UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 8-K/A

(Amendment No. 1)

 

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the

Securities Exchange Act of 1934

 

Date of Report (Date of earliest event reported): June 8, 2010

 

ISLE OF CAPRI CASINOS, INC.

(Exact name of Registrant as specified in its charter)

 

Delaware

 

0-20538

 

41-1659606

(State or other

 

(Commission

 

(IRS Employer

jurisdiction of incorporation)

 

File Number)

 

Identification Number)

 

600 Emerson Road, Suite 300,

 

 

St. Louis, Missouri

 

63141

(Address of principal executive

 

(Zip Code)

offices)

 

 

 

(314) 813-9200

(Registrant’s telephone number, including area code)

 

N/A

(Former name or former address, if changed since last report)

 

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

 

o    Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.245)

 

o    Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

o    Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

o    Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

 



 

Isle of Capri Casinos, Inc., (the “Company”), hereby amends Items 2.01 and 9.01 of its Current Report on Form 8-K (Date of Report: June 8, 2010) in their entirety to read as follows:

 

Item 2.01. Completion of Acquisition or Disposition of Assets

 

On June 8, 2010, Isle of Capri Casinos, Inc. (the “Company” or “Isle”), through its subsidiaries, IOC-Vicksburg, Inc. and IOC-Vicksburg, L.L.C., completed the acquisition of the Rainbow Casino (“Rainbow”) located in Vicksburg, Mississippi pursuant to a Purchase Agreement, dated April 1, 2010 (the “Purchase Agreement”), with United Gaming Rainbow, Inc. and Bally Technologies, Inc.

 

The Company announced the completion of the acquisition in a press release dated June 9, 2010. On June 10, 2010, the Company filed a Current Report on Form 8-K stating that it had completed the acquisition, attached the aforementioned press release as Exhibit 99.1 (hereby incorporated by reference) and stated that the financial statements and pro forma financial information required under Item 9.01 would be filed within 71 days after the date on which the Current Report on Form 8-K was required to be filed.  This amended Current Report on Form 8-K contains the required financial statements and pro forma financial information.

 

Item 9.01. Financial Statements and Exhibits.

 

(a) Financial Statements of Business Acquired.

 

The financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of June 30, 2009 and June 30, 2008 and for the two years ended June 30, 2009 are included as Exhibit 99.4 to this form 8-K/A and are incorporated herein by reference.

 

The unaudited condensed financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of March 31, 2010 and for the nine months ended March 31, 2010 and 2009 are included as Exhibit 99.5 to this Form 8-K/A and are incorporated herein by reference.

 

2



 

(b) Pro Forma Financial Information

 

UNAUDITED PRO FORMA CONDENSED COMBINED FINANCIAL STATEMENTS

 

On June 8, 2010, Isle completed its acquisition of Rainbow.  The transaction was accounted for using the acquisition method in accordance with the accounting guidance under Accounting Standards Codification Topic 805, Business Combinations.  As a result, the net assets of Rainbow were recorded at their estimated fair value with the excess of the purchase price over the fair value of the net assets acquired allocated to goodwill.  The total purchase price of the acquisition was approximately $80.0 million.  The acquisition was funded by borrowings from Isle’s senior secured credit facility and the pro forma financial information includes the effects of these additional borrowings.

 

The unaudited pro forma condensed combined financial statements have been prepared to give effect to the acquisition by Isle of Rainbow and are derived from Isle’s historical financial statements and the historical financial statements of Rainbow.  The historical financial statements have been adjusted as described in the notes to the unaudited pro forma condensed combined financial statements.

 

The following unaudited pro forma condensed combined financial statements have been prepared as follows:

 

·                  the unaudited pro forma condensed balance sheet as if the acquisition of Rainbow had occurred on April 25, 2010; and

·                  the unaudited pro forma condensed combined statement of operations as if the acquisition of Rainbow had occurred on April 27, 2009.

