Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

x

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended June 30, 2013

 

o

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

FOR THE TRANSITION PERIOD FROM                  TO                  

 

COMMISSION FILE NUMBER: 1-10521

 

CITY NATIONAL CORPORATION

(EXACT NAME OF REGISTRANT AS SPECIFIED IN ITS CHARTER)

 

Delaware

 

95-2568550

(State of Incorporation)

 

(I.R.S. Employer Identification No.)

 

City National Plaza

555 South Flower Street, Los Angeles, California, 90071

(Address of principal executive offices)(Zip Code)

 

(213) 673-7700

(Registrant’s telephone number, including area code)

 

 

 (Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  x  No  o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  Yes x No  o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

Accelerated filer o

Non-accelerated filer o

Smaller reporting company o

 

 

(Do not check if a smaller
reporting company)

 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes x No

 

As of July 31, 2013, there were 54,366,640 shares of Common Stock outstanding (including unvested restricted shares).

 

 

 



Table of Contents

 

TABLE OF CONTENTS

 

PART I

 

 

Item 1.

Financial Statements

3

Item 2.

Management’s Discussion and Analysis of Financial Condition and Results of Operations

52

Item 3.

Quantitative and Qualitative Disclosures about Market Risk

84

Item 4.

Controls and Procedures

88

 

 

 

PART II

 

 

Item 1A.

Risk Factors

89

Item 2.

Unregistered Sales of Equity Securities and Use of Proceeds

89

Item 6.

Exhibits

89

 

2



Table of Contents

 

PART I - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

CITY NATIONAL CORPORATION

CONSOLIDATED BALANCE SHEETS

 

 

 

June 30,

 

December 31,

 

 (in thousands, except share amounts) 

 

2013

 

2012

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Cash and due from banks

 

$

146,338

 

$

151,969

 

Due from banks - interest-bearing

 

156,221

 

246,336

 

Federal funds sold and securities purchased under resale agreements

 

200,000

 

17,100

 

Securities available-for-sale - cost $7,033,250 and $9,057,238 at June 30, 2013 and December 31, 2012, respectively:

 

 

 

 

 

Securities pledged as collateral

 

13,909

 

48,697

 

Held in portfolio 

 

7,030,662

 

9,157,292

 

Securities held-to-maturity - fair value $1,466,557 and $1,446,599 at June 30, 2013 and December 31, 2012, respectively

 

1,503,973

 

1,398,403

 

Trading securities

 

48,655

 

115,059

 

Loans and leases, excluding covered loans

 

15,819,252

 

14,818,295

 

Less: Allowance for loan and lease losses

 

289,914

 

277,888

 

Loans and leases, excluding covered loans, net

 

15,529,338

 

14,540,407

 

Covered loans, net of allowance for loan losses

 

843,582

 

986,223

 

Net loans and leases

 

16,372,920

 

15,526,630

 

Premises and equipment, net 

 

162,535

 

149,433

 

Deferred tax asset 

 

183,464

 

124,461

 

Goodwill 

 

642,622

 

642,622

 

Customer-relationship intangibles, net 

 

44,275

 

48,139

 

Affordable housing investments 

 

166,781

 

154,011

 

Customers’ acceptance liability 

 

2,742

 

7,859

 

Other real estate owned ($41,801 and $58,276 covered by FDIC loss share at June 30, 2013 and December 31, 2012, respectively)

 

61,477

 

79,303

 

FDIC indemnification asset 

 

117,295

 

150,018

 

Other assets 

 

525,633

 

601,160

 

Total assets 

 

$

27,379,502

 

$

28,618,492

 

Liabilities

 

 

 

 

 

Demand deposits 

 

$

14,288,001

 

$

14,264,797

 

Interest checking deposits 

 

2,270,298

 

2,459,972

 

Money market deposits 

 

5,821,737

 

5,610,844

 

Savings deposits 

 

399,223

 

398,824

 

Time deposits-under $100,000 

 

224,734

 

203,422

 

Time deposits-$100,000 and over 

 

647,764

 

564,496

 

Total deposits 

 

23,651,757

 

23,502,355

 

Short-term borrowings 

 

2,675

 

1,423,798

 

Long-term debt 

 

706,537

 

706,051

 

Reserve for off-balance sheet credit commitments

 

25,124

 

24,837

 

Acceptances outstanding 

 

2,742

 

7,859

 

Other liabilities 

 

405,956

 

407,162

 

Total liabilities 

 

24,794,791

 

26,072,062

 

Redeemable noncontrolling interest 

 

39,943

 

41,112

 

Commitments and contingencies

 

 

 

 

 

Shareholders’ equity

 

 

 

 

 

Preferred stock, par value $1.00 per share; 5,000,000 shares authorized; 175,000 shares issued at June 30, 2013 and December 31, 2012 

 

169,920

 

169,920

 

Common stock, par value $1.00 per share; 75,000,000 shares authorized; 54,273,594 and 53,885,886 shares issued at June 30, 2013 and December 31, 2012, respectively 

 

54,274

 

53,886

 

Additional paid-in capital 

 

507,560

 

490,339

 

Accumulated other comprehensive income 

 

6,585

 

86,582

 

Retained earnings 

 

1,831,725

 

1,738,957

 

Treasury shares, at cost - 492,294 and 669,454 shares at June 30, 2013 and December 31, 2012, respectively

 

(25,296

)

(34,366

)

Total common shareholders’ equity

 

2,374,848

 

2,335,398

 

Total shareholders’ equity 

 

2,544,768

 

2,505,318

 

Total liabilities and shareholders’ equity

 

$

27,379,502

 

$

28,618,492

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

3



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF INCOME

(Unaudited)

 

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

(in thousands, except per share amounts)

 

2013

 

2012

 

2013

 

2012

 

Interest income

 

 

 

 

 

 

 

 

 

Loans and leases

 

$

174,059

 

$

186,071

 

$

344,349

 

$

354,173

 

Securities

 

41,223

 

43,549

 

85,486

 

88,935

 

Due from banks - interest-bearing

 

158

 

173

 

270

 

266

 

Federal funds sold and securities purchased under resale agreements

 

1,555

 

96

 

2,690

 

107

 

Total interest income

 

216,995

 

229,889

 

432,795

 

443,481

 

Interest expense

 

 

 

 

 

 

 

 

 

Deposits

 

2,990

 

3,566

 

5,930

 

7,599

 

Federal funds purchased and securities sold under repurchase agreements

 

123

 

1

 

400

 

32

 

Subordinated debt

 

6,117

 

4,308

 

12,223

 

8,369

 

Other long-term debt

 

4,722

 

5,535

 

9,701

 

10,289

 

Other short-term borrowings

 

124

 

 

549

 

 

Total interest expense

 

14,076

 

13,410

 

