UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
(Mark One)
x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED
For the quarterly period ended September 30, 2008
o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR THE TRANSITION PERIOD FROM TO
COMMISSION FILE NUMBER: 1-10521
CITY NATIONAL CORPORATION
(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)
Delaware |
|
95-2568550 |
(State of Incorporation) |
|
(I.R.S. Employer Identification No.) |
City National Center
400 North Roxbury Drive, Beverly Hills, California, 90210
(Address of principal executive offices)(Zip Code)
(310) 888-6000
(Registrants telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to the filing requirements for at least the past 90 days. Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of large accelerated filer, accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act). (Check one):
Large accelerated filer x |
Accelerated filer o |
Non-accelerated
filer o
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No
As of November 3, 2008, there were 48,171,877 shares of Common Stock outstanding.
|
|
|
|
|
|
|
3 |
||
|
Managements Discussion and Analysis of Financial Condition and Results of Operations |
|
26 |
|
|
|
47 |
||
|
|
49 |
||
|
|
|
|
|
|
|
|
|
|
|
|
51 |
||
|
|
52 |
||
|
|
53 |
||
|
|
53 |
2
PART I - FINANCIAL INFORMATION
CITY NATIONAL CORPORATION
CONSOLIDATED BALANCE SHEET
|
|
September 30, |
|
December 31, |
|
September 30, |
|
|||
Dollars in thousands, except share amounts |
|
2008 |
|
2007 |
|
2007 |
|
|||
|
|
(Unaudited) |
|
|
|
(Unaudited) |
|
|||
Assets |
|
|
|
|
|
|
|
|||
Cash and due from banks |
|
$ |
428,557 |
|
$ |
365,918 |
|
$ |
462,151 |
|
Due from banks - interest-bearing |
|
95,993 |
|
88,151 |
|
95,047 |
|
|||
Federal funds sold |
|
|
|
|
|
|
|
|||
Securities available-for-sale - cost $2,230,192; $2,484,903; and $2,603,999 at September 30, 2008, December 31, 2007 and September 30, 2007, respectively |
|
|
|
|
|
|
|
|||
Securities pledged as collateral |
|
214,762 |
|
212,233 |
|
107,416 |
|
|||
Held in portfolio |
|
1,945,156 |
|
2,250,422 |
|
2,456,567 |
|
|||
Trading account securities |
|
310,251 |
|
293,355 |
|
192,162 |
|
|||
Loans and leases |
|
12,278,517 |
|
11,630,638 |
|
11,190,080 |
|
|||
Less allowance for loan and lease losses |
|
208,046 |
|
168,523 |
|
152,018 |
|
|||
Net loans and leases |
|
12,070,471 |
|
11,462,115 |
|
11,038,062 |
|
|||
Premises and equipment, net |
|
127,361 |
|
118,067 |
|
110,779 |
|
|||
Deferred tax asset |
|
152,445 |
|
129,403 |
|
125,937 |
|
|||
Goodwill |
|
460,137 |
|
452,480 |
|
428,308 |
|
|||
Customer-relationship intangibles, net |
|
52,160 |
|
67,647 |
|
89,088 |
|
|||
Bank-owned life insurance |
|
73,930 |
|
72,220 |
|
71,560 |
|
|||
Affordable housing investments |
|
72,453 |
|
73,640 |
|
67,891 |
|
|||
Customers acceptance liability |
|
2,954 |
|
3,549 |
|
7,983 |
|
|||
Other real estate owned |
|
2,279 |
|
|
|
|
|
|||
Other assets |
|
321,959 |
|
300,090 |
|
294,446 |
|
|||
Total assets |
|
$ |
16,330,868 |
|
$ |
15,889,290 |
|
$ |
15,547,397 |
|
|
|
|
|
|
|
|
|
|||
Liabilities |
|
|
|
|
|
|
|
|||
Demand deposits |
|
$ |
5,744,863 |
|
$ |
5,858,497 |
|
$ |
5,538,107 |
|
Interest checking deposits |
|
847,921 |
|
879,062 |
|
769,112 |
|
|||
Money market deposits |
|
3,822,418 |
|
3,421,691 |
|
3,748,518 |
|
|||
Savings deposits |
|
143,252 |
|
135,519 |
|
142,742 |
|
|||
Time deposits-under $100,000 |
|
233,173 |
|
220,928 |
|
227,981 |
|
|||
Time deposits-$100,000 and over |
|
1,376,033 |
|
1,306,808 |
|
1,754,054 |
|
|||
Total deposits |
|
12,167,660 |
|
11,822,505 |
|
12,180,514 |
|
|||
Federal funds purchased and securities sold under repurchase agreements |
|
1,272,359 |
|
1,544,411 |
|
664,970 |
|
|||
Other short-term borrowings |
|
630,673 |
|
100,000 |
|
326,041 |
|
|||
Subordinated debt |
|
157,769 |
|
273,559 |
|
270,066 |
|
|||
Long-term debt |
|
231,321 |
|
233,465 |
|
225,598 |
|
|||
Reserve for off-balance sheet credit commitments |
|
23,384 |
|
19,704 |
|
20,072 |
|
|||
Other liabilities |
|
144,348 |
|
204,814 |
|
189,246 |
|
|||
Acceptances outstanding |
|
2,954 |
|
3,549 |
|
7,983 |
|
|||
Total liabilities |
|
14,630,468 |
|
14,202,007 |
|
13,884,490 |
|
|||
Minority interest in consolidated subsidiaries-includes redeemable minority interests with a redemption value of $23,019, $34,498 and $28,490 at September 30, 2008, December 31, 2007, and September 30, 2007, respectively |
|
33,950 |
|
31,676 |
|
29,148 |
|
|||
Commitments and contingencies |
|
|
|
|
|
|
|
|||
|
|
|
|
|
|
|
|
|||
Shareholders Equity |
|
|
|
|
|
|
|
|||
Preferred Stock authorized - 5,000,000; none outstanding |
|
|
|
|
|
|
|
|||
Common Stock-par value-$1.00; authorized - 75,000,000; Issued - 50,966,264; 50,824,178; and 50,813,339 shares at September 31 2008, December 31, 2007 and September 30, 2007, respectively |
|
50,966 |
|
50,824 |
|
50,813 |
|
|||
Additional paid-in capital |
|
415,348 |
|
420,168 |
|
421,755 |
|
|||
Accumulated other comprehensive loss |
|
(38,071 |
) |
(9,349 |
) |
(22,789 |
) |
|||
Retained earnings |
|
1,396,400 |
|
1,369,999 |
|
1,345,337 |
|
|||
Treasury shares, at cost - 2,434,941; 2,588,299; and 2,349,903 shares at September 30, 2008, December 31, 2007 and September 30, 2007, respectively |
|
(158,193 |
) |
(176,035 |
) |
(161,357 |
) |
|||
Total shareholders equity |
|
1,666,450 |
|
1,655,607 |
|
1,633,759 |
|
|||
Total liabilities and shareholders equity |
|
$ |
16,330,868 |
|
$ |
15,889,290 |
|
$ |
15,547,397 |
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
3
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF INCOME
(Unaudited)
|
|
For the three months ended |
|
For the nine months ended |
|
||||||||
|
|
September 30, |
|
September 30, |
|
||||||||
In thousands, except per share amounts |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Interest Income |
|
|
|
|
|
|
|
|
|
||||
Loans and leases |
|
$ |
168,824 |
|
$ |
197,468 |
|
$ |
514,293 |
|
$ |
570,494 |
|
Securities available-for-sale |
|
25,760 |
|
30,519 |
|
79,601 |
|
94,343 |
|
||||
Trading account |
|
557 |
|
1,082 |
|
1,533 |
|
2,779 |
|
||||
Due from banks - interest-bearing |
|
440 |
|
861 |
|
1,491 |
|
1,877 |
|
||||
Federal funds sold and securities purchased under resale agreements |
|
25 |
|
136 |
|
147 |
|
639 |
|
||||
Total interest income |
|
195,606 |
|
230,066 |
|
597,065 |
|
670,132 |
|
||||
Interest Expense |
|
|
|
|
|
|
|
|
|
||||
Deposits |
|
26,689 |
|
58,288 |
|
92,811 |
|
166,046 |
|
||||
Federal funds purchased and securities sold under repurchase agreements |
|
7,767 |
|
8,458 |
|
25,009 |
|
22,204 |
|
||||
Subordinated debt |
|
1,489 |
|
4,094 |
|
5,304 |
|
12,166 |
|
||||
Other long-term debt |
|
2,154 |
|
3,759 |
|
7,440 |
|
11,077 |
|
||||
Other short-term borrowings |
|
4,703 |
|
1,741 |
|
15,364 |
|
4,740 |
|
||||
Total interest expense |
|
42,802 |
|
76,340 |
|
145,928 |
|
216,233 |
|
||||
Net interest income |
|
152,804 |
|
153,726 |
|
451,137 |
|
453,899 |
|
||||
Provision for credit losses |
|
35,000 |
|
|
|
87,000 |
|
|
|
||||
Net interest income after provision for credit losses |
|
117,804 |
|
153,726 |
|
364,137 |
|
453,899 |
|
||||
Noninterest Income |
|
|
|
|
|
|
|
|
|
||||
Trust and investment fees |
|
33,457 |
|
37,488 |
|
103,993 |
|
102,565 |
|
||||
Brokerage and mutual fund fees |
|
19,470 |
|
15,546 |
|
55,601 |
|
43,284 |
|
||||
Cash management and deposit transaction charges |
|
12,392 |
|
8,801 |
|
35,712 |
|
25,744 |
|
||||
International services |
|
8,202 |
|
7,995 |
|
24,065 |
|
22,020 |
|
||||
Bank-owned life insurance |
|
824 |
|
645 |
|
2,107 |
|
2,030 |
|
||||
(Loss) gain on sale of other assets |
|
(198 |
) |
6,023 |
|
(390 |
) |
5,977 |
|
||||
(Loss) gain on sale of securities |
|
(536 |
) |
(2,516 |
) |
16 |
|
(1,381 |
) |
||||
Impairment loss on securities |
|
(31,936 |
) |
|
|
(31,936 |
) |
|
|
||||
Other |
|
8,403 |
|
7,251 |
|
22,190 |
|
20,630 |
|
||||
Total noninterest income |
|
50,078 |
|
81,233 |
|
211,358 |
|
220,869 |
|
||||
Noninterest Expense |
|
|
|
|
|
|
|
|
|
||||
Salaries and employee benefits |
|
89,373 |
|
84,057 |
|
267,072 |
|
242,945 |
|
||||
Net occupancy of premises |
|
12,719 |
|
11,837 |
|
36,693 |
|
31,657 |
|
||||
Legal and professional fees |
|
8,332 |
|
8,614 |
|
24,423 |
|
25,925 |
|
||||
Information services |
|
6,576 |
|
6,024 |
|
19,170 |
|
17,325 |
|
||||
Depreciation and amortization |
|
5,502 |
|
5,275 |
|
16,464 |
|
15,397 |
|
||||
Marketing and advertising |
|
5,653 |
|
5,079 |
|
16,608 |
|
14,860 |
|
||||
Office services |
|
2,926 |
|
3,287 |
|
9,052 |
|
8,972 |
|
||||
Amortization of intangibles |
