For
quarter ended: September 30, 2009
|
Commission
File No. 0-11178
|
UTAH
|
87-0342734
|
||
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
||
|
incorporation
or organization)
|
Identification
No.)
|
PART
I - FINANCIAL INFORMATION
|
PAGE
|
||
Item
1.
|
Financial
Statements
|
||
Consolidated
Condensed Balance Sheets as of September
30, 2009 and December 31, 2008
|
1
|
||
Consolidated
Condensed Statements of Income for the three and nine months ended
September 30, 2009 and September 30, 2008
|
2
|
||
Consolidated
Condensed Statements of Cash Flows for the nine months ended
September 30, 2009 and September 30, 2008
|
3
|
||
Notes
to Consolidated Condensed Financial Statements
|
4
|
||
Item
2.
|
Management’s
Discussion and Analysis of Financial
Condition and Results of Operations
|
6 | |
Item
3.
|
Quantitative
and Qualitative Disclosures about Market Risk
|
10
|
|
Item
4.
|
Controls
and Procedures
|
10
|
|
PART
II – OTHER INFORMATION
|
|||
Item
1A.
|
Risk
Factors
|
11
|
|
Item
2.
|
Unregistered
Sales of Equity Securities and Use of Proceeds
|
11
|
|
Item
6.
|
Exhibits
|
11
|
|
SIGNATURES
|
11
|
PART
I - FINANCIAL INFORMATION
|
Item
1. Financial Statements
|
UTAH MEDICAL PRODUCTS,
INC. AND SUBSIDIARIES
|
CONSOLIDATED CONDENSED
BALANCE SHEETS AS OF
|
SEPTEMBER 30, 2009 AND
DECEMBER 31, 2008
|
(in
thousands)
|
(unaudited)
|
(audited)
|
|||||||
ASSETS
|
SEPTEMBER 30, 2009
|
DECEMBER 31, 2008
|
||||||
Current
assets:
|
||||||||
Cash
|
$ | 1,214 | $ | 97 | ||||
Investments,
available-for-sale
|
17,755 | 15,927 | ||||||
Accounts
& other receivables - net
|
3,183 | 3,517 | ||||||
Inventories
|
3,862 | 3,275 | ||||||
Other
current assets
|
450 | 463 | ||||||
Total
current assets
|
26,464 | 23,280 | ||||||
Property
and equipment - net
|
8,317 | 8,127 | ||||||
Goodwill
|
7,191 | 7,191 | ||||||
Other
intangible assets
|
2,659 | 2,653 | ||||||
Other
intangible assets - accumulated amortization
|
(2,453 | ) | (2,430 | ) | ||||
Other
intangible assets - net
|
205 | 223 | ||||||
TOTAL
|
$ | 42,178 | $ | 38,821 | ||||
LIABILITIES AND
STOCKHOLDERS' EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Accounts
payable
|
$ | 382 | $ | 418 | ||||
Accrued
expenses
|
2,351 | 1,086 | ||||||
Current
portion of note payable
|
262 | 265 | ||||||
Total
current liabilities
|
2,995 | 1,768 | ||||||
Note
payable
|
1,465 | 1,828 | ||||||
Deferred
income taxes
|
429 | 420 | ||||||
Total
liabilities
|
4,889 | 4,016 | ||||||
Stockholders'
equity:
|
||||||||
Preferred
stock - $.01 par value; authorized - 5,000 shares; no shares issued
or outstanding
|
- | - | ||||||
Common
stock - $.01 par value; authorized - 50,000 shares; issued -
September 30, 2009, 3,610 shares and December 31, 2008, 3,603
shares
|
36 | 36 | ||||||
Accumulated
other comprehensive income
|
(941 | ) | (1,122 | ) | ||||
Retained
earnings
|
38,194 | 35,892 | ||||||
Total
stockholders' equity
|
37,289 | 34,805 | ||||||
TOTAL
|
$ | 42,178 | $ | 38,821 |
UTAH MEDICAL PRODUCTS,
INC. AND SUBSIDIARIES
|
||||||||||||||||
CONSOLIDATED CONDENSED
STATEMENTS OF INCOME FOR THE
|
||||||||||||||||
THREE AND NINE MONTHS
ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
|
||||||||||||||||
(in
thousands, except per share amounts - unaudited)
|
||||||||||||||||
THREE MONTHS ENDED | NINE MONTHS ENDED | |||||||||||||||
SEPTEMBER 30, | SEPTEMBER 30, | |||||||||||||||
2009
|
2008
|
2009
|
2008
|
|||||||||||||
Sales,
net
|
$ | 6,673 | $ | 7,181 | $ | 19,424 | $ | 21,185 | ||||||||
Cost
of goods sold
|
3,174 | 3,244 | 9,089 | 9,578 | ||||||||||||
Gross
profit
|
3,500 | 3,937 | 10,335 | 11,608 | ||||||||||||