28,803

 

26,289

 

Net interest income

 

202,919

 

216,479

 

403,992

 

417,192

 

Provision for credit losses on loans and leases, excluding covered loans

 

 

1,000

 

 

1,000

 

Provision for losses on covered loans

 

(11,927

)

13,293

 

(2,035

)

20,759

 

Net interest income after provision

 

214,846

 

202,186

 

406,027

 

395,433

 

Noninterest income

 

 

 

 

 

 

 

 

 

Trust and investment fees

 

49,830

 

34,067

 

96,483

 

67,721

 

Brokerage and mutual fund fees

 

8,107

 

5,293

 

16,173

 

10,321

 

Cash management and deposit transaction charges

 

12,880

 

11,475

 

25,889

 

22,643

 

International services

 

10,911

 

10,017

 

20,530

 

18,802

 

FDIC loss sharing expense, net

 

(26,477

)

(6,026

)

(30,829

)

(5,160

)

Gain on disposal of assets

 

949

 

3,011

 

2,063

 

5,202

 

Gain (loss) on sale of securities

 

5,790

 

(279

)

6,836

 

170

 

Other

 

20,401

 

17,388

 

38,774

 

30,947

 

Impairment loss on securities:

 

 

 

 

 

 

 

 

 

Total other-than-temporary impairment loss on securities

 

(422

)

(4,129

)

(422

)

(4,129

)

Less: Portion of loss recognized in other comprehensive income

 

240

 

3,951

 

240

 

3,951

 

Net impairment loss recognized in earnings

 

(182

)

(178

)

(182

)

(178

)

Total noninterest income

 

82,209

 

74,768

 

175,737

 

150,468

 

Noninterest expense

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

127,168

 

115,035

 

255,363

 

235,280

 

Net occupancy of premises

 

16,205

 

14,056

 

32,194

 

27,742

 

Legal and professional fees

 

13,163

 

11,359

 

24,775

 

23,239

 

Information services

 

9,183

 

8,539

 

18,574

 

16,688

 

Depreciation and amortization

 

8,249

 

8,013

 

16,421

 

15,441

 

Amortization of intangibles

 

1,931

 

1,518

 

3,863

 

3,404

 

Marketing and advertising

 

8,644

 

7,597

 

16,960

 

14,413

 

Office services and equipment

 

5,034

 

4,492

 

9,980

 

8,440

 

Other real estate owned

 

4,385

 

7,541

 

9,635

 

19,635

 

FDIC assessments

 

3,663

 

4,523

 

9,144

 

9,002

 

Other operating

 

13,804

 

11,843

 

25,860

 

21,952

 

Total noninterest expense

 

211,429

 

194,516

 

422,769

 

395,236

 

Income before income taxes

 

85,626

 

82,438

 

158,995

 

150,665

 

Income taxes

 

25,422

 

27,271

 

46,683

 

48,990

 

Net income

 

$

60,204

 

$

55,167

 

$

112,312

 

$

101,675

 

Less: Net income attributable to noncontrolling interest

 

463

 

409

 

1,048

 

652

 

Net income attributable to City National Corporation

 

$

59,741

 

$

54,758

 

$

111,264

 

$

101,023

 

Less: Dividends on preferred stock

 

2,406

 

 

4,812

 

 

Net income available to common shareholders

 

$

57,335

 

$

54,758

 

$

106,452

 

$

101,023

 

Net income per common share, basic

 

$

1.05

 

$

1.02

 

$

1.95

 

$

1.88

 

Net income per common share, diluted

 

$

1.04

 

$

1.01

 

$

1.94

 

$

1.87

 

Weighted average common shares outstanding, basic

 

54,105

 

53,105

 

53,919

 

52,923

 

Weighted average common shares outstanding, diluted

 

54,477

 

53,373

 

54,280

 

53,217

 

Dividends per common share

 

$

0.25

 

$

0.25

 

$

0.25

 

$

0.50

 

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

4



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF COMPREHENSIVE (LOSS) INCOME

(Unaudited)

 

 

 

For the three months ended

 

For the six months ended

 

 

 

June 30,

 

June 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Net income

 

$

60,204

 

$

55,167

 

$

112,312

 

$

101,675

 

Other comprehensive (loss) income, net of tax:

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

Net unrealized (losses) gains arising during the period

 

(64,693

)

3,815

 

(76,502

)

11,971

 

Reclassification adjustment for net gains included in net income

 

(2,783

)

(10

)

(3,299

)

(239

)

Non-credit related impairment loss

 

(140

)

(2,299

)

(140

)

(2,299

)

Net change on cash flow hedges (1)

 

(21

)

(41

)

(56

)

(83

)

Pension liability adjustment

 

 

 

 

1,085

 

Total other comprehensive (loss) income

 

(67,637

)

1,465

 

(79,997

)

10,435

 

Comprehensive (loss) income

 

$

(7,433

)

$

56,632

 

$

32,315

 

$

112,110

 

Less: Comprehensive income attributable to noncontrolling interest

 

463

 

409

 

1,048

 

652

 

Comprehensive (loss) income attributable to City National Corporation

 

$

(7,896

)

$

56,223

 

$

31,267

 

$

111,458

 

 


(1)            See Note 12 for additional information on other comprehensive income related to cash flow hedges.

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

5



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

 

 

 

For the six months ended

 

 

 

June 30,

 

(in thousands)

 

2013

 

2012

 

Cash Flows From Operating Activities

 

 

 

 

 

Net income

 

$

112,312

 

$

101,675

 

Adjustments to net income:

 

 

 

 

 

Provision for credit losses on loans and leases, excluding covered loans

 

 

1,000

 

Provision for losses on covered loans

 

(2,035

)

20,759

 

Amortization of intangibles

 

3,863

 

3,404

 

Depreciation and amortization

 

16,421

 

15,441

 

Share-based employee compensation expense

 

10,535

 

8,968

 

Deferred income tax (benefit) expense

 

(1,514

)

1,276

 

Gain on disposal of assets

 

(2,063

)

(5,202

)

Gain on sale of securities

 

(6,836

)

(170

)

Impairment loss on securities

 

182

 

178

 

Other, net

 

23,488

 

(19,467

)

Net change in:

 

 

 

 

 

Trading securities

 

67,568

 

(851

)

Other assets and other liabilities, net

 

45,924

 

40,111

 

Net cash provided by operating activities

 

267,845

 

167,122

 

Cash Flows From Investing Activities

 

 

 

 

 

Purchase of securities available-for-sale

 

(698,457

)

(1,331,692

)

Sales of securities available-for-sale

 

1,251,056

 

5,189

 

Maturities and paydowns of securities available-for-sale

 

1,454,644

 

2,031,596

 

Purchase of securities held-to-maturity

 

(123,549

)