|
2,238 |
|
2,852 |
|
6,197 |
|
7,105 |
|
||||
Equipment |
|
757 |
|
867 |
|
2,416 |
|
2,382 |
|
||||
Other real estate owned |
|
23 |
|
|
|
343 |
|
|
|
||||
Other operating |
|
10,498 |
|
7,294 |
|
25,256 |
|
20,646 |
|
||||
Total noninterest expense |
|
144,597 |
|
135,186 |
|
423,694 |
|
387,214 |
|
||||
Minority interest expense |
|
1,160 |
|
2,211 |
|
6,728 |
|
6,612 |
|
||||
Income before income taxes |
|
22,125 |
|
97,562 |
|
145,073 |
|
280,942 |
|
||||
Income taxes |
|
5,574 |
|
37,469 |
|
49,051 |
|
105,151 |
|
||||
Net income |
|
$ |
16,551 |
|
$ |
60,093 |
|
$ |
96,022 |
|
$ |
175,791 |
|
Net income per share, basic |
|
$ |
0.35 |
|
$ |
1.24 |
|
$ |
2.01 |
|
$ |
3.64 |
|
Net income per share, diluted |
|
$ |
0.34 |
|
$ |
1.22 |
|
$ |
1.98 |
|
$ |
3.56 |
|
Shares used to compute income per share, basic |
|
47,934 |
|
48,345 |
|
47,871 |
|
48,331 |
|
||||
Shares used to compute income per share, diluted |
|
48,630 |
|
49,408 |
|
48,557 |
|
49,447 |
|
||||
Dividends per share |
|
$ |
0.48 |
|
$ |
0.46 |
|
$ |
1.44 |
|
$ |
1.38 |
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
4
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CASH FLOWS
(Unaudited)
|
|
For the nine months ended |
|
||||
|
|
September 30, |
|
||||
Dollars in thousands |
|
2008 |
|
2007 |
|
||
|
|
|
|
|
|
||
Cash Flows From Operating Activities |
|
|
|
|
|
||
Net income |
|
$ |
96,022 |
|
$ |
175,791 |
|
Adjustments to net income: |
|
|
|
|
|
||
Provision for credit losses |
|
87,000 |
|
|
|
||
Amortization of intangibles |
|
6,197 |
|
7,105 |
|
||
Depreciation and amortization |
|
16,464 |
|
15,397 |
|
||
Amortization of cost and discount on long-term debt |
|
457 |
|
531 |
|
||
Stock-based employee compensation expense |
|
10,862 |
|
10,520 |
|
||
Loss (gain) on sale of other assets |
|
390 |
|
(5,977 |
) |
||
(Gain) loss on sales of securities |
|
(16 |
) |
1,381 |
|
||
Impairment loss on securities |
|
31,936 |
|
|
|
||
Other, net |
|
27,938 |
|
7,323 |
|
||
Net change in: |
|
|
|
|
|
||
Trading account securities |
|
(16,896 |
) |
(44,255 |
) |
||
Deferred income tax benefit |
|
(23,042 |
) |
11,323 |
|
||
Other assets and other liabilities, net |
|
(101,692 |
) |
(19,112 |
) |
||
Net cash provided by operating activities |
|
135,620 |
|
160,027 |
|
||
|
|
|
|
|
|
||
Cash Flows From Investing Activities |
|
|
|
|
|
||
Purchase of securities available-for-sale |
|
(218,445 |
) |
(161,032 |
) |
||
Sales of securities available-for-sale |
|
94,076 |
|
196,329 |
|
||
Maturities and paydowns of securities |
|
346,583 |
|
442,126 |
|
||
Loan originations, net of principal collections |
|
(699,027 |
) |
(420,611 |
) |
||
Purchase of premises and equipment |
|
(25,758 |
) |
(24,083 |
) |
||
Acquisition of BBNV, net of cash acquired |
|
|
|
(53,787 |
) |
||
Acquisition of Convergent Wealth, net of cash acquired |
|
|
|
(101,283 |
) |
||
Other investing activities |
|
18,410 |
|
(6,714 |
) |
||
|
|
|
|
|
|
||
Net cash used in investing activities |
|
(484,161 |
) |
(129,055 |
) |
||
|
|
|
|
|
|
||
Cash Flows From Financing Activities |
|
|
|
|
|
||
Net increase (decrease) in deposits |
|
345,155 |
|
(433,414 |
) |
||
Net (decrease) increase in federal funds purchased and securities sold under repurchase agreements |
|
(272,052 |
) |
242,067 |
|
||
Net increase in short-term borrowings |
|
530,673 |
|
228,516 |
|
||
Net decrease in other borrowings |
|
(116,854 |
) |
(61 |
) |
||
Proceeds from exercise of stock options |
|
19,555 |
|
20,953 |
|
||
Tax benefit from exercise of stock options |
|
3,821 |
|
7,201 |
|
||
Stock repurchases |
|
(21,655 |
) |
(82,975 |
) |
||
Cash dividends paid |
|
(69,621 |
) |
(67,115 |
) |
||
|
|
|
|
|
|
||
Net cash provided by (used in) financing activities |
|
419,022 |
|
(84,828 |
) |
||
|
|
|
|
|
|
||
Net increase (decrease) in cash and cash equivalents |
|
70,481 |
|
(53,856 |
) |
||
Cash and cash equivalents at beginning of year |
|
454,069 |
|
611,054 |
|
||
|
|
|
|
|
|
||
Cash and cash equivalents at end of period |
|
$ |
524,550 |
|
$ |
557,198 |
|
|
|
|
|
|
|
||
Supplemental Disclosures of Cash Flow Information: |
|
|
|
|
|
||
Cash paid during the period for: |
|
|
|
|
|
||
Interest |
|
$ |
159,427 |
|
$ |
230,220 |
|
Income taxes |
|
93,015 |
|
59,595 |
|
||
|
|
|
|
|
|
||
Non-cash investing activities: |
|
|
|
|
|
||
Transfer of loans to OREO |
|
$ |
14,891 |
|
$ |
|
|
See accompanying Notes to the Unaudited Consolidated Financial Statements.
5
CITY NATIONAL CORPORATION
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS EQUITY
AND COMPREHENSIVE INCOME
(Unaudited)
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
||||||
|
|
|
|
|
|
Additional |
|
other |
|
|
|
|
|
Total |
|
||||||
|
|
Shares |
|
Common |
|
paid-in |
|
comprehensive |
|
Retained |
|
Treasury |
|
shareholders |
|
||||||
Dollars in thousands |
|
issued |
|
stock |
|
capital |
|
income (loss) |
|
earnings |
|
stock |
|
equity |
|
||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, December 31, 2006 |
|
50,718,794 |
|
$ |
50,719 |
|
$ |
412,248 |
|
$ |
(41,459 |
) |
$ |
1,264,697 |
|
$ |
(195,363 |
) |
$ |
1,490,842 |
|
Adjustment to initially apply FASB interpretation 48 |
|
|
|
|
|
|
|
|
|
(28,036 |
) |
|
|
(28,036 |
) |
||||||
Balance, January 1, 2007 |
|
50,718,794 |
|
50,719 |
|
412,248 |
|
(41,459 |
) |
1,236,661 |
|
(195,363 |
) |
1,462,806 |
|
||||||
Net income |
|
|
|
|
|
|
|
|
|
175,791 |
|
|
|
175,791 |
|
||||||
Other comprehensive income net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of prior service cost |
|
|
|
|
|
|
|
163 |
|
|
|
|
|
163 |
|
||||||
Net unrealized gain on securities available-for-sale, net of taxes of $10.0 million and reclassification of $2.5 million for net loss included in net income |
|
|
|
|
|
|
|
13,781 |
|
|
|
|
|
13,781 |
|
||||||
Net unrealized gain on cash flow hedges, net of taxes of $3.4 million and reclassification of $2.7 million net loss included in net income |
|
|
|
|
|
|
|
4,726 |
|
|
|
|
|
4,726 |
|
||||||
Total other comprehensive income |
|
|
|
|
|
|
|
18,670 |
|
|
|
|
|
18,670 |
|
||||||
Issuance of shares for stock options |
|
|
|
|
|
(15,924 |
) |
|
|
|
|
36,877 |
|
20,953 |
|
||||||
Restricted stock grants, net of cancellations |
|
94,545 |
|
94 |
|
(94 |
) |
|
|
|
|
|
|
|
|
||||||
Stock-based employee compensation expense |
|
|
|
|
|
10,413 |
|
|
|
|
|
|
|
10,413 |
|
||||||
Tax benefit from stock options |
|
|
|
|
|
7,201 |
|
|
|
|
|
|
|
7,201 |
|
||||||
Cash dividends paid |
|
|
|
|
|
|
|
|
|
(67,115 |
) |
|
|
(67,115 |
) |
||||||
Repurchased shares, net |
|
|
|
|
|
|
|
|
|
|
|
(82,975 |
) |
(82,975 |
) |
||||||
Issuance of shares for acquisition |
|
|
|
|
|
7,911 |
|
|
|
|
|
80,104 |
|
88,015 |
|
||||||
Balance, September 30, 2007 |
|
50,813,339 |
|
$ |
50,813 |
|
$ |
421,755 |
|
$ |
(22,789 |
) |
$ |
1,345,337 |
|
$ |
(161,357 |
) |
$ |
1,633,759 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Balance, January 1, 2008 |
|
50,824,178 |
|
$ |
50,824 |
|
$ |
420,168 |
|
$ |
(9,349 |
) |
$ |
1,369,999 |
|
$ |
(176,035 |
) |
$ |
1,655,607 |
|
Net income |
|
|
|
|
|
|
|
|
|
96,022 |
|
|
|
96,022 |
|
||||||
Other comprehensive income net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Amortization of prior service cost |
|
|
|
|
|
|
|
(39 |
) |
|
|
|
|
(39 |
) |
||||||
Net unrealized loss on securities available-for-sale, net of taxes of $20.2 million and reclassification of $0.1 million net income included in net income |
|
|
|
|
|
|
|
(27,937 |
) |
|
|
|
|
(27,937 |
) |
||||||
Net unrealized loss on cash flow hedges, net of taxes of $0.5 million and reclassification of $2.3 million net income included in net income |
|
|
|
|
|
|
|
(746 |
) |
|
|
|
|
(746 |
) |
||||||
Total other comprehensive income |
|
|
|
|
|
|
|
(28,722 |
) |
|
|
|
|
(28,722 |
) |
||||||
Issuance of shares for stock options |
|
|
|
|
|
(19,942 |
) |
|
|
|
|
39,497 |
|
19,555 |
|
||||||
Restricted stock grants, net of cancellations |
|
142,086 |
|
142 |
|
(142 |
) |
|
|
|
|
|
|
|
|
||||||
Stock-based employee compensation expense |
|
|
|
|
|
10,698 |
|
|
|
|
|
|
|
10,698 |
|
||||||
Tax benefit from stock options |
|
|
|
|
|
3,821 |
|
|
|
|
|
|
|
3,821 |
|
||||||
Cash dividends paid |
|
|
|
|
|
|
|
|
|
(69,621 |
) |
|
|
(69,621 |
) |
||||||
Repurchased shares, net |
|
|
|
|
|
|
|
|
|
|
|
(21,655 |
) |
(21,655 |
) |
||||||
Net change in deferred compensation plans |
|
|
|
|
|
745 |
|
|
|
|
|
|
|
745 |
|
||||||
Balance, September 30, 2008 |
|
50,966,264 |
|
$ |
50,966 |
|
$ |
415,348 |
|
$ |
(38,071 |
) |
$ |
1,396,400 |
|
$ |
(158,193 |
) |
$ |
1,666,450 |
|
See accompanying Notes to Unaudited Consolidated Financial Statements.
