Delaware
|
76-0568219
|
||
(State or Other Jurisdiction of
|
(I.R.S. Employer Identification No.)
|
||
Incorporation or Organization)
|
|
||
|
|
||
|
1100 Louisiana Street, 10th Floor
|
|
|
|
Houston, Texas 77002
|
|
|
|
(Address of Principal Executive Offices, including Zip Code)
|
|
|
|
|
|
|
|
(713) 381-6500
|
|
|
|
(Registrant's Telephone Number, including Area Code)
|
|
Large accelerated filer þ
|
Accelerated filer o
|
Non-accelerated filer o (Do not check if a smaller reporting company)
|
Smaller reporting company o
|
|
|
Page No.
|
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
||
|
|
|
|
|
|
|
September 30,
|
December 31,
|
||||||
ASSETS
|
2013
|
2012
|
||||||
Current assets:
|
||||||||
Cash and cash equivalents
|
$
|
9.6
|
$
|
16.1
|
||||
Restricted cash
|
35.9
|
4.3
|
||||||
Accounts receivable – trade, net of allowance for doubtful accounts
of $6.7 at September 30, 2013 and $13.2 at December 31, 2012
|
5,469.1
|
4,350.9
|
||||||
Accounts receivable – related parties
|
12.8
|
2.5
|
||||||
Inventories
|
1,862.4
|
1,088.4
|
||||||
Prepaid and other current assets
|
381.1
|
380.9
|
||||||
Total current assets
|
7,770.9
|
5,843.1
|
||||||
Property, plant and equipment, net
|
26,453.9
|
24,846.4
|
||||||
Investments in unconsolidated affiliates
|
2,134.5
|
1,394.6
|
||||||
Intangible assets, net of accumulated amortization of $1,124.6 at
September 30, 2013 and $1,050.0 at December 31, 2012
|
1,487.6
|
1,566.8
|
||||||
Goodwill
|
2,080.0
|
2,086.8
|
||||||
Other assets
|
198.1
|
196.7
|
||||||
Total assets
|
$
|
40,125.0
|
$
|
35,934.4
|
||||
|
||||||||
LIABILITIES AND EQUITY
|
||||||||
Current liabilities:
|
||||||||
Current maturities of debt (see Note 9)
|
$
|
1,049.9
|
$
|
1,546.6
|
||||
Accounts payable – trade
|
1,040.3
|
764.5
|
||||||
Accounts payable – related parties
|
96.5
|
127.1
|
||||||
Accrued product payables
|
5,972.8
|
4,476.2
|
||||||
Accrued interest
|
168.2
|
300.8
|
||||||
Other current liabilities
|
396.1
|
540.5
|
||||||
Total current liabilities
|
8,723.8
|
7,755.7
|
||||||
Long-term debt (see Note 9)
|
16,481.6
|
14,655.2
|
||||||
Deferred tax liabilities
|
55.0
|
22.5
|
||||||
Other long-term liabilities
|
182.4
|
205.0
|
||||||
Commitments and contingencies (see Note 14)
|
||||||||
Equity: (see Note 10)
|
||||||||
Partners' equity:
|
||||||||
Limited partners:
|
||||||||
Common units (924,770,538 units outstanding at September 30, 2013
and 898,813,337 units outstanding at December 31, 2012)
|
14,821.4
|
13,439.6
|
||||||
Class B units (4,520,431 units outstanding at December 31, 2012)
|
--
|
118.5
|
||||||
Total limited partners' equity
|
14,821.4
|
13,558.1
|
||||||
Accumulated other comprehensive loss
|
(349.3
|
)
|
(370.4
|
)
|
||||
Total partners' equity
|
14,472.1
|
13,187.7
|
||||||
Noncontrolling interests
|
210.1
|
108.3
|
||||||
Total equity
|
14,682.2
|
13,296.0
|
||||||
Total liabilities and equity
|
$
|
40,125.0
|
$
|
35,934.4
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Revenues:
|
||||||||||||||||
Third parties
|
$
|
12,085.6
|
$
|
10,461.2
|
$
|
34,605.4
|
$
|
31,447.1
|
||||||||
Related parties
|
7.7
|
7.5
|
20.3
|
63.9
|
||||||||||||
Total revenues (see Note 11)
|
12,093.3
|
10,468.7
|
34,625.7
|
31,511.0
|
||||||||||||
Costs and expenses:
|
||||||||||||||||
Operating costs and expenses:
|
||||||||||||||||
Third parties
|
11,055.3
|
9,456.6
|
31,404.5
|
28,563.4
|
||||||||||||
Related parties
|
218.2
|
203.2
|
656.6
|
573.1
|
||||||||||||
Total operating costs and expenses
|
11,273.5
|
9,659.8
|
32,061.1
|
29,136.5
|
||||||||||||
General and administrative costs:
|
||||||||||||||||
Third parties
|
17.4
|
18.8
|
54.6
|
59.1
|
||||||||||||
Related parties
|
26.5
|
22.6
|
84.3
|
71.1
|
||||||||||||
Total general and administrative costs
|
43.9
|
41.4
|
138.9
|
130.2
|
||||||||||||
Total costs and expenses (see Note 11)
|
11,317.4
|
9,701.2
|
32,200.0
|
29,266.7
|
||||||||||||
Equity in income of unconsolidated affiliates
|
44.0
|
21.0
|
126.1
|
42.2
|
||||||||||||
Operating income
|
819.9
|
788.5
|
2,551.8
|
2,286.5
|
||||||||||||
Other income (expense):
|
||||||||||||||||
Interest expense
|
(208.3
|
)
|
(199.7
|
)
|
(604.4
|
)
|
(572.8
|
)
|
||||||||
Interest income
|
0.2
|
0.3
|
0.7
|
0.7
|
||||||||||||
Other, net (see Note 2)
|
0.4
|
1.2
|
(0.5
|
)
|
72.7
|
|||||||||||
Total other expense, net