(638,006

)

Maturities and paydowns of securities held-to-maturity

 

16,336

 

4,617

 

Loan originations, net of principal collections

 

(813,453

)

(671,623

)

Net payments for premises and equipment

 

(29,523

)

(14,703

)

Net cash paid in acquisitions

 

 

(69,987

)

Other investing activities, net

 

31,527

 

28,527

 

Net cash provided by (used in) investing activities

 

1,088,581

 

(656,082

)

Cash Flows From Financing Activities

 

 

 

 

 

Net increase in deposits

 

149,402

 

721,470

 

Net (decrease) increase in federal funds purchased

 

(1,214,200

)

60,000

 

Issuance of long-term debt

 

16,456

 

156,829

 

Repayment of long-term debt

 

(221,899

)

(244,813

)

Proceeds from exercise of stock options

 

17,838

 

9,044

 

Tax benefit from exercise of stock options

 

3,383

 

1,180

 

Cash dividends paid

 

(18,351

)

(26,632

)

Other financing activities, net

 

(1,901

)

(1,930

)

Net cash (used in) provided by financing activities

 

(1,269,272

)

675,148

 

Net increase in cash and cash equivalents

 

87,154

 

186,188

 

Cash and cash equivalents at beginning of year

 

415,405

 

244,814

 

Cash and cash equivalents at end of period

 

$

502,559

 

$

431,002

 

Supplemental Disclosures of Cash Flow Information:

 

 

 

 

 

Cash paid during the period for:

 

 

 

 

 

Interest

 

$

32,147

 

$

25,674

 

Income taxes

 

11,471

 

30,373

 

Non-cash investing activities:

 

 

 

 

 

Transfer of loans to other real estate owned

 

$

14,629

 

$

41,728

 

Transfer of SERP liability to equity

 

 

8,348

 

Assets acquired (liabilities assumed) in acquisitions:

 

 

 

 

 

Loans and leases

 

$

 

$

318,301

 

Other borrowings

 

 

(320,856

)

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

6



Table of Contents

 

CITY NATIONAL CORPORATION

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

(Unaudited)

 

 

 

 

 

 

 

 

 

 

 

Accumulated

 

 

 

 

 

 

 

 

 

Common

 

 

 

 

 

Additional

 

other

 

 

 

 

 

Total

 

 

 

shares

 

Preferred

 

Common

 

paid-in

 

comprehensive

 

Retained

 

Treasury

 

shareholders’

 

(in thousands, except share amounts)

 

issued

 

stock

 

stock

 

capital

 

income

 

earnings

 

shares

 

equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2012

 

53,885,886

 

$

 

$

53,886

 

$

489,200

 

$

72,372

 

$

1,611,969

 

$

(82,578

)

$

2,144,849

 

Net income (1) 

 

 

 

 

 

 

101,023

 

 

101,023

 

Other comprehensive income, net of tax

 

 

 

 

 

10,435

 

 

 

10,435

 

Issuance of shares under share-based compensation plans

 

 

 

 

(16,506

)

 

 

23,646

 

7,140

 

Share-based employee compensation expense

 

 

 

 

8,502

 

 

 

 

8,502

 

Tax benefit from share-based compensation plans

 

 

 

 

400

 

 

 

 

400

 

Common stock dividends

 

 

 

 

 

 

(26,829

)

 

(26,829

)

Net change in deferred compensation plans

 

 

 

 

703

 

 

 

2

 

705

 

Change in redeemable noncontrolling interest

 

 

 

 

792

 

 

 

 

792

 

Other (2) 

 

 

 

 

8,348

 

 

 

 

8,348

 

Balance, June 30, 2012

 

53,885,886

 

$

 

$

53,886

 

$

491,439

 

$

82,807

 

$

1,686,163

 

$

(58,930

)

$

2,255,365

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, January 1, 2013

 

53,885,886

 

$

169,920

 

$

53,886

 

$

490,339

 

$

86,582

 

$

1,738,957

 

$

(34,366

)

$

2,505,318

 

Net income (1) 

 

 

 

 

 

 

111,264

 

 

111,264

 

Other comprehensive loss, net of tax

 

 

 

 

 

(79,997

)

 

 

(79,997

)

Issuance of shares under share-based compensation plans

 

387,708

 

 

388

 

5,291

 

 

 

9,070

 

14,749

 

Share-based employee compensation expense

 

 

 

 

8,737

 

 

 

 

8,737

 

Tax benefit from share-based compensation plans

 

 

 

 

2,919

 

 

 

 

2,919

 

Dividends:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Preferred

 

 

 

 

 

 

 

(4,812

)

 

 

(4,812

)

Common

 

 

 

 

 

 

(13,684

)

 

(13,684

)

Net change in deferred compensation plans

 

 

 

 

690

 

 

 

 

690

 

Change in redeemable noncontrolling interest

 

 

 

 

(416

)

 

 

 

(416

)

Balance, June 30, 2013

 

54,273,594

 

$

169,920

 

$

54,274

 

$

507,560

 

$

6,585

 

$

1,831,725

 

$

(25,296

)

$

2,544,768

 

 


(1)                       Net income excludes net income attributable to redeemable noncontrolling interest of $1,048 and $652 for the six month periods ended June 30, 2013 and 2012, respectively.  Redeemable noncontrolling interest is reflected in the mezzanine section of the consolidated balance sheets. See Note 18 of the Notes to the Unaudited Consolidated Financial Statements.

 

(2)                       Conversion of pension liability to equity due to SERP amendment. See Note 15 for additional information.

 

See accompanying Notes to the Unaudited Consolidated Financial Statements.

 

7



Table of Contents

 

CITY NATIONAL CORPORATION

NOTES TO THE UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

Note 1. Summary of Significant Accounting Policies

 

Organization

 

City National Corporation (the “Corporation”) is the holding company for City National Bank (the “Bank”). The Bank delivers banking, trust and investment services through 78 offices in Southern California, the San Francisco Bay area, Nevada, New York City, Nashville, Tennessee and Atlanta, Georgia. As of June 30, 2013, the Corporation had five consolidated investment advisory affiliates and one unconsolidated subsidiary, Business Bancorp Capital Trust I. Because the Bank comprises substantially all of the business of the Corporation, references to the “Company” mean the Corporation and the Bank together. The Corporation is approved as a financial holding company pursuant to the Gramm-Leach-Bliley Act of 1999.

 

Consolidation

 

The consolidated financial statements of the Company include the accounts of the Corporation, its non-bank subsidiaries, the Bank and the Bank’s wholly owned subsidiaries, after the elimination of all material intercompany transactions. It also includes noncontrolling interest, which is the portion of equity in a subsidiary not attributable to a parent. Redeemable noncontrolling interests are noncontrolling ownership interests that are redeemable at the option of the holder or outside the control of the issuer. The redeemable noncontrolling interests of third parties in the Corporation’s investment advisory affiliates are not considered to be permanent equity and are reflected in the mezzanine section between liabilities and equity in the consolidated balance sheets. Noncontrolling interests’ share of subsidiary earnings is reflected as Net income attributable to noncontrolling interest in the consolidated statements of income.