Operating
expense
|
||||||||||||||||
Selling,
general and administrative
|
1,018 | 897 | 3,006 | 3,147 | ||||||||||||
Research
& development
|
97 | 100 | 273 | 282 | ||||||||||||
Total
|
1,116 | 997 | 3,279 | 3,429 | ||||||||||||
Operating
income
|
2,384 | 2,940 | 7,056 | 8,178 | ||||||||||||
Other
income (expense)
|
61 | (213 | ) | 148 | 179 | |||||||||||
Income
before provision for income taxes
|
2,445 | 2,727 | 7,204 | 8,357 | ||||||||||||
Provision
for income taxes
|
830 | 908 | 2,493 | 2,729 | ||||||||||||
Net
income
|
$ | 1,615 | $ | 1,820 | $ | 4,711 | $ | 5,628 | ||||||||
Earnings
per common share (basic)
|
$ | 0.45 | $ | 0.47 | $ | 1.31 | $ | 1.45 | ||||||||
Earnings
per common share (diluted)
|
$ | 0.44 | $ | 0.47 | $ | 1.30 | $ | 1.44 | ||||||||
Shares
outstanding - basic
|
3,609 | 3,864 | 3,606 | 3,875 | ||||||||||||
Shares
outstanding - diluted
|
3,642 | 3,900 | 3,624 | 3,915 |
UTAH MEDICAL PRODUCTS,
INC. AND SUBSIDIARIES
|
||||||||
CONSOLIDATED CONDENSED
STATEMENTS OF CASH FLOWS
|
||||||||
FOR THE NINE MONTHS
ENDED SEPTEMBER 30, 2009 AND SEPTEMBER 30, 2008
|
||||||||
(in
thousands - unaudited)
|
||||||||
SEPTEMBER 30, | ||||||||
2009
|
2008
|
|||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
||||||||
Net
income
|
$ | 4,711 | $ | 5,628 | ||||
Adjustments
to reconcile net income to net cash provided by operating
activities:
|
||||||||
Depreciation
and amortization
|
433 | 447 | ||||||
(Gain)
loss on investments
|
(199 | ) | 29 | |||||
Provision
for (recovery of) losses on accounts receivable
|
6 | (43 | ) | |||||
Deferred
income taxes
|
- | (165 | ) | |||||
(Gain)
loss on disposal of assets
|
- | 0 | ||||||
Stock-based
compensation expense
|
75 | 97 | ||||||
Changes
in operating assets and liabilities:
|
||||||||
Accounts
receivable - trade
|
385 | 147 | ||||||
Accrued
interest and other receivables
|
(45 | ) | 86 | |||||
Inventories
|
(546 | ) | (429 | ) | ||||
Prepaid
expenses and other current assets
|
(7 | ) | 9 | |||||
Accounts
payable
|
(37 | ) | 151 | |||||
Accrued
expenses
|
431 | (35 | ) | |||||
Total
adjustments
|
497 | 292 | ||||||
Net
cash provided by operating activities
|
5,207 | 5,920 | ||||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
||||||||
Capital
expenditures for:
|
||||||||
Property
and equipment
|
(437 | ) | (189 | ) | ||||
Intangible
assets
|
(6 | ) | (6 | ) | ||||
Purchases
of investments
|
(2,600 | ) | (2,250 | ) | ||||
Proceeds
from the sale of investments
|
1,016 | 1,908 | ||||||
Net
cash provided by (used in) investing activities
|
(2,028 | ) | (536 | ) | ||||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
||||||||
Proceeds
from issuance of common stock - options
|
104 | 224 | ||||||
Common
stock purchased and retired
|
(116 | ) | (1,908 | ) | ||||
Tax
benefit attributable to exercise of stock options
|
16 | 51 | ||||||
Repayments
of note payable
|
(428 | ) | (1,502 | ) | ||||
Payment
of dividends
|
(1,658 | ) | (2,625 | ) | ||||
Net
cash used in financing activities
|
(2,081 | ) | (5,760 | ) | ||||
Effect
of exchange rate changes on cash
|
19 | 9 | ||||||
NET
INCREASE (DECREASE) IN CASH
|
1,117 | (367 | ) | |||||
CASH
AT BEGINNING OF PERIOD
|
97 | 1,251 | ||||||
CASH
AT END OF PERIOD
|
$ | 1,214 | $ | 883 | ||||
SUPPLEMENTAL
DISCLOSURE OF CASH FLOW INFORMATION:
|
||||||||
Cash
paid during the period for income taxes
|
$ | 2,305 | $ | 2,525 | ||||
Cash
paid during the period for interest
|
40 | 167 |
September
30,
|
December
31,
|
|||||||
2009
|
2008
|
|||||||
Finished
goods
|
$ | 1,347 | $ | 1,353 | ||||
Work-in-process
|