|
(207.7
|
)
|
(198.2
|
)
|
(604.2
|
)
|
(499.4
|
)
|
||||||||
Income before income taxes
|
612.2
|
590.3
|
1,947.6
|
1,787.1
|
||||||||||||
Benefit from (provision for) income taxes (see Note 2)
|
(19.4
|
)
|
(2.4
|
)
|
(46.2
|
)
|
23.5
|
|||||||||
Net income
|
592.8
|
587.9
|
1,901.4
|
1,810.6
|
||||||||||||
Net income attributable to noncontrolling interests (see Note 10)
|
(0.8
|
)
|
(1.1
|
)
|
(3.4
|
)
|
(6.2
|
)
|
||||||||
Net income attributable to limited partners
|
$
|
592.0
|
$
|
586.8
|
$
|
1,898.0
|
$
|
1,804.4
|
||||||||
|
||||||||||||||||
Earnings per unit: (see Note 13)
|
||||||||||||||||
Basic earnings per unit
|
$
|
0.66
|
$
|
0.68
|
$
|
2.13
|
$
|
2.10
|
||||||||
Diluted earnings per unit
|
$
|
0.64
|
$
|
0.66
|
$
|
2.07
|
$
|
2.03
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
|
||||||||||||||||
Net income
|
$
|
592.8
|
$
|
587.9
|
$
|
1,901.4
|
$
|
1,810.6
|
||||||||
Other comprehensive income (loss):
|
||||||||||||||||
Cash flow hedges:
|
||||||||||||||||
Commodity derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
(8.6
|
)
|
(58.5
|
)
|
(22.1
|
)
|
(13.1
|
)
|
||||||||
Reclassification of losses to net income
|
14.6
|
0.9
|
14.7
|
37.1
|
||||||||||||
Interest rate derivative instruments:
|
||||||||||||||||
Changes in fair value of cash flow hedges
|
--
|
(20.2
|
)
|
6.7
|
(75.3
|
)
|
||||||||||
Reclassification of losses to net income
|
7.7
|
4.5
|
21.4
|
10.9
|
||||||||||||
Total cash flow hedges
|
13.7
|
(73.3
|
)
|
20.7
|
(40.4
|
)
|
||||||||||
Other
|
--
|
3.7
|
0.4
|
3.5
|
||||||||||||
Total other comprehensive income (loss)
|
13.7
|
(69.6
|
)
|
21.1
|
(36.9
|
)
|
||||||||||
Comprehensive income
|
606.5
|
518.3
|
1,922.5
|
1,773.7
|
||||||||||||
Comprehensive income attributable to noncontrolling interests
|
(0.8
|
)
|
(1.1
|
)
|
(3.4
|
)
|
(6.2
|
)
|
||||||||
Comprehensive income attributable to limited partners
|
$
|
605.7
|
$
|
517.2
|
$
|
1,919.1
|
$
|
1,767.5
|
|
For the Nine Months
|
|||||||
|
Ended September 30,
|
|||||||
|
2013
|
2012
|
||||||
Operating activities:
|
||||||||
Net income
|
$
|
1,901.4
|
$
|
1,810.6
|
||||
Reconciliation of net income to net cash flows provided by operating activities:
|
||||||||
Depreciation, amortization and accretion
|
902.3
|
817.9
|
||||||
Non-cash asset impairment charges
|
53.3
|
57.6
|
||||||
Equity in income of unconsolidated affiliates
|
(126.1
|
)
|
(42.2
|
)
|
||||
Distributions received from unconsolidated affiliates
|
187.6
|
67.5
|
||||||
Gains attributable to asset sales and insurance recoveries (see Note 16)
|
(68.4
|
)
|
(102.9
|
)
|
||||
Deferred income tax expense (benefit)
|
32.1
|
(67.9
|
)
|
|||||
Changes in fair market value of derivative instruments
|
(5.3
|
)
|
(15.9
|
)
|
||||
Net effect of changes in operating accounts (see Note 16)
|
(513.9
|
)
|
(910.2
|
)
|
||||
Other operating activities
|
3.2
|
1.3
|
||||||
Net cash flows provided by operating activities
|
2,366.2
|
1,615.8
|
||||||
Investing activities:
|
||||||||
Capital expenditures
|
(2,413.2
|
)
|
(2,716.1
|
)
|
||||
Contributions in aid of construction costs
|
19.9
|
18.2
|
||||||
Decrease (increase) in restricted cash
|
(31.6
|
)
|
19.7
|
|||||
Investments in unconsolidated affiliates
|
(768.4
|
)
|
(351.8
|
)
|
||||
Proceeds from asset sales and insurance recoveries (see Note 16)
|
256.3
|
1,167.4
|
||||||
Other investing activities
|
(0.5
|
)
|
(32.4
|
)
|
||||
Cash used in investing activities
|
(2,937.5
|
)
|
(1,895.0
|
)
|
||||
Financing activities:
|
||||||||
Borrowings under debt agreements
|
10,139.2
|
7,141.4
|
||||||
Repayments of debt
|
(8,791.6
|
)
|
(5,716.0
|
)
|
||||
Debt issuance costs
|
(23.7
|
)
|
(20.7
|
)
|
||||
Monetization of interest rate derivative instruments (see Note 4)
|
(168.8
|
)
|
(147.8
|
)
|
||||
Cash distributions paid to limited partners (see Note 10)
|
(1,778.3
|
)
|
(1,613.4
|
)
|
||||
Cash distributions paid to noncontrolling interests
|
(6.4
|
)
|
(11.3
|
)
|
||||
Cash contributions from noncontrolling interests (see Note 10)
|
104.2
|
6.5
|
||||||
Net cash proceeds from the issuance of common units
|
1,134.7
|
658.6
|
||||||
Acquisition of treasury units
|
(36.1
|
)
|
(19.6
|
)
|
||||
Other financing activities
|
(8.4
|
)
|
(3.8
|
)
|
||||
Cash provided by financing activities
|
564.8
|
273.9
|
||||||
Net change in cash and cash equivalents