 

The Company’s investment management and wealth advisory affiliates are organized as limited liability companies. The Corporation generally owns a majority position in each affiliate and certain management members of each affiliate own the remaining shares. The Corporation has contractual arrangements with its affiliates whereby a percentage of revenue is allocable to fund affiliate operating expenses (“operating share”) while the remaining portion of revenue (“distributable revenue”) is allocable to the Corporation and the noncontrolling owners. All majority-owned affiliates that meet the prescribed criteria for consolidation are consolidated. The Corporation’s interests in investment management affiliates in which it holds a noncontrolling share are accounted for using the equity method. Additionally, the Company has various interests in variable interest entities (“VIEs”) that are not required to be consolidated. See Note 17 for a more detailed discussion on VIEs.

 

Use of Estimates

 

The Company’s accounting and reporting policies conform to generally accepted accounting principles (“GAAP”) and practices in the financial services industry. To prepare the financial statements in conformity with GAAP, management must make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements, and income and expenses during the reporting period. Circumstances and events that differ significantly from those underlying the Company’s estimates and assumptions could cause actual financial results to differ from those estimates. The material estimates included in the financial statements relate to the allowance for loan and lease losses, the reserve for off-balance sheet credit commitments, other real estate owned (“OREO”), valuation of share-based compensation awards, income taxes, goodwill and intangible asset impairment, securities impairment, private equity and alternative investment impairment, valuation of assets and liabilities acquired in business combinations, including contingent consideration liabilities, subsequent valuations of acquired impaired loans, Federal Deposit Insurance Corporation (“FDIC”) indemnification assets, valuation of noncontrolling interest, and the valuation of financial assets and liabilities reported at fair value.

 

The Company has applied its critical accounting policies and estimation methods consistently in all periods presented in these financial statements. The Company’s estimates and assumptions are expected to change as changes in market conditions and the Company’s portfolio occur in subsequent periods.

 

8



Table of Contents

 

Note 1. Summary of Significant Accounting Policies (Continued)

 

Basis of Presentation

 

The Company is on the accrual basis of accounting for income and expenses. The results of operations reflect any adjustments, all of which are of a normal recurring nature, unless otherwise disclosed in this Form 10-Q, and which, in the opinion of management, are necessary for a fair presentation of the results for the periods presented. In accordance with the usual practice of banks, assets and liabilities of individual trust, agency and fiduciary funds have not been included in the financial statements. These unaudited consolidated financial statements should be read in conjunction with the audited consolidated financial statements included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2012.

 

The results for the 2013 interim periods are not necessarily indicative of the results expected for the full year. The Company has not made any significant changes in its critical accounting policies or in its estimates and assumptions from those disclosed in its 2012 Annual Report other than the adoption of new accounting pronouncements and other authoritative guidance that became effective for the Company on or after January 1, 2013. Refer to Accounting Pronouncements for discussion of accounting pronouncements adopted in 2013.

 

Certain prior period amounts have been reclassified to conform to the current period presentation.

 

Accounting Pronouncements

 

The following is a summary of accounting pronouncements that became effective during the six months ended June 30, 2013:

 

·                  In October 2012, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2012-06, Business Combinations (Topic 805): Subsequent Accounting for an Indemnification Asset Recognized at the Acquisition Date as a Result of a Government-Assisted Acquisition of a Financial Institution (“ASU 2012-06”). ASU 2012-06 clarifies existing guidance on the subsequent measurement of an indemnification asset recognized as a result of a government-assisted acquisition of a financial institution. Existing guidance specifies that an acquirer must record an indemnification asset at the same time as it recognizes the indemnified item in a business combination. The indemnification asset is initially and subsequently measured on the same basis as the indemnified item, subject to any contractual limitations on its amount or management’s assessment of its collectability. Under ASU 2012-06, when there is a subsequent change in the cash flows expected to be collected on the indemnified asset, the reporting entity should subsequently measure the indemnification asset on the same basis as the underlying loans by taking into account the contractual limitation of the indemnification agreement. Any amortization of changes in value shall be limited to the lesser of the contractual term of the indemnification agreement and the remaining life of the indemnified assets. Adoption of ASU 2012-06 on January 1, 2013 did not have a significant impact on the Company’s consolidated financial statements.

 

·                  In January 2013, the FASB issued ASU 2013-01, Balance Sheet (Topic 210): Clarifying the Scope of Disclosures about Offsetting Assets and Liabilities (“ASU 2013-01”). ASU 2013-01 clarifies that ordinary trade receivables and other receivables are not in the scope of ASU 2011-11, Balance Sheet (Topic 210), Disclosures about Offsetting Assets and Liabilities. Specifically, ASU 2011-11 applies only to derivatives, repurchase agreements and reverse repurchase agreements, and securities borrowing and securities lending transactions that are either offset in accordance with specific criteria contained in the Accounting Standards Codification (“ASC”) or subject to a master netting arrangement or similar agreement. The Company adopted ASU 2013-01 in its first quarter 2013 reporting. Refer to Note 13 for balance sheet offsetting disclosures.

 

9



Table of Contents

 

Note 1. Summary of Significant Accounting Policies (Continued)

 

·                  In February 2013, the FASB issued ASU 2013-02, Other Comprehensive Income (Topic 220): Reporting of Amounts Reclassified out of Other Comprehensive Income (“ASU 2013-02”). The provisions in the ASU supersede and replace the presentation requirements for reclassifications out of accumulated other comprehensive income (“AOCI”) in ASU 2011-05 and 2011-12. ASU 2013-02 requires entities to disclose additional information about reclassification adjustments, including (1) changes in AOCI balances by component and (2) significant items reclassified out of AOCI. The new disclosure requirements are effective for fiscal years, and interim periods within those years, beginning after December 15, 2012. The Company adopted ASU 2013-02 for its first quarter 2013 reporting. Adoption of the new guidance did not have a significant impact on the Company’s consolidated financial statements.