 

3



 

ISLE OF CAPRI CASINOS, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED BALANCE SHEET

(In thousands)

 

 

 

 

 

 

 

Pro Forma

 

 

 

 

 

 

 

 

 

Adjustments

 

 

 

 

 

 

 

Rainbow

 

Rainbow

 

 

 

 

 

 

 

Casino

 

Casino

 

 

 

 

 

Isle of Capri

 

Vicksburg

 

Vicksburg

 

 

 

 

 

Casinos, Inc.

 

Partnership L.P.

 

Partnership L.P.

 

 

 

 

 

(historical)

 

(historical)

 

Acquisition

 

Combined

 

 

 

April 25, 2010

 

March 31, 2010

 

(Note 3)

 

Pro Forma

 

ASSETS

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,069

 

$

5,841

 

$

(250

)(a)

$

73,660

 

Marketable securities

 

22,926

 

 

 

22,926

 

Accounts receivable, net

 

8,879

 

8

 

 

8,887

 

Income taxes receivable

 

8,109

 

 

 

8,109

 

Deferred income taxes

 

16,826

 

 

 

16,826

 

Prepaid expenses and other assets

 

25,095

 

157

 

 

25,252

 

Total current assets

 

149,904

 

6,006

 

(250

)

155,660

 

Property and equipment, net

 

1,098,942

 

41,324

 

(5,324

)(b)

1,134,942

 

Other assets:

 

 

 

 

 

 

 

 

 

Goodwill

 

313,136

 

 

31,733

(b)

344,869

 

Other intangible assets, net

 

79,675

 

 

9,300

(b)

88,975

 

Deferred financing costs, net

 

10,354

 

 

 

10,354

 

Restricted cash

 

2,774

 

 

 

2,774

 

Prepaid deposits and other

 

20,055

 

392

 

(302

)(c)

20,145

 

Total assets

 

$

1,674,840

 

$

47,722

 

$

35,157

 

$

1,757,719

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

Current maturities of long-term debt

 

$

8,754

 

$

 

$

 

$

8,754

 

Accounts payable

 

24,072

 

622

 

 

24,694

 

Accrued liabilities:

 

 

 

 

 

 

 

 

 

Payroll and related

 

45,863

 

814

 

 

46,677

 

Property and other taxes

 

20,253

 

398

 

 

20,651

 

Interest

 

14,779

 

 

 

14,779

 

Progressive jackpots and slot club awards

 

14,144

 

505

 

 

14,649

 

Other

 

29,290

 

647

 

143

(d)

30,080

 

Total current liabilities

 

157,155

 

2,986

 

143

 

160,284

 

Long-term debt, less current maturities

 

1,192,135

 

 

80,000

(e)

1,272,135

 

Deferred income taxes

 

29,193

 

 

 

29,193

 

Other accrued liabilities

 

38,972

 

 

 

38,972

 

Other long-term liabilities

 

17,166

 

 

 

17,166

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

 

Common stock

 

367

 

 

 

367

 

Additional paid-in capital

 

201,464

 

 

 

201,464

 

Partnership equity

 

 

44,736

 

(44,736

)(b)

 

Retained earnings

 

98,555

 

 

(250

)(a)

98,305

 

Accumulated other comprehensive income (loss)

 

(8,060

)

 

 

(8,060

)

 

 

292,326

 

44,736

 

(44,986

)

292,076

 

Treasury stock

 

(52,107

)

 

 

(52,107

)

Total stockholders’ equity

 

240,219

 

44,736

 

(44,986

)

239,969

 

Total liabilities and stockholders’ equity

 

$

1,674,840

 

$

47,722

 

$

35,157

 

$

1,757,719

 

 

See accompanying notes to unaudited pro forma condensed combined financial statements.

 

4



 

ISLE OF CAPRI CASINOS, INC.

UNAUDITED PRO FORMA CONDENSED COMBINED STATEMENT OF OPERATIONS

(In thousands, except share and per share amounts)

 

 

 

 

 

Rainbow

 

Pro Forma

 

 

 

 

 

 

 

Casino

 

Adjustments

 

 

 

 

 

Isle of Capri

 

Vicksburg

 

Rainbow

 

 

 

 

 

Casinos, Inc.