|
(6.5
|
)
|
(5.3
|
)
|
||||
Cash and cash equivalents, January 1
|
16.1
|
19.8
|
||||||
Cash and cash equivalents, September 30
|
$
|
9.6
|
$
|
14.5
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2012
|
$
|
13,558.1
|
$
|
(370.4
|
)
|
$
|
108.3
|
$
|
13,296.0
|
|||||||
Net income
|
1,898.0
|
--
|
3.4
|
1,901.4
|
||||||||||||
Cash distributions paid to limited partners
|
(1,778.3
|
)
|
--
|
--
|
(1,778.3
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(6.4
|
)
|
(6.4
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
104.2
|
104.2
|
||||||||||||
Net cash proceeds from the issuance of common units
|
1,134.7
|
--
|
--
|
1,134.7
|
||||||||||||
Amortization of fair value of equity-based awards
|
53.5
|
--
|
--
|
53.5
|
||||||||||||
Cash flow hedges
|
--
|
20.7
|
--
|
20.7
|
||||||||||||
Other
|
(44.6
|
)
|
0.4
|
0.6
|
(43.6
|
)
|
||||||||||
Balance, September 30, 2013
|
$
|
14,821.4
|
$
|
(349.3
|
)
|
$
|
210.1
|
$
|
14,682.2
|
|
Partners' Equity
|
|||||||||||||||
|
Limited
Partners
|
Accumulated
Other
Comprehensive
Income (Loss)
|
Noncontrolling
Interests
|
Total
|
||||||||||||
Balance, December 31, 2011
|
$
|
12,464.8
|
$
|
(351.4
|
)
|
$
|
105.9
|
$
|
12,219.3
|
|||||||
Net income
|
1,804.4
|
--
|
6.2
|
1,810.6
|
||||||||||||
Cash distributions paid to limited partners
|
(1,613.4
|
)
|
--
|
--
|
(1,613.4
|
)
|
||||||||||
Cash distributions paid to noncontrolling interests
|
--
|
--
|
(11.3
|
)
|
(11.3
|
)
|
||||||||||
Cash contributions from noncontrolling interests
|
--
|
--
|
6.5
|
6.5
|
||||||||||||
Net cash proceeds from the issuance of common units
|
658.6
|
--
|
--
|
658.6
|
||||||||||||
Amortization of fair value of equity-based awards
|
45.9
|
--
|
--
|
45.9
|
||||||||||||
Cash flow hedges
|
--
|
(40.4
|
)
|
--
|
(40.4
|
)
|
||||||||||
Other
|
(22.4
|
)
|
3.5
|
1.0
|
(17.9
|
)
|
||||||||||
Balance, September 30, 2012
|
$
|
13,337.9
|
$
|
(388.3
|
)
|
$
|
108.3
|
$
|
13,057.9
|
|
For the Nine Months
|
|||||||
|
Ended September 30,
|
|||||||
|
2013
|
2012
|
||||||
Balance at beginning of period
|
$
|
13.2
|
$
|
13.4
|
||||
Charged to costs and expenses
|
1.2
|
0.2
|
||||||
Deductions
|
(7.7
|
)
|
(0.4
|
)
|
||||
Balance at end of period
|
$
|
6.7
|
$
|
13.2
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Gain on sales of available-for-sale securities of Energy Transfer Equity (1)
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
68.8
|
||||||||
Distribution income from Energy Transfer Equity
|
--
|
--
|
--
|
4.1
|
||||||||||||
Other
|
0.4
|
1.2
|
(0.5
|
)
|
(0.2
|
)
|
||||||||||
Total
|
$
|
0.4
|
$
|
1.2
|
$
|
(0.5
|
)
|
$
|
72.7
|
|||||||
|
||||||||||||||||
(1) See Note 7 for information regarding the liquidation of our investment in limited partnership units of Energy Transfer Equity.
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Restricted common unit awards
|
$
|
17.8
|
$
|
13.8
|
$
|
52.7
|
$
|
44.3
|
||||||||
Unit option awards
|
0.1
|
0.2
|
0.7
|
1.2
|
||||||||||||
Other (1)
|
0.1
|
0.2
|
0.4
|
1.6
|
||||||||||||
Total
|
$
|
18.0
|
$
|
14.2
|
$
|
53.8
|
$
|
47.1
|
||||||||
|
||||||||||||||||
(1) Primarily represents expense associated with unit appreciation rights ("UARs"), phantom units and similar awards.
|
|
Number of
Units
|
Weighted-
Average Grant
Date Fair Value
per Unit (1)
|
||||||
Restricted common units at December 31, 2012
|
3,893,486
|
$
|
40.87
|
|||||
Granted (2,3)
|
1,769,076
|
$
|
57.20
|
|||||
Vested (3)
|
(1,846,198
|
)
|
$
|
34.77
|
||||
Forfeited
|
(159,832
|
)
|
$
|
47.40
|
||||
Restricted common units at September 30, 2013
|
3,656,532
|
$
|
51.56
|
|||||
|
||||||||
(1) Determined by dividing the aggregate grant date fair value of awards (before an allowance for forfeitures) by the number of awards issued.
(2) The aggregate grant date fair value of restricted common unit awards issued during 2013 was $101.2 million based on a grant date market price of our common units ranging from $57.11 to $61.58 per unit. An estimated annual forfeiture rate of 3.9% was applied to these awards.
(3) Includes awards granted to the independent directors of the board of directors of Enterprise GP as part of their annual compensation for 2013. A total of 9,296 restricted common unit awards were issued to the independent directors of Enterprise GP, which immediately vested upon issuance.