 

The following is a summary of recently issued accounting pronouncements:

 

·                  In February 2013, the FASB issued ASU 2013-04, Liabilities (Topic 405): Obligations Resulting from Joint and Several Liability Arrangements for Which the Total Amount of the Obligation is Fixed at the Reporting Date (“ASU 2013-04”). ASU 2013-04 provides guidance for the recognition, measurement and disclosure of obligations resulting from joint and several liability arrangements. Examples of obligations within the scope of the ASU include debt arrangements, other contractual obligations and settled litigation. ASU 2013-04 requires entities to measure obligations resulting from joint and several liability arrangements for which the total amount of the obligation within the scope of the guidance is fixed at the reporting date, as the sum of (1) the amount the reporting entity agreed to pay on the basis of its arrangement among its co-obligors, and (2) any additional amount the reporting entity expects to pay on behalf of its co-obligors. Required disclosures include a description of the joint-and-several arrangement and the total outstanding amount of the obligation for all joint parties. The ASU is effective for public entities for fiscal years, and interim periods within those years, beginning after December 15, 2013. Adoption of the new guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

 

·                  In July 2013, the FASB issued ASU 2013-10, Derivatives and Hedging (Topic 815): Inclusion of the Fed Funds Effective Swap Rate as a Benchmark Interest Rate for Hedge Accounting Purposes. The new guidance permits the Fed Funds Effective Swap Rate to be used as a U.S. benchmark interest rate for hedge accounting purposes in addition to U.S. Government Treasury rates and LIBOR. The ASU is effective prospectively for qualifying new or redesignated hedging relationships entered into on or after July 17, 2013. The Company periodically enters into interest-rate swap agreements to reduce cash flow variability on pools of floating rate loans. The swaps are tied to either the Prime rate or LIBOR consistent with the pricing index on the underlying loans. The Company does not use the Fed Funds rate for loan pricing. Adoption of the new guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

 

·                  In July 2013, the FASB issued ASU 2013-11, Income Taxes (Topic 740): Presentation of an Unrecognized Tax Benefit When a Net Operating Loss Carryforward, a Similar Tax Loss, or a Tax Credit Carryforward Exists. The new guidance requires an entity to present an unrecognized tax benefit, or portion thereof, in the statement of financial position as a reduction to a deferred tax asset for a net operating loss carryforward or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward or tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position, or the the tax law of the applicable jurisdiction does not require the entity to use and the entity does not intend to use the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the statement of financial position as a liability and should not be combined with deferred tax assets. The ASU is effective for annual periods, and interim periods within those years, beginning after December 15, 2013. Adoption of the new guidance is not expected to have a significant impact on the Company’s consolidated financial statements.

 

10



Table of Contents

 

Note 2. Business Combinations

 

Rochdale Investment Management

 

On July 2, 2012, the Company acquired Rochdale Investment Management, LLC and associated entities (collectively, “Rochdale”), a New York City-based investment firm that manages assets for affluent and high-net-worth clients and their financial advisors across the nation. The investment firm was acquired with both cash and contingent consideration, and operates as a wholly owned subsidiary of the Bank.

 

The Company recognized goodwill of approximately $86.5 million and a client contract intangible of $19.0 million related to the acquisition. The Company recognized a contingent consideration liability at its fair value of $46.7 million. The contingent consideration arrangements require the Company to pay additional cash consideration to Rochdale’s former shareholders at certain points in time over the next six years if certain criteria, such as revenue growth and pre-tax margin, are met. The fair value of the contingent consideration was estimated using a probability-weighted discounted cash flow model. Although the acquisition agreement does not set a limit on the total payment, the Company estimates that the total consideration payment could be in the range of $32 million to $74 million, but will ultimately be determined based on actual future results. The contingent consideration liability is remeasured to fair value at each reporting date until its settlement.

 

First American Equipment Finance

 

The Company acquired First American Equipment Finance (“FAEF”), a privately owned equipment leasing company, in an all-cash transaction on April 30, 2012. Headquartered in Rochester, New York, FAEF leases technology and office equipment nationwide. Its clients include educational institutions, hospitals and health systems, large law firms, insurance underwriters, enterprise businesses, professional service businesses and nonprofit organizations. FAEF operates as a wholly owned subsidiary of the Bank.

 

Excluding the effects of acquisition accounting adjustments, the Company acquired approximately $343.0 million in assets and assumed $325.0 million in liabilities. The Company acquired lease receivables with a fair value of $318.3 million and assumed borrowings and nonrecourse debt with a fair value of $320.9 million. The Company recognized goodwill of approximately $68.4 million.

 

11



Table of Contents

 

Note 3. Fair Value Measurements

 

The following tables summarize assets and liabilities measured at fair value as of June 30, 2013 and December 31, 2012 by level in the fair value hierarchy:

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
June 30, 2013

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable
Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

30,285

 

$

30,285

 

$

 

$

 

Federal agency - Debt

 

980,025

 

 

980,025

 

 

Federal agency - MBS

 

438,182

 

 

438,182

 

 

CMOs - Federal agency

 

4,728,613

 

 

4,728,613

 

 

CMOs - Non-agency

 

45,327

 

 

45,327

 

 

State and municipal

 

466,760

 

 

420,594

 

46,166

 

Other debt securities

 

350,244

 

 

334,571

 

15,673

 

Equity securities and mutual funds

 

5,135

 

5,135

 

 

 

Trading securities

 

48,655

 

38,411

 

10,244

 

 

Derivatives (1)

 

40,066

 

1,963

 

38,103

 

 

Total assets at fair value

 

$

7,133,292

 

$

75,794

 

$

6,995,659

 

$

61,839

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivatives

 

$

38,771

 

$

2,490

 

$

36,281

 

$

 

Contingent consideration liability

 

48,800

 

 

 

48,800

 

FDIC clawback liability

 

11,053

 

 

 

11,053

 

Other liabilities

 

319

 

 

319

 

 

Total liabilities at fair value (2)

 

$

98,943

 

$

2,490

 

$

36,600

 

$

59,853

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

39,943

 

$

 

$

 

$

39,943

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Commercial (4)

 

$

17

 

$

 

$

 

$

17

 

Commercial real estate mortgages

 

7,300

 

 

 

7,300

 

Residential mortgages

 

1,457

 

 

 

1,457

 

Other real estate owned (5)

 

19,525

 

 

16,494

 

3,031

 

Private equity and alternative investments

 

686

 

 

 

686

 

Total assets at fair value

 

$

28,985

 

$

 

$

16,494

 

$

12,491

 

 


(1) Reported in Other assets in the consolidated balance sheets.

(2) Reported in Other liabilities in the consolidated balance sheets.

(3) Impaired loans for which fair value was calculated using the collateral valuation method.

(4) Includes lease financing.

(5) Includes covered OREO.