6
CITY NATIONAL CORPORATION
NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1. Organization - City National Corporation (the Corporation) is the holding company for City National Bank (the Bank). The Bank delivers banking, trust and investment services through 63 offices in Southern California, the San Francisco Bay area, Nevada and New York City. Additionally, the Corporation delivers investment and wealth advisory services through its wealth advisory affiliates. The Corporation also has an unconsolidated subsidiary, Business Bancorp Capital Trust I. The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999. References to the Company mean the Corporation, Bank, all subsidiaries and affiliates together.
2. Consolidation - The financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank and the Banks wholly-owned subsidiaries, after the elimination of all material intercompany transactions. Preferred stock, issued by the Companys REITs and third-party equity ownership in affiliates are reflected as Minority interest in consolidated subsidiaries in the Consolidated Balance Sheet. The related minority share of earnings is shown as Minority interest expense in the Consolidated Statement of Income.
The Companys investment management and wealth advisory affiliates are organized as limited liability companies. The Corporation generally owns a majority position in each affiliate and certain management members of each affiliate own the remaining shares. The Corporation has contractual arrangements with its affiliates whereby a percentage of revenue is allocable to fund affiliate operating expenses (operating share) while the remaining portion of revenue (distributable revenue) is allocable to the Corporation and the minority owners. All majority-owned affiliates are consolidated. The Corporations interest in one investment management affiliate in which it holds a minority share is accounted for using the equity method. Additionally, the Company has various interests in variable interest entities that are not required to be consolidated. See Note 13 for a more detailed discussion on variable interest entities.
3. Acquisitions - On February 28, 2007, the Company completed the acquisition of Business Bank Corporation, the parent of Business Bank of Nevada (BBNV) and an unconsolidated subsidiary, Business Bancorp Capital Trust I, in a cash and stock transaction valued at $167 million. BBNV operated as a wholly-owned subsidiary of City National Corporation until after the close of business on April 30, 2007, at which time it was merged into the Bank.
On May 1, 2007, the Corporation completed the acquisition of Lydian Wealth Management in an all-cash transaction. The investment advisory firm is headquartered in Rockville, Maryland and now manages or advises on client assets totaling $10.2 billion. Lydian Wealth Management changed its name to Convergent Wealth Advisors (Convergent Wealth) and became a subsidiary of Convergent Capital Management LLC, the Chicago-based asset management holding company that the Company acquired in 2003. All of the senior executives of Convergent Wealth signed employment agreements and acquired a significant minority ownership interest in Convergent Wealth.
4. Accounting Policies - Our accounting and reporting policies conform to generally accepted accounting principles (GAAP) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period. Circumstances and events that differ significantly from those underlying our estimates and assumptions could cause actual financial results to differ from our estimates. The material estimates included in the financial statements relate to the allowance for loan and lease losses, the reserve for off-balance sheet credit commitments, valuation of stock options, income taxes, goodwill and intangible asset values and valuation of financial assets and liabilities reported at fair value. The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements to the periods in which they applied. The allowance for loan and lease losses reflects managements ongoing assessment of the credit quality of the companys portfolio, which is affected by various economic trends, including weakness in the housing sector. Additional factors affecting the provision include net loan charge-offs, nonaccrual loans, risk-rating migration and growth in the portfolio. The Companys estimates and assumptions are expected to change as changes in market conditions and the Companys portfolio occur in subsequent periods.
The Company is on the accrual basis of accounting for income and expense. The results of operations reflect any interim adjustments, all of which are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q, and which, in the opinion of management, are necessary for a fair presentation of the results for the interim periods presented. In accordance with the usual practice of banks, assets and liabilities of individual trust, agency and fiduciary funds have not been included in the financial statements. These unaudited consolidated financial statements should be
7
read in conjunction with the audited consolidated financial statements included in the Companys Annual Report on Form 10-K for the year ended December 31, 2007. The results for the 2008 interim period are not necessarily indicative of the results expected for the full year. The Company has not made any significant changes in its critical accounting policies or its estimates and assumptions from those disclosed in its 2007 Annual Report other than the adoption of SFAS 157 effective January 1, 2008, and changes in the valuation methodology for certain collateralized debt obligation securities associated with the adoption of FSP 157-3. The Company has revised certain assumptions related to the adoption of SFAS 157 as discussed below and in Note 5 to these consolidated financial statements.
Certain prior period balances have been reclassified to conform to the current period presentation.
During the nine months ended September 30, 2008, the following accounting pronouncements applicable to the Company were issued or became effective:
· The Company adopted FASB Statement No. 157, Fair Value Measurements (SFAS 157) effective January 1, 2008. SFAS 157 defines fair value for financial reporting purposes, establishes a framework for measuring fair value and expands disclosures about fair value measurements. SFAS 157 does not require new fair value measurements, but does apply under other accounting pronouncements where fair value is required or permitted. The provisions of the statement are being applied prospectively. The Company was not required to record a transition adjustment upon adoption of the Statement.
· On February 12, 2008, the FASB issued FASB Staff Position No. FAS 157-2, Effective Date of FASB Statement No. 157 (FSP 157-2). FSP 157-2 amends FASB Statement No. 157, Fair Value Measurements (SFAS 157), to delay the effective date of SFAS 157 for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Examples of non-financial assets for the Company include goodwill and intangible assets associated with acquisitions. FSP 157-2 defers the effective date of SFAS 157 for items within its scope to fiscal years beginning after November 15, 2008, and interim periods within those fiscal years.
· The Company adopted FASB Statement No. 159, The Fair Value Option for Financial Assets and Financial Liabilities (SFAS 159) as of January 1, 2008. SFAS 159 provides companies with an option to report selected financial assets and liabilities at fair value on an instrument-by-instrument basis. Unrealized gains and losses on instruments for which the fair value option has been elected are reported in earnings at each subsequent reporting date. The objective of the Statement is to reduce both complexity in accounting for financial instruments and the volatility in earnings caused by measuring related assets and liabilities differently. The Company has not elected the fair value option for any financial assets or liabilities previously reported at cost.
· FASB Staff Position, (FSP) FIN 39-1, which amends certain aspects of FASB Interpretation Number 39, Offsetting of Amounts Related to Certain Contractsan interpretation of APB Opinion No. 10 and FASB Statement No. 105 (FIN 39) became effective for the Company on January 1, 2008. The FSP amends paragraph 10 of FIN 39 to permit a reporting entity to offset fair value amounts recognized for the right to reclaim cash collateral (a receivable) or the obligation to return cash collateral (a payable) against fair value amounts, including amounts that approximate fair value, recognized for derivative instruments executed with the same counterparty under the same master netting arrangement. Derivative instruments permitted to be netted for the purposes of the FSP include those instruments that meet the definition of a derivative in FASB Statement No. 133, Accounting for Derivative Instruments and Hedging Activities, including those that are not included in the scope of SFAS 133. The FSP only impacts the presentation of the derivatives fair value and the related collateral on the balance sheet. From time to time the Company may require or accept cash collateral. As of September 30, 2008, the Company held $4.4 million of cash collateral from a counterparty. The Company opted not to offset the fair value amount of the obligation to return cash collateral against the fair value amount of derivative instruments executed with the same counterparty.
· EITF Issue No. 06-11, Accounting for Income Tax Benefits of Dividends on Share-Based Payment Awards, that became effective for the Company on January 1, 2008, provides that realized income tax benefits from dividends or dividend equivalents that are charged to retained earnings and paid to employees for equity classified nonvested equity shares, nonvested equity share units, and outstanding equity share options are to be recognized as an increase to additional paid-in capital. The amount recognized in additional paid-in capital for the realized income tax benefit from dividends on those awards are to be included in the pool of excess tax benefits available to absorb tax deficiencies on share-based payment awards. The Company previously recognized tax benefits associated with
8
dividend payments on unvested shares as a reduction of income tax expense. The change in accounting for these tax benefits under the EITF did not have a significant impact on the Companys financial statements.
· On March 19, 2008, the FASB issued FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities (SFAS 161). The Statement expands disclosure requirements for derivative instruments and hedging activities. The new disclosures will address how derivative instruments are used, how derivatives and the related hedged items are accounted for under SFAS 133, how derivative instruments and related hedged items affect an entitys financial position, financial performance and cash flows. In addition, companies will be required to disclose the fair values of derivative instruments and their gains and losses in a tabular format. SFAS 161 is effective for fiscal years beginning after November 15, 2008.