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cash distributions paid to restricted common unitholders
|
$
|
2.6
|
$
|
2.5
|
$
|
8.2
|
$
|
7.9
|
||||||||
Total intrinsic value of restricted common unit awards that vested during period
|
1.0
|
1.5
|
107.4
|
64.2
|
|
Number of
Units
|
Weighted-
Average
Strike Price
(dollars/unit)
|
Weighted-
Average
Remaining
Contractual
Term
(in years)
|
Aggregate
Intrinsic
Value (1)
|
||||||||||||
Unit option awards at December 31, 2012
|
2,761,140
|
$
|
27.41
|
2.0
|
$
|
13.0
|
||||||||||
Exercised
|
(736,140
|
)
|
$
|
29.95
|
||||||||||||
Unit option awards at September 30, 2013
|
2,025,000
|
$
|
26.49
|
1.6
|
$
|
50.0
|
||||||||||
Options exercisable at September 30, 2013
|
--
|
$
|
--
|
--
|
$
|
--
|
||||||||||
|
||||||||||||||||
(1) Aggregate intrinsic value reflects fully vested unit option awards at the date indicated.
|
|
For the Nine Months
|
|||||||
|
Ended September 30,
|
|||||||
|
2013
|
2012
|
||||||
Total intrinsic value of unit option awards exercised during period
|
$
|
19.8
|
$
|
14.0
|
||||
Cash received from EPCO in connection with the exercise of unit option awards
|
11.5
|
10.2
|
||||||
Unit option award-related cash reimbursements to EPCO
|
19.8
|
14.0
|
§
|
Changes in the fair value of a recognized asset or liability, or an unrecognized firm commitment – In a fair value hedge, gains and losses for both the derivative instrument and the hedged item are recognized in income during the period of change.
|
§
|
Variable cash flows of a forecasted transaction – In a cash flow hedge, the effective portion of the hedge is reported in other comprehensive income (loss) and is reclassified into earnings when the forecasted transaction affects earnings.
|
Hedged Transaction
|
Number and Type
of Derivatives
Outstanding
|
Notional
Amount
|
Period of
Hedge
|
Rate
Swap
|
Accounting
Treatment
|
|||
Senior Notes AA
|
10 fixed-to-floating swaps
|
$
|
750.0
|
1/2011 to 2/2016
|
3.2% to 1.2%
|
Fair value hedge
|
||
Undesignated swaps
|
6 floating-to-fixed swaps
|
$
|
600.0
|
5/2010 to 7/2014
|
0.3% to 2.0%
|
Mark-to-market
|
|
Volume (1)
|
Accounting
|
|
Derivative Purpose
|
Current (2)
|
Long-Term (2)
|
Treatment
|
Derivatives designated as hedging instruments:
|
|
|
|
Natural gas processing:
|
|
|
|
Forecasted sales of NGLs (MMBbls)
|
0.1
|
n/a
|
Cash flow hedge
|
Octane enhancement:
|
|
|
|
Forecasted purchases of NGLs (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
Forecasted sales of octane enhancement products (MMBbls)
|
3.2
|
0.7
|
Cash flow hedge
|
Natural gas marketing:
|
|
|
|
Forecasted sales of natural gas (Bcf)
|
2.4
|
n/a
|
Cash flow hedge
|
Natural gas storage inventory management activities (Bcf)
|
10.0
|
n/a
|
Fair value hedge
|
NGL marketing:
|
|
|
|
Forecasted purchases of NGLs and related hydrocarbon products (MMBbls)
|
3.6
|
n/a
|
Cash flow hedge
|
Forecasted sales of NGLs and related hydrocarbon products (MMBbls)
|
7.3
|
n/a
|
Cash flow hedge
|
Refined products marketing:
|
|
|
|
Forecasted purchases of refined products (MMBbls)
|
0.8
|
n/a
|
Cash flow hedge
|
Forecasted sales of refined products (MMBbls)
|
1.0
|
n/a
|
Cash flow hedge
|
Crude oil marketing:
|
|
|
|
Forecasted purchases of crude oil (MMBbls)
|
3.7
|
0.3
|
Cash flow hedge
|
Forecasted sales of crude oil (MMBbls)
|
5.1
|
0.5
|
Cash flow hedge
|
Derivatives not designated as hedging instruments:
|
|
|
|
Natural gas risk management activities (Bcf) (3,4)
|
112.2
|
23.8
|
Mark-to-market
|
Refined products risk management activities (MMBbls) (4)
|
0.6
|
n/a
|
Mark-to-market
|
Crude oil risk management activities (MMBbls) (4)
|
11.0
|
0.9
|
Mark-to-market
|
(1) Volume for derivatives designated as hedging instruments reflects the total amount of volumes hedged whereas volume for derivatives not designated as hedging instruments reflects the absolute value of derivative notional volumes.
(2) The maximum term for derivatives designated as cash flow hedges, derivatives designated as fair value hedges and derivatives not designated as hedging instruments is January 2015, May 2014 and October 2016, respectively.
(3) Current and long-term volumes include 52.0 Bcf and 0.3 Bcf, respectively, of physical derivative instruments that are predominantly priced at a marked-based index plus a premium or minus a discount related to location differences.
(4) Reflects the use of derivative instruments to manage risks associated with transportation, processing and storage assets.
|
§
|
The objective of our anticipated future commodity purchases and sales hedging program is to hedge the margins of certain transportation, storage and blending activities by locking in purchases and sales prices through the use of forward contracts and derivative instruments.
|
§
|
The objective of our inventory hedging program is to hedge the fair value of commodity products currently held in inventory by locking in the sales price of the inventory through the use of forward contracts and derivative instruments.
|
§
|
The objective of our natural gas processing hedging program is to hedge an amount of gross margin associated with these activities. We achieve this objective by executing forward fixed-price sales of a portion of our expected equity NGL production using forward contracts and commodity derivative instruments. For certain natural gas processing contracts, the hedging of expected equity NGL production also involves the purchase of natural gas for plant thermal reduction, which is hedged by executing forward fixed-price purchases using forward contracts and derivative instruments.
|
§
|
The objective of our octane enhancement hedging program is to hedge an amount of gross margin associated with these activities. We achieve this objective by executing forward fixed-price sales of a portion of our expected octane enhancement product volumes and forward fixed-price purchases of NGL feedstocks using forward contracts and derivative instruments.