 

12



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

 

 

 

 

Fair Value Measurements at Reporting Date Using

 

(in thousands)

 

Balance as of
December 31,
2012

 

Quoted Prices in
Active Markets
Level 1

 

Significant Other
Observable
Inputs
Level 2

 

Significant
Unobservable
Inputs
Level 3

 

Measured on a Recurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

20,397

 

$

20,397

 

$

 

$

 

Federal agency - Debt

 

2,349,202

 

 

2,349,202

 

 

Federal agency - MBS

 

693,032

 

 

693,032

 

 

CMOs - Federal agency

 

5,318,253

 

 

5,318,253

 

 

CMOs - Non-agency

 

61,513

 

 

61,513

 

 

State and municipal

 

454,474

 

 

407,429

 

47,045

 

Other debt securities

 

307,417

 

 

289,275

 

18,142

 

Equity securities and mutual funds

 

1,701

 

1,701

 

 

 

Trading securities

 

115,059

 

113,010

 

2,049

 

 

Derivatives (1)

 

67,496

 

218

 

67,278

 

 

Total assets at fair value

 

$

9,388,544

 

$

135,326

 

$

9,188,031

 

$

65,187

 

 

 

 

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

 

 

 

 

Derivatives

 

$

64,432

 

$

 

$

64,432

 

$

 

Contingent consideration liability

 

47,724

 

 

 

47,724

 

FDIC clawback liability

 

9,970

 

 

 

9,970

 

Other liabilities

 

368

 

 

368

 

 

Total liabilities at fair value (2)

 

$

122,494

 

$

 

$

64,800

 

$

57,694

 

 

 

 

 

 

 

 

 

 

 

Redeemable noncontrolling interest

 

$

41,112

 

$

 

$

 

$

41,112

 

 

 

 

 

 

 

 

 

 

 

Measured on a Nonrecurring Basis

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

 

Collateral dependent impaired loans (3):

 

 

 

 

 

 

 

 

 

Commercial (4)

 

$

2,655

 

$

 

$

 

$

2,655

 

Commercial real estate mortgages

 

10,963

 

 

3,950

 

7,013

 

Residential mortgages

 

1,811

 

 

 

1,811

 

Real estate construction

 

7,918

 

 

 

7,918

 

Home equity loans and lines of credit

 

780

 

 

 

780

 

Installment

 

550

 

 

550

 

 

Other real estate owned (5)

 

44,396

 

 

34,624

 

9,772

 

Private equity and alternative investments

 

6,178

 

 

 

6,178

 

Total assets at fair value

 

$

75,251

 

$

 

$

39,124

 

$

36,127

 

 


(1) Reported in Other assets in the consolidated balance sheets.

(2) Reported in Other liabilities in the consolidated balance sheets.

(3) Impaired loans for which fair value was calculated using the collateral valuation method.

(4) Includes lease financing.

(5) Includes covered OREO.

 

13



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

At June 30, 2013, $7.13 billion, or approximately 26 percent, of the Company’s total assets were recorded at fair value on a recurring basis, compared with $9.39 billion, or 33 percent, at December 31, 2012. The majority of these financial assets were valued using Level 1 or Level 2 inputs. Less than one percent of total assets were measured using Level 3 inputs. At June 30, 2013, $98.9 million of the Company’s total liabilities were recorded at fair value using mostly Level 2 or Level 3 inputs, compared with $122.5 million at December 31, 2012. There were no transfers between Level 1 and Level 2 of the fair value hierarchy for assets or liabilities measured on a recurring basis during the six months ended June 30, 2013. At June 30, 2013, $29.0 million of the Company’s total assets were recorded at fair value on a nonrecurring basis, compared with $75.3 million at December 31, 2012. These assets represent less than one percent of total assets and were measured using Level 2 and Level 3 inputs.

 

Recurring Fair Value Measurements

 

Assets and liabilities for which fair value measurement is based on significant unobservable inputs are classified as Level 3 in the fair value hierarchy. The following table provides a reconciliation of the beginning and ending balances for Level 3 assets and liabilities measured at fair value on a recurring basis for the six months ended June 30, 2013 and 2012.

 

Level 3 Assets and Liabilities Measured on a Recurring Basis

 

 

 

For the six months ended
June 30, 2013

 

For the six months ended
June 30, 2012

 

(in thousands)

 

Securities
Available-for-
Sale

 

Contingent
Consideration
Liability

 

FDIC
Clawback
Liability

 

Securities
Available-for-
Sale

 

FDIC
Clawback
Liability

 

Balance, beginning of period

 

$

65,187

 

$

(47,724

)

$

(9,970

)

$

19,583

 

$

(8,103

)

Total realized/unrealized gains (losses):

 

 

 

 

 

 

 

 

 

 

 

Included in earnings

 

 

 

(1,083

)

 

(1,114

)

Included in other comprehensive income

 

233

 

 

 

1,221

 

 

Settlements

 

(3,655

)

 

 

(1,664

)

 

Transfers into Level 3

 

 

 

 

47,165

 

 

Other (1)

 

74

 

(1,076

)

 

46

 

 

Balance, end of period

 

$

61,839

 

$

(48,800

)

$

(11,053

)

$

66,351

 

$

(9,217

)

 


(1) Other rollforward activity consists of amortization of premiums and accretion of discounts recognized on the initial purchase of securities available-for-sale and accretion of discount related to the contingent consideration liability.

 

Redeemable noncontrolling interest is classified as Level 3 in the fair value hierarchy and measured on a recurring basis. Refer to Note 18, Noncontrolling Interest, for a rollforward of activity for the six months ended June 30, 2013 and 2012.

 

Level 3 assets measured at fair value on a recurring basis consist of municipal auction rate securities and collateralized debt obligation senior notes that are included in securities available-for-sale. At June 30, 2013, municipal auction rate securities were valued using an average yield on California variable rate notes that were comparable in credit rating and maturity to the securities held, plus a liquidity premium. Senior notes totaling $15.7 million at June 30, 2013 were valued using the discounted cash flow method with the following unobservable inputs: (1) risk-adjusted discount rate consistent with similarly-rated securities, (2) prepayment rate of 2 percent, (3) default rate of 0.75 percent of performing collateral, and (4) 15 percent recovery rate with a 2-year lag.

 

Level 3 liabilities measured at fair value on a recurring basis consist of contingent consideration and an FDIC clawback liability that are included in other liabilities. Refer to Note 2, Business Combinations, for further discussion of the methodology used to value the contingent consideration liability. The FDIC clawback liability was valued using the discounted cash flow method based on the terms specified in loss-sharing agreements with the FDIC, the actual FDIC payments collected and the following unobservable inputs: (1) risk-adjusted discount rate reflecting the Bank’s credit risk, plus a liquidity premium, (2) prepayment assumptions and (3) credit assumptions.

 

There were no purchases, sales, or transfers out of Level 3 assets measured on a recurring basis during the six months ended June 30, 2013 and 2012. Paydowns of $3.7 million and $1.7 million were received on Level 3 assets measured on a recurring basis for the six months ended June 30, 2013 and 2012, respectively.