· On April 25, 2008, the FASB issued FASB Staff Position No. 142-3, Determination of the Useful Life of Intangible Assets (FSP 142-3). FSP 142-3 amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets (SFAS 142). The intent of the FSP is to improve the consistency between the useful life of a recognized intangible asset under SFAS 142 and the period of expected cash flows used to measure the fair value of the asset under FASB Statement No. 141, Business Combinations, when the underlying arrangement includes renewal or extension terms. FSP 142-3 permits an entity to use its own assumptions, based on its historical experience, about the renewal or extension of an arrangement to determine the useful life of an intangible asset. These assumptions are to be adjusted for the entity-specific factors detailed in SFAS 142. FSP 142-3 is effective on a prospective basis for fiscal years beginning after December 15, 2008. The Company does not expect the adoption of FSP 142-3 to have a significant impact on its consolidated financial statements.
· In May 2008, the FASB issued FASB Statement No. 162, The Hierarchy of Generally Accepted Accounting Principles (SFAS 162). SFAS 162 identifies the sources of accounting principles and the framework for selecting the principles used in the preparation of financial statements of nongovernmental entities that are presented in conformity with generally accepted accounting principles in the United States. SFAS 162 becomes effective 60 days following approval from the Securities and Exchange Commission, (SEC) of the Public Company Accounting Oversight Board, (PCAOB) amendments to AU Section 411, The Meaning of Present Fairly in Conformity With Generally Accepted Accounting Principles. The adoption of SFAS 162 is not expected to have a material effect on the Companys financial statements.
· In June 2008, the FASB issued FSP EITF 03-6-1, Determining Whether Instruments Granted in Share-Based Payment Transactions Are Participating Securities. FSP EITF 03-6-1 states that all outstanding unvested share-based payment awards that contain rights to nonforfeitable dividends are considered participating securities. As such, the issuing entity is required to apply the two-class method of computing basic and diluted earnings per share. This pronouncement will be effective for the Company for fiscal years beginning after December 15, 2008. The Company is assessing the impact of the adoption of FSP EITF 03-6-1 on its financial statements.
· On September 12, 2008, the FASB issued FASB Staff Position No. 133-1 and FASB Interpretation No. 45-4, Disclosures about Credit Derivatives and Certain Guarantees: An Amendment of FASB Statement No. 133 and FASB Interpretation No. 45; and Clarification of the Effective Date of FASB Statement No. 161 (the FSP). The FSP expands disclosures about credit derivatives by requiring more information about the potential adverse effects of changes in credit risk on the financial position, financial performance and cash flows of the sellers of credit derivatives. It also amends FASB Interpretaton No. 45, Guarantors Accounting and Disclosure Requirements for Guarantees, Including Indirect Guarantees of Indebtedness to Others, to require additional disclosure about the current status of the payment/performance risk of a guarantee. Finally, the FSP clarifies the effective date of FASB Statement No. 161, Disclosures about Derivative Instruments and Hedging Activities. The provisions of the FSP that amend Statement 133 and FIN 45 are effective for reporting periods ending after November 15, 2008. The disclosures required by Statement 161 should be provided for any reporting period beginning after November 15, 2008. The Company does not expect the adoption of the FSP to have a material effect on its financial statements.
· On October 10, 2008, the FASB issued FASB Staff Position No. FAS 157-3, Determining the Fair Value of a Financial Asset in a Market that is Not Active (FSP 157-3). FSP 157-3 clarifies the application of FASB Statement No. 157, Fair Value Measurements, in an inactive market. The FSP is effective upon issuance, including prior periods for which financial statements have not been issued. The Company adopted FSP 157-3 effective
9
September 30, 2008. Adoption of the FSP impacted the valuation of certain collateralized debt obligation securities for which the market has become inactive.
5. Fair Value Measurements - The Company adopted FASB Statement No. 157, Fair Value Measurements (SFAS 157) effective January 1, 2008 on a prospective basis. SFAS 157 defines fair value for financial reporting purposes as the price that would be received to sell an asset or paid to transfer a liability in an orderly market transaction between market participants at the measurement date (reporting date). Under the statement, fair value is based on an exit price in the principal market or most advantageous market in which the reporting entity could transact.
For each asset and liability required to be reported at fair value, management has identified the unit of account and valuation premise to be applied for purposes of measuring fair value. The unit of account is the level at which an asset or liability is aggregated or disaggregated for purposes of applying SFAS 157. The valuation premise is a concept that determines whether an asset is measured on a standalone basis or in combination with other assets. For purposes of applying the provisions of SFAS 157, the Company measures its assets and liabilities on a standalone basis then aggregates assets and liabilities with similar characteristics for disclosure purposes.
Fair Value Hierarchy
Management employs market standard valuation techniques in determining the fair value of assets and liabilities. Inputs used in valuation techniques are based on assumptions that market participants would use in pricing an asset or liability. SFAS 157 prioritizes inputs used in valuation techniques as follows:
Level 1-Quoted market prices in an active market for identical assets and liabilities.
Level 2-Observable inputs including quoted prices (other than Level 1) in active markets for similar assets or liabilities, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability such as interest rates, yield curves, volatilities and default rates, and inputs that are derived principally from or corroborated by observable market data.
Level 3-Unobservable inputs reflect the reporting entitys own assumptions about the assumptions market participants would use in pricing the asset or liability based on the best information available.
If the determination of fair value measurement for a particular asset or liability is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. Managements assessment of the significance of a particular input to the fair value measurement requires judgment and considers factors specific to the asset or liability measured.
Valuation Techniques
Securities
Fair values for U.S. Treasury securities, marketable equity securities and trading securities, with the exception of agency securities held in the trading account, are based on quoted market prices. Securities with fair values based on quoted market prices are classified in Level 1 of the fair value hierarchy. Level 2 securities include the Companys portfolio of federal agency, mortgage-backed, state and municipal securities for which fair values are calculated with models using quoted prices and other inputs directly or indirectly observable for the asset or liability. Prices for 99 percent of these securities are obtained through a third-party valuation source. Management reviewed the valuation techniques and assumptions used by the provider and determined that the provider utilizes widely accepted valuation techniques based on observable market inputs appropriate for the type of security being measured. Prices for the remaining securities are obtained from dealer quotes. Securities classified in Level 3 include collateralized debt obligation instruments for which the market has become inactive. Fair values for these securities were determined using internal models based on assumptions that are not observable in the market.
10
Loans
The Company does not record loans at fair value with the exception of impaired loans which are measured for impairment in accordance with SFAS 114, Accounting by Creditors for Impairment of a Loan (SFAS 114). Under SFAS 114, loans measured for impairment based on the fair value of collateral or observable market prices are within the scope of SFAS 157. Loans reported at fair value in the following table were measured for impairment by valuing the underlying collateral based on third-party appraisals. These loans are classified in Level 2 of the fair value hierarchy.
Derivatives
The Company uses interest rate swaps to manage its interest rate risk. The fair value of these swaps is obtained through third-party valuation sources that use conventional valuation algorithms. The pricing model is a discounted cash flow model that relies on inputs, such as interest rate futures, from highly liquid and active markets. The Company also enters into interest rate risk protection products with certain clients. These contracts are offset by paired trades with derivative dealers. The fair value of these derivatives is obtained from a third-party valuation source that uses conventional valuation algorithms.
To comply with the provisions of SFAS 157, the Company incorporates credit valuation adjustments to appropriately reflect nonperformance risk for both the Company and counterparties in the fair value measurements. Although the Company has determined that the majority of the inputs used to value derivative contracts fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of credit spreads. The Company has determined that the impact of the credit valuation adjustments is not significant to the overall valuation of these derivatives. As a result, the Company has classified the derivative contract valuations in their entirety in Level 2 of the fair value hierarchy.
The fair value of foreign exchange options and transactions are derived from market spot and/or forward foreign exchange rates and are classified in Level 1 of the fair value hierarchy.
Other Real Estate Owned (OREO)
The fair value of OREO is based on third-party appraisals of the properties performed in accordance with professional appraisal standards and Bank regulatory requirements under the Financial Institutions Reform Recovery and Enforcement Act of 1989 (FIRREA). Appraisals are reviewed and approved by the Companys appraisal department. OREO is classified in Level 2 of the fair value hierarchy.
The Company records securities available-for-sale, trading securities and derivative contracts at fair value on a recurring basis. Certain other assets such as impaired loans and OREO are recorded at fair value on a nonrecurring basis. Nonrecurring fair value measurements typically involve assets that are evaluated for impairment and for which any impairment is recorded in the period in which the remeasurement is performed. A distribution of asset and liability fair values according to the fair value hierarchy at September 30, 2008 is provided in the table below:
11
(In thousands)
|
|
|
|
Fair Value Measurements at Reporting Date Using |
|
||||||||
Asset or Liability |
|
September 30, 2008 |
|
Quoted Prices in |
|
Significant Other |
|
Significant |
|
||||
Measured on a Recurring Basis |
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
||||
Securities available-for-sale |
|
|
|
|
|
|
|
|
|
||||
Debt portfolio |
|
$ |
2,091,510 |
|
$ |
45,940 |
|
$ |
1,994,726 |
|
$ |
50,844 |
|
Equity securities |
|
68,408 |
|
66,657 |
|
1,751 |
|
|
|
||||
Trading account securities |
|
310,251 |
|
274,286 |
|
35,965 |
|
|
|
||||
Mark-to-market derivatives (1) |
|
21,562 |
|
1,423 |
|
20,139 |
|
|
|
||||
Total assets at fair value |
|
$ |
2,491,731 |
|
$ |
388,306 |
|
$ |
2,052,581 |
|
$ |
50,844 |
|
|
|
|
|
|
|
|
|
|
|
||||
Liabilities |
|
|
|
|
|
|
|
|
|
||||
Mark-to-market derivatives (2) |
|
$ |
4,317 |
|
$ |
1,466 |
|
$ |
2,851 |
|
$ |
|
|
Total liabilities at fair value |
|
$ |
4,317 |
|
$ |
1,466 |
|
$ |
2,851 |
|
$ |
|
|
|
|
|
|
|
|
|
|
|
|
||||
Measured on a Nonrecurring Basis |
|
|
|
|
|
|
|
|
|
||||
Assets |
|
|
|
|
|
|
|
|
|
||||
Collateral dependent impaired loans (3) |
|
68,092 |
|
$ |
|
|
$ |
68,092 |
|
$ |
|
|
|
Other real estate owned (4) |
|
2,575 |
|
|
|
2,575 |
|
|
|
||||
Total assets at fair value |
|
$ |
70,667 |
|
$ |
|
|
$ |
70,667 |
|
$ |
|
|
(1) Reported in Other assets in the consolidated balance sheet. |
(2) Reported in Other liabilities in the consolidated balance sheet. |
(3) Impaired loans for which fair value was calculated using the collateral valuation method. |
(4) OREO balance of $2,279 in the consolidated balance sheet is net of estimated disposal costs. |
The changes in Level 3 assets measured at fair value on a recurring basis are summarized in the following table:
Level 3 Assets Measured on a Recurring Basis
(In thousands)
|
|
Securities |
|
|
Balance of recurring Level 3 assets at January 1, 2008 |
|
$ |
32,977 |
|
Total gains or losses (realized/unrealized): |
|
|
|
|
Included in earnings |
|
(7,159 |
) |
|
Included in other comprehensive income |
|
1,999 |
|
|
Purchases, sales, issuances and settlements, net |
|
(2,751 |
) |
|
Transfers in and/or out of Level 3 |
|
25,778 |
|
|
Balance of recurring Level 3 assets at September 30, 2008 |
|
$ |
50,844 |
|
There were no purchases or sales of Level 3 assets during the period. The $7.2 million loss included in earnings is an impairment loss recognized on CDO income notes. Refer to Note 6, Investment Securities, on page 13 for further discussion of impairment. The $25.8 million transfer in to Level 3 includes AAA-rated collateralized debt obligations for which the market is inactive. The fair values of these instruments are determined using an internal model based on assumptions, such as the yield that would be required by market participants, that are not observable in the market. Unrealized gains and losses on Level 3 assets are reported as a component of other comprehensive income in the consolidated balance sheet.