|
Asset Derivatives
|
Liability Derivatives
|
||||||||||||||||||||
September 30, 2013
|
December 31, 2012
|
September 30, 2013
|
December 31, 2012
|
||||||||||||||||||
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
Balance
Sheet
Location
|
Fair
Value
|
|||||||||||||
Derivatives designated as hedging instruments
|
|
|
|
||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
16.5
|
Other current
assets
|
$
|
19.6
|
Other current
liabilities
|
$
|
--
|
Other current
liabilities
|
$
|
175.4
|
|||||||||
Interest rate derivatives
|
Other assets
|
14.9
|
Other assets
|
25.6
|
Other liabilities
|
--
|
Other liabilities
|
--
|
|||||||||||||
Total interest rate derivatives
|
|
31.4
|
|
45.2
|
|
--
|
|
175.4
|
|||||||||||||
Commodity derivatives
|
Other current
assets
|
46.6
|
Other current
assets
|
45.3
|
Other current
liabilities
|
45.8
|
Other current
liabilities
|
35.4
|
|||||||||||||
Commodity derivatives
|
Other assets
|
4.2
|
Other assets
|
--
|
Other liabilities
|
1.6
|
Other liabilities
|
0.5
|
|||||||||||||
Total commodity derivatives
|
|
50.8
|
|
45.3
|
|
47.4
|
|
35.9
|
|||||||||||||
Total derivatives designated as hedging instruments
|
|
$
|
82.2
|
|
$
|
90.5
|
|
$
|
47.4
|
|
$
|
211.3
|
|||||||||
|
|
|
|
||||||||||||||||||
Derivatives not designated as hedging instruments
|
|
|
|
||||||||||||||||||
Interest rate derivatives
|
Other current
assets
|
$
|
--
|
Other current
assets
|
$
|
--
|
Other current
liabilities
|
$
|
10.3
|
Other current
liabilities
|
$
|
12.2
|
|||||||||
Interest rate derivatives
|
Other assets
|
--
|
Other assets
|
--
|
Other liabilities
|
--
|
Other liabilities
|
5.0
|
|||||||||||||
Total interest rate derivatives
|
|
--
|
|
--
|
|
10.3
|
|
17.2
|
|||||||||||||
Commodity derivatives
|
Other current
assets
|
16.1
|
Other current
assets
|
15.7
|
Other current
liabilities
|
2.5
|
Other current
liabilities
|
8.9
|
|||||||||||||
Commodity derivatives
|
Other assets
|
2.6
|
Other assets
|
0.6
|
Other liabilities
|
2.0
|
Other liabilities
|
0.7
|
|||||||||||||
Total commodity derivatives
|
|
18.7
|
|
16.3
|
|
4.5
|
|
9.6
|
|||||||||||||
Total derivatives not designated as hedging instruments
|
|
$
|
18.7
|
|
$
|
16.3
|
|
$
|
14.8
|
|
$
|
26.8
|
Offsetting of Financial Assets and Derivative Assets
|
||||||||||||||||||||||||||||
Gross
Amounts of
Recognized
Assets
|
Gross
Amounts
Offset in the
Balance
Sheet
|
Amounts
of Assets
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||||||||
|
Financial Instruments
|
Cash
Collateral
Received
|
Cash
Collateral
Paid
|
|||||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||||||
As of September 30, 2013:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
69.5
|
$
|
--
|
$
|
69.5
|
$
|
(44.9
|
)
|
$
|
--
|
$
|
(16.1
|
)
|
$
|
8.5
|
||||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||||||
Commodity derivatives
|
$
|
61.6
|
$
|
--
|
$
|
61.6
|
$
|
(38.7
|
)
|
$
|
(15.2
|
)
|
$
|
--
|
$
|
7.7
|
Offsetting of Financial Liabilities and Derivative Liabilities
|
||||||||||||||||||||||||
Gross
Amounts of
Recognized
Liabilities
|
Gross
Amounts
Offset in the
Balance Sheet
|
Amounts
of Liabilities
Presented
in the
Balance Sheet
|
Gross Amounts Not Offset
in the Balance Sheet
|
Amounts That
Would Have
Been Presented
On Net Basis
|
||||||||||||||||||||
|
Financial
Instruments
|
Cash
Collateral
Paid
|
||||||||||||||||||||||
|
(i)
|
(ii)
|
(iii) = (i) – (ii)
|
(iv)
|
(v) = (iii) + (iv)
|
|||||||||||||||||||
As of September 30, 2013:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
51.9
|
$
|
--
|
$
|
51.9
|
$
|
(44.9
|
)
|
$
|
--
|
$
|
7.0
|
|||||||||||
As of December 31, 2012:
|
||||||||||||||||||||||||
Commodity derivatives
|
$
|
45.5
|
$
|
--
|
$
|
45.5
|
$
|
(38.7
|
)
|
$
|
(4.3
|
)
|
$
|
2.5
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(0.5
|
)
|
$
|
3.0
|
$
|
(10.6
|
)
|
$
|
6.1
|
||||||
Commodity derivatives
|
Revenue
|
(3.1
|
)
|
(0.4
|
)
|
3.1
|
(16.1
|
)
|
|||||||||
Total
|
|
$
|
(3.6
|
)
|
$
|
2.6
|
$
|
(7.5
|
)
|
$
|
(10.0
|
)
|
Derivatives in Fair Value
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in
Income on Hedged Item
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
0.4
|
$
|
(2.9
|
)
|
$
|
10.3
|
$
|
(6.3
|
)
|
||||||
Commodity derivatives
|
Revenue
|
(0.4
|
)
|
(1.8
|
)
|
(12.0
|
)
|
14.5
|
|||||||||
Total
|
|
$
|
--
|
$
|
(4.7
|
)
|
$
|
(1.7
|
)
|
$
|
8.2
|
Derivatives in Cash Flow
Hedging Relationships
|
Change in Value Recognized in
Other Comprehensive Income (Loss)
on Derivative (Effective Portion)
|
|||||||||||||||
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
(20.2
|
)
|
$
|
6.7
|
$
|
(75.3
|
)
|
||||||
Commodity derivatives – Revenue (1)
|
(8.6
|
)
|
(59.5
|
)
|
(22.1
|
)
|
0.7
|
|||||||||
Commodity derivatives – Operating costs and expenses (1)
|
--
|
1.0
|
--
|
(13.8
|
)
|
|||||||||||
Total
|
$
|
(8.6
|
)
|
$
|
(78.7
|
)
|
$
|
(15.4
|
)
|
$
|
(88.4
|
)
|
||||
|
||||||||||||||||
(1) The fair value of these derivative instruments would be reclassified to their respective locations on the Statement of Consolidated Operations upon settlement of the underlying derivative transactions, as appropriate.