 

14



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

Nonrecurring Fair Value Measurements

 

Assets measured at fair value on a nonrecurring basis using significant unobservable inputs include certain collateral dependent impaired loans, OREO for which fair value is not solely based on market observable inputs, and certain private equity and alternative investments. Private equity and alternative investments do not have readily determinable fair values. These investments are carried at cost and evaluated for impairment on a quarterly basis. Due to the lack of readily determinable fair values for these investments, the impairment assessment is based primarily on a review of investment performance and the likelihood that the capital invested would be recovered.

 

The table below provides information about valuation method, inputs and assumptions for nonrecurring Level 3 fair value measurements. The weight assigned to each input is based on the facts and circumstances that exist at the date of measurement.

 

Information About Nonrecurring Level 3 Fair Value Measurements

 

(in thousands)

 

Fair Value at
June 30, 2013

 

Valuation
Method

 

Unobservable Inputs

 

Collateral dependent impaired loans

 

$

8,774

 

Market

 

-  Adjustments to external or internal appraised values (1)

-  Probability weighting of broker price opinions

-  Management assumptions regarding market trends or other relevant factors

 

 

 

 

 

 

 

 

 

Other real estate owned

 

$

3,031

 

Market

 

-  Adjustments to external or internal appraised values (1)

-  Probability weighting of broker price opinions

-  Management assumptions regarding market trends or other relevant factors

 

 

 

 

 

 

 

 

 

Private equity and alternative investments

 

$

686

 

Cost Recovery

 

-  Management's assumptions regarding recoverability of investment based on fund financial performance, market conditions and other relevant factors

 

 


(1)

Appraised values may be adjusted to reflect changes in market conditions that have occurred subsequent to the appraisal date, or for revised estimates regarding the timing or cost of the property sale. These adjustments are based on qualitative judgments made by management on a case-by-case basis.

 

Market-based valuation methods use prices and other relevant information generated by market transactions involving identical or comparable assets. Under the cost recovery approach, fair value represents an estimate of the amount of an asset expected to be recovered. The Company only employs the cost recovery approach for assets that are not readily marketable and for which minimal market-based information exists.

 

15



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

For assets measured at fair value on a nonrecurring basis, the following table presents the total net (losses) gains, which include charge-offs, recoveries, specific reserves, OREO valuation write-downs and write-ups, gains and losses on sales of OREO, and impairment write-downs on private equity investments, recognized in the three and six months ended June 30, 2013 and 2012:

 

 

 

For the three months ended
June 30,

 

For the six months ended
June 30,

 

(in thousands)

 

2013

 

2012

 

2013

 

2012

 

Collateral dependent impaired loans:

 

 

 

 

 

 

 

 

 

Commercial

 

$

 

$

 

$

 

$

(367

)

Commercial real estate mortgages

 

148

 

(1,572

)

293

 

(1,937

)

Residential mortgages

 

(230

)

(540

)

(221

)

(1,122

)

Real estate construction

 

 

(281

)

 

(6,753

)

Home equity loans and lines of credit

 

 

(115

)

116

 

(62

)

Installment

 

 

 

(138

)

(107

)

Other real estate owned (1)

 

(1,857

)

(3,700

)

(4,711

)

(12,165

)

Private equity and alternative investments

 

 

(333

)

(399

)

(460

)

Total net losses recognized

 

$

(1,939

)

$

(6,541

)

$

(5,060

)

$

(22,973

)

 


(1)

Net losses on OREO includes $1.9 million and $4.7 million of net losses related to covered OREO for the three and six months ended June 30, 2013, respectively, and $3.5 million and $11.0 million of net losses for the three and six months ended June 30, 2012, respectively. A significant portion of net losses on covered OREO is reimbursable by the FDIC.

 

Fair Value of Financial Instruments

 

A financial instrument is broadly defined as cash, evidence of an ownership interest in another entity, or a contract that imposes a contractual obligation on one entity and conveys a corresponding right to a second entity to require delivery or exchange of a financial instrument. Refer to Note 1, Summary of Significant Accounting Policies, in the Company’s 2012 Form 10-K for additional information on fair value measurements.

 

The disclosure does not include estimated fair value amounts for assets and liabilities which are not defined as financial instruments but which have significant value. These assets and liabilities include the value of customer-relationship intangibles, goodwill, affordable housing investments carried at cost, other assets, deferred taxes and other liabilities. Accordingly, the total of the fair values presented does not represent the underlying value of the Company.

 

16



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

The following tables summarize the carrying amounts and estimated fair values of those financial instruments that are reported at amortized cost in the Company’s consolidated balance sheets. The tables also provide information on the level in the fair value hierarchy for inputs used in determining the fair value of those financial instruments. Most financial assets and financial liabilities for which carrying amount equals fair value are considered by the Company to be Level 1 measurements in the fair value hierarchy.

 

 

 

June 30, 2013

 

 

 

Carrying

 

Total

 

Fair Value Measurements Using

 

(in millions)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

146.3

 

$

146.3

 

$

146.3

 

$

 

$

 

Due from banks - interest bearing

 

156.2

 

156.2

 

156.2

 

 

 

Federal funds sold and securities purchased under resale agreements

 

200.0

 

194.6

 

 

194.6

 

 

Securities held-to-maturity

 

1,504.0

 

1,466.6

 

 

1,466.6

 

 

Loans and leases, net of allowance

 

15,529.3

 

15,926.6

 

 

 

15,926.6

 

Covered loans, net of allowance

 

843.6

 

893.6

 

 

 

893.6

 

FDIC indemnification asset

 

117.3

 

96.6

 

 

 

96.6

 

Investment in FHLB and FRB stock

 

78.0

 

78.0

 

 

78.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

23,651.8

 

$

23,655.4

 

$

 

$

22,779.3

 

$

876.1

 

Other short-term borrowings

 

2.7

 

2.7

 

 

 

2.7

 

Long-term debt

 

706.5

 

769.0

 

 

693.9

 

75.1

 

 

 

 

December 31, 2012

 

 

 

Carrying

 

Total

 

Fair Value Measurements Using

 

(in millions)

 

Amount

 

Fair Value

 

Level 1

 

Level 2

 

Level 3

 

Financial Assets:

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

152.0

 

$

152.0

 

$

152.0

 

$

 

$

 

Due from banks - interest bearing

 

246.3

 

246.3

 

246.3

 

 

 

Federal funds sold

 

17.1

 

17.1

 

17.1

 

 

 

Securities held-to-maturity

 

1,398.4

 

1,446.6

 

 

1,446.6

 

 

Loans and leases, net of allowance

 

14,540.4

 

14,988.6

 

 

4.5

 

14,984.1

 

Covered loans, net of allowance

 

986.2

 

1,055.0

 

 

 

1,055.0

 

FDIC indemnification asset

 

150.0

 

123.9

 

 

 

123.9

 

Investment in FHLB and FRB stock

 

90.0

 

90.0

 

 

90.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Liabilities:

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

23,502.4

 

$

23,506.9

 

$

 

$

22,734.5

 

$

772.4

 

Federal funds purchased and securities sold under repurchase agreements

 

1,214.2

 

1,214.2

 

1,214.2

 

 

 

Other short-term borrowings

 

209.6

 

210.7

 

 

 

207.6

 

3.1

 

Long-term debt

 

706.1

 

774.8

 

 

698.9

 

75.9

 

 

Following is a description of the methods and assumptions used in estimating the fair values of these financial instruments:

 

Cash and due from banks, Due from banks—interest bearing and Federal funds sold For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

 

Securities purchased under resale agreementsThe fair value of securities purchased under term resale agreements is determined using a combination of quoted market prices and observable market inputs such as interest rates and credit spreads.