 

Partnership L.P.

 

Casino

 

 

 

 

 

(historical)

 

(historical)

 

Vicksburg

 

 

 

 

 

Fiscal

 

Twelve Month

 

Partnership L.P.

 

 

 

 

 

Year Ended

 

Period Ended

 

Acquisition

 

Combined

 

 

 

April 25, 2010

 

March 31, 2010

 

(Note 4)

 

Pro Forma

 

Revenues:

 

 

 

 

 

 

 

 

 

Casino

 

$

1,013,386

 

$

36,180

 

$

 

$

1,049,566

 

Rooms

 

43,007

 

 

 

43,007

 

Pari-mutuel, food, beverage and other

 

134,994

 

2,857

 

 

137,851

 

Gross revenues

 

1,191,387

 

39,037

 

 

1,230,424

 

Less promotional allowances

 

(191,551

)

(1,891

)

 

(193,442

)

Net revenues

 

999,836

 

37,146

 

 

1,036,982

 

Operating expenses:

 

 

 

 

 

 

 

 

 

Casino

 

153,838

 

8,856

 

 

162,694

 

Gaming taxes

 

262,241

 

4,284

 

 

266,525

 

Rooms

 

10,845

 

 

 

10,845

 

Pari-mutuel, food, beverage and other

 

44,760

 

2,107

 

 

46,867

 

Marine and facilities

 

61,507

 

 

 

61,507

 

Marketing and administrative

 

253,097

 

7,097

 

279

(f)

260,473

 

Corporate and development

 

46,750

 

 

 

46,750

 

Expense recoveries and other charges, net

 

(6,762

)

 

 

(6,762

)

Royalties and management fees

 

 

4,665

 

(4,665

)(f)

 

Depreciation and amortization

 

109,504

 

3,827

 

73

(g)

113,404

 

Total operating expenses

 

935,780

 

30,836

 

(4,313

)

962,303

 

Operating income

 

64,056

 

6,310

 

4,313

 

74,679

 

Interest expense

 

(75,434

)

 

(4,000

)(h)

(79,434

)

Interest income

 

1,833

 

10

 

 

1,843

 

Other expense

 

(370

)

 

 

(370

)

Income (loss) from continuing operations before income taxes

 

(9,915

)

6,320

 

313

 

(3,282

)

Income tax benefit (provision)

 

8,374

 

 

(2,388

)(i)

5,986

 

Income (loss) from continuing operations

 

$

(1,541

)

$

6,320

 

$

(2,075

)

$

2,704

 

 

 

 

 

 

 

 

 

 

 

Earnings (loss) per common share from continuing operations

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.05

)

 

 

 

 

$

0.08

 

Diluted

 

$

(0.05

)

 

 

 

 

$

0.08

 

 

 

 

 

 

 

 

 

 

 

Weighted average basic shares

 

32,245,769

 

 

 

 

 

32,245,769

 

Weighted average diluted shares

 

32,245,769

 

 

 

 

 

32,362,280

 

 

See accompanying notes to the unaudited pro forma condensed combined financial statements.

 

5



 

Isle of Capri Casinos, Inc.

Notes to the Unaudited Pro Forma Condensed Combined Financial Statements

 

1.  Basis of Presentation

 

Isle of Capri Casinos, Inc., (the “Company” or “Isle”) completed the acquisition of Rainbow Casino (“Rainbow”) located in Vicksburg, Mississippi on June 8, 2010.  The transaction was accounted for using the acquisition method in accordance with the accounting guidance under Accounting Standards Codification Topic 805, Business Combinations.  As a result, the net assets of Rainbow were recorded at their estimated fair value with the excess of the purchase price over the fair value of the net assets acquired allocated to goodwill.  The total purchase price of the acquisition was approximately $80.0 million.  The acquisition was funded by borrowings from Isle’s senior secured credit facility and the pro forma financial information includes the effects of these additional borrowings.

