
$ | 115,517 | $ | 108,692 | $ | 339,332 | $ | 302,758 | ||||||||
Capitalized
interest (2)
|
$ | 17,284 | $ | 18,656 | $ | 53,019 | $ | 59,795 | ||||||||
(1)
Depreciation
expense is a component of costs and expenses as presented in our Unaudited
Condensed Statements of Consolidated Operations.
(2)
Capitalized
interest increases the carrying value of the associated asset and reduces
interest expense during the period it is recorded.
|
ARO
liability balance, December 31, 2007
|
$ | 40,614 | ||
Liabilities
incurred
|
810 | |||
Liabilities
settled
|
(7,154 | ) | ||
Revisions
in estimated cash flows
|
2,411 | |||
Accretion
expense
|
1,660 | |||
ARO
liability balance, September 30, 2008
|
$ | 38,341 |
Ownership
|
|||||||||||
Percentage
at
|
|||||||||||
September
30,
|
September
30,
|
December
31,
|
|||||||||
2008
|
2008
|
2007
|
|||||||||
NGL
Pipelines & Services:
|
|||||||||||
Venice
Energy Service Company, L.L.C. (“VESCO”)
|
13.1%
|
$ | 38,542 | $ | 40,129 | ||||||
K/D/S
Promix, L.L.C. (“Promix”)
|
50.0%
|
47,291 | 51,537 | ||||||||
Baton
Rouge Fractionators LLC (“BRF”)
|
32.2%
|
25,410 | 25,423 | ||||||||
Onshore
Natural Gas Pipelines & Services:
|
|||||||||||
Jonah
Gas Gathering Company (“Jonah”)
|
19.4%
|
278,736 | 235,837 | ||||||||
Evangeline
(2)
|
49.5%
|
4,494 | 3,490 | ||||||||
White
River Hub, LLC (“White River Hub”) (1)
|
50.0%
|
19,654 | -- | ||||||||
Offshore
Pipelines & Services:
|
|||||||||||
Poseidon
Oil Pipeline Company, L.L.C. (“Poseidon”)
|
36.0%
|
59,364 | 58,423 | ||||||||
Cameron
Highway Oil Pipeline Company (“Cameron Highway”)
|
50.0%
|
260,713 | 256,588 | ||||||||
Deepwater
Gateway, L.L.C. (“Deepwater Gateway”)
|
50.0%
|
109,263 | 111,221 | ||||||||
Neptune
Pipeline Company, L.L.C. (“Neptune”)
|
25.7%
|
52,278 | 55,468 | ||||||||
Nemo
Gathering Company, LLC (“Nemo”)
|
33.9%
|
784 | 2,888 | ||||||||
Texas
Offshore Port System (“TOPS”)
|
33.3%
|
2,355 | -- | ||||||||
Petrochemical
Services:
|
|||||||||||
Baton
Rouge Propylene Concentrator LLC (“BRPC”)
|
30.0%
|
14,255 | 13,282 | ||||||||
La
Porte (3)
|
50.0%
|
4,054 | 4,053 | ||||||||
Total
|
$ | 917,193 | $ | 858,339 | |||||||
(1)
In
February 2008, we acquired a 50.0% ownership interest in White River
Hub.
(2)
Refers
to our ownership interests in Evangeline Gas Pipeline Company, L.P. and
Evangeline Gas Corp., collectively.
(3)
Refers
to our ownership interests in La Porte Pipeline Company, L.P. and La Porte
GP, LLC, collectively.
|
For
the Three Months
|
For
the Nine Months
|
|||||||||||||||
Ended
September 30,
|
Ended
September 30,
|
|||||||||||||||
2008
|
2007
|
2008
|
2007
|
|||||||||||||
NGL
Pipelines & Services
|
$ | 3,009 | $ | 2,684 | $ | 2,288 | $ | 4,364 | ||||||||
Onshore
Natural Gas Pipelines & Services
|
5,598 | 2,351 | 16,883 | 4,592 | ||||||||||||
Offshore
Pipelines & Services
|
5,987 | 8,557 | 27,914 | 3,786 | ||||||||||||
Petrochemical
Services
|
282 | 368 | 952 | 1,186 | ||||||||||||
Total
|
$ | 14,876 | $ | 13,960 | $ | 48,037 | $ | 13,928 |
Summarized
Income Statement Information for the Three Months Ended
|
||||||||||||||||||||||||
September
30, 2008
|
September
30, 2007
|
|||||||||||||||||||||||
Operating
|
Net
|
Operating
|
Net
|
|||||||||||||||||||||
Revenues
|
Income
|
Income
|
Revenues
|
Income
|
Income
|
|||||||||||||||||||
NGL
Pipelines & Services
|
$ | 75,108 | $ | 9,742 | $ | 6,788 | $ | 49,579 | $ | 15,435 | $ | 16,118 | ||||||||||||
Onshore
Natural Gas Pipelines & Services
|
188,887 | 28,953 | 27,911 | 126,042 | 24,659 | 23,447 | ||||||||||||||||||
Offshore
Pipelines & Services
|
31,926 | 12,812 | 11,976 |