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Reclassified from
Accumulated Other Comprehensive Income (Loss)
to Income (Effective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(7.7
|
)
|
$
|
(4.5
|
)
|
$
|
(21.4
|
)
|
$
|
(10.9
|
)
|
||||
Commodity derivatives
|
Revenue
|
(14.6
|
)
|
0.3
|
(15.1
|
)
|
(12.3
|
)
|
|||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
(1.2
|
)
|
0.4
|
(24.8
|
)
|
||||||||||
Total
|
|
$
|
(22.3
|
)
|
$
|
(5.4
|
)
|
$
|
(36.1
|
)
|
$
|
(48.0
|
)
|
Derivatives in Cash Flow
Hedging Relationships
|
Location
|
Gain (Loss) Recognized in Income
on Derivative (Ineffective Portion)
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Commodity derivatives
|
Revenue
|
$
|
0.1
|
$
|
(1.1
|
)
|
$
|
--
|
$
|
(0.2
|
)
|
||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
0.1
|
--
|
0.4
|
||||||||||||
Total
|
|
$
|
0.1
|
$
|
(1.0
|
)
|
$
|
--
|
$
|
0.2
|
Derivatives Not Designated
as Hedging Instruments
|
Location
|
Gain (Loss) Recognized in
Income on Derivative
|
|||||||||||||||
|
|
For the Three Months
|
For the Nine Months
|
||||||||||||||
|
|
Ended September 30,
|
Ended September 30,
|
||||||||||||||
|
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Interest rate derivatives
|
Interest expense
|
$
|
(0.5
|
)
|
$
|
(2.2
|
)
|
$
|
(0.6
|
)
|
$
|
(5.5
|
)
|
||||
Commodity derivatives
|
Revenue
|
8.1
|
(3.9
|
)
|
17.0
|
26.2
|
|||||||||||
Commodity derivatives
|
Operating costs and expenses
|
--
|
--
|
--
|
(2.8
|
)
|
|||||||||||
Total
|
|
$
|
7.6
|
$
|
(6.1
|
)
|
$
|
16.4
|
$
|
17.9
|
|
December 31, 2012
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
|
|||||||||||||||
|
in Active
|
Significant
|
||||||||||||||
|
Markets for
|
Other
|
Significant
|
Carrying
|
||||||||||||
|
Identical Assets
|
Observable
|
Unobservable
|
Value
|
||||||||||||
|
and Liabilities
|
Inputs
|
Inputs
|
at December 31,
|
||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
2012
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
45.2
|
$
|
--
|
$
|
45.2
|
||||||||
Commodity derivatives
|
11.4
|
47.8
|
2.4
|
61.6
|
||||||||||||
Total
|
$
|
11.4
|
$
|
93.0
|
$
|
2.4
|
$
|
106.8
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
192.6
|
$
|
--
|
$
|
192.6
|
||||||||
Commodity derivatives
|
13.1
|
28.5
|
3.9
|
45.5
|
||||||||||||
Total
|
$
|
13.1
|
$
|
221.1
|
$
|
3.9
|
$
|
238.1
|
|
September 30, 2013
Fair Value Measurements Using
|
|||||||||||||||
|
Quoted Prices
|
|||||||||||||||
|
in Active
|
Significant
|
||||||||||||||
|
Markets for
|
Other
|
Significant
|
Carrying
|
||||||||||||
|
Identical Assets
|
Observable
|
Unobservable
|
Value
|
||||||||||||
|
and Liabilities
|
Inputs
|
Inputs
|
at September 30,
|
||||||||||||
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
2013
|
||||||||||||
Financial assets:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
31.4
|
$
|
--
|
$
|
31.4
|
||||||||
Commodity derivatives
|
34.0
|
33.2
|
2.3
|
69.5
|
||||||||||||
Total
|
$
|
34.0
|
$
|
64.6
|
$
|
2.3
|
$
|
100.9
|
||||||||
|
||||||||||||||||
Financial liabilities:
|
||||||||||||||||
Interest rate derivatives
|
$
|
--
|
$
|
10.3
|
$
|
--
|
$
|
10.3
|
||||||||
Commodity derivatives
|
19.5
|
30.2
|
2.2
|
51.9
|
||||||||||||
Total
|
$
|
19.5
|
$
|
40.5
|
$
|
2.2
|
$
|
62.2
|
|
|
For the Nine Months
Ended September 30,
|
|||||||
Location
|
2013
|
2012
|
|||||||
Financial asset (liability) balance, net, January 1
|
|
$
|
(1.5
|
)
|
$
|
0.4
|
|||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.6
|
)
|
0.5
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
--
|
0.5
|
||||||
Settlements
|
Revenue
|
1.5
|
(0.5
|
)
|
|||||
Financial asset (liability) balance, net, March 31
|
|
(0.6
|
)
|
0.9
|
|||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
(0.2
|
)
|
(1.3
|
)
|
||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
--
|
6.0
|
||||||
Settlements
|
Revenue
|
0.6
|
(0.7
|
)
|
|||||
Financial asset (liability) balance, net, June 30
|
|
(0.2
|
)
|
4.9
|
|||||
Total gains (losses) included in:
|
|
||||||||
Net income (1)
|
Revenue
|
1.1
|
(0.6
|
)
|
|||||
Other comprehensive income
|
Commodity derivative instruments – changes in fair value of cash flow hedges
|
(0.9
|
)
|
3.5
|
|||||
Settlements
|
Revenue
|
0.1
|
1.4
|
||||||
Financial asset (liability) balance, net, September 30 (2)
|
|
$
|
0.1
|
$
|
9.2
|
||||
|
|
||||||||
(1) There were unrealized gains of $1.1 million and $2.4 million included in these amounts for the three and nine months ended September 30, 2013, respectively. There were $0.8 million of unrealized gains and $1.1 million of unrealized losses included in these amounts for the three and nine months ended September 30, 2012, respectively.