12
FSP 157-2 issued on February 12, 2008, amends SFAS 157, to delay its effective date for all non-financial assets and non-financial liabilities, except those that are recognized or disclosed at fair value in the financial statements on a recurring basis (at least annually). Therefore, the Companys goodwill and customer-relationship intangibles will be subject to the provisions of SFAS 157 effective January 1, 2009.
6. Investment Securities Securities are classified based on managements intention on the date of purchase. All securities other than trading securities are classified as available-for-sale and are valued at fair value. Unrealized gains or losses on securities available-for-sale are excluded from net income, to the extent they are considered temporary, but are included as separate components of other comprehensive income, net of taxes. Premiums or discounts on securities available-for-sale are amortized or accreted into income using the interest method over the expected lives of the individual securities. For most of the Companys investments, fair values are determined based upon externally verifiable quoted prices or other observable inputs. Realized gains or losses on sales of securities available-for-sale are recorded using the specific identification method. Trading securities are valued at fair value with any unrealized gains or losses included in net income.
Impairment Assessment
Impairment exists when the fair value of a security is less than its cost. Cost includes adjustments made to the cost basis of a security for accretion, amortization and previous other-than-temporary impairments. The Company performs a quarterly assessment of the debt and equity securities in its investment portfolio that have an unrealized loss to determine whether the decline in the fair value of these securities below their cost is other-than-temporary. Impairment is considered other-than-temporary when it becomes probable that an investor will be unable to recover the cost of an invesment. The Companys impairment assessment takes into consideration factors such as the length of time and the extent to which the market value has been less than cost; the financial condition and near-term prospects of the issuer including events specific to the issuer or industry; defaults or deferrals of scheduled interest, principal or dividend payments; external credit ratings and recent downgrades; and the Companys intent and ability to hold the security for a period of time sufficient to allow for a recovery in fair value. If a decline in fair value is judged to be other than temporary, the cost basis of the individual security is written down to fair value which then becomes the new cost basis. The amount of the write down is included in Impairment loss on securities in the consolidated income statement. The new cost basis is not adjusted for subsequent recoveries in fair value.
The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of September 30, 2008:
(In thousands) |
|
Less than 12 months |
|
12 months or Greater |
|
Total |
|
||||||||||||
Temporarily Impaired |
|
Fair Value |
|
Estimated |
|
Fair Value |
|
Estimated |
|
Fair Value |
|
Estimated |
|
||||||
CMOs |
|
$ |
560,935 |
|
$ |
24,476 |
|
$ |
203,704 |
|
$ |
16,402 |
|
$ |
764,639 |
|
$ |
40,878 |
|
Mortgage-backed |
|
187,183 |
|
1,427 |
|
343,609 |
|
8,524 |
|
530,792 |
|
9,951 |
|
||||||
State and Municipal |
|
205,954 |
|
7,421 |
|
6,654 |
|
388 |
|
212,608 |
|
7,809 |
|
||||||
Other debt securities |
|
57,843 |
|
14,199 |
|
7,305 |
|
1,103 |
|
65,148 |
|
15,302 |
|
||||||
Total debt securities |
|
1,011,915 |
|
47,523 |
|
561,272 |
|
26,417 |
|
1,573,187 |
|
73,940 |
|
||||||
Equity securities and mutual funds |
|
54,442 |
|
3,594 |
|
|
|
|
|
54,442 |
|
3,594 |
|
||||||
Total Securities |
|
$ |
1,066,357 |
|
$ |
51,117 |
|
$ |
561,272 |
|
$ |
26,417 |
|
$ |
1,627,629 |
|
$ |
77,534 |
|
At September 30, 2008, total securities available-for-sale had a fair value of $2,159.9 million, which included the temporarily impaired securities above of $1,627.6 million. Other securities in the portfolio had a fair value of $532.3 million, which included an unrealized gain of $7.3 million. The Company attributes the losses on these securities to temporary factors such as the level of interest rates and current volatility in the credit markets. Because the Company has the ability and intent to hold these investments until their fair value recovers or until maturity, for those securities with stated maturity dates, the Company does not consider these investments to be other-than-temporarily impaired.
13
Securities Deemed to be Other-Than-Temporarily Impaired
Through the impairment assessment process, the Company determined that the investments discussed below were other-than-temporarily impaired at September 30, 2008. The Company recorded an impairment loss on available-for-sale securities of $31.9 million for the three- and nine-months ended September 30, 2008. No impairment was recorded for the three- and nine-months ended September 30, 2007.
(In thousands) |
|
For the three months ended |
|
For the nine months ended |
|
||||||||
Than-Temporarily Impaired Securities |
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
||||
Debt securities |
|
$ |
7,159 |
|
$ |
|
|
$ |
7,159 |
|
$ |
|
|
Equity securities and mutual funds |
|
24,777 |
|
|
|
24,777 |
|
|
|
||||
Total |
|
$ |
31,936 |
|
$ |
|
|
$ |
31,936 |
|
$ |
|
|
Perpetual Preferred Stock
The Company recorded a $21.9 million impairment loss in third quarter 2008 on its investment in perpetual preferred stock issued by the Federal Home Loan Mortgage Corporation and the Federal National Mortgage Association. The action taken by the Federal Housing Finance Agency on September 7, 2008 placing these Government-Sponsored Agencies into conservatorship and eliminating the dividends on their preferred shares led to the Companys determination that these securities are other-than-temporarily impaired. The adjusted cost basis of these equity securities is $1.8 million at September 30, 2008.
Collateralized Debt Obligation Income Notes
These securities (CDO Notes) are equity interests in a multi-class, cash flow collateralized bond obligation backed by a collection of Trust Preferred securities issued by financial institutions. The equity interests represent ownership of all residual cash flow from the asset pools after all fees have been paid and debt issues have been serviced. CDO Notes are collateralized by debt securities with stated maturities and are therefore reported as debt securities in the consolidated balance sheet. The market for CDO Notes has become increasingly inactive since the fourth quarter of 2007 with no visible trade activity in the past 6 months. The valuation of these securities requires substantial judgment and estimation of the factors used in the cash flow model that are not currently observable in the market. CDO Notes are classified as Level 3 in the fair value hierarchy. Refer to Note 5, Fair Value Measurements on page 10 for further discussion of fair value.
The Company recorded a $7.2 million impairment loss in third quarter 2008 on its investments in CDO Notes. The fair value of these securities was determined using an internal discounted cash flow model that incorporates the Companys assumptions about projected cash flows and risk-adjusted discount rates. The Company considered a number of factors in determining the discount rate used in the valuation model including the implied rate of return at the last date the market for CDO Notes and similar securities was active, rates of return that market participants would consider in valuing the securities and indicative quotes from dealers. The Company determined that 25 percent is the appropriate rate to apply in discounting the projected cash flows of its CDO Notes. The adjusted cost basis of CDO Notes is $22.7 million at September 30, 2008.
Equity Securities
The Company recorded a $2.9 million impairment loss in third quarter 2008 on its investments in equity securities and mutual funds (equity securities). The fair value of equity securities is based on observable market prices. Overall, the fair value of many of the securities held has declined in recent months. The Company attributes most of the decline to recent significant market volatility and believes that current valuations are not indicative of the underlying value of these investments. Securities have been determined to be other-than-temporarily impaired based on the magnitude and duration of the decline in fair value below cost, the likelihood of recovery and other qualitative factors specific to the individual securities. The adjusted cost basis of equity securities is $72.0 million at September 30, 2008.
14
The following table provides a summary of the gross unrealized losses and fair value of investment securities that are not deemed to be other-than-temporarily impaired aggregated by investment category and length of time that the securities have been in a continuous unrealized loss position as of December 31, 2007:
(In thousands) |
|
Less than 12 months |
|
12 months or Greater |
|
Total |
|
||||||||||||
Temporarily Impaired |
|
Fair Value |
|
Estimated |
|
Fair Value |
|
Estimated |
|
Fair Value |
|
Estimated |
|
||||||
Federal Agency |
|
$ |
|
|
$ |
|
|
$ |
30,933 |
|
$ |
66 |
|
$ |
30,933 |
|
$ |
66 |
|
CMOs |
|
51,989 |
|
279 |
|
875,376 |
|
14,432 |
|
927,365 |
|
14,711 |
|
||||||
Mortgage-backed |
|
11,398 |
|
10 |
|
712,749 |
|
15,939 |
|
724,147 |
|
15,949 |
|
||||||
State and Municipal |
|
37,978 |
|
232 |
|
68,201 |
|
588 |
|
106,179 |
|
820 |
|
||||||
Other debt securities |
|
22,781 |
|
1,328 |
|
8,220 |
|
541 |
|
31,001 |
|
1,869 |
|
||||||
Total debt securities |
|
124,146 |
|
1,849 |
|
1,695,479 |
|
31,566 |
|
1,819,625 |
|
33,415 |
|
||||||
Equity securities and mutual funds |
|
17,654 |
|
437 |
|
|
|
|
|
17,654 |
|
437 |
|
||||||
Total Securities |
|
$ |
141,800 |
|
$ |
2,286 |
|
$ |
1,695,479 |
|
$ |
31,566 |
|
$ |
1,837,279 |
|
$ |
33,852 |
|
At December 31, 2007, total securities available-for-sale had a fair value of $2,462.7 million, which included the temporarily impaired securities above of $1,837.3 million. Other securities in the portfolio had a fair value of $625.4 million, which included an unrealized gain of $11.6 million.