1,066 | 817 | ||||||
Raw
materials
|
1,449 | 1,105 | ||||||
Total
|
$ | 3,862 | $ | 3,275 |
Beginning
Balance, July 1, 2009
|
$ | 0 | ||
Changes in Warranty Reserve during 3Q
2009:
|
||||
Aggregate
reductions for warranty repairs
|
- | |||
Aggregate
changes for warranties issued during reporting period
|
- | |||
Aggregate
changes in reserve related to preexisting warranties
|
- | |||
Ending
Balance, September 30, 2009
|
$ | 0 |
3Q 2009 | 3Q 2008 | |||||||
Balance,
beginning of period
|
$ | (307 | ) | $ | (415 | ) | ||
Realized
loss from securities included in beginning balance
|
96 | 266 | ||||||
Gross
unrealized holding gains (losses), in equity securities
|
45 | 56 | ||||||
Deferred
income taxes on unrealized holding loss
|
(55 | ) | (21 | ) | ||||
Balance,
end of period
|
$ | (221 | ) | $ | (114 | ) |
Fair
Value Measurements Using
|
||||
Description
|
Total Fair Value at
9/30/2009
|
Quoted
Prices in Active
Markets
for Identical Assets
(Level 1)
|
Significant
Other
Observable
Inputs
(Level 2)
|
Significant
Unobservable
Inputs
(Level 3)
|
Available-for-sale
securities
|
$
17,755
|
$
17,755
|
$ 0
|
$ 0
|
3Q 09 | 3Q 08 | |||||||
Gross
Profit Margin:
|
52.4 | % | 54.8 | % | ||||
Operating
Profit Margin:
|
35.7 | % | 40.9 | % | ||||
Net
Income Margin:
|
24.2 | % | 25.3 | % |
9M 09 | 9M 08 | |||||||
Gross
Profit Margin:
|
53.2 | % | 54.8 | % | ||||
Operating
Profit Margin:
|
36.3 | % | 38.6 | % | ||||
Net
Income Margin:
|
24.3 | % | 26.6 | % |
3Q 2009 | 3Q 2008 | 9M 2009 | 9M 2008 | |||||||||||||
Obstetrics
|
$ | 1,624 | $ | 1,771 | $ | 4,836 | $ | 5,393 | ||||||||
Gynecology/
Electrosurgery/ Urology
|
1,573 | 1,573 | 4,806 | 4,730 | ||||||||||||
Neonatal
|
1,902 | 1,942 | 5,483 | 5,457 | ||||||||||||
Blood
Pressure Monitoring and Accessories*
|
1,574 | 1,895 | 4,298 | 5,605 | ||||||||||||
Total:
|
$ | 6,673 | $ | 7,181 | $ | 19,424 | $ | 21,185 |
3Q 2009 | 3Q 2008 | 9M 2009 | 9M 2008 | |||||||||||||
Obstetrics
|
$ | 122 | $ | 116 | $ | 344 | $ | 402 | ||||||||
Gynecology/
Electrosurgery/ Urology
|
535 | 524 | 1,698 | 1,693 | ||||||||||||
Neonatal
|
255 | 211 | 714 | 625 | ||||||||||||
Blood
Pressure Monitoring and Accessories*
|
1,005 | 1,320 | 2,676 | 3,966 | ||||||||||||
Total:
|
$ | 1,916 | $ | 2,171 | $ | 5,432 | $ | 6,686 |
3Q 2009 | 3Q 2008 | 9M 2009 | 9M 2008 | |||||||||||||
S&M
Expense
|
$ | 389 | $ | 457 | $ | 1,218 | $ | 1,365 | ||||||||
R&D
Expense
|
97 | 100 | 273 | 282 | ||||||||||||
G&A
Expense
|
630 | 439 | 1,788 | 1,782 | ||||||||||||
Total
Operating Expenses:
|
$ | 1,116 | $ | 996 | $ | 3,279 | $ | 3,429 |
3Q 2009 | 3Q 2008 | 9M 2009 | 9M 2008 | |||||||||||||
Earnings
Per Share (EPS)
|
$ | .443 | $ | .467 | $ | 1.300 | $ | 1.438 | ||||||||
Shares
(000), Diluted
|
3,642 | 3,900 | 3,624 | 3,915 |
Exhibit
#
|
SEC
Reference
#
|
Title of
Document
|
1
|
31
|
Certification
of CEO pursuant to Rule 13a-14(a) as adopted pursuant to Section 302 of
the Sarbanes-Oxley Act of 2002
|
2
|
31
|
Certification
of Principal Financial Officer pursuant to Rule 13a-14(a) as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of
2002
|
3
|
32
|
Certification
of CEO pursuant to 18 U.S.C. §1350, as Adopted Pursuant to Section 906 of
the Sarbanes-Oxley Act of 2002
|
4
|
32
|
Certification
of Principal Financial Officer pursuant to 18 U.S.C. §1350, as Adopted
Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
|
UTAH MEDICAL PRODUCTS,
INC.
|
||
REGISTRANT
|
||
Date:
11/5/09
|
By:
|
/s/
Kevin L. Cornwell
|
Kevin
L. Cornwell
|
||
CEO
|
||
Date:
11/5/09
|
By:
|
/s/
Paul O.
Richins
|
Paul
O. Richins
|
||
Principal
Financial Officer
|