(2) There were no transfers into or out of Level 3 during the three or nine months ended September 30, 2013.
|
|
Fair Value
|
|
|
|
|||||||
|
Financial
Assets
|
Financial
Liabilities
|
Valuation
Techniques
|
Unobservable
Input
|
Range
|
||||||
Commodity derivatives:
|
|
|
|
||||||||
Crude oil
|
$
|
1.4
|
$
|
0.2
|
Discounted cash flow
|
Forward commodity prices
|
$91.87-$103.07/barrel
|
||||
Propane
|
0.1
|
--
|
Discounted cash flow
|
Forward commodity prices
|
$0.97-$1.07/gallon
|
||||||
Normal butane
|
--
|
0.1
|
Discounted cash flow
|
Forward commodity prices
|
$1.26-$1.38/gallon
|
||||||
Natural gasoline
|
0.6
|
1.4
|
Discounted cash flow
|
Forward commodity prices
|
$1.92-$2.07/gallon
|
||||||
Natural gas
|
0.2
|
0.5
|
Discounted cash flow
|
Forward commodity prices
|
$3.26-$3.99/MMBtu
|
||||||
Total
|
$
|
2.3
|
$
|
2.2
|
|
|
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
NGL Pipelines & Services
|
$
|
0.3
|
$
|
8.3
|
$
|
10.0
|
$
|
16.3
|
||||||||
Onshore Natural Gas Pipelines & Services
|
--
|
29.2
|
--
|
29.2
|
||||||||||||
Onshore Crude Oil Pipelines & Services
|
--
|
--
|
16.6
|
6.2
|
||||||||||||
Offshore Pipelines & Services
|
13.2
|
4.0
|
13.2
|
4.0
|
||||||||||||
Petrochemical & Refined Products Services
|
1.7
|
1.6
|
13.5
|
1.9
|
||||||||||||
Total
|
$
|
15.2
|
$
|
43.1
|
$
|
53.3
|
$
|
57.6
|
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Quoted Prices
|
|||||||||||||||||||
|
in Active
|
Significant
|
||||||||||||||||||
|
Carrying
|
Markets for
|
Other
|
Significant
|
Total
|
|||||||||||||||
|
Value at
|
Identical
|
Observable
|
Unobservable
|
Non-Cash
|
|||||||||||||||
|
September 30,
|
Assets
|
Inputs
|
Inputs
|
Impairment
|
|||||||||||||||
|
2013
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Loss
|
|||||||||||||||
Impairment of long-lived assets disposed of
other than by sale (1)
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
43.3
|
||||||||||
Impairment of long-lived assets held and used
|
6.1
|
--
|
--
|
6.1
|
4.2
|
|||||||||||||||
Impairment of long-lived assets to be disposed
of by sale
|
11.7
|
11.7
|
--
|
--
|
5.8
|
|||||||||||||||
Total
|
$
|
53.3
|
||||||||||||||||||
|
||||||||||||||||||||
(1) Our non-cash asset impairment charges for the nine months ended September 30, 2013 primarily represent the abandonment of crude oil and natural gas pipeline segments in Texas, Oklahoma and the Gulf of Mexico, certain refined products terminal assets in Texas, and an NGL storage cavern in Arizona.
|
|
Fair Value Measurements Using
|
|||||||||||||||||||
|
Quoted Prices
|
|||||||||||||||||||
|
in Active
|
Significant
|
||||||||||||||||||
|
Carrying
|
Markets for
|
Other
|
Significant
|
Total
|
|||||||||||||||
|
Value at
|
Identical
|
Observable
|
Unobservable
|
Non-Cash
|
|||||||||||||||
|
September 30,
|
Assets
|
Inputs
|
Inputs
|
Impairment
|
|||||||||||||||
|
2012
|
(Level 1)
|
(Level 2)
|
(Level 3)
|
Loss
|
|||||||||||||||
Impairment of long-lived assets disposed of
other than by sale (1)
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
--
|
$
|
50.7
|
||||||||||
Impairment of long-lived assets held and used
|
2.2
|
--
|
--
|
2.2
|
2.6
|
|||||||||||||||
Impairment of long-lived assets to be disposed
of by sale
|
--
|
--
|
--
|
--
|
4.3
|
|||||||||||||||
Total
|
$
|
57.6
|
||||||||||||||||||
|
||||||||||||||||||||
(1) Our non-cash asset impairment charges for the nine months ended September 30, 2012 primarily represent the abandonment of crude oil and natural gas pipeline segments in Texas and the Gulf of Mexico.
|
|
September 30,
2013
|
December 31,
2012
|
||||||
NGLs
|
$
|
1,085.8
|
$
|
594.3
|
||||
Petrochemicals and refined products
|
448.2
|
304.5
|
||||||
Crude oil
|
254.8
|
119.4
|
||||||
Natural gas
|
73.6
|
70.2
|
||||||
Total
|
$
|
1,862.4
|
$
|
1,088.4
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Cost of sales (1)
|
$
|
10,371.3
|
$
|
8,794.0
|
$
|
29,522.1
|
$
|
26,655.0
|
||||||||
Lower of cost or market adjustments
|
4.5
|
2.2
|
14.9
|
16.1
|
||||||||||||
(1) Cost of sales is a component of "Operating costs and expenses," as presented on our Unaudited Condensed Statements of Consolidated Operations. Period-to-period fluctuations in these amounts are primarily due to changes in energy commodity prices and sales volumes associated with our marketing activities.
|
|
Estimated
Useful Life
in Years
|
September 30,
2013
|
December 31,
2012
|
||||||||
Plants, pipelines and facilities (1)
|
3-45 (6)
|
|
$
|
26,878.4
|
$
|
25,382.4
|
|||||
Underground and other storage facilities (2)
|
5-40 (7)
|
|
1,980.5
|
1,826.3
|
|||||||
Platforms and facilities (3)
|
20-31
|
659.6
|
635.2
|
||||||||
Transportation equipment (4)
|
3-10
|
133.1
|
136.2
|
||||||||
Marine vessels (5)
|
15-30
|
721.5
|
695.0
|
||||||||
Land
|
176.1
|
167.2
|
|||||||||
Construction in progress
|
2,705.8
|
2,113.1
|
|||||||||
Total
|
33,255.0
|
30,955.4
|
|||||||||
Less accumulated depreciation
|
6,801.1
|
6,109.0
|
|||||||||
Property, plant and equipment, net
|
$
|
26,453.9
|
$
|
24,846.4
|
|||||||
|
|||||||||||
(1) Plants and pipelines include processing plants; NGL, natural gas, crude oil and petrochemical and refined products pipelines; terminal loading and unloading facilities; office furniture and equipment; buildings; laboratory and shop equipment and related assets.