7. Shareholders Equity - There were no purchases by the Company of equity securities that are registered by the Company pursuant to Section 12 of the Securities and Exchange Act of 1934 during the three-month period ended September 30, 2008.
On April 23, 2008 the Corporations shareholders approved the reservation of an additional 3.5 million shares for issuance under the Corporations 2008 Omnibus Plan. In total there are 4.1 million shares available to be issued under this plan.
Basic earnings per share are based on the weighted average shares of common stock outstanding less unvested restricted shares and units. Diluted earnings per share give effect to all potential dilutive common shares, which consist of stock options and restricted shares and units that were outstanding during the period, as well as shares that may be issued under our deferred compensation plan. At September 30, 2008, there were 1,643,305 antidilutive options compared to 924,816 antidilutive options at September 30, 2007.
8. Share-Based Compensation - The Company applies FASB Statement No. 123 (revised), Share-Based Payment, (SFAS 123R) in accounting for stock option plans. The Company uses a Black-Scholes methodology to determine the stock-based compensation expense for these plans. On September 30, 2008, the Company had one stock-based compensation plan, the City National Corporation 2008 Omnibus Plan (the Plan), which was approved by the Companys shareholders on April 23, 2008. No new awards will be granted under predecessor plans. A description of the Plan is provided below. The compensation cost that has been recognized for all share-based awards was $3.6 million and $10.8 million for the three- and nine-month periods ended September 30, 2008, respectively, compared to $3.4 million and $10.5 million for the three- and nine-month periods ended September 30, 2007. The Company received $19.6 million and $21.0 million in cash for the exercise of stock options during the nine-month periods ended September 30, 2008 and September 30, 2007, respectively. The tax benefit recognized in equity for share-based compensation arrangements was $3.8 million and $7.2 million for the nine months ended September 30, 2008 and 2007, respectively.
Plan Description
The Plan permits the grant of stock options, restricted stock, restricted stock units, performance shares, performance share units, performance units and stock appreciation rights, or any combination thereof, to the Companys eligible employees and non-employee directors. No grants of performance shares, performance share units, performance units or stock appreciation rights had been made as of September 30, 2008. The purpose of the Plan is to promote the success of
15
the Company by providing an additional means to attract, motivate, retain and reward key employees of the Company with awards and incentives for high levels of individual performance and improved financial performance of the Company, and to link non-employee director compensation to shareholder interests through equity grants. Stock option awards are granted with an exercise price equal to the market price of the Companys stock at the date of grant. These awards vest in four years and have 10-year contractual terms. Restricted stock awards granted under the Plan vest over a period of at least three years, as determined by the Compensation, Nominating and Governance Committee. The participant is entitled to dividends and voting rights for all shares issued even though they are not vested. Restricted stock awards issued under predecessor plans vest over five years. The Plan provides for acceleration of vesting if there is a change in control (as defined in the Plan) or a termination of service, which may include disability or death. Unvested options are forfeited upon termination of employment, except for those instances noted above, and the case of the retirement of a retirement-age employee for options granted prior to January 31, 2006. All unexercised options expire 10 years from the grant date. At September 30, 2008 there were approximately 4.1 million shares available for future grants.
Fair Value
The fair value of each option award is estimated on the date of grant using a Black-Scholes option valuation methodology that uses the assumptions noted in the following table. The Company evaluates exercise behavior and values options separately for executive and non-executive employees. Expected volatilities are based on the historical volatility of the Companys stock. As of February 2008, the Company began using a 20-year look back period to calculate the volatility factor. The longer look back period reduces the impact of the recent disruptions in the capital markets, and provides values that management believes are more representative of expected future volatility. Prior to this date, the Company used a look back period equal to the expected term of the options. The Company uses historical data to predict option exercise and employee termination behavior. The expected term of options granted is derived from the historical exercise activity over the past 20 years and represents the period of time that options granted are expected to be outstanding. The risk-free rate for periods within the contractual life of the option is based on the U.S. Treasury yield curve in effect at the time of grant. The dividend yield is equal to the dividend yield of the Companys stock at the time of the grant.
To estimate the fair value of stock option awards, the Company uses the Black-Scholes valuation method, which incorporates the assumptions summarized in the table below:
|
|
For the three months ended |
|
For the nine months ended |
|
||||
|
|
September 30, |
|
September 30, |
|
||||
|
|
2008 |
|
2007 |
|
2008 |
|
2007 |
|
Weighted-average volatility |
|
29.91 |
% |
21.08 |
% |
29.32 |
% |
21.90 |
% |
Dividend yield |
|
3.61 |
% |
2.65 |
% |
3.56 |
% |
2.48 |
% |
Expected term (in years) |
|
6.35 |
|
6.38 |
|
6.06 |
|
6.13 |
|
Risk-free interest rate |
|
4.57 |
% |
4.79 |
% |
4.01 |
% |
4.68 |
% |
Using the Black-Scholes methodology, the weighted-average grant-date fair values of options granted during the nine-month periods ended September 30, 2008 and 2007 were $12.75 and $17.15, respectively. The total intrinsic values of options exercised during the nine-month periods ended September 30, 2008 and 2007 were $11.2 million, and $16.3 million, respectively.
A summary of option activity and related information under the Plan for the nine-month period ended September 30, 2008 is presented below:
16
|
|
|
|
|
|
|
|
Weighted- |
|
||
|
|
|
|
Weighted- |
|
Aggregate |
|
Average |
|
||
|
|
|
|
Average |
|
Intrinsic |
|
Remaining |
|
||
|
|
Shares |
|
Exercise |
|
Value |
|
Contractual |
|
||
Options |
|
(000) |
|
Price |
|
($000) (1) |
|
Term |
|
||
|
|
|
|
|
|
|
|
|
|
||
Outstanding at January 1, 2008 |
|
4,171 |
|
$ |
52.60 |
|
$ |
34,708 |
|
5.03 |
|
Granted |
|
626 |
|
54.29 |
|
383 |
|
|
|
||
Exercised |
|
(599 |
) |
32.65 |
|
(11,164 |
) |
|
|
||
Forfeited or expired |
|
(125 |
) |
67.31 |
|
(50 |
) |
|
|
||
Outstanding at September 30, 2008 |
|
4,073 |
|
$ |
55.35 |
|
$ |
22,070 |
|
5.60 |
|
Exercisable at September 30, 2008 |
|
2,786 |
|
$ |
51.21 |
|
$ |
21,687 |
|
4.19 |
|
(1) Includes in-the-money options only.
A summary of changes in unvested options and related information for the nine-month period ended September 30, 2008 is presented below:
|
|
|
|
Weighted-Average |
|
|
|
|
|
|
Grant-Date |
|
|
Unvested Shares |
|
Shares (000) |
|
Fair Value |
|
|
Unvested at January 1, 2008 |
|
1,141 |
|
$ |
17.29 |
|
Granted |
|
626 |
|
$ |
12.75 |
|
Vested |
|
(406 |
) |
$ |
17.03 |
|
Forfeited |
|
(74 |
) |
$ |
16.46 |
|
Unvested at September 30, 2008 |
|
1,287 |
|
$ |
15.22 |
|
The number of options vested during the nine-month period ended September 30, 2008 was 406,039. The total fair value of options vested during the nine-month period ended September 30, 2008 was $6.9 million.
Restricted stock is valued at the closing price of the Companys stock on the date of award. During the nine-month period ending September 30, 2008, the Compensation, Nominating and Governance Committee (the Committee) of the Companys Board of Directors awarded 170,923 shares of restricted common stock having an intrinsic value of $9.3 million. During the nine-month period ending September 30, 2007, the Committee awarded 133,291 shares of restricted common stock having an intrinsic value of $9.3 million. The portion of the market value of the restricted stock related to the current service period was recognized as compensation expense during the nine-month periods ending September 30, 2008 and 2007. The portion of the market value relating to future service periods was recorded as deferred equity compensation and will be amortized over the remaining vesting period. The compensation expense related to restricted stock for the first nine months of 2008 was $4.5 million compared to $4.4 million for the same period in 2007. As of September 30, 2008 the unrecognized compensation cost related to restricted shares granted under the plan was $5.3 million. There were 444,570 restricted shares that had not vested as of September 30, 2008.
As of September 30, 2008, there was $21.9 million of total unrecognized compensation cost related to unvested stock-based compensation arrangements granted under the Plan. That cost is expected to be recognized over a weighted-average period of 3.2 years.
9. Derivatives and Hedging - As part of its asset and liability management strategies, the Company uses interest-rate swaps to reduce cash flow variability and to moderate changes in the fair value of financial instruments. In accordance with SFAS 133 the Company recognizes derivatives as assets or liabilities on the balance sheet at their fair value. The treatment of changes in the fair value of derivatives depends on the character of the transaction.
In accordance with SFAS 133, the Company documents its hedge relationships, including identification of the hedging instruments and the hedged items, as well as its risk management objectives and strategies for undertaking the hedge transaction at the time the derivative contract is executed. This includes designating each derivative contract as either (i) a fair value hedge which is a hedge of a recognized asset or liability, (ii) a cash flow hedge which hedges a forecasted transaction or the variability of the cash flows to be received or paid related to a recognized asset or liability or (iii) an
17
undesignated hedge, a derivative contract not designated as a hedging instrument whose change in fair value is recognized directly in the consolidated statement of income. All derivatives designated as fair value or cash flow hedges are linked to specific hedged items or to groups of specific assets and liabilities on the balance sheet. As of September 30, 2008 and September 30, 2007, the Company had derivative contracts with customers with a notional value of $234.7 million and $26.0 million, respectively, that would be considered undesignated hedges.
Both at inception and at least quarterly thereafter, the Company assesses whether the derivatives used in hedging transactions are highly effective (as defined in SFAS 133) in offsetting changes in either the fair value or cash flows of the hedged item. Retroactive effectiveness is assessed, as well as the expectation that the hedge will remain effective prospectively.