 

17



Table of Contents

 

Note 3. Fair Value Measurements (Continued)

 

Securities held-to-maturity For securities held-to-maturity, the fair value is generally determined by quoted market prices, where available, or on observable market inputs appropriate for the type of security.

 

Loans and leases Loans and leases, excluding covered loans, are not recorded at fair value on a recurring basis. Nonrecurring fair value adjustments are periodically recorded on impaired loans that are measured for impairment based on the fair value of collateral. Due to the lack of activity in the secondary market for the types of loans in the Company’s portfolio, a model-based approach is used for determining the fair value of loans for purposes of the disclosures in the previous table. The fair value of loans is estimated by discounting future cash flows using discount rates that incorporate the Company’s assumptions for current market yields, credit risk and liquidity premiums. Loan cash flow projections are based on contractual loan terms adjusted for the impact of current interest rate levels on borrower behavior, including prepayments. Loan prepayment assumptions are based on industry standards for the type of loans being valued. Projected cash flows are discounted using yield curves based on current market conditions. Yield curves are constructed by product type using the Bank’s loan pricing model for like-quality credits. The discount rates used in the Company’s model represent the rates the Bank would offer to current borrowers for like-quality credits. These rates could be different from what other financial institutions could offer for these loans.

 

Covered loans The fair value of covered loans is based on estimates of future loan cash flows and appropriate discount rates, which incorporate the Company’s assumptions about market funding cost and liquidity premium. The estimates of future loan cash flows are determined using the Company’s assumptions concerning the amount and timing of principal and interest payments, prepayments and credit losses.

 

FDIC indemnification asset The fair value of the FDIC indemnification asset is estimated by discounting estimated future cash flows based on estimated current market rates.

 

Investment in FHLB and FRB stock Investments in Federal Home Loan Bank of San Francisco (“FHLB”) and Federal Reserve Bank (“FRB”) stock are recorded at cost. Ownership of these securities is restricted to member banks and the securities do not have a readily determinable market value. Purchases and sales of these securities are at par value with the issuer. The fair value of investments in FRB and FHLB stock is equal to the carrying amount.

 

Deposits The fair value of demand and interest checking deposits, savings deposits, and certain money market accounts is the amount payable on demand at the reporting date. The fair value of fixed-maturity certificates of deposit (“CD”) is determined by discounting expected future cash flows using the rates offered by the Bank for deposits of similar type and remaining maturity at the measurement date. This value is compared to the termination value of each CD given the Bank’s standard early withdrawal penalties. The fair value reported is the higher of the discounted present value of each CD and the termination value after the recovery of prepayment penalties. The Bank reviews pricing for its CD products weekly. This review gives consideration to market pricing for products of similar type and maturity offered by other financial institutions.

 

Other short-term borrowings The fair value of the current portion of long-term debt classified in short-term borrowings is obtained through third-party pricing sources. The fair value of nonrecourse debt is determined by discounting estimated future cash flows based on estimated current market rates. The carrying amount of the remaining other short-term borrowings is a reasonable estimate of fair value.

 

Long-term debt The fair value of long-term debt, excluding nonrecourse debt, is obtained through third-party pricing sources. The fair value of nonrecourse debt is determined by discounting estimated future cash flows based on estimated current market rates.

 

Off-balance sheet commitments, which include commitments to extend credit, are excluded from the table. A reasonable estimate of fair value for these instruments is the carrying amount of deferred fees and the reserve for any credit losses related to these off-balance sheet instruments. This estimate is not material to the Company’s financial position.

 

18



Table of Contents

 

Note 4. Securities

 

At June 30, 2013, the Company had total securities of $8.60 billion, comprised of securities available-for-sale at fair value of $7.04 billion, securities held-to-maturity at amortized cost of $1.50 billion and trading securities at fair value of $48.7 million. At December 31, 2012, the Company had total securities of $10.72 billion, comprised of securities available-for-sale at fair value of $9.21 billion, securities held-to-maturity at amortized cost of $1.40 billion and trading securities at fair value of $115.1 million.

 

The following is a summary of amortized cost and estimated fair value for the major categories of securities available-for-sale and securities held-to-maturity at June 30, 2013 and December 31, 2012:

 

 

 

 

 

Gross

 

Gross

 

 

 

 

 

Amortized

 

Unrealized

 

Unrealized

 

 

 

(in thousands)

 

Cost

 

Gains

 

Losses

 

Fair Value

 

June 30, 2013

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

30,293

 

$

8

 

$

(16

)

$

30,285

 

Federal agency - Debt

 

987,467

 

1,491

 

(8,933

)

980,025

 

Federal agency - MBS

 

422,699

 

19,695

 

(4,212

)

438,182

 

CMOs - Federal agency

 

4,736,335

 

47,991

 

(55,713

)

4,728,613

 

CMOs - Non-agency

 

47,079

 

142

 

(1,894

)

45,327

 

State and municipal

 

457,869

 

10,939

 

(2,048

)

466,760

 

Other debt securities

 

351,171

 

4,664

 

(5,591

)

350,244

 

Total debt securities

 

7,032,913

 

84,930

 

(78,407

)

7,039,436

 

Equity securities and mutual funds

 

337

 

4,798

 

 

5,135

 

Total securities available-for-sale

 

$

7,033,250

 

$

89,728

 

$

(78,407

)

$

7,044,571

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity (1):

 

 

 

 

 

 

 

 

 

Federal agency - Debt

 

$

109,562

 

$

27

 

$

(1,556

)

$

108,033

 

Federal agency - MBS

 

315,529

 

1,037

 

(8,555

)

308,011

 

CMOs - Federal agency

 

797,715

 

3,036

 

(16,997

)

783,754

 

State and municipal

 

281,167

 

427

 

(14,835

)

266,759

 

Total securities held-to-maturity

 

$

1,503,973

 

$

4,527

 

$

(41,943

)

$

1,466,557

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012