(2) Underground and other storage facilities include underground product storage caverns; above ground storage tanks; water wells and related assets.
(3) Platforms and facilities include offshore platforms and related facilities and other associated assets located in the Gulf of Mexico.
(4) Transportation equipment includes tractor-trailer tank trucks and other vehicles and similar assets used in our operations.
(5) Marine vessels include tow boats, barges and related equipment used in our marine transportation business.
(6) In general, the estimated useful lives of major assets within this category are: processing plants, 20-35 years; pipelines and related equipment, 5-45 years; terminal facilities, 10-35 years; office furniture and equipment, 3-20 years; buildings, 20-40 years; and laboratory and shop equipment, 5-35 years.
(7) In general, the estimated useful lives of assets within this category are: underground storage facilities, 5-35 years; storage tanks, 10-40 years; and water wells, 5-35 years.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|
2013
|
2012
|
2013
|
2012
|
||||||||||||
Depreciation expense (1)
|
$
|
253.4
|
$
|
228.3
|
$
|
749.6
|
$
|
662.3
|
||||||||
Capitalized interest (2)
|
27.8
|
26.3
|
95.1
|
86.4
|
||||||||||||
(1) Depreciation expense is a component of "Costs and expenses" as presented on our Unaudited Condensed Statements of Consolidated Operations.
(2) We capitalize interest costs incurred on funds used to construct property, plant and equipment while the asset is in its construction phase. The capitalized interest is recorded as part of the asset to which it relates and is amortized over the asset's estimated useful life as a component of depreciation expense. When capitalized interest is recorded, it reduces interest expense from what it would be otherwise.
|
ARO liability balance, December 31, 2012
|
$
|
105.2
|
||
Liabilities incurred
|
0.1
|
|||
Liabilities settled
|
(10.4
|
)
|
||
Revisions in estimated cash flows
|
(2.2
|
)
|
||
Accretion expense
|
4.6
|
|||
ARO liability balance, September 30, 2013
|
$
|
97.3
|
Remainder
of 2013
|
2014
|
2015
|
2016
|
2017
|
||||||||||||||
$
|
1.5
|
$
|
6.3
|
$
|
6.7
|
$
|
7.1
|
$
|
7.7
|
|
Ownership
Interest at
September 30,
2013
|
September 30,
2013
|
December 31,
2012
|
||||||||
NGL Pipelines & Services:
|
|||||||||||
Venice Energy Service Company, L.L.C.
|
13.1%
|
|
$
|
28.1
|
$
|
29.6
|
|||||
K/D/S Promix, L.L.C.
|
50%
|
|
44.4
|
46.9
|
|||||||
Baton Rouge Fractionators LLC
|
32.2%
|
|
19.3
|
20.2
|
|||||||
Skelly-Belvieu Pipeline Company, L.L.C.
|
50%
|
|
40.5
|
38.2
|
|||||||
Texas Express Pipeline LLC (1)
|
35%
|
|
328.5
|
144.4
|
|||||||
Texas Express Gathering LLC (1)
|
45%
|
|
34.6
|
20.9
|
|||||||
Front Range Pipeline LLC
|
33.3%
|
|
111.8
|
24.4
|
|||||||
Onshore Natural Gas Pipelines & Services:
|
|||||||||||
White River Hub, LLC
|
50%
|
|
24.3
|
24.9
|
|||||||
Onshore Crude Oil Pipelines & Services:
|
|||||||||||
Seaway Crude Pipeline Company LLC
|
50%
|
|
677.2
|
341.4
|
|||||||
Eagle Ford Pipeline LLC (2)
|
50%
|
|
212.4
|
152.4
|
|||||||
Offshore Pipelines & Services:
|
|||||||||||
Poseidon Oil Pipeline Company, L.L.C. ("Poseidon")
|
36%
|
|
43.4
|
47.3
|
|||||||
Cameron Highway Oil Pipeline Company
|
50%
|
|
209.9
|
220.0
|
|||||||
Deepwater Gateway, L.L.C.
|
50%
|
|
86.2
|
90.0
|
|||||||
Neptune Pipeline Company, L.L.C.
|
25.7%
|
|
43.7
|
46.8
|
|||||||
Southeast Keathley Canyon Pipeline Company L.L.C.
|
50%
|
|
157.2
|
74.9
|
|||||||
Petrochemical & Refined Products Services:
|
|||||||||||
Baton Rouge Propylene Concentrator, LLC
|
30%
|
|
7.8
|
8.5
|
|||||||
Centennial Pipeline LLC ("Centennial")
|
50%
|
|
62.3
|
60.8
|
|||||||
Other (3)
|
Various
|
2.9
|
3.0
|
||||||||
Total
|
$
|
2,134.5
|
$
|
1,394.6
|
|||||||
|
|||||||||||
(1) Planned principal operations commenced in November 2013.
(2) Planned principal operations commenced in July 2013.
(3) Other unconsolidated affiliates include a 50% interest in a propylene pipeline extending from Mont Belvieu, Texas to La Porte, Texas and a 25% interest in a company that provides logistics communications solutions between petroleum pipelines and their customers.
|
|
For the Three Months
Ended September 30,
|
For the Nine Months
Ended September 30,
|
||||||||||||||
|