For cash flow hedges, in which derivatives hedge the variability of cash flows (interest payments) on loans that are indexed to U.S. dollar LIBOR or the Banks prime interest rate, the effectiveness is assessed prospectively at the inception of the hedge, and prospectively and retrospectively at least quarterly thereafter. Ineffectiveness of the cash flow hedges is measured using the hypothetical derivative method described in Derivatives Implementation Group Issue G7, Measuring the Ineffectiveness of a Cash Flow Hedge of Interest Rate Risk under Paragraph 30(b) When the Shortcut Method is not Applied. For cash flow hedges, the effective portion of the changes in the derivatives fair value is not included in current earnings but is reported as Accumulated other comprehensive income (loss). When the cash flows associated with the hedged item are realized, the gain or loss included in Accumulated other comprehensive income is recognized on the same line in the consolidated statement of income as the hedged item, i.e., included in Interest income on loans and leases. Any ineffective portion of the changes of fair value of cash flow hedges is recognized immediately in Other noninterest income in the consolidated statement of income.
For fair value hedges, the Company uses interest-rate swaps to hedge the fair value of certain certificates of deposits, subordinated debt and other long-term debt. The certificates of deposit are single maturity, fixed-rate, non-callable, negotiable certificates of deposit that pay interest only at maturity and contain no compounding features. The certificates cannot be redeemed early without penalty except in the case of the holders death. The interest-rate swaps are executed at the time the deposit transactions are negotiated. The subordinated debt and other long-term debt consists of City National Bank ten-year subordinated with a face value of $150.0 million due on September 1, 2011, and City National Corporation senior notes with a face value of $220.9 million due on February 15, 2013. Interest-rate swaps are structured so that all key terms of the swaps match those of the underlying deposit or debt transactions, therefore ensuring no hedge ineffectiveness at inception. The Company ensures that the interest-rate swaps meet the requirements for utilizing the short-cut method in accordance with paragraph 68 of SFAS 133 and maintains appropriate documentation for each interest-rate swap. On a quarterly basis, fair value hedges are analyzed to ensure that the key terms of the hedged items and hedging instruments remain unchanged, and the hedging counterparties are evaluated to ensure that there are no adverse developments regarding counterparty default, therefore ensuring continuous effectiveness. For fair value hedges, the effective portion of the changes in the fair value of derivatives is reflected in current earnings, on the same line in the consolidated statement of income as the related hedged item. For both fair value and cash flow hedges, the periodic accrual of interest receivable or payable on interest rate swaps is recorded as an adjustment to net interest income for the hedged items.
The Company also offers various derivatives products to clients and enters into derivative transactions in due course. These transactions are not linked to specific Company assets or liabilities in the balance sheet or to forecasted transactions in an accounting hedge relationship and, therefore, do not qualify for hedge accounting. They are carried at fair value with changes in fair value recorded as part of Other noninterest income in the income statement. Fair values are determined from verifiable third-party sources that have considerable experience with the derivative markets. The credit component of the fair value of these derivative contracts is calculated using an internal model.
The Company discontinues hedge accounting prospectively when (i) a derivative is no longer highly effective in offsetting changes in the fair value or cash flows of a hedged item, (ii) a derivative expires or is sold, terminated, or exercised, (iii) a derivative is un-designated as a hedge, because it is unlikely that a forecasted transaction will occur; or (iv) the Company determines that designation of a derivative as a hedge is no longer appropriate. If a fair value hedge derivative instrument is terminated or the hedge designation removed, the previous adjustments to the carrying amount of the hedged asset or liability would be subsequently accounted for in the same manner as other components of the carrying amount of that asset or liability. For interest-earning assets and interest-bearing liabilities, such adjustments would be amortized into earnings over the remaining life of the respective asset or liability. If a cash flow hedge derivative instrument is terminated or the hedge designation is removed, related amounts reported in other comprehensive income are reclassified into earnings in the same period or periods during which the hedged forecasted transaction affects earnings.
18
10. Income Taxes - The Company adopted the provisions of FASB Interpretation No. 48, Accounting for Uncertainty in Income Taxes, an interpretation of FASB Statement No. 109, (FIN 48) on January 1, 2007. Upon adoption, the Company recognized a cumulative effect adjustment of approximately $28 million, comprised of a $25.2 million increase to its tax liability and $2.8 million increase in accrued interest. The adjustment was recorded as a charge to January 1, 2007 retained earnings and the contingent tax reserve.
The Company recognizes accrued interest and penalties relating to unrecognized tax benefits as an income tax provision expense. For the nine-month period ended September 30, 2008, the Company accrued approximately $1.3 million in potential interest and penalties associated with uncertain tax positions. The Company had approximately $10.3 million, $8.9 million, and $5.9 million of accrued interest and penalties as of September 30, 2008, December 31, 2007, and September 30, 2007, respectively.
The Company and its subsidiaries file a consolidated federal income tax return and also file income tax returns in various state jurisdictions. The Internal Revenue Service (IRS) completed its audits of the Company for the tax years 2002 through 2005 resulting in no material financial statement impact. The Company is currently being audited by the IRS for the years 2006-2007 and by the Franchise Tax Board for the years 1998-2004. The potential financial statement impact, if any, resulting from completion of these audits cannot be determined at this time.
From time to time, there may be differences in opinion with respect to the tax treatment accorded transactions. If a tax position which was previously recognized on the financial statements is no longer more likely than not to be sustained upon a challenge from the taxing authorities, the tax benefit from the tax position will be derecognized. As of September 30, 2008, the Company does not have any tax positions which dropped below a more likely than not threshold.
11. Retirement Plans - The Company has a profit-sharing retirement plan with an Internal Revenue Code Section 401(k) feature covering eligible employees. Employer contributions are made annually into a trust fund and are allocated to participants based on their salaries. The profit sharing contribution requirement is based on a percentage of annual operating income subject to a percentage of salary cap. The Company recorded profit sharing contributions expense of $4.4 million and $12.9 million for the three and nine-month periods ended September 30, 2008, respectively, compared to $4.1 million and $12.1 million for the three and nine-month periods ended September 30, 2007, respectively.
The Company has a Supplemental Executive Retirement Plan (SERP) for one of its executive officers. The SERP meets the definition of a pension plan per FASB Statement No. 87, Employers Accounting for Pensions. The Company applies FASB Statement No. 158, Accounting for Defined Benefit Pension and Other Postretirement Plans (SFAS 158), in accounting for the SERP. At September 30, 2008, there was a $3.7 million unfunded pension liability related to the SERP. Pension expense for the three- and nine-month periods ended September 30, 2008 was $0.1 million and $0.4 million, respectively. Pension expense for the same periods of 2007 were $0.2 million and $0.6 million, respectively.
There is also a SERP covering three former executives of the Pacific Bank, which the Company acquired in 2000. As of September 30, 2008 there was an unfunded pension liability for this SERP of $2.3 million. Expense for the three- month periods ended September 30, 2008 and 2007 was insignificant. Expense for the nine-month periods ended September 30, 2008 and 2007 was $0.1 million.
The Company does not provide any other post-retirement employee benefits beyond the profit-sharing retirement plan and the SERPs.
12. Guarantees - In connection with the liquidation of an investment acquired in a previous bank merger, the Company has an outstanding long-term guarantee. The maximum liability under the guarantee is $23 million. The Company does not expect to make any payments under the terms of this guarantee, and accordingly, has not accrued for any portion of it.
13. Variable Interest Entities - The Company holds ownership interests in certain special-purpose entities formed to provide affordable housing. The Company evaluates its interest in these entities to determine whether they meet the definition of a variable interest entity (VIE) and whether the Company is required to consolidate these entities. None of the Companys investments in VIEs met the criteria for consolidation at September 30, 2008, December 31, 2007, or September 30, 2007. The Company initially records its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these unconsolidated entities. Subsequently, the carrying value is amortized over the stream of available tax credits and benefits. The Company expects to recover its investments
19
over time, primarily through realization of federal low-income housing tax credits. The balance of affordable housing investments was $72.5 million, $73.6 million and $67.9 million at September 30, 2008, December 31, 2007, and September 30, 2007, respectively. Affordable housing VIEs are included in Affordable housing investments in the consolidated balance sheet with associated income reported in Other noninterest income in the consolidated statement of income.
The Company also has ownership interests in several private equity and alternative investment funds that are variable interest entities. The Company is not required to consolidate these VIEs. The Company carries its investment in these entities at cost, which approximates the maximum exposure to loss as a result of its involvement with these entities. The Company expects to recover its investments over time, primarily through the allocation of fund income or loss, gains or losses on the sale of fund assets or interest income. The balance in these entities was $34.0 million, $28.4 million and $23.6 million at September 30, 2008, December 31, 2007, and September 30, 2007, respectively, and is included in Other assets in the consolidated balance sheet. Income associated with these investments is reported in Other noninterest income in the consolidated statement of income. The Company reviews these investments at least quarterly for possible other-than-temporary impairment. In addition to the entities described above, Convergent Wealth is the administrative manager of the Barlow Long-Short Equity Fund, a hedge fund that is a variable interest entity. Convergent Wealth is not required to consolidate this entity.
14. Minority Interests - The Corporation holds a majority ownership interest in eight investment management and wealth advisory affiliates, an investment affiliate holding company, and a minority interest in one other firm. In general, the management of each affiliate has a significant minority ownership position in their firm and supervises the day-to-day operations of the affiliate. The Corporations investment in each affiliate is governed by operating agreements and other documents which provide the Corporation certain rights, benefits and obligations. Generally, these affiliate operating agreements direct a percentage of revenue allocable to fund affiliate operating expenses (operating share) while the remaining portion of revenue (distributable revenue) is allocable to profits to be distributed to the Corporation and other affiliate owners. The Corporation determines the appropriate method of accounting based upon these agreements and the factors contained therein. All majority-owned affiliates have met the criteria for consolidation and are accordingly included in the consolidated financial statements.
For affiliate operations included in the consolidated financial statements, the portion of the income allocated to owners other than the Corporation is included in Minority interest expense in the consolidated statements of income. Minority interest on the Consolidated Balance Sheet includes capital and undistributed income owned by the affiliate minority owners. All material intercompany balances and transactions have been eliminated. The Corporation applies the equity method of accounting to investments where it does not hold a majority equity interest. For equity method investments, the Corporations portion of income before taxes is included in Trust and investment fees.