 

The unaudited pro forma condensed combined financial statements have been prepared to give effect to the acquisition by Isle of Rainbow and have been compiled from and include:

 

·                  An unaudited pro forma condensed combined balance sheet combining the audited historical condensed consolidated balance sheet of Isle as of April 25, 2010 with the unaudited condensed balance sheet of Rainbow as of March 31, 2010 giving effect to the acquisition as if it occurred on April 25, 2010.

 

·                  An unaudited pro forma condensed combined statement of operations combining the audited condensed consolidated statement of operations of Isle for the fiscal year ended April 25, 2010 with the unaudited condensed statement of operations of Rainbow for the twelve months ended March 31, 2010 giving effect to the acquisition as if it occurred on April 27, 2009.

 

These unaudited pro forma condensed combined financial statements have been compiled using the significant accounting policies under U.S. generally accepted accounting principles as disclosed in Isle’s Annual report on Form 10-K/A for the fiscal year ended April 25, 2010 and in accordance with Article 11 of Regulation S-X.  The unaudited pro forma condensed combined financial statements should be read in conjunction with the notes hereto and the following:

 

·             The Company’s historical consolidated financial statements and notes thereto for the year ended April 25, 2010 included in the Company’s Annual Report on Form 10-K/A.

 

·             The historical financial statements and notes thereto of Rainbow Casino included as Exhibits 99.4 and 99.5 to this Current Report on Form 8-K/A.

 

The unaudited pro forma condensed combined financial statements are not intended to reflect the results of operations or the financial position of the Company which would have actually resulted had the acquisition been effected on the dates indicated.  Further, the unaudited pro forma condensed combined financial information is not necessarily indicative of the results of operations that may be obtained in the future.  The pro forma adjustments and allocations of the purchase price for Rainbow are based in part on preliminary estimates by management of the fair value of the assets acquired and liabilities assumed.  The final purchase price allocation will be completed after asset and liability valuations are finalized.  The final valuation will be based on actual net tangible and intangible assets of Rainbow existing as of the acquisition date.  Any final adjustments may change the allocation of the purchase price which could affect the fair value assigned to the assets and liabilities and could result in a change to the unaudited pro forma condensed combined financial statements.  In addition, the impact of integration activities has not been incorporated into these unaudited pro forma condensed combined financial statements.

 

6



 

2.  Preliminary Purchase Price Allocation

 

The following table sets forth the determination of the consideration paid for Rainbow Casino at the effective date of acquisition, June 8, 2010 and the preliminary purchase price allocation (dollars in thousands):

 

 

 

 

 

 

Cash purchase price

 

 

$

80,000

 

Working capital adjustment

 

 

143

 

Total purchase price

 

 

$

80,143

 

 

 

 

 

 

Preliminary purchase price allocation:

 

 

 

 

Current assets

 

 

$

6,006

 

Property and equipment

 

 

36,000

 

Intangible assets:

 

 

 

 

Tradename

200

 

 

 

Gaming license

100

 

 

 

Customer relationships

9,000

 

 

 

Total intangibles

 

 

9,300

 

Goodwill

 

 

31,733

 

Other assets

 

 

90

 

Current liabilities

 

 

(2,986

)

Total purchase price

 

 

$

80,143

 

 

3.  Pro Forma Balance Sheet Adjustments (dollars in thousands)

 

Following are descriptions of the pro forma adjustments to the balance sheet to reflect the acquisition of Rainbow by Isle.

 

(a) Reflects estimated acquisition-related costs of approximately $250 such as legal, accounting, valuation and other professional services to consummate the acquisition that are not yet reflected in the historical results of Isle as of April 25, 2010.  Acquisition-related costs are expensed as incurred.

 

(b) Reflects pro forma adjustments to record assets and liabilities at estimated fair value and to eliminate Rainbow equity at the acquisition date.  See Note 2 for a detail of assets and liabilities included in the purchase price allocation.

 

(c) Deducts $302 in assets retained by the seller under the terms of the purchase agreement.