Most of the affiliate operating agreements provide the affiliate minority owners the conditional right to require the parent company to purchase a portion of their ownership interests at certain intervals (put rights). These agreements also provide the parent company a conditional right to require affiliate owners to sell their ownership interests to it upon their death, permanent disability or termination of employment, and also provide affiliate owners a conditional right to require the parent company to purchase such ownership interests upon the occurrence of specified events. Management is unable to predict when these specified events might occur. Additionally, in many instances the purchase of interests can be settled using a combination of cash and notes payable, and in all cases the parent company can consent to the transfer of these interests directly to other individuals.
As of September 30, 2008, affiliate minority ownership interests with a redemption value of $23.0 million could be put to the Company over the next 10 years or longer under the put provisions in the affiliate operating agreements. The terms of the put provisions vary by agreement, but the value of the put is generally based on the application of a growth multiple to distributable revenues. In the event of certain circumstances, including but not limited to death or disability, the parent company may be obligated to purchase some of these shares. This estimate reflects the maximum obligation to purchase equity interests in the affiliates that may be put to the parent company by affiliate owners exercising their put rights under normal operating circumstances. The amount and timing of the obligation can be limited by various factors such as our ownership level, first rights of refusal by other minority owners and other factors contained in the affiliate operating agreements. In extraordinary circumstances, including but not limited to death or disability of affiliate minority owners, the estimated purchase obligations could be accelerated or be greater than the amounts shown. There are additional affiliate ownership interests held by affiliate minority owners that are not available to be put to the parent company in the normal course of operations, but that the parent company may be required to purchase under
20
certain circumstances, such as death or disability of the minority shareholder. The parent company carries key man life insurance policies to fund a portion of these conditional purchase obligations.
The Bank has two wholly-owned subsidiaries that have issued preferred stock to third-party investors. In 2001, the Bank formed and funded CN Real Estate Investment Corporation (CN), contributing cash and participation interests in certain loans in exchange for 100 percent of the common stock of CN. The net income and assets of CN are eliminated in consolidation for all periods presented. CN sold 33,933 shares of 8.50 percent Series A Preferred Stock to accredited investors for $3.4 million in 2001, and 6,828 shares of 8.50 percent Series B Preferred Stock for $6.8 million to accredited investors in 2002, both of which are included in Minority interest. Dividends of $868,811, which are included in Minority interest expense, will be paid in 2008 and were paid in each of the years 2007, 2006 and 2005 on these preferred stock issues. In 2002, the Bank also converted its former registered investment company to a real estate investment trust called City National Real Estate Investment Corporation II (CNII). The net income and assets of CNII are eliminated in consolidation for all periods presented. During 2002 and 2003 CNII sold shares of 8.50 percent Series A Preferred Stock to accredited investors for $15.3 million, which is included in Minority Interest. Dividends of $1,297,780 will be paid in 2008 and were paid in each of the years 2007, 2006 and 2005. Dividends are included in Minority interest expense.
15. Segment Reporting - The Company has three reportable segments: Commercial and Private Banking, Wealth Management and Other. The factors considered in determining whether individual operating segments could be aggregated include that the operating segments: (i) offer the same products and services, (ii) offer services to the same types of clients, (iii) provide services in the same manner and (iv) operate in the same regulatory environment. The management accounting process measures the performance of the operating segments based on the Companys management structure and is not necessarily comparable with similar information for other financial services companies. If the management structures and/or the allocation process changes, allocations, transfers and assignments may change.
The Commercial and Private Banking reportable segment is the aggregation of the Commercial and Private Banking, Real Estate, Entertainment, Corporate Banking and Core Branch Banking operating segments. The Commercial and Private Banking segment provides banking products and services, including commercial and mortgage loans, lines of credit, deposits, cash management services, international trade finance and letters of credit to small and medium-sized businesses, entrepreneurs and affluent individuals. This segment primarily serves clients in California, New York and Nevada.
The Wealth Management segment includes the Corporations investment advisory affiliates and the Banks Wealth Management Services. The asset management affiliates and the Wealth Management division of the Bank make the following investment advisory and wealth management resources and expertise available to individual and institutional clients: investment management, wealth advisory services, brokerage, estate and financial planning and personal, business, custodial and employee trust services. The Wealth Management segment also advises and makes available mutual funds under the name of CNI Charter Funds. Both the asset management affiliates and the Banks Wealth Management division provide proprietary and nonproprietary products to offer a full spectrum of investment solutions in all asset classes and investment styles, including fixed-income instruments, mutual funds, domestic and international equities and alternative investments such as hedge funds.
The Other segment includes all other subsidiaries of the Company, the portion of corporate departments, including the Treasury Department and the Asset Liability Funding Center, that have not been allocated to the other segments, and inter-segment eliminations for revenue recognized in multiple segments for management reporting purposes. The Company uses traditional matched-maturity funds transfer pricing methodology. However, both positive and negative variances occur over time when transfer pricing non-maturing balance sheet items such as demand deposits. These variances, offset in the Funding Center, are evaluated annually by management and allocated back to the business segments as deemed necessary.
Business segment earnings are the primary measure of the segments performance as evaluated by management. Business segment earnings include direct revenue and expenses of the segment as well as corporate and inter-unit allocations. Allocations of corporate expenses, such as data processing and human resources, are calculated based on estimated activity levels for the fiscal year. Inter-unit support groups, such as Operational Services, are allocated based on actual expenses incurred. Capital is allocated using a methodology similar to that used for federal regulatory risk-based capital purposes. If applicable, any provision for credit losses is allocated based on various credit factors,
21
including but not limited to, credit risk ratings, ratings migration, charge-offs and recoveries and loan growth. Income taxes are charged on unit income at the Companys overall effective tax rate.
Exposure to market risk is managed in the Companys Treasury department. Interest rate risk is removed from the units comprising the Commercial and Private Banking segment to the Funding Center through a fund transfer pricing (FTP) model. The FTP model records a cost of funds or credit for funds using a combination of matched maturity funding for most assets and liabilities and a blended rate based on various maturities for the remaining assets and liabilities.
The Banks investment portfolio and unallocated equity are included in the Other segment. Customer-relationship intangible amortization is charged to the affected operating segments.
Operating results for the segments are discussed in the Segment Results section of Managements Discussion and Analysis. Selected financial information for each segment is presented in the following tables. Commercial and Private Banking includes all revenue and costs from products and services utilized by clients of Commercial and Private Banking, including both revenue and costs for Wealth Management products and services. The revenues and costs associated with Wealth Management products and services that are allocated to Commercial and Private Banking for management reporting purposes are eliminated in the Other segment.
22
City National Corporation
Segment Results
|
|
For the three months ended September 30, 2008 |
|
||||||||||
|
|
Commercial and |
|
Wealth |
|
|
|
Consolidated |
|
||||
(Dollars in thousands) |
|
Private Banking |
|
Management |
|
Other |
|
Company |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings Summary: |
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ |
160,328 |
|
$ |
577 |
|
$ |
(8,101 |
) |
$ |
152,804 |
|
Provision for credit losses |
|
35,000 |
|
|
|
|
|
35,000 |
|
||||
Noninterest income |
|
48,812 |
|
53,632 |
|
(52,366 |
) |
50,078 |
|
||||
Depreciation and amortization |
|
1,840 |
|
533 |
|
3,129 |
|
5,502 |
|
||||
Noninterest expense and minority interest |
|
118,769 |
|
36,877 |
|
(15,391 |
) |
140,255 |
|
||||
Income (loss) before income taxes |
|
53,531 |
|
16,799 |
|
(48,205 |
) |
22,125 |
|
||||
Provision (benefit) for income taxes |
|
12,025 |
|
4,378 |
|
(10,829 |
) |
5,574 |
|
||||
Net income (loss) |
|
$ |
41,506 |
|
$ |
12,421 |
|
$ |
(37,376 |
) |
$ |
16,551 |
|
|
|
|
|
|
|
|
|
|
|
||||
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
||||
Loans and leases |
|
$ |
12,117,372 |
|
$ |
84 |
|
$ |
113,123 |
|
$ |
12,230,579 |
|
Total Assets |
|
12,375,648 |
|
589,284 |
|
3,155,652 |
|
16,120,584 |
|
||||
Deposits |
|
10,762,677 |
|
64,589 |
|
909,854 |
|
11,737,120 |
|
||||
Goodwill |
|
327,654 |
|
132,532 |
|
|
|
460,186 |
|
||||
Customer-relationship intangibles, net |
|
13,610 |
|
39,814 |
|
|
|
53,424 |
|
|
|
For the three months ended September 30, 2007 |
|
||||||||||
|
|
Commercial and |
|
Wealth |
|
|
|
Consolidated |
|
||||
(Dollars in thousands) |
|
Private Banking |
|
Management |
|
Other |
|
Company |
|
||||
|
|
|
|
|
|
|
|
|
|
||||
Earnings Summary: |
|
|
|
|
|
|
|
|
|
||||
Net interest income |
|
$ |
157,852 |
|
$ |
962 |
|
$ |
(5,088 |
) |
$ |
153,726 |
|
Provision for credit losses |
|
|
|
|
|
|
|
|
|
||||
Noninterest income |
|
38,525 |
|
53,840 |
|
(11,132 |
) |
81,233 |
|
||||
Depreciation and amortization |
|
1,685 |
|
491 |
|
3,099 |
|
5,275 |
|
||||
Noninterest expense and minority interest |
|
106,750 |
|
38,702 |
|
(13,330 |
) |
132,122 |
|
||||
Income (loss) before income taxes |
|
87,942 |
|
15,609 |
|
(5,989 |
) |
97,562 |
|
||||
Provision (benefit) for income taxes |
|
33,559 |
|
6,195 |
|
(2,285 |
) |
37,469 |
|
||||
Net income (loss) |
|
$ |
54,383 |
|
$ |
9,414 |
|
$ |
(3,704 |
) |
$ |
60,093 |
|
|
|
|
|
|
|
|
|
|
|
||||
Selected Average Balances: |
|
|
|
|
|
|
|
|
|
||||
Loans and leases |
|
$ |
11,062,870 |
|
$ |
155 |
|
$ |
128,092 |
|
$ |
11,191,117 |
|
Total Assets |
|
11,454,695 |
|
522,818 |
|
3,617,349 |
|
15,594,862 |
|
||||
Deposits |
|
11,209,041 |
|
60,504 |
|
1,172,644 |
|
12,442,189 |
|
||||
Goodwill |
|
326,982 |
|
100,985 |
|
|
|
427,967 |
|
||||