 

(d)  Under the terms of the purchase agreement, a working capital adjustment is to be calculated based upon a minimum cash balance and other working capital components as of the acquisition date, with subsequent settlement between the purchaser and seller.  As of the date of the pro forma balance sheet, the working capital adjustment is estimated to be $143.

 

(e) Reflects $80,000 in additional borrowings under our senior secured credit facility to fund the purchase price.

 

4.  Pro Forma Statement of Operations Adjustments (dollars in thousands)

 

Following are descriptions of the pro forma adjustments to the statement of operations to reflect the acquisition the Rainbow by Isle.

 

(f) Management fees of $279, paid to a former partner who provided certain services to Rainbow, are reclassified from Royalty and management fees to Marketing and administrative expense.  Royalty fees of $4,386 are

 

7



 

eliminated as the contract for such fees was not assumed by Isle and was terminated as a condition of the acquisition.

 

(g) The adjustment for depreciation expense reflects changes in fair value resulting from the application of purchase price accounting and the amortization of intangible assets including the tradename and customer relationships over their estimated useful life.  The useful life of the assets acquired are estimated as follows:  trade name — one year; customer relationships — fifteen years, furniture and equipment — one to five years; and property — ten to twenty years.

 

(h) Interest expense reflects the borrowing of $80,000 under Isle’s senior secured credit facility at a 5% assumed interest rate.  A 0.25% change in the assumed interest rate would increase or decrease interest expense by $200.

 

(i) The adjustment reflects the application of 36% effective income tax rate to the pro forma partnership pretax income of Rainbow.  The historical statement of operations for Rainbow did not include a provision for income taxes as the entity operated as a partnership with the individual partners responsible for income taxes.

 

8



 

(d) Exhibits

 

Exhibit No.

 

Description

2.1*

 

Purchase Agreement, dated April 1, 2010, by and among United Gaming Rainbow, Inc., Bally Technologies, Inc., Isle of Capri Casinos, Inc., IOC-Vicksburg, Inc. and IOC-Vicksburg, L.L.C., with respect to Rainbow Casino-Vicksburg Partnership, L.P. d/b/a Rainbow Casino (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed by the Company on April 6, 2010 (File No. 0-20538))

 

 

 

23.1

 

Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm

 

 

 

99.1*

 

News Release dated June 9, 2010

 

 

 

99.4

 

The financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of June 30, 2009 and June 30, 2008 and for the two years ended June 30, 2009

 

 

 

99.5

 

The unaudited condensed financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of March 31, 2010 and for the nine months ended March 31, 2010 and 2009

 


* Previously filed

 

9



 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

 

ISLE OF CAPRI CASINOS, INC.

 

 

 

Date: June 25, 2010

By:   

/s/ Edmund L. Quatmann, Jr.

 

 

 

 

Name:   

Edmund L. Quatmann, Jr.

 

Title:   

Senior Vice President, General Counsel and Secretary

 

10



 

EXHIBIT INDEX

 

Exhibit No.

 

Description

2.1*

 

Purchase Agreement, dated April 1, 2010, by and among United Gaming Rainbow, Inc., Bally Technologies, Inc., Isle of Capri Casinos, Inc., IOC-Vicksburg, Inc. and IOC-Vicksburg, L.L.C., with respect to Rainbow Casino-Vicksburg Partnership, L.P. d/b/a Rainbow Casino (incorporated by reference to Exhibit 99.1 to the Current Report on Form 8-K filed by the Company on April 6, 2010 (File No. 0-20538))

 

 

 

23.1

 

Consent of Deloitte & Touche LLP, Independent Registered Public Accounting Firm

 

 

 

99.1*

 

News Release dated June 9, 2010

 

 

 

99.4

 

The financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of June 30, 2009 and June 30, 2008 and for the two years ended June 30, 2009

 

 

 

99.5

 

The unaudited condensed financial statements of Rainbow Casino Vicksburg Partnership, L.P. as of March 31, 2010 and for the nine months ended March 31, 2010 and 2009

 


* Previously filed

 

11